x
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Maryland
|
|
46-1834307
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification Number)
|
200 South Main Street, West Bend, Wisconsin
|
|
53095
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
|
Smaller reporting company
|
x
|
|
Emerging growth company
|
x
|
|
|
Page Number
|
ITEM 1.
|
Business
|
•
|
statements of our goals, intentions and expectations;
|
•
|
statements regarding our business plans, prospects, growth and operating strategies;
|
•
|
statements regarding the asset quality of our loan and investment portfolios; and
|
•
|
estimates of our risks and future costs and benefits.
|
•
|
our ability to manage our operations under current economic conditions nationally and in our market area;
|
•
|
adverse changes in the financial industry, securities, credit and national and local real estate markets (including real estate values);
|
•
|
significant increases in our loan losses and changes in management’s assumptions in determining the adequacy of the allowance for loan losses;
|
•
|
credit risks of lending activities, including changes in the level and trend of loan delinquencies and charge-offs and in our allowance for loan losses and in our provision for loan losses;
|
•
|
competition among depository and other financial institutions;
|
•
|
our success in increasing our commercial business, commercial real estate and multifamily lending while maintaining our asset quality;
|
•
|
we have in recent periods identified multi-family, commercial real estate and construction loans as areas for lending emphasis. We have had, in particular, higher levels of commercial real estate lending (including non-owner occupied commercial real estate loans) in recent periods. Although we believe we have employed the appropriate management, sales, and administrative personnel (including personnel tasked with managing and monitoring loan concentrations in these areas), as well as installed the appropriate systems and procedures, to support this lending emphasis and higher levels of loans in these categories, these types of loans have historically carried greater risk, to varying degrees, of payment default than loans to retail borrowers. As the volume of commercial lending in these loan categories increases, our credit risk may increase. Construction loans have the additional risk of potential non-completion of the project. In the event of increased defaults from commercial borrowers or non-
|
•
|
our success in introducing new financial products;
|
•
|
our ability to attract and maintain deposits;
|
•
|
changes in interest rates generally, including changes in the relative differences between short term and long term interest rates and in deposit interest rates, that may affect our net interest margin and funding sources;
|
•
|
fluctuations in the demand for loans, which may be affected by the number of unsold homes, land and other properties in our market areas and by declines in the value of real estate in our market area;
|
•
|
changes in consumer spending, borrowing and savings habits;
|
•
|
risks related to a high concentration of loans secured by real estate located in our market area;
|
•
|
the results of examinations by our regulators, including the possibility that our regulators may, among other things, require us to increase our allowance for loan losses, write down assets, change our regulatory capital position, limit our ability to borrow funds or maintain or increase deposits;
|
•
|
other actions, resolutions or agreements imposed by our regulators (including the Federal Reserve Bank or the Office of the Comptroller of the Currency) as a result of changes in our financial condition, including related to paying dividends, issuing debt, borrowing funds, repurchasing shares of our common stock and other similar actions.
|
•
|
changes in the level of government support of housing finance;
|
•
|
our ability to enter new markets successfully and capitalize on growth opportunities;
|
•
|
changes in consumer spending, borrowing and savings habits;
|
•
|
changes in laws or government regulations or policies affecting financial institutions, including the Dodd-Frank Act and the JOBS Act, which could result in, among other things, increased deposit insurance premiums and assessments, capital requirements (particularly the new capital regulations), and regulatory fees and compliance costs;
|
•
|
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board;
|
•
|
changes in our compensation and benefit plans;
|
•
|
our ability to retain key members of our senior management team and to address staffing needs to respond to demand or to implement our strategic plans;
|
•
|
loan delinquencies and changes in the underlying cash flows of our borrowers;
|
•
|
our ability to control costs and expenses, particularly those associated with operating as a publicly traded company;
|
•
|
changes in the financial condition or future prospects of issuers of securities that we own;
|
•
|
the ability of third-party service providers to perform their obligations to us;
|
•
|
the availability, effectiveness and security of our information technology systems and our ability to secure confidential information through the use of our computer and other technology systems and networks;
|
•
|
the impact of reputational risk created by any of the foregoing developments on such matters such as business generation and retention, funding and liquidity; and
|
•
|
other economic, competitive, governmental, regulatory and operational factors affecting our operations, pricing, products and services described elsewhere in this annual report.
|
|
At September 30,
|
|||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
|||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Single family
(1)
|
$
|
163,780
|
|
|
26.95
|
%
|
|
$
|
158,541
|
|
|
29.41
|
%
|
|
$
|
153,141
|
|
|
30.73
|
%
|
Multifamily
|
134,094
|
|
|
22.06
|
|
|
123,623
|
|
|
22.93
|
|
|
105,750
|
|
21.22
|
|
||||
Commercial real estate - non-owner occupied
|
151,686
|
|
|
24.96
|
|
|
117,971
|
|
|
21.88
|
|
|
110,833
|
|
22.24
|
|
||||
Commercial real estate - owner occupied
|
68,839
|
|
|
11.33
|
|
|
63,108
|
|
|
11.71
|
|
|
52,124
|
|
10.46
|
|
||||
Construction and land
|
18,860
|
|
|
3.10
|
|
|
16,230
|
|
|
3.01
|
|
|
18,831
|
|
3.78
|
|
||||
Total real estate
|
537,259
|
|
|
88.39
|
|
|
479,473
|
|
|
88.94
|
|
|
440,679
|
|
88.43
|
|
||||
Commercial business loans
|
53,149
|
|
|
8.74
|
|
|
40,836
|
|
|
7.57
|
|
|
38,200
|
|
7.66
|
|
||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Home equity lines of credit
|
14,034
|
|
|
2.31
|
|
|
14,969
|
|
|
2.78
|
|
|
14,881
|
|
2.99
|
|
||||
Education
|
2,865
|
|
|
0.47
|
|
|
3,401
|
|
|
0.63
|
|
|
4,106
|
|
0.82
|
|
||||
Automobile
|
348
|
|
|
0.06
|
|
|
241
|
|
|
0.04
|
|
|
207
|
|
0.04
|
|
||||
Other consumer loans
|
153
|
|
|
0.03
|
|
|
221
|
|
|
0.04
|
|
|
316
|
|
0.06
|
|
||||
Total consumer loans
|
17,400
|
|
|
2.86
|
|
|
18,832
|
|
|
3.49
|
|
|
19,510
|
|
3.91
|
|
||||
Total loans
|
$
|
607,808
|
|
|
100.00
|
%
|
|
$
|
539,141
|
|
|
100.00
|
%
|
|
$
|
498,389
|
|
|
100.00
|
%
|
Net deferred loan costs
|
60
|
|
|
|
|
138
|
|
|
|
|
366
|
|
|
|
||||||
Allowance for loan losses
|
5,760
|
|
|
|
|
5,244
|
|
|
|
|
4,598
|
|
|
|
||||||
Total loans, net
|
$
|
601,988
|
|
|
|
|
$
|
533,759
|
|
|
|
|
$
|
493,425
|
|
|
|
|
September 30,
|
||||||||||||
|
2014
|
|
2013
|
||||||||||
|
Amount
|
|
Percent
|
|
Amount
|
|
Percent
|
||||||
|
(Dollars in thousands)
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
||||||
Single family
(1)
|
$
|
135,337
|
|
|
32.13
|
%
|
|
$
|
132,496
|
|
|
38.15
|
%
|
Multifamily
|
76,396
|
|
18.14
|
|
|
47,178
|
|
13.59
|
|
||||
Commercial real estate - non-owner occupied
|
93,141
|
|
22.11
|
|
|
80,522
|
|
23.20
|
|
||||
Commercial real estate - owner occupied
|
41,980
|
|
9.98
|
|
|
31,715
|
|
9.13
|
|
||||
Construction and land
|
16,362
|
|
3.88
|
|
|
10,629
|
|
3.06
|
|
||||
Total real estate
|
363,216
|
|
86.24
|
|
|
302,540
|
|
87.13
|
|
||||
Commercial business loans
|
37,675
|
|
8.95
|
|
|
25,003
|
|
7.20
|
|
||||
Consumer loans:
|
|
|
|
|
|
|
|
||||||
Home equity lines of credit
|
14,275
|
|
3.40
|
|
|
13,652
|
|
3.93
|
|
||||
Education
|
4,694
|
|
1.11
|
|
|
5,189
|
|
1.49
|
|
||||
Automobile
|
327
|
|
0.08
|
|
|
405
|
|
0.12
|
|
||||
Other consumer loans
|
994
|
|
0.24
|
|
|
393
|
|
0.11
|
|
||||
Total consumer
|
20,290
|
|
4.82
|
|
|
19,639
|
|
5.66
|
|
||||
Total loans
|
$
|
421,181
|
|
|
100.00
|
%
|
|
$
|
347,182
|
|
|
100.00
|
%
|
Net deferred loan costs
|
235
|
|
|
|
|
136
|
|
|
|
||||
Allowance for loan losses
|
4,072
|
|
|
|
|
4,266
|
|
|
|
||||
Total loans, net
|
$
|
416,874
|
|
|
|
|
$
|
342,780
|
|
|
|
(1)
|
Excludes single family mortgage loans held for sale of
$827,000
, $1.9 million, $431,000, $326,000 and $1.0 million, respectively, at September 30, 2017, 2016, 2015, 2014, and 2013.
|
|
Single Family
|
Multifamily
|
Commercial
Real Estate - Non-owner Occupied |
Commercial
Real Estate - Owner Occupied |
Construction and Land
|
Commercial
|
|||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||
Due During the Year Ending September 30
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
2018
|
$
|
1,037
|
|
|
$
|
9,187
|
|
|
$
|
24,100
|
|
|
$
|
2,868
|
|
|
$
|
2,234
|
|
|
$
|
16,804
|
|
2019
|
1,570
|
|
|
29,744
|
|
|
19,765
|
|
|
6,979
|
|
|
4,342
|
|
|
14,203
|
|
||||||
2020
|
2,135
|
|
|
37,205
|
|
|
35,005
|
|
|
20,599
|
|
|
3,807
|
|
|
2,838
|
|
||||||
2021 to 2022
|
4,809
|
|
|
35,525
|
|
|
38,576
|
|
|
21,749
|
|
|
388
|
|
|
13,836
|
|
||||||
2023 to 2027
|
33,481
|
|
|
20,800
|
|
|
33,171
|
|
|
16,235
|
|
|
1,505
|
|
|
5,468
|
|
||||||
2028 to 2032
|
45,905
|
|
|
163
|
|
|
693
|
|
|
190
|
|
|
424
|
|
|
—
|
|
||||||
2033 and beyond
|
74,843
|
|
|
1,470
|
|
|
376
|
|
|
219
|
|
|
6,160
|
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total
|
$
|
163,780
|
|
|
$
|
134,094
|
|
|
$
|
151,686
|
|
|
$
|
68,839
|
|
|
$
|
18,860
|
|
|
$
|
53,149
|
|
|
Home Equity Lines of Credit
|
Education
|
Automobile
|
Other Consumer
|
Total
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Due During the Year Ending September 30
|
|
|
|
|
|
|
|
|
|
||||||||||
2018
|
$
|
5,182
|
|
|
$
|
301
|
|
|
$
|
21
|
|
|
$
|
60
|
|
|
$
|
61,794
|
|
2019
|
2,253
|
|
|
310
|
|
|
83
|
|
|
18
|
|
|
79,267
|
|
|||||
2020
|
321
|
|
|
294
|
|
|
111
|
|
|
9
|
|
|
102,324
|
|
|||||
2021 to 2022
|
9
|
|
|
540
|
|
|
133
|
|
|
—
|
|
|
115,565
|
|
|||||
2023 to 2027
|
33
|
|
|
940
|
|
|
—
|
|
|
66
|
|
|
111,699
|
|
|||||
2028 to 2032
|
49
|
|
|
320
|
|
|
—
|
|
|
—
|
|
|
47,744
|
|
|||||
2033 and beyond
|
6,187
|
|
|
160
|
|
|
—
|
|
|
—
|
|
|
89,415
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total
|
$
|
14,034
|
|
|
$
|
2,865
|
|
|
$
|
348
|
|
|
$
|
153
|
|
|
$
|
607,808
|
|
|
Due After September 30, 2018
|
||||||||||
|
Fixed
|
|
Adjustable
|
|
Total
|
||||||
|
(Dollars in thousands)
|
||||||||||
Real estate loans:
|
|
|
|
|
|
||||||
Single family
|
$
|
84,893
|
|
|
$
|
77,850
|
|
|
$
|
162,743
|
|
Multifamily
|
112,057
|
|
|
12,850
|
|
|
124,907
|
|
|||
Commercial real estate - non-owner occupied
|
122,537
|
|
|
5,049
|
|
|
127,586
|
|
|||
Commercial real estate - owner occupied
|
64,203
|
|
|
1,768
|
|
|
65,971
|
|
|||
Construction and land
|
4,590
|
|
|
12,036
|
|
|
16,626
|
|
|||
Total real estate loans
|
388,280
|
|
|
109,553
|
|
|
497,833
|
|
|||
Commercial business loans
|
25,777
|
|
|
10,568
|
|
|
36,345
|
|
|||
Consumer loans:
|
|
|
|
|
|
||||||
Home equity lines of credit
|
91
|
|
|
8,761
|
|
|
8,852
|
|
|||
Education
|
2,564
|
|
|
—
|
|
|
2,564
|
|
|||
Automobile
|
327
|
|
|
—
|
|
|
327
|
|
|||
Other consumer loans
|
93
|
|
|
—
|
|
|
93
|
|
|||
Total consumer loans
|
3,075
|
|
|
8,761
|
|
|
11,836
|
|
|||
Total loans
|
$
|
417,132
|
|
|
$
|
128,882
|
|
|
$
|
546,014
|
|
Industry Type
|
|
Number of Loans
|
|
Balance
|
|||
|
|
|
|
(Dollars in thousands)
|
|||
Non-owner occupied real estate:
|
|
|
|
|
|||
Multifamily
|
|
84
|
|
|
$
|
134,094
|
|
Commercial real estate development and rental
|
|
95
|
|
|
151,686
|
|
|
Total non-owner occupied real estate:
|
|
179
|
|
|
285,780
|
|
|
|
|
|
|
|
|||
Owner-occupied real estate:
|
|
|
|
|
|||
Education services
|
|
6
|
|
|
14,397
|
|
|
Real estate, rental and leasing
|
|
24
|
|
|
13,247
|
|
|
Manufacturing
|
|
17
|
|
|
12,243
|
|
|
Health care and social
|
|
9
|
|
|
7,932
|
|
|
Retail trade
|
|
10
|
|
|
4,710
|
|
|
Professional, scientific, and technical services
|
|
7
|
|
|
4,603
|
|
|
Construction
|
|
8
|
|
|
3,859
|
|
|
Other services
|
|
18
|
|
|
3,770
|
|
|
Transportation and warehousing
|
|
3
|
|
|
1,376
|
|
|
Wholesale trade
|
|
2
|
|
|
1,055
|
|
|
Arts, entertainment, and recreation
|
|
2
|
|
|
606
|
|
|
Accommodation and food
|
|
4
|
|
|
598
|
|
|
Finance and insurance
|
|
3
|
|
|
425
|
|
|
Remediation services
|
|
1
|
|
|
18
|
|
|
Total owner-occupied real estate:
|
|
114
|
|
|
$
|
68,839
|
|
|
|
|
|
|
|||
Total
|
|
293
|
|
|
$
|
354,619
|
|
Industry Type
|
|
Number of Loans
|
|
Balance
|
|||
|
|
|
|
(Dollars in thousands)
|
|||
Manufacturing
|
|
71
|
|
|
$
|
33,163
|
|
Construction
|
|
19
|
|
|
6,987
|
|
|
Transportation and warehousing
|
|
11
|
|
|
3,336
|
|
|
Real estate, rental and leasing
|
|
7
|
|
|
2,183
|
|
|
Wholesale trade
|
|
10
|
|
|
1,980
|
|
|
Public administration
|
|
2
|
|
|
1,925
|
|
|
Retail trade
|
|
4
|
|
|
1,221
|
|
|
Professional, scientific, and technical services
|
|
8
|
|
|
1,192
|
|
|
Remediation services
|
|
10
|
|
|
671
|
|
|
Other services
|
|
7
|
|
|
264
|
|
|
Health care and social
|
|
5
|
|
|
206
|
|
|
Arts, entertainment, and recreation
|
|
1
|
|
|
21
|
|
|
Total
|
|
155
|
|
|
$
|
53,149
|
|
|
Number of Loans
|
|
Balance
|
|||
|
|
|
(Dollars in thousands)
|
|||
Single family construction
|
17
|
|
|
$
|
4,542
|
|
Multifamily construction
|
5
|
|
|
4,525
|
|
|
Commercial construction
|
19
|
|
|
4,170
|
|
|
Land
|
63
|
|
|
5,623
|
|
|
Total
|
104
|
|
|
$
|
18,860
|
|
|
Loans Delinquent For
|
|
Total
|
||||||||||||||||||||||||
|
30-59 Days
|
|
60-89 Days
|
|
90 Days and Over
|
|
|||||||||||||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
At September 30, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single family
|
10
|
|
|
$
|
825
|
|
|
—
|
|
|
$
|
—
|
|
|
1
|
|
|
$
|
3
|
|
|
11
|
|
|
$
|
828
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial real estate - non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial real estate - owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
25
|
|
|
1
|
|
|
25
|
|
||||
Total real estate
|
10
|
|
|
825
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
28
|
|
|
12
|
|
|
853
|
|
||||
Commercial business loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Education
|
2
|
|
|
14
|
|
|
4
|
|
|
136
|
|
|
11
|
|
|
106
|
|
|
17
|
|
|
256
|
|
||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total consumer loans
|
2
|
|
|
14
|
|
|
4
|
|
|
136
|
|
|
11
|
|
|
106
|
|
|
17
|
|
|
256
|
|
||||
Total
|
12
|
|
|
$
|
839
|
|
|
4
|
|
|
$
|
136
|
|
|
13
|
|
|
$
|
134
|
|
|
29
|
|
|
$
|
1,109
|
|
|
Loans Delinquent For
|
|
Total
|
||||||||||||||||||||||||
|
30-59 Days
|
|
60-89 Days
|
|
90 Days and Over
|
|
|||||||||||||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
At September 30, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single family
|
5
|
|
|
$
|
239
|
|
|
3
|
|
|
$
|
426
|
|
|
2
|
|
|
$
|
73
|
|
|
10
|
|
|
$
|
738
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial real estate - non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial real estate - owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total real estate
|
5
|
|
|
239
|
|
|
3
|
|
|
426
|
|
|
2
|
|
|
73
|
|
|
10
|
|
|
738
|
|
||||
Commercial business loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
27
|
|
|
1
|
|
|
27
|
|
||||
Education
|
3
|
|
|
11
|
|
|
4
|
|
|
39
|
|
|
7
|
|
|
149
|
|
|
14
|
|
|
199
|
|
||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total consumer loans
|
3
|
|
|
11
|
|
|
4
|
|
|
39
|
|
|
8
|
|
|
176
|
|
|
15
|
|
|
226
|
|
||||
Total
|
8
|
|
|
$
|
250
|
|
|
7
|
|
|
$
|
465
|
|
|
10
|
|
|
$
|
249
|
|
|
25
|
|
|
$
|
964
|
|
|
Loans Delinquent For
|
|
Total
|
||||||||||||||||||||||||
|
30-59 Days
|
|
60-89 Days
|
|
90 Days and Over
|
|
|||||||||||||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
At September 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single family
|
10
|
|
|
$
|
473
|
|
|
1
|
|
|
$
|
83
|
|
|
5
|
|
|
$
|
340
|
|
|
16
|
|
|
$
|
896
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial real estate - non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial real estate - owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Construction and land
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
4
|
|
||||
Total real estate
|
11
|
|
|
477
|
|
|
1
|
|
|
83
|
|
|
5
|
|
|
340
|
|
|
17
|
|
|
900
|
|
||||
Commercial business loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
190
|
|
|
3
|
|
|
190
|
|
||||
Education
|
5
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
245
|
|
|
15
|
|
|
324
|
|
||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total consumer loans
|
5
|
|
|
79
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
435
|
|
|
18
|
|
|
514
|
|
||||
Total
|
16
|
|
|
$
|
556
|
|
|
1
|
|
|
$
|
83
|
|
|
18
|
|
|
$
|
775
|
|
|
35
|
|
|
$
|
1,414
|
|
|
Loans Delinquent For
|
|
Total
|
||||||||||||||||||||||||
|
30-59 Days
|
|
60-89 Days
|
|
90 Days and Over
|
|
|||||||||||||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
At September 30, 2014:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single family
|
16
|
|
|
$
|
1,623
|
|
|
2
|
|
|
$
|
162
|
|
|
6
|
|
|
$
|
450
|
|
|
24
|
|
|
$
|
2,235
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial real estate - non-owner occupied
|
1
|
|
|
178
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
32
|
|
|
2
|
|
|
210
|
|
||||
Commercial real estate - owner occupied
|
—
|
|
|
—
|
|
|
1
|
|
|
163
|
|
|
1
|
|
|
164
|
|
|
2
|
|
|
327
|
|
||||
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total real estate
|
17
|
|
|
1,801
|
|
|
3
|
|
|
325
|
|
|
8
|
|
|
646
|
|
|
28
|
|
|
2,772
|
|
||||
Commercial business loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
22
|
|
|
2
|
|
|
22
|
|
||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines of credit
|
3
|
|
|
228
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
129
|
|
|
6
|
|
|
357
|
|
||||
Education
|
4
|
|
|
28
|
|
|
6
|
|
|
44
|
|
|
10
|
|
|
120
|
|
|
20
|
|
|
192
|
|
||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
1
|
|
|
2
|
|
||||
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Total consumer loans
|
7
|
|
|
256
|
|
|
6
|
|
|
44
|
|
|
14
|
|
|
251
|
|
|
27
|
|
|
551
|
|
||||
Total
|
24
|
|
|
$
|
2,057
|
|
|
9
|
|
|
$
|
369
|
|
|
24
|
|
|
$
|
919
|
|
|
57
|
|
|
$
|
3,345
|
|
|
