Delaware
|
7370
|
85-1615012
|
||
(State or other jurisdiction of
incorporation or organization) |
(Primary Standard Industrial
Classification Code Number)
|
(I.R.S. Employer
Identification No.) |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | |||
Emerging growth company | ☒ |
|
||||||||
Title of Each Class of
Securities to be Registered |
|
Amount
to be Registered(1) |
|
Proposed
Maximum
Offering Price
Per Share
|
|
Proposed
Maximum Aggregate
Offering Price |
|
Amount of
Registration Fee
|
Common Stock, par value $0.0001 per share
|
|
18,100,000(2)
|
|
$11.50(3)
|
|
$208,150,000
|
|
$22,709.17
|
Common Stock, par value $0.0001 per share
|
|
71,851,010(4)
|
|
$9.01(5)
|
|
$647,377,600.10
|
|
$70,628.90
|
Common Stock, par value $0.0001 per share
|
|
5,512,592(6)
|
|
$1.45(7)
|
|
$7,993,258.40
|
|
$872.07
|
Warrants to purchase Common Stock
|
|
6,600,000
|
|
—
|
|
—
|
|
—(8)
|
Total
|
|
|
|
|
|
$863,520,858.50
|
|
$94,210.14(9)
|
|
||||||||
|
(1)
|
Pursuant to Rule 416 under the Securities Act (as defined below), this registration statement also covers any additional number of shares of Common Stock (as defined below) issuable upon stock splits, stock dividends or other distribution, recapitalization or similar events with respect to the shares of Common Stock being registered pursuant to this registration statement.
|
(2)
|
Consists of (a) 6,600,000 shares of Common Stock issuable upon the exercise of 6,600,000 Private Placement Warrants (as defined below) by the holders thereof and (b) 11,500,000 shares of Common Stock issuable upon the exercise of 11,500,000 Public Warrants (as defined below) by the holders thereof.
|
(3)
|
The price per share is based upon the exercise price per Warrant (as defined below) of $11.50 per share.
|
(4)
|
Represents the sum of (a) 58,883,010 shares of Common Stock issued in connection with the Merger described herein and (b) 12,968,000 shares of Common Stock issued to certain qualified institutional buyers and accredited investors in private placements consummated in connection with the Business Combination.
|
(5)
|
Pursuant to Rule 457(c) under the Securities Act, and solely for the purpose of calculating the registration fee, the proposed maximum offering price per share is $9.01, which is the average of the high ($9.28) and low ($8.74) prices of the Common Stock on NYSE (as defined below) on August 17, 2021.
|
(6)
|
Consists of 5,512,592 shares of common stock reserved for issuance upon the exercise of options to purchase Common Stock.
|
(7)
|
Pursuant to Rule 457(h) under the Securities Act, and solely for the purpose of calculating the registration fee, the proposed maximum offering price per share is $1.45, which is the weighted average exercise price at which the options covered by this registration statement may be exercised.
|
(8)
|
In accordance with Rule 457(g), the entire registration fee for the Warrants is allocated to the shares of Common Stock underlying the Warrants, and no separate fee is payable for the Warrants.
|
(9)
|
Previously paid.
|
• |
the impact of the
COVID-19
pandemic on our business, financial condition and results of operations;
|
• |
our ability to realize the benefits of the Business Combination, which may be affected by, among other things, competition and our ability to grow and manage growth profitably;
|
• |
legal proceedings, regulatory disputes, and governmental inquiries;
|
• |
privacy and data protection laws, privacy or data breaches, or the loss of data;
|
• |
the impact of changes in consumer spending patterns, consumer preferences, local, regional and national economic conditions, crime, weather, demographic trends and employee availability;
|
• |
any defects in new products or enhancements to existing products;
|
• |
our ability to continue to develop new products and innovations to meet constantly evolving customer demands;
|
• |
our ability to obtain and maintain regulatory approval for our products, and any related restrictions and limitations of any approved product;
|
• |
our ability to hire, retain, manage and motivate employees, including key personnel;
|
• |
our ability to enhance future operating and financial results;
|
• |
changes in and our compliance with laws and regulations applicable to our business;
|
• |
our ability to upgrade and maintain our information technology systems;
|
• |
our ability to acquire and protect intellectual property;
|
• |
our ability to successfully deploy the proceeds from the Business Combination; and
|
• |
our ability to raise financing in the future.
|
• |
We have a limited operating history and have grown significantly in a short period of time. We need to continue to increase the size of our organization and, if unable to manage our growth effectively, our business could be materially and adversely affected.
|
• |
We have a history of net losses and may not achieve or maintain profitability in the future.
|
• |
If the U.S. Food and Drug Administration (“
FDA
”) or any other governmental authority were to require marketing authorization or similar certification for the Owlet Smart Sock, or for any other product that we sell and which Owlet does not believe requires such marketing authorization or certification, we could be subject to regulatory enforcement action and/or required to cease selling or recall the product pending receipt of marketing authorization from the FDA or marketing authorization or similar certification from such other governmental authority, which can be a lengthy and time-consuming process, harm financial results and have long-term negative effects on our operations.
|
• |
We are required to obtain and maintain marketing authorizations from the FDA for any products intended to be and/or classified as medical device products in the United States, which can be a lengthy and time-consuming process, and a failure to do so on a timely basis, or at all, could severely harm our business.
|
• |
We currently rely on sales of our Owlet Smart Sock technologies and related products for the majority of our revenue and expect to continue to do so for the foreseeable future.
|
• |
A substantial portion of our sales comes through a limited number of channel partners and resellers.
|
• |
We currently rely on a single manufacturer for the assembly of the Owlet Smart Sock and a single manufacturer for the assembly of the Owlet Cam and expect to rely on limited manufacturers for future products. If we encounter manufacturing problems or delays, we may be unable to promptly transition to alternative manufacturers and our ability to generate revenue will be limited.
|
• |
If we are unable to obtain key materials and components from sole or limited source suppliers, we will not be able to deliver our products to customers.
|
• |
If we are unable to adequately protect our intellectual property rights, or if we are accused of infringing on the intellectual property rights of others, our competitive position could be harmed or we could be required to incur significant expenses to enforce or defend our rights or to pay damages.
|
• |
We rely significantly on information technology (“IT”) and any failure, inadequacy, interruption or security lapse of that technology, including any cybersecurity incidents, could lead to misappropriation of confidential or otherwise protected information and harm our business and our ability to operate our business effectively.
|
• |
We face the risk of product liability claims and the amount of insurance coverage held now or in the future may not be adequate to cover all liabilities we might incur.
|
• |
Increased expansion into international markets will expose us to additional business, political, regulatory, operational, financial and economic risks.
|
• |
We may be required to obtain and maintain regulatory authorizations in order to commercialize our products in international markets, and failure to obtain regulatory authorizations in relevant foreign jurisdictions may prevent us from marketing medical device products abroad.
|
• |
Customer or third-party complaints or negative reviews or publicity about us or our products and services could harm our reputation and brand.
