Report of Foreign Issuer (6-k)

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

 

Form 6-K

 

 

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13 a-16 OR 15d-16

 

 

 

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the month of March , 201

 

 

 

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk

(Exact name of Registrant as specified in its charter)

 

 

 

Telecommunications Indonesia

( state-owned public limited liability Company

(Translation of registrant’s name into English

 

 

 

J l.  Japati No. 1 Bandung 40133 , Indonesia

(Address of principal executive office)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F

 

 

 

 

 

 

Form 20-F [x]  

Form 40-F

[ ]

 

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

 

 

 

 

 

Yes [ ]  

No [x]  

 

 

 

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

 

 

Yes [ ]  

No [x]  

 

 

 

 


 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

 

Date March 6 , 201 4  

Perusahaan Perseroan (Persero)

PT Telekomunikasi Indonesia Tbk

 

 

-----------------------------------------------------

(Registrant)

 

By: /s/ Honesti Basyir

----------------------------------------------------

(Signature)

 

Honesti Basyir

Chief of Financial Officer

 

 

 

 

 

Perusahaan Perseroan (Persero)

P Telekomunikasi Indonesia Tbk andits subsidiaries

 

C onsolidated financial statementsas of December 31, 2013 and

for the yearthen ended withindependent auditors’ report

 

 

 


 

 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS

AS OF DECEMBER 31, 2013AND FOR THE YEAR THEN ENDED

WITH INDEPENDENT AUDITORS’ REPORT

 

 

 

TABLE OF CONTENTS

 

 

 

Page

Independent Auditors’ Report

 

Consolidated Statement of Financial Position

1-3

Consolidated Statement of Comprehensive Income

4

Consolidated Statement of Changes in Equity

5-6

Consolidated Statement of Cash Flows

7

Notes to the Consolidated Financial Statements

8-124

 

 

 


 
 

 

 

This report is originally issued in Indonesian language

 

 

Independent Auditors’ Report

 

Report No. RPC-4912/PSS/2014

 

 

The Stockholders, Boards of Commissioners and Directors

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk

 

We have audited the accompanying consolidated financial statements of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk and its subsidiaries, which comprise the consolidated statement of financial position as of December 31, 2013, and the consolidated statement of comprehensive income, consolidated statement of changes in equity, and consolidated statement of cash flows for the year then ended, and a summary of significant accounting policies and other explanatory information.

 

Management’s responsibility for the consolidated financial statements

 

Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Indonesian Financial Accounting Standards, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditors’ responsibility

 

Our responsibility is to express an opinion on these consolidated financial statements based on our audit. We conducted our audit in accordance with Standards on Auditing established by the Indonesian Institute of Certified Public Accountants. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on the auditors’ judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditors consider internal control relevant to the entity’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.

 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

 


 

 

 

 

 

This report is originally issued in Indonesian language

 

 

Independent Auditors’ Report (continued)

 

Report No. RPC-4912/PSS/2014 (continued)

 

Opinion

 

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk and its subsidiaries as of December 31, 2013, and their consolidated financial performance and cash flows for the year then ended, in accordance with Indonesian Financial Accounting Standards.

 

 

Purwantono, Suherman & Surja

 

 

 

 

 

 

/s/ Drs. Hari Purwantono

Public Accountant Registration No. AP. 0684 

 

February 28, 2014

 

 


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

As of December 31, 2013

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table Of Content

 

                       

                                                                                                                                                                                                                                                                                                                                                                                                                                                             

 

 

Notes

 

2013

 

2012

 

ASSETS

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

Cash and cash equivalents

 

2c,2e,2u,4,37,44

 

14,69

 

13,118

 

Other current financial assets

 

2c,2d,2e,2u,3,5,37,44

 

6, 872 

 

4,338

 

Trade receivables - net of provision for impairment of receivables

 

2g,2u,6,29,44

 

 

 

 

 

Related parties

 

2c,37

 

900

 

701

 

Third parties

 

 

 

5, 126 

 

4,522

 

Other receivables - net of provision for impairment of receivables

 

2g,2u,44

 

3 95 

 

186

 

Inventories - net of provision for obsolescence

 

2h,7,17,21

 

5 09 

 

579

 

Advances and prepaid expenses

 

2c,2i,8,37

 

3,937

 

3,721

 

Claims for tax refund

 

2t,31

 

10

 

436

 

Prepaid taxes

 

2t,31

 

525

 

372

 

Asset held for sale

 

2j,9

 

105

 

-

 

Total Current Assets

 

 

 

3 3 , 075 

 

27,973

 

NON-CURRENT ASSETS

 

 

 

 

 

 

 

Long-term investments

 

2f,2u,10,44

 

304

 

275

 

Property and equipment - net of accumulated depreciation

 

2l,2m,11,17,20,21,39

 

8 6 , 761 

 

77,047

 

Prepaid pension benefit costs

 

2s,34

 

927

 

1,032

 

Advances and other non-current assets

 

2c,2i,2l,2n,2u,12,37,41,44

 

5,294

 

3,510

 

Intangible assets - net of accumulated amortization

 

2d,2k,2n,13

 

1, 508 

 

1,443

 

Deferred tax assets - net

 

2t,31

 

82

 

89

 

Total Non-current Assets

 

 

 

9 4,876 

 

83,396

 

TOTAL ASSETS

 

 

 

1 27,951 

 

111,369

 

 

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

-1-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)

As of December 31, 2013

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table Of Content

 

 

 

Notes

 

2013

 

2012

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

Trade payables

 

2o,2r,2u,14,44

 

 

 

 

 

Related parties

 

2c,37

 

826

 

432

 

Third parties

 

 

 

1 0,774 

 

6,848

 

Other payables

 

2u,44

 

388

 

176

 

Taxes payable

 

2t,31

 

1,698

 

1,844

 

Accrued expenses

 

2c,2r,2u,15,27,34,37,44

 

5,264

 

6,163

 

Unearned income

 

2r,16

 

3,4 90 

 

2,729

 

Advances from customers and suppliers

 

2c,37

 

472

 

257

 

Short-term bank loans

 

2c,2p,2u,17,37,44

 

432

 

37

 

Current maturities of long-term liabilities

 

2c,2m,2p,2u,18,37,44

 

5,093

 

5,621

 

Total Current Liabilities

 

 

 

28,437

 

24,107

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

 

Deferred tax liabilities - net

 

2t,31

 

3,004

 

3,059

 

Other liabilities

 

2r

 

4 72 

 

334

 

Long service award provisions

 

2s,35

 

336

 

347

 

Post-retirement health care benefits costs provisions

 

2s,36

 

75

 

679

 

Retirement benefits obligation and other post - retirement benefits

 

2s,34

 

2, 795 

 

2,248

 

Long-term liabilities - net of current maturities

 

2u,18,44

 

 

 

 

 

Obligations under finance leases

 

2m,11

 

4,321

 

1,814

 

Two-step loans

 

2c,2p,19,37

 

1,702

 

1,791

 

Bonds and notes

 

2c,2p,20,37

 

3, 073 

 

3,229

 

Bank loans

 

2c,2p,21,37

 

5,635

 

6,783

 

Total Non-current Liabilities

 

 

 

2 2 , 090 

 

20,284

 

TOTAL LIABILITIES

 

 

 

5 0 , 527 

 

44,391

 

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

 

-2-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)

As of December 31, 2013

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table Of Content

 

 

Notes

 

2013

 

2012

 

EQUITY

 

 

 

 

 

 

Capital stock - Rp50 par value per Series A

 

 

 

 

 

 

Dwiwarna share and Series B share

 

 

 

 

 

 

Authorized - 1 Series A Dwiwarna share and 399,999,999,999 Series B shares

 

 

 

 

 

 

Issued and fully paid - 1 Series A Dwiwarna share and 100,799,996,399 Series B shares

1c,23

 

5,040

 

5,040

 

Additional paid-in capital

2d,2v,24

 

2, 323 

 

1, 073 

 

Treasury stock

2v,25

 

(5,805

)

(8,067

)

Difference due restructuring and other t ransaction of entities under common control

2d, 24 

 

-

 

478

 

Effect of change in equity of associated companies

2f

 

386

 

386

 

Unrealized holding gain on available-for-sale securities

2u

 

38

 

42

 

Translation adjustment

2f

 

3 91

 

271

 

Difference due to acquisition of non-controlling interests in subsidiaries

1d,2d

 

(5 08

)

(508

)

Other reserves

1d

 

49

 

49

 

Retained earnings

 

 

 

 

 

 

Appropriated

33

 

15,337

 

15,337

 

Unappropriated

 

 

43, 291 

 

37,440

 

Net Equity Attributable to Owners of the parent company

 

 

60, 542 

 

51,541

 

Non-controlling Interests

2b,22

 

16,88

 

15,437

 

TOTAL EQUITY

 

 

77, 424 

 

66,978

 

TOTAL LIABILITIES AND EQUITY

 

 

1 27,951 

 

111,369

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

 

 

-3-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the Year Ended December 31, 2013

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table Of Content

 

 

 

Notes

 

2013

 

2012

 

REVENUES

 

2c,2r,26,37

 

82,967

 

77,143

 

Operations, maintenance and telecommunication service expenses

 

2c,2r,28,37

 

(19,332

)

(16,803

)

Depreciation and amortization expenses

 

2k,2l,2m,2r,11,12,13

 

(15,780

)

(14,456

)

Personnel expenses

 

2c,2r,2s,15,27,34,35, 36,37

 

(9,733

)

(9,786

)

Interconnection expenses

 

2c,2r,30,37

 

(4,927

)

(4,667

)

General and administrative expenses

 

2c,2g,2h,2r,2t,6,7,29,37

 

(4,155

)

(3,036

)

Marketing expenses

 

2r

 

(3,044

)

(3,094

)

Loss on foreign exchange - net

 

2q

 

(249

)

(189

)

Other income

 

2r,3,11c

 

2,579

 

2,559

 

Other expenses

 

2r,11c

 

(480

)

(1,973

)

OPERATING PROFIT

 

 

 

27,846

 

25,698

 

Finance income

 

2c,37

 

843

 

596

 

Finance costs

 

2c,2r,37

 

(1,504

)

(2,055

)

Share of loss of associated companies

 

2f,10

 

(36

)

(11

)

PROFIT BEFORE INCOME TAX

 

 

 

27,149

 

24,228

 

INCOME TAX (EXPENSE) BENEFIT

 

2t,31

 

 

 

 

 

Current

 

 

 

(6,995

)

(6,628

)

Deferred

 

 

 

136

 

762

 

 

 

 

 

(6,859

)

(5,866

)

PROFIT FOR THE YEAR

 

 

 

20,290

 

18,362

 

OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

 

Foreign currency translation

 

1d,2b,2f

 

120

 

31

 

Change in fair value of available-for-sale financial assets

 

2u

 

(8

)

(5

)

Other Comprehensive Income - net

 

 

 

112

 

26

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

 

 

 

20,402

 

18,388

 

Profit for the year attributable to:

 

 

 

 

 

 

 

Owners of the parent company

 

2b,22

 

14,205

 

12,850

 

Non-controlling interests

 

 

 

6,085

 

5,512

 

 

 

 

 

20,290

 

18,362

 

Total comprehensive income for the year attributable to:

 

 

 

 

 

 

 

Owners of the parent company

 

 

 

14,317

 

12,876

 

Non-controlling interests

 

2b,22

 

6,085

 

5,512

 

 

 

 

 

20,402

 

18,388

 

BASIC AND DILUTED EARNINGS PER SHARE (in full amount)

 

 

 

 

 

 

 

Net income per share

 

2x,32

 

147.42

 

133.84

 

Net income per ADS ( 200  Series B shares per ADS)

 

 

 

29,483.60

 

26,767.60

 

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

 

-4-


 

These consolidated financial statements are originally issued in Indonesian language.  

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the Year Ended December 31, 2013

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

Table Of Content

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

Capital

 

Additional paid-in

 

Treasury

 

Difference due to restructuring and other transactions of entities under common

 

Effect of change in equity of associated

 

Unrealized holding gain (loss) on available- for-sale

 

Translation

 

Difference due to acquisition of non- controlling interest in

 

Other

 

Retained earnings

 

 

 

Non- controlling

 

Total

 

Descriptions

 

Notes

 

stock

 

capital

 

stock

 

control

 

companies

 

securities

 

adjustment

 

subsidiaries

 

reserves

 

Appropriated

 

Unappropriated

 

Net

 

interests

 

equity

 

Balance, December 31, 2012

 

 

 

5,040

 

1,073

 

(8,067

)

478

 

386

 

42

 

271

 

(508)

 

49

 

15,337

 

37,440

 

51,541

 

15,437

 

66,978

 

Adjustment in relation to implementation of PSAK No. 38 (Revised 2012)

 

2d, 24

 

-

 

478

 

-

 

(478

)

-

 

-

 

-

 

 

-

-

 

-

 

-

 

-

 

-

 

-

 

Balance, January 1, 2013- after adjustment

 

 

 

5,040

 

1,551

 

(8,067

)

-

 

386

 

42

 

271

 

(508

)

49

 

15,337

 

37,440

 

51,541

 

15,437

 

66,978

 

Acquisition of a businnes

 

2d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

5

 

5

 

Issuance of new shares of subsidiaries

 

1d,2w,3

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

45

 

45

 

Cash dividends

 

1d,2w,33

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(8,354

)

(8,354

)

(4,690

)

(13,044

)

Sale of treasury stock and ESOP

 

2v,2

 

-

 

772

 

2,262

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

3,034

 

-

 

3,034

 

Gain on investment in securities

 

2u

 

-

 

-

 

-

 

-

 

-

 

4

 

-

 

-

 

-

 

-

 

-

 

4

 

-

 

4

 

Comprehensive income (loss) for the year

 

1d,2b,2f,2q,2u, 10 

 

-

 

-

 

-

 

-

 

-

 

(8

)

120

 

-

 

-

 

-

 

14,205

 

14,317

 

6,085

 

20,402

 

Balance, December 31, 2013

 

 

 

5,040

 

2,323

 

(5,805

)

-

 

386

 

38

 

391

 

(508

)

49

 

15,337

 

43,291

 

60,542

 

16,882

 

77,424

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

 

 

-5-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the Year Ended December 31, 2013

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table Of Content

 

 

 

Attributable to owners of the parent company

 

 

 

 

 

Capital

 

Additional paid-in

 

Treasury

 

Difference due to restructuring and other transactions of entities under common

 

Effect of change in equity of associated

 

Unrealized holding gain (loss) on available- for-sale

 

Translation

 

Difference due to acquisition of non-controlling interest in

 

Other

 

Retained earnings

 

 

 

Non-controlling

 

Total

 

Descriptions

 

Notes

 

stock

 

capital

 

stock

 

control

 

companies

 

securities

 

adjustment

 

subsidiaries

 

reserves

 

Appropriated

 

Unappropriated

 

Net

 

interests

 

equity

 

Balance, December 31, 2011

 

 

 

5,040

 

1,073

 

(6,323

)

478

 

386

 

47

 

240

 

(485

)

-

 

15,337

 

31,717

 

47,510

 

13,471

 

60,981

 

Establishment of a subsidiary

 

1d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

32

 

32

 

Acquisition of non-controlling interest in subsidiaries

 

1d,2d,3

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(23

)

-

 

-

 

-

 

(23

)

(10

)

(33

)

Issuance of new shares of a subsidiary

 

1d

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

49

 

-

 

 

-

49

 

39

 

88

 

Cash dividends

 

2w,33

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(7,127

)

(7,127

)

(3,607

)

(10,734

)

Treasury stock acquired- at cost

 

2v,2

 

-

 

-

 

(1,744

)

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(1,744

)

-

 

(1,744

)

Comprehensive income (loss) for the year

 

1d,2b,2f, 2q,2s, 10 

 

-

 

-

 

-

 

-

 

-

 

(5

)

31

 

-

 

-

 

-

 

12,850

 

12,876

 

5,512

 

18,388

 

Balance, December 31, 2012

 

 

 

5,040

 

1,073

 

(8,067

)

478

 

386

 

42

 

271

 

(508

)

49

 

15,337

 

37,440

 

51,541

 

15,437

 

66,978

 

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

 

 

-6-


 

 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

CONSOLIDATED STATEMENT OF CASH FLOWS

For the YearEnded December 31, 2013

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

Table Of Content

 

 

 

Notes

 

2013

 

2012

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Cash receipts from:

 

 

 

 

 

 

 

Customers

 

 

 

77,013

 

71,910

 

Other operators

 

 

 

4,521

 

3,993

 

Total cash receipts from revenues

 

 

 

81,534

 

75,903

 

Interest income received

 

 

 

832

 

585

 

Advance receipts from (refund to) customers

 

 

 

186

 

(37

)

Cash receipts others - net

 

 

 

216

 

-

 

Cash payments for expenses

 

 

 

(27,440

)

(33,651

)

Cash payments to employees

 

 

 

(9,883

)

(8,162

)

Payments for income taxes

 

 

 

(7,395

)

(5,586

)

Payments for interest costs

 

 

 

(1,476

)

(1,111

)

Net cash provided by operating activities

 

 

 

36,574

 

27,941

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Di vestment  of investment in subsidiary  

 

3

 

926

 

-

 

Proceeds from sale of property and equipment

 

11

 

466

 

360

 

Di vestment of long term investment

 

10

 

153

 

-

 

Proceeds from insurance claims

 

11

 

60

 

1,875

 

Proceeds from sale of available-for-sale financial assets

 

 

 

49

 

53

 

Acquisition of property and equipment

 

11

 

(19,644

)

(8,221

)

Placement in time deposits

 

5

 

(2,288

)

(4,008

)

Increase in advances and other non-current assets

 

12

 

(791

)

(134

)

Increase in advances for purchase of property and equipment

 

12

 

(775

)

(487

)

Acquisition of intangible assets

 

13

 

(637

)

(437

)

Acquisition of business, net of acquired cash

 

1d,3

 

(201

)

(230

)

Acquisition of long-term investment

 

10

 

(20

)

(49

)

Acquisition of non-controlling interest of subsidiary

 

 

 

-

 

(33

)

Net cash used in investing activities

 

 

 

(22,702

)

(11,311

)

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Proceeds from bank loans

 

21

 

2,665

 

3,936

 

Proceeds from sale of (payment for) treasury stock

 

25

 

2,368

 

(1,744

)

Proceeds from short-term bank loans

 

17

 

813

 

590

 

Proceeds from promissory notes

 

20

 

60

 

351

 

Capital contribution of non-controlling interest in subsidiaries

 

1d

 

50

 

120

 

Cash dividends paid to the Company’s stockholders

 

33

 

(8,354

)

(7,127

)

Repayment of two-step loans and bank loans

 

19,21

 

(4,803

)

(4,259

)

Cash dividends paid to non-controlling interests of subsidiaries

 

 

 

(4,690

)

(3,607

)

Repayments of obligation under finance leases

 

11

 

(550

)

(418

)

Repayments of promissory notes

 

20

 

(471

)

(403

)

Repayments of short-term bank loans

 

17

 

(407

)

(654

)

Repayments of medium-term notes

 

20

 

(8

)

(109

)

Proceeds from medium-term notes

 

20

 

-

 

10

 

Net cash used in financing activities

 

 

 

(13,327

)

(13,314

)

NET INCREASE IN CASH AND CASH EQUIVALENTS

 

 

 

545

 

3, 316 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

 

 

1,039

 

168

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

 

4

 

13,118

 

9,634

 

ENDING BALANCE ON DISPOSED SUBSIDIARY

 

 

 

(6

)

-

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

 

4

 

14,696

 

13, 118

 

 

The accompanying notes to the consolidated financial statements form an integral part of these consolidated financial statements taken as a whole.

-7-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

1.   GENERAL

 

a.   Establishment and general information

 

Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk (the “Company”) was originally part of “Post en Telegraafdienst” , which was established and operated commerciallyin 1884 under the framework of Decree No. 7 dated March 27, 1884 of the Governor General of the Dutch Indies and was published in State Gazette No. 52 dated April 3, 1884.

 

In 1991, the status of the Company was changed into a state-owned limited liability corporation (“Persero”) based on Government Regulation No. 25/1991. The ultimate parent of the Company is the Government of the Republic of Indonesia (the “Government”) (Notes 1c and 23).

 

The Company was established based on notarial deed No. 128 dated September 24, 1991 of Imas Fatimah, S.H.Its deed of establishment was approved by the Ministry of Justice of the Republic of Indonesia in its Decision Letter No. C2-6870.HT.01.01.Th.1991 dated November 19, 1991 and was published in State Gazette No. 5 dated January 17, 1992, Supplement No. 210. The Articles of Association has been amended several times, the latest amendment of which was about,among others, the change of capital structure through the Company’s 5-for-1 stock split whereby each share with par value of Rp250 would be split into Rp50 per share, and the Partnership and Community Development Programme (PKBL) was exc luded  from the Work Plan and Company Budgets, based on notarial deed No. 11 dated May8, 2013 of Ashoya Ratam, S.H., MKn. The latestamendment was accepted and approved by the Ministry of Law and Human Rights of the Republic of Indonesia (“MoLHR”) in its Letter No. AHU-AH.01.10-22500 dated June7, 2013.

 

In accordance with Article 3 of the Company’s Articles of Association, the scope of its activities is to provide telecommunication network and services and informatics, and to optimize the Company’s resources in accordance with prevailing regulations. To achieve this objective, the Company is involved in the following activities:

 

a.      Main business:

 

i.       Planning, building, providing, developing, operating, marketing or selling, leasing and maintaining telecommunications and information networks in accordance with prevailing regulations.

ii.      Planning, developing, providing, marketing or selling and improving telecommunications and information services in accordance with prevailing regulations.

 

b.     Supporting business:

 

i.       Providing payment transactions and money transferring services through telecommunications and information networks.

ii.      Performing activities and other undertakings in connection with the optimization of the Company's resources, which among others include the utilization of the Company's property and equipment and moving assets, information systems, education and training, and repairs and maintenance facilities.

 

The Company’s head office is located at Jalan Japati No. 1, Bandung, West Java.

 

The Company was granted several telecommunications licenses by the government of the Republic of Indonesia which are valid for an unlimited period of time as long as the Company complies with prevailing laws and telecommunications regulations and fulfills the obligation stated in those licenses. For every license, an evaluation is performed annually and an overall evaluation is performed every 5 (five) years.

 

 

-8-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

                       

                                                                                                                                                                                                                                                                                               

1.   GENERAL (continued)

 

a.   Establishment and general information (continued)

 

The Company is obliged to submit reports of services annually to the Indonesian Directorate General of Post and Informatics (“DGPI”), which replaced the previous Indonesian Directorate General of Post and Telecommunications (“DGPT”). The reports comprise information such as network development progress, service quality standard achievement, total customers, license payment and universal service contribution, while for internet telephone services for public purpose (“ITKP”), there is additional information required such as operational performance, customer segmentation, traffic, and gross revenue.

 

Details of these licenses are as follows:

 

License

 

License No.

 

Type of services

 

Grant date/latest renewal date

 

License to operate local, fixed line and basic telephone services network

 

381/KEP/ M.KOMINFO/ 10/2010

 

Local fixed line and basic

telephone services network

 

October 28, 2010

 

License to operate fixed domestic long distance and basic telephone services network

 

382/KEP/ M.KOMINFO/ 10/2010

 

Fixed domestic long distance and

basic telephone services network

 

October 28, 2010

 

License to operate fixed international and basic telephone services network

 

383/KEP/ M.KOMINFO/10/2010

 

Fixed international and basic

telephone services network

 

October 28, 2010

 

License to operate fixed closed network

 

398/KEP/ M.KOMINFO/ 11/2010

 

Fixed closed network

 

November 12, 2010

 

License to operate internet telephone services for public purpose

 

384/KEP/DJPT/ M.KOMINFO/ 11/2010

 

ITKP

 

November 29, 2010

 

License to operate as internet service provider

 

83/KEP/DJPPI/ KOMINFO/ 4/2011

 

Internet service provider

 

April 7, 2011

 

License to operate data communication system services

 

169/KEP/DJPPI/ KOMINFO/ 6/2011

 

Data communication system services

 

June 6, 2011

 

License to operate packet switched based local fixed line network

 

331/KEP/ M.KOMINFO/ 07/2011

 

Packet switched based local fixedm line network

 

July 27, 2011

 

License to operate network access point

 

331/KEP/ M.KOMINFO/ 09/2013

 

Network Access Point (“NAP”)

 

September 24, 2013

 

 

 

 

-9-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

                       

                                                                                                                                                                                                                                                                                               

1.   GENERAL (continued)

 

b.   Company’s Board of Commissioners, Board of Directors, Audit Committee, Corporate Secretary and employees

 

1.   Boards of Commissioners and Directors

 

Based on resolutions made at the Annual General Meeting (“AGM”)of Stockholders of the Company held on May 11, 2012 as covered by notarial deed No. 14 of Ashoya Ratam, S.H., MKn.and the AGM of Stockholders of the Company held on May 8, 2013 as covered by notarial deed No. 11 of Ashoya Ratam, S.H., MKn., the composition of the Company’s Boards of Commissioners and Directors as of December 31, 2013 and 2012, respectively, was as follows:

 

 

 

2013*

 

2012

 

President Commissioner

 

Jusman Syafii Djamal

 

Jusman Syafii Djamal

 

Commissioner

 

Parikesit Suprapto

 

Parikesit Suprapto

 

Commissioner

 

Hadiyanto

 

Hadiyanto

 

Commissioner

 

Gatot Trihargo**

 

-

 

Independent Commissioner

 

Virano Gazi Nasution

 

Virano Gazi Nasution

 

Independent Commissioner

 

Johnny Swandi Sjam

 

Johnny Swandi Sjam

 

President Director

 

Arief Yahya

 

Arief Yahya

 

Director of Finance

 

Honesti Basyir

 

Honesti Basyir

 

Director of Innovation and Strategic Portfolio

 

Indra Utoyo

 

Indra Utoyo

 

Director of Enterprise and Business Service

 

Muhamad Awaluddin

 

Muhamad Awaluddin

 

Director of Wholesale and International Services

 

Ririek Adriansyah

 

Ririek Adriansyah

 

Director of Human Capital Management

 

Priyantono Rudito

 

Priyantono Rudito

 

Director of Network, Information Technology and Solution

 

Rizkan Chandra

 

Rizkan Chandra

 

Director of Consumer Services

 

Sukardi Silalahi

 

Sukardi Silalahi

 

 

*

The change of Director’s title is based on Director’s Regulation No.202.11/r.00/HK.200/COP-B0400000/2013 dated June 25, 2013 and Director’s Decree No. SK.2287/PS320/HCC-10/2013 dated June 28, 2013

 

**

Appointed in the General Meeting of Stockholders held on April 19, 2013

 

2.   Audit Committee and Corporate Secretary

 

The composition of the Company’s Audit Committee and the Corporate Secretary as of December 31, 2013 and 2012, were as follows:

 

 

 

2013

 

2012

 

Chair

 

Johnny Swandi Sjam

 

Johnny Swandi Sjam

 

Secretary

 

Agus Yulianto

 

Salam

 

Member

 

Parikesit Suprapto

 

Parikesit Suprapto

 

Member

 

-

 

Agus Yulianto

 

Member

 

Sahat Pardede

 

Sahat Pardede

 

Member

 

Virano Gazi Nasution

 

Virano Gazi Nasution

 

Corporate Secretary

 

Honesti Basyir

 

Agus Murdiyatno

 

 

 

 

-10-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

                       

1.   GENERAL (continued)

 

b.   Company’s Board of Commissioners, Boardof Directors, Audit Committee, Corporate Secretary and employees (continued)

 

3.   Employees

 

As of December 31, 2013 and 2012, the Company and subsidiaries had 25,011 employees and 25,683 employees (unaudited), respectively.

 

c.   Public offering of securities of the Company

 

The Company’s shares prior to its Initial Public Offering (“IPO”) totalled 8,400,000,000, consisting of 8,399,999,999 Series B shares and 1 Series A Dwiwarna share, and were 100%-owned by the Government of the Republic of Indonesia (the “Government”). On November 14, 1995, 933,333,000 new Series B shares and 233,334,000 Series B shares owned by the Government were offered to the public through an IPO and listed on the Indonesia Stock Exchange (“IDX”) (previously the Jakarta Stock Exchange and the Surabaya Stock Exchange) and 700,000,000 Series B shares owned by the Government were offered to the public and listed on the New York Stock Exchange (“NYSE”) and the London Stock Exchange (“LSE”), in the form of American Depositary Shares (“ADS”). There were 35,000,000 ADS and each ADS represented 20 Series B shares at that time.

 

In December 1996, the Government had a block sale of its 388,000,000 Series B shares, and in 1997, distributed 2,670,300 Series B shares as incentive to the Company’s stockholders who did not sell their shares within one year from the date of the IPO. In May 1999, the Government further sold 898,000,000 Series B shares.

 

To comply with Law No. 1/1995 on Limited Liability Companies, at the the Annual General Meeting (“AGM”) of Stockholders of the Company on April 16, 1999, the Company’s stockholders resolved to increase the Company’s issued share capital by the distribution of 746,666,640 bonus shares through the capitalization of certain additional paid-in capital, which were made to the Company’s stockholders in August 1999. On August 16, 2007, Law No. 1/1995 on Limited Liability Companies was amended by the issuance of Law No. 40/2007 on Limited Liability Companies which became effective on the same date. Law No. 40/2007 has no effect on the public offering of shares of the Company. The Company has complied with Law No. 40/2007.

 

In December 2001, the Government had another block sale of 1,200,000,000 shares or 11.9% of the total outstanding Series B shares. In July 2002, the Government further sold a block of 312,000,000 shares or 3.1% of the total outstanding Series B shares.

 

At the AGM of Stockholders of the Company held on July 30, 2004, the minutes of which are covered by notarial deed No. 26 of A. Partomuan Pohan, S.H., LLM., the Company’s stockholders approved the Company’s 2-for-1 stock split for Series A Dwiwarna and Series B share. The Series A Dwiwarna share with par value of Rp500 per share was split into 1 Series A Dwiwarna share with par value of Rp250 per share and 1 Series B share with par value of Rp250 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna share and 39,999,999,999 Series B shares to 1 Series A Dwiwarna share and 79,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna share and 10,079,999,639 Series B shares to 1 Series A Dwiwarna share and 20,159,999,279 Series B shares. After the stock split, each ADS represented 40 Series B shares.

 

 

 

-11-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

                       

                                                                                                                                                                                                                                                                                               

1.   GENERAL (continued)

 

c.   Public offering of securities of the Company (continued)

 

During the Extraordinary General Meeting(“EGM”) held on December 21, 2005 and the AGM held on June 29, 2007, June 20, 2008, and May 19, 2011, the Company’s stockholders approved phase I, II, III and IV plan, respectively, of the Company’s program to repurchase its issued Series B shares (Note 25).

 

During the period December 21, 2005 to June 20, 2007, the Company had bought back 211,290,500 shares from the public (stock repurchase program phase I). O n July 30, 2013, the Company has sold all such shares (Note 25).

 

On April 19, 2013,  in the AGM held on April 19, 2013 as covered by notarial deedNo. 38 of Ashoya Ratam, S.H., MKn., dated April 19, 2013 the stockholders approved the changes to the Company’s plan on the treasury stock acquired under phase III (Note s 23 and 25). 

 

At the AGM held on April 19, 2013, the minutes of which are covered by notarial deed No.38 of Ashoya Ratam, S.H, MKn, dated April 19, 2013 the Company’s stockholders approved the Company’s 5-for-1stock split for Series A Dwiwarna and Series B shares. Series A Dwiwarna share with par value of Rp250 per share was split into 1 Series A Dwiwarna share with par value of Rp50 per share and 4 Series B shares with par value Rp50 per share. The stock split resulted in an increase of the Company’s authorized capital stock from 1 Series A Dwiwarna and 79,999,999,999 Series B shares to 1 Series A Dwiwarna and 399,999,999,999 Series B shares, and the issued capital stock from 1 Series A Dwiwarna and 20,159,999,279 Series B shares to 1 Series A Dwiwarna and 100,799,996,399 Series B shares. After the stock split, each ADS represented 200 Series B shares (Notes 23 and 25).

 

As of December31, 2013, all of the Company’s Series B shares are listed on the IDXand 50,155,649ADS shares are listed on the NYSE and LSE (Note 23).

 

As of December 31, 2013, the Company’s outstanding rupiah bondsrepresents the second Rupiah bonds issued on June 25, 2010 with a nominal amount of Rp1,005 billion for a five-year period and Rp1,995 billion for a ten-year period for Series A and Series B, respectively, are listed on the IDX (Note 20a).

 

d.   Subsidiaries

 

As of December 31, 2013 and 2012, the Company has consolidated the following directly or indirectly owned subsidiaries (Notes 2b and 2d):

 

(i)    Direct subsidiaries

 

Subsidiary/place of incorporation

 

Nature of business/ date of incorporation  

or acquisition by the Company

 

Date of starts of  

commercial operations

 

Percentage of ownership interest

 

Total assets before elimination

 

2013

 

2012

2013

 

2012

PT Telekomunikasi Selular ( “Telkomsel” ) , Jakarta, Indonesia

 

Telecommunication - Provides telecommunication facilities and mobile cellular services using Global System for Mobile Communication (“GSM”) technology/ May 26, 1995

 

1995

 

65

 

65

 

73,336

 

63,576

 

PT Dayamitra Telekomunikasi ( “Dayamitra” ), Jakarta, Indonesia

 

Telecommunication/ May 17, 2001

 

1995

 

100

 

100

 

7,363

 

4,931

 

 

-12-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

                       

                                                                                                                                                                                                                                                                                               

1. GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(i)    Direct subsidiaries: (continued) 

 

Subsidiary/place of

Nature of business/ date of incorporation  

Date of starts of

Percentage of ownership interest

Total assets before elimination

incorporation

or acquisition by the Company

commercial operations

2013

 

2012

2013

 

2012

PT Multimedia Nusantara ( “Metra” ), Jakarta, Indonesia

 

Multimedia and line telecommunication services/ May 9, 2003

1998

 

100

 

100

5,297

 

3,395

PT Telekomunikasi Indonesia International ( “TII” ), Jakarta, Indonesia

 

Telecommunication/ July 31, 2003

 

1995

 

100

 

100

 

3,804

 

2,440

 

PT Pramindo Ikat Nusantara ( “Pramindo” ), Jakarta, Indonesia

 

Telecommunication construction and services/ August 15, 2002

 

1995

 

100

 

100

 

1,365

 

1,202

 

PT Graha Sarana Duta ( “GSD” ), Jakarta, Indonesia

 

Leasing of offices and providing building management and maintenance services, civil consultant and developer/ April 25, 2001

 

1982

 

99.99

 

99.99

 

1,574

 

622

 

PT Indonusa Telemedia ( “Indonusa” ), Jakarta, Indonesia

 

Pay television and content services/ May 7, 1997

 

1997

 

20

(including

0.46%

ownership

through

Metra)

 

100

(including

0.46%

ownership

through

Metra)

 

-

 

771

 

PT Telkom Akses ( “Telkom Akses” ), Jakarta, Indonesia

 

Construction service and trade in the field of telecommunication/ November 26, 2012

 

2013

 

100

 

100

 

946

 

-

 

PT Patra Telekomunikasi Indonesia (“ Patrakom ”) Jakarta, Indonesia** 

 

Telecomunication provides fixed line communication system/ September 28, 1995

 

1996

 

100

 

40

 

255

 

218

 

PT Napsindo Primatel Internasional ( “Napsindo” ), Jakarta, Indonesia

 

Telecommunication - provides Network Access Point (NAP), Voice Over Data (VOD) and other related services/ December 29, 1998

 

1999; ceased operations on January 13, 2006

 

60

 

60

 

5

 

5

 

 

*

On October 8, 2013, the Company disposed 80% of its interest in PT Indonusa (Notes 3 and 9)

**

On September, 25 and November, 29, 2013, the Company acquired additional interest of 40% and 20%, respectively, of Patrakom (Note 3)

 

 

-13-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

                       

                                                                                                                                                                                                                                                                                               

1.  GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(ii) Indirect subsidiaries

 

Subsidiary/place of

 

Nature of business/ date of incorporation

 

Date of starts of

 

Percentage of ownership interest

 

Total assets before elimination

 

incorporation

 

or acquisition by the Company

 

commercial operations

 

2013

 

2012

 

2013

 

2012

 

PT Sigma Cipta Caraka ( “Sigma” ),  Tangerang, Indonesia

 

Information technology service system implementation and integration service, outsourcing and software license maintenance/ May 1,1987

 

1988

 

100

 

100

 

1,890

 

1,014

 

PT Infomedia Nusantara ( “Infomedia” ),  Jakarta, Indonesia

 

Data and information service provides telecommunication  information services and other information services in the form of print and electronic media and call center services/ September 22,1999

 

1984

 

100

 

100

 

1,223

 

985

 

Telekomunikasi Indonesia  International (“ TL” ) S.A., Timor Leste

 

Telecommunication/ September 11, 2012

 

2012

 

100

 

100

 

803

 

75

 

Telekomunikasi Indonesia  International Pte. Ltd., Singapore 

 

Telecommunication/ December 6, 2007

 

2008

 

100

 

100

 

785

 

519

 

PT Metra Digital Media (“ MDM ”),  Jakarta, Indonesia

 

Telecommunication information services/ January 8, 2013

 

2013

 

100

 

-

 

692

 

-

 

PT Telkom Landmark Tower (“ TLT ”),  Jakarta, Indonesia

 

Service for property development and management/  February 1, 2012

 

2012

 

55

 

55

 

493

 

150

 

PT Finnet Indonesia (“ Finnet ”), Jakarta,  Indonesia   

 

Banking data and communication/  October 31, 2005  

 

2006

 

60

 

 

60

 

203

 

112

 

Telekomunikasi Indonesia International Ltd., Hong Kong

 

TelecommunicationDecember 8, 2010

 

2010

 

100

 

100

 

90

 

51

 

PT Administrasi Medika (“ Ad Medika ”), Jakarta, Indonesia

 

Health insurance administration services/ February 25, 2010

 

2010

 

75

 

75

 

127

 

95

 

PT Metra Plasa (“ Metra Plasa ”),  Jakarta, Indonesia

 

Website services/  April 9, 2012

 

2012

 

60

 

60

 

86

 

95

 

PT Metra-Net (“ Metra-Net ”),  Jakarta, Indonesia

 

Multimedia portal service/ April 17, 2009

 

2009

 

100

 

100

 

40

 

33

 

PT Graha Yasa Selaras (“ GYS ”)  Jakarta, Indonesia

 

Tourism service/ April 27, 2012

 

2013

 

51

 

51

 

32

 

7

 

 

-14-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

                       

                                                                                                                                                                                                                                                                                               

1.  GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(ii) Indirect subsidiaries:

 

Subsidiary/place of

 

Nature of business/

date of incorporation

 

Date of starts of

 

Percentage of ownership interest

 

Total assets before elimination

 

incorporation

 

or acquisition by the Company

 

commercial operations

 

2013

 

2012

2013

 

2012

 

PT Pojok Celebes Mandiri (“ Pointer ”)  Jakarta, Indonesia

 

Tour agent/bureau services/ August 30, 2013

 

2008

 

51

 

 

 

14

 

-

 

Telekomunikasi Indonesia Internasional Pty Ltd. Australia

 

Telecomunication/ January 9, 2013

 

2013

 

100

 

 

 

 

 

-

 

PT Satelit Multimedia Indonesia (“ SMI ”)  Jakarta, Indonesia

 

Commerce and providing network services, telecommunication  satellite, and multimedia services/ March 25, 2013

 

2013

 

99.99

 

 

 

6

 

-

 

PT Metra Media (“ MM ”)  Jakarta, Indonesia

 

Trade service, construction reveransir,  services, etc./ January 8, 2013

 

2013

 

99.83

 

 

 

0

 

-

 

Telkomsel Finance B.V., (“ TFBV ”), Amsterdam, The Netherlands*

 

Finance – established in 2005 for the purpose of borrowing, lending and raising funds including issuance of bonds, promissory notes or debts/ February 7, 2005

 

2005

 

-

 

65

 

 

-

8

 

Aria West International Finance B.V. (“ AWI BV ”),  The Netherlands**

 

Established to engage

in rendering services

in the field of trade and finance services/ June 3, 1996

 

1996; ceased

operations on

July 31, 2003

 

-

 

100

 

-

 

0

 

Telekomunikasi Selular Finance Limited (“ TSFL ”), Mauritius*** 

 

Finance – established to raise funds for  the development of Telkomsel’s business through the issuance of debenture stock, bonds, mortgages or any other securities/ April 22, 2002

 

2002

 

65

 

65

 

0

 

-

 

PT Metra TV (“ Metra TV ”) 

 

Pay TV services/ January 8, 2013 

 

2013

 

99.83

 

 

 

-

 

-

 

Telekomunikasi Indonesia International  (USA) Inc. USA

 

Telecommunication/ December 11,2013

 

2013

 

-

 

100

 

-

 

-

 

 

*

Based on Decition Letter No. 959/2013 dated November 1, 2013 from the Amsterdam Court, TFBV was liquidated effective from August 22, 2013.