Loans Delinquent For
|
|
Total
|
||||||||||||||||||||||||
|
30-59 Days
|
|
60-89 Days
|
|
90 Days and Over
|
|
|||||||||||||||||||||
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
|
Number
|
|
Amount
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
At September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single family
|
4
|
|
|
$
|
406
|
|
|
11
|
|
|
$
|
1,571
|
|
|
20
|
|
|
$
|
2,888
|
|
|
35
|
|
|
$
|
4,865
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
Commercial real estate - non-owner occupied
|
—
|
|
|
—
|
|
|
3
|
|
|
5,305
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
5,305
|
|
||||
Commercial real estate - owner occupied
|
—
|
|
|
—
|
|
|
1
|
|
|
180
|
|
2
|
|
|
1,069
|
|
3
|
|
|
1,249
|
|||||||
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
192
|
|
1
|
|
|
192
|
||||||
Total real estate
|
4
|
|
|
406
|
|
15
|
|
|
7,056
|
|
23
|
|
|
4,149
|
|
42
|
|
|
11,611
|
||||||||
Commercial business loans
|
2
|
|
|
27
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
27
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines of credit
|
5
|
|
|
116
|
|
4
|
|
|
90
|
|
7
|
|
|
266
|
|
16
|
|
|
472
|
||||||||
Education
|
6
|
|
|
64
|
|
3
|
|
|
26
|
|
14
|
|
|
108
|
|
23
|
|
|
198
|
||||||||
Automobile
|
—
|
|
|
—
|
|
|
1
|
|
|
1
|
|
3
|
|
|
4
|
|
4
|
|
|
5
|
|||||||
Other consumer loans
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
2
|
|||||
Total consumer loans
|
12
|
|
|
182
|
|
8
|
|
|
117
|
|
24
|
|
|
378
|
|
44
|
|
|
677
|
||||||||
Total
|
18
|
|
|
$
|
615
|
|
|
23
|
|
|
$
|
7,173
|
|
|
47
|
|
|
$
|
4,527
|
|
|
88
|
|
|
$
|
12,315
|
|
|
At September 30,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
(Dollars in thousands)
|
||||||||||||||||
Classified Loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Loss
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Doubtful
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Substandard – performing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Single family
|
966
|
|
|
1,418
|
|
|
1,390
|
|
|
1,239
|
|
|
623
|
|
|||||
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
160
|
|
173
|
|
||||||
Commercial real estate - non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
342
|
|
186
|
|
||||||
Commercial real estate - owner occupied
|
—
|
|
|
—
|
|
|
307
|
|
|
1,135
|
|
552
|
|
||||||
Construction and land
|
1
|
|
|
2
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|||||
Total real estate loans
|
967
|
|
|
1,420
|
|
|
1,697
|
|
|
2,881
|
|
1,534
|
|
||||||
Commercial business loans
|
980
|
|
|
—
|
|
|
1,639
|
|
|
82
|
|
5
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity lines of credit
|
64
|
|
|
68
|
|
|
55
|
|
|
58
|
|
61
|
|
||||||
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total consumer loans
|
64
|
|
|
68
|
|
|
55
|
|
|
58
|
|
61
|
|
||||||
Total substandard – performing
|
2,011
|
|
|
1,488
|
|
|
3,391
|
|
|
3,021
|
|
1,600
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Substandard – Nonperforming:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Single family
|
16
|
|
|
337
|
|
|
195
|
|
|
596
|
|
3,903
|
|
||||||
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
0
|
|
2,638
|
|
||||||
Commercial real estate - non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
186
|
|
35
|
|
||||||
Commercial real estate - owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
164
|
|
1,249
|
|
||||||
Construction and land
|
25
|
|
|
—
|
|
|
—
|
|
|
0
|
|
191
|
|
||||||
Total real estate loans
|
41
|
|
|
337
|
|
|
195
|
|
|
946
|
|
8,016
|
|
||||||
Commercial business loans
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity lines of credit
|
—
|
|
|
27
|
|
|
190
|
|
|
129
|
|
285
|
|
||||||
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
3
|
|
||||||
Total consumer loans
|
—
|
|
|
27
|
|
|
190
|
|
|
131
|
|
288
|
|
||||||
Total substandard – nonperforming
|
41
|
|
|
364
|
|
|
385
|
|
|
1,099
|
|
8,304
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total classified loans
(1)
|
2,052
|
|
|
1,852
|
|
|
3,776
|
|
|
4,120
|
|
9,904
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreclosed real estate
|
—
|
|
|
99
|
|
|
283
|
|
|
2,355
|
|
1,690
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total classified assets
|
$
|
2,052
|
|
|
$
|
1,951
|
|
|
$
|
4,059
|
|
|
$
|
6,475
|
|
|
$
|
11,594
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Special mention:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Single family
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
118
|
|
|
$
|
121
|
|
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
445
|
|
|
—
|
|
|||||
Commercial real estate - non-owner occupied
|
—
|
|
|
396
|
|
|
410
|
|
|
424
|
|
1,221
|
|
||||||
Commercial real estate - owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
434
|
|
1,328
|
|
||||||
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total real estate loans
|
—
|
|
|
396
|
|
|
410
|
|
|
1,421
|
|
2,670
|
|
||||||
Commercial business loans
|
—
|
|
|
214
|
|
|
—
|
|
|
0
|
|
928
|
|
||||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity lines of credit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Total special mention
|
—
|
|
|
610
|
|
|
410
|
|
|
1,421
|
|
3,598
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total classified assets and special mention loans
|
$
|
2,052
|
|
|
$
|
2,561
|
|
|
$
|
4,469
|
|
|
$
|
7,896
|
|
|
$
|
15,192
|
|
(1)
|
Includes
$16,000
, $364,000, $385,000, $727,000 and $2.2 million respectively, at September 30, 2017, September 30, 2016, September 30, 2015, September 30, 2015, and September 30, 2013 of homogeneous single family real estate mortgage loans, home equity lines of credit and other consumer
|
|
At September 30,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
|
(Dollars in thousands)
|
||||||||||||||
Nonaccrual loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Single family
|
$
|
16
|
|
|
$
|
338
|
|
|
$
|
340
|
|
|
$
|
791
|
|
|
$
|
4,207
|
|
Multi family
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,638
|
|
|||||
Commercial real estate - non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
186
|
|
|
34
|
|
|||||
Commercial real estate - owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
164
|
|
|
1,249
|
|
|||||
Construction and land
|
25
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
192
|
|
|||||
Total real estate
|
41
|
|
|
338
|
|
|
340
|
|
|
1,141
|
|
|
8,320
|
|
|||||
Commercial business loans
|
—
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity lines of credit
|
—
|
|
|
36
|
|
|
203
|
|
|
145
|
|
|
285
|
|
|||||
Education
|
242
|
|
|
188
|
|
|
260
|
|
|
120
|
|
|
134
|
|
|||||
Automobile
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
4
|
|
|||||
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0
|
|
|||||
Total consumer loans
|
242
|
|
|
224
|
|
|
463
|
|
|
267
|
|
|
423
|
|
|||||
Total nonaccrual loans
(1)
|
283
|
|
|
562
|
|
|
803
|
|
|
1,430
|
|
|
8,743
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Loans greater than 90 days delinquent and still accruing:
|
|
|
|
|
|
|
|
|
|
||||||||||
Total delinquent loans accruing
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total non-performing loans
|
283
|
|
|
562
|
|
|
803
|
|
|
1,430
|
|
|
8,743
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Foreclosed assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
Single family
|
—
|
|
|
99
|
|
|
89
|
|
|
653
|
|
|
427
|
||||||
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
458
|
|
|
551
|
||||||
Commercial real estate - non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0
|
||||||
Commercial real estate - owner occupied
|
—
|
|
|
—
|
|
|
194
|
|
|
1,149
|
|
|
448
|
||||||
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
95
|
|
|
264
|
||||||
Total foreclosed assets
|
—
|
|
|
99
|
|
|
283
|
|
|
2,355
|
|
|
1,690
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total nonperforming assets
|
$
|
283
|
|
|
$
|
661
|
|
|
$
|
1,086
|
|
|
$
|
3,785
|
|
|
$
|
10,433
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Performing troubled debt restructurings
|
$
|
1,268
|
|
|
$
|
3,021
|
|
|
$
|
3,134
|
|
|
$
|
3,507
|
|
|
$
|
3,166
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming loans to total loans
|
0.05
|
%
|
|
0.10
|
%
|
|
0.16
|
%
|
|
0.34
|
%
|
|
2.52
|
%
|
|||||
Nonperforming assets to total assets
|
0.04
|
%
|
|
0.09
|
%
|
|
0.17
|
%
|
|
0.67
|
%
|
|
1.92
|
%
|
|||||
Nonperforming assets and troubled debt restructurings to total assets
|
0.20
|
%
|
|
0.52
|
%
|
|
0.66
|
%
|
|
1.28
|
%
|
|
2.50
|
%
|
(1)
|
Includes
$0
, $0, $0, $195,000 and $5.4 million, respectively, of troubled debt restructurings that were on non-accrual status at September 30, 2017, 2016, 2015, 2014 and 2013
|
|
For the Years Ended September 30,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at beginning of period
|
$
|
5,244
|
|
|
$
|
4,598
|
|
|
$
|
4,072
|
|
|
$
|
4,266
|
|
|
$
|
6,690
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Charge-offs:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Single family
|
(21
|
)
|
|
(176
|
)
|
|
(257
|
)
|
|
(870
|
)
|
|
(1,922
|
)
|
|||||
Multi-family
|
—
|
|
|
—
|
|
|
(99
|
)
|
|
—
|
|
|
—
|
|
|||||
Commercial real estate - non-owner occupied
|
—
|
|
|
—
|
|
|
(63
|
)
|
|
(8
|
)
|
|
(534
|
)
|
|||||
Commercial real estate - owner occupied
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
(246
|
)
|
|
(1,069
|
)
|
|||||
Construction and land
|
(19
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(198
|
)
|
|||||
Total real estate
|
(40
|
)
|
|
(176
|
)
|
|
(471
|
)
|
|
(1,124
|
)
|
|
(3,723
|
)
|
|||||
Commercial business loans
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
(159
|
)
|
|
(125
|
)
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity lines of credit
|
—
|
|
|
(10
|
)
|
|
(24
|
)
|
|
(5
|
)
|
|
(118
|
)
|
|||||
Education
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Automobile
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
(1
|
)
|
|
(7
|
)
|
|||||
Other consumer loans
|
—
|
|
|
—
|
|
|
—
|
|
|
(47
|
)
|
|
(2
|
)
|
|||||
Total consumer loans
|
—
|
|
|
(10
|
)
|
|
(26
|
)
|
|
(53
|
)
|
|
(127
|
)
|
|||||
Total charge-offs
|
(40
|
)
|
|
(186
|
)
|
|
(511
|
)
|
|
(1,336
|
)
|
|
(3,975
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Recoveries:
|
|
|
|
|
|
|
|
|
|
||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Single family
|
1
|
|
|
13
|
|
|
18
|
|
|
161
|
|
|
81
|
|
|||||
Multi-family
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
1
|
|
|||||
Commercial real estate - non-owner occupied
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|||||
Commercial real estate - owner occupied
|
6
|
|
|
2
|
|
|
36
|
|
|
20
|
|
|
20
|
|
|||||
Construction and land
|
—
|
|
|
—
|
|
|
—
|
|
|
10
|
|
|
—
|
|
|||||
Total real estate
|
7
|
|
|
15
|
|
|
54
|
|
|
210
|
|
|
102
|
|
|||||
Commercial business loans
|
14
|
|
|
32
|
|
|
22
|
|
|
43
|
|
|
56
|
|
|||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
||||||||||
Home equity lines of credit
|
78
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|||||
Education
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Automobile
|
—
|
|
|
—
|
|
|
5
|
|
|
1
|
|
|
2
|
|
|||||
Other consumer loans
|
7
|
|
|
10
|
|
|
6
|
|
|
338
|
|
|
—
|
|
|||||
Total consumer loans
|
85
|
|
|
10
|
|
|
11
|
|
|
339
|
|
|
13
|
|
|||||
Total recoveries
|
106
|
|
|
57
|
|
|
87
|
|
|
592
|
|
|
171
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Net (charge-offs) recoveries
|
66
|
|
|
(129
|
)
|
|
(424
|
)
|
|
(744
|
)
|
|
(3,804
|
)
|
|||||
Provision for loan losses
|
450
|
|
|
775
|
|
|
950
|
|
|
550
|
|
|
1,380
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Balance at end of period
|
$
|
5,760
|
|
|
$
|
5,244
|
|
|
$
|
4,598
|
|
|
$
|
4,072
|
|
|
$
|
4,266
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Ratios:
|
|
|
|
|
|
|
|
|
|
||||||||||
Net charge-offs (recoveries) to average loans outstanding
|
(0.01
|
)%
|
|
0.03
|
%
|
|
0.09
|
%
|
|
0.20
|
%
|
|
1.05
|
%
|
|||||
Allowance for loan losses to nonperforming loans at end of period
|
2,035.34
|
%
|
|
933.10
|
%
|
|
572.60
|
%
|
|
284.76
|
%
|
|
48.80
|
%
|
|||||
Allowance for loan losses to total loans at end of period
|
0.95
|
%
|
|
0.97
|
%
|
|
0.92
|
%
|
|
0.97
|
%
|
|
1.23
|
%
|
|
At September 30, 2017
|
|
At September 30, 2016
|
||||||||||||||||||||||||
|
Allowance for Loan Losses
|
|
As a Percentage of
Total Allowance |
|
Loan Balances by Category
|
|
Percent of Loans in Each Category to Total Loans
|
|
Allowance for Loan Losses
|
|
As a Percentage of
Total Allowance
|
|
Loan Balances by Category
|
|
Percent of Loans in Each Category to Total Loans
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single family
|
$
|
775
|
|
|
13.45
|
%
|
|
$
|
163,780
|
|
|
26.95
|
%
|
|
$
|
980
|
|
|
18.69
|
%
|
|
$
|
158,541
|
|
|
29.41
|
%
|
Multi-family
|
1,176
|
|
|
20.42
|
|
|
134,094
|
|
|
22.06
|
|
|
1,015
|
|
|
19.36
|
|
|
123,623
|
|
|
22.93
|
|
||||
Commercial real estate - non-owner occupied
|
1,734
|
|
|
30.10
|
|
|
151,686
|
|
|
24.96
|
|
|
1,519
|
|
|
28.97
|
|
|
117,971
|
|
|
21.88
|
|
||||
Commercial real estate - owner occupied
|
1,015
|
|
|
17.62
|
|
|
68,839
|
|
|
11.33
|
|
|
813
|
|
|
15.50
|
|
|
63,108
|
|
|
11.71
|
|
||||
Construction and land
|
357
|
|
|
6.20
|
|
|
18,860
|
|
|
3.10
|
|
|
344
|
|
|
6.56
|
|
|
16,230
|
|
|
3.01
|
|
||||
Total real estate
|
5,057
|
|
|
|
|
537,259
|
|
|
|
|
4,671
|
|
|
|
|
479,473
|
|
|
|
||||||||
Commercial business loans
|
645
|
|
|
11.20
|
|
|
53,149
|
|
|
8.74
|
|
|
500
|
|
|
9.53
|
|
|
40,836
|
|
|
7.57
|
|
||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines of credit
|
57
|
|
|
0.99
|
|
|
14,034
|
|
|
2.31
|
|
|
70
|
|
|
1.33
|
|
|
14,969
|
|
|
2.78
|
|
||||
Other consumer loans
|
1
|
|
|
0.02
|
|
|
3,366
|
|
|
0.55
|
|
|
3
|
|
|
0.06
|
|
|
3,863
|
|
|
0.71
|
|
||||
Total consumer loans
|
58
|
|
|
|
|
17,400
|
|
|
|
|
73
|
|
|
|
|
18,832
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total loans (excluding net deferred loan fees and costs)
|
$
|
5,760
|
|
|
100.00
|
%
|
|
$
|
607,808
|
|
|
100.00
|
%
|
|
$
|
5,244
|
|
|
100.00
|
%
|
|
$
|
539,141
|
|
|
100.00
|
%
|
|
At September 30, 2015
|
|
At September 30, 2014
|
||||||||||||||||||||||||
|
Allowance for Loan Losses
|
|
As a Percentage of
Total Allowance |
|
Loan Balances by Category
|
|
Percent of Loans in Each Category to Total Loans
|
|
Allowance for Loan Losses
|
|
As a Percentage of
Total Allowance |
|
Loan Balances by Category
|
|
Percent of Loans in Each Category to Total Loans
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||
Real estate loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Single family
|
$
|
1,073
|
|
|
23.34
|
%
|
|
$
|
153,141
|
|
|
30.73
|
%
|
|
$
|
1,072
|
|
|
26.33
|
%
|
|
$
|
135,337
|
|
|
32.13
|
%
|
Multi-family
|
1,013
|
|
|
22.03
|
|
|
105,750
|
|
|
21.22
|
|
|
757
|
|
|
18.59
|
|
|
76,396
|
|
|
18.14
|
|
||||
Commercial real estate - non-owner occupied
|
1,091
|
|
|
23.73
|
|
|
110,833
|
|
|
22.24
|
|
|
679
|
|
|
16.68
|
|
|
93,141
|
|
|
22.11
|
|
||||
Commercial real estate - owner occupied
|
513
|
|
|
11.15
|
|
|
52,124
|
|
|
10.46
|
|
|
733
|
|
|
18.00
|
|
|
41,980
|
|
|
9.97
|
|
||||
Construction and land
|
330
|
|
|
7.18
|
|
|
18,831
|
|
|
3.78
|
|
|
301
|
|
|
7.39
|
|
|
16,362
|
|
|
3.89
|
|
||||
Total real estate
|
4,020
|
|
|
|
|
440,679
|
|
|
|
|
3,542
|
|
|
|
|
363,216
|
|
|
|
||||||||
Commercial business loans
|
498
|
|
|
10.83
|
|
|
38,200
|
|
|
7.66
|
|
|
454
|
|
|
11.15
|
|
|
37,675
|
|
|
8.95
|
|
||||
Consumer loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Home equity lines of credit
|
74
|
|
|
1.61
|
|
|
14,881
|
|
|
2.99
|
|
|
75
|
|
|
1.84
|
|
|
14,275
|
|
|
3.39
|
|
||||
Other consumer loans
|
6
|
|
|
0.13
|
|
|
4,629
|
|
|
0.92
|
|
|
1
|
|
|
0.02
|
|
|
6,015
|
|
|
1.42
|
|
||||
Total consumer loans
|
80
|
|
|
|
|
19,510
|
|
|
|
|
76
|
|
|
|
|
20,290
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total loans (excluding net deferred loan fees and costs)
|
$
|
4,598
|
|
|
100.00
|
%
|
|
$
|
498,389
|
|
|
100.00
|
%
|
|
$
|
4,072
|
|
|
100.00
|
%
|
|
$
|
421,181
|
|
|
100.00
|
%
|
|
At September 30, 2013
|
||||||||||||
|
Allowance for Loan Losses
|
|
As a Percentage of
Total Allowance
|
|
Loan Balances by Category
|
|
Percent of Loans in Each Category to Total Loans
|
||||||
|
(Dollars in thousands)
|
||||||||||||
|
|
|
|
|
|
|
|
||||||
Real estate loans:
|
|
|
|
|
|
|
|
||||||
Single family
|
$
|
1,873
|
|
|
43.90
|
%
|
|
$
|
132,496
|
|
|
38.16
|
%
|
Multi-family
|
165
|
|
|
3.87
|
|
|
47,178
|
|
|
13.59
|
|
||
Commercial real estate - non-owner occupied
|
1,217
|
|
|
28.53
|
|
|
80,522
|
|
|
23.19
|
|
||
Commercial real estate - owner occupied
|
284
|
|
|
6.66
|
|
|
31,715
|
|
|
9.14
|
|
||
Construction and land
|
374
|
|
|
8.77
|
|
|
10,629
|
|
|
3.06
|
|
||
Total real estate
|
3,913
|
|
|
|
|
302,540
|
|
|
|
||||
Commercial business loans
|
211
|
|
|
4.95
|
|
|
25,003
|
|
|
7.20
|
|
||
Consumer loans:
|
|
|
|
|
|
|
|
||||||
Home equity lines of credit
|
136
|
|
|
3.19
|
|
|
13,652
|
|
|
3.94
|
|
||
Other consumer loans
|
6
|
|
|
0.14
|
|
|
5,987
|
|
|
1.72
|
|
||
Total consumer loans
|
142
|
|
|
|
|
19,639
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||||
Total loans (excluding net deferred loan fees and costs)
|
$
|
4,266
|
|
|
100.00
|
%
|
|
$
|
347,182
|
|
|
100.00
|
%
|
|
At September 30,
|
||||||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||||||||||||||
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
|
Amortized Cost
|
|
Fair Value
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Government sponsored enterprise securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Debentures
|
$
|
25
|
|
|
$
|
25
|
|
|
$
|
24
|
|
|
$
|
25
|
|
|
$
|
24
|
|
|
$
|
25
|
|
U.S. Government agency residential mortgage-backed securities
|
56,209
|
|
|
55,801
|
|
|
40,289
|
|
|
40,750
|
|
|
39,380
|
|
|
39,692
|
|
||||||
U.S. Government agency collateralized mortgage obligations
|
6,450
|
|
|
6,373
|
|
|
2,674
|
|
|
2,680
|
|
|
1,963
|
|
|
1,941
|
|
||||||
U.S. Government agency commercial mortgage-backed securities
|
17,780
|
|
|
17,720
|
|
|
11,376
|
|
|
11,526
|
|
|
13,993
|
|
|
14,099
|
|
||||||
Corporate securities
|
250
|
|
|
255
|
|
|
—
|
|
|
—
|
|
|
2,852
|
|
|
2,862
|
|
||||||
Municipal securities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Taxable
|
11,861
|
|
|
11,837
|
|
|
12,756
|
|
|
13,109
|
|
|
19,285
|
|
|
19,466
|
|
||||||
Tax-exempt
|
30,959
|
|
30,590
|
|
25,730
|
|
25,682
|
|
2,209
|
|
|
2,201
|
|
||||||||||
Total available for sale securities
|
123,534
|
|
|
122,601
|
|
|
92,849
|
|
|
93,772
|
|
|
79,706
|
|
|
80,286
|
|
||||||
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Municipal securities -Tax-exempt
|
2,125
|
|
|
2,181
|
|
|
2,293
|
|
|
2,392
|
|
|
2,459
|
|
|
2,490
|
|
||||||