|
• |
Some of our products and services are in development or have been recently introduced into the market and may not achieve market acceptance, which could limit our growth and adversely affect our business, financial condition and results of operations.
|
• |
We may acquire other businesses or form other joint ventures or make investments in other companies or technologies but have no experience in doing so. These types of transactions could negatively affect our operating results, dilute our stockholders’ ownership, increase debt, lead to significant expense or cause us to lose focus on core operations.
|
• |
We have identified material weaknesses in our internal control over financial reporting and we may identify additional material weaknesses in the future or otherwise fail to maintain effective internal control over financial reporting, which may result in material misstatements of our consolidated financial statements, cause us to fail to meet our periodic reporting obligations or cause our access to the capital markets to be impaired.
|
• |
We may need to raise additional capital in the future in order to execute our strategic plan, which may not be available on terms acceptable to us, or at all.
|
• |
Our business, financial condition, results of operations and growth may be impacted by the effects of the
COVID-19
pandemic.
|
• |
the option to present only two years of audited financial statements and only two years of related “
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
• |
not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, as amended (the “Sarbanes-Oxley Act”);
|
• |
not being required to comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (i.e., an auditor discussion and analysis);
|
• |
reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements; and
|
• |
exemptions from the requirements of holding a nonbinding advisory vote of stockholders on executive compensation, stockholder approval of any golden parachute payments not previously approved and having to disclose the ratio of the compensation of our chief executive officer to the median compensation of our employees.
|
Shares of Common Stock offered by us
|
23,612,592 shares issuable upon exercise of Warrants and options. |
Shares of Common Stock offered by the Selling Securityholders
|
71,851,010 shares. |
Shares of Common Stock outstanding prior to the exercise of all Warrants and options referenced above
|
112,750,800 shares (as of August 16, 2021). |
Shares of Common Stock outstanding assuming the exercise of all Warrants and options referenced above
|
136,363,392 shares (as of August 16, 2021). |
Warrants offered by the Selling Securityholders
|
6,600,000 Warrants. |
Warrants outstanding
|
18,100,000 Warrants (as of August 16, 2021). |
Exercise price per share pursuant to the Warrants
|
$11.50 |
Risk factors
|
You should carefully read the “Risk Factors” beginning on page 6 and the other information included in this prospectus for a discussion of factors you should consider carefully before deciding to invest in our Common Stock or Warrants. |
NYSE symbol for our Common Stock
|
“OWLT” |
NYSE symbol for our Warrants
|
“OWLT WS” |
• |
manage our commercial operations effectively;
|
• |
identify, recruit, retain, incentivize and integrate additional employees;
|
• |
provide adequate training and supervision to maintain our high-quality standards and preserve our culture and values;
|
• |
manage our internal development and operational efforts effectively while carrying out our contractual obligations to third parties; and
|
• |
continue to improve our operational, financial and management controls, reports systems and procedures.
|
• |
perceived benefits from our products and services;
|
• |
perceived cost effectiveness of our products and services;
|
• |
perceived safety and effectiveness of our products and services;
|
• |
our ability to obtain any required marketing authorizations for our products and services and the label requirements of any approvals we may obtain;
|
• |
reimbursement available through government and private healthcare programs for using some of our products and services; and
|
• |
introduction and acceptance of competing products and services or technologies.
|
• |
the imposition of additional U.S. and foreign governmental controls or regulations;
|
• |
the imposition of costly and lengthy new export licensing requirements;
|
• |
the imposition of requirements to maintain data and the processing of that data on servers located within the United States or in foreign countries;
|
• |
a shortage of high-quality employees, sales people and distributors;
|
• |
the loss of any key personnel that possess proprietary knowledge, or who are otherwise important to our success in certain international markets;
|
• |
changes in duties and tariffs, license obligations and other
non-tariff
barriers to trade;
|
• |
the imposition of new trade restrictions;
|
• |
the imposition of restrictions on the activities of foreign agents, representatives and distributors;
|
• |
compliance with or changes in foreign tax laws, regulations and requirements and economic and trade sanctions programs;
|
• |
evolution in regulatory landscapes, such as on account of the United Kingdom (“UK”) leaving the European Union (“EU”), and uncertainties that arise from such evolution;
|
• |
pricing pressure;
|
• |
changes in foreign currency exchange rates;
|
• |
laws and business practices favoring local companies;
|
• |
political instability and actual or anticipated military or political conflicts;
|
• |
financial and civil unrest worldwide;
|
• |
outbreaks of illnesses, pandemics or other local or global health issues;
|
• |
natural or
man-made
disasters;
|
• |
the inability to collect amounts paid by foreign government customers to our appointed foreign agents;
|
• |
longer payment cycles, increased credit risk and different collection remedies with respect to receivables; and
|
• |
difficulties in enforcing or defending intellectual property rights.
|
• |
the timing, receipt and amount of sales from our current and future products and services;
|
• |
the cost of manufacturing, either ourselves or through third party manufacturers, our products and services;
|
• |
the cost and timing of expanding our sales, marketing and distribution capabilities;
|
• |
the terms and timing of any other partnership, licensing and other arrangements that we may establish;
|
• |
the costs and timing of securing regulatory approvals;
|
• |
any product liability or other lawsuits related to our current or future products and services;
|
• |
the expenses needed to attract, hire and retain skilled personnel;
|
• |
the costs associated with being a public company;
|
• |
the duration and severity of the
COVID-19
pandemic and its impact on our business and financial markets generally;
|
• |
the costs involved in preparing, filing, prosecuting, maintaining, defending and enforcing our intellectual property portfolio; and
|
• |
the extent to which we acquire or invest in businesses, products or technologies.
|
• |
conveying, selling, leasing, transferring, or otherwise disposing of certain assets;
|
• |
consolidating, merging, selling or otherwise disposing of all or substantially all of our assets or acquiring all or substantially all of the capital stock or property of another person;
|
• |
incurring specified types of additional indebtedness (including guarantees or other contingent obligations); and
|
• |
paying dividends on, repurchasing or making distributions in respect of any capital stock or making other restricted payments, subject to specified exceptions.
|
• |
We did not design and maintain effective controls over the segregation of duties related to journal entries. Specifically, certain personnel have the ability to both create and post journal entries within the Company’s general ledger system. This material weakness did not result in any adjustments to the consolidated financial statements.
|
• |
We did not design and maintain effective controls over the accounting for convertible preferred stock and warrant arrangements. Further, we did not design and maintain effective controls to verify the completeness and accuracy of sales returns and accrued sales tax. Each of these material weaknesses resulted in material adjustments to several account balances and disclosures in the consolidated financial statements as of and for the year ended December 31, 2019.