**

On December 2, 2013, AWI was liquidated.

***

As of December 31, 2013, TSFL was under liquidation process.

 

 

 

-15-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

                       

                                                                                                                                                                                                                                                                                               

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(a)  Metra

 

On April 2, 2012, based on notarial deed No. 03 dated April 2, 2012 of Utiek R. Abdurachman, S.H., MLI., MKn., Metra established PT Metra Plasa (“Metra Plasa”)  with authorized capital of Rp50 million and issued and fully paid capital of Rp12.5 million.

 

On July 20, 2012, based on the Circular Resolution of Stockholders of Metra Plasa, as covered by notarial deed No. 1 dated October 1, 2012 of Utiek R. Abdurachman, S.H., MLI., MKn., Metra Plasa’s stockholders agreed on the following:

 

i.

to increase Metra Plasa’s authorized capital from Rp50 million to Rp60 billion consisting of 6,000,000 shares with nominal value of Rp10,000 (full amount) per share;

ii.

to increase its issued and fully paid capital from Rp12.5 million owned 100% by Metra to Rp15.25 billion by issuing 1,523,750 additional shares with nominal value of Rp10,000(full amount) per share;

iii.

from the issued new shares, 913,750 shares with total nominal value of Rp9 billion were subscribed by Metra while 610,000 shares with total nominal value of Rp6 billion were subscribed by eBay International AG at a premium totaling Rp78 billion. Metra’s ownership was diluted to 60% with the remaining 40% owned by eBay International AG.

 

On September 21, 2012, based on notarial deed No. 11 dated September 21, 2012 of N.M. Dipo Nusantara Pua Upa, S.H., MKn., which was approved by the MoLHR in its Letter No. AHU-50211.AH.01.01/2012 dated September 26, 2012, Metra established a company with Pelindo II, a related party of the Company, under the name PT Integrasi Logistik Cipta Solusi (“ILCS”) with Metra obtaining49% ownership. ILCS is engaged in providing E-trade logistic services and other related services.

 

On January 8, 2013, based on notarial deed No. 02 dated January 8, 2013 of Utiek R. Abdurachman, S.H., MLI., MKn., which was approved by the MoLHR through its Letter No. AHU-03276.AH.01.01/2013 dated January 29, 2013, Metra established a subsidiary, PT Metra Media (“MM”), and obtained 99.83% ownership. MM is engaged in providing trade, construction, advertising and other services.

 

On January 8, 2013, based on notarial deed No. 03 dated January 8, 2013 of Utiek R. Abdurachman, SH., MLI., MKn., which was approved by the MoLHR through its Letter No. AHU-03261.AH.01.01/2013 dated January 29, 2013, Metra established a subsidiary, PT Metra TV (“Metra TV”), and obtained 99.83% ownership. Metra TV is engaged in providing subscription-broadcasting services.

 

On January 22, 2013, based on notarial deed No. 28 dated January 22, 2013 of N.M. Dipo Nusantara Pua Upa, S.H., MKn., which was approved by the MoLHR through its Letter No. AHU-03084.AH.01.01/2013 dated January 28, 2013; Metra established a subsidiary, PT Metra Digital Media (“MDM”), and obtained 99.83% ownership. MDM is engaged in providing telecommunication information and other services.

 

 

 

-16-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

                       

1.       GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(a)    Metra (continued)

 

On March 25, 2013, based on notarial deed No. 38 dated March 25, 2013 of N.M. Dipo Nusantara Pua Upa, S.H., MKn., which was approved by the MoLHR in its Letter No. AHU-20566.AH.01.01/2013 dated April 17, 2013, Metra established PT Satelit Multimedia Indonesia (“SMI”) and obtained 99.99% ownership. SMI is engaged in commerce and providing network services, telecommunication, satellite, and multimedia devices.

 

On August 16, 2013, based on notarial deed No. 5 dated August 16, 2013 of N.M. Dipo Nusantara Pua Upa, S.H., MKn. which was approved by the MoLHR in its Letter No. AHU-0081886.AH.01.09/2013 dated August 30, 2013, Metra changed the ownership PT Pojok Celebes Mandiri (“Pointer”) under a Sales and Purchase of Shares Agreement dated June 12, 2013. about purchasing outstanding shares of Pointer for 2,550 shares equivalent to Rp255 million on 51% ownership.

 

(b)  TII

 

Based on the Circular Resolution of Stockholders of TII dated September 11, 2012, as covered by notarial deed No. 04 dated October 4, 2012 of Siti Safarijah, S.H., TII’s stockholders agreed to establish a subsidiary in Timor Leste under the name Telekomunikasi Indonesia International (“TL”) S.A. to engaged in providing telecommunication services.

 

On January 9, 2013, based on the Circular Resolution of the Stockholders of TII dated January 9, 2013, as covered by notarial deed No. 04 dated February 6, 2013 of Siti Safarijah, S.H., TII’s stockholders agreed to establish a subsidiary, in australia Telekomunikasi Indonesia Internasional Australia Pty. Ltd. (“Telkom Australia”). Telkom Australia is engaged in providing telecommunication services and IT-based services.

 

On May 13, 2013, TII through Telekomunikasi Indonesia International (Hong Kong) Ltd. established a subsidiary in Telkom Macau, Ltd. (“Telkom Macau”). Telkom Macau is engaged in providing telecommunication services.

 

On June 3, 2013, TII through Telekomunikasi Indonesia International (Hong Kong) Ltd. established a subsidiary in Telkom Taiwan, Ltd. (“Telkom Taiwan”). Telkom Taiwan is engaged in providing telecommunication services.

 

On December 31 , 2013, TII established a subsidiary in United States , Telekomunikasi Indonesia International (USA), Inc. Ltd. (“Telkom USA ”). Telkom USA  is engaged in providing telecommunication services. For the year ended December 31, 2013, Telkom USA had no financial and operational activities

 

(c)  GSD

 

Based on notarial deed No.71 dated December 27, 2011 of Kartono, S.H. which was approved by the MoLHR through its Decision Letter No. AHU-05281.AH.01.01/2012 dated February 1, 2012, GSD established a subsidiary under the name PT Telkom Landmark Tower (“TLT”), with Yayasan Kesehatan (“Yakes”), a related party of the Company, with GSD obtaining 55% ownership. TLT is engaged in property development and management.

 

Based on notarial deed No.48 dated February 7, 2012 of Sri Ahyani, S.H. which was approved by the MoLHR in its Letter No. AHU-22272.AH.01.01/2012 dated April 27, 2012, GSD established a subsidiary under the name PT Graha Yasa Selaras (“GYS”), with Yakes, a related party of the Company, with GSD obtaining 51% ownership. GYS is engaged in the tourism business.

 

 

-17-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

                       

1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(d)  Telkom Akses

 

On November 26, 2012, based on notarial deed No. 20 dated November 26, 2012 of Siti Safarijah, S.H. which was approved by the MoLHR in its Letter No. AHU-60691.AH.01.01/2012 dated November 28, 2012, the Company established a wholly owned subsidiary, PT Telkom Akses (“Telkom Akses”). Telkom Akses is engaged in providing construction service and trade in the field of telecommunication.

 

(e)  Sigma

 

On J une29 , 20 12 , based on notarial deed No. 3 dated August 13 , 20 12 of Utiek R. Abdurachman , S.H. , MLI, MKn. Sigma entered into a Sales Purchase Agreement to purchase 150,000 shares of PT Sigma Solusi Integrasi (“ SSI ”) or the equivalent of 30 % of SSI ’s total ownership, with atransaction value of Rp 26b illion from Marina Budiman , a non-controlling interest. On July 1 9 , 20 12 , Sigma  settled the transaction.The difference betweenthe acquisition cost and the carrying amount of the interest acquired amounting to Rp22 b illion is recorded as part of “Differencedue to acquisition of non-controlling interests in subsidiaries” which is presented under the equity section of the consolidated statement of financial position.

 

On August 15, 2012, based on notarial deeddated August 15, 2012 of Ny. Bomantari Julianto, S.H., Sigma entered into a Conditional Sales Purchase Agreement with
PT Bina Data Mandiri (“BDM”) to purchase a Data Center Business, with a transaction value of Rp230 billion, from BDM. Based on the closing agreement dated November 30, 2012, the identifiable assets arising from the acquisition comprised of land, buildings, machine and equipment with total fair value amounting to Rp150 billion and intangible assets which included customer contracts and backlog with fair value amounting to Rp3 billion.The acquisition resulted in a goodwill amounting to Rp77 billion.

 

On September 17, 2012, based on notarial deed No. 10 dated September 17, 2012 of Utiek R. Abdurachman, SH., MLI., MKn., Sigma’s stockholders agreed to liquidated its subsidiary, PT Sigma Karya Sempurna (“SKS”), effective from September 17, 2012. The liquidation constituted a process of internal restructuring of Sigma Group’s business. As of the issuance date of the consolidated financial statements, the liquidation process has been carried out to the extent of sales of assets and liabilities settlement.

 

On January 17, 2013, Sigma signed a shares sale and transfer and loan assignment agreement with Landeskreditbank Baden-Wuttemberg-Forderbank (“L-Bank”), and Step Stuttgarter Engineering Park Gmbh. (“STEP”) as stockholders of PT German Center Indonesia (“GCI”). Based on the agreement, Sigma agreed to buy all the shares of GCI owned by L-Bank and STEP and take over L-Bank’s stockholders’ loan at a purchase price of US$17.8 million (equivalent to Rp170 billion). The closing of this transaction was held on April 30, 2013 (Note 3a).

 

 

-18-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

       1.   GENERAL (continued)

 

d.   Subsidiaries (continued)

 

(f)   Infomedia

 

On October 24, 2012 based on notarial deed No. 15 dated October 24, 2012 of Zulkifli Harahap, S.H., which was approved by the MoLHR through its Decision Letter No. AHU-55715.AH.01.01/2012 dated October 30, 2012, Infomedia established a wholly owned subsidiary under the name PT Infomedia Solusi Humanika (“ISH”). ISH is engaged in the services for distribution and supply of labor.

 

On December 17, 2012, based on notarial deed No. 231 dated December 17, 2012 of M. Kholid Artha, SH., Infomedia purchased 1,778 and 1,777 shares of Balebat, a subsidiary of Infomedia, or the equivalent of 15.73% and 15.73%, respectively, of Balebat’s total ownership, with a transaction value of Rp4.4 billion and Rp4.4 billion, respectively, from Zikra Lukman and Siti Chadijah, respectively, who are the non-controlling interests. The difference between the purchase price and the carrying amount of the interests acquired amounting to Rp1 billion is recorded as part of “Difference due to acquisition of non-controlling interests in subsidiaries” which is presented under the equity section of the consolidated statements of financial position.

 

Based on notarial deed No. 04 dated March7 , 201 3 of Sjaaf De Carya Siregar, S.H. , Infomedia ’s stockholders agreed to distribute dividend which was returned as the increment of issued and fully paid capital amounting to Rp44 billion.

 

Based on notarial deedNo. 18 dated July 24, 2013 of Zulkifli Harahap, S.H., Infomedia’sstockholders approved an increase in its paid-in capital by 88,529,790 shares, amounting to      Rp44 billion.

 

On November 20, 2013, Infomedia had an agreement on business transfer of its Telephone Directory Management business to MD Media.

 

 ( g Dayamitra

On April 5, 2013, based on notarial deed No. 0 02 dated April 5, 2013 of Andi Fatma Hasiah, S.H.,M.Kn. , Dayamitra ’s stockholders agreed to distribute dividend which was returned as increment of issued and fully paid capital amounting to Rp31 billion

 

e.   Authorization for the issuance of the consolidated financial statements

 

The consolidated financial statements were prepared and approved to be issued by the Board of Directors on February 28 , 201 4

 

 

 

-19-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The consolidated financial statements of the Company and subsidiaries have been prepared in accordance with Financial Accounting Standards (“Standar Akuntansi Keuangan” or “SAK”) including Indonesian Financial Accounting Standards (“Pernyataan Standar Akuntansi Keuangan” or “PSAK”) and Interpretation of Financial Accounting Standards (“Interpretasi Standar Akuntansi Keuangan” or “ISAK”) in Indonesia published by Financial Accounting Standard Board of Indonesian Institute of Accountants and Regulation No. VIII.G.7 of the Capital Market  and Financial Institution Supervisory Agency (“Bapepam-LK”) regarding the Presentation and Disclosures of Financial Statements of Issuers or Public Companies, enclosed in the decision letter KEP- 347/BL/2012

 

a.   Basis of preparation of financial statements

 

The consolidated financial statements, except for the consolidated statements of cash flows, are prepared on the accrual basis. The measurement basis used is historical cost, except for certain accounts, which are measured using the basis mentioned in the relevant notes here in.

 

The consolidated statements of cash flows are prepared using the direct method and present the changes in cash and cash equivalents from operating, investing and financing activities.

 

Figures in the consolidated financial statements are presented and rounded to billions of Indonesian Rupiah (“Rp”), unless otherwise stated.

 

Changes to the statements of financial accounting standards (PSAKs) and interpretations of statements of financial accounting standards (“Interpretasi Standar Akuntansi Keuangan” or “ISAKs”

 

On January 1, 2013, the Company and subsidiaries adopted new and revised PSAKs, which were effective in 2013. Changes to the Company and subsidiaries’ accounting policies have been made as required in accordance with the transitional provisions in the respective standards and interpretations.

 

The adoption  of these new/revised standards and interpretations had no material effect to the consolidated financial statements:

·          PSAK 38, “Entities Under Common Control Business Combination”

·          PSAK 60 (Revise 2010), “Financial Instruments: Disclosures”

 

Several PSAKs and ISAKs have been issued by the Indonesian Financial Accounting Standards Board (DSAK) that are considered relevant to the financial reporting of the Company and its subsidiaries but are effective only for  financial statements covering the periods beginning on or after either January 1, 2014 or January 1, 2015

 

Effective beginning on or after January 1, 2014

 

·          ISAK 27 , “ Transfer of Assets from Customers , adopted from International Financial Reporting Interpretations Committee (“ IFRIC ”)  18

·          ISAK 28, “Extinguishing Financial Liabilities with Equity Instruments , adopted from  IFRIC 19

                                                                                                                                                                                                                                                                                                                                                                                                                                                                  

 

Effective beginning on or after January 1, 2015

 

·          PSAK 1 (2013) , “ Presentation of Financial Statements , adopted from International Accounting Standards (IAS) 1

·          PSAK 4 (2013) , “ Separate Financial Statements , adopted from IAS 4

·          PSAK 15 (2013) , “ Investments in Associates and Joint Ventures , adopted from IAS 28

·          PSAK 24 (2013) , “ Employee Benefits , adopted from IAS 19

·          PSAK 65 , “ Consolidated Financial Statements , adopted from IFRS 10

·          PSAK 66 , “ Joint Arrangements , adopted from IFRS 11

·          PSAK 67 , “ Disclosure of Interest in Other Entities , adopted from IFRS 12

·          PSAK 68 , “ Fair Value Measurement , adopted from IFRS 13

 

The Company is currently evaluating and has not yet determined the effects of these accounting standards and intrepretations on the consolidated financial statements.

 

 

-20-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

b.   Principles of consolidation

 

The consolidated financial statements include the assets and liabilities of the Company and subsidiaries in which the Company, directly or indirectly has ownership of more than half of the voting power and has the ability to govern the financial and operating policies of the entity unless, in exceptional circumstances, it can be clearly demonstrated that such ownership does not constitute control, or the Company has the ability to control the entity, even though the ownership is less than or equal to half of the voting power. Subsidiaries are consolidated from the date on which effective control is obtained and are no longer consolidated from the date control ceases.

 

Non-controlling interest represents the portion of the profit and loss and net assets of the subsidiaries not attributable, directly or indirectly, to the Company. Profit or loss and each component of other comprehensive income are attributed to the owners of the Company and to the non-controlling interests proportionally in accordance with their ownership in the subsidiaries. Non-controlling interests are presented under the equity section of the consolidated statement of financial position, separately from the owners of the Company’s equity. In the consolidated statement of compherensive income, total profit or loss and total comprehensive income that can be attributed to the owners of the Company and to the non-controlling interests are presented separately, and not presented as income or expense.

 

Intercompany balances and transactions have been eliminated in the consolidated financial statements.

 

c.   Transactions with related parties

 

The Company and subsidiaries have transactions with related parties. The definition of related parties used is in accordance with the Bapepam-LK’s Regulation No. VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies, enclosed in the decision letter No. KEP-347/BL/2012. The part which is  considered as a related party is  a person or entity that is related to the entity that is preparing its financial statements.

 

Under the Regulation of Bapepam-LK No.VIII.G.7 regarding the Presentations and Disclosures of Financial Statements of Issuers or Public companies , enclosed in the decision letter No.KEP-347/BL/2012, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context is the Minister of Finance or the Local Government, as the shareholder of the entity. Formerly, the Company and subsidiaries in its disclosure applied the definition of related party used based on PSAK 7 “Related Party”.

 

Key management personnel are identified as the persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of the Company and subsidiaries. The related-party status extends to the key management of the subsidiaries to the extent they direct the operations of subsidiaries with minimal involvement from the Company’s management.

 

d.     Business combinations

 

Business combination is accounted for using the acquisition method. The consideration transferred is measured at fair value, which is the aggregate of the fair value of the assets transferred, liabilities incurred or assumed and the equity instruments issued in exchange for control of the acquiree. Acquisition-related costs are expensed as incurred. The acquiree’s identifiable assets and liabilities are recognized at their fair values at the acquisition date.

 

Goodwill arising on acquisition is recognized as an asset and measured at cost representing the excess of the aggregate of the consideration transferred and the amount of any non-controlling interests in the acquiree’s net identifiable assets acquired and liabilities assumed. For each business combination, non-controlling interest is measured at fair value or at the proportionate share of the acquiree’s identifiable net assets. The choice of measurement basis is made on a transaction-by-transaction basis.

 

-21-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

d.      Business combinations (continued)

 

The excess of the fair value of identifiable assets acquired and the liabilities assumed at the date of acquisitionover the aggregate fair value of consideration transferred and non-controlling interest in the acquireeat the acquisition date is a bargain purchase and recognized as gain in profit or loss  atthe acquisition date. Such gain is attributed to the acquirer.

 

When the determination of consideration from a business combination includes contingent consideration, it is measured at its fair value on acquisition date. Contingent consideration is classified either as equity or a financial liability. Amounts classified as a financial liability are subsequently remeasured to fair value with changes in fair value recognized in profit or loss when adjustments are recorded outside the measurement period. Changes in the fair value of the contingent consideration that qualify as measurement-period adjustments are adjusted retrospectively, with corresponding adjustments made against goodwill. Measurement-period adjustments are adjustments that arise from additional information obtained during the measurement period, which cannot exceed one year from the acquisition date, about facts and circumstances that existed at the acquisition date.

 

In case of loss of control over a subsidiary, the Company:

·          derecognizes the assets (including goodwill) and liabilities of the subsidiary at the carrying amounts when its loses of control;

·          derecognizes the carrying amounts of any non-controling interests of its former subsidiary on the date when it loses control;

·          recognizes the fair value of the consideration received (if any) from the transaction, events, or condition that caused the loss of control;

·          recognizes the fair value of any investment retained in the subsidiary at fair value on the date of loss of control;

·          recognizes any surplus or deficit in profit or loss that is attributable to the Company.

 

In a business combination achieved in stages, the acquirer remeasures its previously held equity interest in theacquiree at its acquisition-date fair value and recognizes the resulting gain or loss, if any, in profit or loss.

 

Based on PSAK 38 (Revised 2012), “Common Control Business Combination”, the transfer of assets, liabilities, shares or other ownership instruments among the companies under common control would not result in a gain or loss. Since the restructuring transaction between entities under common control does not result in a change of the economic substance of the ownership of assets, liabilities, shares or other instruments of ownership, which are exchanged, assets or liabilities transferred are recorded at book value using the pooling-of-interests method. In applying the pooling-of-interests method, the components of the financial statements for the period during which the restructuring occurred must be presented in such a manner as if the restructuring has occurred since the beginning of the earliest period presented. The excess of consideration paid or received over the carrying value of interest acquired, net of income tax, is directly recognized to equity and presented as “Additional Paid-in Capital” under the equity section of the consolidated statement of financial position.

 

At the initial application of PSAK 38 (Revised 2012),all balances of the Difference In Value of Restructuring Transactions of Entities under Common Control was reclassified to “Additional Paid-in Capital” in the consolidated statement of financial position.

 

 

-22-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

e.   Cash and cash equivalents

 

Cash and cash equivalents comprises cash on hand and in banks and all unrestricted time deposits with an original maturity of three months or less at the time of placement.

                 

Time deposits with maturities of more than three months but not more than one year are presented as other current financial assets.

 

f.    Investments in associated companies

 

Investments in companies where the Company and subsidiaries have 20% to 50% of the voting rights, and through which the Company and subsidiary esexert significant influence, but not control, over the financial and operating policies are accounted for using the equity method. Under this method, the Company and subsidiaries recognize their proportionate share in the income or loss of the associated companies from the date that significant influence commences until the date that significant influence ceases. When the Company and subsidiaries’ share of loss exceeds the carrying amount of the investments in associated companies, the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Company and subsidiaries have incurred legal or constructive obligations or made payments on behalf of the associated companies.

 

Investment in a joint venture is accounted for using the equity method whereby the participation in a joint venture is initially recorded at cost and subsequently adjusted for changes that occur after the acquisition in the share of the venturer of the joint venture’s net assets.

 

The Company and subsidiaries determine at each reporting date whether there is any objective evidence that the investments in the associated companies are impaired. If there is, the Company and subsidiaries calculate and recognize the amount of impairment as the difference between the recoverable amount of the investments in associated companies and their carrying value.

 

These assets are included in long-term investment in the consolidated statement of financial position.

 

The functional currency of PT Pasifik Satelit Nusantara (“PSN”) and PT Citra Sari Makmur (“CSM”) is the United States dollar (“U.S. dollars”) and the functional currency of Scicom (MSC) Berhad  (“Scicom”) and Telin Malaysia is the Malaysian ringgit (“MYR”) .For the purpose of reporting these investments using the equity method, the assets and liabilities of these companies as of the statement of financial position date are translated into Indonesian rupiah using the rate of exchange prevailing at that date, while revenues and expenses are translated into Indonesian rupiah at the average rates of exchange for the year. The resulting translation adjustments are reported as part of translation adjustment in the equity section of the consolidated statement of financial position.

 

g.   Trade and other receivables

 

Trade and other receivables are recognized initially at fair value and subsequently measured at amortized cost, less provision for impairment. This provision for impairment is made based on management’s evaluation of the collectibility of outstanding amounts. Receivables are written off in the year during which they are determined to be uncollectible. 

 

h.   Inventories

 

Inventories consist of components, which are subsequently expensed or transferred to property and equipment upon use. Componentsrepresent telephone terminals, cables, and other spare parts. Inventories also include Subscriber Identification Module (“SIM”) cards, Removable User Identity Module (“RUIM”) cards, handsets, set top box, wireless broadband modems, and blank prepaid vouchers, which are expensed upon sale.

 

-23-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

h.   Inventories (continued)

 

The costs of inventories comprise of the purchase price, import duties, other taxes, transport, handling, and other costs directly attributable to their acquisition. Inventories are recognizedat the lower of cost and net realizable value. Net realizable value is the estimate of selling price less the costs to sell.

 

Cost is determined using the weighted average method for components, SIM cards, RUIM cards, handsets, set top box, wireless broadband modem, and blank prepaid voucher

 

The amounts of any write-down of inventories below cost to net realizable value and all losses of inventories are recognized as expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories, arising from an increase in net realizable value, is recognized as a reduction in the amount of general and administrative expenses in the year in which the reversal occurs.

 

Provision for obsolescence is primarily based on the estimated forecast of future usage of these items. 

 

i.    Prepaid expenses

 

Prepaid expenses are amortized over their future beneficial periods using the straight-line method.

 

j.    Assets held for sale

 

Assets (or disposal groups)are classified as held for sale when their carrying amount is to be recovered principally through a sale transaction rather than through continuing use and a sale is considered highly probable. They are stated at the lower of carrying amount and fair value less costs to sell.

 

Assets that meet the criteria to be classified as held for sale are reclassified from property and equipment and depreciation on such assets is ceased

 

k.   Intangible assets

 

Intangible assets consist of goodwill arising from business acquisitions, license and software. Intangible assets are recognized if it is probable that the expected future economic benefits that are attributable to each asset will flow to the Company or subsidiaries,and the cost of the asset can be reliably measured.

 

Intangible assets are stated at cost less accumulated amortization and impairment, if any. Intangible assets are amortized over their useful lives. The Company and subsidiaries estimate the recoverable value of their intangible assets. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is writtendown to its estimated recoverable amount.

 

Intangible assets are amortized using the straight-line method, based on the estimated useful lives of the assets as follows:

 

 

 

Years

 

Software

 

3-20

 

License

 

3-20

 

Other intangible assets

 

1-30

 

 

Intangible assets are derecognized when no further economic benefits are expected, either from further use or from disposal. The difference between the carrying amount and the net proceeds received from disposal is recognized in the consolidated statement of comprehensive income.

 

 

 

-24-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

l.    Property and equipment - direct acquisitions

 

Property and equipment directly acquired are stated at costless accumulated depreciation and impairment losses.

 

The cost of an item of property and equipment includes: (a) purchase price, (b) any costs directly attributable to bringing the asset to its location and condition and (c) the initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located. Each part of an item of property and equipment with a cost that is significant in relation to the total cost of the item is depreciated separately.

 

Property and equipment, except landrights, are depreciated using the straight-line method based on the estimated useful lives of the assets as follows:

 

 

 

Years

 

Buildings

 

15-40

 

Leasehold improvements

 

2-15

 

Switching equipment

 

3-15

 

Telegraph, telex and data communication equipment

 

5-15

 

Transmission installation and equipment

 

3-25

 

Satellite, earth station and equipment

 

3-20

 

Cable network

 

5-25

 

Power supply

 

3-20

 

Data processing equipment

 

3-20

 

Other telecommunications peripherals

 

5

 

Office equipment

 

2-5

 

Vehicles

 

4-8

 

Customer Premise Equipment (“CPE”)

 

10

 

Other equipment

 

2-5

 

 

The depreciation method, useful life and residual value of an asset are reviewed at least at each financial year-end and adjusted, if appropriate. The residual value of an asset is the estimate amount that the Company and subsidiaries would currently obtain from disposal of the asset, after deducting the estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

 

The Company and subsidiaries periodically evaluate their property and equipment for impairment, whenever events and circumstances indicate that the carrying amount of the assets may not be recoverable. When the carrying amount of an asset exceeds its estimated recoverable amount, the asset is written down to its estimated recoverable amount, which is determined based on the higher of its fair value less cost to sell or value-in-use.

 

Property and equipment acquired in exchange for a non-monetary asset or for a combination of monetary and non-monetary assets are measured at fair value unless (i) the exchange transaction lacks commercial substance; or (ii) the fair value of neither the asset received nor the asset given up is reliably measurable.

 

Major spare parts and standbyequipment that are expected to be used for more than 12 months are recorded as part of property and equipment.

 

When assets are retired or otherwise disposed of, their cost and the related accumulated depreciation are derecognized from the consolidated statements of financial position,and the resulting gains or losses on the disposal or sale of the property and equipment are recognized in the consolidated statement of comprehensive income.

 

 

 

-25-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

l.    Property and equipment - direct acquisitions (continued)

 

Certain computer hardware can not be used without the availability of certain computer software. In such circumstance, the computer software is recorded as part of the computer hardware. If any computer software is independent from its computer hardware, it is recorded as part of intangible assets.

 

The cost of maintenance and repairs is charged to the consolidated statements of comprehensive income as incurred. Significant renewals and betterments are capitalized.

 

Property under construction is stated at cost until construction is completed, at which time it is reclassified to the specific property and equipment account to which it relates. During the construction period until the property is ready for its intended use or sale, borrowing costs, which include interest expense and foreign currency exchange differences incurred on loans obtained to finance the construction of the asset, as long as it meets the definition of a qualifying asset, are capitalized in proportion to the average amount of accumulated expenditures during the period. Capitalization of borrowing cost ceases when the construction is completed and the asset is ready for its intended use.

 

Equipment temporarily unused is reclassified to equipment not used in operations and depreciated over its estimated useful life using the straight-line method.

 

m.  Leases

 

In determining whether an arrangement is, or contains a lease, the Company and subsidiaries perform an evaluation over the substance of the arrangement. A lease is classified as a finance lease or operating lease based on the substance, not the form, of the contract. Finance lease is recognized if the lease transfers substantially all the risks and rewards incidental to the ownership of the leased asset.

 

Assets and liabilities under a finance lease are recognized in the consolidated statements of financial position at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Any initial direct costs of the Company and subsidiaries are added to the amount recognized as assets.

 

Minimum lease payments are apportioned between the finance charge and the reduction of the outstanding liability. The finance charge is allocated to each period during the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability. Contingent rents are charged as expenses in the periods in which they are incurred.

 

Leased assets are depreciated using the same method and based on the useful lives as estimated for directly acquired property and equipment. However, if there is no reasonable certainty that the Company and subsidiaries will obtain ownership by the end of the lease term, the leased assets are fully depreciated over the shorter of the lease term and their economic useful lives.

 

Lease arrangements that do not meet the above criteria are accounted for as operating leases for which payments are charged as an expense on the straight-line basis over the lease period.

 

n.   Deferred charges - land rights

 

The Company and subsidiaries have implemented ISAK 25, “Land Rights”, which was effective starting on January 1, 2012. Based on ISAK 25, costs incurred to process the initial legal land rights are recognized as part of the property and equipment and are not amortized . Costs incurred to process the extension or renewal of legal land rights are deferred and amortized over the shorter of the term of the land rights or the economic life of the land.

-26-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

o.   Trade payables

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if payment is due within one year or less (or in the normal operating cycle of the business, if thep period is longer). If not, they are presented as non-current liabilities.

 

Trade payables are recognized initially at fair value and subsequently measured at amortized cost using the effective interest method.

 

p.   Borrowings

 

Borrowings are recognized initially at fair value, net of transaction costs incurred. Borrowings are subsequently carried at amortized cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognized in the consolidated statements of comprehensive income over the period of the borrowings using the effective interest method.

 

Fees paid on obtaining loan facilities are recognized as transaction costs of the loan to the extent that it is probable that some or all of the facilities will be drawn down. In this case, the fee is deferred until the drawdown occurs. To the extent there is no evidence that it is probable that some or all of the facilities will be drawn down, the fee is capitalized as a pre-payment for liquidity services and amortized over the period of the facilities to which it relates.

 

q.   Foreign currency translation

 

The functional currency and the recording currency of the Company and subsidiaries is the Indonesian Rupiah, except for the functional currency of Telekomunikasi Indonesia International Pte. Ltd., Hong Kong, Telekomunikasi Indonesia International Pte., Singapore and Telekomunikasi Indonesia International S.A., Timor Leste whose accounting records are maintained in U.S. Dollars. Transactions in foreign currencies are translated into Indonesian Rupiah at the rates of exchange prevailing at transaction date. At the consolidated statements of financial position date, monetary assets and monetary liabilities denominated in foreign currencies are translated into Indonesian Rupiah based on the buy and sell rates quoted by Reuters prevailing at the consolidated statements of financial position date as follows:

 

 

 

2013

 

2012

 

 

 

Buy

 

Sell

 

Buy

 

Sell

 

United States Dollar (“US$”) 1

 

12,160

 

12,180

 

9,630

 

9,645

 

Euro 1

 

16,744

 

16,774

 

12,721

 

12,743

 

Yen 1

 

115.87

 

115.87

 

111.65

 

111.84

 

 

The resulting foreign exchange gains or losses, realized and unrealized, are credited or charged to the consolidated statements of comprehensive income of the current period, except for foreign exchange differences incurred on borrowings during the construction of qualifying assets which are capitalized to the extent that the borrowings can be attributed to the construction of those qualifying assets (Note 2l).

 


 

-27-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.    Revenue and expense recognition

 

i.    Fixed line telephone revenues

 

Revenues from fixed line installations including incremental costs are deferred, and recognized as revenue and costs over the expected term of the customer relationships. Based on reviews of historical information and customer trends, the Company determined the expected term of the customer relationships in 2013 and 2012 to be 18 years and 10 years, respectively. Revenues from usage charges are recognized as customers incur the charges. Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

ii.    Cellular and fixed wireless telephone revenues

 

Revenues from postpaid service, which consist of usage and monthly charges, are recognized as follows:

 

·          Airtime and charges for value added services are recognized based on usage by subscribers.

 

·          Monthly subscription charges are recognized as revenues when incurred by subscribers.

 

Revenues from prepaid card subscribers, which consist of the sale of starter packs (also known as SIM cards in the case of cellular and RUIM in the case of fixed wireless telephone and start-up load vouchers) and pulse reload vouchers, are recognized as follows:

 

·          Sales of SIM and RUIM cards are recognized as revenue upon delivery of the starter packs to distributors, dealers or directly to customers.

 

·          Sales of pulse reload vouchers (either bundled in starter packs or sold as separate items) are recognized initially as unearned income and recognized proportionately as usage revenue based on duration and total of successful calls made and the value added services used by the subscribers or the expiration of the unused stored value of the voucher.

 

·          Unutilized promotional credits are netted against unearned income.

 

iii.   Interconnection revenues

 

The revenues from network interconnection with other domestic and international telecommunications carriers are recognized monthly on the basis of the actual recorded traffic for the month. Interconnection revenues consist of revenues derived from other operator subscriber calls to the Company and subsidiaries subscribers (incoming) and calls between subscribers of other operators through the Company and subsidiaries’ network (transit).

 

iv.   Data, internet and information technology service revenues

 

Revenues from data communication and internet are recognized based on service activity and performance which is measured by duration of internet usage or based on the fixed amount of charges depending on the arrangements with customers.

 

Revenues from sales, installation and implementation of computer software and hardware, computer data network installation service and installation are recognized when the goods are delivered to customers or the installation takes place.

 

Revenue from computer software development service is recognized using the percentage-of-completion method.

 

 

-28-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.    Revenue and expense recognition (continued)

 

v.   Revenues from network

 

Revenues from network consist of revenues from leased lines and satellite transponder leases which are recognized over the period in which the services are rendered.

 

vi.   Other telecommunications service revenues

 

Revenues from other telecommunications services consist of Revenue-Sharing Arrangements (“RSA”) and sales of other telecommunication services or goods.

 

The RSA are recorded in a manner similar to capital leases where the property and equipment and obligation under RSA are reflected in the consolidated statements of financial position . All revenues generated from the RSA are recorded as a component of revenues, while a portion of the investors’ share of the revenues from the RSA is recorded as finance costs with the balance treated as a reduction of the obligation under RSA.

 

Universal Service Obligation (“USO”) compensation from construction activities to design, build and finance assets for the grantor is recognized on the stage of completion basis. Revenues from operating and maintenance activities in respect of the assets under the concession are recognized when the services are rendered.

 

In concession contract under USO, the Company and subsidiaries have contractual rights to receive considerations from the grantor. The Company and subsidiaries recognize a financial asset in their consolidated statements of financial position, in consideration for the services they provide (designing, building, operation or maintenance of assets under concession). Such financial assets are recognized in the consolidated statements of financial position as Accounts Receivable, for the amount of fair value of the infrastructure on initial recognition and subsequently at amortized cost. The receivable is settled by means of the grantor’s payments received. The financial income calculated on the basis of the effective interest rate is recognized as financing income.

 

Revenues from sales of other telecommunication services or goods are recognized upon completion of services and or delivery of goods to customers.

 

vii.  Multiple-element arrangements

 

Where two or more revenue-generating activities or deliverables are sold under a single arrangement, each deliverable that is considered to be a separate unit of accounting is accounted for separately. The total revenue is allocated to each separately identifiable component based on the relative fair value of each component and the appropriate revenue recognition criteria are applied to each component as described above.