Total Investment Securities
|
$
|
125,659
|
|
|
$
|
124,782
|
|
|
$
|
95,142
|
|
|
$
|
96,164
|
|
|
$
|
82,165
|
|
|
$
|
82,776
|
|
|
One Year or Less
|
|
More than One Year through Five Years
|
|
More than Five Years through Ten Years
|
|
More than Ten Years
|
|
Total Securities
|
|||||||||||||||||||||||||||||
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Amortized Cost
|
|
Weighted Average Yield
|
|
Fair Value
|
|||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Securities available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Government sponsored enterprise securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Debentures
|
$
|
—
|
|
|
—
|
%
|
|
$
|
25
|
|
|
2.00
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
—
|
|
|
—
|
%
|
|
$
|
25
|
|
|
2.00
|
%
|
|
$
|
25
|
|
U.S. Government agency residential mortgage-backed securities
|
15
|
|
|
5.74
|
|
|
4,457
|
|
|
2.53
|
|
|
18,512
|
|
|
2.52
|
|
|
33,225
|
|
|
2.20
|
|
|
56,209
|
|
|
2.34
|
|
|
55,801
|
|
||||||
U.S. Government agency collateralized mortgage obligations
|
—
|
|
|
—
|
|
|
696
|
|
|
1.86
|
|
|
2,526
|
|
|
2.12
|
|
|
3,228
|
|
|
2.39
|
|
|
6,450
|
|
|
2.23
|
|
|
6,373
|
|
||||||
U.S. Government agency commercial mortgage-backed securities
|
—
|
|
|
—
|
|
|
989
|
|
|
2.18
|
|
|
8,731
|
|
|
2.12
|
|
|
8,060
|
|
|
1.76
|
|
|
17,780
|
|
|
1.96
|
|
|
17,720
|
|
||||||
Corporate securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
4.50
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
4.50
|
|
|
255
|
|
||||||
Municipal securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Taxable
|
476
|
|
|
2.40
|
|
|
7,258
|
|
|
2.46
|
|
|
4,127
|
|
|
2.94
|
|
|
—
|
|
|
—
|
|
|
11,861
|
|
|
2.65
|
|
|
11,837
|
|
||||||
Tax-exempt
|
0
|
|
—
|
|
|
7,688
|
|
|
1.30
|
|
|
17,941
|
|
|
1.93
|
|
|
5,330
|
|
|
2.87
|
|
|
30,959
|
|
|
1.93
|
|
|
30,590
|
|
|||||||
Total securities available-for-sale:
|
491
|
|
|
2.50
|
|
|
21,113
|
|
|
2.02
|
|
|
52,087
|
|
|
2.27
|
|
|
49,843
|
|
|
2.21
|
|
|
123,534
|
|
|
2.21
|
|
|
122,601
|
|
||||||
Securities held to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Municipal securities - tax-exempt
|
171
|
|
|
1.45
|
|
|
717
|
|
|
2.11
|
|
|
1,013
|
|
|
3.14
|
|
|
224
|
|
|
3.55
|
|
|
2,125
|
|
|
2.70
|
|
|
2,181
|
|
||||||
Total
|
$
|
662
|
|
|
2.23
|
%
|
|
$
|
21,830
|
|
|
2.02
|
%
|
|
$
|
53,100
|
|
|
2.29
|
%
|
|
$
|
50,067
|
|
|
2.22
|
%
|
|
$
|
125,659
|
|
|
2.22
|
%
|
|
$
|
124,782
|
|
|
For Years Ended September 30,
|
||||||||||||||||||
|
2017
|
|
2016
|
||||||||||||||||
|
Average Balance
|
|
Percent
|
|
Weighted Average Rate
|
|
Average Balance
|
|
Percent
|
|
Weighted Average Rate
|
||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Checking accounts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest-bearing
|
$
|
118,864
|
|
|
18.71
|
%
|
|
n/a
|
|
|
$
|
110,600
|
|
|
19.70
|
%
|
|
n/a
|
|
Interest bearing
|
137,922
|
|
|
21.71
|
%
|
|
0.28
|
%
|
|
142,252
|
|
|
25.34
|
%
|
|
0.28
|
%
|
||
Passbook and statement savings accounts
|
136,948
|
|
|
21.56
|
%
|
|
0.14
|
%
|
|
130,363
|
|
|
23.22
|
%
|
|
0.14
|
%
|
||
Variable rate money market accounts
|
68,516
|
|
|
10.78
|
%
|
|
0.47
|
%
|
|
47,267
|
|
|
8.42
|
%
|
|
0.43
|
%
|
||
Certificates of deposit
|
173,047
|
|
|
27.24
|
%
|
|
1.30
|
%
|
|
130,955
|
|
|
23.32
|
%
|
|
1.21
|
%
|
||
Total deposits
|
$
|
635,297
|
|
|
100.00
|
%
|
|
0.50
|
%
|
|
$
|
561,437
|
|
|
100.00
|
%
|
|
0.42
|
%
|
|
For Year Ended September 30,
|
||||||||
|
2015
|
||||||||
|
Average Balance
|
|
Percent
|
|
Weighted Average Rate
|
||||
|
(Dollars in thousands)
|
||||||||
Checking accounts:
|
|
|
|
|
|
||||
Noninterest-bearing
|
$
|
82,524
|
|
|
16.36
|
%
|
|
n/a
|
|
Interest bearing
|
144,203
|
|
|
28.59
|
%
|
|
0.27
|
%
|
|
Passbook and statement savings accounts
|
124,962
|
|
|
24.78
|
%
|
|
0.15
|
%
|
|
Variable rate money market accounts
|
43,367
|
|
|
8.60
|
%
|
|
0.33
|
%
|
|
Certificates of deposit
|
109,269
|
|
|
21.67
|
%
|
|
1.10
|
%
|
|
Total deposits
|
$
|
504,325
|
|
|
100.00
|
%
|
|
0.38
|
%
|
|
For the Years Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in thousands)
|
||||||||||
|
|
|
|
|
|
||||||
Beginning balance
|
$
|
591,977
|
|
|
$
|
531,020
|
|
|
$
|
454,928
|
|
Net deposits before interest credited
|
80,674
|
|
|
58,589
|
|
|
74,170
|
|
|||
Interest credited
|
3,146
|
|
|
2,368
|
|
|
1,922
|
|
|||
Net increase in deposits
|
83,820
|
|
|
60,957
|
|
|
76,092
|
|
|||
Ending balance
|
$
|
675,797
|
|
|
$
|
591,977
|
|
|
$
|
531,020
|
|
|
At September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in thousands)
|
||||||||||
Interest Rate:
|
|
|
|
|
|
||||||
Less than 1.00%
|
$
|
14,702
|
|
|
$
|
52,769
|
|
|
$
|
46,433
|
|
1.00% - 2.00%
|
157,173
|
|
|
88,571
|
|
|
68,030
|
|
|||
2.00% - 2.99%
|
12,700
|
|
|
5,131
|
|
|
7,733
|
|
|||
3.00% - 3.99%
|
14
|
|
|
51
|
|
|
63
|
|
|||
Total
|
$
|
184,589
|
|
|
$
|
146,522
|
|
|
$
|
122,259
|
|
|
At September 30, 2017
|
|||||||||||||||||||||
|
Less Than One Year
|
|
Over One Year to Two Years
|
|
Over Two Years to Three Years
|
|
Over Three Years
|
|
Total
|
|
Percentage of Total Certificate Accounts
|
|||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||
Interest Rate:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
Less than 1.00%
|
$
|
14,702
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14,702
|
|
|
7.96
|
%
|
1.00% - 1.99%
|
88,206
|
|
|
35,606
|
|
|
24,422
|
|
|
8,939
|
|
|
157,173
|
|
|
85.15
|
%
|
|||||
2.00% - 2.99%
|
—
|
|
|
587
|
|
|
3,447
|
|
|
8,666
|
|
|
12,700
|
|
|
6.88
|
%
|
|||||
3.00% - 3.99%
|
14
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
0.01
|
%
|
|||||
Total
|
$
|
102,922
|
|
|
$
|
36,193
|
|
|
$
|
27,869
|
|
|
$
|
17,605
|
|
|
$
|
184,589
|
|
|
100.00
|
%
|
|
At September 30,
|
|||||
|
2017
|
2016
|
||||
|
(Dollars in thousands)
|
|||||
Three months or less
|
$
|
9,559
|
|
$
|
4,083
|
|
Over three months through six months
|
22,624
|
|
14,008
|
|
||
Over six months through one year
|
36,141
|
|
20,449
|
|
||
Over one year
|
49,876
|
|
51,048
|
|
||
|
|
|
||||
Total
|
$
|
118,200
|
|
$
|
89,588
|
|
|
At September 30,
|
|||||
|
2017
|
2016
|
||||
|
(Dollars in thousands)
|
|||||
Three months or less
|
$
|
1,641
|
|
$
|
751
|
|
Over three months through six months
|
12,145
|
|
2,682
|
|
||
Over six months through one year
|
23,308
|
|
8,421
|
|
||
Over one year
|
7,382
|
|
14,300
|
|
||
|
|
|
||||
Total
|
$
|
44,476
|
|
$
|
26,154
|
|
|
At September 30, 2017
|
||||
|
Amount
|
Weighted Ave Rate
|
|||
|
(Dollars in thousands)
|
|
|||
Due in one year or less
|
$
|
4,000
|
|
1.18
|
%
|
Due after one year through five years
|
14,000
|
|
1.27
|
|
|
Due after five years through ten years
|
6,000
|
|
1.27
|
|
|
|
|
|
|||
Total
|
$
|
24,000
|
|
1.26
|
%
|
|
At or For the Year Ended September 30,
|
||||||||||
|
2017
|
|
2016
|
|
2015
|
||||||
|
(Dollars in thousands)
|
||||||||||
Balance outstanding at end of year:
|
|
|
|
|
|
||||||
FHLB short-term advances
|
$
|
4,000
|
|
|
$
|
—
|
|
|
$
|
18,000
|
|
FHLB long-term advances
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|||
Line of credit – unaffiliated bank
|
—
|
|
|
—
|
|
|
—
|
|
|||
Maximum amount outstanding at any month-end:
|
|
|
|
|
|
||||||
FHLB short-term advances
|
$
|
17,000
|
|
|
$
|
37,000
|
|
|
$
|
56,000
|
|
FHLB long-term advances
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|||
Line of credit – unaffiliated bank
|
500
|
|
|
—
|
|
|
—
|
|
|||
Weighted average interest rate at end of year:
|
|
|
|
|
|
||||||
FHLB short-term advances
|
1.18
|
%
|
|
—
|
%
|
|
0.13
|
%
|
|||
FHLB long-term advances
|
1.27
|
|
|
1.02
|
|
|
—
|
|
|||
Line of credit – unaffiliated bank
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
||||||
Average amount outstanding during the year:
|
|
|
|
|
|
||||||
FHLB short-term advances
|
$
|
3,716
|
|
|
$
|
17,562
|
|
|
$
|
26,856
|
|
FHLB long-term advances
|
20,000
|
|
|
15,601
|
|
|
—
|
|
|||
Line of credit – unaffiliated bank
|
70
|
|
|
—
|
|
|
—
|
|
|||
Weighted average interest rate during the year:
|
|
|
|
|
|
||||||
FHLB short-term advances
|
1.00
|
%
|
|
0.28
|
%
|
|
0.14
|
%
|
|||
FHLB long-term advances
|
1.12
|
|
|
1.19
|
|
|
—
|
|
|||
Line of credit – unaffiliated bank
|
4.29
|
|
|
—
|
|
|
—
|
|
•
|
the total capital distributions for the applicable calendar year exceed the sum of the savings association’s net income for that year to date period plus the savings association’s retained net income for the preceding two years;
|
•
|
the savings association would not be at least adequately capitalized following the distribution;
|
•
|
the distribution would violate any applicable statute, regulation, agreement or regulatory condition; or
|
•
|
the savings association is not eligible for expedited treatment of its filings.
|
•
|
the federal savings association would be undercapitalized following the distribution;
|
•
|
the proposed capital distribution raises safety and soundness concerns; or
|
•
|
the capital distribution would violate a prohibition contained in any statute, regulation or agreement.
|
•
|
be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more than the normal risk of repayment or present other unfavorable features; and
|
•
|
not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate, which limits are based, in part, on the amount of Westbury Bank’s capital.
|
•
|
Truth-In-Lending Act, governing disclosures of credit terms to consumer borrowers;
|
•
|
Real Estate Settlement Procedures Act, requiring that borrowers for mortgage loans for one- to four-family residential real estate receive various disclosures, including good faith estimates of settlement costs, lender servicing and escrow account practices, and prohibiting certain practices that increase the cost of settlement services;
|
•
|
Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the community it serves;
|
•
|
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in extending credit;
|
•
|
Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies;
|
•
|
Fair Debt Collection Act, governing the manner in which consumer debts may be collected by collection agencies;
|
•
|
Truth in Savings Act; and
|
•
|
rules and regulations of the various federal agencies charged with the responsibility of implementing such federal laws.
|
•
|
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and prescribes procedures for complying with administrative subpoenas of financial records;
|
•
|
Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller machines and other electronic banking services;
|
•
|
Check Clearing for the 21
st
Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital check images and copies made from that image, the same legal standing as the original paper check;
|
•
|
The USA PATRIOT Act, which requires savings associations to, among other things, establish broadened anti-money laundering compliance programs, and due diligence policies and controls to
|
•
|
The Gramm-Leach-Bliley Act, which places limitations on the sharing of consumer financial information by financial institutions with unaffiliated third parties. Specifically, the Gramm-Leach-Bliley Act requires all financial institutions offering financial products or services to retail customers to provide such customers with the financial institution’s privacy policy and provide such customers the opportunity to “opt out” of the sharing of certain personal financial information with unaffiliated third parties.
|
•
|
the approval of interstate supervisory acquisitions by savings and loan holding companies; and
|
•
|
the acquisition of a savings institution in another state if the laws of the state of the target savings institution specifically permit such acquisition.
|
ITEM 1A.
|
Risk Factors
.
|
ITEM 1B.
|
Unresolved Staff Comments
.
|
ITEM 2.
|
Properties
.
|
ITEM 3.
|
Legal Proceedings
.
|
ITEM 4.
|
Mine Safety Disclosures
.
|
ITEM 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
.
|
Fiscal Year Ended September 30, 2017
|
High
|
Low
|
Dividends
|
|
|
|
|
Quarter ended September 30, 2017
|
$20.85
|
$19.53
|
N/A
|
|
|
|
|
Quarter ended June 30, 2017
|
$21.23
|
$19.85
|
N/A
|
|
|
|
|
Quarter ended March 31, 2017
|
$23.00
|
$19.75
|
N/A
|
|
|
|
|
Quarter ended December 31, 2016
|
$22.00
|
$19.04
|
N/A
|
|
|
|
|
Fiscal Year Ended September 30, 2016
|
High
|
Low
|
Dividends
|
|
|
|
|
Quarter ended September 30, 2016
|
$19.97
|
$18.80
|
N/A
|
|
|
|
|
Quarter ended June 30, 2016
|
$20.26
|
$18.82
|
N/A
|
|
|
|
|
Quarter ended March 31, 2016
|
$19.70
|
$17.58
|
N/A
|
|
|
|
|
Quarter ended December 31, 2015
|
$19.07
|
$17.22
|
N/A
|
Period
|
(a)
Total number of shares purchased |
(b)
Average price paid per share |
(d)
Maximum number of shares that may yet be purchased under the plans or programs (1) |
||||||
July 1-July 31, 2017
(1)
|
4,024
|
|
$
|
20.04
|
|
4,024
|
|
174,024
|
|
August 1-August 31, 2017
(1)
|
8,156
|
|
20.10
|
|
8,156
|
|
165,868
|
|
|
September 1-September 30, 2017
(1)
|
4,960
|
|
20.04
|
|
4,960
|
|
160,908
|
|
|
Total
|
17,140
|
|
$
|
20.07
|
|
17,140
|
|
|
(1)
|
Represents the maximum number of shares available for repurchase under the February 19, 2016 repurchase program at each month end.
|
ITEM 6.
|
Selected Financial Data.
|
|
At September 30,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Selected Financial Condition Data:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||
Total assets
|
$
|
790,289
|
|
|
$
|
702,625
|
|
|
$
|
638,929
|
|
|
$
|
568,695
|
|
|
$
|
543,282
|
|
Cash and cash equivalents
|
22,355
|
|
|
29,613
|
|
|
16,488
|
|
|
17,608
|
|
|
47,665
|
|
|||||
Investment securities
|
124,726
|
|
|
96,065
|
|
|
82,745
|
|
|
90,346
|
|
|
105,705
|
|
|||||
Federal Home Loan Bank stock
|
1,330
|
|
|
1,330
|
|
|
3,350
|
|
|
2,670
|
|
|
2,670
|
|
|||||
Loans held for sale
|
827
|
|
|
1,881
|
|
|
431
|
|
|
326
|
|
|
1,028
|
|
|||||
Loans, net
|
601,988
|
|
|
533,759
|
|
|
493,425
|
|
|
416,874
|
|
|
342,780
|
|
|||||
Deposits
|
675,797
|
|
|
591,977
|
|
|
531,020
|
|
|
454,928
|
|
|
440,978
|
|
|||||
Short-term borrowings, including Federal Home Loan Bank of Chicago advances
|
4,000
|
|
|
—
|
|
|
18,000
|
|
|
17,000
|
|
|
—
|
|
|||||
Long-term borrowings, including Federal Home Loan Bank of Chicago advances
|
20,000
|
|
|
20,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
Stockholders’ equity
|
81,084
|
|
|
79,629
|
|
|
78,812
|
|
|
86,487
|
|
|
90,602
|
|
|
For the Years Ended September 30,
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
Selected Operating Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest and dividend income
|
$
|
25,246
|
|
|
$
|
22,944
|
|
|
$
|
20,780
|
|
|
$
|
18,322
|
|
|
$
|
18,958
|
|
Interest expense
|
3,409
|
|
|
2,602
|
|
|
1,959
|
|
|
1,637
|
|
|
2,121
|
|
|||||
Net interest income
|
21,837
|
|
|
20,342
|
|
|
18,821
|
|
|
16,685
|
|
|
16,837
|
|
|||||
Provision for loan losses
|
450
|
|
|
775
|
|
|
950
|
|
|
550
|
|
|
1,380
|
|
|||||
Net interest income after provision for loan losses
|
21,387
|
|
|
19,567
|
|
|
17,871
|
|
|
16,135
|
|
|
15,457
|
|
|||||
Noninterest income
|
6,055
|
|
|
6,819
|
|
|
6,724
|
|
|
6,244
|
|
|
8,978
|
|
|||||
Noninterest expense
|
22,931
|
|
|
20,929
|
|
|
22,973
|
|
|
24,986
|
|
|
23,149
|
|
|||||
Income (loss) before income taxes
|
4,511
|
|
|
5,457
|
|
|
1,622
|
|
|
(2,607
|
)
|
|
1,286
|
|
|||||
Income tax expense (benefit)
|
1,664
|
|
|
1,986
|
|
|
(1,902
|
)
|
|
(1,172
|
)
|
|
348
|
|
|||||
Net income (loss)
|
$
|
2,847
|
|
|
$
|
3,471
|
|
|
$
|
3,524
|
|
|
$
|
(1,435
|
)
|
|
$
|
938
|
|
|
At or For the Years Ended September 30,
|
|
|
||||||||||||||||||
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Selected Financial Ratios and Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Performance Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Return on assets (ratio of net income (loss) to average total assets)
|
0.38
|
%
|
|
0.51
|
%
|
|
0.57
|
%
|
|
(0.26
|
)%
|
|
0.17
|
%
|
|
|
|||||
Return on equity (ratio of net income (loss) to average equity)
|
3.75
|
%
|
|
4.49
|
%
|
|
4.28
|
%
|
|
(1.59
|
)%
|
|
1.34
|
%
|
|
|
|||||
Interest rate spread
(1)
|
3.26
|
%
|
|
3.37
|
%
|
|
3.41
|
%
|
|
3.44
|
%
|
|
3.72
|
%
|
|
|
|||||
Net interest margin
(2)
|
3.27
|
%
|
|
3.38
|
%
|
|
3.43
|
%
|
|
3.46
|
%
|
|
3.71
|
%
|
|
|
|||||
Efficiency ratio
(3)
|
82.21
|
%
|
|
76.80
|
%
|
|
89.93
|
%
|
|
108.97
|
%
|
|
89.68
|
%
|
|
|
|||||
Dividend payout ratio
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
|
|||||
Noninterest expense to average total assets
|
3.09
|
%
|
|
3.03
|
%
|
|
3.70
|
%
|
|
4.52
|
%
|
|
4.23
|
%
|
|
|
|||||
Average interest-earning assets to average interest-bearing liabilities and deposits
|
102.68
|
%
|
|
101.85
|
%
|
|
103.71
|
%
|
|
106.25
|
%
|
|
97.67
|
%
|
|
|
|||||
Loans to deposits
|
89.94
|
%
|
|
91.07
|
%
|
|
93.86
|
%
|
|
92.50
|
%
|
|
78.70
|
%
|
|
|
|||||
Basic earnings (loss) per share
|
$
|
0.78
|
|
|
$
|
0.94
|
|
|
$
|
0.85
|
|
|
$
|
(0.31
|
)
|
|
$
|
(0.06
|
)
|
|
|
Diluted earnings (loss) per share
|
$
|
0.76
|
|
|
$
|
0.93
|
|
|
$
|
0.85
|
|
|
$
|
(0.31
|
)
|
|
$
|
(0.06
|
)
|
|
|
Tangible book value per share including ESOP shares
|
$
|
20.61
|
|
|
$
|
19.43
|
|
|
$
|
18.21
|
|
|
$
|
17.04
|
|
|
$
|
17.62
|
|
|
|
Tangible book value per share excluding ESOP shares
|
$
|
22.32
|
|
|
$
|
21.07
|
|
|
$
|
19.83
|
|
|
$
|
18.40
|
|
|
$
|
19.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Asset Quality Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Nonperforming assets to total assets
|
0.04
|
%
|
|
0.09
|
%
|
|
0.17
|
%
|
|
0.67
|
%
|
|
1.92
|
%
|
|
|
|||||
Nonperforming loans to total loans
|
0.05
|
%
|
|
0.10
|
%
|
|
0.16
|
%
|
|
0.34
|
%
|
|
2.52
|
%
|
|
|
|||||
Allowance for loan losses to nonperforming loans
|
2,035.34
|
%
|
|
933.10
|
%
|
|
572.60
|
%
|
|
284.76
|
%
|
|
48.80
|
%
|
|
|
|||||
Allowance for loan losses to total loans
|
0.95
|
%
|
|
0.97
|
%
|
|
0.92
|
%
|
|
0.97
|
%
|
|
1.23
|
%
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Average equity to average assets
|
10.21
|
%
|
|
11.38
|
%
|
|
13.25
|
%
|
|
16.28
|
%
|
|
16.54
|
%
|
|
|
|||||
Equity to total assets at end of period
|
10.26
|
%
|
|
11.33
|
%
|
|
12.34
|
%
|
|
15.21
|
%
|
|
16.68
|
%
|
|
|
|||||
Total capital to risk-weighted assets
(4)
|
12.66
|
%
|
|
13.54
|
%
|
|
13.12
|
%
|
|
16.18
|
%
|
|
18.85
|
%
|
|
|
|||||
Tier 1 capital to risk-weighted assets
(4)
|
11.76
|
%
|
|
12.61
|
%
|
|
12.25
|
%
|
|
15.17
|
%
|
|
17.64
|
%
|
|
|
|||||
CET1 capital to risk-weighted assets
(4)
|
11.76
|
%
|
|
12.61
|
%
|
|
12.25
|
%
|
|
N/A
|
|
|
N/A
|
|
|
|
|||||
Tier 1 capital to average assets
(4)
|
9.58
|
%
|
|
10.23
|
%
|
|
10.01
|
%
|
|
11.13
|
%
|
|
12.01
|
%
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Number of full service offices
|
8
|
|
|
8
|
|
|
8
|
|
|
9
|
|
|
12
|
|
|
|
(1)
|
Represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the year.