|
• |
We did not design and maintain effective controls over IT general controls for information systems that are relevant to the preparation of our consolidated financial statements. Specifically, we did not design and maintain (i) program change management controls to ensure that IT program and data changes affecting financial IT applications and underlying accounting records are identified, tested, authorized and implemented appropriately, (ii) user access controls to ensure appropriate segregation of duties and that adequately restrict user and privileged access to financial applications, programs, and data to appropriate Company personnel, (iii) computer operations controls to ensure that critical batch jobs are monitored, and data backups are authorized and monitored, and (iv) testing and approval controls for program development to ensure that new software development is aligned with business and IT requirements. This material weakness did not result in any adjustments to the consolidated financial statements.
|
• |
warning letters or untitled letters issued by the FDA or FTC and their counterparts in international jurisdictions;
|
• |
litigation, fines, civil penalties, in rem forfeiture proceedings, injunctions, consent decrees and criminal prosecution;
|
• |
import alerts and holds;
|
• |
unanticipated expenditures to address or defend such actions;
|
• |
delays in clearing or approving, or refusal to clear or approve, our products, where applicable;
|
• |
withdrawals or suspensions of clearance or approval of our products or those of our third-party suppliers by the FDA or other regulatory bodies, where applicable;
|
• |
product recalls or seizures;
|
• |
adverse publicity;
|
• |
orders for device repair, replacement or refund;
|
• |
interruptions of production or inability to export to certain foreign countries; and
|
• |
operating restrictions.
|
• |
the federal Anti-Kickback Statute, which prohibits, among other things, any person or entity from knowingly and willfully offering, paying, soliciting or receiving any remuneration, directly or indirectly, overtly or covertly, in cash or in kind, to induce, or in return for, the purchasing, leasing, ordering or arranging for the purchase, lease, or order of any item or service reimbursable under Medicare, Medicaid or other federal healthcare programs. The term “remuneration” has been broadly interpreted to include anything of value. A person or entity does not have to have actual knowledge of this statute or specific intent to violate it to have committed a violation;
|
• |
federal civil and criminal false claims laws, including the federal civil False Claims Act, and civil monetary penalty laws, which prohibit, among other things, individuals or entities from knowingly presenting, or causing to be presented, claims for payment or approval from Medicare, Medicaid, or other federal government programs that are false or fraudulent or knowingly making a false statement to improperly avoid, decrease or conceal an obligation to pay money to the federal government, including federal healthcare programs. In addition, the government may assert that claim includes items or services resulting from a violation of the federal Anti-Kickback Statute constitutes a false or fraudulent claim for purposes of the false claims statute;
|
• |
HIPAA, which created new federal civil and criminal statutes that prohibit knowingly and willfully executing, or attempting to execute, a scheme to defraud any healthcare benefit program or obtain, by means of false or fraudulent pretenses, representations, or promises, any of the money or property owned by, or under the custody or control of, any healthcare benefit program, including private third-party payors and knowingly and willfully falsifying, concealing or covering up by any trick, scheme or device, a material fact or making any materially false, fictitious or fraudulent statements in connection with the delivery of, or payment for, healthcare benefits, items or services. Similar to the federal Anti-Kickback Statute, a person or entity does not have to have actual knowledge of this statute or specific intent to violate it to have committed a violation;
|
• |
the federal Physician Payments Sunshine Act, which requires certain manufacturers of drugs, devices, biologicals and medical supplies for which payment is available under Medicare, Medicaid or the Children’s Health Insurance Program (with certain exceptions) to report annually to CMS information related to payments or other transfers of value made to physicians, as defined by such law, certain other healthcare providers beginning in 2022 and teaching hospitals, as well as ownership and investment interests held by physicians and their immediate family members;
|
• |
federal consumer protection and unfair competition laws, which broadly regulate marketplace activities and activities that potentially harm consumers; and
|
• |
state and foreign equivalents of each of the healthcare laws described above, some of which may be broader in scope.
|
• |
strengthen the rules on placing devices on the market and reinforce surveillance once they are available;
|
• |
establish explicit provisions on manufacturers’ responsibilities for the
follow-up
of the quality, performance and safety of devices placed on the market;
|
• |
improve the traceability of medical devices throughout the supply chain to the
end-user
or patient through a unique identification number;
|
• |
set up a central database to provide patients, healthcare professionals and the public with comprehensive information on products available in the EU; and
|
• |
strengthen the rules for the assessment of certain high-risk devices, such as implants, which may have to undergo an additional check by experts before they are placed on the market.
|
• |
be expensive and time-consuming to defend and result in payment of significant damages to third parties;
|
• |
force us to stop making or selling products and services that incorporate the intellectual property;
|
• |
require us to redesign, reengineer or rebrand our products and services, product candidates and technologies;
|
• |
require us to enter into royalty agreements that would increase the costs of our products and services;
|
• |
require us to indemnify third parties pursuant to contracts in which we have agreed to provide indemnification for intellectual property infringement claims;
|
• |
divert the attention of our management and other key employees; and
|
• |
result in our customers or potential customers deferring or limiting their purchase or use of the affected products and services impacted by the claims until the claims are resolved;
|
• |
actual or anticipated fluctuations in our operating results or future prospects;
|
• |
our announcements or our competitors’ announcements of new products and services;
|
• |
the public’s reaction to our press releases, our other public announcements and our filings with the SEC;
|
• |
strategic actions by us or our competitors, such as acquisitions or restructurings;
|
• |
new laws or regulations or new interpretations of existing laws or regulations applicable to our business;
|
• |
changes in accounting standards, policies, guidance, interpretations or principles;
|
• |
changes in our growth rates or our competitors’ growth rates;
|
• |
developments regarding our patents or proprietary rights or those of our competitors;
|
• |
ongoing legal proceedings;
|
• |
commencement of, or involvement in, litigation involving the combined company;
|
• |
our ability to raise additional capital as needed;
|
• |
changes in our capital structure, such as future issuances of securities or the incurrence of new or additional debt;
|
• |
the volume of shares of Common Stock available for public sale and the size of our public float;
|
• |
additions and departures of key personnel;
|
• |
concerns or allegations as to the safety or efficacy of our products and services;
|
• |
sales of stock by us or members of our management team, our board of directors (the “Board”) or certain significant stockholders;
|
• |
changes in stock market analyst recommendations or earnings estimates regarding our stock, other comparable companies or our industry generally; and
|
• |
changes in financial markets or general economic conditions, including the effects of recession or slow economic growth in the U.S. and abroad, interest rates, fuel prices, international currency fluctuations, corruption, political instability, acts of war or terrorism, and the
COVID-19
pandemic or other public health crises.
|
• |
not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act;
|
• |
not being required to comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (i.e., an auditor discussion and analysis);
|
• |
reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements; and
|
• |
exemptions from the requirements of holding a nonbinding advisory vote of stockholders on executive compensation, stockholder approval of any golden parachute payments not previously approved and having to disclose the ratio of the compensation of our chief executive officer to the median compensation of our employees.