 

viii. Agency relationship

 

Revenues from an agency relationship are recorded based on the gross amount billed to the customers when the Company and subsidiaries act as principal in the sale of goods and services. Revenues are recorded based on the net amount retained (the amount paid by the customer less amount paid to the suppliers) because in substance, the Company and subsidiaries act as agents and earned commission from the suppliers of the goods and services sold.

 

 

-29-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

r.    Revenue and expense recognition (continued)

 

ix.   Customer loyalty programme

 

The Company and subsidiaries operate a loyalty point programme, which allows customers to accumulate points for every certain multiple of the usage of telecommunication services. The points can then be redeemed in the future for free or discounted products, provided other qualifying conditions are achieved.

 

Consideration received is allocated between the telecommunication services and the points issued, with the consideration allocated to the points equal to their fair value. Fair value of the points is determined based on historical information about redemption rate of award points, Fair value of the points issued is deferred and recognized as revenue when the points are redeemed or expired.

 

x.   Service Concession Arrangements

 

The Company and subsidiaries have implemented ISAK 16,” Service Concession Arrangements”, which is effective starting on January 1, 2012. Based on ISAK 16, revenues relating to construction or upgrade services under a service concession arrangement are recognized based on the stage of completion of the work performed. Operation or service revenue is recognized in the period in which the service is provided. When more than one service is provided in the service concession arrangements, the consideration received is allocated by reference to the relative value of the services.

 

Further, the developed infrastructure assets under these arrangements are not recognized as property and equipment of the operator, because the contractual arrangements do not convey the right to control the use of the public services infrastructure assets to the operator.

 

xi.   Expenses

 

Expenses are recognized as they are incurred.using accrual method.

 

s.   Employee benefits

 

i.    Short-term employee benefits

 

All short-term employee benefits which consist of salaries and related benefits, vacation pay, incentives and other short-term benefits are recognized as expense on undiscounted basis when employees have rendered service to the Company and subsidiaries.

 

ii.    Pension and post-retirement health care benefit plans

 

The net obligations in respect of the defined pension benefit and post-retirement health care benefit plans are calculated at the present value of estimated future benefits that the employees have earned in return for their service in the current and prior periods, less the fair value of plan assets and as adjusted for unrecognized actuarial gains or losses and unrecognized past service cost. The calculation is performed by an independent actuary using the projected unit credit method. The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of government bonds that are denominated in the currencies in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligation. Government bonds are used as there is no deep market for high quality corporate bonds.

 

 

-30-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s.   Employee benefits (continued)

 

ii.      Pension and post-retirement health care benefit plans (continued)

 

Plan assets are assets that are held by the pension and post-retirement health care benefit plans. These assets are measured at fair value at the end of the reporting period, which is based on the securities’ quoted market price information. The amount of prepaid pension costs that can be recognized is limited to the total of any unrecognized past service costs, unrecognized actuarial losses and the present value of economic benefits available in the form of refunds from the plan or reductions in future contributions to the plan.

 

Actuarial gains or losses arising from experience adjustments and changes in actuarial assumptions, when exceeding the greater of 10% of the present value of defined benefit obligation or 10% of the fair value of plan assets, are charged or credited to the consolidated statements of comprehensive income over the average remaining service lives of the relevant employees. Prior service cost is recognized immediately if vested or amortized over the vesting period.

 

For defined contribution plans, the regular contributions constitute net periodic costs for the period in which they are due and as such are included in staff costs when they become payable.

 

i ii.   Long Service Awards (“LSA”) and Long Service Leave (“LSL”)

 

Employees of Telkomsel are entitled to receive certain cash awards or certain numbers of days leave benefits based on length of service requirements. LSA are either paid at the time the employees reach certain anniversary dates during employment, or at the time of termination. LSL is either a certain number of days leave benefit or cash, subject to approval by management, provided to employees who have met the requisite number of years of service and with a certain minimum age.

 

Actuarial gains or losses arising from experience and changes in actuarial assumptions are charged immediately to the consolidated statements of comprehensive income.

 

The obligation with respect to LSA and LSL is calculated by an independent actuary using the projected unit credit method.

 

iv.   Early retirement benefits

 

Early retirement benefits are accrued at the time the Company makes a commitment to provide early retirement benefits as a result of an offer made in order to encourage voluntary redundancy. A commitment to a termination arises when, and only when a detailed formal plan for the early retirement cannot be withdrawn.

 

v.   Pre-retirement benefits

 

Employees of the Company are entitled to a benefit during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years. During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to regular salary, health care, annual leave, bonus and other benefits. Benefits provided to employees who enter pre-retirement period are calculated by an independent actuary using the projected unit credit method.

 

vi.   Other post-retirement benefits

 

Employees are entitled to home leave passage benefits and final housing facility benefits to their retirement age of 56 years. Those benefits are calculated by an independent actuary using the projected unit credit method.  

 

-31-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

s.   Employee benefits (continued)

 

vi i.     Share-based payments

 

The Company operates an equity-settled, share-based compensation plan. The fair value of the employees’ compensation received in exchange for the grant of shares is recognized as an expense in the consolidated statements of comprehensive income and credited to additional paid-in capital at the grant date.

 

Gains or losses on curtailment are recognized when there is a commitment to make a material reduction in the number of employees covered by a plan or when there is an amendment of defined benefit plan terms such that a material element of future services to be provided by current employees will no longer qualify for benefits, or will qualify only for reduced benefits.

 

Gains or losses on settlement are recognized when there is a transaction that eliminates all further legal or constructive obligations for part or all of the benefits provided under a defined benefit plan.

 

t.    Income tax

 

Current and deferred income tax es are recognized as income or an expense and included in the consolidated statements of comprehensive income, except to the extent that the tax arises from a transaction or event which is recognized directly in equity, in which case, the tax is  recognized directly in  equity

 

Current tax assets and liabilities are measured at the amounts expected to be recovered or paid using the tax rates and tax laws that have been enacted at each reporting date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. Where appropriate, management establishes provisions based on the amounts expected to be paid to the tax authorities.

 

The Company and subsidiaries recognize deferred tax assets and liabilities for temporary differences between the financial and tax bases of assets and liabilities at each reporting date. The Company and subsidiaries also recognize deferred tax assets resulting from the recognition of future tax benefits, such as the benefit of tax losses carried forward to the extent their future realization is probable. Deferred tax assets and liabilities are measured using enacted or substantively enacted tax rates and tax laws at each reporting date which are expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled, such as tax rates and tax laws which have been enacted or substantially enacted at each reporting date.

 

The carrying amount of deferred tax asset shall be reviewed at the end of each reporting period and reduce the carrying amount to the extent that is no longer probable that sufficient taxable profit will be available to allow the benefit of part or all of that deferred tax asset to be utilised.

 

 

Deferred tax assets and liabilities are offset in the consolidated statements of financial position, except if these are for different legal entities, in the same manner the current tax assets and liabilities are presented.

 

Amendment to tax obligation is recorded when an assessment letter (“Surat Ketetapan Pajak” or “SKP”) is received or if appealed against, when the results of the appeal are determined. The additional tax es  and penalty imposed through an SKP are recogni z ed as income or expense in the current period profit or loss , unless objection/appeal is taken . The additional tax es  and penalty imposed through the SKP are deferred as long as they meet the asset recognition criteria.

 

-32-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

The Company and subsidiaries classify financial instruments into financial assets and financial liabilities. Financial assets and liabilities are recognized initially at fair value including transaction costs. These are subsequently measured either at fair value or amortized cost using the effective interest rate method in accordance with their classification.

 

i.       Financial assets

 

The Company and subsidiaries classify their financial assets as (i) financial assets at fair value through profit or loss, (ii) loans and receivables, (iii) held-to-maturity financial assets or (iv) available-for-sale financial assets. The classification depends on the purpose for which the financial assets are acquired. Management determines the classification of financial assets at initial recognition.

 

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the marketplace (regular way trades) are recognized on the trade date, i.e., the date that the Company and subsidiaries commit to purchase or sell the assets.

 

The Company’s financial assets include cash and cash equivalents, other current financial assets, trade receivables and other receivables, long-term investments, advances and other non-current financial assets.

 

a.      Financial assets at fair value through profit or loss

 

Financial assets at fair value through profit or loss are financial assets classified as held for trading. A financial asset is classified as held for trading if it is acquired principally for the purpose of selling or repurchasing it in the near term and for which there is evidence of a recent actual pattern of short-term profit taking. Gains or losses arising from changes in fair value of the trading securities are presented as other (expenses)/income in consolidated statement of comprehensive income in the period in which they arise.Financial asset measured at fair value through profit loss consists of derivative asset-put option which is recognized as part of other current financial assets.

 

b.     Loans and receivables

 

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. Loans and receivables consist of, among other things, cash and cash equivalents, trade receivables, other receivables, other current financial assets and other non-current financial assets.

 

These are initially recognized at fair value including transaction costs and subsequently measured at amortized cost, using the effective interest method.

 

c.      Held-to-maturity financial assets

 

Held-to-maturity investments are non-derivative financial assets with fixed or determinable payments and fixed maturities that management has the positive intention and ability to hold to maturity, other than:

 

a)

those that the Company upon initial recognition designates as assets at fair value through profit or loss;

b)

those that the Company designates as available for sale; and

c)

those that meet the definition of loans and receivables.

 

No financial assets were classified as held-to-maturity financial assets as of December31, 2013 and 2012.

 

 

-33-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

i.       Financial assets (continued)

 

d.     Available-for-sale financial assets

 

Available-for-sale investments are non-derivative financial assets that are intended to be held for indefinite period of time, which may be sold in response to needs for liquidity or changes in interest rates, exchange rates or that are not classified as loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss. Available-for-sale financial assets consist of bonds and mutual funds which are recorded as other current financial assets.

 

Available-for-sale securities are stated at fair value. Unrealized holding gains or losses on available-for-sale securities are excluded from income of the current period and are reported as a separate component in the equity section of the consolidated statements of financial position until realized. Realized gains or losses from the sale of available-for-sale securities are recognized in the consolidated statements of comprehensive income , and are determined on the specific identification basis. A decline in the fair value of any available-for-sale securities below cost that is deemed to be other than temporary is charged to the consolidated statement of comprehensive income.

 

 

ii.    Financial liabilities

 

The Company and subsidiaries classify their financial liabilities as (i) financial liabilities at fair value through profit or loss or (ii) financial liabilities measured at amortized cost.

 

The Company and subsidiaries’ financial liabilities include trade payables and other payables, accrued expenses, loans and other borrowings which consist of short-term bank loans, obligations under capital lease, two step loans, bonds and notes, and bank loans.

 

a.      Financial liabilities at fair value through profit or loss

 

Financial liabilities at fair value through profit or loss are financial liabilities classified as held for trading. A financial liability is classified as held for trading if it is incurred principally for the purpose of selling or repurchasing them in the near term and for which there is evidence of a recent actual pattern of short-term profit taking.

 

No financial liabilities were categorized as held for trading as of December31, 2013 and 2012.

 

b.     Financial liabilities measured at amortized cost

 

Financial liabilities that are not classified as liabilities at fair value through profit or loss fall into this category and are measured at amortized cost. Financial liabilities measured at amortized cost aretrade payables, other payables, accrued expenses, loans, bonds and notes.

 

iii.   Offsetting financial instruments

 

Financial assets and liabilities are offset and the net amount is reported in the consolidated statementof financial position when there is a legally enforceable right to offset the recognized amounts and there is an intention to settle on a net basis, or realize the assets and settle the liabilities simultaneously.

 

 

 

-34-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

u.   Financial instruments (continued)

 

iv.     Fair value of financial instruments

 

Fair value is the amount for which an asset could be exchanged, or liability settled, in an arms’ length transaction.

 

The fair value of financial instruments that are traded in active markets at each reporting date is determined by reference to quoted market prices, without any deduction for transaction costs.

 

For financial instruments not traded in an active market, the fair value is determined using appropriate valuation techniques. Such techniques may includeusing recent arm’s length market transactions, reference to the current fair value of another instrument that is substantially the same,a discounted cash flow analysis or other valuation models.

 

An analysis of fair values of financial instruments and further details as to how they are measured are provided in Note 44.

 

v.   Impairment of financial assets

 

The Company and subsidiaries assess the impairment of financial assets if there is objective evidence that a loss event has a negative impact on the estimated future cash flows of the financial asset. Impairment is recognized when the loss event can be reliably estimated. Losses expected as a result of future events, no matter how likely, are not recognized.

 

Impairment loss on financial assets carried at cost is measured as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at the financial asset’s original effective interest rate. Cash flows relating to short-term receivables are not discounted if the effect of discounting is immaterial.

 

When a decline in the fair value of an available-for-sale financial asset has been recognized in other comprehensive income and there is objective evidence that the asset is impaired, the cumulative loss that had been recognized in other comprehensive income is recognized in profit or loss as an impairment loss. The amount of the cumulative loss is the difference between the acquisition cost (net of any principal repayment and amortization) and current fair value, less any impairment loss on that financial asset previously recognized.

 

vi.   Derecognition of financial instrument

 

The Company and subsidiaries derecognize a financial asset when the contractual rights to the cash flows from the financial asset expire, or when the Company and subsidiaries transfer substantially all the risks and rewards of ownership of the financial asset.

 

The Company and subsidiaries derecognize a financial liability when the obligation specified in the contract is discharged or cancelled or expired.

 

v.   Treasury stock

 

Reacquired Companyshares of stock are accounted for at their reacquisition cost and classified as “Treasury Stock” and presented as a deduction to equity. The cost of treasury stock sold/transferred is accounted for using the weighted average method. The portion of treasury stock transferred for employees ownership program is accounted for at its fair value. The difference between the cost and the proceeds from the sale/transfer value of treasury stock is credited to “Additional Paid-in Capital”.

 

 

-35-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

w.   Dividends

 

Dividend distribution to the Company’s stockholders is recognized as a liability in the Company’s consolidated financial statements in the year in which the dividend is approved by the Company’s stockholders. The Company recognizes interim dividend as a liability based on the Board of Directors’ decision with the approval from the Board of Commissioners.

 

x.   Basic earnings per share and earnings per ADS

 

Basic earnings pershare is computed by dividing profit for the year attributable to owners of the parent company by the weighted average number of shares outstanding during the year. Income per ADS is computed by multiplying basic earnings per share by 200, the number of shares represented by each ADS.

 

The Company does not have potentially dilutive financial investments.

 

y.   Segment information

 

The Company and subsidiaries' segment information is presented based upon identified operating segments. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity); b) whose operating results are regularly reviewed by the Company and subsidiaries' chief operating decision maker i.e., Directors, to make decisions about resources to be allocated to the segment and assess its performance, and c) for which discrete financial information is available

 

z.   Provision

 

Provisionis recognized when the Company and subsidiaries have a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation, and a reliable estimate can be made of the obligation.

 

aa.  Critical accounting estimates and judgements

 

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

 

The Company and subsidiaries make estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

 

i.    Retirement benefits

 

The present value of the retirement benefit obligations depends on a number of factors that are determined on an actuarial basis using a number of assumptions. The assumptions used in determining the net cost (income) for pensions include the discount rate. Any changes in these assumptions will impact the carrying amount of retirement benefit obligations.

 

The Company and subsidiaries determine the appropriate discount rate at the end of each reporting period. This is the interest rate that should be used to determine the present value of estimated future cash outflows expected to be required to settle the obligations. In determining the appropriate discount rate, the Company and subsidiaries consider the interest rates of government bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the terms of the related retirement benefit obligations.

 

 

-36-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

aa.  Critical Accounting Estimates and Judgements (continued)

 

i.    Retirement benefits (continued)

 

If there is an improvement in the ratings of such government bonds or a decrease in interest rates as a result of improving economic conditions, there could be a material impact on the discount rate used in determining the post-employment benefits obligations.

 

Other key assumptions for retirement benefit obligations are based in part on current market conditions. Additional information is disclosed in Notes 34, 35 and 36.

 

ii.   Estimating useful lives of property and equipment and intangible assets

 

The Company and subsidiaries estimate the useful lives of their property and equipment and intangible assets based on expected asset utilization, considering strategic business plans, expected future technological developments and market behavior.The estimates of useful lives of property and equipment are based on the Company and subsidiaries’ collective assessment of industry practice, internal technical evaluation and experience with similar assets.

 

The Company and subsidiaries review estimates of useful lives at least each financial year end and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence and legal or other limitations on the use of the assets. The amounts and timing of recorded expenses for any year will be affected by changes in these factors and circumstances. A change in the estimated useful lives of the property and equipment is a change in accounting estimates and is applied prospectively in profit or loss in the period of the change and future periods.

 

Details of the nature and carrying amount of property and equipment are disclosed in Note 11 and intangible assets in Note 13.

iii.  Provision for impairment of receivables

 

The Company and subsidiaries assess whether there is objective evidence that trade receivables have been impaired at the end of each reporting period. Provision for impairment of receivables is calculated based on a review of the current status of existing receivables and historical collection experience. Such provisionis adjusted periodically to reflect the actual and anticipated experience. Details of the nature and carrying amount of provision for impairment of receivables are disclosed in Note 6.

 

iv.  Income taxes

 

Significant judgement is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain. The Company and subsidiaries recognize liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the current and deferred income tax assets and liabilities in the year in which such determination is made. Details of the nature and carrying amount of income tax are disclosed in Note 31.

 

v.   Impairment of non-financial assets

 

The Company and subsidiaries annually assess whether goodwill is impaired. Other non-financial assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset exceeds its recoverable amount. The recoverable amount of an asset or a cash-generating unit (“CGU”) is determined based on the higher of its fair value less costs to sell and its value in use, calculated on the basis of management’s assumptions and estimations.

 

-37-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

 

aa.  Critical Accounting Estimates and Judgements (continued)

 

v.   Impairment of non-financial assets (continued)

 

In determining value in use, the Company and subsidiaries apply management judgement in establishing forecasts of future operating performance, as well as the selection of growth rates and discount rates. These judgements are applied based on our understanding of historical information and expectations of future performance. Changing the key assumptions, including the discount rates or the growth rate assumptions in the cash flow projections, could materially affect the value in use calculations.

 

For the years ended December 31, 2013 and 2012,the Company recognized Rp596 billion and Rp247 billion, respectively,of impairment loss on property and equipment pertaining to the fixed wireless services. A 1% increase in the discount rate used would result in an increase in impairment loss of approximately Rp703billion and Rp458 billion in 2013 and 2012, respectively. However, the recoverable amount of the fixed wireless CGU is most sensitive to whether management will be able to implement its plans, including the cost efficiency plan, such that it generates positive cash flows and returns to profitability as projected. If the performance of the fixed wireless CGU continues to decline or if management’s initiatives are not performing as expected in the next financial year, analysis will be required to assess whether there will be further impairment next year (Note 11 b ). 

 

vi.  Fair value of put option and investment in PT Indonusa Telemedia

 

Indetermining the fair value, the Company uses management’s judgment to determine future projected operational performance, growth rate and discount rate. These considerations are applied on the basis ofmanagement’s understanding of historical information and expectation of future operational performance. Detail of the nature and recorded amount of Put Option and investment in Indonusa is disclosed in Notes 3,5 and 10.

 

3.   BUSINESS COMBINATIONS

 

a.      Acquisition

 

Acquisition of PT German Center Indonesia

 

On January 17, 2013, Sigma signed a sales and purchase of shares agreement and transfer of debt with Landeskreditbank Baden-Wurttemberg-Forderbank (“L-Bank”) and Step Stuttgarter Engineering Park Gmbh (“STEP”) as the shareholder s of PT German Centre Indonesia (“GCI”). Based on the agreement, on April 30, 2013 S igmahas bought shares owned by L-Bank and STEP in GCI .Through the acquisition, Sigma enlarged its data center capacity that can be offered its customers.

 

Acquisition of Patrakom

 

On September 25, 2013, based on notarial deed No. 22 of Ashoya Ratam, S.H.,M.Kn, the Company entered  into a Sales  and Purchase Agreement (SPA) with PT ELNUSA Tbk for the Company’s acquisition of the 40%  ownership in PT Patra Telekomunikasi Indonesia (“Patrakom”) for Rp45.6 billion. This SPA results in the Company’s ownership in Patrakom to increas e from 40% to 80% (Note 10).

 

Subsequently, o nNovember  29 , 2013, based on notarial deed No. 54 of Ashoya Ratam, S.H., M.Kn . dated November 29, 2013 the Company has signed a SPA with PT Tanjung MustikaTbk for the Company’s acquisition of the remaining of 20%  ownershipin Patrakom for Rp24.8 billion.

 

 

-38-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

3.   BUSINESS COMBINATION (continued)

 

a.      Acquisition (continued)

 

Acquisition of Patrakom (continued) 

 

Patrakom is a satellite - based closed fixed telecommunications network oper a tor and as provider of communications solutions and network with a permit as Operator of Micro Earth StationsCommunications Systems (“SKSBM”) in partnership with manufacturers of telecommunications equipment to serve various companies . Through the acquisition of Patrakom, the Company can integrate Patrakom’s business activities in accordance with the Company’s business development plan.

 

The fair values of the assets acquired and liability transferred at the acquisition datesare as follows:

 

 

GCI

 

Patrakom

 

Jumlah

 

Cash and equivalents

3

 

39

 

42

 

Other current assets

18

 

12

 

1 40 

 

Property and equipment (Note 11)

225

 

1 71 

 

3 96 

 

Current liabilities

(15

)

(171

)

(186

)

Non-current liabilities

(16

)

(45

)

(61

)

Fair value of the identifiable net assets acquired

215

 

116

 

331

 

Bargain p urchase 

(42

)

-

 

(42

)

Fair value of previously held equity interests

-

 

( 46

)

( 46 

)

Fair value of the consideration transferred

173

 

70

 

2 43 

 

 

The excess of fair value of the identifiable net assets acquired over thefair value of the consideration transferred, amounting Rp42 billion, was recorded as other income in the consolidated statement of comprehensive income of the current year. Cost related to the acquisition amountingto Rp4.3 billion was incurred in the current period.

 

Since the acquisition dates, GCI and Patrakom has generated operating revenue amounting to Rp23billion.

 

The business combination transactions mentioned above complied to the related Bapepam-LK Regulations.

 

b.     Disposal of Indonusa

 

On October 8, 2013, the Company sold 80% of its ownership in Indonusa to PT Trans Cosporaand PT Trans Media Corpora for Rp926 billion. Further, on the same date, the Company, Metra and PT Trans Corpora signed a Shareholders Agreement that establishes mutual relationship among the shareholders of Indonusa, includingthe grant of the right to the Company and Metra to sell their 20% remaining ownership in Indonusa to PT Trans Corpora at any time in 24 months after the second year ofthe closing transaction at a certain price (Put Option).

 

The Company had received the full payment for the sale transaction.

 

 

-39-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

3.   BUSINESS COMBINATION (continued)

 

b.   Disposal of Indonusa

 

The Company recognized the gain on sale of Indonusa shares in the consolidated statement of comprehensive income of thecurrent year as follows:

 

 

Amount

 

Fair value of payment received:

 

 

Cash

926

 

Put option

289

 

Fair value of interest retained in Indonusa (Note 10)

182

 

Carrying amount of assets and liabilities of Indonusa

(14

)

Gain on sale of shares

1,383

 

 

4.   CASH AND CASH EQUIVALENTS

 

 

2013

 

2012

 

Cash on hand

7

 

7

 

Cash in banks

 

 

 

 

Related parties

 

 

 

 

Rupiah

 

 

 

 

PT Bank Mandiri (Persero) Tbk (“Bank Mandiri”)

804

 

913

 

PT Bank Negara Indonesia (Persero) Tbk (“BNI”)

409

 

284

 

PT Bank Rakyat Indonesia (Persero) Tbk (“BRI”)

70

 

87

 

PT Bank Tabungan Negara (Persero) Tbk (“BTN”)

50

 

13

 

Others

6

 

1

 

 

1,339

 

1,298

 

Foreign currencies

 

 

 

 

Bank Mandiri

458

 

222

 

BNI

224

 

20

 

BRI

75

 

2

 

Others

0

 

0

 

 

757

 

244

 

Sub total

2,096

 

1,542

 

Third parties

 

 

 

 

Rupiah

 

 

 

 

Deutsche Bank AG (“DB”)

62

 

62

 

Others (each below Rp50 billion)

163

 

162

 

 

225

 

224

 

Foreign currencies

 

 

 

 

Standard Chartered Bank (“SCB”)

313

 

112

 

Others (each below Rp50 billion)

102

 

65

 

 

415

 

177

 

Sub total

640

 

401

 

Total cash in banks

2,736

 

1,943

 

 

 

 

-40-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

4.   CASH AND CASH EQUIVALENTS (continued)

 

 

2013

 

2012

 

Time deposits

 

 

 

 

Related parties

 

 

 

 

Rupiah

 

 

 

 

BRI

2,445

 

2,883

 

BNI

1,975

 

1,511

 

Bank Mandiri

1,271

 

312

 

BTN

375

 

401

 

PT Bank Syariah Mandiri (”BSM”)

50

 

23

 

Others (each below Rp20 billion)

-

 

20

 

 

6,116

 

5,150

 

Foreign currencies

 

 

 

 

BRI

3,260

 

1,966

 

BNI

264

 

112

 

Bank Mandiri

-

 

222

 

 

3,524

 

2,300

 

Sub total

9,640

 

7,450

 

Third parties

 

 

 

 

Rupiah

 

 

 

 

PT Bank Central Asia Tbk (“BCA”)

599

 

-

 

PT Bank Mega Tbk (“Bank Mega”)

275

 

335

 

PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk (“BJB”)

245

 

170

 

PT Bank Muamalat Indonesia Tbk

15

 

153

 

PT Bank Yudha Bhakti

145

 

-

 

PT Bank Tabungan Pensiunan Nasional Tbk

136

 

167

 

PT Bank Internasional Indonesia Tbk (“BII”)

126

 

120

 

PT Bank CIMB Niaga Tbk (“Bank CIMB Niaga”)

83

 

225

 

PT Bank Ekonomi Raharja Tbk (“Bank Ekonomi”)

73

 

-

 

PT Bank Panin Tbk

70

 

100

 

PT Bank Bukopin Tbk (“Bank Bukopin”)

65

 

160

 

PT Bank OCBC NISP Tbk (“OCBC NISP”)

-

 

400

 

Citibank N.A. (“Citibank”)

-

 

400

 

PT Bank Danamon Indonesia Tbk (“Bank Danamon”)

-

 

61

 

PT Bank UOB Indonesia (“Bank UOB”)

-

 

60

 

Others (each below Rp50 billion)

102

 

46

 

 

2,0 69 

 

2,397

 

Foreign currencies

 

 

 

 

OCBC NISP

244

 

517

 

SCB

-

 

804

 

 

244

 

1,321

 

Sub total

2,31

 

3,718

 

Total time deposits

11,95

 

11,168

 

Grand Total

14,696

 

13,118

 

 

 

-41-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

4.   CASH AND CASH EQUIVALENTS (continued)

 

Interest rates per annum on time deposits are as follows:

 

 

2013

 

2012

 

Rupiah

1.00% - 11.50%

 

2.25% - 8.50%

 

Foreign currencies

0.03% - 3.00%

 

0.05% - 3.50%

 

 

The related parties in which the Company and subsidiaries place their funds are state-owned banks. The Company and subsidiaries placed a majority of their cash and cash equivalents in these banks because they have the most extensive branch networks in Indonesia and are considered to be financially sound banks, as they are owned by the State.

 

Refer to Note 37 for details of related party transactions.

 

5.   OTHER CURRENT FINANCIAL ASSETS

 

 

2013

 

2012

 

Time deposits

 

 

 

 

Related parties

 

 

 

 

BRI

1,000

 

1,650

 

Others

19

 

-

 

Sub total

1,019

 

1,650

 

Third parties

 

 

 

 

SCB

1,859

 

1,350

 

CIMB Niaga

1,800

 

-

 

OCBC NISP

1,600

 

1,000

 

Other

10

 

-

 

Sub total

5,269

 

2,350

 

Total time deposits

6,288

 

4,000

 

Available-for-sale financial assets

 

 

 

 

Related parties

 

 

 

 

Government

133

 

123

 

State-owned enterprises

74

 

67

 

PT Bahana Securities (“Bahana”)

-

 

48

 

Sub total

207

 

238

 

Third parties

65

 

72

 

Total a vailable-for-sale financial assets

272

 

310

 

Derivative asset – Put Option

297

 

-

 

Others

15

 

28

 

Total

6,872

 

4,338

 

 

As of December 31, 2013 and 2012, time deposits denominated in foreign currency amounted to Rp59 billion and Rp0, respectively.

 

The t ime deposits have maturities of more than three months but not more than one year, with interest rates as follows:

 

 

2013

 

2012

 

Rupiah

1.60% - 10.50%

 

6.25% - 6.75%

 

Foreign currency

1.00% - 1.10%

 

-

 

 

Refer to Note 3 for details of related party transactions.

 

 

-42-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

6.   TRADE RECEIVABLES

 

Trade receivables arise from services provided to both retail and non-retail customers, with details as follows:

 

a.   By debtor

 

(i)      Related parties

 

 

2013

 

2012

 

State-owned enterprises

877

 

549

 

Indonusa

180

 

-

 

PT Indosat Tbk (“Indosat”)

48

 

55

 

CSM

45

 

51

 

Patrakom *

-

 

56

 

Others

241

 

62

 

Total

1,391

 

773

 

Provision for impairment of receivables

(491

)

(72

)

Net

900

 

701

 

 

(ii)   Third parties

 

 

2013

 

2012

 

Individual and business subscribers

7,010

 

6,177

 

Overseas international carriers

497

 

320

 

Total

7,507

 

6,497

 

Provision for impairment of receivables

(2,381

)

(1,975

)

Net

5,126

 

4,522

 

 

Trade receivables from certain parties are presented net of the Company and subsidiaries’ liabilities to such parties due to the existence of a legal right of set-off in accordance with the agreements with those parties.

 

b.   By age

 

(i)      Related parties

 

 

2013

 

2012

 

Up to 6 months

836

 

442

 

7 to 12 months

223

 

248

 

More than 12 months

332

 

83

 

Total

1,391

 

773

 

Provision for impairment of receivables

(491

)

(72

)

Net

900

 

701

 

 

*In 2013, Patrakom was fully consolidated (Note 3).

 

 

-43-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

6.   TRADE RECEIVABLES (continued)

 

b.   By age (continued)

 

(ii)   Third parties

 

 

2013

 

2012

 

Up to 3 months

4,526

 

3,969

 

More than 3 months

2,981

 

2,528

 

Total

7,507

 

6,497

 

Provision for impairment of receivables

(2,381

)

(1,975

)

Net

5,126

 

4,522

 

 

(iii)  Aging of total trade receivables

 

 

2013

 

2012

 

 

Gross

 

Provision for impairment

of receivables

 

Gross

 

Provision for impairment

of receivables

 

Not past due

3,618

 

10

 

3,174

 

140

 

Past due up to 3 months

1,525

 

401

 

1,250

 

157

 

Past due more than 3 to 6 months

703

 

321

 

455

 

193

 

Past due more than 6 months

3,052

 

2,140

 

2,391

 

1,557

 

Total

8,898

 

2,872

 

7,270

 

2,047

 

 

The Company and subsidiaries have made provision for impairment of trade receivables based on the collective assessment of historical impairment rates and individual assessment of their customers’ credit history. The Company and subsidiaries do not apply a distinction between related party and third party receivables in assessing amounts past due. As of December 31, 2013 and 2012, the carrying amount of trade receivables of the Company and subsidiaries considered past due but not impaired amounted to Rp2,418billion and Rp2,189 billion, respectively. Management has concluded that receivables past due but not impaired, along with trade receivables that are neither past due nor impaired, are due from customers with good credit history and are expected to be recoverable.

 

c.   By currency

 

(i)   Related parties

 

 

2013

 

2012

 

Rupiah

1,361

 

686

 

U.S.Dollar

30

 

87

 

Total

1,391

 

773

 

Provision for impairment of receivables

(491

)

(72

)

Net

900

 

701

 

 

 

 

-44-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

6.   TRADE RECEIVABLES (continued)

 

c.   By currency

 

(ii)   Third parties

 

 

2013

 

2012

 

Rupiah

6,699

 

5,770

 

U.S.Dollar

806

 

722

 

Euro

1

 

3

 

Hong Kong Dollar

1

 

2

 

Total

7,507

 

6,497

 

Provision for impairment of receivables

(2,381

)

(1,975

)

Net

5,126

 

4,522

 

 

d.   Movements in the provision for impairment of receivables

 

 

2013

 

2012

 

Beginning balance

2,047

 

1,732

 

Provision recognized during the year (Note 29)

1,589

 

848

 

Receivables written off

(622

)

(533

)

Acquisition

1

 

-

 

Disposal (Note 3)

(158

)

-

 

Reclassification

15

 

-

 

Ending balance

2,872

 

2,047

 

 

The receivables written off are related-party and third-party trade receivables.

 

Management believes that the provision for impairment of trade receivables is adequate to cover losses on uncollectible trade receivables.

 

Certain trade receivables of thesubsidiaries amounting to Rp1,700 billion have been pledged as collateral under lending agreements (Notes 17 and 21).

 

Refer to Note 37 for details of related party transactions.

 

7.   INVENTORIES

 

 

2013

 

2012

 

Components

272

 

183

 

SIM cards, RUIM cards, set top box and blank prepaid vouchers

102

 

134

 

Others

157

 

410

 

Total

531

 

727

 

Provision for obsolescence

 

 

 

 

Components

(21

)

(51

)

SIM cards, RUIM cards, set top box and blank prepaid vouchers

(1

)

(1

)

Modules

-

 

(96

)

Total

(22

)

(148

)

Net

509

 

579

 

 

 

 

-45-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

7.   INVENTORIES (continued)

 

Movements in the provision for obsolescence are as follows:

 

 

2013

 

2012

 

Beginning balance

148

 

106

 

Divestment

(1

)

-

 

Provision (reversal)recognized during the year

(29

)

67

 

Reclassification

(96

)

-

 

Inventories written-off

-

 

( 25

)

Ending balance

22

 

148

 

 

The inventories recognized as expense and included in operations, maintenance, and telecommunication service expenses (Note 28) for the years ended December 31, 2013 and 2012 amounted to Rp752 billion and Rp633 billion, respectively.

 

Management believes that the provision is adequate to cover losses from declines in inventory value due to obsolescence.

 

Certain inventories of the Company’s subsidiaries amounting to Rp53 billion have been pledged as collateral under lending agreements (Notes 17 and 21).

 

As of December 31, 2013 and 2012, certain inventories held by the Company and subsidiaries have been insured against fire, theft, and other specific risks with book value amounting to Rp280 billion and Rp272 billion respectively. Total sum insured as of December 31, 2013 and 2012 are amounting to Rp261 billion and Rp275 billion, respectively.

 

Management believes that the insurance coverage is adequate to cover potential losses from the above risks.

 

 

8.   ADVANCES AND PREPAID EXPENSES

 

 

2013

 

2012

 

Frequency license (Notes 41c.i and 41c.ii)

2,330

 

2,563

 

Prepaid rental

744

 

666

 

Advances

297

 

120

 

Salaries

209

 

165

 

Deferred expense

124

 

45

 

Insurance

84

 

18

 

Others (each below Rp50 billion)

149

 

144

 

Total

3,937

 

3,721

 

 

Refer to Note 37 for details of related party transactions.

 

-46-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

9.   ASSET HELD FOR SALE

 

This account represents the carrying amount of Telkomsel’s equipment to be exchanged with equipment of Nokia Siemens Network Oy (“NSN Oy”) and PT Huawei Tech Investment (“PT Huawei”). The equipment will be used as part of the settlement for the exchanges of equipment from these companies.

         

In 2013, Telkomsel’s equipment with net carrying amount of Rp105billionis reclassified to asset held for sale (Note 11c.vi).

 

Asset held for sale is presented under personal segment (Note 38).

 

 

10.  LONG-TERM INVESTMENTS

 

 

 

 

2013

 

 

Percentage of

ownership

 

Beginning

balance

 

Addition

(Deduction)

 

Share of net (loss)

profit of associated

company

 

Dividend

 

Translation

adjustment

 

Ending

balance

 

Long-term investments in associated companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indonusa a

20.00

 

-

 

182

 

7

 

-

 

-

 

189

 

PT Melon Indonesia (“Melon”) b

51.00

 

42

 

-

 

(3

)

-

 

-

 

39

 

ILCS c

49.00

 

48

 

-

 

(11

)

-

 

-

 

37

 

Telin Malaysia d

49.00

 

-

 

20

 

(6

)

-

 

4

 

18

 

CSM e

25.00

 

20

 

-

 

(20

)

-

 

-

 

-

 

PSN f

22.38

 

-

 

-

 

-

 

-

 

-

 

-

 

Patrakom g

40.00

 

46

 

(46

)

2

 

(2

)

-

 

-

 

Scicom h

29.71

 

98

 

(88

)

2

 

(3

)

(9

)

-

 

Sub total

 

 

254

 

68

 

(29

)

(5

)

(5

)

283

 

Other long-term investments

 

 

21

 

-

 

-

 

-

 

-

 

21

 

Total long-term investments

 

 

275

 

68

 

(29

)

(5

)

(5

)

304

 

 

 

2013

 

 

Assets

 

Liabilities

 

Revenue

 

Loss

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

Indonusa a

655

 

669

 

363

 

(124

)

Melon b

90

 

22

 

73

 

(6

)

ILCS c

88

 

13

 

4

 

(22

)

Telin Malaysia d

37

 

1

 

0

 

(11

)

CSM e

1,273

 

1,387

 

306

 

(181

)

PSN f

817

 

2,148

 

462

 

(55

)

Total

2,960

 

4,240

 

1,208

 

(399

)

 

 

-47-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

10.  LONG-TERM INVESTMENTS (continued)

 

 

 

 

2012

 

 

Percentage of

ownership

 

Beginning

balance

 

Addition

(Deduction)

 

Share of net (loss)

profit of associated

company

 

Dividend

 

Translation

adjustment

 

Ending

balance

 

Long-term investments in associated companies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Scicom h

29.71

 

101

 

-

 

(2

)

(8

)

7

 

98

 

ILCS c

49.00

 

-

 

49

 

(1

)

-

 

-

 

48

 

Patrakom g

40.00

 

43

 

-

 

5

 

(2

)

-

 

46

 

PT Melon Indonesia (“Melon”) b

51.00

 

44

 

-

 

(2

)

-

 

-

 

42

 

CSM e

25.00

 

26

 

-

 

(11

)

-

 

5

 

20

 

PSN f

22.38

 

-

 

-

 

-

 

-

 

-

 

-

 

Sub total

 

 

214

 

49

 

(11

)

(10

)

12

 

25

 

Other long-term investments

 

 

21

 

-

 

-

 

-

 

-

 

21

 

Total long-term investments

 

 

235

 

49

 

(11

)

(10

)

12

 

27

 

 

 

2012

 

 

Assets

 

Liabilities

 

Revenue

 

Profit (loss)

 

Long-term investments in associated companies:

 

 

 

 

 

 

 

 

Scicom h

223

 

17

 

399

 

40

 

ILCS c

104

 

7

 

1

 

(3

)

Patrakom g

218

 

102

 

226

 

12

 

Melon b

89

 

7

 

10

 

(4

)

CSM e

1,168

 

905

 

403

 

(44

)

PSN f

590

 

1,512

 

292

 

1

 

Total

2,392

 

2,550

 

1,331

 

2

 

 

a

Indonusa had been the Company’s subsidiary until 2013 when the Company disposed 80% of its interest in Indonusa (Notes 1d and 3).

b

Melon is engaged in providing Digital Content Exchange Hub services (“DCEH”). As a result of the existence of substantive participating rights held by the other venturer over the significant financial and operating policies of Melon, Metra does not have control over Melon.

c

ILCS is engaged in providing E-trade logistic services and other related services.

d

Telin Malaysia is engaged in telecommunication services in Malaysia.

e

CSM is engaged in providing Very Small Aperture Terminal (“VSAT”), network application services and consulting services on telecommunications technology and related facilities.

f

 

PSN is engaged in providing satellite transponder leasing and satellite-based communication services in the Asia-Pacific Region. The Company’s share in losses of PSN has exceeded the carrying amount of its investment since 2001; accordingly, the investment value has been reduced to Rp nil. The unrecognized share of losses of PSN for the years ended December 31, 2013 and 2012 are Rp298 billion and Rp206 billion, respectively.

g

Patrakom has been engaged in providing satellite communication system services, related services and facilities to companies in the petroleum industry. Starting in 2013, Patrakom has been consolidated (Notes 1d and 3).

h

Scicom is engaged in providing call center services in Malaysia. On September 19, 2013, the Company sold its investment in Scicom (MSC) Berhad-Malaysia (Scicom), with the proceeds of disposal and the carrying amount of the investment on the date of disposal amounting to Rp153 billion and Rp88 billion, respectively, resulting in a gain of Rp65 billion.