|
(2)
|
Represents net interest income as a percent of average interest-earning assets for the year.
|
(3)
|
Represents noninterest expense divided by the sum of net interest income and noninterest income.
|
(4)
|
Represents capital ratios of Westbury Bank.
|
ITEM 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
.
|
•
|
Build long-term, mutually beneficial relationships with our communities, customers and employees;
|
•
|
Provide superior customer service and innovative financial products designed to meet the needs of individuals and small businesses in our communities; and
|
•
|
Return a portion of the benefits of our profitable operations to the communities in which we do business through charitable giving and community involvement.
|
|
|
For the Years Ended September 30,
|
|||||||||||||||||||||||||||||||
|
|
2017
|
|
2016
|
|
2015
|
|||||||||||||||||||||||||||
|
|
Average Outstanding Balance
|
|
Interest
|
|
Yield/Cost
|
|
Average Outstanding Balance
|
|
Interest
|
|
Yield/Cost
|
|
Average Outstanding Balance
|
|
Interest
|
|
Yield/Cost
|
|||||||||||||||
|
|
(Dollars in Thousands)
|
|||||||||||||||||||||||||||||||
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans
|
|
$
|
554,237
|
|
|
$
|
22,579
|
|
|
4.07
|
%
|
|
$
|
511,526
|
|
|
$
|
20,914
|
|
|
4.09
|
%
|
|
$
|
459,334
|
|
|
$
|
19,058
|
|
|
4.15
|
%
|
Taxable securities
|
|
82,918
|
|
|
1,837
|
|
|
2.22
|
|
|
76,884
|
|
|
1,691
|
|
|
2.20
|
|
|
78,719
|
|
|
1,544
|
|
|
1.96
|
|
||||||
Securities exempt from federal income taxes(1)
|
|
31,246
|
|
|
900
|
|
|
2.88
|
|
|
9,956
|
|
|
311
|
|
|
3.12
|
|
|
4,701
|
|
|
170
|
|
|
3.62
|
|
||||||
Fed funds sold and other interest-earning deposits
|
|
8,315
|
|
|
236
|
|
|
2.84
|
|
|
7,216
|
|
|
134
|
|
|
1.86
|
|
|
8,127
|
|
|
66
|
|
|
0.81
|
|
||||||
Total interest-earning assets
|
|
676,716
|
|
|
25,552
|
|
|
3.78
|
%
|
|
605,582
|
|
|
23,050
|
|
|
3.81
|
%
|
|
550,881
|
|
|
20,838
|
|
|
3.78
|
%
|
||||||
Noninterest-earning assets
|
|
66,189
|
|
|
|
|
|
|
74,603
|
|
|
|
|
|
|
70,184
|
|
|
|
|
|
||||||||||||
Total assets
|
|
$
|
742,905
|
|
|
|
|
|
|
$
|
680,185
|
|
|
|
|
|
|
$
|
621,065
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Liabilities and stockholders' equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Noninterest-bearing demand deposits
|
|
$
|
118,864
|
|
|
—
|
|
|
—
|
%
|
|
$
|
110,600
|
|
|
—
|
|
|
—
|
%
|
|
82,524
|
|
|
—
|
|
|
—
|
%
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Checking accounts
|
|
137,922
|
|
|
382
|
|
|
0.28
|
|
|
142,252
|
|
|
398
|
|
|
0.28
|
|
|
144,203
|
|
|
392
|
|
|
0.27
|
|
||||||
Passbook and statement savings
|
|
136,948
|
|
|
192
|
|
|
0.14
|
|
|
130,363
|
|
|
181
|
|
|
0.14
|
|
|
124,962
|
|
|
182
|
|
|
0.15
|
|
||||||
Variable rate money market
|
|
68,516
|
|
|
324
|
|
|
0.47
|
|
|
47,267
|
|
|
205
|
|
|
0.43
|
|
|
43,367
|
|
|
142
|
|
|
0.33
|
|
||||||
Certificates of deposit
|
|
173,047
|
|
|
2,248
|
|
|
1.30
|
|
|
130,955
|
|
|
1,584
|
|
|
1.21
|
|
|
109,269
|
|
|
1,206
|
|
|
1.10
|
|
||||||
Total interest bearing deposits
|
|
516,433
|
|
|
3,146
|
|
|
0.61
|
|
|
450,837
|
|
|
2,368
|
|
|
0.53
|
|
|
421,801
|
|
|
1,922
|
|
|
0.46
|
|
||||||
Total deposits
|
|
635,297
|
|
|
3,146
|
|
|
0.50
|
|
|
561,437
|
|
|
2,368
|
|
|
0.42
|
|
|
504,325
|
|
|
1,922
|
|
|
0.38
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Short-term FHLB advances
|
|
3,716
|
|
|
37
|
|
|
1.00
|
|
|
17,562
|
|
|
49
|
|
|
0.28
|
|
|
26,856
|
|
|
37
|
|
|
0.14
|
|
||||||
Long-term FHLB advances
|
|
20,000
|
|
|
223
|
|
|
1.12
|
|
|
15,601
|
|
|
185
|
|
|
1.19
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Line of credit
|
|
70
|
|
|
3
|
|
|
4.29
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total borrowings
|
|
23,786
|
|
|
263
|
|
|
1.11
|
%
|
|
33,163
|
|
|
234
|
|
|
0.71
|
%
|
|
26,856
|
|
|
37
|
|
|
0.14
|
%
|
||||||
Total deposits and interest-bearing liabilities
|
|
659,083
|
|
|
3,409
|
|
|
0.52
|
%
|
|
594,600
|
|
|
2,602
|
|
|
0.44
|
%
|
|
531,181
|
|
|
1,959
|
|
|
0.37
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Other liabilities
|
|
7,935
|
|
|
|
|
|
|
8,207
|
|
|
|
|
|
|
7,595
|
|
|
|
|
|
||||||||||||
Total liabilities
|
|
667,018
|
|
|
|
|
|
|
602,807
|
|
|
|
|
|
|
538,776
|
|
|
|
|
|
||||||||||||
Stockholders' equity
|
|
75,887
|
|
|
|
|
|
|
77,378
|
|
|
|
|
|
|
82,289
|
|
|
|
|
|
||||||||||||
Total liabilities and stockholders' equity
|
|
$
|
742,905
|
|
|
|
|
|
|
$
|
680,185
|
|
|
|
|
|
|
$
|
621,065
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net interest income
|
|
|
|
$
|
22,143
|
|
|
|
|
|
|
$
|
20,448
|
|
|
|
|
|
|
$
|
18,879
|
|
|
|
|||||||||
Net interest rate spread
|
|
|
|
|
|
3.26
|
%
|
|
|
|
|
|
3.37
|
%
|
|
|
|
|
|
3.41
|
%
|
||||||||||||
Net interest-earning assets
|
|
$
|
17,633
|
|
|
|
|
|
|
$
|
10,982
|
|
|
|
|
|
|
$
|
19,700
|
|
|
|
|
|
|||||||||
Net interest margin
|
|
|
|
|
|
3.27
|
%
|
|
|
|
|
|
3.38
|
%
|
|
|
|
|
|
3.43
|
%
|
||||||||||||
Average of interest-earning assets to interest-bearing liabilities
|
|
|
|
|
|
102.68
|
%
|
|
|
|
|
|
101.85
|
%
|
|
|
|
|
|
103.71
|
%
|
1.
|
Non-taxable investment income is presented on a fully tax equivalent basis assuming a 34% federal tax rate.
|
|
Years Ended September 30, 2017 vs. 2016
|
|
Years Ended September 30, 2016 vs. 2015
|
||||||||||||||||||||
|
Increase (Decrease) Due to
|
|
Total Increase (Decrease)
|
|
Increase (Decrease) Due to
|
|
Total Increase (Decrease)
|
||||||||||||||||
|
Volume
|
|
Rate
|
|
|
Volume
|
|
Rate
|
|
||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans
|
$
|
1,768
|
|
|
$
|
(103
|
)
|
|
$
|
1,665
|
|
|
$
|
2,127
|
|
|
$
|
(271
|
)
|
|
$
|
1,856
|
|
Taxable securities
|
131
|
|
|
15
|
|
|
146
|
|
|
(35
|
)
|
|
182
|
|
|
147
|
|
||||||
Securities exempt from federal income taxes(1)
|
611
|
|
|
(22
|
)
|
|
589
|
|
|
161
|
|
|
(20
|
)
|
|
141
|
|
||||||
Fed funds sold and other interest-earning deposits
|
22
|
|
|
80
|
|
|
102
|
|
|
(6
|
)
|
|
74
|
|
|
68
|
|
||||||
Total interest-earning assets
|
2,532
|
|
|
(30
|
)
|
|
2,502
|
|
|
2,247
|
|
|
(35
|
)
|
|
2,212
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
NOW accounts
|
(16
|
)
|
|
—
|
|
|
(16
|
)
|
|
(3
|
)
|
|
9
|
|
|
6
|
|
||||||
Passbook and statement savings
|
11
|
|
|
—
|
|
|
11
|
|
|
2
|
|
|
(3
|
)
|
|
(1
|
)
|
||||||
Variable rate money market
|
98
|
|
|
21
|
|
|
119
|
|
|
15
|
|
|
48
|
|
|
63
|
|
||||||
Certificates of deposit
|
539
|
|
|
125
|
|
|
664
|
|
|
252
|
|
|
126
|
|
|
378
|
|
||||||
Short-term FHLB advances
|
(39
|
)
|
|
27
|
|
|
(12
|
)
|
|
(6
|
)
|
|
18
|
|
|
12
|
|
||||||
Long-term FHLB advances
|
48
|
|
|
(10
|
)
|
|
38
|
|
|
185
|
|
|
—
|
|
|
185
|
|
||||||
Line of credit
|
3
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
Total interest-bearing liabilities
|
644
|
|
|
163
|
|
|
807
|
|
|
445
|
|
|
198
|
|
|
643
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Change in net interest income
|
$
|
1,888
|
|
|
$
|
(193
|
)
|
|
$
|
1,695
|
|
|
$
|
1,802
|
|
|
$
|
(233
|
)
|
|
$
|
1,569
|
|
ITEM 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
.
|
At September 30, 2017
|
|||||||||||||||||
|
|
|
|
Estimated Increase (Decrease) in EVE
|
|
EVE as Percentage of Economic Value of Assets
(3)
|
|||||||||||
Changes in Interest Rates (basis points)
(1)
|
|
Estimated EVE
(2)
|
|
Amount
|
|
Percent
|
|
EVE Ratio
|
|
Changes in Basis Points
|
|||||||
|
|
(Dollars in thousands)
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||
+300
|
|
$
|
117,942
|
|
|
$
|
4,450
|
|
|
3.92
|
%
|
|
16.04
|
%
|
|
1.64
|
%
|
+200
|
|
118,557
|
|
|
5,065
|
|
|
4.46
|
|
|
15.74
|
|
|
1.34
|
|
||
+100
|
|
118,206
|
|
|
4,714
|
|
|
4.15
|
|
|
15.31
|
|
|
0.91
|
|
||
0
|
|
113,492
|
|
|
—
|
|
|
—
|
|
|
14.40
|
|
|
—
|
|
||
-100
|
|
96,688
|
|
|
(16,804
|
)
|
|
(14.81
|
)
|
|
12.12
|
|
|
(2.28
|
)
|
(1)
|
Assumes instantaneous parallel changes in interest rates.
|
(2)
|
EVE or Economic Value of Equity at Risk measures the Bank’s exposure to equity due to changes in a forecast interest rate environment.
|
(3)
|
EVE Ratio represents Economic Value of Equity divided by the economic value of assets which should translate into built in stability for future earnings.
|
ITEM 8.
|
Financial Statements and Supplementary Data
.
|
ITEM 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
|
ITEM 9A.
|
Controls and Procedures.
|
ITEM 9B.
|
Other Information.
|
ITEM 10.
|
Directors, Executive Officers and Corporate Governance.
|
(1)
|
As of September 30, 2017.
|
(2)
|
Includes service with Westbury Bank and Westbury Bancorp, Inc.
|
•
|
A statement that the writer is a stockholder and is proposing a candidate for consideration by the Nominating and Corporate Governance Committee;
|
•
|
The name and address of the stockholder as they appear on the Company’s books, and of the beneficial owner, if any, on whose behalf the nomination is made;
|
•
|
The class or series and number of shares of the Company’s capital stock that are owned beneficially or of record by such stockholder and such beneficial owner;
|
•
|
A description of all arrangements or understandings between such stockholder and each proposed nominee and any other person or persons (including their names) pursuant to which the nomination(s) are to be made by such stockholder;
|
•
|
A representation that such stockholder intends to appear in person or by proxy at the meeting to nominate the nominee named in the stockholder’s notice;
|
•
|
The name, age, personal and business address of the candidate, the principal occupation or employment of the candidate;
|
•
|
The candidate’s written consent to serve as a director;
|
•
|
A statement of the candidate’s business and educational experience and all other information relating to such person that would indicates such person’s qualification to serve on the Company’s Board of Directors;
|
•
|
An affidavit that the candidate would not be disqualified under the provisions of Article II, Section 12 of the Company’s Bylaws; and
|
•
|
Such other information regarding the candidate or the stockholder as would be required to be included in the Company’s proxy statement pursuant to SEC Regulation 14A.
|
ITEM 11.
|
Executive Compensation.
|
•
|
to attract, retain and motivate an experienced, competent executive management team;
|
•
|
to reward the executive management team for the enhancement of stockholder value based on our annual earnings performance and the market price of our stock;
|
•
|
to provide compensation rewards that are adequately balanced between short-term and long-term performance goals;
|
•
|
to encourage ownership of our common stock through stock‑based compensation to all levels of management; and
|
•
|
to maintain compensation levels that are competitive with other financial institutions, particularly those in our peer group based on asset size and market area.
|
Name and principal position
|
Year
|
Salary
($) |
Bonus
(1)
($) |
Stock
awards
(2)
($)
|
Option
Awards
(2)
($)
|
All other compensation
(3)
($)
|
Total
($)
|
||||
|
|
|
|
|
|
|
|
||||
Greg J. Remus
|
2017
|
291,538
|
85,000
|
39,700
|
|
98,120
|
|
42,552
|
|
556,910
|
|
Chairman, President and Chief Executive Officer
|
2016
|
288,665
|
51,230
|
—
|
|
66,200
|
|
32,358
|
|
438,453
|
|
|
|
|
|
|
|
|
|
||||
Kirk J. Emerich
|
2017
|
172,250
|
48,000
|
19,850
|
|
9,812
|
|
41,315
|
|
291,227
|
|
Executive Vice President-Investor Relations and Chief Financial Officer
|
2016
|
168,328
|
31,356
|
—
|
|
16,550
|
|
29,187
|
|
245,421
|
|
|
|
|
|
|
|
|
|
||||
Glenn J. Stadler
|
2017
|
159,135
|
53,000
|
19,850
|
|
49,060
|
|
41,546
|
|
322,591
|
|
Executive Vice President and Chief Commercial Lending Officer
|
2016
|
150,490
|
44,286
|
—
|
|
33,100
|
|
38,157
|
|
266,033
|
|
|
|
|
|
|
|
|
|
(1)
|
These amounts consist of cash bonus awards granted to each named executive officer with respect to such fiscal year in the subjective discretion of the Company's Compensation Committee taking into account factors such as individual performance and Company performance.
|
(2)
|
These amounts represent the aggregate grant date fair value for outstanding stock option or restricted stock awards granted during the year indicated computed in accordance with FASB ASC Topic 718. The assumptions used to determine the value of stock option and restricted stock awards are described in Note 14 of the notes to the consolidated financial statements included in the Westbury Bancorp, Inc. Annual Report on Form 10-K for the year ended September 30, 2017. For stock option awards, amounts reported are grant date fair values computed based upon the Black-Scholes option valuation model, which estimated the present dollar value of Westbury Bancorp, Inc.’s common stock options at the time of the grant. The actual value, if any, that may be realized will depend on the excess of the stock price over the exercise price on the date the option is exercised. Therefore, there is no assurance that the value realized by an executive officer will be at or near the value shown above.
|
(3)
|
For 2017, the amounts in this column reflect what the Company or the Bank paid for, or reimbursed, the applicable named executive officer for the various benefits and perquisites received. A break-down of the various elements of compensation in this column is set forth in the following table:
|
Name
|
Auto Expenses
($)
|
Country Club Dues
($)
|
Life Insurance Premiums
($)
|
Long-Term Disability Premiums
($)
|
Employer Contributions to 401(k) Plan
($)
|
HSA Match
($)
|
ESOP Awards (a)
($)
|
Gross up for Taxes ($)
|
Other
($)
|
Total All Other Compensa-tion
($)
|
Greg J. Remus
|
—
|
9,102
|
1,452
|
459
|
9,329
|
1,000
|
20,970
|
—
|
240
|
42,552
|
Glenn J. Stadler
|
—
|
8,211
|
505
|
375
|
7,425
|
1,000
|
20,260
|
3,530
|
240
|
41,546
|
Kirk J. Emerich
|
1,351
|
9,280
|
356
|
409
|
7,709
|
1,000
|
20,970
|
—
|
240
|
41,315
|
|
Option Awards
|
Stock Awards
|
|||||||
Name
|
Number of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number of Securities Underlying Unexercised Options
(#)
Unexercisable
(1)
|
Option Exercise Price ($)
|
Option Expiration Date
|
Number of Shares or Units of Stock That Have Not Vested
(#)
(2)
|
Market Value of Shares or Units of Stock That Have
Not Vested
($)
(3)
|
|||
Greg J. Remus
|
41,991
|
|
27,996
|
15.20
|
6/25/2024
|
13,035
|
|
260,048
|
|
|
8,000
|
|
12,000
|
17.35
|
6/25/2025
|
—
|
|
—
|
|
|
4,000
|
|
16,000
|
19.86
|
6/25/2026
|
—
|
|
—
|
|
|
—
|
|
20,000
|
19.85
|
6/25/2027
|
2,000
|
|
39,900
|
|
Glenn J. Stadler
|
3,816
|
|
2,547
|
15.20
|
6/25/2024
|
4,075
|
|
81,296
|
|
|
4,000
|
|
6,000
|
17.35
|
6/25/2025
|
—
|
|
—
|
|
|
2,000
|
|
8,000
|
19.86
|
6/26/2026
|
—
|
|
—
|
|
|
—
|
|
10,000
|
19.85
|
6/25/2027
|
1,000
|
|
19,950
|
|
Kirk J. Emerich
|
28,629
|
|
19,090
|
15.20
|
6/25/2024
|
10,592
|
|
211,310
|
|
|
1,000
|
|
4,000
|
19.86
|
6/25/2026
|
—
|
|
—
|
|
|
—
|
|
2,000
|
19.85
|
6/25/2027
|
1,000
|
|
19,950
|
|
(1)
|
Stock options vest at the rate of 20% per year commencing one year from the date of grant, and continuing on each anniversary thereafter.
|
(2)
|
Restricted stock vests at the rate of 20% per year commencing one year from the date of grant, and continuing on each anniversary thereafter.
|
(3)
|
Reflects the closing market price of the stock on September 30, 2017 ($19.95) multiplied by the number of shares of restricted stock held by the named executive officer on such date.
|
Name
|
Fees Earned or Paid in Cash
($)
|
All Other Compensation
($)
(1)
|
Total
($)
|
||
Russell E. Brandt
|
27,550
|
|
—
|
|
27,550
|
William D. Gehl
(2)
|
35,750
|
|
—
|
|
35,750
|
Andrew J. Gumm
|
29,525
|
|
—
|
|
29,525
|
David Jorgensen
|
25,800
|
|
—
|
|
25,800
|
Raymond F. Lipman
|
—
|
|
347,286
|
|
347,286
|
James L. Mohr
(3)
|
6,250
|
|
—
|
|
6,250
|
Donald J. Murn
(3)
|
5,775
|
|
|
5,775
|
|
Rondi Rohr-Dralle
|
28,100
|
|
—
|
|
28,100
|
James A. Spella
(3)
|
8,400
|
|
—
|
|
8,400
|
Terry Wendorff
|
26,700
|
|
—
|
|
26,700
|
(1)
|
All other compensation for Mr. Lipman consisted of (1) salary of $97,590, (2) severance pay of $203,595, (3) bonus of $14,000, (4) ESOP contributions of $20,697, (5) personal use of company vehicle of $6,080, (6) employer contribution to 401K of $3,906, (7) life insurance premiums of $1,238, and (8) personal use of company cell phone of $180.