|
• |
Old Owlet stockholders have the largest voting interest in the post-combination company;
|
• |
the board of directors of the post-combination company has up to nine members, and Old Owlet has the ability to nominate the majority of the members of the board of directors;
|
• |
Old Owlet management will continue to hold executive management roles for the post-combination company and be responsible for the
day-to-day
|
• |
the post-combination company has assumed the Old Owlet name;
|
• |
the post-combination company will maintain Old Owlet’s headquarters; and
|
• |
the intended strategy of the post-combination entity will continue Old Owlet’s strategy of product development and market penetration.
|
• |
the cancellation of each issued and outstanding share of Old Owlet common stock (including shares of Old Owlet common stock resulting from the deemed conversion of Old Owlet redeemable convertible preferred stock and outstanding unvested restricted shares of Old Owlet common stock) and the conversion into the right to receive a number of shares of Owlet common stock shares equal to the Exchange Ratio;
|
• |
the net share settlement of all outstanding Old Owlet warrants in accordance with their respective terms into the right to receive a number of shares of Owlet common stock equal to the Exchange Ratio; and
|
• |
the conversion of all outstanding Old Owlet options into options exercisable for shares of Owlet common stock with the same terms except for the number of shares exercisable and the exercise price, each of which were adjusted using the Exchange Ratio.
|
• |
The issuance and sale of 12,968,000 shares of Sandbridge common stock at a purchase price of $10.00 per share for an aggregate purchase price of $129.7 million pursuant to the PIPE Investment.
|
• |
Of the shares of Owlet common stock beneficially owned by the Sponsor as of the Closing, 1,403,750 shares will vest at such time as a $12.50 stock price level is achieved and 1,403,750 will vest at such time as a $15.00 stock price level is achieved, in each case, on or before the fifth anniversary of the Closing of the Business Combination. The ‘‘stock price level’’ will be considered achieved only (a) when the closing price of a share of Owlet common stock on the NYSE is greater than or equal to the applicable price for any 20 trading days within a 30 trading day period or (b) the price per share of Owlet common stock paid in certain change of control transactions following the Closing is greater than or equal to the applicable price. Founder shares subject to vesting pursuant to the above terms that do not vest in accordance with such terms shall be forfeited. As the vesting event has not yet been achieved, these shares of Owlet common stock, which are issued and outstanding, are treated as contingently recallable in the pro forma financial information.
|
• |
The accounting treatment of the shares of Owlet common stock beneficially owned by the Sponsor but subject to vesting have been classified as equity. The private placement warrants and the public warrants have been accounted for as liabilities and will be remeasured to fair value at each balance sheet date in future reporting periods with changes in fair value recorded in the Owlet consolidated statement of operations.
|
• |
The 2,807,500 shares of Owlet common stock represent shares of Owlet Common stock that the Sponsor received upon conversion of the Sandbridge Class B common stock outstanding prior to the Closing. These shares were previously included in Sandbridge’s equity as they are included in the 5,750,000 shares given to the Sponsor and related parties.
|
• |
The 9,789,024 shares of Owlet common stock represent underlying outstanding Owlet option awards. These shares were previously included in Owlet’s equity and a portion of them were subject to cash settlement contingent on the
|
successful completion of the Business Combination. The remaining amounts are vested and unvested options. The unaudited pro forma condensed combined financial information present that holders of options to purchase Old Owlet common stock elected to have 496,717 options cashed out in accordance with the Business Combination Agreement, rather than assumed by Owlet. These shares were settled with cash, and the underlying option awards have been recognized as liabilities at fair value with changes in fair value recorded in the Owlet consolidated statement of operations in the pro forma financials.
|
%
|
||||||||
Owlet equityholders
(1)
|
90,791,573 | 80.5 | % | |||||
Sandbridge’s public stockholders
|
3,241,227 | 2.9 | % | |||||
Sponsor & related parties
(2)
|
5,750,000 | 5.1 | % | |||||
PIPE investors
|
12,968,000 | 11.5 | % | |||||
|
|
|
|
|||||
Pro Forma Owlet Common Stock at Closing
|
112,750,800 | 100.0 | % | |||||
|
|
|
|
(1) |
Excludes 9,789,024 shares of Owlet common stock underlying outstanding Owlet option awards.
|
(2) |
Represents the shares of Owlet common stock the Sponsor and the independent directors and an advisor of Sandbridge hold upon conversion of the Sandbridge Class B common stock at Closing. Of such shares, 2,807,500 shares of Owlet common stock are outstanding following the Closing but remain subject to price-based performance vesting terms as described above under “
Other Related Events in Connection with the Business Combination
|
Sandbridge
(historical) |
Owlet Baby
Care Inc. (historical) |
Pro Forma
Adjustments |
Pro Forma
Combined |
|||||||||||||||||
Assets
|
||||||||||||||||||||
Current assets:
|
||||||||||||||||||||
Cash
|
$ | 470 | $ | 12,218 | $ | 230,096 |
(1)
|
|||||||||||||
129,680 |
|
(2)
|
|
|||||||||||||||||
(27,602 | ) |
|
(3)
|
|
||||||||||||||||
(197,588 | ) |
|
(13)
|
|
||||||||||||||||
(9,900 | ) |
|
(14)
|
|
||||||||||||||||
137,374 | ||||||||||||||||||||
Receivables
|
— | 17,394 | — | 17,394 | ||||||||||||||||
Inventory
|
— | 11,051 | — | 11,051 | ||||||||||||||||
Capitalized transaction costs
|
— | 4,019 | (4,019 | ) |
|
(12)
|
|
— | ||||||||||||
Prepaids and other current assets
|
233 | 1,327 | — | 1,560 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total current assets
|
$
|
703
|
|
$
|
46,009
|
|
$
|
120,667
|
|
$
|
167,379
|
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Cash and marketable securities held in trust account
|
$ | 230,096 | $ | — | $ | (230,096 | ) |
|
(1)
|
|
$ | — | ||||||||