 

 

 

-48-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

11.  PROPERTY AND EQUIPMENT

 

 

January 1, 2013

 

Business

Acquisition

 

Divestment

 

Additions

 

Deductions

 

Reclassifications

Translation

 

December 31, 2013

 

At cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Land rights

977

 

110

 

-

 

13

 

-

 

(

)

1,098

 

Buildings

3,787

 

12 0

 

-

 

98

 

(1

)

2 20 

 

4,22

 

Leasehold improvements

783

 

-

 

-

 

2

 

(27

)

32

 

8 12 

 

Switching equipment

23,750

 

0

 

-

 

42

 

( 2,896 

)

(2, 577 

)

1 8 , 705 

 

Telegraph, telex, and data communication equipment

19

 

-

 

-

 

-

 

-

 

(1

)

6

 

Transmission installation and equipment

85,289

 

-

 

-

 

1,777

 

(1,311

)

10,098

 

9 5 , 853 

 

Satellite, earth station, and equipment

7,267

 

158

 

(110

)

56

 

(

)

87

 

7, 456 

 

Cable network

27,658

 

-

 

(601

)

2,0 84 

 

( 117 

)

( 37 

)

2 8,987 

 

Power supply

10,434

 

3

 

(0

)

253

 

(71

)

1, 136 

 

11, 755 

 

Data processing equipment

8,196

 

-

 

(1

)

968

 

(62

)

129

 

9,2 30 

 

Other telecommunications peripherals

280

 

-

 

-

 

2 30 

 

-

 

( 1

)

50

 

Office equipment

680

 

5

 

(11

)

138

 

(1

)

(41

)

770

 

Vehicles

71

 

0

 

(

)

279

 

(1

)

(16

)

3 32 

 

Other equipment

111

 

-

 

(2

)

0

 

-

 

(5

)

104

 

Property under construction

1,312

 

-

 

-

 

15,349

 

-

 

(14,690

)

1,971

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and e quipment 

2,873

 

-

 

(30

)

3,170

 

( 3 30 

)

-

 

5,6 83 

 

Data processing equipment

339

 

-

 

-

 

5

 

( 2 21 

)

-

 

1 23 

 

Office equipment

15

 

-

 

-

 

-

 

(8

)

-

 

7

 

Vehicle

-

 

-

 

-

 

26

 

(0

)

-

 

26

 

CPE assets

22

 

-

 

-

 

-

 

-

 

-

 

22

 

RSA assets

459

 

-

 

-

 

-

 

-

 

-

 

459

 

Total

174,322

 

396

 

(756

)

2 4 , 898 

 

( 5, 048 

)

( 5,689 

)

18 8 , 123 

 

 

 

January 1, 2013

 

Business

Acquisition

 

Divestment

 

Additions

 

Impairment

 

Deductions

 

Reclassifications

Translation

 

December 31, 2013

 

Accumulated depreciation and impairment losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

1,739

 

-

 

-

 

163

 

-

 

(0

)

(62

)

1,840

 

Leasehold improvements

609

 

-

 

-

 

67

 

-

 

(27

)

-

 

649

 

Switching equipment

17,105

 

-

 

-

 

1,982

 

-

 

(2,718

)

(3,466

)

12,903

 

Telegraph, telex, and data communication equipment

16

 

-

 

-

 

-

 

-

 

-

 

(13

)

3

 

Transmission installation and equipment

41,210

 

-

 

-

 

7,609

 

321

 

(1,205

)

(1,269

)

46,666

 

Satellite, earth station, and equipment

4,684

 

-

 

(142

)

663

 

226

 

(2

)

(239

)

5,190

 

Cable network

17,291

 

-

 

(181

)

1,022

 

49

 

(106

)

(317

)

17,758

 

Power supply

5,982

 

-

 

(0

)

1,171

 

-

 

(67

)

(292

)

6,794

 

Data processing equipment

6,355

 

-

 

(1

)

738

 

-

 

(49

)

(221

)

6,822

 

Other telecommunications peripherals

259

 

-

 

 

-

18

 

-

 

-

 

(10

)

267

 

Office equipment

548

 

-

 

(6

)

72

 

-

 

(1

)

(49

)

564

 

Vehicles

61

 

-

 

(1

)

25

 

-

 

(1

)

(16

)

68

 

Other equipment

102

 

-

 

(1

)

4

 

-

 

-

 

(5

)

100

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

782

 

-

 

(3

)

896

 

-

 

(330

)

-

 

1,345

 

Data processing equipment

261

 

-

 

-

 

37

 

-

 

(215

)

-

 

83

 

Office equipment

7

 

-

 

-

 

1

 

-

 

(6

)

-

 

2

 

Vehicle

-

 

-

 

-

 

1

 

-

 

(0

)

-

 

1

 

CPE assets

11

 

-

 

-

 

2

 

-

 

-

 

-

 

13

 

RSA assets

253

 

-

 

-

 

41

 

-

 

-

 

-

 

294

 

Total

97,275

 

-

 

(335

)

14,512

 

596

 

(4,727

)

(5,959

)

101,362

 

Net Book Value

77,047

 

 

 

 

 

 

 

 

 

 

 

 

 

86,761

 

 

 

 

-49-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

11.  PROPERTY AND EQUIPMENT (continued)

 

 

January 1, 2012

 

Additions

 

Deductions

 

Reclassifications

Translation

 

December 31, 2012

 

At cost:

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

Land rights

842

 

135

 

-

 

(0

)

977

 

Buildings

3,417

 

98

 

(0

)

272

 

3,787

 

Leasehold improvements

650

 

6

 

(3

)

130

 

783

 

Switching equipment

25,470

 

91

 

(1,438

)

(373

)

23,750

 

Telegraph, telex, and data communication equipment

20

 

-

 

-

 

(1

)

19

 

Transmission installation and equipment

78,584

 

746

 

(1,680

)

7,639

 

85,289

 

Satellite, earth station, and equipment

7,069

 

35

 

-

 

163

 

7,267

 

Cable network

26,392

 

1,965

 

(244

)

(455

)

27,658

 

Power supply

9,339

 

194

 

(83

)

984

 

10,434

 

Data processing equipment

8,082

 

323

 

(210

)

1

 

8,196

 

Other telecommunications peripherals

472

 

-

 

-

 

(192

)

280

 

Office equipment

727

 

60

 

(47

)

(60

)

680

 

Vehicles

84

 

6

 

(4

)

(15

)

71

 

Other equipment

111

 

1

 

-

 

(1

)

111

 

Property under construction

1,203

 

11,024

 

(43

)

(10,872

)

1,312

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

305

 

2,582

 

(10

)

(4

)

2,873

 

Data processing equipment

344

 

6

 

(0

)

(11

)

339

 

Office equipment

27

 

-

 

-

 

(12

)

15

 

Vehicles

48

 

-

 

(48

)

-

 

-

 

CPE assets

22

 

-

 

-

 

-

 

22

 

RSA assets

479

 

-

 

-

 

(20

)

459

 

Total

163,687

 

17,272

 

(3,810

)

(2,827

)

174,322

 

 

 

January 1, 2012

 

Additions

 

Impairment

 

Deductions

 

Reclassifications

Translation

 

December 31, 2012

 

Accumulated depreciation and impairment losses:

 

 

 

 

 

 

 

 

 

 

 

 

Directly acquired assets

 

 

 

 

 

 

 

 

 

 

 

 

Buildings

1,671

 

130

 

-

 

(0

)

(62

)

1,739

 

Leasehold improvements

502

 

63

 

-

 

(3

)

47

 

609

 

Switching equipment

17,412

 

2,065

 

-

 

(1,112

)

(1,260

)

17,105

 

Telegraph, telex, and data communication equipment

17

 

0

 

-

 

-

 

(1

)

16

 

Transmission installation and equipment

35,169

 

6,894

 

153

 

(988

)

(18

)

41,210

 

Satellite, earth station, and equipment

4,135

 

517

 

94

 

-

 

(62

)

4,684

 

Cable network

16,952

 

1,057

 

-

 

(238

)

(480

)

17,291

 

Power supply

4,916

 

1,221

 

-

 

(59

)

(96

)

5,982

 

Data processing equipment

6,189

 

1,001

 

-

 

(165

)

(670

)

6,355

 

Other telecommunications peripherals

353

 

5

 

-

 

-

 

(99

)

259

 

Office equipment

523

 

61

 

-

 

(14

)

(22

)

548

 

Vehicles

74

 

6

 

-

 

(4

)

(15

)

61

 

Other equipment

98

 

5

 

-

 

-

 

(1

)

102

 

Assets under finance lease

 

 

 

 

 

 

 

 

 

 

 

 

Transmission installation and equipment

270

 

514

 

-

 

(2

)

-

 

782

 

Data processing equipment

217

 

51

 

-

 

-

 

(7

)

261

 

Office equipment

9

 

4

 

-

 

-

 

(6

)

7

 

Vehicles

47

 

1

 

-

 

(48

)

-

 

-

 

CPE assets

9

 

2

 

-

 

-

 

-

 

11

 

RSA assets

227

 

36

 

-

 

-

 

(10

)

253

 

Total

88,790

 

13,633

 

247

 

(2,633

)

(2,762

)

97,275

 

Net Book Value

74,897

 

 

 

 

 

 

 

 

 

77,047

 

 

 

 

-50-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

11.  PROPERTY AND EQUIPMENT (continued)

 

a.     Gain on disposal or sale of property and equipment

 

 

2013

 

2012

 

Proceeds from sale of property and equipment

466

 

360

 

Net book value

(53

)

(282

)

Gain on disposal or sale of property and equipment

413

 

78

 

 

b .   Assets impairment

 

(i)     As of December 31, 2013 and 2012, the CGUs that independently generate cash inflows were fixed wireline, fixed wireless, cellular and others. As of December 31, 2013 and 2012, there were indications of impairment in the fixed wireless CGU (presented as part of personal segment), which were mainly due to increased competition in the fixed wireless market that resulted in lower average tariffs, declining active customers and declining Average Revenue Per User (“ARPU”). The Company assessed the recoverable value of the assets in the CGU and determined that assets for the fixed wireless CGU were impaired by Rp596 billion and Rp247 billion as at December 31, 2013 and 2012, respectively, which are recognized in the consolidated statement of comprehensive income under “Depreciation and amortization”. The recoverable amount has been determined based on value-in-use (VIU) calculations. These calculations used pre-tax cash flow projections approved by management covering a five-year period and with cash flows beyond the five-year period extrapolated using a perpetuity growth rate. The cash flow projections reflect management’s expectations of revenue, Earnings Before Interest, Tax, Depreciation and Amortization (“EBITDA”) growth and operating cash flows on the basis that the fixed wireless CGU generates positive net cash flows starting from 2014. Management’s cash flow projection also incorporates management’s reasonable expectations for developments in macro economic conditions and market expectations for the Indonesian telecommunications industry. As of December 31, 2013 and 2012, management applied a pre-tax discount rate of 13.5% and 12.3%, respectively, derived from the Company’s post-tax weighted average cost of capital and benchmarked to externally available data. As of December 31, 2013 and 2012, the perpetuity growth rate used of 0% and 0.5%, respectively, assumes that subscriber numbers and average revenue per user may continue to decrease after five years.

 

        If the performance of the fixed wireless CGU continues to decline or if management’s initiatives are not performing as expected in the next financial year, analysis will be required to assess whether there will be further impairment next year.

 

(ii)    Management believes that there is no indication of impairment in the value of other CGUs as of December 31, 2013 and 2012.

 

c .   Others

 

(i)     Interest capitalized to property under construction amounted to Rp100 billion andRp44 billion for the years ended December 31, 2013 and 2012, respectively. The capitalization rate used to determine the amount of borrowing costs eligible for capitalization ranges from 9.75% to 13.07% and from 7.72% to 9.75% for the years ended December 31, 2013 and 2012, respectively.

 

(ii)       No foreign exchange loss was capitalized as part of property under construction for the years ended December 31, 2013 and 2012.

 

 

-51-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

11.  PROPERTY AND EQUIPMENT (continued)

 

c .   Others (continued)

 

(iii)   On August 7, 2012, Telkom-3 Satellite with a total value of Rp1,606 billion was built and launched, but failed to reach its orbit. The carrying value of the satellite was charged to other expenses in the 2012 consolidated statement of comprehensive income. Telkom-3 Satellite was insured with insurance coverage that was adequate to cover losses from the insured risks such as the event experienced by the Company. Insurance claim was made and the amount of insurance compensation amounting to Rp1,772 billion was agreed and approved by the insurer and recorded as part of other income in the 2012 consolidated statement of comprehensive income. In November 2012, the Company received the proceeds from the insurance claim.

 

(iv)   In 2012, Telkomsel decided to replace certain equipment units with net carrying amount of Rp1,037 billion, as part of a modernization program. Accordingly, Telkomsel changed the estimated useful lives of such equipment. In 2013, the effect of additional depreciation expense amounted to Rp 1 31 billion.

 

The impact of the change in the estimated useful lives of the equipment for the year ended December 31, 2014 is to decrease the profit before income tax by Rp84 billion.

 

(v)    In 2012, the useful lives of Telkomsel’s towers were changed from 10 years to 20 years to reflect their current economic lives. The impact is a reduction of depreciation expense by Rp606 billion recognized in the 2013 consolidated statement of comprehensive income.

 

The impact of the change in the estimated useful lives of the towers in future periods is to increase the profit before income tax as follows:

 

Years

 

Amount

 

2014

 

565

 

2015

 

469

 

2016

 

301

 

2017

 

92

 

 

(vi)   Exchange of property and equipment

 

·       In 2011, the Company and PT Industri Telekomunikasi Indonesia (“INTI”) signed Purchase Orders of Procurement and Installation Agreement for the Modernization of the Copper Cable Network through Optimization of Asset Copper Cable Network with Trade In/Trade Off with total procurement value amounting to Rp1,499 billion up to December 31, 2013.

In 2013 and 2012, theCompany derecognized the copper cable network asset with net carrying value of Rp1.6 billion and Rp6.2 billion, respectively, and recorded the fiber optic network asset from the exchange transaction of Rp203 billion and Rp430billion, respectively.

 

·       In 2013,certain equipment units of Telkomselwith net carrying amount of Rp268 billion were exchanged with equipment from NSN Oy and PT Huawei. As of December 31, 2013, Telkomsel’s equipment with net carrying amount of Rp105 billion are going to be exchanged with equipment from NSN Oy and PT Huawei; therefore,Telkomsel’s equipment units were reclassified as assets held for sale (Note 9).

 

 

-52-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

11.  PROPERTY AND EQUIPMENT (continued)

 

c .   Others (continued)

 

(vi)   Exchange of property and equipment (continued)

 

In 2012, certain equipment units of Telkomsel with net carrying amount of Rp1,686 billion were exchanged with equipment from NSN Oy and PT Huawei, where Rp791 billion relates to asset held for sale that was recognized in 2011.

The cost of the acquired equipment is measured at the aggregate of the carrying amount of the equipment given up and the amount of cash paid.

 

(vii)  The Company and subsidiaries own several pieces of land rights located throughout Indonesia with Building Use Rights (“Hak Guna Bangunan” or “HGB”) for a period of  2 - 45 years which will expire between 2014 and 2052. Management believes that there will be no issue in obtaining the extension of the land rights when they expire.

 

(viii)  As of December 31, 2013, the Company and subsidiaries’ property and equipment except land rights, with net carrying amount of Rp72,000 billion were insured against fire, theft, earthquake and other specified risks, with a maximum loss claim of Rp4,449 billion, US$52.51 million, EURO0.63 million, SGD16.55 million and HKD8.44 million, and on a first loss basis of Rp6,815 billion including business recovery of Rp324 billion with the Automatic Reinstatement of Loss Clause. In addition, Telkom-1 and Telkom-2 were insured separately for US$3.41 million and US$28.55 million, respectively. Management believes that the insurance coverage is adequate to cover potential losses from the insured risks.

 

(ix)   As of December 31, 2013, the percentage of completion of property under construction was around 32.69% of the total contract value, with estimated dates of completion between January 2014 and December 2015. The balance of property under construction mainly consists of buildings, transmission installation and equipment, cable network and power supply. Management believes that there is no impediment to the completion of the construction in progress.

 

(x)    All assets owned by the Company have been pledged as collateral for bonds (Note 20a). Certain property and equipment of the Company’s subsidiaries with gross carrying value amounting to Rp6,214 billion have been pledged as collateral under lending agreements (Notes 17 and 21).

 

(xi)   In 2012, the Company and Telkomsel derecognized certain assets under USO arrangements (Note 41c.v), with cost and net carrying amount of Rp259 billion andRp137 billion, respectively. The net carrying amount of the assets was charged to the 2012 consolidated statement of comprehensive income.

 

(xii)  As of December 31, 2013, the cost of fully depreciated property and equipment of the Company and subsidiaries that are still used in operations amounted to Rp40,791 billion. The Company and subsidiaries are currently performing modernization of network assets to replace the fully depreciated property and equipment.

 

(xiii)  As of December 31, 2013, the total fair values of land rights and buildings of the Company and subsidiaries, which are determined based on the sale value of the tax object (“Nilai Jual Objek Pajak” or “NJOP”) of the related land rights and buildings, amounted to Rp15,307 billion.

 

 

-53-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

11.  PROPERTY AND EQUIPMENT (continued)

 

c .   Others (continued)

 

(xiv) The Company and Telkomsel entered into several agreements with PT Profesional Telekomunikasi Indonesia, PT Tower Bersama Infrastructure Tbk , PT Solusindo Kreasi Pratama, PT Prima Media Selaras, PT Naragita Dinamika Komunika and other tower providers to lease spaces in telecommunication towers (slot) and sites of the towers for a period of 10 years. The Company and Telkomsel may extend the lease period based on the agreement by both parties. In addition, the Company and subsidiaries also have lease commitments for property and equipment under RSA, transmission installation and equipment, data processing equipment, office equipment, vehicles and CPE assets with the option to purchase certain leased assets at the end of the lease terms. Future minimum lease payments for assets under finance lease are as follows:

 

Year

2013

 

2012

 

2013

-

 

652

 

2014

1,070

 

548

 

2015

885

 

398

 

2016

847

 

354

 

2017

813

 

334

 

2018

754

 

279

 

Thereafter

2,535

 

607

 

Total minimum lease payments

6,904

 

3,172

 

Interest

(1,935

)

(848

)

Net present value of minimum lease payments

4,969

 

2,324

 

Current maturities (Note 18a)

(648

)

(510)

 

Long-term portion (Note 18b)

4,321

 

1,814

 

 

 

12.  ADVANCES AND OTHER NON-CURRENT ASSETS

 

Advances and other non-current assets as of December 31, 2013 and 2012 consist of:

 

 

2013

 

2012

 

Advances for purchase of property and equipment

1,550

 

775

 

Prepaid rental - net of current portion (Note 8)

1,403

 

1,367

 

Frequency license - net of current portion (Note 8)

619

 

279

 

Long-term trade receivables - net of current portion (Note 6)

558

 

294

 

Claim for tax refund - net of current portion (Note 31)

448

 

471

 

Deferred charges

529

 

-

 

Claim for tax refund - net of current portion (Note 31)

499

 

 

 

Security deposits

73

 

103

 

Restricted cash

54

 

217

 

Assets not used in operations - net

0

 

0

 

Others

9

 

4

 

Total

5,294

 

3,510

 

 

Prepaid rental covers rent of leased line and telecommunication equipment and land and building under lease agreements of the Company and subsidiaries with rental periods ranging from 1 to 33 years.

 

Long-term trade receivables are measured at amortized cost using the effective interest rate method payable in installments over 4 years, and arose from providing telecommunication access and services in rural areas (USO) (Note 41c.v).

 

-54-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

12.  ADVANCES AND OTHER NON-CURRENT ASSETS (continued)

 

As of December 31, 2013 and 2012, deferred charges represent deferred Revenue-Sharing Arrangement (“RSA”) charges and deferred Indefeasible Right of Use (“IRU”) Agreement charges. Total amortization of deferred charges for the years ended December 31, 2013 and 2012 amounted to Rp91 billion and Rp87 billion, respectively.

 

      As of December 31, 2013 and 2012, restricted cash represents time deposits with original maturities of more than one year and cash pledged as collateral for bank guarantees for the USO contract (Note 41c.v) and other contracts.

 

As of December 31, 2013 and 2012, the carrying amount of the Company and subsidiaries’ temporarily idle property and equipment amounted to Rp0 billion and Rp0.4 billion, respectively.

                         

      Refer to Note 37 for details of related party transactions.

 

13.  INTANGIBLE ASSETS

 

(i)    The changes in the carrying amount of goodwill, software, license and other intangible assets for the years ended December 31, 2013 and 2012 are as follows:

 

 

Goodwill

Software

License

 

Other Intangible

Assets

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

Balance, December 31, 2012

269

 

2,909

66

 

400

 

3,644

 

Additions

1

 

521

 

1

 

114

 

637

 

Reclassifications/translation

-

 

(8

)

-

 

(112

)

(120

)

Deductions

-

 

10

 

-

 

(1

)

9

 

Balance, December 31, 2013

270

 

3,432

 

67

 

401

 

4,170

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2012

(29

)

(1,825

)

(31

)

(316

)

(2,201

)

Amortization expense during the year

-

 

(458

)

(6

)

(114

)

(578

)

Deduction

-

 

8

 

-

 

112

 

120

 

Reclassifications/translation

-

 

(3

)

-

 

-

 

(3

)

Balance, December 31, 2013

(29

)

(2,278

)

(37

)

(318

)

(2,662

)

Net Book Value

241

 

1,154

 

30

 

83

 

1,508

 

Weighted-average amortization period

 

 

7.51 years

 

11.30 years

 

3.63 years

 

 

 

 

 

Goodwill

 

Software

 

License

 

Other intangible

assets

 

Total

 

Gross carrying amount:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2011

192

 

2,536

 

815

 

233

 

3,776

 

Additions

0

 

431

 

-

 

6

 

437

 

Acquisition of BDM’s Data Center (Note 1d)

77

 

-

 

-

 

3

 

80

 

Deductions

-

 

(58

)

(749

)

-

 

(58

)

Reclassifications

-

 

-

 

-

 

158

 

(591

)

Balance, December 31, 2012

269

 

2,909

 

66

 

400

 

3,644

 

 

 

-55-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

13.  INTANGIBLE ASSETS (continued)

 

 

Goodwill

 

Software

 

License

 

Other intangible

assets

 

Total

 

Accumulated amortization:

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2011

(29

)

(1,459

)

(339

)

(160

)

(1,987

)

Amortization expense during the year

-

 

(424

)

(6

)

(36

)

(466

)

Deductions

-

 

58

 

-

 

-

 

58

 

Reclassifications

-

 

-

 

314

 

(120

)

194

 

Balance, December 31, 2012

(29

)

(1,825

)

(31

)

(316

)

(2,201

)

Net Book Value

240

 

1,084

 

35

 

84

 

1,443

 

Weighted-average amortization period

 

 

6.86 years

 

10.43 years

 

11.11 years

 

 

 

 

(ii)   Goodwill resulted from s ale s-p urchase transaction of D ata C enter B usiness between Sigma and BDM in 2012 (Note 1d) acquisition of Ad Medika in 2010and Sigma in 2008 .  

 

(iii)  The estimated annual amortization expense of intangible assets from December 31, 2013 is approximately Rp475 billion. The remaining amortization periods of intangible assets, excluding land rights, range from 1 to 20 years.

 

(iv)  The aggregate amounts of goodwill allocated to each CGU are as follows:

 

 

2013

 

2012

 

Sigma

88

 

88

 

Ad Medika

82

 

82

 

Total

170

 

170

 

 

Metra performed its annual impairment tests on those CGUs based on fair value less cost to sell using discounted cash flow projections. The impairment tests used management-approved cash flow projections covering a five-year period. Key assumptions used in the impairment tests are as follows:

 

 

2013

 

201

 

 

Sigma

 

Ad Medika

 

Sigma

 

Ad Medika

 

Discount rate

11.0%

 

14.0%

 

1 1.8

 

1 1.5

 

Perpetuity growth rate

4.5%

 

4.5%

 

4.5

 

4.5

 

 

As of December 31, 2013 and 2012, no impairment charge was required for goodwill on acquisition of subsidiaries, with any reasonably possible changes to the key assumptions applied not likely to cause the carrying amounts of the CGUs to exceed their recoverable amounts.

 

      (v)  As of December 31, 2013, the cost of fully amortized intangible assets that are still used in operations amounted to Rp1,321 billion.

 

14.  TRADE PAYABLES

 

 

2013

 

2012

 

Related parties

 

 

 

 

Purchase of equipment, materials and services

805

 

412

 

Payables to other telecommunications providers

21

 

20

 

Sub total

826

 

432

 

 

 

 

-56-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

14.  TRADE PAYABLES (continued)

 

 

2013

 

2012

 

Third parties

 

 

 

 

Purchase of equipment, materials and services

9,758

 

6.023

 

Radio frequency usage charges, concession fees and Universal Service Obligation charges

960

 

621

 

Payables to other telecommunications providers

56

 

204

 

Sub Total

10,774

 

6.848

 

Total

11,600

 

7,280

 

 

Trade payables by currency are as follows:

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 

 

 

2013

 

2012

 

Rupiah

8,174

 

4,146

 

U.S. Dollar

3,373

 

3,111

 

Others

53

 

23

 

Total

11,600

 

7,280

 

 

Refer to Note 37 for details of related party transactions.

 

 

15.  ACCRUED EXPENSES

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 

 

 

2013

 

2012

 

Operations, maintenance and telecommunications services

2,504

 

2,917

 

Salaries and benefits

1,453

 

1,491

 

General, administrative and marketing expenses

1,126

 

882

 

Interest and bank charges

181

 

174

 

Early retirement program

-

 

699

 

Total

5,264

 

6,163

 

 

Accruals for early retirement program arose from the Decision No. PR.206.01/r.02/PD000/COP-B0010000/2012 dated November 1, 2012 of the Human Capital and General Affairs Director on early retirement program and communicated to the employees on the same date. The Company estimated the accrual on the basis of the number of eligible employees that met the criteria stipulated in the Company’s regulation related to this program. Accrued early retirement benefits as of December 31, 2012 amounting to Rp699 billion were charged to the 2012 consolidated statement of comprehensive income (Note 27). In 2013, early retirement program has been completed and the related costs have been fully paid to the eligible employees.

 

Refer to Note 37 for details of related party transactions.

 

16.  UNEARNED INCOME

 

 

2013

 

2012

 

Prepaid pulse reload vouchers

3,117

 

2,352

 

Other telecommunications services

46

 

132

 

Others

327

 

245

 

Total

3,490

 

2,729

 

 

 

57

 

-57-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

17.  SHORT-TERM BANK LOANS

 

 

 

 

 

2013

 

2012

 

 

 

 

 

Outstanding

 

 

 

Outstanding

 

 

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah

equivalent

 

Original currency

(in millions)

 

Rupiah

equivalent

 

Bank CIMB Niaga

 

Rp

 

-

 

155

 

-

 

20

 

Bank UOB

 

Rp

 

-

 

130

 

-

 

-

 

Bank Danamon

 

Rp

 

-

 

80

 

-

 

-

 

BRI

 

Rp

 

-

 

50

 

-

 

-

 

Others

 

Rp

 

-

 

17

 

-

 

13

 

 

 

US$

 

-

 

-

 

0.42

 

4

 

Total

 

 

 

 

 

432

 

 

 

37

 

 

Refer to Note 37 for details of related party transactions.

 

Other significant information relating to short-term bank loans as at December 31, 2013 is as follows:

 

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Maturity Date

 

Interest p ayment 

period

 

Interest rate

per annum

 

Security

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

April 25, 2005 a

Balebat

 

Rp

 

12

 

October 18, 2014

 

Monthly

 

1 1.00% 

 

Property and equipment (Note 11), inventories (Note 7), and trade

receivables (Note 6)

 

April 29, 2008 a

Balebat

 

Rp

 

10

 

October 18, 2014

 

Monthly

 

11 .0 0

 

Property and equipment (Note 11), inventories (Note 7), and trade

receivables (Note 6)

 

March 21, 2013

Infomedia

 

Rp

 

38

 

October 18, 2014

 

Monthly

 

10.25%

 

Trade receivables (Note 6)

 

March 25, 2013

Infomedia

 

Rp

 

38

 

October 18, 2014

 

Monthly

 

10.25%

 

Trade receivables (Note 6)

 

March 27,2013

Infomedia

 

Rp

 

24

 

October 18, 2014

 

Monthly

 

10.25%

 

Trade receivables (Note 6)

 

April 28, 2013 a

GSD

 

Rp

 

85

 

August 18, 2014

 

Monthly

 

9.75%

 

Property and equipment (Note 11)

 

September 30, 2013

GSD

 

Rp

 

50

 

August 18, 2014

 

Monthly

 

9.75%

 

Property and equipment (Note 11)

 

BRI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 14, 2013

Infomedia

 

Rp

 

50

 

March 14, 2014

 

Monthly

 

10.00%

 

Trade receivables (Note 6)

 

Bank Danamon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 23, 2013

Infomedia

 

Rp

 

80

 

August 23, 2014

 

Monthly

 

10.50%

 

Trade receivables (Note 6)

 

Bank UOB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 22, 2013

Infomedia

 

Rp

 

200

 

November 22, 2014

 

Monthly

 

10.60%

 

Trade receivables (Note 6)

 

 

The credit facilities obtained by the Company’s subsidiaries are used for working capital purposes.

 

a    Based on the latest amendment on October 10, 2012.

 

 

 

-58-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of Rupiah, unless otherwise stated)

 

 

Table Of Content

 

18.  CURRENT MATURITIES OF LONG-TERM LIABILITIES

 

a.   Current maturities

 

 

Notes

 

2013

 

2012

 

Bank loans

21

 

3,956

 

4,475

 

Obligations under finance leases

11

 

648

 

510

 

Bonds and notes

20

 

276

 

440

 

Two-step loans

19

 

213

 

196

 

Total

 

 

5,093

 

5,621

 

 

Refer to Note 37 for details of related party transactions.

 

b.   Long-term portion

 

Scheduled principal payments as of December 31, 2013 are as follows:

 

 

 

 

 

 

Year

 

 

Notes

 

Total

 

2015

 

2016

 

2017

 

2018

 

Thereafter

 

Bank loans

21

 

5,635

 

2,854

 

1,040

 

853

 

487

 

401

 

Bonds and notes

20

 

3,073

 

1,045

 

33

 

-

 

-

 

1,995

 

Two-step loans

19

 

1,702

 

215

 

218

 

220

 

196

 

853

 

Obligations under finance leases

11

 

4,321

 

525

 

535

 

552

 

545

 

2,164

 

Total

 

 

14,731

 

4,639

 

1,826

 

1,625

 

1,228

 

5,413

 

 

19.  TWO-STEP LOANS

 

Two-step loans are unsecured loans obtained by the Government which are then re-loaned to the Company. The loans entered into up to July 1994 were recorded and payable in rupiah based on the exchange rate at the date of drawdown. Loans entered into after July 1994 are payable in their original currencies and any resulting foreign exchange gain or loss is borne by the Company.

 

 

 

 

 

2013

 

2012

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah

equivalent

 

Original currency

(in millions)

 

Rupiah

equivalent

 

Overseas banks

 

Yen

 

8,447

 

979

 

9,215

 

1,031

 

 

 

US$

 

35

 

429

 

40

 

382

 

 

 

Rp

 

-

 

507

 

-

 

574

 

Total

 

 

 

 

 

1,915

 

 

 

1,987

 

Current maturities (Note 18a)

 

 

 

 

 

(213

)

 

 

(196

)

Long-term portion (Note 18b)

 

 

 

 

 

1,702

 

 

 

1,791

 

 

Lenders

 

Currency

 

Payment

schedule

 

Interest payment

period

 

Interest rate

per annum

 

Overseas banks

 

US$

 

Semi-annually

 

Semi-annually

 

4.00%

 

 

 

Rp

 

Semi-annually

 

Semi-annually

 

6.79%

 

 

 

Yen

 

Semi-annually

 

Semi-annually

 

3.10%

 

 

 

 

-59-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

19.  TWO-STEP LOANS

 

The loans are intended for the development of telecommunications infrastructure and supporting telecommunication equipment. The loans are payable in semi-annual installments and are due on various dates through 2024.

 

Since 2008, the Company has used all facilities under the two-step loans program and the drawdown period for the two-step loans has expired.

 

The Company is required to maintain financial ratios as follows:

 

a.   Projected net revenue to projected debt service ratio should exceed 1.2:1 for the two-step loans originating from the Asian Development Bank (“ADB”).

b.   Internal financing (earnings before depreciation and finance costs) should exceed 20% compared to annual average capital expenditures for loans originating from the ADB.

 

As of December 31, 2013, the Company complied with the above-mentioned ratios.

 

Refer to Note 37 for details of related party transactions.

 

 

20.  BONDS AND NOTES

 

 

 

 

 

2013

 

2012

 

 

 

 

 

Outstanding

 

Outstanding

 

Bonds and notes

 

Currency

 

Original currency

(in millions)

 

Rupiah

equivalent

 

Original c urrency 

(in millions)

 

Rupiah

equivalent

 

Bonds

 

 

 

 

 

 

 

 

 

 

 

Series A

 

Rp

 

-

 

1,005

 

-

 

1,005

 

Series B

 

Rp

 

-

 

1,995

 

-

 

1,995

 

Promissory Notes

 

 

 

 

 

 

 

 

 

 

 

PT Huawei

 

US$

 

18

 

213

 

46

 

445

 

PT ZTE Indonesia (“ZTE”)

 

US$

 

11

 

136

 

22

 

216

 

Medium Term Notes (“MTN” )

 

 

 

 

 

 

 

 

 

 

 

PT Finnet Indonesia (“Finnet”)

 

Rp

 

-

 

-

 

-

 

8

 

Total

 

 

 

 

 

3,349

 

 

 

3,669

 

Current maturities (Note 18a)

 

 

 

 

 

(276

)

 

 

(440

)

Long-term portion (Note 18b)

 

 

 

 

 

3,073

 

 

 

3,229

 

 

a.   Bonds

 

Bonds

 

Principal

 

Issuer

 

Listed on

 

Issuance date

 

Maturity date

 

Interest payment

period

 

Interest rate

per annum

 

Series A

 

1,005

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2015

 

Quarterly

 

9.60%

 

Series B

 

1,995

 

The Company

 

IDX

 

June 25, 2010

 

July 6, 2020

 

Quarterly

 

10.20%

 

Total

 

3,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

60

 

-60-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

20.  BONDS AND NOTES (continued)

 

a.   Bonds (continued)

 

The bonds are secured by all of the Company’s assets, movable or non-movable, either existing or in the future (Note 11 c .x). The underwriters of the bonds are Bahana, PT Danareksa Sekuritas and PT Mandiri Sekuritas and the trustee is PT CIMB Niaga Tbk.

 

The Company received the proceeds from the issuance of bonds on July 6, 2010.

 

The funds received from the public offering of bonds net of issuance costs, are to be used for increasing capital expenditure which consisted of: wave broadband (bandwidth, softswitching, datacom, information technology and others), infrastructure (backbone, metro network, regional metro junction, internet protocol, and satellite system) and optimizing legacy and supporting facilities (fixed wireline and wireless).

 

As of December 31, 2013, the rating of the bonds issued by PT Pemeringkat Efek Indonesia (Pefindo) is idAAA (stable outlook).

 

 

Based on the indenture trusts agreement, the Company is required to comply with all covenants or restrictions, including maintaining financial ratios as follows:

 

1.   Debt to equity ratio should not exceed 2:1.

2.   EBITDA to finance costs ratio should not be less than 5:1.

3.   Debt service coverage is 125%.

 

As of December 31, 2013, the Company has complied with the above mentioned ratios.