|
(2)
|
Mr. Gehl's term as a director expires at the 2018 Annual Meeting of Shareholders and he will not stand for re-election at the 2018 Annual Meeting, but will retire at the 2018 Annual Meeting as a director.
|
(3)
|
Mr. Mohr resigned as a director on December 5, 2016. Mr. Spella retired from the Board at the February 2017 Annual Meeting. Mr. Murn was appointed to the Board in July 2017 and will stand for election at the 2018 Annual Meeting of Shareholders.
|
|
Option Awards
|
Stock Awards
|
||||||||||
Name
|
Number of Securities Underlying Unexercised Options
(#)
Exercisable
|
Number of Securities Underlying Unexercised Options
(#)
Unexercisable
(1)
|
Option Exercise Price ($)
|
Option Expiration Date
|
Number of Shares or Units of Stock That Have Not Vested
(#)
(2)
|
Market Value of Shares or Units of Stock That Have
Not Vested
($)
(3)
|
||||||
Russell E. Brandt
|
5,736
|
|
3,826
|
|
15.20
|
|
6/25/2024
|
|
2,444
|
|
48,758
|
|
William D. Gehl
|
5,736
|
|
3,826
|
|
15.20
|
|
6/25/2024
|
|
2,444
|
|
48,758
|
|
Andrew J. Gumm
|
5,736
|
|
3,826
|
|
15.20
|
|
6/25/2024
|
|
2,444
|
|
48,758
|
|
David Jorgensen
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Donald J. Murn
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
Rondi Rohr-Dralle
|
5,736
|
|
3,826
|
|
15.20
|
|
6/25/2024
|
|
2,444
|
|
48,758
|
|
Terry Wendorff
|
3,824
|
|
5,738
|
|
15.20
|
|
6/25/2024
|
|
2,444
|
|
48,758
|
|
(1)
|
Stock options vest at the rate of 20% per year commencing one year from the date of grant, and continuing on each anniversary thereafter.
|
(2)
|
Restricted stock vests at the rate of 20% per year commencing June 25, 2015, one year from the date of grant, and continuing on each anniversary thereafter through June 25, 2019.
|
(3)
|
Reflects the closing market price of the stock on September 30, 2017 ($19.95) multiplied by the number of shares of restricted stock held by the director on such date.
|
ITEM 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
|
Name and Address of Beneficial Owners
|
Amount of Shares
Owned and Nature of Beneficial Ownership (1) |
Percent of Shares
of Common Stock Outstanding |
||
|
|
|
|
|
Five Percent Stockholders
|
|
|
|
|
|
|
|
|
|
Westbury Bank ESOP
|
402,452
|
|
(2)
|
10.04%
|
|
|
|
|
|
Banc Funds Co. LLC
|
396,242
|
|
(3)
|
9.89%
|
20 N Wacker Drive
|
|
|
|
|
Chicago, IL 60606
|
|
|
|
|
|
|
|
|
|
FJ Capital Management LLC
|
306,300
|
|
(4)
|
7.64%
|
1313 Dolley Madison Blvd.
|
|
|
|
|
McLean, VA 22101
|
|
|
|
|
|
|
|
|
|
The Manufacturers Life Insurance Company
|
298,835
|
|
(5)
|
7.46%
|
200 Bloor Street East
|
|
|
|
|
Toronto, Canada M4W 1E5
|
|
|
|
|
|
|
|
|
|
Directors and Executive Officers
|
|
|
|
|
|
|
|
|
|
Greg J. Remus, President, Chief Executive Officer and Chairman
|
108,943
|
|
(6)
|
2.68%
|
Russell E. Brandt, Director
|
21,848
|
|
(7)
|
*
|
William D. Gehl, Vice Chairman of the Board
|
19,348
|
|
(8)
|
*
|
Andrew J. Gumm, Director
|
34,148
|
|
(9)
|
*
|
David Jorgensen, Director
|
22,316
|
|
(10)
|
*
|
Donald J. Murn, Dirctor
|
1,000
|
|
(11)
|
*
|
Rondi Rohr-Dralle, Director
|
21,148
|
|
(12)
|
*
|
Terry Wendorff, Director
|
26,848
|
|
(13)
|
*
|
Kirk J. Emerich, Executive Vice President-Investor Relations and Chief Financial Officer
|
65,237
|
|
(14)
|
1.62%
|
Stephen W. Sinner, Executive Vice President - Chief Operating Officer
|
8,666
|
|
(15)
|
*
|
Glenn J. Stadler, Executive Vice President and Chief Commercial Lending Officer
|
22,508
|
|
(16)
|
*
|
Peter Lee, Executive Vice President and Chief Community Banking Officer
|
39,498
|
|
(17)
|
*
|
Michael C. Holland, Executive Vice President, Chief Credit Officer and Secretary
|
13,932
|
|
(18)
|
*
|
Steven L. Ritt, Senior Vice President and General Counsel
|
3,445
|
|
(19)
|
*
|
|
|
|
|
|
All directors and executive officers as a group (14 persons)
|
|
|
9.86%
|
*
|
Less than 1%.
|
(1)
|
In accordance with Rule 13d-3 under the Securities Exchange Act of 1934, a person is deemed to be the beneficial owner for purposes of this table, of any shares of common stock if he has shared voting or investment power with respect to such security, or has a right to acquire beneficial ownership at any time within 60 days from the date as of which beneficial ownership is being determined. As used herein, “voting power” is the power to vote or direct the voting of shares and “investment power” is the power to dispose or direct the disposition of shares, and includes all shares held directly as well as by spouses and minor children, in trust and other indirect ownership, over which shares the named individuals effectively exercise sole or shared voting or investment power.
|
(2)
|
On a Schedule 13G/A filed with the Securities and Exchange Commission on February 7, 2017, First Bankers Trust Services, Inc. reported sole voting power with respect to 308,553 shares of our common stock, shared voting power with respect to 93,899 shares of our common stock and sole dispositive voting power with respect to 402,452 shares of our common stock.
|
(3)
|
Based on a Form 13F filed with the Securities and Exchange Commission on August 11, 2017 showing ownership with sole dispositive and voting power as of June 30, 2017.
|
(4)
|
Based on a Form 13F filed with the Securities and Exchange Commission on August 14, 2017, showing ownership with sole dispositive and voting power as of June 30, 2017.
|
(5)
|
Based on a Form 13F filed with the Securities and Exchange Commission on August 15, 2017 showing ownership with sole dispositive and voting power as of June 30, 2017.
|
(6)
|
Includes 3,958 shares held in Mr. Remus' account in our ESOP, 6,943 shares held by Mr. Remus’ spouse, over which Mr. Remus is deemed to have shared voting and dispositive power together with his spouse, 2,401 shares held in Mr. Remus’ account in Westbury Bank’s 401(k) Plan, 13,100 shares held by an IRA for the benefit of Mr. Remus, 15,034 unvested shares of restricted stock and options to purchase 53,991 shares of stock that are either vested or vest within 60 days of the record date.
|
(7)
|
Includes 10,000 shares held by an IRA for the benefit of Mr. Brandt, 2,444 unvested shares of restricted stock and options to purchase 5,738 shares of stock that are either vested or vest within 60 days of the record date.
|
(8)
|
Includes 2,444 unvested shares of restricted stock and options to purchase 5,738 shares of stock that are either vested or vest within 60 days of the record date.
|
(9)
|
Includes 16,300 shares held by an IRA for the benefit of Mr. Gumm, 6,000 shares held in a self-directed 401k account for Mr. Gumm, 2,444 unvested shares of restricted stock and options to purchase 5,738 shares of stock that are either vested or vest within 60 days of the record date.
|
(10)
|
Includes 20,100 shares held in a family trust over which Mr. Jorgensen is deemed to have shared voting and dispositive power together with his spouse.
|
(11)
|
Includes 1,000 shares held by an IRA for the benefit of Mr. Murn.
|
(12)
|
Includes 2,444 unvested shares of restricted stock and options to purchase 5,738 shares of stock that are either vested or vest within 60 days of the record date.
|
(13)
|
Includes 2,444 unvested shares of restricted stock and options to purchase 5,738 shares of stock that are either vested or vest within 60 days of the record date.
|
(14)
|
Includes 3,913 shares held in Mr. Emerich's account in our ESOP, 287 shares held in Mr. Emerich's wife's account in our ESOP, over which Mr. Emerich is deemed to have shared voting and dispositive power with his spouse, 8,963 shares held in Mr. Emerich’s account in Westbury Bank’s 401(k) Plan, 1,030 shares held by an IRA for the benefit of Mr. Emerich, 11,591 unvested shares of restricted stock and options to purchase 29,629 shares of stock that are either vested or vest within 60 days of the record date.
|
(15)
|
Includes 1,572 shares held in Mr. Sinner's account in our ESOP, 529 shares held in Mr. Sinner's account in Westbury Bank's 401(k) Plan, 2,128 unvested shares of restricted stock and options to purchase 2,309 shares of stock that are either vested or vest within 60 days of the record date.
|
(16)
|
Includes 2,910 shares held in Mr. Stadler's account in our ESOP, 64 shares held in Mr. Stadler's spouse's account in our ESOP, over which Mr. Stadler is deemed to have shared voting and dispositive power together with his spouse, 237 shares held in Mr. Stadler's account in Westbury Bank's 401(k) Plan, 275 shares held by an IRA for the benefit of Mr. Stadler, 400 shares held by an IRA for the benefit of Mr. Stadler's spouse, over which Mr. Stadler is deemed to have shared voting and dispositive power together with his spouse, 5,073 unvested shares of restricted stock and options to purchase 9,816 shares of stock that are vested or vest within 60 days of the record date.
|
(17)
|
Includes 2,561 shares held in Mr. Lee's account in our ESOP, 586 shares held in Mr. Lee's account in Westbury Bank's 401(k) Plan, 17,437 shares held by an IRA for the benefit of Mr. Lee, 5,073 unvested shares of restricted stock and options to purchase 9,316 shares of stock that are vested or vest within 60 days of the record date.
|
(18)
|
Includes 2,214 shares held in Mr. Holland's account in our ESOP, 140 shares held in Mr. Holland’s account in Westbury Bank's 401(k) Plan, 3,000 shares held by an IRA for the benefit of Mr. Holland, 2,629 unvested shares of restricted stock and options to purchase 4,308 shares of stock that are either vested or vest within 60 days of the record date.
|
(19)
|
Includes 45 shares held in Mr. Ritt's account in Westbury Bank's 401(k) Plan, 2,000 shares held by an IRA for the benefit of Mr. Ritt, 400 shares held in an IRA for the benefit of Mr. Ritt's spouse, over which Mr. Ritt is deemed to have shared voting and dispositive power together with his spouse.
|
Plan Category
|
Number of Shares to be Issued upon Exercise of Outstanding Options, warrants and rights
|
Weighted Average Exercise Price of Outstanding Options, warrants and rights
|
Number of Shares Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Shares Reflected in the first column)
(1)
|
||||
Equity compensation plans approved by stockholders
|
448,378
|
|
$
|
17.26
|
|
239,490
|
|
Equity compensation plans not approved by stockholders
|
N/A
|
|
N/A
|
|
N/A
|
|
|
Total
|
448,378
|
|
$
|
17.26
|
|
239,490
|
|
ITEM 13.
|
Certain Relationships and Related Transactions, and Director Independence.
|
Name
|
Type of Loan
|
Largest Aggregate Balance from October 1, 2016 to September 30, 2017
|
Interest Rate on September 30, 2017
|
Principal Balance on September 30, 2017
|
Amount of Principal Paid from October 1, 2016 to September 30, 2017
|
Amount of Interest Paid from October 1, 2016 to September 30, 2017
|
||||||||
Andrew J. Gumm
|
Mortgage on primary home
|
|
$380,091
|
|
2.875%
|
|
$371,388
|
|
|
$8,703
|
|
|
$10,814
|
|
Andrew J. Gumm
|
Mortgage on second home
|
248,536
|
|
3.125%
|
243,065
|
|
5,471
|
|
7,689
|
|
||||
Donald J. Murn
|
Construction on new primary home
|
625,000
|
|
3.125%
|
625,000
|
|
—
|
|
—
|
|
||||
Glenn J Stadler
|
Mortgage on primary home
|
342,187
|
|
2.875%
|
334,801
|
|
7,386
|
|
9,741
|
|
||||
Greg J. Remus
|
Construction on new primary home
|
438,692
|
|
3.250%
|
—
|
|
438,692
|
|
4,346
|
|
||||
Greg J. Remus
|
Construction on new primary home
|
1,482,300
|
|
4.125%
|
1,481,314
|
|
986
|
|
22,328
|
|
||||
Peter E. Lee
|
Mortgage on primary home
|
985,500
|
|
2.625%
|
531,121
|
|
454,379
|
|
26,118
|
|
||||
Russell E. Brandt
|
Mortgage on primary home
|
237,000
|
|
2.625%
|
233,506
|
|
3,494
|
|
4,121
|
|
Name
|
Type of Loan
|
Largest Aggregate Balance from October 1, 2015 to September 30, 2016
|
Interest Rate on September 30, 2016
|
Principal Balance on September 30, 2016
|
Amount of Principal Paid from October 1, 2015 to September 30, 2016
|
Amount of Interest Paid from October 1, 2015 to September 30, 2016
|
||||||||
Andrew J. Gumm
|
Mortgage on primary home
|
|
$388,547
|
|
2.875%
|
|
$380,091
|
|
|
$8,456
|
|
|
$11,060
|
|
Andrew J. Gumm
|
Mortgage on second home
|
253,839
|
|
3.125%
|
248,536
|
|
5,303
|
|
7,857
|
|
||||
Greg J. Remus
|
Mortgage on primary home
|
400,136
|
|
2.375%
|
—
|
|
400,136
|
|
8,471
|
|
||||
Greg J. Remus
|
Construction on new primary home
|
447,775
|
|
3.375%
|
438,692
|
|
9,083
|
|
14,418
|
|
||||
Glenn J. Stadler
|
Mortgage on primary home
|
348,608
|
|
2.750%
|
—
|
|
348,608
|
|
6,809
|
|
||||
Glenn J. Stadler
|
Mortgage on primary home
|
344,000
|
|
3.000%
|
342,186
|
|
1,814
|
|
2,468
|
|
ITEM 14.
|
Principal Accounting Fees and Services.
|
|
Year Ended
September 30, 2017
|
Year Ended
September 30, 2016
|
||||
|
|
|
||||
Audit Fees
|
$
|
125,000
|
|
$
|
253,000
|
|
Audit-Related Fees
|
$
|
41,130
|
|
$
|
41,750
|
|
Tax Fees
|
$
|
15,000
|
|
$
|
19,500
|
|
All Other Fees
|
$
|
—
|
|
$
|
26,000
|
|
ITEM 15.
|
Exhibits and Financial Statement Schedules
|
(a)(1)
|
Financial Statements
|
(A)
|
Reports of Independent Registered Public Accounting Firms;
|
(B)
|
Consolidated Balance Sheets – September 30, 2017 and 2016;
|
(C)
|
Consolidated Statements of Operations for the years ended September 30, 2017 and 2016;
|
(D)
|
Consolidated Statements of Comprehensive Income for the years ended September 30, 2017 and 2016;
|
(E)
|
Consolidated Statements of Changes in Stockholders’ Equity for the years ended September 30, 2017 and 2016;
|
(F)
|
Consolidated Statements of Cash Flows for the years ended September 30, 2017 and 2016; and
|
(G)
|
Notes to Consolidated Financial Statements.
|
(a)(2)
|
Financial Statement Schedules
|
(a)(3)
|
Exhibits
|
3.1
|
Articles of Incorporation of Westbury Bancorp, Inc.*
|
3.2
|
Amended and Restated Bylaws of Westbury Bancorp, Inc.**
|
4
|
Form of Common Stock Certificate of Westbury Bancorp, Inc.*
|
10.1
|
Form of Employee Stock Ownership Plan*
|
10.2
|
Amended and Restated Salary Continuation Agreement by and between Westbury Bank and Kirk J. Emerich*****
|
10.3
|
Employment Agreement between Westbury Bank and Kirk J. Emerich***
|
10.4
|
Amended and Restated Employment Agreement between Westbury Bank and Greg J. Remus****
|
10.5
|
Deferred Compensation Plan for Directors and Key Management Employees of Westbury Bank*
|
10.6
|
Split-Dollar Insurance Agreement between Westbury Bank and Greg J. Remus*****
|
10.7
|
Change in Control Agreement between Westbury Bank and Glenn J. Stadler
|
10.8
|
Change in Control Agreement between Westbury Bank and Michael C. Holland
|
10.9
|
Change in Control Agreement between Westbury Bank and Peter Lee
|
21
|
Subsidiaries*
|
23.1
|
Consent of Independent Registered Public Accounting Firm
|
23.2
|
Consent of Independent Registered Public Accounting Firm
|
31.1
|
Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
31.2
|
Certification required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
32.1
|
Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
101
|
Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of September 30, 2017 and 2016, (ii) the Consolidated Statements of Operations for the years ended September 30, 2017 and 2016, (iii) the Consolidated Statements of Comprehensive Income for the years ended September 30, 2017 and 2016, (iv) the Consolidated Statements of Changes in Stockholders’ Equity for the years ended September 30, 2017 and 2016, (v) the Consolidated Statements of Cash Flows for the years ended September 30, 2017 and 2016, and (vi) the notes to the Consolidated Financial Statements
|
*
|
Incorporated by reference to the Registration Statement on Form S-1 (file no. 333-184594), initially filed October 25, 2012.
|
**
|
Incorporated by reference to the Annual Report on Form 10-K filed on December 9, 2014.
|
***
|
Incorporated by reference to the Current Report on Form 8-K filed on February 20, 2014.
|
****
|
Incorporated by reference to the Current Report on Form 8-K filed on August 26, 2015.
|
*****
|
Incorporated by reference to the Current Report on Form 8-K filed on December 23, 2015.
|
*
|
Incorporated by reference to the Registration Statement on Form S-1 (file no. 333-184594), initially filed October 25, 2012.
|
**
|
Incorporated by reference to the Annual Report on Form 10-K filed on December 9, 2014.
|
***
|
Incorporated by reference to the Current Report on Form 8-K filed on February 20, 2014.
|
****
|
Incorporated by reference to the Current Report on Form 8-K filed on August 26, 2015.
|
*****
|
Incorporated by reference to the Current Report on Form 8-K filed on December 23, 2015.
|
|
|
|
|
Westbury Bancorp, Inc.