Property and equipment, net
|
— | 1,823 | — | 1,823 | ||||||||||||||||
Intangibles, net
|
— | 609 | — | 609 | ||||||||||||||||
Internally developed software
|
— | 204 | — | 204 | ||||||||||||||||
Other noncurrent assets
|
— | 183 | — | 183 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total assets
|
$
|
230,799
|
|
$
|
48,828
|
|
$
|
(109,429
|
)
|
$
|
170,198
|
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities and shareholders’ equity
|
||||||||||||||||||||
Current liabilities:
|
||||||||||||||||||||
Accounts payable
|
$ | — | $ | 19,434 | $ | — | $ | 19,434 | ||||||||||||
Accrued expenses
|
4,768 | 12,449 | — | 17,217 | ||||||||||||||||
Deferred revenue, current
|
— | 1,663 | — | 1,663 | ||||||||||||||||
Line of credit, net
|
— | 16,287 | — | 16,287 | ||||||||||||||||
Current portion of related party convertible notes payable
|
— | 7,104 | (7,104 | ) |
|
(7)
|
|
— | ||||||||||||
Current portion of long-term debt
|
— | 4,000 | — | 4,000 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total current liabilities
|
$
|
4,768
|
|
$
|
60,937
|
|
$
|
(7,104
|
)
|
$
|
58,601
|
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Deferred rent, net of current portion
|
$ | — | $ | 280 | $ | — | $ | 280 | ||||||||||||
Long-term deferred revenue
|
— | 168 | — | 168 | ||||||||||||||||
Long-term debt, net
|
— | 10,991 | — | 10,991 | ||||||||||||||||
Preferred stock warrant liability
|
— | 8,571 | (8,571 | ) |
|
(8)
|
|
— | ||||||||||||
Warrant liability
|
25,340 | — | — | 25,340 | ||||||||||||||||
Other long-term liabilities
|
— | 13 | — | 13 | ||||||||||||||||
Deferred underwriting fee payable
|
8,050 | — | (8,050 | ) |
|
(3)
|
|
— | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities
|
$
|
38,158
|
|
$
|
80,960
|
|
$
|
(23,725
|
)
|
$
|
95,393
|
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Commitments and contingencies
|
||||||||||||||||||||
Redeemable convertible series A and series A-1 preferred stock
|
$ | — | $ | 23,652 | $ | (23,652 | ) |
|
(9)
|
|
$ | — | ||||||||
Redeemable convertible series B and series B-1 preferred stock
|
$ | — | $ | 23,536 | $ | (23,536 | ) |
|
(9)
|
|
$ | — | ||||||||
Class A common stock subject to redemption
|
$ | 187,641 | $ | — | $ | (187,641 | ) |
|
(4)
|
|
$ | — |
Stockholders’ equity (deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Class A common stock
|
— | 1 | 1 |
|
(2)
|
|
||||||||||||||
2 |
|
(4)
|
|
|||||||||||||||||
10 |
|
(5)
|
|
|||||||||||||||||
1 |
|
(11)
|
|
|||||||||||||||||
(9 | ) |
|
(10)
|
|
||||||||||||||||
(2 | ) |
|
(13)
|
|
4 | |||||||||||||||
Class B common stock
|
1 | — | (1 | ) |
|
(11)
|
|
— | ||||||||||||
Additional
paid-in
capital
|
20,324 | 5,589 | 129,679 |
|
(2)
|
|
||||||||||||||
(11,237 | ) |
|
(3)
|
|
||||||||||||||||
187,639 |
|
(4)
|
|
|||||||||||||||||
(10 | ) |
|
(5)
|
|
||||||||||||||||
(15,325 | ) |
|
(6)
|
|
||||||||||||||||
7,104 |
|
(7)
|
|
|||||||||||||||||
8,571 |
|
(8)
|
|
|||||||||||||||||
1,000,000 |
|
(10)
|
|
|||||||||||||||||
(999,991 | ) |
|
(10)
|
|
||||||||||||||||
47,188 |
|
(9)
|
|
|||||||||||||||||
(4,019 | ) |
|
(12)
|
|
||||||||||||||||
(197,586 | ) |
|
(13)
|
|
||||||||||||||||
(1,059 | ) |
(14)
|
176,867 | |||||||||||||||||
Accumulated deficit
|
(15,325 | ) | (84,910 | ) | 15,325 |
|
(6)
|
|
||||||||||||
(8,315 | ) |
|
(3)
|
|
||||||||||||||||
(8,841 | ) |
|
(14)
|
|
(102,066 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total stockholders’ equity (deficit)
|
$
|
5,000
|
|
$
|
(79,320
|
)
|
$
|
149,125
|
|
$
|
74,805
|
|
||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities and stockholders’ equity (deficit)
|
$
|
230,799
|
|
$
|
48,828
|
|
$
|
(109,429
|
)
|
$
|
170,198
|
|
||||||||
|
|
|
|
|
|
|
|
For the Six
Months
Ended June 30,
2021
|
For the Six
Months
Ended June 30,
2021
|
For the Six Months Ended
June 30, 2021
|
||||||||||||||||||
Sandbridge
(historical) |
Owlet Baby
Care Inc.
(historical)
|
Transaction
Accounting
Adjustments
|
Pro Forma
Combined |
|||||||||||||||||
Revenues
|
$ | 46,849 | $ | 46,849 | ||||||||||||||||
Cost of revenues
|
20,648 | 20,648 | ||||||||||||||||||
|
|
|
|
|||||||||||||||||
Gross profit
|
26,201 | 26,201 | ||||||||||||||||||
Operating expenses:
|
||||||||||||||||||||
General and administrative
|
5,313 | 13,266 | 18,579 | |||||||||||||||||
Sales and marketing
|
13,687 | 13,687 | ||||||||||||||||||
Research and development
|
7,949 | 7,949 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total operating expenses
|
5,313 | 34,902 | 40,215 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Other income (expense):
|
||||||||||||||||||||
Gain on loan forgiveness
|
— | 2,098 | 2,098 | |||||||||||||||||
Interest expense, net
|
— | (901 | ) | 604 | (2A) | (297 | ) | |||||||||||||
Preferred stock warrant liability mark to market
|
— | (5,578 | ) | 5,578 | (3A) | — | ||||||||||||||
Warrant liability mark to market
|
(1,810 | ) | (1,810 | ) | ||||||||||||||||
Loss on extinguishment of debt
|
— | (182 | ) | (182 | ) | |||||||||||||||
Other income (expenses), net
|
45 | 79 | (45 | ) | (1A) | 79 | ||||||||||||||
Stock option cash out liability mark to market expense
|
— | — | (8,841 | ) | (5A) | (8,841 | ) | |||||||||||||
Total other income (expense), net
|
(1,765 | ) | (4,484 | ) | (8,953 | ) | ||||||||||||||
Loss before income tax provision
|
(7,078 | ) | (13,185 | ) | (2,704 | ) | (22,967 | ) | ||||||||||||
Income tax provision
|
— | (7 | ) | (4A) | (7 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net loss
|
$ | (7,078 | ) | $ | (13,192 | ) | $ | (2,704 | ) | $ | (22,974 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net loss per share attributable to common stockholders, Class A redeemable common stock, basic and diluted .
|
$ | — | $ | (1.21 | ) | $ | — | $ | (0.21 | ) | ||||||||||
Net income per share attributable to common stockholders, Class B
non-redeemable
common stock, basic and diluted
|
$ | (1.23 | ) | $ | — | $ | — | $ | — | |||||||||||
Weighted-average number of shares outstanding of Class A redeemable common stock used to compute net loss per share attributable to common stockholders, basic and diluted
|
23,000,000 | 10,901,698 | 70,291,602 | 5(A) | 109,943,300 |
June 23,
2020
(inception
to
December 31,
2020
|
For the
Year Ended
December 31,
2020
|
For the Year Ended
December 31, 2020
|
||||||||||||||||||
Restated
Sandbridge
(historical)
|
Owlet Baby
Care Inc.