 

b.   Promissory Notes

 

Supplier

 

Currency

 

Principal

 

Issuance

date

 

Payment

schedule

 

Interest payment

period

 

Interest rate

per annum

 

PT Huawei

 

US$

 

0.3

 

June 19, 2009

 

Semi-annually

 

Semi-annually

 

6 month LIBOR+2.5%

 

 

 

 

 

 

 

 

 

(January 11, 2014 -June 23, 2016)

 

 

 

 

 

PT ZTE Indonesia (“ZTE”)

 

US$

 

0.1

 

August 20, 2009

 

Semi-annually

(February11, 2014 - June 15, 2016)

 

Semi-annually

 

6 month LIBOR+1.5%

6 month LIBOR+2.5%

 

 

Based on Agreement of Frame Supply and Deferred Payment Arrangement between the Company and ZTE and PT Huawei, the promissory notes issued by the Company to ZTE and PT Huawei are vendor financing facilities with no collateral covering 85% of Hand-over Report (“Berita Acara Serah Terima”) projects with ZTE and PT Huawei.

 

 

-61-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

21.  BANK LOANS

 

 

 

 

 

2013

 

2012

 

 

 

 

 

Outstanding

 

Outstanding

 

Lenders

 

Currency

 

Original currency

(in millions)

 

Rupiah

equivalent

 

Original currency

(in millions)

 

Rupiah

equivalent

 

BRI

 

Rp

 

-

 

3,035

 

-

 

4,011

 

Syndication of banks

 

Rp

 

-

 

2,426

 

-

 

1,950

 

BNI

 

Rp

 

-

 

1,305

 

-

 

1,201

 

BCA

 

Rp

 

-

 

858

 

-

 

1,564

 

Bank Mandiri

 

Rp

 

-

 

722

 

-

 

1,417

 

ABN Amro Bank N.V. Stockholm Branch (“AAB Stockholm”) and Standard Chartered Bank

 

US$

 

55

 

673

 

68

 

659

 

Bank CIMB Niaga

 

Rp

 

-

 

365

 

-

 

174

 

Japan Bank for International Cooperation (“JBIC”)

 

US$

 

18

 

219

 

30

 

289

 

Bank Bukopin

 

Rp

 

-

 

31

 

-

 

-

 

 

 

US$

 

1

 

12

 

-

 

-

 

Bank Ekonomi

 

Rp

 

-

 

-

 

-

 

41

 

 

 

US$

 

-

 

-

 

0

 

3

 

Others (each below Rp10 billion)

 

Rp

 

-

 

1

 

-

 

-

 

Total

 

 

 

 

 

9,647

 

 

 

11,309

 

Unamortized debt issuance cost

 

 

 

 

 

(56

)

 

 

(51

)

 

 

 

 

 

 

9,591

 

 

 

11,258

 

Current maturities (Note 18a)

 

 

 

 

 

(3,956

)

 

 

(4,475

)

Long-term portion (Note 18b)

 

 

 

 

 

5,635

 

 

 

6,783

 

 

Refer to Note 37 for details of related party transactions.

 

Other significant information relating to bank loans as of December 31, 2013 is as follows:

 

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Current period

payment

 

Payment

schedule

 

Interest payment

period

 

Interest rate

per annum

 

Security

 

Syndication of banks

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 29, 2008 a

The Company

 

Rp

 

2,400

 

600

 

Semi-annually

 

Quarterly

 

3 months

 

None

 

(BNI, BRI and BJB)

 

 

 

 

 

 

 

 

(2010 - 2013)

 

 

 

JIBOR+1.20%

 

 

 

June 16, 2009 a

The Company

 

Rp

 

2,700

 

675

 

Semi-annually

 

Quarterly

 

3 months

 

None

 

(BNI and BRI)

 

 

 

 

 

 

 

 

(2011 - 2014)

 

 

 

JIBOR+2.45%

 

 

 

December 19, 2012

 

 

 

 

 

 

 

 

 

 

 

 

3 months

 

Property and

 

(BNI, BRI and Bank Mandiri) k

Dayamitra

 

Rp

 

2,500

 

-

 

Semi annually

(2014-2020)

 

Quarterly

 

JIBOR+3.00%

 

Equipment (Note 11) and t rade receivables

(Note 6

)

BCA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 9, 2009 b&c

Telkomsel

 

Rp

 

4,000

 

666

 

Semi-annually

 

Quarterly

 

3 months

 

None

 

and July 5, 2010 b&c

 

 

 

 

 

 

 

 

(2009 - 2016)

 

 

 

JIBOR+1.00%

 

 

 

December 16, 2010 a

TII

 

Rp

 

200

 

40

 

Semi-annually

(2011 - 2015)

 

Quarterly

 

3 months

JIBOR+1.25%

 

None

 

Bank Mandiri

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 9, 2009 b&c

Telkomsel

 

Rp

 

5,000

 

695

 

Semi-annually

 

Quarterly

 

3 months

 

None

 

and July 5, 2010 b&c

 

 

 

 

 

 

 

 

(2009 - 2016)

 

 

 

JIBOR+1.00%

 

 

 

BRI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 13, 2010 a

The Company

 

Rp

 

3,000

 

1,000

 

Semi-annually

(2013 - 2015)

 

Quarterly

 

3 months

JIBOR+1.25%

 

None

 

July 20, 2011 a

Dayamitra

 

Rp

 

1,000

 

160

 

Semi-annually

(2011 - 2017)

 

Quarterly

 

3 months

JIBOR+1.40%

 

Property and

Equipment (Note 11

)

 

 

-62-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

21.  BANK LOANS (continued)

 

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Current period

payment

 

Payment

schedule

 

Interest payment

period

 

Interest rate

per annum

 

Security

 

April 26, 2013

GSD

 

Rp

 

141

 

-

 

Monthly

(2014-2018)

 

Monthly

 

10.00%

 

Property and equipment

(Note 11) and

Lease agreement

(Note 6)

 

October 30, 2013

GSD

 

Rp

 

70

 

-

 

Monthly

(2014-2021)

 

Monthly

 

10.00%

 

Property and equipment

(Note 11) and

Lease agreement

(Note 6)

 

October 30, 2013

GSD

 

Rp

 

34

 

-

 

Monthly

(2014-2021)

 

Monthly

 

10.00%

 

Property and equipment

(Note 11) and

Lease agreement

(Note 6)

 

ABN Amro Bank N.V. Stockholm Branch (“AAB Stockholm”) and Standard Chartered Bank December 30, 2009 b&d

Telkomsel

 

US$

 

0.3

 

0

 

Semi-annually

(2011- 2016)

 

Semi-annually

 

6 months LIBOR+0.82%

 

None

 

BNI

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

October 13, 2010 a

The Company

 

Rp

 

1,000

 

286

 

Semi-annually

(2013 - 2015)

 

Quarterly

 

3 months

JIBOR+1.25%

 

None

 

December 23, 2011 a

PIN

 

Rp

 

500

 

43

 

Semi-annually

(2013 - 2016)

 

Quarterly

 

3 months

JIBOR+1.50%

 

Inventories (Note 7)

and trade receivables

(Note 6)

 

November 28, 2012 a

Metra

 

Rp

 

44

 

4

 

Annually

(2013-2015)

 

Monthly

 

10.25%

 

Property and equipment

(Note 11) and

t rade receivables

(Note 6)

 

March 13, 2013 a&h

Sigma

 

Rp

 

300

 

35

 

Monthly

(2013-2015)

 

Monthly

 

1 month

JIBOR +3.35%

 

Property and equpment

(Note 11) and

t rade receivables

(Note 6)

 

March 26, 2013 a

Metra

 

Rp

 

60

 

15

 

Quarterly

(2013-2016)

 

Monthly

 

10.25%

 

Property and equpment

(Note 11) and

trade receivables

(Note 6)

 

May 2, 2013 a

Sigma

 

Rp

 

312

 

-

 

Monthly

(2015-2021)

 

Monthly

 

1 month

JIBOR + 3.35%

 

Property and equpment

(Note 11) and

trade receivables

(Note 6)

 

 

 

 

-63-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

Table Of Content

 

21.  BANK LOANS (continued)

 

 

Borrower

 

Currency

 

Total facility

(in billions)

 

Current period

payment

 

Payment

schedule

 

Interest payment

period

 

Interest rate

per annum

 

Security

 

BNI (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

November 25, 2013 a

Metra

 

Rp

 

90

 

-

 

Quarterly

(2013-2016)

 

Monthly

 

10.25%

 

Property and equpment

(Note 11) and trade receivables

(Note 6

)

Japan Bank for International Cooperation (“JBIC”)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 26, 2010 a&e

The Company

 

US$

 

0.06

 

0

 

Semi-annually

(2010 - 2015)

 

Semi-annually

 

4.56% and 6 months

LIBOR+0.70%

 

None

 

March 28, 2013 a&j

The Company

 

US$

 

0.03

 

-

 

Semi-annually

 

Semi-annually

 

2.18% and 6 months

LIBOR+1.20%

 

None

 

Bank CIMB Niaga

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 21, 2007 f

GSD

 

Rp

 

21

 

4

 

Quarterly

(2007 - 2015)

 

 

Monthly

 

9.75%

 

Property and equpment

(Note 11) and lease agreement

 

July 28, 2009 g

Balebat

 

Rp

 

2

 

0.6

 

Monthly

(2010 - 2015)

 

 

Monthly

 

11.00%

 

Property and

equipment (Note 11),

inventories (Note 7),

and trade receivables

(Note 6

)

May 24, 2010 g

Balebat

 

Rp

 

1

 

0.4

 

Monthly

(2010 - 2015)

 

Monthly

 

11.00%

 

Property and

equipment (Note 11),

inventories (Note 7),

and trade receivables

(Note 6

)

March 31, 2011

GSD

 

Rp

 

24

 

3

 

Monthly

(2011 - 2020)

 

Monthly

 

9.75%

 

Property and

equipment

(Note 11) and lease agreement

 

March 31, 2011

GSD

 

Rp

 

13

 

2

 

Monthly

(2011 - 2019)

 

Monthly

 

9.75%

 

Property and

equipment

(Note 11) and lease agreement

 

March 31, 2011

GSD

 

Rp

 

12

 

2

 

Monthly

(2011 - 2016)

 

Monthly

 

9.75%

 

Property and

equipment

(Note 11) and lease agreement

 

September 9, 2011

GSD

 

Rp

 

41

 

4

 

Monthly

(2011 - 2021)

 

Monthly

 

9.75%

 

Property and

equipment

(Note 11) and lease agreement

 

September 9, 2011

GSD

 

Rp

 

11

 

3

 

Monthly

(2011 - 2015)

 

Monthly

 

9.75%

 

Property and

equipment

(Note 11) and lease agreement

 

 

 

-64-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND ITS SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressed in billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

21. BANK LOANS (continued)

                                                                                     

 

 

 

 

 

Total facility

 

Current

 

Payment

 

Interest

 

Interest

 

 

 

 

Borrower

 

Currency

 

(in billions)

 

period payment

 

schedule

 

payment period

 

rate per annum

 

Security

 

Bank CIMB Niaga (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 2, 2012 g

Balebat

 

Rp

 

4

 

1

 

Monthly (2012 - 2015)

 

Monthly

 

11.00%

 

Property and equipment

(Note 11), inventories

(Note 7), and trade

receivables (Note 6)

 

September 20, 2012 a

TLT

 

Rp

 

1,150

 

-

 

Monthly (2015 - 2030)

 

Monthly

 

3 Month

JIBOR+3.45%

 

Property and equipment

(Note 11)

 

September 20, 2012 a

TLT

 

Rp

 

118

 

-

 

Monthly (2015 - 2030)

 

Monthly

 

9.00%

 

Property and equipment

(Note 11) and

lease agreement

 

October 10, 2012 g

Balebat

 

Rp

 

1

 

0.5

 

Monthly (2012 - 2015)

 

Monthly

 

11.00%

 

Property and equipment

(Note 11), inventories (Note 7), and trade receivables (Note 6)

 

August 26, 2013

Balebat

 

Rp

 

3.5

 

0.2

 

Monthly(2013 - 2018)

 

Monthly

 

11.00%

 

Property and equipment

(Note 11), nventories

(Note 7), and trade

receivables (Note 6)

 

Bank Ekonomi

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 10, 2008 a&h

Sigma

 

Rp

 

33

 

15

 

Monthly

(2009 - 2015)

 

Monthly

 

9.00%

 

Property and equipment

(Note 11) and trade

receivables (Note 6)

 

August 7, 2009 a&h

Sigma

 

Rp

 

35

 

3

 

Monthly for some

Installments

(2009- 2013)

 

Monthly

 

9.00%

 

Property and equipment

(Note 11) and trade

receivables (Note 6)

 

August 7, 2009 a&h

Sigma

 

Rp

 

20

 

7

 

Monthly for some

installments

(2009 - 2014)

 

Monthly

 

9.00%

 

Property and equipment

(Note 11) and trade

receivables (Note 6)

 

February 23, 2011 a&h

Sigma

 

Rp

 

30

 

16

 

Monthly

(2011 - 2015)

 

Monthly

 

9.00%

 

Property and equipment

(Note 11) and trade

receivables (Note 6)

 

 

 

-65-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

21.  BANK LOANS (continued)

 

 

 

 

 

 

Total facility

 

Current

 

Payment

 

Interest

 

Interest

 

 

 

 

Borrower

 

Currency

 

(in billions)

 

Period payment

 

schedule

 

Payment period

 

Rate per annum

 

Security

 

Bank Ekonomi (continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 23, 2011 a&h

Sigma

 

US$

 

0.002

 

0.0003

 

Monthly

(2011 - 2015)

 

Monthly

 

6.00%

 

Property and equipment

(Note 11) and trade

receivables (Note 6)

 

Bank Bukopin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

August 4, 2011 I

Patrakom

 

Rp

 

9

 

2

 

Monthly (2012 – 2015)

 

Monthly

 

11.00%

 

Property and equipment

(Note 11) and trade

r eceivables  (Note 6)

 

June 28, 2013

Patrakom

 

Rp

 

35

 

1.5

 

Monthly

(2013 - 2016)

 

Monthly

 

11.00%

 

Property and

equipment (Note 11)

 

December 18, 2012

Patrakom

 

US$

 

0.013

 

0.0003

 

Monthly

(2013-2016)

 

Monthly

 

6.50%

 

Property and  

e quipment  (Note 11)

 

   

The credit facilities obtained by the Company and subsidiaries are used for working capital purposes.

 

a

 

As stated in the agreements, the Company and subsidiaries are required to comply with all covenants or restrictions such as on dividend distribution, obtaining new loans, including maintaining financial ratios. As of December 31, 2013, the Company and subsidiaries have complied with the ratios.

b

 

Telkomsel has no collateral for its bank loans, or other credit facilities. The terms of the various agreements with Telkomsel’s lenders and financiers require compliance with a number of pledges and negative pledges as well as financial and other covenants, which include, among other things, certain restrictions on the amount of dividends and other profit distributions which could adversely affect Telkomsel’s capacity to comply with its obligation under the facility. The terms of the relevant agreements also contain default and cross default clauses. As of December 31, 2013, Telkomsel has complied with the above covenants.

c

 

In January 2012, the availability periods of the facilities from BCA and Bank Mandiri expired.

d

 

Pursuant to the agreements with PT Ericsson Indonesia (“Ericsson Indonesia”) and Ericsson AB (Note 41a.ii), Telkomsel entered into an EKN-Backed Facility Agreement (“facility”) with ABN Amro Bank N.V. Stockholm branch (as “the original lender”)and Standard Chartered Bank (as “the original lender” , “the arranger”, “the facility agent” and “the EKN agent”), and ABN Amro Bank N.V., Hong Kong (as “the arranger”) for the purchase of Ericsson telecommunication equipment and services. The facilities consist of facility 1, 2 and 3 amounting to US$117 million, US$106 million, and US$95 million, respectively. The availability period of facility 1, 2 and 3 expired in July 2010, March 2011 and November 2011, respectively. In October 2011, EKN agreed to reduce the premium on the unused facility by US$3 million through a cash refund.

e

 

In connection with the agreement with NSW-Fujitsu Consortium, the Company entered into a loan agreement with JBIC, the international arm of Japan Finance Corporation, for the purchase of NSW-Fujitsu Consortium telecommunication equipment and services. The facilities consist of facility A and B amounting to US$36 million and US$24 million, respectively.

f

 

Based on the latest amendment on March 31, 2011.

g

 

Based on the latest amendment in 2013.

h

 

In March 2013, the bank loan was fully repaid by Sigma through refinancing with BNI.

I

 

In August 2013, the bank loan was rescheduled up to February 2015.

j

 

In connection with the agreement with NEC Corporation Consortium and TE SubCom, the Company entered into a loan agreement with JBIC, for the procurement of goods and services from NEC Corporation Consortium and TE SubCom for Southeast Asia Japan Cable System project. The facilities consist of facility A and B amounting to US$18.8 million and US$12.25 million, respectively

 

 

 

-66-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

22.  NON-CONTROLLING INTERESTS

 

 

2013

 

2012

 

Non-controlling interests in net assets of subsidiaries:

 

 

 

 

Telkomsel

16,735

 

15,340

 

Metra

87

 

66

 

GSD*

58

 

31

 

Patrakom

2

 

-

 

Napsindo

-

 

-

 

Total

16,882

 

15,437

 

 

 

2013

 

2012

 

Non-controlling interests in total comprehensive income (loss) of subsidiaries:

 

 

 

 

Telkomsel

6,071

 

5,499

 

Metra

20

 

14

 

Patrakom

0

 

-

 

GSD*

(6

)

(1

)

Napsindo

-

 

-

 

Total

6,085

 

5.512

 

 

*The amounts represent other third parties’ share of ownership in subsidiaries of Metra and GSD.

 

23.  CAPITAL STOCK

 

 

 

2013

 

Description

 

Number of shares

 

Percentage of ownership

 

Total paid-up capital

 

Series A Dwiwarna share

 

 

 

 

 

 

 

Government

 

1

 

-

 

0

 

Series B shares

 

 

 

 

 

 

 

Government

 

51,602,353,559

 

53.14

 

2,580

 

The Bank of New York Mellon Corporation*

 

10,031,129,780

 

10.33

 

502

 

Directors (Note 1b):

 

 

 

 

 

 

 

Indra Utoyo

 

27,540

 

-

 

0

 

Honesti Basyir

 

540

 

-

 

0

 

Priyantono Rudito

 

540

 

-

 

0

 

Sukardi Silalahi

 

540

 

-

 

0

 

Public (individually less than 5%)

 

35,467,341,100

 

36.53

 

1,773

 

Total

 

97,100,853,600

 

100

 

4,855

 

Treasury stock (Note 25)

 

3,699,142,800

 

 

 

185

 

Total

 

100,799,996,400

 

100

 

5,040

 

 

*The Bank of New York Mellon Corporation serves as the Depositary of registered ADS holders for the Company’s ADSs.

 

 

-67-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

23.  CAPITAL STOCK (continued)

 

 

 

2012

 

Description

 

Number of shares**

 

Percentage of ownership

 

Total paid-up capital

 

Series A Dwiwarna share

 

 

 

 

 

 

 

Government

 

1

 

-

 

0

 

Series B shares

 

 

 

 

 

 

 

Government

 

51,602,353,559

 

53.90

 

2,580

 

The Bank of New York Mellon Corporation*

 

10,988,441,080

 

11.48

 

549

 

Directors (Note 1b):

 

 

 

 

 

 

 

Indra Utoyo

 

27,540

 

-

 

0

 

Honesti Basyir

 

540

 

-

 

0

 

Priyantono Rudito

 

540

 

-

 

0

 

Sukardi Silalahi

 

540

 

-

 

0

 

Public (individually less than 5%)

 

33,154,520,300

 

34 . 62 

 

1,658

 

Total

 

95,745,344,100

 

100.00

 

4,787

 

Treasury stock (Note 25)

 

5,054,652,300

 

-

 

253

 

Total

 

100,799,996,400

 

100.00

 

5,040

 

 

*  The Bank of New York Mellon Corporation serves as the Depositary of registered ADS holders for the Company’s ADSs.

** After stock split (Note 1c)

 

The Company issued only 1 Series A Dwiwarna share which is held by the Government and cannot be transferred to any party, and has a veto in the General Meeting of Stockholders of the Company with respect to election and removal from the Boards of Commissioners and Directors, issuance of new shares, and amendments of the Company’s Articles of Association.

 

24.  ADDITIONAL PAID-IN CAPITAL

 

 

 

2013

 

2012

 

Proceeds from sale of 933,333,000 shares in excess of par value through IPO in 1995

1,446

 

1,446

 

Excess of value over cost of selling 211,290,500 shares treasury stock (Note 25)

544

 

-

 

Difference in value arising from restructuring transactions and other transactions between entities under common control

478

 

-

 

Excess of value over cost of treasury stock transferred to employee stock ownership programme (Note 25)

228

 

-

 

Capitalization into 746,666,640 Series B shares in 1999

(373

)

(373

)

Net

2,323

 

1,073

 

 

 

68

 

-68-


 

 



These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

24.  ADDITIONAL PAID-IN CAPITAL (continued)

 

The difference from restructuring and other transactions of entities  under common control amounting Rp478 billion arose from the early termination of the Company’s exclusive rights to provide local and inter-local fixed line telecommunication services, for which the Company is required by the Government to use the funds received from this compensation for the development of telecommunication infrastructure. As of December 31, 2013 and 2012, the accumulated development of the related infrastructure amounted to Rp537 billion.

 

25.  TREASURY STOCK

 

 

 

 

 

 

 

Maximum Purchase

 

Phase

 

Basis

 

Period

 

Number of Shares

 

Amount

 

I

 

EGM

 

December 21, 2005 - June 20, 2007

 

1,007,999,964

 

Rp5,250

 

II

 

AGM

 

June 29, 2007 - December, 28, 2008

 

215,000,000

 

Rp2,000

 

III

 

AGM

 

June 20, 2008 - December 20, 2009

 

339,443,313

 

Rp3,000

 

-

 

BAPEPAM - LK

 

October 13, 2008 - January 12, 2009

 

4,031,999,856

 

Rp3,000

 

IV

 

AGM

 

May 19, 2011 - November 20, 2012

 

645,161,290

 

Rp5,000

 

 

Movements in treasury stock as a result of the repurchase of shares are as follows:

 

 

2013

 

2012

 

 

Number of shares

 

%

 

Rp

 

Number of shares*

 

%

 

Rp

 

Beginning balance

5,054,652,300

 

5.01

 

8,067

 

3,868,299,800

 

3.84

 

6,323

 

Number of shares acquired

-

 

-

 

-

 

1,186,352,500

 

1.17

 

1,744

 

Transfer to employees ownership programme

(299,057,000)

 

(0.29)

 

(433

)

-

 

-

 

-

-

Proceed from sale of treasury stock

(1,056,452,500)

 

(1.05)

 

(1,829

)

-

 

-

 

-

 

Ending balance

3,699,142,800

 

3.67

 

5,805

 

5,054,652,300

 

5.01

 

8,067

 

                                                                         

*After stock split (Note 1c)

 

Pursuant to the AGM of Stockholders of the Company held on June 11, 2010, the stockholders approved the changes to the Company’s plan for the treasury stock as a result of the Share Buyback I, II and III, as follows:  (i) sold, through or outside stock exchange; (ii) cancellation by deduct its equity; (iii) implementation of equity stock conversion and (iv) funding

 

Based on the Annual General Meeting of the Company on April 19, 2013, the Company's stockholders approved the change to the plan for the treasury stock phase III, which was decided to be used for the implementation of the Employee Stock Ownership Program (“ESOP”) for the year 2013.

 

On May 31, 2013, the Company offered all its eligible employees and those of its subsidiaries (collectively referred to as the “participants”), the right to purchase a fixed number of its shares at a certain price. The shares have become an entitlement of the employees on the transaction dates and are no longer conditional on the satisfaction of any vesting conditions. Shares which are held by employees through the ESOP have a lock-up period that varies from 0 up to 12 months, depending on the position of the employee.

 

In the lock-up period, participants may not transfer shares or have shares transactions either through or outside the stock exchange.

 

 

-69-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

25.  TREASURY STOCK (continued)

 

Price per share offered was Rp10,714 and each participant received allowance (discount) of Rp5,575 per share. At the closing of this program, the Company had transferred a part of the treasury stock phase III to employees totaling 59,811,400 shares (equivalent to 299,057,000 shares after the stock split) with fair value amounting to Rp661 billion. The excess in value of treasury stock recovered over acquisition cost of the stock amounting to Rp228 billion was recorded as additional paid-in capital (Note 24).

 

The difference between the fair value of treasury stock and amount paid by the participants amounting to Rp353 billion is recorded in the consolidated statement of comprehensive income (Note 27).

 

On July 30, 2013, the Company resold 211,290,500 shares (equal to 1,056,452,500 shares after the stock split) for the repurchase of shares of treasury stock phase I with fair value amounting to Rp2,409 billion. The excess in value of the treasury stock sold over their acquisition cost amounting to Rp544 billion was recorded as additional paid-in capital (net of related costs to sell theshares) (Note 24).

 

26.  REVENUES

 

 

 

2013

 

2012

 

Telephone Revenues

 

 

 

 

Cellular

 

 

 

 

Usage charges

30,722

 

29,477

 

Monthly subscription charges

730

 

696

 

Features

686

 

558

 

 

32,138

 

30,731

 

Fixed lines

 

 

 

 

Usage charges

6,453

 

7,323

 

Monthly subscription charges

2,682

 

2,805

 

Call center

324

 

228

 

Installation charges

12

 

112

 

Others

230

 

194

 

 

9,701

 

10,662

 

Total Telephone Revenues

41,839

 

41,393

 

Interconnection Revenues

 

 

 

 

Domestic interconnection and transit

2,971

 

2,618

 

International interconnection

1,872

 

1,655

 

Total Interconnection Revenues

4,843

 

4,273

 

Data, Internet, and Information Technology Service Revenues

 

 

 

 

Internet, data communication and information technology services

18,373

 

14,857

 

Short Messaging Services (“SMS”)

13,134

 

12,631

 

VoIP

119

 

81

 

E-business

83

 

55

 

Total Data, Internet, and Information Technology Service Revenues

31,709

 

27,624

 

 

 

 

 

-70-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

26. REVENUES (continued)

 

 

2013

 

2012

 

Network Revenues

 

 

 

 

Leased lines

861

 

824

 

Satellite transponder lease

392

 

384

 

Total Network Revenues

1,253

 

1,208

 

Other Telecommunications Service Revenues

 

 

 

 

Customer Premise Equipment (“CPE”) and terminal

1,197

 

1,046

 

Leases

661

 

401

 

USO compensation

508

 

253

 

Directory assistance

308

 

295

 

Pay TV

274

 

405

 

Others

375

 

245

 

Total Other Telecommunications Service Revenues

3,323

 

2,645

 

TOTAL REVENUES

82,967

 

77,143

 

 

The details of net revenues received by the Company and subsidiaries from agency relationships for the year ended December 31, 2013 and 2012 are as follow s

 

 

2013

 

2012

 

Gross revenues

18,663

 

15,059

 

Compensation to value added service providers

(290

)

(202

)

Net revenues

18,373

 

14,857

 

                       

Refer to Note 37 for details of related party transactions.

 

27.  PERSONNEL EXPENSES

 

 

2013

 

2012

 

Salaries and related benefits

3,553

 

3,257

 

Vacation pay, incentives and other benefits

3,252

 

3,400

 

Employees’ income tax

1,160

 

1,022

 

Net periodic pension costs (Note 34)

873

 

789

 

Net periodic post-retirement health care benefit costs (Note 36)

374

 

90

 

Housing

220

 

200

 

Insurance

92

 

83

 

Other employee benefit

71

 

38

 

Other post-retirement benefit costs (Note 34)

66

 

65

 

LSA expense (Note 35)

19

 

121

 

Early retirement program (Note 15)

-

 

699

 

Others

53

 

22

 

Total

9,733

 

9,786

 

 

Refer to Note 37 for details of related party transactions.

 

 

-71-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

2 8 .  OPERATIONS, MAINTENANCE AND TELECOMMUNICATION SERVICE EXPENSES

 

 

 

2013

 

2012

 

Operations and maintenance

10,667

 

9,012

 

Radio frequency usage charges (Notes 41c.i and 41c.ii)

3,098

 

3,002

 

Concession fees and Universal Service Obligation charges

1,595

 

1,452

 

Electricity, gas and water

1,063

 

879

 

Cost of phone, set top box, SIM and RUIM cards

752

 

687

 

Cost of IT services

677

 

222

 

Leased lines and CPE

440

 

407

 

Vehicles rental and supporting facilities

439

 

293

 

Insurance

374

 

671

 

Project Management

138

 

102

 

Travelling expenses

53

 

57

 

Others

36

 

19

 

Total

19,332

 

16,803

 

 

      Refer to Note 37 for details of related party transactions.

 

29.  GENERAL AND ADMINISTRATIVE EXPENSES

 

 

2013

 

2012

 

Provision for impairment of receivables (Notes 6d)

1,589

 

915

 

General expenses

675

 

527

 

Training, education and recruitment

412

 

259

 

Travelling

341

 

259

 

Collection expenses

340

 

341

 

Professional fees

272

 

187

 

Meetings

138

 

105

 

Security and screening

93

 

62

 

Social contribution

85

 

129

 

Stationery and printing

73

 

55

 

Others (each below Rp50 billion)

137

 

197

 

Total

4,155

 

3.036

 

 

Refer to Note 37 for details of related party transactions.

 

30.  INTERCONNECTION EXPENSES

 

 

2013

 

2012

 

Domestic interconnection and transit

3,720

 

3,464

 

International interconnection

1,207

 

1,203

 

Total

4,927

 

4,667

 

 

Refer to Note 37 for details of related party transactions.

 

 

-72-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

31.  TAXATION

 

a.   Claims for tax refund

 

 

2013

 

2012

 

The Company

 

 

 

 

Value added tax (“VAT”)

142

 

-

 

Subsidiaries

 

 

 

 

Value added tax (“VAT”)

306

 

399

 

Corporate income tax

38

 

18

 

Income tax

 

 

 

 

Article 23 - Withholding tax on services delivery

13

 

9

 

Import duties

10

 

10

 

Total claims for tax refund

509

 

436

 

Short-term portion

(10

)

(436

)

Long-term portion

499

 

-

 

 

31. TAXATION (continued)

 

b.   Prepaid taxes

 

 

2013

 

2012

 

Subsidiaries

 

 

 

 

Corporate income tax

58

 

34

 

VAT

445

 

336

 

Income tax

 

 

 

 

Article 23 - Withholding tax on service delivery

22

 

2

 

 

525

 

372

 

                                                                                                   

      c.   Taxes payable

 

 

2013

 

2012

 

The Company

 

 

 

 

Income taxes

 

 

 

 

Article 4 (2) - Final tax

11

 

6

 

Article 21- Individual income tax

34

 

21

 

Article 22- Withholding tax on goods delivery and imports

5

 

-

 

Article 23- Withholding tax on service delivery

12

 

10

 

Article 25- Installment of corporate income tax

53

 

30

 

Article 26- Withholding tax on non-resident income

1

 

3

 

Article 29- Corporate income tax

165

 

198

 

VAT

441

 

374

 

 

722

 

642

 

 

 

 

-73-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

31.  TAXATION (continued)

 

c.     Taxes payable (continued)

 

 

2013

 

2012

 

Subsidiaries

 

 

 

 

Income taxes

 

 

 

 

Article 4 (2) - Final tax

48

 

37

 

Article 21- Individual income tax

82

 

60

 

Article 23- Withholding tax on service delivery

34

 

32

 

Article 25- Installment of corporate income tax

440

 

378

 

Article 26- Withholding tax on non-resident income

16

 

18

 

Article 29- Corporate income tax

284

 

674

 

VAT

72

 

3

 

 

976

 

1,202

 

 

1,698

 

1,844

 

 

d.   The components of income tax expense (benefit) are as follows:

 

 

2013

 

2012

 

Current

 

 

 

 

The Company

909

 

878

 

Subsidiaries

6,086

 

5,750

 

 

6,995

 

6,628

 

Deferred

 

 

 

 

The Company

(149

)

(501

)

Subsidiaries

13

 

(261

)

 

(136

)

(762

)

 

6,859

 

5,866

 

 

The reconciliation between the income tax expense calculated by applying the applicable tax rate of 20% to the profit before income tax less income subject to final tax, and the net income tax expense as shown in the consolidated statement of comprehensive income is as follows:

 

 

2013

 

2012

 

Profit before income tax

27,149

 

24,228

 

Less income subject to final tax

(1,780

)

(913

)

 

25,369

 

23,315

 

Tax calculated at the Company’s applicable statutory tax rate of 20%

5,074

 

4,663

 

Difference in applicable statutory tax rate for subsidiaries

1,213

 

1,050

 

Non-deductible expenses

460

 

381

 

Final income tax expenses

93

 

52

 

Others

19

 

(280

)

Net income tax expense

6,859

 

5,866

 

 

 

 

-74-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

31.  TAXATION (continued)

 

d.   The components of income tax expense (benefit) are as follows: (continued)

 

The reconciliation between the profit before income tax and the estimated taxable income of the Company for the years ended December 31, 2013 and 2012 is as follows:

 

 

2013

 

2012

 

Profit before income tax

27,149

 

24,228

 

Add back consolidation eliminations

11,992

 

10,536

 

Consolidated profit before income tax and eliminations

39,141

 

34,764

 

Less profit before income tax of the subsidiaries

(24,143

)

(21,616

)

Profit before income tax attributable to the Company

14,998

 

13,148

 

Less income subject to final tax

(433

)

(344

)

 

14,565

 

12,804

 

Temporary differences:

 

 

 

 

Provision for impairment and trade receivables written-off

854

 

43

 

Provision for impairment of assets

596

 

246

 

Net periodic pension and other post-retirement benefits costs

414

 

291

 

Finance lease

366

 

(196

)

Deferred installation fee

83

 

(72

)

Provision for personnel expenses

(13

)

537

 

Valuation of fair value of long term investment

(352

)

-

 

Depreciation and gain on sale of property and equipment

(403

)

(424

)

Payment provision for early retirement program

(699

)

699

 

Other provisions

33

 

(19

)

Net temporary differences

879

 

1,105

 

Permanent differences:

 

 

 

 

Net periodic post-retirement health care benefit costs

374

 

90

 

Employee benefits

247

 

218

 

Donations

193

 

215

 

Equity in net income of associates and subsidiaries

(11,979

)

(10,583

)

Gain on sale of long term investment

(499

)

-

 

Others

460

 

360

 

Net permanent differences

(11,204

)

(9,700

)

Taxable income of the Company

4,240

 

4,209

 

Current corporate income tax expense

848

 

842

 

Final income tax expense

61

 

36

 

Total current income tax expense of the Company

909

 

878

 

Current income tax expense of the subsidiaries

6,086

 

5,750

 

Total current income tax expense

6,995

 

6,628

 

 

 

 

-75-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

31.  TAXATION (continued)

 

d.   The components of income tax expense (benefit) are as follows: (continued)

 

Tax Law No. 36/2008 which futher regulated in Government Regulation No. 77/2013 stipulates a reduction of 5% from the top rate applicable to qualifying listed companies, for those whose stocks are traded in the IDX which meet the prescribed criteria that the public owns 40% or more of the total fully paid and traded shares, and such shares are owned by at least 300 parties, with each party owning less than 5% of the total paid-up shares. These requirements must be met by a company for a period of 183 days in one tax year. The Company has met all of the required criteria; therefore, for purposes of calculating income tax expense and liabilities for the financial reporting periods of December 31, 2013 and 2012, the Company has reduced the applicable tax rate by 5%

 

The Company applied a tax rate of 20% for the fiscal years 2013 and 2012. The subsidiaries applied a tax rate of 25% for the fiscal years 2013 and 2012.

 

The Company will submit the above corporate income tax computation in its income tax return (“Surat Pemberitahuan Tahunan” or “Annual SPT”) for the fiscal year 2013 that will be reported to the tax office based on prevailing regulations. The amount of corporate income tax for the year ended December 31, 2012 agreed with what was reported in the Annual SPT.

 

e.   Tax assessment

             

(i)      The Company

 

The Directorate General of Tax (“DGT”) assessed the Company forValue Added Tax , withholding income taxes and corporate income tax for fiscal year 2011. Tax a ssessment for the fiscal year 2008 has been completed  with the issuance ofTax Assessment Letter (SKP) No. SPHP-2/WPJ.19/KP.03/2014 regarding notice of workup with no correction for Income Tax Art icle  21/22/23/26 and 4 (2).

 

In November 2013, the C ompany received SKPKBs No. 00056/207/07/093/13 to No.   00065/207/07/093/13 dated November 15, 2013, for the underpayment of Value Added Tax (VAT) for the fiscal year Januar y - September and November 2007 of Rp142 b illion. On January 2014, the Company filed an objection to the Tax Authorities regarding the underpayment of VAT. As of the issuance date of the consolidated financial statements, the Tax Authorities have not yet issued their decision on the objection.

 

(ii)   Telkomsel

 

On February 25, 2009, the Tax Authorities filed a judicial review request to the Indonesian Supreme Court (“SC”) for the Tax Court’s acceptance of Telkomsel’s appeal on 2002 withholding tax amounting to Rp 115 billion. On April 3, 2009, Telkomsel filed a contra-appeal to the SC. In November 2012 Telkomsel received a favorable verdict from the SC which accepted Telkomsel’s contra-appeal.

 

On April 21, 2010, the Tax Authorities filed a judicial review request to the SC for the Tax Court’s acceptance of Telkomsel’s request to cancel the Tax Collection Letter (STP) for the underpayment of December 2008 Income Tax Article 25 amounting to Rp429 billion (including a penalty of Rp8 billion). In May 2010, Telkomsel field a contra-appeal to the SC. As of the date of approval and authorization for issuance of these consolidated financial statements, the judicial review is still in process.

 

 

 

-76-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

31.  TAXATION (continued)

 

e.   Tax assessment (continued)

 

On August 10, 2010, the Tax Authorities filed a judicial review request to the SC for the Tax Court’s acceptance of Telkomsel’s appeal on 2004 and 2005 VAT totaling Rp215 billion. In September 2010, Telkomsel filed a contra-appeal to the SC. As of the date of approval and authorization for issuance of these consolidated financial statements, the judicial review is still in process.

 

In May and June 2012, Telkomsel received the refund of penalty of 2010 Income Tax     Article 25 underpayment amounting to Rp15.7 billion based on the Tax Court’s verdict. On July 17, 2012, the Tax Authorities filed a judicial review request to the SC on the Tax Court’s verdict. On September 14, 2012, Telkomsel filed a contra-appeal to the SC. As of the date of approval and authorization for issuance of these consolidated financial statements, the judicial review is still in process.

 

In August 2012, the Tax Authorities accepted Telkomsel’s objection and refunded the whole claim for 2008 underpayment of VAT amounting to Rp232 billion (including penalty of Rp81.9 billion).