|
|
|
|
|
|
|
|
|
By:
|
/s/ Greg J. Remus
|
Date:
|
December 4, 2017
|
|
|
Greg J. Remus
|
|
|
|
|
Chairman of the Board, President and Chief Executive Officer
|
|
|
|
|
(Duly Authorized Representative)
|
Signatures
|
|
Title
|
|
Date
|
/s/ Greg J. Remus
|
|
Chairman of the Board, President and Chief Executive Officer (Principal Executive Officer)
|
|
December 4, 2017
|
Greg J. Remus
|
|
|
|
|
|
|
|
|
|
/s/ Kirk J. Emerich
|
|
Executive Vice President and Chief Financial Officer (Principal Financial and Accounting Officer)
|
|
December 4, 2017
|
Kirk J. Emerich
|
|
|
|
|
|
|
|
|
|
/s/ Russell E. Brandt
|
|
Director
|
|
December 4, 2017
|
Russell E. Brandt
|
|
|
|
|
|
|
|
|
|
/s/ William D. Gehl
|
|
Director
|
|
December 4, 2017
|
William D. Gehl
|
|
|
|
|
|
|
|
|
|
/s/ Andrew J. Gumm
|
|
Director
|
|
December 4, 2017
|
Andrew J. Gumm
|
|
|
|
|
|
|
|
|
|
/s/ David Jorgensen
|
|
Director
|
|
December 4, 2017
|
David Jorgensen
|
|
|
|
|
|
|
|
|
|
/s/ Donald J. Murn
|
|
Director
|
|
December 4, 2017
|
Donald J. Murn
|
|
|
|
|
|
|
|
|
|
/s/ Rondi Rohr-Dralle
|
|
Director
|
|
December 4, 2017
|
Rondi Rohr-Dralle
|
|
|
|
|
|
|
|
|
|
/s/ Terry Wendorff
|
|
Director
|
|
December 4, 2017
|
Terry Wendorff
|
|
|
|
|
|
|
|
|
|
Reports of Independent Registered Public Accounting Firms
|
F-2
|
Financial Statements
|
|
Consolidated balance sheets
|
F-4
|
Consolidated statements of operations
|
F-5
|
Consolidated statements of comprehensive income
|
F-6
|
Consolidated statements of changes in stockholders' equity
|
F-7
|
Consolidated statements of cash flows
|
F-8
|
Notes to consolidated financial statements
|
F-10
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||
Assets
|
|
|
|
|
||||
Cash and due from banks
|
|
$
|
14,464
|
|
|
$
|
19,125
|
|
Interest-earning deposits
|
|
7,891
|
|
|
10,488
|
|
||
Cash and cash equivalents
|
|
22,355
|
|
|
29,613
|
|
||
|
|
|
|
|
||||
Securities available-for-sale
|
|
122,601
|
|
|
93,772
|
|
||
Securities held to maturity, at amortized cost ($2,181 and $2,392 fair value at September 30, 2017 and 2016, respectively)
|
|
2,125
|
|
|
2,293
|
|
||
Loans held for sale, at lower of cost or fair value
|
|
827
|
|
|
1,881
|
|
||
Loans, net of allowance for loan losses of $5,760 and $5,244 at September 30, 2017 and 2016, respectively
|
|
601,988
|
|
|
533,759
|
|
||
Federal Home Loan Bank stock, at cost
|
|
1,330
|
|
|
1,330
|
|
||
Foreclosed real estate
|
|
—
|
|
|
99
|
|
||
Real estate held for sale
|
|
1,082
|
|
|
—
|
|
||
Office properties and equipment, net
|
|
14,131
|
|
|
15,410
|
|
||
Cash surrender value of life insurance
|
|
14,663
|
|
|
14,233
|
|
||
Mortgage servicing rights
|
|
705
|
|
|
800
|
|
||
Deferred taxes
|
|
4,636
|
|
|
5,425
|
|
||
Other assets
|
|
3,846
|
|
|
4,010
|
|
||
|
|
|
|
|
||||
Total assets
|
|
$
|
790,289
|
|
|
$
|
702,625
|
|
|
|
|
|
|
||||
Liabilities and Stockholders' Equity
|
|
|
|
|
||||
Liabilities
|
|
|
|
|
||||
Deposits
|
|
$
|
675,797
|
|
|
$
|
591,977
|
|
Short-term advances from Federal Home Loan Bank
|
|
4,000
|
|
|
—
|
|
||
Long-term advances from Federal Home Loan Bank
|
|
20,000
|
|
|
20,000
|
|
||
Advance payments by borrowers for property taxes and insurance
|
|
5,042
|
|
|
5,455
|
|
||
Other liabilities
|
|
4,366
|
|
|
5,564
|
|
||
Total liabilities
|
|
709,205
|
|
|
622,996
|
|
||
Commitments and Contingencies (Notes 7, 10, 15, 17 and 18)
|
|
|
|
|
||||
|
|
|
|
|
||||
Stockholders' Equity
|
|
|
|
|
||||
Preferred stock $0.01 par value, 50,000,000 shares authorized; none issued or outstanding
|
|
—
|
|
|
—
|
|
||
Common stock $0.01 par value, 100,000,000 shares authorized; 5,387,500 and 5,347,641 shares issued at September 30, 2017 and 2016, respectively
|
|
54
|
|
|
54
|
|
||
Additional paid-in capital
|
|
53,494
|
|
|
51,463
|
|
||
Retained earnings
|
|
55,032
|
|
|
52,185
|
|
||
Unearned Employee Stock Ownership Plan (ESOP) shares
|
|
(2,777
|
)
|
|
(3,188
|
)
|
||
Accumulated other comprehensive income (loss)
|
|
(567
|
)
|
|
561
|
|
||
Less common stock repurchased, 1,379,349 and 1,249,123 shares at cost, at September 30, 2017 and 2016, respectively
|
|
(24,152
|
)
|
|
(21,446
|
)
|
||
Total stockholders' equity
|
|
81,084
|
|
|
79,629
|
|
||
|
|
|
|
|
||||
Total liabilities and stockholders' equity
|
|
$
|
790,289
|
|
|
$
|
702,625
|
|
|
|
2017
|
|
2016
|
||||
Interest and dividend income:
|
|
|
|
|
||||
Loans
|
|
$
|
22,579
|
|
|
$
|
20,914
|
|
Investments - nontaxable
|
|
594
|
|
|
205
|
|
||
Investments - taxable
|
|
1,837
|
|
|
1,691
|
|
||
Interest bearing deposits
|
|
236
|
|
|
134
|
|
||
Total interest and dividend income
|
|
25,246
|
|
|
22,944
|
|
||
Interest expense:
|
|
|
|
|
||||
Deposits
|
|
3,146
|
|
|
2,368
|
|
||
Short-term advances from the Federal Home Loan Bank
|
|
37
|
|
|
49
|
|
||
Long-term advances from the Federal Home Loan Bank
|
|
223
|
|
|
185
|
|
||
Line of credit
|
|
3
|
|
|
—
|
|
||
Total interest expense
|
|
3,409
|
|
|
2,602
|
|
||
Net interest income before provision for loan losses
|
|
21,837
|
|
|
20,342
|
|
||
Provision for loan losses
|
|
450
|
|
|
775
|
|
||
Net interest income after provision for loan losses
|
|
21,387
|
|
|
19,567
|
|
||
Non-interest income:
|
|
|
|
|
||||
Service fees on deposit accounts
|
|
3,919
|
|
|
3,984
|
|
||
Gain on sales of loans, net
|
|
563
|
|
|
779
|
|
||
Servicing fee income, net of amortization and impairment
|
|
209
|
|
|
(34
|
)
|
||
Insurance and securities sales commissions
|
|
152
|
|
|
229
|
|
||
Gain on sales of securities
|
|
19
|
|
|
557
|
|
||
Gain on sales of branches and other assets
|
|
40
|
|
|
1
|
|
||
Increase in cash surrender value of life insurance
|
|
430
|
|
|
429
|
|
||
Rental income from real estate operations
|
|
427
|
|
|
433
|
|
||
Other income
|
|
296
|
|
|
441
|
|
||
Total non-interest income
|
|
6,055
|
|
|
6,819
|
|
||
Non-interest expense:
|
|
|
|
|
||||
Compensation and employee benefits
|
|
11,605
|
|
|
10,565
|
|
||
Occupancy, furniture and equipment
|
|
2,313
|
|
|
1,764
|
|
||
Data processing
|
|
3,454
|
|
|
3,090
|
|
||
Accounting, legal and other professional fees
|
|
1,248
|
|
|
1,117
|
|
||
FDIC insurance premiums
|
|
434
|
|
|
410
|
|
||
Valuation loss on real estate held for sale
|
|
702
|
|
|
276
|
|
||
Other expenses
|
|
3,175
|
|
|
3,707
|
|
||
Total non-interest expense
|
|
22,931
|
|
|
20,929
|
|
||
Income before income tax expense
|
|
4,511
|
|
|
5,457
|
|
||
Income tax expense
|
|
1,664
|
|
|
1,986
|
|
||
Net income
|
|
$
|
2,847
|
|
|
$
|
3,471
|
|
Earnings per share:
|
|
|
|
|
||||
Basic
|
|
0.78
|
|
|
0.94
|
|
||
Diluted
|
|
0.76
|
|
|
0.93
|
|
|
|
2017
|
|
2016
|
||||
Net income
|
|
$
|
2,847
|
|
|
$
|
3,471
|
|
|
|
|
|
|
||||
Other comprehensive income (loss), before tax:
|
|
|
|
|
||||
Unrealized gains (losses) on available-for-sale securities
|
|
(1,837
|
)
|
|
900
|
|
||
Reclassification adjustment for realized gains included in net income
|
|
(19
|
)
|
|
(557
|
)
|
||
Other comprehensive income (loss), before tax
|
|
(1,856
|
)
|
|
343
|
|
||
Income tax expense (benefit) related to items of other comprehensive income (loss)
|
|
728
|
|
|
(134
|
)
|
||
Other comprehensive income (loss), net of tax
|
|
(1,128
|
)
|
|
209
|
|
||
Comprehensive income
|
|
$
|
1,719
|
|
|
$
|
3,680
|
|
|
|
Preferred
Stock
|
|
Common
Stock
|
|
Additional
Paid In
Capital
|
|
Retained
Earnings
|
|
Unearned
ESOP
Shares
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Common Stock Repurchased
|
|
Total
|
||||||||||||||||
Balance, September 30, 2015
|
|
$
|
—
|
|
|
$
|
53
|
|
|
$
|
50,145
|
|
|
$
|
48,714
|
|
|
$
|
(3,548
|
)
|
|
$
|
352
|
|
|
$
|
(16,904
|
)
|
|
$
|
78,812
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,471
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,471
|
|
||||||||
Other comprehensive income, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
209
|
|
|
—
|
|
|
209
|
|
||||||||
Repurchase of 237,014 shares of common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,542
|
)
|
|
(4,542
|
)
|
||||||||
Exercise of 10,193 stock options
|
|
—
|
|
|
1
|
|
|
154
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
155
|
|
||||||||
Stock based compensation expense
|
|
—
|
|
|
—
|
|
|
839
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
839
|
|
||||||||
Allocation, or commitment to be allocated, of 35,997 shares by ESOP
|
|
—
|
|
|
—
|
|
|
325
|
|
|
—
|
|
|
360
|
|
|
—
|
|
|
—
|
|
|
685
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance, September 30, 2016
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
51,463
|
|
|
$
|
52,185
|
|
|
$
|
(3,188
|
)
|
|
$
|
561
|
|
|
(21,446
|
)
|
|
$
|
79,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Net income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,847
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,847
|
|
Other comprehensive loss, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,128
|
)
|
|
—
|
|
|
(1,128
|
)
|
||||||||
Repurchase of 130,226 shares of common stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,706
|
)
|
|
(2,706
|
)
|
||||||||
Exercise of 51,468 stock options
|
|
—
|
|
|
—
|
|
|
784
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
784
|
|
||||||||
Stock based compensation expense
|
|
—
|
|
|
—
|
|
|
819
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
819
|
|
||||||||
Allocation, or commitment to be allocated, of 41,140 shares by ESOP
|
|
—
|
|
|
—
|
|
|
428
|
|
|
—
|
|
|
411
|
|
|
—
|
|
|
—
|
|
|
839
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Balance, September 30, 2017
|
|
$
|
—
|
|
|
$
|
54
|
|
|
$
|
53,494
|
|
|
$
|
55,032
|
|
|
$
|
(2,777
|
)
|
|
$
|
(567
|
)
|
|
$
|
(24,152
|
)
|
|
$
|
81,084
|
|
|
|
2017
|
|
2016
|
||||
Cash Flows From Operating Activities
|
|
|
|
|
||||
Net income
|
|
$
|
2,847
|
|
|
$
|
3,471
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|
|
|
|
||||
Provision for loan losses
|
|
450
|
|
|
775
|
|
||
Depreciation and amortization
|
|
915
|
|
|
766
|
|
||
Depreciation of real estate held for investment
|
|
—
|
|
|
78
|
|
||
Net amortization of securities premiums and discounts
|
|
786
|
|
|
508
|
|
||
Amortization and impairment of mortgage servicing rights
|
|
95
|
|
|
410
|
|
||
Gain on sales of available-for-sale securities
|
|
(19
|
)
|
|
(557
|
)
|
||
Gain on sales of branches and other assets
|
|
(40
|
)
|
|
(1
|
)
|
||
Valuation loss on real estate held for sale
|
|
702
|
|
|
276
|
|
||
Gain on sale of foreclosed real estate
|
|
(10
|
)
|
|
(28
|
)
|
||
Write-down of foreclosed real estate
|
|
9
|
|
|
26
|
|
||
Loans originated for sale
|
|
(33,250
|
)
|
|
(49,818
|
)
|
||
Proceeds from sale of loans
|
|
34,867
|
|
|
49,147
|
|
||
Gain on sale of loans, net
|
|
(563
|
)
|
|
(779
|
)
|
||
ESOP compensation expense
|
|
839
|
|
|
685
|
|
||
Stock based compensation expense
|
|
819
|
|
|
839
|
|
||
Deferred income taxes
|
|
1,517
|
|
|
1,987
|
|
||
Increase in cash surrender value of life insurance
|
|
(430
|
)
|
|
(429
|
)
|
||
Net change in:
|
|
|
|
|
||||
Other assets
|
|
204
|
|
|
(521
|
)
|
||
Other liabilities and advance payments by borrowers for property taxes and insurance
|
|
(1,591
|
)
|
|
(78
|
)
|
||
Net cash provided by operating activities
|
|
8,147
|
|
|
6,757
|
|
||
|
|
|
|
|
||||
Cash Flows From Investing Activities
|
|
|
|
|
||||
Purchases of securities available-for-sale
|
|
(46,888
|
)
|
|
(61,065
|
)
|
||
Proceeds from sales of securities available-for-sale
|
|
4,587
|
|
|
35,980
|
|
||
Proceeds from maturities, prepayments, and calls of securities available-for-sale
|
|
10,849
|
|
|
11,991
|
|
||
Proceeds from maturities, prepayments, and calls of securities held-to-maturity
|
|
168
|
|
|
166
|
|
||
Proceeds from real estate held for investment
|
|
—
|
|
|
185
|
|
||
Purchase of real estate held for investment
|
|
—
|
|
|
(18
|
)
|
||
Purchase of FHLB stock
|
|
—
|
|
|
(29
|
)
|
||
Redemption of FHLB stock
|
|
—
|
|
|
2,049
|
|
||
Net increase in loans
|
|
(68,846
|
)
|
|
(41,279
|
)
|
||
Purchase of bank-owned life insurance
|
|
—
|
|
|
(637
|
)
|
||
Purchases of office properties and equipment
|
|
(1,440
|
)
|
|
(507
|
)
|
||
Proceeds from sales of real estate held for sale
|
|
—
|
|
|
606
|
|
||
Proceeds from sales of foreclosed real estate
|
|
267
|
|
|
356
|
|
||
Net cash used in investing activities
|
|
(101,303
|
)
|
|
(52,202
|
)
|
|
|
2017
|
|
2016
|
||||
Cash Flows From Financing Activities
|
|
|
|
|
||||
Net increase in deposits
|
|
83,820
|
|
|
60,957
|
|
||
Proceeds from long-term Federal Home Loan Bank advances
|
|
—
|
|
|
20,000
|
|
||
Net proceeds (repayment) of short-term Federal Home Loan Bank advances
|
|
4,000
|
|
|
(18,000
|
)
|
||
Proceeds from exercise of stock options
|
|
784
|
|
|
155
|
|
||
Repurchase of common stock
|
|
(2,706
|
)
|
|
(4,542
|
)
|
||
Net cash provided by financing activities
|
|
85,898
|
|
|
58,570
|
|
||
|
|
|
|
|
||||
Net increase (decrease) in cash and cash equivalents
|
|
(7,258
|
)
|
|
13,125
|
|
||
|
|
|
|
|
||||
Cash and cash equivalents at beginning of period
|
|
29,613
|
|
|
16,488
|
|
||
|
|
|
|
|
||||
Cash and cash equivalents at end of period
|
|
$
|
22,355
|
|
|
$
|
29,613
|
|
|
|
|
|
|
||||
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
||||
Interest paid (including amounts credited to deposits)
|
|
$
|
3,406
|
|
|
$
|
2,602
|
|
|
|
|
|
|
||||
Supplemental Schedules of Non-cash Operating and Investing Activities
|
|
|
|
|
||||
Loans receivable transferred to foreclosed real estate
|
|
$
|
167
|
|
|
$
|
170
|
|
Office properties and equipment transferred to real estate held for sale
|
|
1,784
|
|
|
—
|
|
||
Real estate held for investment transferred to office properties and equipment
|
|
—
|
|
|
1,802
|
|
|
||||||||||||
|
September 30, 2017
|
|||||||||||
|
|
Gross
|
Gross
|
|
||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||
|
|
|||||||||||
Available for Sale
|
|
|
|
|
||||||||
U.S. Government and agency securities
|
$
|
25
|
|
$
|
—
|
|
$
|
—
|
|
$
|
25
|
|
U.S. Government agency residential mortgage-backed securities
|
56,209
|
|
160
|
|
(568
|
)
|
55,801
|
|
||||
U.S. Government agency collateralized mortgage obligations
|
6,450
|
|
31
|
|
(108
|
)
|
6,373
|
|
||||
U.S. Government agency commercial mortgage-backed securities
|
17,780
|
|
30
|
|
(90
|
)
|
17,720
|
|
||||
Municipal securities-tax exempt
|
30,959
|
|
100
|
|
(469
|
)
|
30,590
|
|
||||
Municipal securities-taxable
|
11,861
|
|
37
|
|
(61
|
)
|
11,837
|
|
||||
Corporate securities
|
250
|
|
5
|
|
—
|
|
255
|
|
||||
Total Available for Sale
|
123,534
|
|
363
|
|
(1,296
|
)
|
122,601
|
|
||||
Held to Maturity
|
|
|
|
|
||||||||
Municipal securities-tax exempt
|
2,125
|
|
56
|
|
—
|
|
2,181
|
|
||||
Total Investment Securities
|
$
|
125,659
|
|
$
|
419
|
|
$
|
(1,296
|
)
|
$
|
124,782
|
|
|
|
|
|
|
||||||||
|
September 30, 2016
|
|||||||||||
|
|
Gross
|
Gross
|
|
||||||||
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
||||||||
|
Cost
|
Gains
|
Losses
|
Value
|
||||||||
|
|
|||||||||||
Available for Sale
|
|
|
|
|
||||||||
U.S. Government and agency securities
|
$
|
24
|
|
$
|
1
|
|
$
|
—
|
|
$
|
25
|
|
U.S. Government agency residential mortgage-backed securities
|
40,289
|
|
504
|
|
(43
|
)
|
40,750
|
|
||||
U.S. Government agency collateralized mortgage obligations
|
2,674
|
|
24
|
|
(18
|
)
|
2,680
|
|
||||
U.S. Government agency commercial mortgage-backed securities
|
11,376
|
|
150
|
|
—
|
|
11,526
|
|
||||
Municipal securities-tax exempt
|
25,730
|
|
51
|
|
(99
|
)
|
25,682
|
|
||||
Municipal securities-taxable
|
12,756
|
|
358
|
|
(5
|
)
|
13,109
|
|
||||
Corporate securities
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Total Available for Sale
|
92,849
|
|
1,088
|
|
(165
|
)
|
93,772
|
|
||||
Held to Maturity
|
|
|
|
|
||||||||
Municipal securities-tax exempt
|
2,293
|
|
99
|
|
—
|
|
2,392
|
|
||||
Total Investment Securities
|
$
|
95,142
|
|
$
|
1,187
|
|
$
|
(165
|
)
|
$
|
96,164
|
|
|
September 30, 2017
|
|||||
|
Amortized Cost
|
Fair Value
|
||||
|
|
|||||
Available for sale:
|
|
|
||||
Due in one year or less
|
$
|
501
|
|
$
|
501
|
|
Due after one year through five years
|
14,945
|
|
14,922
|
|
||
Due after five years through ten years
|
22,319
|
|
22,057
|
|
||
Due after ten years
|
5,330
|
|
5,227
|
|
||
U.S. Government agency collateralized mortgage obligations
|
6,450
|
|
6,373
|
|
||
U.S. Government agency residential mortgage-backed securities
|
56,209
|
|
55,801
|
|
||
U.S. Government agency commercial mortgage-backed securities
|
17,780
|
|
17,720
|
|
||
|
$
|
123,534
|
|
$
|
122,601
|
|
Held to maturity:
|
|
|
||||
Due in one year or less
|
$
|
171
|
|
$
|
171
|
|
Due after one year through five years
|
717
|
|
728
|
|
||
Due after five years through ten years
|
1,013
|
|
1,049
|
|
||
Due after ten years
|
224
|
|
233
|
|
||
|
2,125
|
|
2,181
|
|
||
Total
|
$
|
125,659
|
|
$
|
124,782
|
|
|
September 30, 2017
|
|||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||
|
Fair
|
Unrealized
|
|
Fair
|
Unrealized
|
|
Fair
|
Unrealized
|
||||||||||||
|
Value
|
Loss
|
|
Value
|
Loss
|
|
Value
|
Loss
|
||||||||||||
U.S. Government and agency securities
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
U.S. Government agency residential mortgage-backed securities
|
35,806
|
|
(472
|
)
|
|
4,319
|
|
(96
|
)
|
|
40,125
|
|
(568
|
)
|
||||||
U.S. Government agency collateralized mortgage obligations
|
4,908
|
|
(82
|
)
|
|
475
|
|
(26
|
)
|
|
5,383
|
|
(108
|
)
|
||||||
U.S. Government agency commercial mortgage-backed securities
|
9,638
|
|
(90
|
)
|
|
—
|
|
—
|
|
|
9,638
|
|
(90
|
)
|
||||||
Municipal securities-tax exempt
|
7,570
|
|
(75
|
)
|
|
15,981
|
|
(394
|
)
|
|
23,551
|
|
(469
|
)
|
||||||
Municipal securities-taxable
|
5,321
|
|
(44
|
)
|
|
278
|
|
(17
|
)
|
|
5,599
|
|
(61
|
)
|
||||||
Corporate securities
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||
|
$
|
63,243
|
|
$
|
(763
|
)
|
|
$
|
21,053
|
|
$
|
(533
|
)
|
|
$
|
84,296
|
|
$
|
(1,296
|
)
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
September 30, 2016
|
|||||||||||||||||||
|
Less than 12 Months
|
|
12 Months or Longer
|
|
Total
|
|||||||||||||||
|
Fair
|
Unrealized
|
|
Fair
|
Unrealized
|
|
Fair
|
Unrealized
|
||||||||||||
|
Value
|
Loss
|
|
Value
|
Loss
|
|
Value
|
Loss
|
||||||||||||
U.S. Government and agency securities
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
—
|
|
U.S. Government agency residential mortgage-backed securities
|
2,726
|
|
(5
|
)
|
|
3,020
|
|
(38
|
)
|
|
5,746
|
|
(43
|
)
|
||||||
U.S. Government agency collateralized mortgage obligations
|
—
|
|
—
|
|
|
576
|
|
(18
|
)
|
|
576
|
|
(18
|
)
|
||||||
U.S. Government agency commercial mortgage-backed securities
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||
Municipal securities-tax exempt
|
18,314
|
|
(99
|
)
|
|
—
|
|
—
|
|
|
18,314
|
|
(99
|
)
|
||||||
Municipal securities-taxable
|
550
|
|
(5
|
)
|
|
—
|
|
—
|
|
|
550
|
|
(5
|
)
|
||||||
Corporate securities
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||
|
$
|
21,590
|
|
$
|
(109
|
)
|
|
$
|
3,596
|
|
$
|
(56
|
)
|
|
$
|
25,186
|
|
$
|
(165
|
)
|
Note 4.