(historical)
|
Transaction
Accounting
Adjustments
|
Pro Forma
Combined
|
|||||||||||||||||
Revenues
|
$ | 75,403 | $ | 75,403 | ||||||||||||||||
Cost of revenues
|
39,526 | 39,526 | ||||||||||||||||||
|
|
|
|
|||||||||||||||||
Gross profit
|
35,877 | 35,877 | ||||||||||||||||||
Operating expenses:
|
||||||||||||||||||||
General and administrative
|
480 | 13,140 | 13,620 | |||||||||||||||||
Sales and marketing
|
19,263 | 19,263 | ||||||||||||||||||
Research and development
|
10,465 | 10,465 | ||||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Total operating expenses
|
480 | 42,868 | 43,348 | |||||||||||||||||
|
|
|
|
|
|
|||||||||||||||
Other income (expense):
|
||||||||||||||||||||
Interest expense
|
(1,420 | ) | 434 | (2A | ) | (986 | ) | |||||||||||||
Interest income
|
38 | 38 | ||||||||||||||||||
Preferred stock warrant liability mark to market
|
(1,952 | ) | 1,952 | (3A | ) | — | ||||||||||||||
Warrant liability mark to market
|
(7,240 | ) | (7,240 | ) | ||||||||||||||||
Other income (expenses), net
|
(527 | ) | (176 | ) | (53 | ) | (1A | ) | (756 | ) | ||||||||||
Total other income (expense), net
|
(7,767 | ) | (3,510 | ) | 2,333 | (8,944 | ) | |||||||||||||
Loss before income tax provision
|
(8,247 | ) | (10,501 | ) | 2,333 | (16,415 | ) | |||||||||||||
Income tax provision
|
(20 | ) | (4A | ) | (20 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net loss
|
$ | (8,247 | ) | $ | (10,521 | ) | $ | 2,333 | $ | (16,435 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net loss per share attributable to common stockholders, Class A redeemable common stock, basic and diluted .
|
$ | — | $ | (0.98 | ) | $ | — | $ | (0.15 | ) | ||||||||||
Net loss per share attributable to common stockholders, Class B non-redeemable common stock, basic and diluted
|
$ | (1.51 | ) | $ | — | $ | — | $ | — | |||||||||||
Weighted-average number of shares outstanding of Class A redeemable common stock used to compute net loss per share attributable to common stockholders, basic and diluted
|
23,000,000 | 10,693,984 | 70,814,233 | 5(A | ) | 109,943,300 | ||||||||||||||
Weighted-average number of shares outstanding of Class A and Class B
non-redeemable
common stock used to compute net loss per share attributable to common stockholders, basic and diluted.
|
5,435,083 |
• |
Sandbridge’s unaudited Condensed Balance Sheet as of June 30, 2021 and the related notes for the period ended June 30, 2021, included in this prospectus; and
|
• |
Old Owlet’s unaudited Condensed Consolidated Balance Sheet as of June 30, 2021 and the related notes for the quarter ended June 30, 2021 included in this prospectus.
|
• |
Sandbridge’s audited Statement of Operations restated for the period from June 23, 2020 (inception) through December 31, 2020 included in this prospectus; and
|
• |
Old Owlet’s audited Consolidated Statement of Operations for the year ended December 31, 2020 and the related notes included in this prospectus.
|
• |
Sandbridge’s unaudited Condensed Statement of Operations for the six months ended June 30, 2021, and the related notes, included in this prospectus; and
|
• |
Old Owlet’s unaudited Condensed Consolidated Statement of Operations for the six months ended June 30, 2021 and the related notes included in this prospectus.
|
• |
EBITDA and Adjusted EBITDA do not reflect interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
|
• |
EBITDA and Adjusted EBITDA do not reflect the amounts we paid in taxes or other components of our tax expense;
|
• |
EBITDA and Adjusted EBITDA do not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
|
• |
EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
|
• |
although depreciation and amortization are
non-cash
charges, the assets being depreciated and amortized often will have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements; and
|
• |
other companies may use Adjusted EBITDA, or measures labeled similarly to EBITDA, which may be calculated differently and limit its usefulness as a comparative measure.
|
Years Ended
December 31,
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||||||||||
2020
|
2019
|
2021
|
2020
|
2021
|
2020
|
|||||||||||||||||||
Net loss
|
$ | (10,521 | ) | $ | (17,851 | ) | $ | (5,335 | ) | $ | (1,094 | ) | $ | (13,192 | ) | $ | (3,222 | ) | ||||||
Income tax provision
|
20 | — | 2 | — | 7 | — | ||||||||||||||||||
Interest expense
|
1,420 | 973 | 485 | 348 | 903 | 668 | ||||||||||||||||||
Interest income
|
(38 | ) | (279 | ) | (1 | ) | (4 | ) | (2 | ) | (35 | ) | ||||||||||||
Depreciation and amortization
|
873 | 544 | 259 | 199 | 509 | 362 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
EBITDA
|
$ | (8,246 | ) | $ | (16,613 | ) | $ | (4,590 | ) | $ | (551 | ) | $ | (11,775 | ) | $ | (2,227 | ) | ||||||
Preferred stock mark to market adjustment
|
1,952 | 251 | 970 | (8 | ) | 5,578 | (8 | ) | ||||||||||||||||
Stock based compensation
|
1,070 | 595 | 785 | 273 | 1,613 | 454 | ||||||||||||||||||
Transaction costs
|
440 | — | 2,152 | — | 4,027 | — | ||||||||||||||||||
Loss on extinguishment of debt
|
172 | — | 182 | 172 | 182 | 172 | ||||||||||||||||||
Gain on loan forgiveness
|
— | — | (2,098 | ) | — | (2,098 | ) | — | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA
|
$ | (4,612 | ) | $ | (15,767 | ) | $ | (2,599 | ) | $ | (114 | ) | $ | (2,473 | ) | $ | (1,609 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net loss margin
|
(14.0 | )% | (35.8 | )% | (21.4 | )% | (6.0 | )% | (28.2 | )% | (9.7 | )% | ||||||||||||
Adjusted EBITDA margin
|
(6.1 | )% | (31.7 | )% | (10.4 | )% | (0.6 | )% | (5.3 | )% | (4.8 | )% |
Years Ended
December 31, |
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||||||||||