 

On March 12, 2012, Telkomsel received assessment letters as a result of a tax audit for the fiscal year 2010 by the Tax Authorities. Based on the letters, Telkomsel overpaid corporate income tax and underpaid VAT amounting to Rp597.4 billion and Rp302.7 billion (including penalty of Rp73.3 billion), respectively. Telkomsel accepted the assessment on the overpayment of corporate income tax and Rp12.1 billion of the underpayment of the VAT (including penalty of Rp6.3 billion). The accepted portion was charged to the 2012 consolidated statement of comprehensive income. On April 5, 2012, Telkomsel received a refund for the overpayment of corporate income tax for fiscal year 2010 amounting to Rp294.7 billion, net of underpayment of VAT. On May 24, 2012, Telkomsel filed an objection to the Tax Authorities for the underpayment of VAT of Rp290.6 billion (including penalty of Rp67 billion) and recorded it as a claim for tax refund. On May 1, 2013, the Tax Authorities rejected Telkomsel’s objection. Subsequently, on July 29, 2013, Telkomsel filed an appeal to the Tax Court. As of the date of approval and authorization for the issuance of these consolidated financial statements, the appeal is still in process.

 

In December 2013, the Tax Court accepted Telkomsel’s appeal on 2006 VAT and withholding taxes totaling Rp116 billion. The amount which was previously presented as part of claims for tax refund is reclassified to advances and other non-current assets.

 

f.    Deferred tax assets and liabilities

 

The details of the Company and subsidiaries' deferred tax assets and liabilities are as follows:

 

 

 

 

(Charged) credited to the consolidated

 

Acquisition/

 

 

 

 

December 31, 2012

 

statements of comprehensive income

 

divestment of subsidiaries

 

December 31, 2013

 

The Company

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Provision for impairment of receivables

276

 

170

 

-

 

446

 

Net periodic pension and other post-retirement benefits costs

129

 

84

 

-

 

213

 

Employee benefits provisions

173

 

(30

)

-

 

143

 

Deferred connection fee

54

 

16

 

-

 

70

 

Accrued expenses and provision for inventory obsolescence

22

 

5

 

-

 

27

 

Provision for early retirement expense

140

 

(140

)

-

 

-

 

Total deferred tax assets

794

 

105

 

-

 

899

 

 

 

-77-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

31.  TAXATION (continued)

 

f.    Deferred tax assets and liabilities (continued)

 

 

 

 

(Charged) credited to the consolidated

 

Acquisition/

 

 

 

 

December 31, 2012

 

statements of comprehensive income

 

divestment of subsidiaries

 

December 31, 2013

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Finance leases

(64

)

73

 

-

 

9

 

Land rights, intangible assets, and others

(14

)

3

 

-

 

(11

)

Valuation of long term investment

0

 

(70

)

-

 

(70

)

Difference between accounting and tax bases of property and equipment

(1,581

)

38

 

-

 

(1,543

)

Total deferred tax liabilities

(1,659

)

44

 

-

 

(1,615

)

Deferred tax liabilities of the Company - net

(865

)

149

 

-

 

(716

)

Telkomsel

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Employee benefit provisions

206

 

48

 

-

 

254

 

Provision for impairment of receivables

118

 

4

 

-

 

122

 

Recognition of interest under USO arrangements

6

 

(6

)

-

 

0

 

Total deferred tax assets

330

 

46

 

-

 

376

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Intangible assets

(44

)

(18

)

-

 

(62

)

Finance leases

(22

)

(99

)

-

 

(121

)

Difference between accounting and tax basic of property and equipment

(2,363

)

95

 

-

 

(2,268

)

Total deferred tax liabilities

(2,429

)

(22

)

-

 

(2,451

)

Deferred tax liabilities of Telkomsel - net

(2,099

)

24

 

-

 

(2,075

)

Deferred tax liabilities of other subsidiaries - net

(95

)

(109

)

(9

)

(213

)

Deferred tax liabilities - net

(3,059

)

64

 

(9

)

(3,004

)

Deferred tax assets - net

89

 

71

 

(78

)

82

 

 

 

 

 

(Charged) credited to the consolidated

 

 

 

 

 

 

December 31, 2011

 

statements of comprehensive income

 

Realized to equity

 

December 31, 2012

 

The Company

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Provision for impairment of receivables

334

 

(58

)

-

 

276

 

Employee benefit provisions

82

 

91

 

-

 

173

 

Provision for early retirement expense

-

 

140

 

-

 

140

 

Net periodic pension and other post-retirement benefit costs

86

 

43

 

-

 

129

 

Deferred connection fee

85

 

(31

)

-

 

54

 

Accrued expenses and provision for inventory obsolescence

30

 

(8

)

-

 

22

 

Total deferred tax assets

617

 

177

 

-

 

794

 

 

 

 

-78-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

31.  TAXATION (continued)

 

f.    Deferred tax assets and liabilities (continued)

 

 

 

 

(Charged) credited to the consolidated

 

 

 

 

 

 

December 31, 2011

 

statements of comprehensive income

 

Realized to equity

 

December 31, 2012

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Land rights, intangible assets, and others

(21

)

7

 

-

 

(14

)

Finance leases

(33

)

(31

)

-

 

(64

)

Difference between accounting and tax bases of property and equipment

(1,929

)

348

 

-

 

(1,581

)

Total deferred tax liabilities

(1,983

)

324

 

-

 

(1,659

)

Deferred tax liabilities of the Company - net

(1,366

)

501

 

-

 

(865

)

Telkomsel

 

 

 

 

 

 

 

 

Deferred tax assets:

 

 

 

 

 

 

 

 

Employee benefit provisions

15

 

56

 

-

 

207

 

Provision for impairment of receivables

6

 

53

 

-

 

117

 

Recognition of interest under USO arrangements

-

 

6

 

-

 

6

 

Total deferred tax assets

215

 

115

 

-

 

330

 

Deferred tax liabilities:

 

 

 

 

 

 

 

 

Finance leases

-

 

(22

)

-

 

(22

)

Intangible assets

(49

)

5

 

-

 

(44

)

Difference between accounting and tax basic of property and equipment

(2,529

)

166

 

-

 

(2,363

)

Total deferred tax liabilities

(2,578

)

149

 

-

 

(2,429

)

Deferred tax liabilities of Telkomsel - net

(2,363

)

264

 

-

 

(2,099

)

Deferred tax liabilities of other subsidiaries - net

(65

)

(30

)

-

 

(95

)

Deferred tax liabilities - net

(3,794

)

735

 

-

 

(3,059

)

Deferred tax assets - net

67

 

27

 

(5

)

89

 

 

As of December 31, 2013 and 2012, the aggregate amounts of temporary differences associated with investments in subsidiaries and associated companies, for which deferred tax liabilities have not been recognized were Rp 24,252 billion and Rp20,317 billion, respectively.

 

Realization of the deferred tax assets is dependent upon the Company and subsidiary’s capability in generating future profitable operations. Although realization is not assured, the Company and subsidiaries believe that it is probable that these deferred tax assets will be realized through reduction of future taxable income when temporary differences reverse. The amount of deferred tax assets is considered realizable; however, it could be reduced if actual future taxable income is lower than estimates.

 

g.   Administration

 

Since 2008 to 2012, the Company has been consecutively entitled to income tax rate reduction of 5% for meeting the requirements in accordance with the Government Regulation No. 81/2007 in conjunction with the Ministry of Finance Regulation No. 238/PMK.03/2008. On the basis of  historical data, for the year 2013, the Company calculates the deferred tax using the tax rate of 20%.

 

The taxation laws of Indonesia require that the Company and subsidiaries submit individual tax returns on the basis of self-assessment. Under prevailing regulations, the DGT may assess or amend taxes within a certain period. For fiscal years 2007 and earlier, this period is within ten years of the time the tax became due, but not later than 2013, while for fiscal years 2008 and onwards, the period is within five years of the time the tax became due.

 

 

-79-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

31.  TAXATION (continued)

 

g.   Administration (continued)

 

The Minister of Finance of the Republic of Indonesia has issued Regulation No.85/PMK.03/2012 dated June 6, 2012 concerning the appointment of State-Owned Enterprises ("SOEs") to withhold, deposit and report VAT and Sales Tax on Luxury Goods ("PPnBM") according to the procedures outlined in the Regulation which is effective from July 1, 2012. The Minister of Finance of the Republic Indonesia also has issued Regulation No.224/PMK.011/2012 dated December 26, 2012 concerning the appointment of SOEs to withhold income tax article 22 which is effective from February 23, 2013. The Company has withheld, deposited, and reported the VAT and PPnBM or VAT and also income tax article 22 in accordance with the Regulation.

 

No tax audit has been conducted for fiscal years 2003, 2005, 2006, 2007, 2009, and 2010 on the Company. Tax audits have been completed for all other fiscal years, except for fiscal year 2011.

 

The Company received a certificate of tax audit exemption from the DGT for fiscal years 2007, 2008, 2009 and 2010, 2012 which is valid unless the Company files for corporate income tax overpayment, in which case a tax audit will be performed.

 

 

32.  BASIC AND DILUTED EARNINGS PER SHARE

 

Basic earnings per share is computed by dividing profit for the year attributable to owners of the parent company amounting to Rp14,205 billion and Rp12,850 billion by the weighted average number of shares outstanding during the period totaling 96,358,660,797 and 96,011,315,505 (after stock split) for the years ended December 31, 2013 and 2012, respectively.

 

Basic earnings per share amounted to Rp147.42 and Rp133.84 (in full amount) for the years ended December 31, 2013 and 2012, respectively.

 

The calculation of basic earning per share in 2012 has been retrospectively adjusted in connection with the Company’s stock split (Note 1c).

 

No diluted earnings per share is computed because the Company does not have potentially dilutive financial investments for the years ended December 31, 2013 and 2012.

 

 

33.  CASH DIVIDENDS AND GENERAL RESERVE

 

In the AGM of Stockholders of the Company as stated in notarial deed No. 14 dated May 11, 2012 of Ashoya Ratam,S.H.,MKn., the Company’s stockholders agreed on the distribution of cash dividend and special cash dividend for 2011 amounting to Rp6,031 billion and Rp1,096 billion, respectively. On June 22, 2012, the Company paid the cash dividend and special cash dividend totalling Rp7,127 billion.

 

In the AGM of Stockholders of the Company as stated in notarial deed No. 38 dated April 19, 2013 of Ashoya Ratam,S.H.,MKn., the Company’s stockholders agreed on the distribution of cash dividend and special cash dividend for 2012 amounting to Rp7,068 billion and Rp1,285 billion, respectively. On June 18, 2013, the Company paid the cash dividend and special cash dividend totalling Rp8,354 billion.

.

 

-80-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

33.  CASH DIVIDENDS AND GENERAL RESERVE (continued)

 

Appropriation of Retained Earnings

 

Under the Limited Liability Company Law, the Company is required to establish a statutory reserve amounting to at least 20% of its issued and paid-up capital.

 

The balance of the appropriated retained earnings of the Company as of December 31, 2013 and 2012 amounted to Rp15,337 billion.

 

34.  RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS

 

 

2013

 

2012

 

Prepaid pension benefit costs

 

 

 

 

The Company

927

 

1,031

 

Infomedia

-

 

1

 

Prepaid pension benefit costs

927

 

1,032

 

Pension benefit cost provision and other post-employment benefits

 

 

 

 

Pension

 

 

 

 

The Company

1,644

 

1,373

 

Telkomsel

613

 

419

 

Pension benefit costs provisions

2,257

 

1,792

 

Other post-retirement benefits

349

 

310

 

Obligation under the Labor Law

189

 

146

 

Pension benefit cost provision and other post-employment benefits

2,795

 

2,248

 

Net periodic pension costs

 

 

 

 

The Company

678

 

592

 

Telkomsel

194

 

197

 

Infomedia

1

 

0

 

Net periodic pension costs (Note 27)

873

 

789

 

Other post-retirement benefit costs (Note 27)

66

 

65

 

Employee benefit costs under the Labor Law

17

 

38

 

 

a.   Prepaid pension benefit costs

 

The Company sponsors a defined benefit pension plan to employees with permanent status prior to July 1, 2002. The pension benefits are paid based on the participating employees’ latest basic salary at retirement and the number of years of their service. The plan is managed by Telkom Pension Fund (“Dana Pensiun Telkom” or “Dapen”). The participating employees contribute 18% (before March 2003: 8.4%) of their basic salaries to the pension fund. The Company’s contributions to the pension fund for the years ended December 31, 2013 and 2012 amounted to Rp182 billion and Rp186 billion, respectively.

 

The following table presents the change in projected pension benefits obligation, change in pension plan assets, funded status of the pension plan and net amount recognized in the Company’s consolidated statement of financial position as of December 31, 2013 and 2012, for its defined benefit pension plan:

 

 

-81-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

34.  RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued) 

 

a.   Prepaid pension benefit costs (continued)

 

 

2013

 

2012

 

Change in projected pension benefits obligation

 

 

 

 

Projected pension benefits obligation at beginning of year

19,249

 

16,188

 

Service costs

450

 

372

 

Interest costs

1,183

 

1,151

 

Pension plan participants' contributions

44

 

44

 

Actuarial (gains) losses

(5,387

)

2,123

 

Expected pension benefits paid

(656

)

(629

)

Projected pension benefits obligation at end of year

14,883

 

19,249

 

Change in pension plan assets

 

 

 

 

Fair value of pension plan assets at beginning of year

18,222

 

16,597

 

Expected return on pension plan assets

1,485

 

1,517

 

Employer’s contributions

182

 

186

 

Pension plan participants' contributions

44

 

44

 

Actuarial (losses) gains

(2,474

)

507

 

Expected pension benefits paid

(656

)

(629

)

Fair value of pension plan assets at end of year

16,803

 

18,222

 

Funded status

1,920

 

(1,027

)

Unrecognized prior service costs

78

 

217

 

Unrecognized net actuarial (gains) losses

(1,071

)

1,841

 

Prepaid pension benefit costs

927

 

1,031

 

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was (Rp989) billion and Rp2,024 billion for the years ended December 31, 2013 and 2012 respectively. Based on the Company’s regulation issued on January 14, 2014 regarding Dapen’s Funding Policy, the Company will not give contribution to Dapen when Dapen’s Funding Sufficiency Ratio (FSR) is above 105%. Therefore, the Company expects nocontribution todefined benefit pension plan in 2014.

 

The movements of the prepaid pension benefit costs during the years ended December 31, 2013 and 2012 are as follows:

 

 

2013

 

2012

 

Prepaid pension benefit costs at beginning of year

(1,031

)

(990

)

Net periodic pension costs less amounts charged to subsidiaries

265

 

133

 

Amounts charged to subsidiaries under contractual agreement

21

 

12

 

Employer’s contributions

(182

)

(186

)

Prepaid pension benefit costs at end of period

(927

)

(1,031

)

 

 

 

-82-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

34.  RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued) 

 

a.  Prepaid pension benefit costs (continued)

 

The movements of the prepaid pension benefit costs during the years ended December 31, 2013 and 2012 are as follows:

 

As of December 31, 2013 and 201 2 , plan assets mainly consisted of :

 

 

2013

 

2012

 

Government bonds

40.30%

 

37.96%

 

Indonesian equity securities

21.97%

 

21.82%

 

Corporate bonds

21.19%

 

16.91%

 

Others

16.54%

 

23.31%

 

Total

100.00%

 

100.00%

 

 

Pension plan assets also include Series B shares issued by the Company with fair values totaling Rp336 billion and Rp233 billion, representing 2.00% and 1.23% of total plan assets as of December 31, 2013 and 2012 , respectively, and bonds issued 0.90% and 0.87% of total plan assets as of December 31, 2013 and 2012 , respectively by the Company with fair values totaling Rp151 billion and Rp159 billion representing.

 

The actuarial valuation for the defined benefit pension plan and the other post-retirement benefits (Notes 34b and 34c) was performed based on the measurement date as of December 31, 2013 and 2012, with reports dated February 28, 2014 and February 28, 2013, respectively, by PT Towers Watson Purbajaga (“TWP”), an independent actuary in association with Towers Watson (“TW”) (formerly Watson Wyatt Worldwide). The principal actuarial assumptions used by the independent actuary as of December 31, 2013 and 2012 are as follows:

 

 

2013

 

2012

 

Discount rate

9.00%

 

6.25%

 

Expected long-term return on pension plan assets

9.75%

 

8.25%

 

Rate of compensation increases

8.00%

 

8.00%

 

 

The components of net periodic pension costs are as follows:

 

 

2013

 

2012

 

Service costs

450

 

372

 

Interest costs

1,183

 

1,151

 

Expected return on pension plan assets

(1,485

)

(1,517

)

Amortization of prior service costs

139

 

139

 

Net periodic pension costs

287

 

145

 

Amount charged to subsidiaries under contractual agreements

(21

)

(12

)

Net periodic pension cost less amounts charged to subsidiaries (Note 27)

266

 

133

 

 

 

 

-83-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

34. RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued) 

 

a.  Prepaid pension benefit costs (continued)

 

Historical information:

 

 

2013

 

2012

 

2011

 

2010

 

2009

 

Present value of funded defined benefit obligation

(14,883

)

(19,249

)

(16,188

)

(11,924

)

(10,131

)

Fair value of plan assets

16,803

 

18,222

 

16,597

 

15,098

 

12,300

 

Surplus (deficit) in the plan

1,920

 

(1,027

)

409

 

3,174

 

2,169

 

Experience adjustments arising on plan liabilities

(20

)

(1

)

(156

)

(314

)

(318

)

Experience adjustments arising on plan assets

2,474

 

(507

)

(410

)

(1,604

)

(2,028

)

 

b.  Pension benefit costs provisions

 

(i)   The Company

 

The Company sponsors unfunded defined benefit pension plans and a defined contribution pension plan for its employees.

 

The defined contribution pension plan is provided to employees hired with permanent status on or after July 1, 2002. The plan is managed by Financial Institutions Pension Fund (“Dana Pensiun Lembaga Keuangan” or “DPLK”). The Company’s contribution to DPLK is determined based on a certain percentage of the participants’ salaries and amounted to Rp6 billion and Rp5 billion for the years ended December 31, 2013 and 2012, respectively.

 

Since 2007, the Company has provided pension benefit based on uniformulation for both participants prior to and from April 20, 1992 effective for employees retiring beginning February 1, 2009. The change in benefit had increased the Company’s obligations by Rp699 billion, which is amortized over 9.9 years until 2016. In 2010, the Company replaced the uniformulation with Manfaat Pensiun Sekaligus (“MPS”). MPS is given to those employees reaching retirement age, upon death or upon being disabled starting from February 1, 2009. The change in benefit had increased the Company’s obligations by Rp435 billion, which is amortized over 8.63 years until 2018.

 

 

-84-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

34.  RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued) 

 

b.  Pension benefit cost provisions

 

      (i)   The Company  (continued)

 

The Company also provides benefits to employees during a pre-retirement period in which they are inactive for 6 months prior to their normal retirement age of 56 years , known as pre-retirement benefits (“Masa Persiapan Pensiun” or “MPP”). During the pre-retirement period, the employees still receive benefits provided to active employees, which include, but are not limited to regular salary, health care, annual leave, bonus and other benefits. Since 2012, the Company has issued a new requirement for MPP effective for employees retiring beginning April 1, 2012, whereby the employee is required to file a request for MPP and if the employee does not file the request, he or she is required to work until the retirement date.

 

The following table presents the change in projected benefits obligation of MPS and MPP for the years ended December 31, 2013 and 2012:

 

 

2013

 

2012

 

Change in projected benefits obligation

 

 

 

 

Unfunded projected benefits obligation at beginning of year

2,436

 

2,440

 

Service costs

97

 

104

 

Interest costs

150

 

173

 

Actuarial gains

(342

)

(128

)

Benefits paid by employer

(141

)

(153

)

Unfunded projected benefits obligation at end of year

2,200

 

2,436

 

Unrecognized prior service costs

(506

)

(639

)

Unrecognized net actuarial losses

(50

)

(424

)

Pension benefit costs provisions at end of year

1,644

 

1,373

 

 

Movements of the pension benefit costs provisions during the years ended December31, 2013 and 2012:

 

 

2013

 

2012

 

Pension benefit costs provisions at beginning of year

1,373

 

1,067

 

Total periodic pension costs

412

 

459

 

Employer’s contribution

(141

)

(153

)

Pension benefit costs provisions at end of year

1,644

 

1,373

 

 

 

 

-85-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

34.  RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued) 

 

b.   Pension benefit costs provisions (continued)

 

(i)   The Company (continued)

 

The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2013 and 2012 are as follow:

 

 

201

 

201

 

Discount rate

9 .00

 

6.25

 

Rate of compensation

8.00

 

8.00

 

 

 

2013

 

2012

 

Service costs

97

 

104

 

Interest costs

150

 

173

 

Amortization of prior service costs

132

 

133

 

Recognized actuarial losses

33

 

49

 

Total periodic pension costs (Note 27)

412

 

459

 

 

Historical information:

 

 

2013

 

2012

 

2011

 

2010

 

2009

 

Present value of funded defined benefit obligation

(2,200

)

(2,436

)

(2,440

)

(2,096

)

(1,622

)

Defisit in the plan

(2,200

)

(2,436

)

(2,440

)

(2,096

)

(1,622

)

Experience adjustments arising on plan liabilities

3

 

72

 

(30

)

23

 

309

 

 

      (ii)   Telkomsel

 

Telkomsel provides a defined benefit pension plan to its employees. Under this plan, employees are entitled to pension benefits based on their latest basic salary or take-home pay and the number of years of their service. PT Asuransi Jiwasraya (“Jiwasraya”), a state-owned life insurance company, manages the plan under an annuity insurance contract. Until 2004, the employees contributed 5% of their monthly salaries to the plan and Telkomsel contributed any remaining amount required to fund the plan. Starting 2005, the entire contributions are fully made by Telkomsel.

 

Telkomsel’s contributions to Jiwasraya amounted to Rp nil and Rp45 billion for the years ended December 31, 2013 and 2012, respectively.

 

 

 

-86-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

34.  RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued) 

 

b.  Pension benefit costs provisions (continued)

 

      (ii)   Telkomsel (continued)

 

The following table presents the changes in pension benefits obligation, changes in pension plan assets, unfunded status of the plans and net amount recorded in consolidated financial position of Telkomsel for the years ended December 31, 2013 and 2012:

 

 

2013

 

2012

 

Change in projected pension benefits obligation

 

 

 

 

Projected pension benefits obligation at beginning of year

(1,472

)

(1,238

)

Service cost

(130

)

(119

)

Interest cost

(88

)

(83

)

Actuarial gains (losses)

(789

)

(36

)

Expected pension benefits paid

(2

)

(4

)

Projected pension benefits obligation at end of year

(899

)

(1,472

)

Changes plan asset program

 

 

 

 

Fair value of pension plan assets at beginning of year

666

 

458

 

Expected return on pension plan assets

40

 

31

 

Employer’s contributions

-

 

42

 

Actuarial gains (losses)

(265

)

139

 

Expected pension benefits paid

(2

)

(4

)

Fair value of pension plan assets at end of year

439

 

666

 

Funded status

(460

)

(806

)

Unrecognized items in the consolidated statements of financial position:

 

 

 

 

Prior service costs

0

 

0

 

Net actuarial (losses) gain

(153

)

387

 

Pension benefit cost provisions

(613

)

(419

)

 

The components of the net periodic pension costs are as follows:

 

 

2013

 

2012

 

Service costs

130

 

119

 

Interest costs

88

 

83

 

Expected return on pension plan assets

(40

)

(31

)

Amortization of past service costs

1

 

1

 

Recognized actuarial losses

15

 

25

 

Net periodic pension costs (Note 27)

194

 

197

 

 

 

 

-87-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

34.  RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued) 

 

b.  Pension benefit costs provisions (continued)

 

(ii)   Telkomsel (continued)

 

The net periodic pension costs for the pension plan was calculated based on actuary measurement date as of December 31, 2013 and 2012, with reports dated February 20 , 2014 and February 12, 2013, respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary based on the measurement date as of December 31, 2013 and 2012, are as follows:

 

 

2013

 

2012

 

Discount rate

9.00%

 

6.00%

 

Expected long-term return on plan assets

9.00%

 

6.00%

 

Rate of compensation increases

6.50%

 

6.50%

 

 

Historical information

 

 

2013

 

2012

 

2011

 

2010

 

2009

 

Present value of funded defined benefit obligation

(899

)

(1,472

)

(1,237

)

(663

)

(399

)

Fair value of plan assets

439

 

666

 

458

 

246

 

154

 

Deficit in the plan

(460

)

(806

)

(779

)

(417

)

(245

)

Experience adjustments arising on plan liabilities

43

 

71

 

(44

)

9

 

(17

)

Experience adjustments arising on plan assets

265

 

(139

)

(192

)

(49

)

25

 

 

c.   Other post-retirement benefits

 

The Company provides other post-retirement benefits in the form of cash paid to employees on their retirement or termination. These benefits consist of last housing allowance (“Biaya Fasilitas Perumahan Terakhir” or “BFPT”) and home passage leave (“Biaya Perjalanan Pensiun dan Purnabhakti” or “BPP”).

 

Movements of the other post-retirement benefit costs provisions for the years ended December 31, 2013 and 2012:

 

 

2013

 

2012

 

Other post-retirement benefit cost provisions at beginning of year

310

 

273

 

Other post-retirement benefit costs

66

 

65

 

Other post-retirement benefits paid by the Company

(27

)

(28

)

Net other post-retirement benefit cost provisions at end of year

349

 

310

 

 

 

-88-


 

 

                                                 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

34.  RETIREMENT BENEFIT AND OTHER POST RETIREMENT BENEFIT OBLIGATIONS (continued) 

 

c.   Other post-retirement benefits (continued)

 

The principal actuarial assumptions used by the independent actuary as of December 31, 2013 and 2012 are as follows:

 

 

201

 

201

 

Discount rate

9 .00

 

6.25

 

Rate of compensation

8.00%

 

8.00%

 

 

The components of the total periodic other post-retirement benefit costs for the years ended December 31, 2013 and 2012:

 

 

2013

 

2012

 

Service costs

11

 

10

 

Interest costs

30

 

32

 

Amortization of past service costs

7

 

7

 

Recognized actuarial losses

18

 

16

 

Other post-retirement benefit costs (Note 27)

66

 

65

 

 

Historical information:

 

 

2013

 

2012

 

2011

 

2010

 

2009

 

Present value of funded defined benefit obligation

(450

)

(508

)

(462

)

(409

)

(336

)

Deficit in the plan

(450

)

(508

)

(462

)

(409

)

(336

)

Experience adjustments arising on plan liabilities

(7

)

5

 

(13

)

11

 

(1

)

 

d.   Obligation under the Labor Law

 

Under Law No. 13 Year 2003, the Company and subsidiaries are required to provide minimum pension benefit, if not covered yet by the sponsored pension plans, to their employees upon retirement age. The total related obligation recognized as of December 31, 2013 and 2012 amounted to Rp189 billion and Rp146 billion, respectively. The related employee benefit costs charged to expense amounted to Rp17 billion and Rp38 billion for the years ended December 31, 2013 and 2012, respectively.

 

35.  LONG SERVICE AWARDS (“LSA”)

 

Telkomsel provides certain cash awards or certain number of days leave benefits to its employees based on the employees’ length of service requirements, including LSA and LSL. LSA are either paid at the time the employees reach certain years during employment, or at the time of termination. LSL are either certain number of days leave benefit or cash, subject to approval by management, provided to employees who me e t the requisite number of years of service and with a certain minimum age.

 

The obligation with respect to these awards was determined based on an actuarial valuation using the Projected Unit Credit method, and amounted to Rp336 billion and Rp 347  billion as of
December 31, 2013 and 2012, respectively
. The related benefit costs charged to expense amounted to Rp19 billion and Rp121 billion for the years ended December 31, 2013 and 2012 , respectively (Note 27).

 

 

 

-89-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

36.  POST-RETIREMENT HEALTH CARE BENEFITS

 

The Company provides a post-retirement health care plan to all of its employees hired before November 1, 1995 who have worked for the Company for 20 years or more when they retire, and to their eligible dependents. The requirement to work for 20 years does not apply to employees who retired prior to June 3, 1995. The employees hired by the Company starting from November 1, 1995 are no longer entitled to this plan. The plan is managed by Yakes.

 

The defined contribution post-retirement health care plan is provided to employees hired with permanent status on or after November 1, 1995 or employees with terms of service less than 20 years at the time of retirement. The Company’s contribution amounted to Rp17 billion and Rp18 billion for the years ended December 31, 2013 and 2012, respectively.

 

The following table presents the change in the projected post-retirement health care benefits obligation, change in post-retirement health care benefits plan assets, funded status of the post-retirements health care benefits plan and net amount recognized in the Company’s consolidated statement of financial position as of December 31, 2013 and 2012

 

 

2013

 

2012

 

Change in projected post-retirement health care benefits obligation

 

 

 

 

Projected post-retirement health care benefits obligation at beginning of year

13,162

 

10,547

 

Service costs

70

 

56

 

Interest costs

813

 

755

 

Actuarial (gains) losses

(3,099

)

2,074

 

Expected post-retirement health care benefits paid

(293

)

(270

)

Projected post-retirement health care benefits obligation at end of year

10,653

 

13,162

 

Change in post-retirement health care benefits plan assets

 

 

 

 

Fair value of plan assets at beginning of year

9,913

 

8,986

 

Expected return on plan assets

744

 

720

 

Employer’s contributions

302

 

300

 

Actuarial (losses) gains

(1,005

)

177

 

Expected post-retirement health care paid

(293

)

(270

)

Fair value of plan assets at end of year

9,661

 

9,913

 

Funded status

(992

)

(3,249

)

Unrecognized net actuarial losses

240

 

2,570

 

Post-retirement health care benefit costs provisions

(752

)

(679

)

 

 

-90-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

36.  POST-RETIREMENT HEALTH CARE BENEFITS (continued)

 

As of December 31, 2013 and 2012, plan assets mainly consisted of:

 

 

2013

 

2012

 

Mutual funds

81.80%

 

81.00%

 

Equity securities

13.14%

 

7.61%

 

Time deposits

3.68%

 

10.72%

 

Others

1.38%

 

0.67%

 

Total assets

100.00%

 

100.00%

 

 

Yakes plan assets also include Series B shares issued by the Company with fair values totaling Rp120 billion and Rp35 billion representing 1.25% and 0.35% of total plan assets as of December 31, 2013 and 2012, respectively.

 

The expected return is determined based on market expectation for returns over the entire life of the obligation by considering the portfolio mix of the plan assets. The actual return on plan assets was (Rp261 billion) and Rp896 billion for the years ended December 31, 2013 and 2012, respectively. The Company expects to contribute Rp226 billion to its post-retirement health care plan during 2014.

 

The components of net periodic post-retirement health care benefit costs are as follows:

 

 

2013

 

2012

 

Service costs

70

 

56

 

Interest costs

813

 

755

 

Expected return on plan assets

(744

)

(720

)

Recognized actuarial losses

236

 

-

 

Net periodic post-retirement benefit costs

375

 

91

 

Amounts charged to subsidiaries under contractual agreements

(1

)

(1

)

Net periodic post-retirement health care benefit costs less amounts charged to subsidiaries (Note 27)

374

 

90

 

 

The movements of the projected post-retirement health care benefit costs provisions for the years ended December 31, 2013 and 2012, are as follows:

 

 

2013

 

2012

 

Projected post-retirement health care benefit costs provisions at beginning of year

679

 

888

 

Net periodic post-retirement health care benefits costs less amounts charged to subsidiaries (Note 27)

374

 

90

 

Amounts charged to subsidiaries under contractual agreements

1

 

1

 

Employer’s contributions

(302

)

(300

)

Projected post-retirement health care benefit costs provisions at end of year

752

 

679

 

 

 

 

-91-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

36.  POST-RETIREMENT HEALTH CARE BENEFITS (continued)

 

The actuarial valuation for the post-retirement health care benefits was performed based on the measurement date as of December 31, 2013 and 2012, with reports dated February 28 , 2014 and February 28, 2013, respectively, by TWP, an independent actuary in association with TW. The principal actuarial assumptions used by the independent actuary as of December 31, 2013 and 2012 are as follows:

 

                                                                                                                                                                                                                                                                                                                                                                                                                                                 

 

2013

 

2012

 

Discount rate

9.00%

 

6.25%

 

Expected long-term return on plan assets

9.50%

 

7.50%

 

Health care costs trend rate assumed for next year

7.00%

 

7.00%

 

 

1% change in assumed future health care costs trend rates would have the following effects:

 

 

1% point increase

 

1% point decreas

 

Service costs and interest costs

289

 

(227

)

Accumulated post-retirement health care benefits obligation

1,720

 

(1,413

)

 

Historical information:

 

 

2013

 

2012

 

2011

 

2010

 

2009

 

Present value of funded defined benefit obligation

(10,653

)

(13,162

)

(10,547

)

(8,741

)

(7,166

)

Fair value of plan assets

9,661

 

9,913

 

8,986

 

8,005

 

6,022

 

Deficit in the plan

(992

)

(3,249

)

(1,561)

 

(736

)

(1,144

)

Experience adjustments arising on plan liabilities

(56

)

74

 

(64

)

(231

)

(722

)

Experience adjustments arising on plan assets

1,005

 

(177

)

(222

)

(691

)

(756

)

 

37.  RELATED PARTY TRANSACTIONS

 

In the normal course of its business, the Company and subsidiaries entered into transactions with related parties. It is the Company's policy that the pricing of these transactions be the same as those of arm’s length transactions.

 

a.      Nature of relationships and accounts/transactions with related parties

 

Details of the nature of relationshipsand transactions/accounts with significant related parties are as follows:

 

Related parties

 

Nature of relationships with related parties

 

Nature oftransactions/accounts

 

The Government:

Ministry of Finance

 

Majority stockholder

 

Finance costs  and investment in

financial instruments

 

State-owned enterprises

 

Entity under common control

 

Operation expenses, purchase of property and equipment, construction and installation services, insurance expense, finance costs, finance income, investment in financial instruments

 

Indosat

 

Entity under common control

 

Interconnection revenues, interconnection expenses, telecommunications facilities usage, operating and maintenance cost, leased lines revenue, satellite transponders usage revenues, usage of data communication network system expenses and lease revenues

 

 

 

-92-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

a.      Nature of relationships and accounts/transactions with related parties (continued)

 

Details of the nature of relationships and transactions/accounts with significant related parties are as follows:

 

Related parties

 

Nature of relationships with related parties

 

Nature oftransactions/accounts

 

PT Aplikanusa Lintasarta (“Lintasarta”)

 

Entity under common control

 

Network revenues, usage of data communication network system expenses and leased lines expenses

 

Indosat Mega Media

 

Entity under common control

 

Network revenues

 

CSM

 

Associated company

 

Satellite transponders usage revenues,

 

Patrakom*

 

Associated company

 

leased lines revenues, transmission lease expenses Satellite transponders usage revenues , leased lines revenues, transmission lease expenses

 

PSN

 

Associated company

 

Satellite transponders usage revenues , leased lines revenues, transmission lease expenses, interconnection revenues and interconnection expense

 

Indonusa**

 

Associated company

 

Leased line revenues, telecommunication Services revenue, data telecommunication expense

 

PT Industri Telekomunikasi Indonesia (“INTI”)

 

Entity under common control

 

Purchase of property and equipment

 

PT Asuransi Jasa Indonesia (“Jasindo”)

 

Entity under common control

 

Insurance of property and equipment

 

PT Jaminan Sosial Tenaga Kerja (“Jamsostek”)

 

Entity under common control

 

Insurance for employees

 

PT Perusahaan Listrik Negara (Persero) (“PLN”)

 

Entity under common control

 

Electricity expenses

 

PT Pos Indonesia

 

Entity under common control

 

Cost of SIM cards

 

State-owned banks

 

Entity under common control

 

Finance income and finance costs

 

BNI

 

Entity under common control

 

Finance income and finance costs

 

Bank Mandiri

 

Entity under common control

 

Finance income and finance costs

 

BRI

 

Entity under common control

 

Finance income and finance costs

 

BTN

 

Entity under common control

 

Finance income and finance costs

 

BSM

 

Entity under common control

 

Finance costs

 

Bahana

 

Entity under common control

 

Available-for-sale financial assets, bonds and notes

 

PT Bank BRI Syariah (“BRI Syariah”)

 

Entity under common control

 

Finance costs

 

Bahana

 

Entity under common control

 

Available-for-sale financial assets, bonds and notes

 

Koperasi Pegawai Telkom (“Kopegtel”)

 

Entity under common control

 

Purchase of property and equipment, construction and installation services, leases of buildings, leases of vehicles, purchases of materials and construction services, utilities maintenance and cleaning services and RSA revenues

 

PT Sandhy Putra Makmur (“SPM”)

 

Entity under common control

 

Leases of buildings, leases of vehicles, purchase of materials and construction services, utilities maintenance and cleaning services

 

Koperasi Pegawai Telkomsel (“Kisel”)

 

Entity under common control

 

Leases of vehicles, printing and distribution of customer bills, collection fee, and other services fee, distribution of SIM cards and pulse reload vouchers

 

PT Graha Informatika Nusantara (“Gratika”)

 

Entity under common control

 

Leased lines revenues, purchase of property and equipment, installation and maintenance expense

 

Directors and commissioners

 

Key management personnel

 

Honorarium and facilities

 

Yakes

 

Entity under significant influence

 

Medical expenses

 

 

*

Patrakom became a subsidiary on September 25, 2013 (Note 3)

**

On October 8, 2013, the Company sold its 80% ownership in Indonusa (Notes 3 and 9)

 

 

 

-93-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.     Transactions with related parties

 

The following are significant transactions with related parties:

 

 

2013

 

2012

 

 

Amount

 

% of total revenues

 

Amount

 

% of total revenues

 

REVENUES

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

Kisel

2,751

 

3.32

 

2,351

 

3.05

 

Indosat

1,053

 

1.27

 

1,033

 

1.34

 

Gratika

342

 

0.41

 

3

 

0.00

 

Lintasarta

64

 

0.08

 

85

 

0.11

 

Subtotal

4,210

 

5.08

 

3,472

 

4.50

 

Associated companies

 

 

 

 

 

 

 

 

Indonusa**

45

 

0.05

 

-

 

-

 

CSM

31

 

0.04

 

47

 

0.06

 

Patrakom*

-

 

-

 

80

 

0.10

 

Subtotal

76

 

0.09

 

127

 

0.16

 

Others (each below Rp30 billion)

99

 

0.12

 

27

 

0.04

 

Total

4,385

 

5.29

 

3,626

 

4.70

 

 

 

2013

 

2012

 

 

Amount

 

% of total expenses

 

Amount

 

% of total expenses

 

EXPENSES

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

Indosat

1,008

 

1.77

 

1,004

 

1.94

 

Kisel

743

 

1.30

 

825

 

1.59

 

Kopegtel

692

 

1.21

 

817

 

1.58

 

PLN

651

 

1.14

 

660

 

1.27

 

Jasindo

333

 

0.58

 

370

 

0.71

 

SPM

118

 

0.21

 

25

 

0.05

 

PT Pos Indonesia

64

 

0.11

 

51

 

0.10

 

Jamsostek

39

 

0.07

 

36

 

0.07

 

Sub total

3,648

 

6.39

 

3,788

 

7.31

 

Entity under significant influence

 

 

 

 

 

 

 

 

Yakes

159

 

0.28

 

150

 

0.29

 

Associated companies

 

 

 

 

 

 

 

 

PSN

187

 

0.33

 

165

 

0.32

 

CSM

63

 

0.11

 

100

 

0.19

 

Patrakom*

-

 

-

 

73

 

0,14

 

Sub total

250

 

0.44

 

338

 

0.65

 

Others (each below Rp30 billion)

80

 

0.14

 

34

 

0.07

 

Total

4,137

 

7.25

 

4,310

 

8.32

 

 

*

Patrakom became a subsidiary on September 25, 2013 (Note 3)

**

on October 8, 2013, the Company sold its 80% ownership in Indonusa (Notes 3 and 10)

 

 

-94-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.   Transactions with related parties (continued)

 

 

 

 

2013

 

2012

 

 

Amount

 

% of total finance income

 

Amount

 

% of total finance income

 

Finance income

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

State-owned banks

530

 

62.87

 

366

 

61.41

 

 

 

2013

 

2012

 

 

Amount

 

% of total finance costs

 

Amount

 

% of total finance costs

 

Finance costs

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

The Government

84

 

5.59

 

82

 

3.99

 

Entity under common control

 

 

 

 

 

 

 

 

State-owned banks

518

 

34.44

 

424

 

20.63

 

Total

602

 

40.03

 

506

 

24.62

 

 

 

2013

 

2012

 

 

Amount

 

% of total fixed assets purchased

 

Amount

 

% of total fixed assets purchased

 

Purchase of property and equipment (Note 11)

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

Kopegtel

223

 

1.03

 

237

 

1.60

 

State-owned enterprises

126

 

0.58

 

98

 

0.66

 

Sub-total

349

 

1.61

 

335

 

2.26

 

Others (each below Rp30 billion)

59

 

0.27

 

47

 

0.32

 

Total

408

 

1.88

 

382

 

2.58

 

 

Presented below are balances of accounts with related parties:

 

 

 

2013

 

201

 

 

 

Amount

 

% of total assets

 

Amount

 

% of total assets

 

a.