|
Loans
|
|
September 30,
2017 |
|
September 30,
2016 |
||||
|
|
||||||
Real Estate:
|
|
|
|
||||
Single family
|
$
|
163,780
|
|
|
$
|
158,541
|
|
Multifamily
|
134,094
|
|
|
123,623
|
|
||
Commercial real estate non-owner occupied
|
151,686
|
|
|
117,971
|
|
||
Commercial real estate owner occupied
|
68,839
|
|
|
63,108
|
|
||
Construction and land development
|
18,860
|
|
|
16,230
|
|
||
Total Real Estate
|
537,259
|
|
|
479,473
|
|
||
Commercial Business
|
53,149
|
|
|
40,836
|
|
||
|
|
|
|
||||
Consumer:
|
|
|
|
||||
Home equity lines of credit
|
14,034
|
|
|
14,969
|
|
||
Education
|
2,865
|
|
|
3,401
|
|
||
Other
|
501
|
|
|
462
|
|
||
Total Consumer
|
17,400
|
|
|
18,832
|
|
||
|
|
|
|
||||
Total Loans
|
607,808
|
|
|
539,141
|
|
||
Less:
|
|
|
|
||||
Net deferred loan fees
|
60
|
|
|
138
|
|
||
Allowance for loan losses
|
5,760
|
|
|
5,244
|
|
||
Net Loans
|
$
|
601,988
|
|
|
$
|
533,759
|
|
|
|
|
|
Loans Past
|
|
||||||||||
|
|
30-59 Days
|
60-89 Days
|
Due 90 Days
|
|
||||||||||
September 30, 2017
|
Current
|
Past Due
|
Past Due
|
or More
|
Total
|
||||||||||
|
|
||||||||||||||
Single family
|
$
|
162,952
|
|
$
|
825
|
|
$
|
—
|
|
$
|
3
|
|
$
|
163,780
|
|
Multifamily
|
134,094
|
|
—
|
|
—
|
|
—
|
|
134,094
|
|
|||||
Commercial real estate non-owner occupied
|
151,686
|
|
—
|
|
—
|
|
—
|
|
151,686
|
|
|||||
Commercial real estate owner occupied
|
68,839
|
|
—
|
|
—
|
|
—
|
|
68,839
|
|
|||||
Construction and land development
|
18,835
|
|
—
|
|
—
|
|
25
|
|
18,860
|
|
|||||
Commercial business
|
53,149
|
|
—
|
|
—
|
|
—
|
|
53,149
|
|
|||||
Consumer and other:
|
|
|
|
|
|
||||||||||
Home equity lines of credit
|
14,034
|
|
—
|
|
—
|
|
—
|
|
14,034
|
|
|||||
Education
|
2,609
|
|
14
|
|
136
|
|
106
|
|
2,865
|
|
|||||
Other
|
501
|
|
—
|
|
—
|
|
—
|
|
501
|
|
|||||
|
$
|
606,699
|
|
$
|
839
|
|
$
|
136
|
|
$
|
134
|
|
$
|
607,808
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Loans Past
|
|
||||||||||
|
|
30-59 Days
|
60-89 Days
|
Due 90 Days
|
|
||||||||||
September 30, 2016
|
Current
|
Past Due
|
Past Due
|
or More
|
Total
|
||||||||||
|
|
||||||||||||||
Single family
|
$
|
157,803
|
|
$
|
239
|
|
$
|
426
|
|
$
|
73
|
|
$
|
158,541
|
|
Multifamily
|
123,623
|
|
—
|
|
—
|
|
—
|
|
123,623
|
|
|||||
Commercial real estate non-owner occupied
|
117,971
|
|
—
|
|
—
|
|
—
|
|
117,971
|
|
|||||
Commercial real estate owner occupied
|
63,108
|
|
—
|
|
—
|
|
—
|
|
63,108
|
|
|||||
Construction and land development
|
16,230
|
|
—
|
|
—
|
|
—
|
|
16,230
|
|
|||||
Commercial business
|
40,836
|
|
—
|
|
—
|
|
—
|
|
40,836
|
|
|||||
Consumer and other:
|
|
|
|
|
|
||||||||||
Home equity lines of credit
|
14,942
|
|
—
|
|
—
|
|
27
|
|
14,969
|
|
|||||
Education
|
3,202
|
|
11
|
|
39
|
|
149
|
|
3,401
|
|
|||||
Other
|
462
|
|
—
|
|
—
|
|
—
|
|
462
|
|
|||||
|
$
|
538,177
|
|
$
|
250
|
|
$
|
465
|
|
$
|
249
|
|
$
|
539,141
|
|
|
September 30,
2017 |
|
September 30,
2016 |
||||
|
|
||||||
Single family
|
$
|
16
|
|
|
$
|
338
|
|
Multifamily
|
—
|
|
|
—
|
|
||
Commercial real estate non-owner occupied
|
—
|
|
|
—
|
|
||
Commercial real estate owner occupied
|
—
|
|
|
—
|
|
||
Construction and land development
|
25
|
|
|
—
|
|
||
Commercial business
|
—
|
|
|
—
|
|
||
Consumer and other:
|
|
|
|
||||
Home equity lines of credit
|
—
|
|
|
36
|
|
||
Education
|
242
|
|
|
188
|
|
||
Other
|
—
|
|
|
—
|
|
||
|
$
|
283
|
|
|
$
|
562
|
|
September 30, 2017
|
Pass
|
Watch
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||
|
|
|||||||||||||||||
Single family
|
$
|
162,798
|
|
$
|
—
|
|
$
|
—
|
|
$
|
982
|
|
$
|
—
|
|
$
|
163,780
|
|
Multifamily
|
134,094
|
|
—
|
|
—
|
|
—
|
|
—
|
|
134,094
|
|
||||||
Commercial real estate non-owner occupied
|
151,686
|
|
—
|
|
—
|
|
—
|
|
—
|
|
151,686
|
|
||||||
Commercial real estate owner occupied
|
66,710
|
|
2,129
|
|
—
|
|
—
|
|
—
|
|
68,839
|
|
||||||
Construction and land development
|
18,834
|
|
—
|
|
—
|
|
26
|
|
—
|
|
18,860
|
|
||||||
Commercial business
|
51,699
|
|
470
|
|
—
|
|
980
|
|
—
|
|
53,149
|
|
||||||
Consumer and other:
|
|
|
|
|
|
|
||||||||||||
Home equity lines of credit
|
13,970
|
|
—
|
|
—
|
|
64
|
|
—
|
|
14,034
|
|
||||||
Education
|
2,865
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,865
|
|
||||||
Other
|
501
|
|
—
|
|
—
|
|
—
|
|
—
|
|
501
|
|
||||||
Total
|
$
|
603,157
|
|
$
|
2,599
|
|
$
|
—
|
|
$
|
2,052
|
|
$
|
—
|
|
$
|
607,808
|
|
September 30, 2016
|
Pass
|
Watch
|
Special Mention
|
Substandard
|
Doubtful
|
Total
|
||||||||||||
|
|
|||||||||||||||||
Single family
|
$
|
156,042
|
|
$
|
744
|
|
$
|
—
|
|
$
|
1,755
|
|
$
|
—
|
|
$
|
158,541
|
|
Multifamily
|
121,878
|
|
1,745
|
|
—
|
|
—
|
|
—
|
|
123,623
|
|
||||||
Commercial real estate non-owner occupied
|
116,880
|
|
695
|
|
396
|
|
—
|
|
—
|
|
117,971
|
|
||||||
Commercial real estate owner occupied
|
59,993
|
|
3,115
|
|
—
|
|
—
|
|
—
|
|
63,108
|
|
||||||
Construction and land development
|
16,228
|
|
—
|
|
—
|
|
2
|
|
—
|
|
16,230
|
|
||||||
Commercial business
|
31,677
|
|
8,945
|
|
214
|
|
—
|
|
—
|
|
40,836
|
|
||||||
Consumer and other:
|
|
|
|
|
|
|
||||||||||||
Home equity lines of credit
|
14,874
|
|
—
|
|
—
|
|
95
|
|
—
|
|
14,969
|
|
||||||
Education
|
3,401
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3,401
|
|
||||||
Other
|
462
|
|
—
|
|
—
|
|
—
|
|
—
|
|
462
|
|
||||||
|
$
|
521,435
|
|
$
|
15,244
|
|
$
|
610
|
|
$
|
1,852
|
|
$
|
—
|
|
$
|
539,141
|
|
Year Ended September 30, 2017
|
|
|
Commercial Real Estate - Non-owner Occupied
|
Commercial Real Estate - Owner-Occupied
|
Construction and Land Development
|
Commercial Business
|
Consumer and Other
|
|
||||||||||||||||
Single Family
|
Multifamily
|
Total
|
||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance
|
$
|
980
|
|
$
|
1,015
|
|
$
|
1,519
|
|
$
|
813
|
|
$
|
344
|
|
$
|
500
|
|
$
|
73
|
|
$
|
5,244
|
|
Provision for loan losses
|
(185
|
)
|
161
|
|
215
|
|
196
|
|
32
|
|
131
|
|
(100
|
)
|
450
|
|
||||||||
Loans charged-off
|
(21
|
)
|
—
|
|
—
|
|
—
|
|
(19
|
)
|
—
|
|
—
|
|
(40
|
)
|
||||||||
Recoveries
|
1
|
|
—
|
|
—
|
|
6
|
|
—
|
|
14
|
|
85
|
|
106
|
|
||||||||
Ending balance
|
$
|
775
|
|
$
|
1,176
|
|
$
|
1,734
|
|
$
|
1,015
|
|
$
|
357
|
|
$
|
645
|
|
$
|
58
|
|
$
|
5,760
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Period-ended amount allocated for:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
—
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
—
|
|
$
|
—
|
|
$
|
49
|
|
$
|
49
|
|
||
Collectively evaluated for impairment
|
775
|
|
1,176
|
|
1,734
|
|
1,015
|
|
357
|
|
645
|
|
9
|
|
5,711
|
|
||||||||
Ending Balance
|
$
|
775
|
|
$
|
1,176
|
|
$
|
1,734
|
|
$
|
1,015
|
|
$
|
357
|
|
$
|
645
|
|
$
|
58
|
|
$
|
5,760
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
1,350
|
|
$
|
288
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
49
|
|
$
|
1,687
|
|
Collectively evaluated for impairment
|
162,430
|
|
133,806
|
|
151,686
|
|
68,839
|
|
18,860
|
|
53,149
|
|
17,351
|
|
606,121
|
|
||||||||
Ending Balance
|
$
|
163,780
|
|
$
|
134,094
|
|
$
|
151,686
|
|
$
|
68,839
|
|
$
|
18,860
|
|
$
|
53,149
|
|
$
|
17,400
|
|
$
|
607,808
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Year Ended September 30, 2016
|
|
|
Commercial Real Estate - Non-owner Occupied
|
Commercial Real Estate - Owner-Occupied
|
Construction and Land Development
|
Commercial Business
|
Consumer and Other
|
|
||||||||||||||||
Single Family
|
Multifamily
|
Total
|
||||||||||||||||||||||
|
|
|||||||||||||||||||||||
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Beginning balance
|
$
|
1,073
|
|
$
|
1,013
|
|
$
|
1,091
|
|
$
|
513
|
|
$
|
330
|
|
$
|
498
|
|
$
|
80
|
|
$
|
4,598
|
|
Provision for loan losses
|
70
|
|
2
|
|
428
|
|
298
|
|
14
|
|
(30
|
)
|
(7
|
)
|
775
|
|
||||||||
Loans charged-off
|
(176
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(10
|
)
|
(186
|
)
|
||||||||
Recoveries
|
13
|
|
—
|
|
—
|
|
2
|
|
—
|
|
32
|
|
10
|
|
57
|
|
||||||||
Ending balance
|
$
|
980
|
|
$
|
1,015
|
|
$
|
1,519
|
|
$
|
813
|
|
$
|
344
|
|
$
|
500
|
|
$
|
73
|
|
$
|
5,244
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Period-ended amount allocated for:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
—
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
52
|
|
$
|
52
|
|
||
Collectively evaluated for impairment
|
980
|
|
1,015
|
|
1,519
|
|
813
|
|
344
|
|
500
|
|
21
|
|
5,192
|
|
||||||||
Ending Balance
|
$
|
980
|
|
$
|
1,015
|
|
$
|
1,519
|
|
$
|
813
|
|
$
|
344
|
|
$
|
500
|
|
$
|
73
|
|
$
|
5,244
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Loans:
|
|
|
|
|
|
|
|
|
||||||||||||||||
Individually evaluated for impairment
|
$
|
1,455
|
|
$
|
1,745
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
88
|
|
$
|
3,288
|
|
Collectively evaluated for impairment
|
157,086
|
|
121,878
|
|
117,971
|
|
63,108
|
|
16,230
|
|
40,836
|
|
18,744
|
|
535,853
|
|
||||||||
Ending Balance
|
$
|
158,541
|
|
$
|
123,623
|
|
$
|
117,971
|
|
$
|
63,108
|
|
$
|
16,230
|
|
$
|
40,836
|
|
$
|
18,832
|
|
$
|
539,141
|
|
|
|
Unpaid
|
|
Allowance for
|
Average
|
Interest
|
||||||||||
|
|
Principal
|
Recorded
|
Loan Losses
|
Recorded
|
Income
|
||||||||||
September 30, 2017
|
|
Balance
|
Investment
|
Allocated
|
Investment
|
Recognized
|
||||||||||
|
|
|
||||||||||||||
With no related allowance recorded:
|
|
|
|
|
||||||||||||
Single family
|
|
$
|
1,444
|
|
$
|
1,350
|
|
$
|
—
|
|
$
|
1,251
|
|
$
|
67
|
|
Multifamily
|
|
288
|
|
288
|
|
—
|
|
1,153
|
|
28
|
|
|||||
Commercial real estate non-owner occupied
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Commercial real estate owner occupied
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Construction and land development
|
|
4
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Commercial business
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Consumer and other
|
|
—
|
|
—
|
|
—
|
|
28
|
|
—
|
|
|||||
|
|
|
|
|
|
|
||||||||||
With an allowance recorded:
|
|
|
|
|
|
|
||||||||||
Single family
|
|
—
|
|
—
|
|
—
|
|
163
|
|
—
|
|
|||||
Multifamily
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Commercial real estate non-owner occupied
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Commercial real estate owner occupied
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Construction and land development
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Commercial business
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Consumer and other
|
|
49
|
|
49
|
|
49
|
|
51
|
|
3
|
|
|||||
|
|
$
|
1,785
|
|
$
|
1,687
|
|
$
|
49
|
|
$
|
2,646
|
|
$
|
98
|
|
|
|
Unpaid
|
|
Allowance for
|
Average
|
Interest
|
||||||||||
|
|
Principal
|
Recorded
|
Loan Losses
|
Recorded
|
Income
|
||||||||||
September 30, 2016
|
|
Balance
|
Investment
|
Allocated
|
Investment
|
Recognized
|
||||||||||
|
|
|
||||||||||||||
With no related allowance recorded:
|
|
|
|
|
||||||||||||
Single family
|
|
$
|
1,594
|
|
$
|
1,455
|
|
$
|
—
|
|
$
|
1,337
|
|
$
|
71
|
|
Multifamily
|
|
1,794
|
|
1,745
|
|
—
|
|
1,790
|
|
76
|
|
|||||
Commercial real estate non-owner occupied
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Commercial real estate owner occupied
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Construction and land development
|
|
4
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Commercial business
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Consumer and other
|
|
115
|
|
36
|
|
—
|
|
64
|
|
—
|
|
|||||
|
|
|
|
|
|
|
||||||||||
With an allowance recorded:
|
|
|
|
|
|
|
||||||||||
Single family
|
|
—
|
|
—
|
|
—
|
|
289
|
|
—
|
|
|||||
Multifamily
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Commercial real estate non-owner occupied
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Commercial real estate owner occupied
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Construction and land development
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Commercial business
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||
Consumer and other
|
|
52
|
|
52
|
|
52
|
|
54
|
|
3
|
|
|||||
|
|
$
|
3,559
|
|
$
|
3,288
|
|
$
|
52
|
|
$
|
3,534
|
|
$
|
150
|
|
|
September 30,
2017 |
|
September 30,
2016 |
||||
|
|
||||||
Troubled debt restructurings - accrual
|
$
|
1,268
|
|
|
$
|
3,021
|
|
Troubled debt restructurings - nonaccrual
|
—
|
|
|
—
|
|
||
|
$
|
1,268
|
|
|
$
|
3,021
|
|
|
Years Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
|
|
||||||
Balance, beginning
|
$
|
7,813
|
|
|
$
|
3,334
|
|
New loans originated
|
3,359
|
|
|
927
|
|
||
Draws on lines of credit
|
73
|
|
|
186
|
|
||
Principal repayments
|
(1,326
|
)
|
|
(1,490
|
)
|
||
Other
1
|
1,620
|
|
|
4,856
|
|
||
Balance, ending
|
$
|
11,539
|
|
|
$
|
7,813
|
|
Note 5.
|
Foreclosed Real Estate
|
|
Years Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
|
|
||||||
Balance, beginning
|
$
|
99
|
|
|
$
|
283
|
|
Transfer of loans
|
167
|
|
|
170
|
|||
Writedown to realizable value
|
(9)
|
|
|
(26)
|
|||
Proceeds on sale
|
(267)
|
|
|
(356)
|
|||
Gain on sale
|
10
|
|
|
28
|
|||
Balance, ending
|
$
|
—
|
|
|
$
|
99
|
|
Note 6.
|
Mortgage Servicing Rights
|
|
Years Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
|
|
||||||
Mortgage servicing rights:
|
|
|
|
||||
Balance at beginning of year
|
$
|
1,012
|
|
|
$
|
1,315
|
|
Additions
|
—
|
|
|
—
|
|
||
Disposals
|
—
|
|
|
—
|
|
||
Amortization
|
(222
|
)
|
|
(303)
|
|||
Balance at end of year
|
790
|
|
|
1,012
|
|||
|
|
|
|
||||
Valuation allowances:
|
|
|
|
||||
Balance at beginning of year
|
212
|
|
|
105
|
|||
Additions
|
—
|
|
|
107
|
|
||
Reductions
|
(127
|
)
|
|
—
|
|
||
Write-downs
|
—
|
|
|
—
|
|
||
Balance at end of year
|
85
|
|
|
212
|
|||
|
|
|
|
||||
Mortgage servicing rights, net
|
$
|
705
|
|
|
$
|
800
|
|
|
September 30,
|
|
September 30,
|
|
2017
|
|
2016
|
|
|
|
|
Discount rates
|
10.5 to 11.0%
|
|
10.5 to 11.0%
|
Prepayment speed range
|
13.7 to 43.1
|
|
15.6 to 38.9
|
Weighted average default rate
|
0.83%
|
|
0.61%
|
Note 7.