2020
|
2019
|
2021
|
2020
|
2021
|
2020
|
|||||||||||||||||||
Revenues
|
$ | 75,403 | $ | 49,801 | $ | 24,938 | $ | 18,365 | $ | 46,849 | $ | 33,236 | ||||||||||||
Cost of revenues
|
39,526 | 26,897 | 11,420 | 9,521 | 20,648 | 17,352 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Gross profit
|
35,877 | 22,904 | 13,518 | 8,844 | 26,201 | 15,884 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating expenses:
|
||||||||||||||||||||||||
General and administrative
|
13,140 | 14,020 | 7,285 | 2,748 | 13,266 | 5,420 | ||||||||||||||||||
Sales and marketing
|
19,263 | 15,323 | 7,568 | 4,248 | 13,687 | 8,060 | ||||||||||||||||||
Research and development
|
10,465 | 10,611 | 4,518 | 2,471 | 7,949 | 4,904 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses
|
42,868 | 39,954 | 19,371 | 9,467 | 34,902 | 18,384 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating loss
|
(6,991 | ) | (17,050 | ) | (5,853 | ) | (623 | ) | (8,701 | ) | (2,500 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Other income (expense):
|
||||||||||||||||||||||||
Gain on loan forgiveness
|
— | — | 2,098 | — | 2,098 | — | ||||||||||||||||||
Interest expense, net
|
(1,420 | ) | (973 | ) | (484 | ) | (344 | ) | (901 | ) | (633 | ) | ||||||||||||
Preferred stock mark to market adjustment
|
38 | 279 | (970 | ) | 8 | (5,578 | ) | 8 | ||||||||||||||||
Loss on extinguishment of debt
|
(1,952 | ) | (251 | ) | (182 | ) | (172 | ) | (182 | ) | (172 | ) | ||||||||||||
Other income, net
|
(176 | ) | 144 | 58 | 37 | 79 | 75 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total other income (expense), net
|
(3,510 | ) | (801 | ) | 520 | (471 | ) | (4,484 | ) | (722 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Loss before income tax provision
|
(10,501 | ) | (17,851 | ) | (5,333 | ) | (1,094 | ) | (13,185 | ) | (3,222 | ) | ||||||||||||
Income tax provision
|
(20 | ) | — | (2 | ) | — | (7 | ) | — | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net loss
|
$ | (10,521 | ) | $ | (17,851 | ) | $ | (5,335 | ) | $ | (1,094 | ) | $ | (13,192 | ) | $ | (3,222 | ) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
December 31, |
Change
|
Three Months
Ended June 30,
|
Change
|
Six Months Ended
June 30,
|
Change
|
|||||||||||||||||||||||||||||||||||||||||||
(dollars in
thousands)
|
2020
|
2019
|
$
|
%
|
2021
|
2020
|
$
|
%
|
2021
|
2020
|
$
|
%
|
||||||||||||||||||||||||||||||||||||
Revenues
|
$ | 75,403 | $ | 49,801 | $ | 25,602 | 51.4 | % | $ | 24,938 | $ | 18,365 | $ | 6,573 | 35.8 | % | $ | 46,849 | $ | 33,236 | $ | 13,613 | 41.0 | % |
Years Ended
December 31, |
Change
|
Three Months
Ended June 30,
|
Change
|
Six Months Ended
June 30,
|
Change
|
|||||||||||||||||||||||||||||||||||||||||||
(dollars in
thousands)
|
2020
|
2019
|
$
|
%
|
2021
|
2020
|
$
|
%
|
2021
|
2020
|
$
|
%
|
||||||||||||||||||||||||||||||||||||
Cost of revenues
|
$ | 39,526 | $ | 26,897 | $ | 12,629 | 47.0 | % | $ | 11,420 | $ | 9,521 | $ | 1,899 | 19.9 | % | $ | 20,648 | $ | 17,352 | $ | 3,296 | 19.0 | % | ||||||||||||||||||||||||
Gross profit
|
$ | 35,877 | $ | 22,904 | $ | 12,973 | 56.6 | % | $ | 13,518 | $ | 8,844 | $ | 4,674 | 52.8 | % | $ | 26,201 | $ | 15,884 | $ | 10,317 | 65.0 | % | ||||||||||||||||||||||||
Gross margin
|
47.6 | % | 46.0 | % | 54.2 | % | 48.2 | % | 55.9 | % | 47.8 | % |
Years Ended
December 31, |
Change
|
Three Months
Ended June 30,
|
Change
|
Six Months Ended
June 30,
|
Change
|
|||||||||||||||||||||||||||||||||||||||||||
(dollars in
thousands)
|
2020
|
2019
|
$
|
%
|
2021
|
2020
|
$
|
%
|
2021
|
2020
|
$
|
%
|
||||||||||||||||||||||||||||||||||||
General and administrative
|
$ | 13,140 | $ | 14,020 | $ | (880 | ) | (6.3 | )% | $ | 7,285 | $ | 2,748 | $ | 4,537 | 165.1 | % | $ | 13,266 | $ | 5,420 | $ | 7,846 | 144.8 | % |
Years Ended
December 31, |
Change
|
Three Months
Ended June 30, |
Change
|
Six Months Ended
June 30, |
Change
|
|||||||||||||||||||||||||||||||||||||||||||
(dollars in
thousands)
|
2020
|
2019
|
$
|
%
|
2021
|
2020
|
$
|
%
|
2021
|
2020
|
$
|
%
|
||||||||||||||||||||||||||||||||||||
Sales and marketing
|
$ | 19,263 | $ | 15,323 | $ | 3,940 | 25.7 | % | $ | 7,568 | $ | 4,248 | $ | 3,320 | 78.2 | % | $ | 13,687 | $ | 8,060 | $ | 5,627 | 69.8 | % |
Years Ended
December 31, |
Change
|
Three Months
Ended June 30,
|
Change
|
Six Months Ended
June 30,
|
Change
|
|||||||||||||||||||||||||||||||||||||||||||
(dollars in
thousands)
|
2020
|
2019
|
$
|
%
|
2021
|
2020
|
$
|
%
|
2021
|
2020
|
$
|
%
|
||||||||||||||||||||||||||||||||||||
Research and development
|
$ | 10,465 | $ | 10,611 | $ | (146 | ) | (1.4 | )% | $ | 4,518 | $ | 2,471 | $ | 2,047 | 82.8 | % | $ | 7,949 | $ | 4,904 | $ | 3,045 | 62.1 | % |
Years Ended
December 31, |
Change
|
Three Months
Ended June 30,
|
Change
|
Six Months Ended
June 30,
|
Change
|
|||||||||||||||||||||||||||||||||||||||||||
(dollars in thousands)
|
2020
|
2019
|
$
|
%
|
2021
|
2020
|
$
|
%
|
2021
|
2020
|
$
|
%
|
||||||||||||||||||||||||||||||||||||
Gain on loan forgiveness
|
$ | (1,420 | ) | $ | (973 | ) | $ | (447 | ) | 45.9 | % | $ | 2,098 | $ | — | $ | 2,098 | 100.0 | % | $ | 2,098 | $ | — | $ | 2,098 | 100.0 | % | |||||||||||||||||||||
Interest expense, net
|
$ | 38 | $ | 279 | $ | (241 | ) | (86.4 | )% | $ | (484 | ) | $ | (344 | ) | $ | (140 | ) | 40.7 | % | $ | (901 | ) | $ | (633 | ) | $ | (268 | ) | 42.3 | % | |||||||||||||||||
Preferred stock mark to market adjustment
|
$ | (1,952 | ) | $ | (251 | ) | $ | (1,701 | ) | 677.7 | % | $ | (970 | ) | $ | 8 | $ | (978 | ) | NM | $ | (5,578 | ) | $ | 8 | $ | (5,586 | ) | NM | |||||||||||||||||||
Loss on extinguishment of debt
|