Cash and cash equivalents (Note 4)

11,736

 

9.17

 

8,992

 

8.07

 

b.

Other current financial assets (Note 5)

1,226

 

0.95

 

1,888

 

1.69

 

c.

Trade receivables - net (Note 6)

900

 

0.70

 

701

 

0.63

 

d.

Advances and prepaid expenses (Note 8)

 

 

 

 

 

 

 

 

 

Others

82

 

0.06

 

18

 

0.02

 

e.

Advances and other non-current assets (Note 12)

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

BNI

52

 

0.04

 

-

 

-

 

 

Others

3

 

0.00

 

14

 

0.01

 

 

Total

55

 

0.04

 

14

 

0.01

 

 

 

 

-95-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

b.   Transactions with related parties (continued)

 

 

 

2013

 

201

 

 

 

Amount

 

% of total liabilities

 

Amount

 

% of total liabilities

 

f.

Trade payables (Note 14)

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

INTI

115

 

0.23

 

197

 

0.44

 

 

Kopegtel

82

 

0.16

 

115

 

0.26

 

 

Indosat

17

 

0.03

 

31

 

0.07

 

 

State-owned enterprises

1

 

0.00

 

3

 

0.01

 

 

Sub-total

215

 

0.42

 

346

 

0.78

 

 

Entity under significant influence

 

 

 

 

 

 

 

 

 

Yakes

43

 

0.09

 

39

 

0.09

 

 

Others

568

 

1.12

 

47

 

0.11

 

 

Total

826

 

1.63

 

432

 

0.98

 

g.

Accrued expenses (Note 15)

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

The Government

17

 

0.04

 

17

 

0.04

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

State-owned banks

53

 

0.10

 

72

 

0.16

 

 

Total

70

 

0.14

 

89

 

0.20

 

h.

Advances from customers and suppliers

 

 

 

 

 

 

 

 

 

Majority stockholder

 

 

 

 

 

 

 

 

 

The Government

19

 

0.04

 

64

 

0.14

 

i.

Short-term bank loans (Note 17)

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

BRI

50

 

0.09

 

-

 

-

 

 

BSM

14

 

0.03

 

5

 

0.01

 

 

BRI Syariah

3

 

0.01

 

-

 

-

 

 

Total

67

 

0.13

 

5

 

0.01

 

 

Two-step loans (Note 19)

 

 

 

 

 

 

 

 

j.

Majority stockholder The Government

1,915

 

3.79

 

1,987

 

4.48

 

 

Bonds and notes (Note 20)

 

 

 

 

 

 

 

 

k.

Entity under common control

 

 

 

 

 

 

 

 

 

Bahana

-

 

-

 

8

 

0.02

 

l.

Long-term bank loans (Note 21)

 

 

 

 

 

 

 

 

 

Entity under common control

 

 

 

 

 

 

 

 

 

BRI

4,043

 

8.00

 

4,630

 

10.43

 

 

BNI

2,351

 

4.65

 

2,349

 

5.29

 

 

Bank Mandiri

1,069

 

2.12

 

1,417

 

3.19

 

 

Total

7,643

 

14.77

 

8,396

 

18.91

 

 

 

-96-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

c.    Significant agreements with related parties (continued)

i.  The Government

 

The Company obtained two-step loans from the Government (Note 19).

     

ii. Indosat

 

The Company has an agreement with Indosat for the provision of international telecommunications services to the public.

 

The Company has also entered into an interconnection agreement between the Company’s fixed line network (Public Switched Telephone Network or “PSTN”) and Indosat’s GSM mobile cellular telecommunications network in connection with the implementation of the Indosat Multimedia Mobile services and the settlement of the related interconnection rights and obligations.

 

The Company also has an agreement with Indosat for the interconnection of Indosat's GSM mobile cellular telecommunications network with the Company's PSTN, enabling each party’s customers to make domestic calls between Indosat’s GSM mobile network and the Company’s fixed line network and allowing Indosat’s mobile customers to access the Company’s IDD service by dialing “007”.

 

The Company has been handling customer billings and collections for Indosat. Indosat is gradually taking over the activities and performing its own direct billing and collection. The Company receives compensation from Indosat computed at 1% of the collections made by the Company beginning January 1, 1995, plus the billing process expenses which are fixed at a certain amount per record. On December 11, 2008, the Company and Indosat agreed to implement IDD service charge tariff which already takes into account the compensation for billing and collection. The agreement is valid and effective starting on January to December 2012, and can be applied until a new agreement becomes available.

 

 

On December 28, 2006, the Company and Indosat signed amendments to the interconnection agreements for the fixed line networks (local, SLJJ and international) and mobile network for the implementation of the cost-based tariff obligations under the MoCI Regulations No. 8/Year 2006 (Note 40). These amendments took effect on January 1, 2007.

 

Telkomsel also entered into an agreement with Indosat for the provision of international telecommunications services to its GSM mobile cellular customers.

 

The Company provides leased lines to Indosat and subsidiaries, namely PT Indosat Mega Media, Lintasarta and PT Sistelindo Mitralintas. The leased lines can be used by these companies for telephone, telegraph, data, telex, facsimile or other telecommunication services.

 

iii.   Others

 

The Company has entered into agreements with associated companies, namely CSM, PSN and Gratika for the utilization of the Company's satellite transponders or frequency channels and leased lines.

 

Telkomsel has an agreement with PSN for the lease of PSN’s transmission link. Based on the agreement, which was made on March 14, 2001, the minimum lease period is 2 years since the operation of the transmission link and is extendable subject to agreement by both parties.As of the issuance date of the consolidated financial statements, the extension is still in process

 

 

-97-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

37.  RELATED PARTY TRANSACTIONS (continued)

 

c.    Significant agreements with related parties (continued)

 iii. Others (continued)

 

Koperasi Pegawai Telkomsel (“Kisel”) is a cooperative that was established by Telkomsel’s employees to engage in car rental services, printing and distribution of customer bills, collection and other services principally for the benefit of Telkomsel. Telkomsel also has dealership agreements with Kisel for distribution of SIM cards and pulse reload vouchers.

 

d.   Key management personnel remuneration

 

Key management personnel consists of the Boards of Commissioners and Directors of the Company and its subsidiaries.

 

The Company and subsidiaries provide honorarium and facilities to support the operational duties of the Board of Commissioners. The Company and subsidiaries provide short-term employment benefits in the form of salaries and facilities to support the operational duties of the Board of Directors. The total of such benefits is as follows:

 

 

2013

 

2012

 

 

Amount

 

% of total expenses

 

Amount

 

% of total expenses

 

Board of Directors

354

 

0.62%

 

252

 

0.49%

 

Board of Commissioners

106

 

0.19%

 

61

 

0.12%

 

             

 

38. SEGMENT INFORMATION

 

Management manages the company’s business portfolios using the customer-centric approach as part of the Company’s strategy to provide one-stop solution to customers..

 

The Company and subsidiaries have four main operating segments, namely personal, home, corporate and others. The personal segment provides mobile cellular and fixed wireless telecommunications services to individual customers. The home segment provides fixed wireline telecommunications services, pay TV, data and internet services to home customers. The corporate segment provides telecommunications services, including interconnection, leased lines, satellite, VSAT, contact center, broadband access, information technology services, data and internet services to companies and institutions. Operating segments that are not monitored separately by the Chief Operation Decision Maker are presented as "Others", which provides building management services.

 

Management monitors the operating results of the business units separately for the purpose of making decisions about resource allocation and performance assessment. Segment performance is evaluated based on operating profit or loss and is measured consistently with operating profit or loss in the consolidated financial statements.

 

However, the financing activities and income taxes are not separately monitored and are not allocated to operating segments.

 

-98-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

38. SEGMENT INFORMATION

 

Segment revenues and expenses include transactions between operating segments and are accounted at market prices.

 

 

2013

 

 

Corporate

 

Home

 

Personal

 

Others

 

Total before 

elimination

 

Elimination

 

Total

c onsolidated 

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

17,041

 

6,669

 

59,028

 

229

 

82,967

 

-

 

82,967

 

Inter-segment revenues

8,549

 

2,794

 

2,358

 

909

 

14,610

 

(14,610

)

-

 

Total segment revenues

25,590

 

9,463

 

61,386

 

1,138

 

97,577

 

(14,610

)

82,967

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

(15, 211 

)

( 5,939

)

(32, 991

)

(980

)

(55, 121 

)

-

 

(55, 121 

)

Inter-segment expenses

(5,164

)

(2,946

)

(6,472

)

(28

)

(14,610

)

14,610

 

-

 

Total segment expenses

(20, 375 

)

( 8,885

)

(39, 463 

)

(1,008

)

( 69,731

)

14,610

 

(55, 121 

)

Segment results

5,215

 

578

 

21,923

 

130

 

27,846

 

-

 

27,846

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

39,718

 

18,992

 

75,604

 

1,571

 

135,885

 

(8,343

)

127,542

 

Asset held-for-sale

-

 

-

 

105

 

-

 

105

 

-

 

105

 

Long-term investments

182

 

101

 

21

 

-

 

304

 

-

 

304

 

Total consolidated assets

 

 

 

 

 

 

 

 

 

 

 

 

127,951

 

Capital expenditures

(6,237

)

(2,340

)

(15,662

)

(659

)

(24,898

)

-

 

(24,898

)

Depreciation and amortization

(2,423

)

(1,487

)

(11,234

)

(40

)

(15,184

)

-

 

(15,184

)

Impairment of assets

-

 

-

 

(596

)

-

 

(596

)

-

 

(596)

 

Provision for impairment of receivables and inventory obsolescence

(994

)

(390

)

(202

)

(3

)

(1,589

)

-

 

(1,589

)

 

 

2012

 

 

Corporate

 

Home

 

Personal

 

Others

 

Total before

elimination

 

Elimination

 

Total

consolidated

 

Segment results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External revenues

15,579

 

7,360

 

54,087

 

117

 

77,143

 

-

 

77,143

 

Inter-segment revenues

6,468

 

2,223

 

2,188

 

648

 

11,527

 

(11,527

)

-

 

Total segment revenues

22,047

 

9,583

 

56,275

 

765

 

88,670

 

(11,527

)

77,143

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

External expenses

(13,961

)

(5,646

)

(31,169

)

(669

)

(51,445

)

-

 

(51,445

)

Inter-segment expenses

(4,015

)

(2,293

)

(5,203

)

(16

)

(11,527

)

11,527

 

-

 

Total segment expenses

(17,976

)

(7,939

)

(36,372

)

(685

)

(62,972

)

11,527

 

(51,445

)

Segment results

(4,071

)

1,644

 

19,903

 

80

 

25,698

 

-

 

25,698

 

Other information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment assets

30,458

 

17,780

 

67,216

 

611

 

116,065

 

(4,971

)

111,094

 

Long-term investments

254

 

-

 

21

 

-

 

275

 

-

 

275

 

Total consolidated assets

 

 

 

 

 

 

 

 

 

 

 

 

111,369

 

Capital expenditures

(4,375

)

(2,083

)

(10,664

)

(150

)

(17,272

)

-

 

(17,272

)

Depreciation and amortization

(2,079

)

(1,168

)

(10,940

)

(22

)

(14,209

)

-

 

(14,209

)

Impairment of assets

-

 

-

 

(247

)

-

 

(247

)

-

 

(247

)

Provision for impairment of receivables and inventory obsolescence

(92

)

(505

)

(318

)

-

 

(915

)

-

 

(915

)

 

The Company predominantly generates revenue and profit within Indonesia. Revenue with respect to international interconnections and assets held by geographical location are disclosed in Note 25 and Note 1, respectively

 

-99-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

39.  REVENUE-SHARING ARRANGEMENTS (“RSA”)

 

The Company has entered into separate agreements with several investors under RSA to develop fixed lines, public card-phone booths, data and internet network, and related supporting telecommunications facilities.

 

As of December 31, 2013, the Company has 4 RSA’s with 4 investors. The RSA’s are located in East Java, Makassar, Pare-pare, Manado, Denpasar, Mataram and Kupang, with concession periods ranging from 129 to 148 months.

 

Under the RSA, the investors finance the costs incurred in developing the telecommunications facilities and the Company manages and operates the telecommunication’s facilities upon the completion of the construction. Repairs and maintenance costs during RSA period are borne jointly by the Company and investors. The investors legally retain the rights to the property and equipment constructed by them during the RSA periods. At the end of the RSA period, the investors transfer the ownership of the telecommunication’s facilities to the Company at a nominal price.

 

Generally, the revenues earned in the form of line installation charges, outgoing telephone pulses and monthly subscription charges are shared between the Company and investors based on certain agreed amount and/or ratio.

 

40.  TELECOMMUNICATIONS SERVICE TARIFFS

 

Under Law No. 36 Year 1999 and Government Regulation No. 52 Year 2000, tariffs for operating telecommunications network and/or services are determined by providers based on the tariff type, structure and with respect to the price cap formula set by the Government.

 

a.      Fixed line telephone tariffs

 

The Government has issued a new adjustment tariff formula which is stipulated in the Decree No. 15/PER/M.KOMINFO/4/2008 dated April 30, 2008 of the Minister of Communication and Information (“MoCI”) concerning “Procedure for Tariff Determination for Basic Telephony Service Connected through Fixed Line Network”.

 

Under the Decree, tariff structure for basic telephony services connected through fixed line network consists of the following:

·             

Activation fee

·             

Monthly subscription charges

·             

Usage charges

·            

Additional facilities fee

 

b.     Mobile cellular telephone tariffs

 

On April 7, 2008, the MoCI issued Decree No. 09/PER/M.KOMINFO/04/2008 regarding  “Mechanism to Determine Tariff of Telecommunication Services Connected through Mobile Cellular Network” which provides guidelines to determine cellular tariffs with a formula consisting of network element cost and retail services activity cost. This Decree replaced the previous Decree No. 12/PER/M.KOMINFO/02/2006.

 

 

-100-


 

 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

40.  TELECOMMUNICATIONS SERVICE TARIFFS

 

b.     Mobile cellular telephone tariffs

 

Under MoCI Decree No. 09/PER/M.KOMINFO/04/2008 dated April 7, 2008, the cellular tariffs of operating telecommunication services connected through mobile cellular network consist of the following:

·                         

Basic telephony services tariff

·     

Roaming tariff, and/or

·      

Multimedia services tariff

with the following structure:

·                         

Activation fee

·     

Monthly subscription charges

·      

Usage charges

·      

Additional facilities fee.

 

c.   Interconnection tariffs

 

The Indonesian Telecommunication Regulatory Body (“ITRB”), in its letter No. 227/BRTI/XII/2010 dated December 31, 2010, decided to implement new interconnection tariffs effective from January 1, 2011 for cellular mobile network, satellite mobile network and fixed local network and effective from July 1, 2011 for fixed wireless local network with a limited mobility.

 

Based on Decree No.201/KEP/DJPPI/KOMINFO/7/2011 dated July 29, 2011 of the Director General of Post and Informatics , ITRB approved the Company’s revision of Reference Interconnection Offer ( RIO ) regarding the  interconnection tariff

 

ITRB, in its letter No. 262/BRTI/XII/2011 dated December 12, 2011, decided to change the basis for interconnection SMS tariff from Sender-Keeps All (“SKA”) basis to cost basis (Non-SKA) effective from June 1, 2012, for all telecommunication provider operators.

 

d.   Network lease tariffs

 

Through MoCI Decree No. 03/PER/M.KOMINFO/1/2007 dated January 26, 2007 concerning “Network Lease”, the Government regulated the form, type, tariff structure, and tariff formula for services of network lease. Pursuant to the MoCI Decree, the Director General of Post and Telecommunication Decision issued its Letter No. 115 Year 2008 dated March 24, 2008 which stated “The Agreement on Network Lease Service Type Document, Network Lease Service Tariff, Available Capacity of Network Lease Service, Quality of Network Lease Service, and Provision Procedure of Network Lease Service in 2008 Owned by Dominant Network Lease Service Provider”, in conformity with the Company’s proposal.

 

e.   Tariff for other services

 

The tariffs for satellite lease, telephony services, and other multimedia are determined by the service provider by taking into account the expenditures and market price. The Government only determines the tariff formula for basic telephony services. There is no stipulation for the tariff of other services.

 

 

-101-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

41. SIGNIFICANT COMMITMENTS AND AGREEMENTS

 

a.   Capital expenditures

 

As of December 31, 2013, capital expenditures committed under the contractual arrangements, principally relating to procurement and installation of switching equipment, transmission equipment, and cable network are as follows:

 

Currencies

 

Amounts in

foreign currencies

(in millions)

 

Equivalent

in Rupiah

 

Rupiah

 

-

 

10,404

 

U.S. Dollar

 

660

 

8,043

 

JPY

 

58

 

7

 

Euro

 

0.3

 

5

 

SGD

 

0.2

 

2

 

Total

 

 

 

18,461

 

 

The above balance includes the following significant agreements: 

 

(i)     The Company

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

The Company and Sansaine Huawei Consortium

 

August 3, 2009

 

Procurement and installation agreement for Softswitch and modernization of MSAN Divre I, Divre II, Divre III and Divre IV

 

The Company and PT ZTE Indonesia

 

 

September 4, 2009

 

Procurement and installation agreement for Modernization of MSAN Softswitch Divre VI and Divre VII

 

The Company and PT ZTE Indonesia

 

 

October 6, 2010

 

Procurement and installation agreement for Gigabit Capable Passive Optical Network (G-PON)

 

The Company and PT Industri Telekomunikasi Indonesia

 

December 30, 2010

 

Procurement and installation agreement for copper wire access modernization through Trade In/Trade Off method

 

The Company and PT Lintas Teknologi Indonesia

 

June 8, 2011

 

Procurement and installation agreement for DWDM Alcatel-Lucent (ALU)

 

The Company and G-Pas Consortium

 

June 14, 2011

 

Procurement and installation agreement for Outside Plant Fiber Optic (OSP-FO) Access & RMJ GPAS

 

The Company and Mandiri Maju Consortium

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access & RMJ

 

The Company and PT QDC Technologies

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ.

 

The Company and TEKKEN-DMT Consortium

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ.

 

The Company and DJAFA Consortium

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ.

 

The Company and PT Telekomindo Primakarya

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ.

 

The Company and PT Nasio Karya Pratama

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ.

 

The Company and Jembo Kabel - Tridayasa Consortium

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ.

 

The Company and Pancamas Consortium

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ.

 

 

 

-102-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

(i)     The Company (continued)

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

The Company and PT Ardhinusa Mitratel

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ.

 

The Company and PT Karya Mitra Nugraha

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ.

 

The Company and PT Merbau Prima Sakti

 

June 14, 2011

 

Procurement and installation agreement for OSP-FO Access and RMJ.

 

The Company and PT Huawei Tech Investment

 

October 11, 2011

 

Procurement and installation agreement for IMS (IP-Multimedia System).

 

The Company and PT Bina Nusantara Perkasa

 

December 9, 2011

 

Procurement and installation agreement for “Sistem Komuniksai Kabel Laut” (“SKKL”) Sumatera - Bangka (SBCS) and SKKL Tarakan - Tanjung Selor (TSCS)

 

The Company and PT Multipolar Technology

 

December 29, 2011

 

Procurement and installation agreement for Telkom cache system

 

The Company and PT Huawei Tech Investment

 

January 5, 2012

 

Procurement and installation agreement for ISP WDM SBCS JASUKA HUAWEI

 

The Company and PT Ericsson Indonesia – PT Infracell Nusatama

 

February 8, 2012

 

Procurement and installation agreement for IMS (IP-MULTIMEDIA SYSTEM)

 

The Company and PT Len Industri (Persero)

 

March 29, 2012

 

Procurement and installation agreement for copper wire access modernization through Trade In/Trade Off method

 

The Company and PT Sisindokom Lintasbuana

 

July 4, 2012

 

Procurement and installation agreement for MANAGED WIFI for Program of Indonesia WIFI Package-1

 

The Company and PT Ketrosden Triasmitra-PT Nautic Maritime Salvage

 

August 30, 2012

 

Procurement and installation agreement for SKKL Luwuk - Tutuyan Cable System (LTCS)

 

The Company and Consortium Furukawa & Partners

 

November 14, 2012

 

Procurement and installation of Outside Plant Fiber To The Home (OSP FTTH) DIVA Regional V and VII

 

The Company and Consortium Inti-Huawei

 

November 14, 2012

 

Procurement and installation of Outside Plant Fiber To The Home (OSP FTTH) DIVA Regional III, IV and VI

 

The Company and Consortium JF DJAFA

 

November 14, 2012

 

Procurement and installation agreement for Outside Plant Fiber to The Home (OSP FTTH) DIVA REGIONAL II

 

The Company and PT Mastersystem Infotama

 

December 5, 2012

 

Procurement and installation agreement for Internet Protocol Backbone (IPBB) System.

 

The Company and Consortium Binainfo Lokatara

 

December 7, 2012

 

Procurement and installation agreement for Wireless Access Gateway (WAG), Policy and Charging Enforcement Function (PCEF), Policy and Charging Rule Function (PCRF) Platform Ericson.

 

The Company and PT Huawei Tech Investment

 

December 20, 2012

 

Procurement and installation agreement for Wireless Access Gateway (WAG), Policy and Charging Enforcement Function (PCEF), Policy and Charging Rule Function (PCRF) Huawei.

 

The Company and PT Infra Karya Pratama

 

December 28, 2012

 

Procurement and installation agreement for MANAGED WIFI for Program of Indonesia WIFI Package-2

 

The Company and Consortium ASN-PT Lintas

 

May 6, 2013

 

Procurement and installation of Sulawesi Maluku Papua Cable System(SMPCS) project

 

The Company and PT Sisindokom Lintasbuana

 

May 8, 2013

 

Procurement and installation agreement for expansion of PE VPN CISCO

 

The Company and Consortium NEC Corp- PT NEC Indonesia

 

May 28, 2013

 

Procurement and installation of SKKL Sulawesi Maluku Papua Cable System(SMPCS) package-2

 

 

 

 

-103-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

41.        SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

 

a.   Capital expenditures (continued)

 

(i)        The Company (continued)

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

The Company and PT Huawei Tech Investment

 

June 03, 2013

 

Procurement and installation agreement for Expansion of Metro Ethernet Platform Huawei

 

The Company and PT Datacomm Diangraha

 

June 26, 2013

 

KHS Procurement agreement for Expansion Maintenance Services Support Metro Ethernet Platform ALU

 

The Company and PT NEC Indonesia

 

July 08, 2013

 

Procurement and installation agreement for expansion of PE Speedy and Redirector

 

The Company and PT Lintas Teknologi Indonesia

 

July 22, 2013

 

Procurement agreement for Expansion DWDN ALU

 

The Company and NEC Corporation

 

October 2, 2013

 

Procurement and installation agreement for Ring Capacity of Surabaya-Ujung Pandang-Banjarmasin Backbone

 

The Company and PT ZTE Indonesia

 

October 2, 2013

 

Procurement and installation of OLT and ONT

 

The Company and PT Wahana Ciptasinatria

 

November 7, 2013

 

Procurement and installation agreement for Policy Control Equipment and Enforcement Function (PCEF)

 

The Company and PT Cisco Technologies Indonesia

 

November 14, 2013

 

The Partnership for procurement and installation agreement of Wifi CISCO

 

The Company and PT Huawei Tech Investment

 

December 6, 2013

 

Procurement and installation agreement for IP Radio Equipment for Backnhaul Node B Telkomsel Package-2 Platform Huawei

 

The Company and PT Huawei Tech Investment

 

December 6, 2013

 

Procurement and installation agreement for 10 Gigabyte of Capable Passive Optical Network (XGPON) Platform Huawei

 

The Company and PT ASB, PT ALU Indonesia, PT GBN and PT Lintas Consortium

 

December 31, 2013

 

Procurement and installation agreement for 10 Gigabyte of Capable Passive Optical Network (XGPON) Platform Alu.

 

 

(ii)    Telkomsel

 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, Nokia Siemens Networks Oy, and Nokia Siemens Network GmbH & Co. KG

 

April 17, 2008*

 

The c ombined 2G and 3G CS Core Network Rollout Agreements

 

Telkomsel, PT Ericsson Indonesia, and PT Nokia Siemens Networks

 

April 17, 2008* 

 

Technical Service Agreement (TSA) for Combined 2G and 3G CS Core Network

 

Telkomsel, PT Ericsson Indonesia, Ericsson AB, PT Nokia Siemens Networks, Nokia Siemens Networks Oy, Huawei International Pte. Ltd., PT Huawei and PT ZTE Indonesia

 

March and Jun 2009*

 

2G BSS and 3G UTRAN R oll o ut  agreement for the provision of 2G GSM BSS and 3G UMTS Radio Access Network

 

Telkomsel, PT Packet Systems Indonesia and PT Huawei

 

Februar y 3, 2010 *** 

 

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence IP RAN Rollout and Technical Support

 

 

 

-104-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

41. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

(ii)       Telkomsel (continued)

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

Telkomsel, PT Datacraft Indonesia and PT Huawei

 

Februar y 3, 2010 *** 

 

Maintenance and procurement of equipment and related service agreement for Next Generation Convergence Core Transport Rollout and Technical Support

 

Telkomsel, Amdocs Software Solutions Limited Liability Company and PT Application Solutions

 

Februar y 8, 2010 

 

Online Charging System (“OCS”) and Service Control Points (“SCP”) System Solution Development Agreement

 

Telkomsel and PT Application Solutions

 

Februar y 8, 2010

 

Technical Support Agreement to provide technical support services for the OCS and SCP

 

Telkomsel,PT Nokia Siemens Networks and NSN  Oy

 

Januar y 27, 2011

 

Soft HLR Roll o ut  agreement

 

Telkomsel and PT Nokia Siemens Networks

 

Januar y 27, 2011

 

Soft HLR Technical Support Agreement

 

Telkomsel and PT Application Solutions

 

July 5, 2011

 

Development and Rollout agreement for Customer Relationship Management and Contact Center solutions

 

Telkomsel and Nokia Siemens Networks Oy and Huawei

 

July 11, 2011

 

Procurement agreement for equipment

 

Telkomsel and PT Ericsson Indonesia

 

December 21, 2011

 

Development and Rollout of Operation Support System (“OSS”)

 

Telkomsel, Apple South Asia Pte. Ltd. and PT Mitra Telekomunikasi Selular (“MTS”)

 

July 16, 2012

 

Purchasing iPhone and network cellular provider agreement

 

Telkomsel and Huawei International Pte. Ltd and PT Huawei

 

July 17, 2012

 

CS Core System Rollout and CS Core System Technical Support

 

Telkomsel and PT Ericsson Indonesia

 

March 25, 2013

 

Technical supporting for the procurement of Gateway GPRS Support Node (“GSSN”) Service Complex agreement

 

Telkomsel and Wipro Limited, Wipro Singapore Pte, Ltd, and PT WT Indonesia

 

April 23, 2013

 

Development and Rollout of OSDSS Solution 

 

Telkomsel and PT Ericsson Indonesia

 

October 22, 2013

 

Procurement of Getaway GPRS Support Node (“GSSN”) Service Complex Rollout agreement

 

 

(iii)     GSD 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

TLT and PT Adhi Karya

 

November 6, 20 12 

 

Service arrangement structure and main contractor architecture for Telkom Landmark Tower Building development project

 

TLT and PT Indalex

 

January 31, 2013

 

The Facade construction agreement of Telkom Landmark Tower Building development project

 

GSD and PT Pembangunan Perumahan (Persero)

 

March 5, 2013

 

Development of Telkomsel’s building agreement

 

TLT and PT Jaya Kencana

 

May 14, 2013

 

Procurement and installation agreement for electrical construction of Telkom Landmark Tower Building development project

 

 

 

 

-105-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

41. SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

a.   Capital expenditures (continued)

 

(iv) DMT

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

DMT and PT M Jusuf & Sons

 

December 20, 2012

 

Telecommunication tower development agreement

 

 

(v)      TII 

Contracting parties

 

Date of agreement

 

Significant provisions of the agreement

 

TII and Digicel (TL) LDA

 

August 28, 2012

 

Trading tower location agreement

 

TII and Ericsson AB

 

November 2, 2012

 

Operational Supporting System (OSS), Base Sub Station (BSS) & Value Added System (VAS) Sysrem Rollout and Radio Access Network (RAN) & Core System Rollout agreement.

 

TII and PT Ericsson Indonesia

 

February 1, 2013

 

Management service for end-to- end mobile network agreement

 

TII and PT Cascadiant Indonesia

 

December 31, 2012

 

Desember 31, 2012

 

November 20, 2013

 

Purchase of equipment phase I agreement

 

Installation and Maintenance Service agreement

 

Purchase of equipment phase II agreement

 

 

b.     Borrowings and other credit facilities  

 

(i)        As of December 31, 2013, the Company has bank guarantee facilities for tender bond, performance bond, maintenance bond, deposit guarantee and advance payment bond for various projects of the Company, as follows:

 

Lenders

 

Total facility

 

Maturity

 

Currency

 

Facility utilized

 

Original

currency

(in millions)

 

Rupiah

equivalent

BRI

 

350

 

March 14, 2014

 

Rp

 

-

 

209

 

 

 

 

 

 

 

US$

 

0

 

1

 

BNI

 

250

 

March 14, 2014

 

Rp

 

-

 

100

 

 

 

 

 

 

 

US$

 

0

 

2

 

Bank Mandiri

 

150

 

December 23, 2014

 

Rp

 

-

 

45

 

Total

 

750

 

 

 

 

 

 

 

357

 

 

(ii)       Telkomsel has a US$3 million bond and bank guarantee and standby letter of credit facilit ies  with SCB, Jakarta. The facilities expire on July 31, 2014. Under these facilities, as of December 31, 2013, Telkomsel has issued a bank guarantee of Rp20 billion (equivalent to US$1.7 million) for a 3G performance bond (Note 41c.i). The bank guarantee is valid until March 24, 2014.

 

Telkomsel has a Rp200 billion bank guarantee facilitiy with BRI. The facility will expire on September 25, 2014. Under the facility, as of December 31, 2013, Telkomsel has issued a bank guarantee of Rp20 billion (equivalent to USD1.6 million) as a 3G performance bond (Note 41c.i) valid until May 31, 2014 and Rp111 billion (equivalent to USD9.1 million) as payment commitment guarantee for annual right of usage fee valid until March 31, 2014.

 

Telkomsel also has a Rp100 billion bank guarantee with BNI. The bank guarantee is valid until December 11, 2014. Telkomsel was this facility to replace the time deposit used guaranty for the USO program amounting to Rp92,653 billion.

 

(iii)      TII has a US$15 million bank guarantee from Bank Mandir. The facility expires on December 19, 2014. Under this facility, as of December 31, 2013, TII has issued a bank guarantee of Rp9 billion (equivalent to US$0,76 million) for mobile spectrum license performance bond in Timor Leste.

 

-106-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.   Others

 

(i)      3G license

 

With reference to the Decision Letters No. 07/PER/M.KOMINFO/2/2006, No. 268/KEP/M.KOMINFO/9/2009 and No. 191 year 2013 of the MoCI (Note 2i), Telkomsel is required, among other things, to:

 

1.  Pay an annual BHP fee which is calculated based on a certain formula over the license term (10 years) as set forth in the Decision Letters. The BHP is payable upon receipt of the notification letter (“Surat Pemberitahuan Pembayaran”) from the DGPI. The BHP fee is payable annually up to the expiry date of the license.

 

2.   Provide roaming access for the existing other 3G operators.

 

3.   Contribute to USO development.

 

4.   Construct a 3G network which covers at least 14 provinces by the sixth year of holding the 3G license.

 

5.   Issue a performance bond each year amounting to Rp20 billion or 5% of the annual fee to be paid for the subsequent year, whichever is higher.

 

 

(ii)   Radio Frequency Usage

 

Based on the Decree No. 76 dated December 15, 2010 of the Government of the Republic of Indonesia, which amended Decree No. 7 dated January 16, 2009, the annual frequency usage fees for bandwidths of 800 Megahertz (“MHz”), 900 MHz and 1800 MHz are determined using a formula set forth in the Decree. The Decree is applicable for 5 years unless further amended.

 

As an implementation of the above Decree, the Company and Telkomsel paid the first year and second year annual frequency usage fees in 2010 and 2011, respectively.

 

Based on  Decision Letters No. 495 dated August 29, 2012 and No. 491 dated August 29, 2012, the MoCI determined that the third year (Y 3 ), 2012, annual frequency usage fees of the Company and Telkomsel were Rp174 billion and Rp1,718   billion, respectively. The fees were paid in December 2012. 

 

Based on Decision Letters No. 881 dated September 10, 2013 and No. 884 dated September 10, 2013, the MoCI determined that the fourth year (Y 4 ), 2013, annual frequency usage fees of the Company and Telkomsel were Rp213 billion and Rp1,649 billion, respectively. The fees were paid in December 2013 (Note 2i).

 (iii) Apple, Inc

 

On January 9 and July 16, 2009, Telkomsel entered into agreements with Apple, Inc for the purchase of iPhone products, marketing it to customers using third part ies  (PT Trikomsel OKE and PT Mitra Tel e komunikasi Selular ) and providing cellular network services over a3-year term. Subsequently, on July 16, 2012, Telkomsel replaced the agreements with a new agreement. Cumulative minimum iPhone units to be purchased up to June 2015 are at least 500,000 units.

 

 

 

-107-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.     Others (continued)

 

(iv)  Future Minimum Lease Payments of Operating Lease (continued)

 

Future minimum lease payments under the operating lease agreements as of December 31, 2013 are as follows:

 

 

Total

 

Less than 1 year

 

1-5 years 

 

More than 5 years

 

As lessee

14,037

 

1,845

 

6,365

 

5,827

 

As lessor

4,571

 

1,025

 

2,596

 

950

 

 

(v)    USO 

 

The MoCI issued Regulation No. 15/PER/M.KOMINFO/9/2005 dated September 30, 2005, which sets forth the basic policies underlying the USO program and requires telecommunications operators in Indonesia to contribute 0.75% of their gross revenues (with due consideration for bad debts and interconnection charges) for USO development. Based on the Government’s Decree No. 7/2009 dated January 16, 2009, the contribution was changed to 1.25% of gross revenues, net of bad debts and/or interconnection charges and/or connection charges. Subsequently, in December 2012, Decree No. 05/PER/M.KOMINFO/2/2007 was replaced by Decision Letters No. 45 of 2012 dated January 22, 2013, which set the period for the payment of revenues that are not considered as part of gross revenues as the basis to calculate the USO charges, which was previously made on a quarterly basis to become quarterly or semi-annually.

 

Based on MoCI Decree No. 32/PER/M.KOMINFO/10/2008 dated October 10, 2008 which replaced MoCI Decree No. 11/PER/M.KOMINFO/04/2007 dated April 13, 2007 and MoCI Decree No. 38/PER/M.KOMINFO/9/2007 dated September 20, 2007, it is stipulated that, among others, in providing telecommunication access and services in rural areas (USO Program), the provider is determined through a selection process by Balai Telekomunikasi dan Informatika Pedesaan (“BTIP”) which was established based on MoCI Decree No. 35/PER/M.KOMINFO/11/2006 dated November 30, 2006. Subsequently, based on Decree No. 18/PER/M.KOMINFO/11/2010 dated November 19, 2010 of MoCI, BTIP was changed to Balai Penyedia dan Pengelola Pembiayaan Telekomunikasi dan Informatika (“BPPPTI”).

 

 

 

-108-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.     Others (continued)

(v)    USO  (continued)

 

a.     Company 

 

On March 12, 2010, the Company was selected in a tender by the Government through BTIP to provide internet access service centers for USO sub-districts for a total amount of Rp322 billion, covering Nanggroe Aceh Darussalam, Sumatera Utara, Sulawesi Utara, Gorontalo, Sulawesi Tengah, Sulawesi Barat, Sulawesi Selatan and Sulawesi Tenggara.