|
Office Properties and Equipment
|
|
September 30,
|
|
September 30,
|
||||
|
2017
|
|
2016
|
||||
Land and land improvements
|
$
|
5,086
|
|
|
$
|
4,979
|
|
Office buildings and improvements
|
14,628
|
|
|
17,103
|
|
||
Furniture and equipment
|
4,982
|
|
|
4,447
|
|
||
Leasehold improvements
|
287
|
|
|
191
|
|
||
|
24,983
|
|
|
26,720
|
|
||
Less accumulated depreciation and amortization
|
(10,852
|
)
|
|
(11,310
|
)
|
||
|
|
|
|
||||
|
$
|
14,131
|
|
|
$
|
15,410
|
|
Years Ending September 30,
|
|
|
||
2018
|
|
$
|
257
|
|
2019
|
|
263
|
|
|
2020
|
|
156
|
|
|
2021
|
|
84
|
|
|
|
|
|
||
|
|
$
|
760
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||||||
|
Amount
|
Percent
|
|
Amount
|
Percent
|
||||||
Negotiable order for withdrawal accounts:
|
|
|
|
|
|
||||||
Non-interest bearing
|
$
|
127,483
|
|
18.86
|
%
|
|
$
|
111,841
|
|
18.89
|
%
|
Interest bearing
|
134,657
|
|
19.93
|
%
|
|
135,866
|
|
22.95
|
%
|
||
|
262,140
|
|
38.79
|
%
|
|
247,707
|
|
41.84
|
%
|
||
|
|
|
|
|
|
||||||
Passbook and Statement Savings
|
138,231
|
|
20.46
|
%
|
|
133,155
|
|
22.50
|
%
|
||
Variable Rate Money Market Accounts
|
90,837
|
|
13.44
|
%
|
|
64,593
|
|
10.91
|
%
|
||
Certificates of Deposit
|
184,589
|
|
27.31
|
%
|
|
146,522
|
|
24.75
|
%
|
||
|
$
|
675,797
|
|
100.00
|
%
|
|
$
|
591,977
|
|
100.00
|
%
|
|
|
September 30,
|
||
|
|
2017
|
||
2018
|
|
$
|
102,922
|
|
2019
|
|
36,193
|
|
|
2020
|
|
27,869
|
|
|
2021
|
|
7,125
|
|
|
2022
|
|
10,480
|
|
|
|
|
|
||
|
|
$
|
184,589
|
|
|
September 30,
|
||||||||||
|
2017
|
|
2016
|
||||||||
|
Amount
|
Weighted Average Cost
|
|
Amount
|
Weighted Average Cost
|
||||||
Overnight advances from FHLB
|
$
|
4,000
|
|
1.18
|
%
|
|
$
|
—
|
|
—
|
%
|
Long-term advances from FHLB
|
20,000
|
|
1.27
|
|
|
20,000
|
|
1.02
|
|
||
Line of credit
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|
|
September 30,
|
||
|
|
2017
|
||
|
|
|
||
2018
|
|
$
|
—
|
|
2019
|
|
4,000
|
|
|
2020
|
|
3,000
|
|
|
2021
|
|
3,000
|
|
|
2022
|
|
4,000
|
|
|
Thereafter
|
|
6,000
|
|
|
|
|
|
||
|
|
$
|
20,000
|
|
At September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||||||
|
Actual
|
For Capital Adequacy Purposes
|
For Capital Adequacy Purposes with Capital Buffer
|
To Be Well Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||
|
|
|||||||||||||||||||
CET1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
||||||||||||
Westbury Bank
|
$
|
75,293
|
|
11.76
|
%
|
$
|
28,812
|
|
4.50
|
%
|
$
|
36,816
|
|
5.750
|
%
|
$
|
41,618
|
|
6.50
|
%
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
||||||||||||
Westbury Bank
|
75,293
|
|
11.76
|
%
|
38,417
|
|
6.00
|
%
|
46,420
|
|
7.250
|
%
|
51,222
|
|
8.00
|
%
|
||||
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
||||||||||||
Westbury Bank
|
81,053
|
|
12.66
|
%
|
51,222
|
|
8.00
|
%
|
59,226
|
|
9.250
|
%
|
64,028
|
|
10.00
|
%
|
||||
Leverage (to adjusted total assets)
|
|
|
|
|
|
|
|
|
||||||||||||
Westbury Bank
|
75,293
|
|
9.58
|
%
|
31,447
|
|
4.00
|
%
|
N/A
|
|
N/A
|
|
39,308
|
|
5.00
|
%
|
||||
|
|
|
|
|
|
|
|
|
At September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||||||
|
Actual
|
For Capital Adequacy Purposes
|
For Capital Adequacy Purposes with Capital Buffer
|
To Be Well Capitalized Under Prompt Corrective Action Provisions
|
||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||
|
|
|||||||||||||||||||
CET1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
||||||||||||
Westbury Bank
|
$
|
71,383
|
|
12.61
|
%
|
$
|
25,472
|
|
4.50
|
%
|
$
|
29,010
|
|
5.125
|
%
|
$
|
36,793
|
|
6.50
|
%
|
Tier 1 capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
||||||||||||
Westbury Bank
|
71,383
|
|
12.61
|
%
|
33,963
|
|
6.00
|
%
|
37,500
|
|
6.625
|
%
|
45,283
|
|
8.00
|
%
|
||||
Total capital (to risk-weighted assets)
|
|
|
|
|
|
|
|
|
||||||||||||
Westbury Bank
|
76,627
|
|
13.54
|
%
|
45,283
|
|
8.00
|
%
|
48,821
|
|
8.625
|
%
|
56,604
|
|
10.00
|
%
|
||||
Leverage (to adjusted total assets)
|
|
|
|
|
|
|
|
|
||||||||||||
Westbury Bank
|
71,383
|
|
10.23
|
%
|
27,911
|
|
4.00
|
%
|
N/A
|
|
N/A
|
|
34,889
|
|
5.00
|
%
|
|
September 30,
2017 |
|
September 30,
2016 |
||||
|
|
|
|
||||
Stockholder's equity of the Bank
|
$
|
75,252
|
|
|
$
|
73,332
|
|
Less:
|
—
|
|
|
—
|
|
||
Unrealized gain (loss) on securities
|
567
|
|
|
(561
|
)
|
||
Disallowed deferred tax assets
|
(526
|
)
|
|
(1,388
|
)
|
||
Tier 1, CET1 and leverage capital
|
75,293
|
|
|
71,383
|
|
||
Plus: Allowable general valuation allowances
|
5,760
|
|
|
5,244
|
|
||
Total capital
|
$
|
81,053
|
|
|
$
|
76,627
|
|
|
September 30, 2017
|
|
September 30, 2016
|
||||
|
|
|
|
||||
Shares allocated to active participants
|
92,133
|
|
|
52,773
|
|
||
Shares committed to be released
|
30,855
|
|
|
30,855
|
|
||
Unallocated shares
|
277,698
|
|
|
318,838
|
|
||
Total ESOP shares
|
400,686
|
|
|
402,466
|
|
||
Fair value of unallocated shares
|
$
|
5,507
|
|
|
$
|
6,227
|
|
|
Years Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
|
|
||||||
Total cost of stock grant plan during the year
|
$
|
545
|
|
|
$
|
595
|
|
Total cost of stock option plan during the year
|
274
|
|
|
244
|
|
||
Total cost of share-based payment plans during the year
|
$
|
819
|
|
|
$
|
839
|
|
|
|
|
|
||||
Amount of related income tax benefit recognized in income
|
$
|
321
|
|
|
$
|
329
|
|
|
Number of Options
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contractual Term (in years)
|
Aggregate Intrinsic Value (in thousands)
|
|||||
Options outstanding as of September 30, 2016
|
474,132
|
|
$
|
16.46
|
|
|
|
||
Granted
|
76,250
|
|
19.89
|
|
|
|
|||
Exercised
|
51,468
|
|
15.25
|
|
|
|
|||
Expired or canceled
|
450
|
|
17.40
|
|
|
|
|||
Forfeited
|
50,086
|
|
15.79
|
|
|
|
|||
Options outstanding as of September 30, 2017
|
448,378
|
|
$
|
17.26
|
|
7.80
|
$
|
1,208
|
|
Options exercisable as of September 30, 2017
|
175,332
|
|
$
|
16.06
|
|
7.12
|
$
|
682
|
|
|
For the Years Ended September 30,
|
||||
|
2017
|
|
2016
|
||
Risk-free interest rate
|
2.02
|
%
|
|
1.28
|
%
|
Expected volatility
|
16.68
|
%
|
|
11.08
|
%
|
Expected dividend yield
|
—
|
%
|
|
—
|
%
|
Expected life of options (years)
|
7.5
|
|
|
7.5
|
|
Weighted average fair value per option of options granted during the year
|
$4.91
|
|
$3.30
|
|
Number of Shares
|
Weighted Average Grant Date Fair Value
|
|||
Shares Outstanding at September 30, 2016
|
114,882
|
|
$
|
15.20
|
|
Granted
|
11,500
|
|
20.93
|
|
|
Vested
|
36,856
|
|
15.20
|
|
|
Forfeited
|
23,108
|
|
15.34
|
|
|
Shares Outstanding at September 30, 2017
|
66,418
|
|
$
|
16.14
|
|
|
Years Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
|
|
||||||
Current (benefit) expense
|
$
|
147
|
|
|
$
|
(1
|
)
|
Deferred expense
|
1,517
|
|
|
1,987
|
|
||
|
|
|
|
||||
|
$
|
1,664
|
|
|
$
|
1,986
|
|
|
Year Ended September 30,
|
||||||||||||
|
2017
|
|
2016
|
||||||||||
|
|
|
% of Pretax
|
|
|
|
% of Pretax
|
||||||
|
Amount
|
|
Income
|
|
Amount
|
|
Income
|
||||||
|
|
||||||||||||
Computed "expected" tax expense
|
$
|
1,534
|
|
|
34.00
|
%
|
|
$
|
1,855
|
|
|
34.00
|
%
|
Net increase in cash surrender of life insurance
|
(146
|
)
|
|
(3.24
|
)%
|
|
(146
|
)
|
|
(2.68
|
)%
|
||
Tax-exempt interest, net
|
(211
|
)
|
|
(4.68
|
)%
|
|
(67
|
)
|
|
(1.23
|
)%
|
||
Increase from state income tax expense, net
|
376
|
|
|
8.34
|
%
|
|
400
|
|
|
7.32
|
%
|
||
Equity incentive plans
|
46
|
|
|
1.02
|
%
|
|
45
|
|
|
0.82
|
%
|
||
Other, net
|
65
|
|
|
1.44
|
%
|
|
(101
|
)
|
|
(1.85
|
)%
|
||
|
|
|
|
|
|
|
|
||||||
|
$
|
1,664
|
|
|
36.88
|
%
|
|
$
|
1,986
|
|
|
36.38
|
%
|
|
|
September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
|
|
||||||
Deferred tax assets:
|
|
|
|
|
||||
Allowance for loan losses
|
|
$
|
2,259
|
|
|
$
|
2,056
|
|
Non-qualified option expense
|
|
126
|
|
|
90
|
|
||
Restricted stock expense
|
|
61
|
|
|
57
|
|
||
Deferred compensation
|
|
735
|
|
|
750
|
|
||
Deferred directors fees
|
|
95
|
|
|
214
|
|
||
Loss carryforward
|
|
1,896
|
|
|
3,668
|
|
||
Non accrual interest
|
|
1
|
|
|
2
|
|
||
Charitable contribution
|
|
141
|
|
|
130
|
|
||
Unrealized loss on securities available-for-sale
|
|
366
|
|
|
—
|
|
||
Other
|
|
332
|
|
|
263
|
|
||
|
|
|
|
|
||||
Total deferred tax assets
|
|
6,012
|
|
|
7,230
|
|
||
|
|
|
|
|
||||
Deferred tax liabilities:
|
|
|
|
|
||||
Prepaid expenses
|
|
(228
|
)
|
|
(217
|
)
|
||
Mortgage servicing rights
|
|
(276
|
)
|
|
(314
|
)
|
||
Office properties and equipment basis difference
|
|
(755
|
)
|
|
(768
|
)
|
||
Federal Home Loan Bank stock basis difference
|
|
(117
|
)
|
|
(144
|
)
|
||
Unrealized gain on securities available-for-sale
|
|
—
|
|
|
(362
|
)
|
||
|
|
|
|
|
||||
Total deferred tax liabilities
|
|
(1,376
|
)
|
|
(1,805
|
)
|
||
|
|
|
|
|
||||
Valuation allowance
|
|
—
|
|
|
—
|
|
||
|
|
|
|
|
||||
Net deferred tax asset
|
|
$
|
4,636
|
|
|
$
|
5,425
|
|
|
|
|
|
|
|
September 30,
2017 |
|
September 30,
2016 |
||||
Commitments to extend mortgage credit:
|
|
|
|
||||
Fixed rate
|
$
|
3,729
|
|
|
$
|
2,013
|
|
Adjustable rate
|
3,678
|
|
|
1,442
|
|
||
|
|
|
|
||||
Unused commercial loan lines of credit
|
93,091
|
|
|
68,752
|
|
||
Unused home equity line of credit
|
28,129
|
|
|
27,315
|
|
||
Standby letters of credit
|
1,991
|
|
|
1,076
|
|
||
Commitment to sell loans
|
827
|
|
|
1,881
|
|
|
|
Fair Value Measurements
|
||||||||||
September 30, 2017
|
Total
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Other Unobservable Inputs (Level 3)
|
||||||||
|
|
|||||||||||
Assets
|
|
|
|
|
||||||||
Securities available-for-sale
|
|
|
|
|
||||||||
U.S. Government and agency securities
|
$
|
25
|
|
$
|
—
|
|
$
|
25
|
|
$
|
—
|
|
U.S. Government agency residential mortgage-backed securities
|
55,801
|
|
—
|
|
55,801
|
|
—
|
|
||||
U.S. Government agency collateralized mortgage obligations
|
6,373
|
|
—
|
|
6,373
|
|
—
|
|
||||
U.S. Government agency commercial mortgage-backed securities
|
17,720
|
|
—
|
|
17,720
|
|
—
|
|
||||
Municipal securities-tax exempt
|
30,590
|
|
—
|
|
30,590
|
|
—
|
|
||||
Municipal securities-taxable
|
11,837
|
|
—
|
|
11,837
|
|
—
|
|
||||
Corporate securities
|
255
|
|
—
|
|
255
|
|
—
|
|
||||
Total securities available-for-sale
|
$
|
122,601
|
|
$
|
—
|
|
$
|
122,601
|
|
$
|
—
|
|
|
|
|
|
|
||||||||
Derivatives
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
||||||||
Derivatives
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
|
|
|
||||||||
|
|
Fair Value Measurements
|
||||||||||
September 30, 2016
|
Total
|
Quoted Prices in Active Markets for Identical Assets (Level 1)
|
Significant Other Observable Inputs (Level 2)
|
Significant Other Unobservable Inputs (Level 3)
|
||||||||
|
|
|||||||||||
Assets
|
|
|
|
|
||||||||
Securities available-for-sale
|
|
|
|
|
||||||||
U.S. Government and agency securities
|
$
|
25
|
|
$
|
—
|
|
$
|
25
|
|
$
|
—
|
|
U.S. Government agency residential mortgage-backed securities
|
40,750
|
|
—
|
|
40,750
|
|
—
|
|
||||
U.S. Government agency collateralized mortgage obligations
|
2,680
|
|
—
|
|
2,680
|
|
—
|
|
||||
U.S. Government agency commercial mortgage-backed securities
|
11,526
|
|
—
|
|
11,526
|
|
—
|
|
||||
Municipal securities-tax exempt
|
25,682
|
|
—
|
|
25,682
|
|
—
|
|
||||
Municipal securities-taxable
|
13,109
|
|
—
|
|
13,109
|
|
—
|
|
||||
Corporate securities
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Total securities available-for-sale
|
$
|
93,772
|
|
$
|
—
|
|
$
|
93,772
|
|
$
|
—
|
|
|
|
|
|
|
||||||||
Derivatives
|
$
|
98
|
|
$
|
—
|
|
$
|
98
|
|
$
|
—
|
|
Liabilities
|
|
|
|
|
||||||||
Derivatives
|
$
|
98
|
|
$
|
—
|
|
$
|
98
|
|
$
|
—
|
|
|
|
Fair Value Measurements
|
||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
Significant Other Observable Inputs
|
Significant Other Unobservable Inputs
|
||||||||
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||
|
|
|||||||||||
September 30, 2017
|
|
|
|
|
||||||||
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
||||||||
Impaired loans
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Foreclosed real estate
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
Mortgage servicing rights
|
705
|
|
—
|
|
—
|
|
705
|
|
||||
Real estate held for sale
|
1,082
|
|
—
|
|
—
|
|
1,082
|
|
||||
|
|
|
|
|
||||||||
|
|
Fair Value Measurements
|
||||||||||
|
|
Quoted Prices in Active Markets for Identical Assets
|
Significant Other Observable Inputs
|
Significant Other Unobservable Inputs
|
||||||||
|
Total
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||
|
|
|||||||||||
September 30, 2016
|
|
|
|
|
||||||||
|
|
|
|
|
||||||||
Assets
|
|
|
|
|
||||||||
Impaired loans
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
Foreclosed real estate
|
99
|
|
—
|
|
—
|
|
99
|
|
||||
Mortgage servicing rights
|
800
|
|
—
|
|
—
|
|
800
|
|
||||
Real estate held for sale
|
—
|
|
—
|
|
—
|
|
—
|
|
||||
|
|
|
|
|
|
September 30, 2017
|
||||||||||||
|
|
|
Quoted Prices in
|
|
|
||||||||
|
|
|
Active Markets for
|
Significant Other
|
Significant Other
|
||||||||
|
Carrying
|
Estimated Fair
|
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||
|
Amount
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||
|
|
||||||||||||
Financial assets:
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
22,355
|
|
$
|
22,355
|
|
$
|
22,355
|
|
—
|
|
—
|
|
Securities available for sale
|
122,601
|
|
122,601
|
|
—
|
|
122,601
|
|
—
|
|
|||
Securities held to maturity
|
2,125
|
|
2,181
|
|
—
|
|
2,181
|
|
—
|
|
|||
Loans, net
|
601,988
|
|
601,346
|
|
—
|
|
—
|
|
601,346
|
|
|||
Loans held for sale, net
|
827
|
|
827
|
|
—
|
|
827
|
|
—
|
|
|||
Federal Home Loan Bank stock
|
1,330
|
|
1,330
|
|
—
|
|
—
|
|
1,330
|
|
|||
Mortgage servicing rights
|
705
|
|
705
|
|
—
|
|
—
|
|
705
|
|
|||
Accrued interest receivable
|
2,387
|
|
2,387
|
|
2,387
|
|
—
|
|
—
|
|
|||
|
|
|
|
|
|
||||||||
Financial liabilities:
|
|
|
|
|
|
||||||||
Deposits
|
675,797
|
|
638,079
|
|
127,483
|
|
—
|
|
510,596
|
|
|||
Short-term advances from Federal Home Loan Bank
|
4,000
|
|
4,000
|
|
—
|
|
4,000
|
|
—
|
|
|||
Long-term advances from Federal Home Loan Bank
|
20,000
|
|
19,285
|
|
—
|
|
—
|
|
19,285
|
|
|||
Advance payments by borrowers for property taxes and insurance
|
5,042
|
|
5,042
|
|
5,042
|
|
—
|
|
—
|
|
|||
Accrued interest payable
|
8
|
|
8
|
|
8
|
|
—
|
|
—
|
|
|||
|
|
|
|
|
|
||||||||
|
September 30, 2016
|
||||||||||||
|
|
|
Quoted Prices in
|
|
|
||||||||
|
|
|
Active Markets for
|
Significant Other
|
Significant Other
|
||||||||
|
Carrying
|
Estimated Fair
|
Identical Assets
|
Observable Inputs
|
Unobservable Inputs
|
||||||||
|
Amount
|
Value
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||
|
|
||||||||||||
Financial assets:
|
|
|
|
|
|
||||||||
Cash and cash equivalents
|
$
|
29,613
|
|
$
|
29,613
|
|
$
|
29,613
|
|
—
|
|
—
|
|
Securities available for sale
|
93,772
|
|
93,772
|
|
—
|
|
93,772
|
|
—
|
|
|||
Securities held to maturity
|
2,293
|
|
2,392
|
|
—
|
|
2,392
|
|
—
|
|
|||
Loans, net
|
533,759
|
|
536,434
|
|
—
|
|
—
|
|
536,434
|
|
|||
Loans held for sale, net
|
1,881
|
|
1,881
|
|
—
|
|
1,881
|
|
—
|
|
|||
Federal Home Loan Bank stock
|
1,330
|
|
1,330
|
|
—
|
|
—
|
|
1,330
|
|
|||
Mortgage servicing rights
|
800
|
|
800
|
|
—
|
|
—
|
|
800
|
|
|||
Accrued interest receivable
|
2,173
|
|
2,173
|
|
2,173
|
|
—
|
|
—
|
|
|||
Derivative asset
|
98
|
|
98
|
|
—
|
|
98
|
|
—
|
|
|||
|
|
|
|
|
|
||||||||
Financial liabilities:
|
|
|
|
|
|
||||||||
Deposits
|
591,977
|
|
574,787
|
|
111,841
|
|
—
|
|
462,946
|
|
|||
Short-term advances from Federal Home Loan Bank
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
Long-term advances from Federal Home Loan Bank
|
20,000
|
|
19,472
|
|
—
|
|
—
|
|
19,472
|
|
|||
Advance payments by borrowers for property taxes and insurance
|
5,455
|
|
5,455
|
|
5,455
|
|
—
|
|
—
|
|
|||
Accrued interest payable
|
5
|
|
5
|
|
5
|
|
—
|
|
—
|
|
|||
Derivative liability
|
98
|
|
98
|
|
—
|
|
98
|
|
—
|
|
|
Years Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
|
|
|
|
||||
Net income
|
$
|
2,847
|
|
|
$
|
3,471
|
|
Basic potential common shares:
|
|
|
|
||||
Weighted average shares outstanding
|
3,933,433
|
|
|
4,036,705
|
|
||
Weighted average unallocated Employee
|
|
|
|
||||
Stock Ownership Plan shares
|
(300,262
|
)
|
|
(340,272
|
)
|
||
Basic weighted average shares outstanding
|
3,633,171
|
|
|
3,696,433
|
|
||
|
|
|
|
||||
Dilutive effect of equity awards
|
99,709
|
|
|
33,645
|
|
||
|
|
|
|
||||
Diluted weighted average shares outstanding
|
3,732,880
|
|
|
3,730,078
|
|
||
|
|
|
|
||||
Basic earnings per share
|
$
|
0.78
|
|
|
$
|
0.94
|
|
|
|
|
|
||||
Diluted earnings per share
|
$
|
0.76
|
|
|
$
|
0.93
|
|
Balance Sheets
|
|||||||
|
|
|
|
||||
|
September 30,
|
||||||
|
2017
|
|
2016
|
||||
Assets
|
|
|
|
||||
Cash and interest bearing deposits
|
$
|
431
|
|
|
$
|
251
|
|
Investments
|
35
|
|
|
55
|
|
||
Loan to ESOP
|
2,888
|
|
|
3,620
|
|
||
Investment in subsidiary
|
76,952
|
|
|
75,872
|
|
||
Other assets
|
2,515
|
|
|
2,397
|
|
||
Total assets
|
$
|
82,821
|
|
|
$
|
82,195
|
|
Liabilities and Stockholders' Equity
|
|
|
|
||||
Other liabilities
|
$
|
36
|
|
|
$
|
26
|
|
Stockholders' equity
|
82,785
|
|
|
82,169
|
|
||
Total liabilities and stockholders' equity
|
$
|
82,821
|
|
|
$
|
82,195
|
|
Statements of Operations
|
|||||||
|
|
|
|
||||
|
Years Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Interest and other income
|
$
|
119
|
|
|
$
|
131
|
|
Interest and other expense
|
599
|
|
|
499
|
|
||
Loss before income tax benefit and equity in undistributed net income of subsidiary
|
(480
|
)
|
|
(368
|
)
|
||
Income tax benefit
|
(119
|
)
|
|
(77
|
)
|
||
Loss before equity in undistributed net income of subsidiary
|
(361
|
)
|
|
(291
|
)
|
||
Equity in undistributed net income of subsidiary
|
3,208
|
|
|
3,762
|
|
||
Net income
|
$
|
2,847
|
|
|
$
|
3,471
|
|
|
|||||||
Statements of Cash Flows
|
|||||||
|
|||||||
|
Years Ended September 30,
|
||||||
|
2017
|
|
2016
|
||||
Cash Flows From Operating Activities
|
|
|
|
||||
Net income
|
$
|
2,847
|
|
|
$
|
3,471
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
Equity in income of subsidiary
|
(3,208
|
)
|
|
(3,762
|
)
|
||
Net change in other liabilities
|
10
|
|
|
(131
|
)
|
||
Net change in other assets
|
701
|
|
|
1,102
|
|
||
Net cash provided by operating activities
|
350
|
|
|
680
|
|
||
|
|
|
|
||||
Cash Flows From Investing Activities
|
|
|
|
||||
Sales and maturities of securities
|
20
|
|
|
60
|
|
||
Payments received on ESOP loan
|
732
|
|
|
158
|
|
||
Investment in bank subsidiary
|
(500
|
)
|
|
—
|
|
||
Dividend received from bank subsidiary
|
1,500
|
|
|
2,300
|
|
||
Net cash provided by investing activities
|
1,752
|
|
|
2,518
|
|
||
|
|
|
|
||||
Cash Flows From Financing Activities
|
|
|
|
||||
Stock options exercised
|
784
|
|
|
155
|
|
||
Repurchase of common stock
|
(2,706
|
)
|
|
(4,542
|
)
|
||
Net cash used in financing activities
|
(1,922
|
)
|
|
(4,387
|
)
|
||
Net increase (decrease) in cash
|
180
|
|
|
(1,189
|
)
|
||
Cash
|
|
|
|
||||
Beginning of year
|
251
|
|
|
1,440
|
|
||
End of year
|
$
|
431
|
|
|
$
|
251
|
|