 

On December 23, 2010, the Company was selected in a tender by the Government through BTIP to provide mobile internet access service centers for USO sub-districts for a total amount of Rp528 billion, covering Jambi, Riau, Kepulauan Riau, Sulawesi Utara, Sulawesi Tengah, Gorontalo, Sulawesi Barat, Sulawesi Tenggara, Kalimantan Tengah, Sulawesi Selatan, Papua and Irian Jaya Barat.

 

b.     Telkomsel (continued)

 

On January 16 and 23, 2009, Telkomsel was selected in a tender by the Government through BTIP to provide telecommunication access and services in rural areas (USO Program) for a total amount of Rp1.66 trillion, covering all Indonesian territories except Sulawesi, Maluku and Papua. Telkomsel will obtain local fixed-line licenses and the right to use radio frequency in the 2390 MHz - 2400 MHz bandwith.

 

Subsequently, in 2010 and 2011, the agreements with BTIP were amended, which amendments cover, among other things, changing the price to Rp1.76 trillion and changing the term of payment from quarterly to monthly or quarterly.

 

In January 2010, the MoCI granted Telkomsel operating licenses to provide local fixed-line services under the USO program.

 

On December 27, 2011, Telkomsel (on behalf of Konsorsium Telkomsel, a consortium which was established with Dayamitra on December 9, 2011) was selected by BPPPTI as a provider of the USO Program in the border areas for all packages (package 1 to package 13) with a total price of Rp830 billion. On such date, Telkomsel was also selected by BPPPTI as a provider of the USO Program (upgrading) of “Desa Pinter” or “Desa Punya Internet” for 1, 2 and 3 packages with a total price of Rp261 billion.

 

 

-109-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

41.  SIGNIFICANT COMMITMENTS AND AGREEMENTS (continued)

 

c.     Others (continued)

For the years ended December 31, 2013 and 201 2 the Company and Telkomsel recognized the following amounts:

 

 

2013

 

201

 

Revenue

 

 

 

 

Construction

67

 

245

 

Service center of telecommunication

508

 

353

 

Gain

 

 

 

 

Construction

11

 

6

 

Service center of telecommunication

150

 

83

 

 

On December 31, 2013, the Company’s and Telkomsel’s trade receivables of the USO programs which are measured at amortized cost using the effective interest method amount to Rp654 billion (Notes 6 and 12).

 

42.  CONTINGENCIES

 

In the ordinary course of business, the Company and subsidiaries have been named as defendants in various legal actions in relation with land disputes, monopolistic practice and unfair business competition and SMS cartel practices. Based on management's estimate of the probable outcomes of these matters, the Company and subsidiaries have recognized provision for losses amounting to Rp49 billion as of December 31, 2013.

 

a.    The Company, Telkomsel and seven other local operators are being investigated by The Commission for the Supervision of Business Competition (“Komisi Pengawasan Persaingan Usaha” or “KPPU”) for allegations of SMS cartel practices. As a result of the investigations on June 17, 2008, KPPU found that the Company, Telkomsel and certain other local operators had violated Law No. 5 year 1999 article 5 and charged the Company and Telkomsel penalty in the amounts of Rp18 billion and Rp25 billion, respectively.

Management believes that there are no such cartel practices that led to a breach of prevailing regulations. Accordingly, the Company and Telkomsel filed an appeal with the Bandung District Court and South Jakarta District Court, on July 14, 2008 and July 11, 2008, respectively.

 

.

 

-110-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

42.  CONTINGENCIES (continued)

 

Due to the filing of case by operators in various courts, the KPPU requested the S upreme Court (SC) to consolidate the cases into the Central Jakarta District Court. Based on the SC’s decision letter dated April 12, 2011, the SC appointed the Central Jakarta District Court to investigate and resolve the case.

 

As of the issuance date of the consolidated financial statements, there has not been any notification on the case from the court.

 

b.      The Company is a defendant in a case filed in Makassar District Court by Andi Jindar Pakki and his affiliates over a landproperty on Jl. A.P. Pettarani. On May 8, 2013, the court pronounced its verdict and ordered the Company to pay fair compensation or to vacate and surrender the disputed land to the plaintiffs.

 

On May 20, 2013 the Company filed an appeal to the Makassar High Court, objecting to the District Court ’s  ruling. I n December 2013, the Makassar High Court pronounced its verdict that is favorable to  the plaintiffs  and the Company filed an appeal to the Supreme Court. As of the issuance date of the consolidated financial statements, no decision has been reached on the appeal

 

 

43.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES

 

Assets and liabilities denominated in foreign currencies are as follows:

 

 

2013

 

U.S. Dollars

(in millions)

 

Japanese Yen

(in millions)

 

Others*

(in millions)

 

Rupiah equivalent

(in billions)

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

394.30

 

1.23

 

11.42

 

4,940

 

Other current financial assets

10.78

 

 

-

0.06

 

1310

 

Trade receivables

 

 

 

 

 

 

 

 

Related parties

2.44

 

 

-

-

 

30

 

Third parties

66.27

 

 

-

0.17

 

808

 

Other receivables

0.68

 

 

-

0.13

 

10

 

Advances and other non-current assets

5.76

 

 

-

-

 

70

 

Total assets

480.23

 

1.23

 

11.72

 

5.989

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

Related parties

(1.40

)

-

 

-

 

(17

)

Third parties

(275.35

)

-

 

(4.33

)

(3,409

)

Other payables

(7.62

)

-

 

(0.09

)

(94

)

Accrued expenses

(51.41

)

(18.63

)

(0.01

)

(629

)

Short-term bank loan

-

 

-

 

-

 

-

 

Advances from customers and suppliers

(1.60

)

-

 

(0.01

)

(20

)

Current maturities of long-term liabilities

(34.85

)

(767.90

)

-

 

(514

)

Promissory notes

(28.67

)

-

 

-

 

(349

)

Long-term liabilities - net of current maturities

(78.82

)

(7,678.98

)

-

 

(1,850

)

Total liabilities

(479.72

)

(8,465.51

)

(4.44

)

(6,882

)

Liabilities - net

0.51

 

(8,464.28

)

7.28

 

(893

)

 

*   Assets and liabilities denominated in other foreign currencies are presented as U.S. Dollars equivalents using the exchange rates prevailing at the end of the reporting period.

 

 

2012

 

 

U.S. Dollars

(in millions)

 

Japanese Yen

(in millions)

 

Others*

(in millions)

 

Rupiah equivalent

(in billions)

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

412.69

 

1.33

 

6.38

 

4,042

 

Other current financial assets

7.17

 

 

 

-

 

69

 

Trade receivables

 

 

 

 

 

 

 

 

Related parties

9.03

 

 

-

-

 

87

 

Third parties

74.89

 

 

 

0.44

 

727

 

Other receivables

1.20

 

 

 

0.06

 

12

 

Advances and other non-current assets

9.89

 

 

 

-

 

95

 

Total assets

514.87

 

1.33

 

6.88

 

5,032

 

 

 

-111-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

43.  ASSETS AND LIABILITIES DENOMINATED IN FOREIGN CURRENCIES (continued)

 

 

2012

 

 

U.S. Dollars

(in millions)

 

Japanese Yen

(in millions)

 

Others*

(in millions)

 

Rupiah

equivalent

(in billions)

 

Liabilities

 

 

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

 

 

Related parties

(1.49

)

-

 

-

 

(14

)

Third parties

(320.34

)

-

 

(2.41

)

(3,120

)

Other payables

(0.92

)

-

 

(0.13

)

(10

)

Accrued expenses

(75.07

)

(32.87

)

(3.00

)

(759

)

Short-term bank loans

(0.42

)

-

 

-

 

(4

)

Advances from customers and suppliers

(0.80

)

-

 

(0.20

)

(10

)

Current maturities of long-term liabilities

(30.75

)

(767.90

)

-

 

(383

)

Promissory notes

(68.62

)

-

 

-

 

(661

)

Long-term liabilities - net of current maturities

(112.84

)

(8,446.87

)

-

 

(2,035

)

Total liabilities

(611.25

)

(9,247.64

)

(5.74

)

(6,996

)

Liabilities - net

(96.38

)

(9,246.31

)

1.14

 

(1,964

)

 

* Assets and liabilities denominated in other foreign currencies are presented as U.S. Dollars equivalents using the exchange rates prevailing at the end of the reporting period.

 

The Company and subsidiaries’ activities expose them to a variety of financial risks, including the effects of changes in debt and equity market prices, foreign currency exchange rates and interest rates.

 

If the Company and subsidiaries report monetary assets and liabilities in foreign currencies as of December  31, 2013 using the exchange rates on February 28, 2014, the unrealized foreign exchange gain will increase by Rp96 billion

 

44.  FINANCIAL RISK MANAGEMENT

 

1.      Financial risk management

 

The Company and subsidiaries activities expose them to a variety of financial risks such as market risks (including foreign exchange risk and interest rate risk), credit risk and liquidity risk. Overall, the Company and subsidiaries’ financial risk management program is intended to minimize lossess on the financial assets and financial liabilities arising from fluctuation of foreign currency exchange rates and the fluctuation of interest rates. Management has a written policy for foreign currency risk management mainly on time deposits placements with reputable banks and hedging to cover foreign currency risk exposures for periods ranging from 3 up to 12 months.

 

Financial risk management is carried out by t he Corporate Finance unit under policies approved by the Board of Directors. The Corporate Finance identifies, evaluates and hedges financial risks.

 

a.      Foreign exchange risk

 

The Company and subsidiaries are exposed to foreign exchange risk on sales, purchases and borrowings that are denominated in foreign currencies. The foreign currency denominated transactions are primarily in U.S. Dollars and Japanese Yen. The Company and subsidiaries ’  exposure to other foreign exchange rates are not material.

 

Increasing risks of foreign currency exchange rates on the obligations of the Company and subsidiaries are expected to be offset by the effects of the exchange rates on time deposits and receivables in foreign currencies that are equal to at least 25% of the outstanding current liabilities.               

 

 

-112-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

1.    Financial risk management (continued) 

 

a.      Foreign exchange risk (continued) 

 

The following table presents the Company and sub sidiaries ’  financial assets and financial liabilities exposure to foreign currency risk:

 

 

2013

 

 

 

2012

 

 

 

 

U.S. Dollars

(in billions)

 

Japanese Yen

(in billions)

 

U.S. Dollars

(in billions)

 

Japanese Yen

(in billions)

 

Financial assets

0.48

 

0.00

 

0. 5

 

0.00

 

Financial liabilities

(0.48

)

(8.47

)

(0. 61 

)

( 9.25 

)

Net exposure

0.00

 

(8.47

)

(0. 10 

)

( 9.25 

)

 

Sensitivity analysis

 

A strengthening of the U .S.  Dollar s and Japanese Yen , as indicated below, against the Rupiah at December 31, 2013 would have decreased equity and profit or loss by the amounts shown below. This analysis is based on foreign currency exchange rate variances that the Company and subsidiaries considered to be reasonably possible at the reporting date. The analysis assumes that all other variables, in particular interest rates, remain constant.

 

 

Equity/profit (loss)

 

December 31, 2013

 

 

U.S. Dollars (1% strengthening)

1

 

Japanese Yen (5% strengthening)

(48

)

 

A weakening of the U .S.  Dollar s and Japanese Yen against the Rupiah at December 3 1 , 2013 would have had an equal but opposite effect on the above currencies to the amounts shown above, on the basis that all other variables remain constant.

 

b.   Market price risk

 

The Company and subsidiaries are exposed to cha n ges in debt and equity market prices related to available-for-sale investments carried at fair value. Gain and losses arising from changes in the fair value of available-for-sale investments are recognized in equity.

 

The performance of the Company and subsidiaries ’  available-for-sale investments is  monitored periodically, together with a regular assesment of their relevance to the Company and subsidiaries ’  long - term strategic plans.

 

As of December 31, 2013, management considered the price risk for the Company’s available-for-sale investments to be immaterial in terms of the possible impact on profit or loss and total equity from a reasonably possible change in fair value.

 

c.   Interest rate risk

 

Interest rate fluctuation is monitored to minimize any negative impact to financial position. Borrowings at variable interest rates expose the Company and subsidiaries to interest rate risk (Notes 17, 18, 1 9, 20 and  21 ). To measure market risk pertaining to fluctuations in interest rates, the Company and subsidiaries primarily use interest margin and maturity profile of the financial assets and liabilities based on changing schedule of the interest rate.

 

-113-


 

 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

1.      Financial risk management (continued)

             

c.   Interest rate risk (continued) 

 

At reporting date, the interest rate profile of the Company and subsidiaries’ interest-bearing borrowings was as follows:

 

 

2013

 

2012

 

Fixed rate borrowings

(9,591

)

(7,025

)

Variable rate borrowings

(10,665

)

(12,250

)

 

Sensitivity analysis for variable rate borrowings

 

At December 31, 2013, a decrease (increase) by 25 basis points in interest rates of variable rate borrowings would have increased (decreased) equity and profit or loss by Rp27 billion, respectively. This analysis assumes that all other variables, in particular foreign currency rates, remain constant.

 

d.   Credit risk

         

The following table presents the maximum exposure to credit risk of the Company and subsidiaries’ financial assets:

 

 

2013

 

2012

 

Cash and cash equivalents

14,696

 

1 3,118 

 

Other current financial assets

6,872

 

4,338

 

Trade and other receivables, net

6,421

 

5,409

 

Long-term investments

21

 

21

 

Advances and other non-current assets

685

 

614

 

Total

28,695

 

23,500

 

 

The Company and subsidiaries are exposed to credit risk primarily from trade receivables and other receivables. The c redit risk is managed by continuous monitoring of outstanding balances and collection .  

 

Trade and other receivables do not include any major concentration of credit risk by customer. Each of the top three customers’ accounts is less than 1% of the trade receivables as at December 31, 2013.

 

Management is confident in its ability to continue to control and sustain minimal exposure to  credit risk given that the Company and subsidiaries have provided sufficient provision for impairment of receivables to cover incurred loss arising from uncollectible receivables based on existing historical data on credit losses

 

e.   Liquidity risk

 

Liquidity risk arises in situations where the Company and subsidiaries have difficulties in fulfilling financial liabilities when they become due.

 

Prudent liquidity risk management implies maintaining sufficient cash in order to meet  the Company and subsidiaries’ financial obligations . The Company and subsidiaries continuously perform an analysis to monitor financial position ratios, such as liquidity ratios , and debt equity ratios against debt covenant requirements.

 

-114-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

1.    Financial risk management (continued)

 

e.   Liquidity risk (continued) 

 

The following is the maturity profile of the Company and subsidiaries’ financial liabilities:

 

 

Carrying amount

 

Contractual cash flows

 

2014

 

2015

 

2016

 

2017

 

2018 and thereafter

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

11,988

 

(11,988

)

(11,988

)

 

 

 

 

 

 

 

 

Accrued expenses

5,264

 

(5,264

)

(5,264

)

 

 

 

 

 

 

 

 

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

10,023

 

(11,618

)

(5,028

)

(3,264

)

(1,248

)

(980

)

(1,098

)

Obligations under

finance leases

4,969

 

(6,904

)

(1,070

)

(885

)

(847

)

(813

)

(3,289

)

Two-step loans

1,915

 

(2,308

)

(292

)

(285

)

(278

)

(271

)

(1,182

)

Bonds and notes

3,349

 

(4,817

)

(582

)

(1,311

)

(215

)

(203

)

(2,506

)

Total

37,508

 

(42,899

)

(24,224

)

(5,745

)

(2,588)

 

(2,267

)

(8,075

)

      

 

Carrying amount 

 

Contractual cash flows

 

2013

 

2014

 

2015

 

2016

 

2017 and thereafter 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables

7,456

 

(7,456

)

(7,456

)

-

 

-

 

-

 

-

 

Accrued expenses

6,163

 

(6,163

)

(6,163

)

-

 

-

 

-

 

-

 

Loans and other borrowings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank loans

11,295

 

(12,585

)

(5,118

)

(3,869

)

(2,518

)

(602

)

(478

)

Obligations under

finance leases

2,324

 

(3,172

)

(652

)

(548

)

(398

)

(354

)

(1,220

)

Two-step loans

1,987

 

(2,462

)

(283

)

(277

)

(270

)

(263

)

(1,369

)

Bonds and notes

3,669

 

(5,462

)

(757

)

(505

)

(1,287

)

(203

)

(2,710

)

Total

32,894

 

(37,300

)

(20,429

)

(5,199

)

(4,473

)

(1,422

)

(5,777

)

 

The difference between the carrying amount and contractual cash flows is interest value.

 

2 .     Fair value of financial assets and financial liabilities 

 

a .    Fair value measurement

 

Fair value is the amount for which an asset could be exchanged, or liability settled, between in an arm’s length transaction.

 

The Company and subsidiaries determined the fair value measurement for disclosure purposes of each class of financial assets and financial liabilities based on the following methods and assumptions:

 

(i)

The fair values of short-term financial assets and financial liabilities with maturities of one year or less (cash and cash equivalents, trade receivables, other receivables, other current assets, trade payables, other payables, dividend payable, accrued expenses, advances from customers and suppliers and short-term bank loans) are considered to approximate their carrying amount s as the impact of discounting is not significant

 

 

 

-115-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

44.  FINANCIAL RISK MANAGEMENT (continued)

 

2.      Fair value of financial assets and financial liabilities  (continued)

 

a .   Fair value measurement (continued)

 

(ii)

Available-for-sale financial assets primarily consist of shares, mutual funds and Corporate and Government bonds. Shares and mutual funds actively traded in an established market are stated at fair value using quoted market price or, if unquoted, determined using a valuation technique. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date

(iii)

The fair values of long-term financial liabilities are estimated by discounting the future contractual cash flows of each liability at rates offered to the Company and subsidiaries for similar liabilities  of comparable maturities by the bankers of the Company and subsidiaries, except for bonds which are based on market prices

 

The fair value estimates are inherently judgmental and involve various limitations, including:

a.

Fair values presented do not take into consideration the effect of future currency fluctuations.

b.

Estimated fair values are not necessarily indicative of the amounts that the Company and subsidiaries would record upon disposal/termination of the financial assets and liabilities

 

b.   Classification and fair value

         

The following table presents the carrying value and estimated fair values of the Company and subsidiaries' financial assets and liabilities based on their classifications:

 

 

December 31, 2013

 

Trading

 

Loans and

receivables

 

Available for

sale

 

Other

financial

liabilities

 

Total

carrying

amount

 

Fair

value

Cash and cash equivalents

-

 

14,696

 

-

 

-

 

14,696

 

14,696

 

Other current financial assets

-

 

6,600

 

272

 

-

 

6,872

 

6,872

 

Trade and other receivables, net

-

 

6,421

 

-

 

-

 

6,421

 

6,421

 

Long-term investments

-

 

-

 

21

 

-

 

21

 

21

 

Advances and other non-current assets

-

 

685

 

-

 

-

 

685

 

685

 

Total financial assets

-

 

28,402

 

293

 

-

 

28,695

 

28,695

 

Trade and other payables

-

 

-

 

-

 

(11,988

)

(11,988

)

(11,988

)

Accrued expenses

-

 

-

 

-

 

(5,264

)

(5,264

)

(5,264

)

Loans and other borrowings

Short-term bank loans

-

 

-

 

-

 

(432

)

(432

)

(432

)

Obligations under finance leases

-

 

-

 

-

 

(4,969

)

(4,969

)

(4,969

)

Two-step loans

-

 

-

 

-

 

(1,915

)

(1,915

)

(1,921

)

Bonds and notes

-

 

-

 

-

 

(3,349

)

(3,349

)

(3,490

)

Long-term bank loans

-

 

-

 

-

 

(9,591

)

(9,591

)

(9,474

)

Total financial liabilities

-

 

-

 

-

 

(37,508

)

(37,508

)

(37,538

)

 

 

-116-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

44.  FINANCIAL RISK MANAGEMENT (continued) 

 

2.      Fair value of financial assets and financial liabilities  (continued)

 

b.    Classification and fair value (continued)

 

 

December 31, 2012

 

Trading

 

Loans and

receivables

 

Available for

sale

 

Other

financial

liabilities

 

Total

carrying

amount

 

Fair

value

 

Cash and cash equivalents

-

 

13,118

 

-

 

-

 

13,118

 

13,118

 

Other current financial assets

-

 

4,028

 

310

 

-

 

4,338

 

4,338

 

Trade and other receivables, net

-

 

5,409

 

-

 

-

 

5,409

 

5,409

 

Long-term investments

-

 

-

 

21

 

-

 

21

 

21

 

Advances and other non-current assets

-

 

614

 

-

 

-

 

614

 

614

 

Total financial assets

-

 

23,169

 

331

 

-

 

23,500

 

23,500

 

Trade and other payables

-

 

-

 

-

 

(7,456

)

(7,456

)

(7,456

)

Accrued expenses

-

 

-

 

-

 

(6,163

)

(6,163

)

(6,163

)

Loans and other borrowings

Short-term bank loans

-

 

-

 

-

 

(37

)

(37

)

(37

)

Obligations under finance leases

-

 

-

 

-

 

(2,324

)

(2,324

)

(2,324

)

Two-step loans

-

 

-

 

-

 

(1,987

)

(1,987

)

(2,075

)

Bonds and notes

-

 

-

 

-

 

(3,669

)

(3,669

)

(4,022

)

Long-term bank loans

-

 

-

 

-

 

(11,258

)

(11,258

)

(11,346

)

Total financial liabilities

-

 

-

 

-

 

(32,894

)

(32,894

)

(33, 4 23 

)

 

c .    Fair value hierarchy

 

The table below presents the recorded amount of financial assets measured at fair value and limited mutual funds participation unit for debt-based securities where the Net Asset Value (“NAV”) per share of the investments information is not published as explained below:

 

 

 

 

Balance

 

December 31, 2013

 

Fair value measurement at reporting date using

Quoted prices

in active markets for identical

assets or liabilities (level 1)

 

Significant other 

observable inputs (level 2)

 

Significant

unobservable inputs (level 3)

Financial assets

 

 

 

 

 

 

 

 

Available-for-sale securities

272

 

48

 

224

 

0

 

Fair value to profit or loss securities

(Note 3)

297

 

-

 

-

 

297

 

Total

569

 

48

 

224

 

297

 

 

 

 

Balance

 

December 31, 2012

 

Fair value measurement at reporting date using

Quoted prices

in active markets for identical

assets or liabilities (level 1)

 

Significant other

observable inputs (level 2)

 

Significant

unobservable inputs ( level 3)

Financial assets

 

 

 

 

 

 

 

 

Available-for-sale securities

310

 

52

 

210

 

48

 

 

 

 

-117-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

44.  FINANCIAL RISK MANAGEMENT (continued) 

 

2.      Fair value of financial assets and financial liabilities  (continued)

 

c .   Fair value hierarchy (continued)

 

Available-for-sale financial assets primarily consist of shares, mutual funds and Corporate and Government bonds. Corporate and Government bonds are stated at fair value by reference to prices of similar securities at the reporting date. As they are not actively traded in an established market, these securities are classified as level 2.

 

Shares and mutual funds actively traded in an established market are stated at fair value using quoted market price and classified within level 1. The valuation of the mutual funds invested in Corporate and Government bonds requires significant management judgment due to the absence of quoted market prices, the inherent lack of liquidity and the long-term nature of such assets. As these investments are subject to restrictions on redemption (such as transfer restrictions and initial lock-up periods) and observable activity for the investments is limited, these investments are therefore classified within level 3 of the fair value hierarchy. Management considers among other assumptions, the valuation and quoted price of the arrangement of the mutual funds.

 

Reconciliations of the beginning and ending balance for items measured at fair value using significant unobservable inputs (level 3) as of December 31, 2013 and 2012 are as follows:

 

 

2013

 

2012

 

Mutual funds

 

 

 

 

Balance 1 Januari

48

 

64

 

Purchase

-

 

8

 

Put Option

289

 

-

 

Included in consolidated statement of comprehensive

-

 

 

 

Income

 

 

 

 

Realized loss-recognized in profit or loss

 

 

(1

)

Unrealized loss-recognized in other comprehensive income

8

 

(2

)

Redemption

(48

)

21

)

Balance at December 31

297

 

48

 

 

 

45.  CAPITAL MANAGEMENT

 

The capital structure of the Company and subsidiaries is as follows:

         

 

2013

 

2012

 

Amount

 

Portion

Amount

 

Portion

 

Short-term debts

432

 

0. 53% 

37

 

0.05%

 

Long-term debts

19,8 24 

 

24. 54% 

 

19,238

 

27.17%

 

Total debts

20, 256 

 

25.0 7% 

 

19,275

 

27.22%

 

Equity attributable to owners

60, 542 

 

74.9 3% 

 

51,541

 

72.78%

 

Total

80, 798 

 

100.00%

 

70,816

 

100.00%

 

 

118

 

-118-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

45. CAPITAL MANAGEMENT (continued)

 

The Company’s objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in order to provide returns for stockholders and benefits to other stakeholders and to maintain an optimum capital structure to minimize the cost of capital.

 

Periodically, the Company conducts debt valuation to assess possibilities of refinancing existing debts with new ones which have more efficient cost that will lead to more optimized cost-of-debt.  In case of idle cash with limited investment opportunities, the Company will consider buying back its shares of stock or paying dividend to its stockholders.

 

In addition to complying with loan covenants, the Company also maintains its capital structure at the level it believes will not risk its credit rating and is comparable with its competitors.

 

Debt to equity ratio (comparing net interest-bearing-debt to total equity) is a ratio which is monitored by management to evaluate the Company’s capital structure and review the effectiveness of the Company’s debts. The Company monitors its debt levels to ensure the debt to equity ratio complies with or is below the ratio set out in its contractual borrowings and that such ratios are comparable or better than those of regional area entities in the telecommunications industry.

 

The Company’s debt to equity ratio as of December 31, 2013 and 201 2 is as follows:

 

 

2013

 

2012

 

Total interest bearing debts

20,2 56 

 

19,275

 

Less: Cash and cash equivalents

(14,6 96 

)

(13,118

)

Net debts

5,5 60 

 

6,157

 

Total equity attributable to owners

60, 542 

 

51,541

 

Net debt to equity ratio

9.1 8% 

 

11.95%

 

                         

       

As stated in Notes 19, 20 and 21, the Company is required to maintain a certain debt to equity ratio and debt service coverage ratio by the lenders. During the years ended December 31, 2013 and 2012, the Company has complied with the externally imposed capital requirements.

 

 

46.  SUPPLEMENTAL CASH FLOWS INFORMATION

 

Certain investing and financing transactions do not require the use of cash and cash equivalents (non-cash investing and financing activities) although they affect the capital and asset structure of the Company and subsidiaries. The non-cash investing and financing activities for the years ended December 31, 2013 and 2012 are as follows:

 

 

 

2013

 

2012

 

Acquisition of property and equipment credit to:

 

 

 

 

         Trade payables

6,412

 

4,627

 

         Obligation under finance leases

3,201

 

2,588

 

         Non-monetary exchange

268

 

1,686

 

         Acquisition of data center business

-

 

150

 

 

 

-119-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

47.  SUBSEQUENT EVENTS

 

a.

On January 10, 2014, Sigma entered into short-term and long-term working capital facility agreements involving Rp25 billion and Rp322 billion, respectively for the development of data center located in Sentul.

b.

On January 15, 2014, PT Graha Telkom sigma (“GTS”) and PT Granary Reka Cipta signed an agreement for the development of utilization, and the development and processing of assets that belong to GTS located in Baturiti, Tabanan Bali. The cooperation is carried out under a revenue-sharing agreement for 10 years.

c

On January 20, 2014, the Company objected Tax Underpayment Assessment (letter) for the underpayment of VAT for year 2007 that was received by the Company in November 2013 (Note 31).

d.

On January 22, 2014, Telkomsel received a formal verdict from the Tax Court concerning the Telkomsel’s claim for tax refund for import duties. Based on its verdict, the Tax Court accepted a portion of Telkomsel’s appeal. As of the issuance date of the consolidated financial statements, Telkomsel plans to refund the accepted portion of the claim amounting to Rp8.5 billion

e.

On January 23, 2014, the Company established subsidiary named PT Infrastruktur Telekomunikasi Indonesia (“Telkom Infratel”) that had been approved based on the Ministry of Law and Human Rights (“MoLHR”) Decision Letter No. AHU-03196.AH.01.01. Year 2014

f.

On January 29, 2014, the MoCI issued Decision Letter No. 42 Year 2014, granting Telkomsel the license to provide:

 

a.      a. Mobile telecommunication services with radio frequency bandwidth in the 900 MHz and 1800 MHz bands;

 

b.     b. Mobile telecommunication services IMT-2000 with radio frequency bandwidth in the 2.1 GHz bands (3G); and

 

c.      c. Basic telecommunication services.

 

These license replaced Decision letter No. 101/KEP/M.KOMINFO/10/2006 dated October 11, 2006.

g.

On January 30, 2014, the ITRB of Telkomsel in its letter No. 118/KOMINFO/DJPPI/PI.02.04/01/2014, decided to implement new interconnection tariffs effective from February 2014 until December 2016, subject to evaluation on an annual basis

h.

On February 20, 2014, Infomedia made a drawdown from the  credit facility  from Bank OUB amounting to Rp70 billion.

 

 

 

-120-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

4 8 .  SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS)

 

The following tables set forth a reconciliation of the consolidated statement of financial position as of December 31, 201 and consolidated statements of comprehensive income for the year ended December 31, 201 3 , in each case between PSAK and IFRS.

         

 

PSAK

 

RECONCILIATION

 

IFRS

 

Consolidated STATEMENT OF FINANCIAL POSITION

 

 

 

 

 

 

DECEMBER 31, 201

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

Cash and cash equivalent

14,696

 

-

 

14,696

 

Other current financial assets

6,872

 

-

 

6,872

 

Trade r eceivables - net of provision for impairment of receivables

 

 

 

 

 

 

Related parties

900

 

778

 

1,678

 

Third parties

5,126

 

(778

)

4,348

 

Other receivables - net of provision for impairment of receivables

395

 

-

 

395

 

Inventories - net of provision for obsolescence

509

 

-

 

509

 

Advances and prepaid expenses

3,937

 

-

 

3,937

 

Claims for tax refund

10

 

-

 

10

 

Prepaid taxes

525

 

-

 

525

 

Asset available for sale

105

 

-

 

105

 

Total Current Assets

33,075

 

-

 

33,075

 

NON-CURRENT ASSETS

 

 

 

 

 

 

Long - term investments

304

 

-

 

304

 

Property and equipment - net of accumulated depreciation

86,761

 

(162

)

86,599

 

Prepaid pension benefit cost

927

 

22

 

949

 

Advances and other non-current assets

5,294

 

-

 

5,294

 

Intangible assets - net of accumulated amortization

1,508

 

-

 

1,508

 

Deferred tax assets - net

82

 

(15

)

67

 

Total Non-current Assets

94,876

 

(155

)

94,721

 

TOTAL ASSETS

127,951

 

(155

)

127,796

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

Trade payables

 

 

 

 

 

 

Related parties

826

 

962

 

1,788

 

Third parties

10,774

 

(962

)

9,812

 

Other payables

388

 

-

 

388

 

Taxes payables

1,698

 

-

 

1,698

 

Accrued expenses

5,264

 

-

 

5,264

 

Unearned income

3,490

 

-

 

3,490

 

Advances from customers and suppliers

472

 

-

 

472

 

Short-term bank loans

432

 

-

 

432

 

Current maturities of long-term liabilities

5,093

 

-

 

5,093

 

Total Current Liabilities

28,437

 

-

 

28,437

 

 

 

-121-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

4 8 .  SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS) (continued) 

 

 

PSAK

 

RECONCILIATION

 

IFRS

 

NON-CURRENT LIABILITIES

 

 

 

 

 

 

Deferred tax liabilities - net

3,004

 

(96

)

2,908

 

Other liabilities

472

 

-

 

472

 

Long service award provisions

336

 

-

 

336

 

Post-retirement health care benefit provisions

752

 

241

 

993

 

Retirement benefits obligation and other post-retirement benefit

2,795

 

470

 

3,265

 

Long - term liabilities- net of current maturities

 

 

 

 

 

 

Obligations under finance leases

4,321

 

-

 

4,321

 

Two - step loans

1,702

 

-

 

1,702

 

Bonds and notes

3,073

 

-

 

3,073

 

Bank loans

5,635

 

-

 

5,635

 

Total Non-current Liabilities

22,090

 

615

 

22,705

 

TOTAL LIABILITIES

50,527

 

615

 

51,142

 

EQUITY

 

 

 

 

 

 

Capital stock

5,040

 

-

 

5,040

 

Additional paid-in capital

2,323

 

(478

)

1,845

 

Treasury stock

(5,805

)

-

 

(5,805

)

Effect of change in equity of associated companies

386

 

(386

)

-

 

Unrealized holding gain on available-for-sale securities

38

 

(38

)

-

 

Translation adjustment

391

 

(391

)

-

 

Difference due to acquisition of non-controlling interest in subsidiaries

(508

)

508

 

-

 

Other reserves

49

 

149

 

198

 

Retained earnings

58,628

 

(153

)

58,475

 

Net equity attributable to owners of the parent company

60,542

 

(789

)

59,753

 

Non-controlling interest

16,882

 

19

 

16,901

 

TOTAL EQUITY

77,424

 

(770

)

76,654

 

TOTAL LIABILITIES AND EQUITY

127,951

 

(155

)

127,796

 

 

 

-122-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

4 8 .  SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS) (continued) 

 

 

PSAK

 

RECONCILIATION

 

IFRS

 

REVENUES

82,967

 

-

 

82,967

 

Operations, maintenance and telecommunication service expenses

(19,332

)

 

-

(19,332

)

Depreciation and amortization expenses

(15,780

)

(25

)

(15,805

)

Personnel expenses

(9,733

)

(96

)

(9,829

)

Interconnection expenses

(4,927

)

-

 

(4,927

)

Marketing expenses

(3,044

)

-

 

(3,044

)

General and administrative expenses

(4,155

)

-

 

(4,155

)

Loss on foreign exchange - net

(249

)

-

 

(249

)

Other income

2,103

 

2

 

2,581

 

Other expenses

(480

)

-

 

(480

)

OPERATING PROFIT

27,846

 

(119

)

27,727

 

Finance income

836

 

-

 

836

 

Finance costs

(1,504

)

-

 

(1,504

)

Share of loss of associated companies

(29

)

-

 

( 29

)

PROFIT BEFORE INCOME TAX

27,149

 

(119

)

27,030

 

INCOME TAX EXPENSE

(6,859

)

(41

)

(6,900

)

PROFIT FOR THE YEAR

20,290

 

(160

)

20,130

 

OTHER COMPREHENSIVE INCOME (LOSS)

 

 

 

 

 

 

Foreign currency translation

120

 

-

 

120

 

Change in fair value of available-for-sale financial assets

(8

)

-

 

(8

)

Defined benefit plan actuarial gain

-

 

4,999

 

4,999

 

Net Other Comprehensive Income

112

 

4,999

 

5,111

 

TOTAL COMPREHENSIVE INCOME FOR THE YEAR

20,402

 

4839

 

25,241

 

Profit for the year attributable to:

 

 

 

 

 

 

Owners of the parent company

14,205

 

(159

)

14,046

 

Non-controlling interest

6,085

 

(1

)

6,084

 

 

20,290

 

(160

)

20,130

 

Total comprehensive income for the year attributable to:

 

 

 

 

 

 

Owners of the parent company

14,317

 

4,697

 

19,014

 

Non-controlling interest

6,085

 

142

 

6,227

 

BASIC AND DILUTED EARNINGS PER SHARE (in full amount)

20,402

 

4,839

 

25,241

 

Net i ncome per share

147.42

 

0.35

 

147.77

 

Net i ncome per ADS (40 Series B shares per ADS)

29,483.60

 

(330.02

)

29,153.58

 

 

 

-123-


 

 

These consolidated financial statements are originally issued in Indonesian language.

 

PERUSAHAAN PERSEROAN (PERSERO)

PT TELEKOMUNIKASI INDONESIA Tbk AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

As of December 31, 2013 and for the Year Then Ended

(Figures in tables are expressedin billions of rupiah, unless otherwise stated)

 

 

Table Of Content

 

4 8 .  SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN PSAK AND IFRS (INTERNATIONAL FINANCIAL REPORTING STANDARDS) (continued) 

 

a.   Employee benefits

 

Under PSAK, the actuarial gains or losses are recognized as income or expense when the net cumulative unrecognized actuarial gains or losses at the end of the previous reporting period exceed 10% of the present value of the defined benefit obligation. These gains or losses are recognized on a straight-line basis over the expected average remaining service years of the employees. The change in the defined benefit obligation due to plan changes affecting vested benefits is recognized immediately in profit or loss, while the effect of plan changes affecting unvested benefits is amortized over future periods to the date the amended benefits vest. Interest income on plan assets is determined based on their long-term rate of expected return. PSAK does not specify which administration costs to include as part of the return on plan assets.

 

Under IFRS, remeasurements consist of actuarial gains or losses, including the difference between the actual return on plan assets (net of taxes and administration costs) and the return implied by the discount rate, and changes in the asset ceiling are recognized directly to other comprehensive income. The entire change in the defined benefit obligation due to plan changes is to be recognized immediately through profit or loss. Net interest on the net defined benefit liability or asset comprises interest cost on the defined benefit obligation and interest income on plan assets that are measured using the discount rate at the beginning of the period. Only administration costs directly related to the management of plan assets are included as part of the return on plan assets.

 

b.   Land rights

 

Under PSAK, land rights are recorded as part of property and equipments and are not amortized, unless there is indication that the extension or renewal of land rights is not expected to be or will not be received. Costs incurred to process the extension or renewal of land legal rights are recognized as intangible assets and amortized over the shorter of the term of the land rights or the economic life of the land.

 

Under IFRS, land rights are accounted for as finance lease and presented as part of property and equipment. Land rights are amortized over the lease term.

 

c .     Related p art y t ransactions 

 

Under Bapepam - LK Regulation No. VIII.G.7 regarding the Presentation and Disclosures of Financial Statements of Issuers or Public Companies, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context is the Ministry of Finance or the Local Government, as the shareholder of the entity.

 

Under IFRS, a government-related entity is an entity that is controlled, jointly controlled or significantly influenced by a government. Government in this context refers to the Government, government agencies and similar bodies whether local, national or international.

           

 

 

 

-124-