$ | (176 | ) | $ | 144 | $ | (320 | ) | (222.2 | )% | $ | (182 | ) | $ | (172 | ) | $ | (10 | ) | 5.8 | % | $ | (182 | ) | $ | (172 | ) | $ | (10 | ) | 5.8 | % | ||||||||||||||||
Other income, net
|
$ | — | $ | — | $ | — | $ | — | $ | 58 | $ | 37 | $ | 21 | 56.8 | % | $ | 79 | $ | 75 | $ | 4 | 5.3 | % |
Years Ended
December 31, |
Change
|
Three Months
Ended June 30, |
Change
|
Six Months Ended
June 30, |
Change
|
|||||||||||||||||||||||||||||||||||||||||||
(dollars in
thousands)
|
2021
|
2020
|
$
|
%
|
2021
|
2020
|
$
|
%
|
2021
|
2020
|
$
|
%
|
||||||||||||||||||||||||||||||||||||
Income tax provision
|
$ | (20 | ) | $ | — | $ | (20 | ) | (100.0 | )% | $ | (2 | ) | $ | — | $ | (2 | ) | (100.0 | )% | $ | (7 | ) | $ | — | $ | (7 | ) | (100.0 | )% | ||||||||||||||||||
Effective tax rate
|
(0.19 | )% | 0.0 | % | (0.04 | )% | 0.0 | % | (0.05 | )% | 0.0 | % | ||||||||||||||||||||||||||||||||||||
Valuation allowance
|
$ | (15,818 | ) | $ | (13,839 | ) | $ | (1,979 | ) | 14.3 | % | $ | (15,818 | ) | $ | (13,839 | ) | $ | (1,979 | ) | 14.3 | % | $ | (15,818 | ) | $ | (13,839 | ) | $ | (1,979 | ) | 14.3 | % |
Years Ended
December 31,
|
Six Months Ended June 30,
|
|||||||||||||||
2020
|
2019
|
2021
|
2020
|
|||||||||||||
Net cash used in operating activities
|
$ | (129 | ) | $ | (16,061 | ) | $ | (15,608 | ) | $ | 1,858 | |||||
Net cash used in investing activities
|
(1,056 | ) | (1,959 | ) | (709 | ) | (419 | ) | ||||||||
Net cash provided by financing activities
|
6,458 | 12,455 | 11,526 | 1,930 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net change in cash and cash equivalents
|
$ | 5,273 | $ | (5,565 | ) | $ | (4,791 | ) | $ | 3,369 | ||||||
|
|
|
|
|
|
|
|
• |
valuation performed by
un-related
third-party specialists;
|
• |
our operating results, financial position and capital resources;
|
• |
our stage of development and current business conditions and projections, including the introduction of new products;
|
• |
the lack of marketability of our common stock;
|
• |
the hiring of key personnel and the experience of our management;
|
• |
the likelihood of achieving a liquidity event, such as an initial public offering or a sale of our company given the prevailing market conditions;
|
• |
the nature and history of our business;
|
• |
industry trends and the competitive environment;
|
• |
illiquidity of stock-based awards involving securities in a private company; and
|
• |
the overall economic, regulatory, and capital market conditions.
|
2021
|
2020
|
|||||||
Risk-free interest rate
|
0.44% - 0.61
|
% | 0.51 | % | ||||
Expected volatility
|
62.88% - 63.27
|
% | 63.38 | % | ||||
Expected dividend yield
|
0.00 | % | 0.00 | % | ||||
Expected term of options (in years)
|
5.00 - 6.00
|
6.00 |
2020
|
2019
|
|||||||
Risk-free interest rate
|
0.46%- 0.51
|
% |
1.57% - 2.53
|
% | ||||
Expected volatility
|
63.38% - 64.04
|
% |
54.29% - 55.03
|
% | ||||
Expected dividend yield
|
0.00 | % | 0.00 | % | ||||
Expected term of options (in years)
|
6.00 |
5.00 - 6.25
|
2021
|
2020
|
|||||||
Expected term (in years)
|
9.67 - 10.00
|
9.67 - 10.00
|
||||||
Risk-free interest rate
|
0.63%- 3.14
|
% |
0.63% - 3.14
|
% | ||||
Expected volatility
|
50.00% - 55.00
|
% |
50.00% - 55.00
|
% | ||||
Expected dividend yield
|
0.00 | % | 0.00 | % | ||||
Exercise price
|
$ |
1.30 - $1.59
|
$ |
1.30 - $1.59
|
||||
Stock price
|
$ |
1.30 - $1.59
|
$ |
1.30 - $1.59
|
2020
|
2019
|
|||||||
Expected term (in years)
|
9.67 - 10.00
|
9.67 - 10.00
|
||||||
Risk-free interest rate
|
0.63%- 3.14
|
% |
2.06% - 3.14
|
% | ||||
Expected volatility
|
50.00% - 55.00
|
% |
50.00% - 55.00
|
% | ||||
Expected dividend yield
|
0.00 | % | 0.00 | % | ||||
Exercise price
|
$ |
1.30 - $1.59
|
$ |
1.30 - $1.59
|
||||
Stock price
|
$ |
1.30 - $1.59
|
$ |
1.30 - $1.59
|
• |
Smart Sock
|
• |
Cam
|
• |
Monitor Duo
|
• |
Dream Lab
step-by-step
|
• |
Smart Sock Variants
|
• |
Smart Sock Plus
– The Owlet Smart Sock Plus utilizes the same technology as the Owlet Smart Sock and is designed to grow with children, from newborn to five years. Through an expanded fabric sock set, the Owlet Smart Sock Plus would allow families to track oxygen levels, heart rates, and sleep trends for an age range that is three times larger than that of the existing Owlet Smart Sock.
|
• |
BabySat
– Based on the Owlet Smart Sock, the Owlet BabySat is under development as a medical device that would, if authorized by the FDA, be sold for prescription use only. The Owlet BabySat is designed to utilize various telehealth platforms and is designed specifically for babies with diagnosed illnesses and health conditions. We have submitted a premarket notification to the FDA seeking 510(k) clearance of the Owlet BabySat. In January 2021, the FDA informed us that additional data would be needed to support 510(k) clearance for the product. We plan to engage with the FDA to obtain feedback on a proposed study design to generate such data to support a resubmission of our application for 510(k) clearance.
|
• |
Over-the-Counter
over-the-counter
|
• |
Band
– The Owlet Band is under development and designed for pregnant women between 24 to 40 weeks of gestation. The Owlet Band is intended to use safe and passive electrocardiogram sensors to allow expectant mothers to safely track their own sleep patterns and heart rate, in addition to tracking their baby’s heartbeat. Expectant parents will be able to view collected data in the Owlet pregnancy application as well as hear their baby’s heartbeat. For expectant mothers who often go weeks or months without insight into their pregnancy or their baby’s well-being, the Owlet Band is being developed to offer a deeper connection and reassurance to pregnant women at home. We anticipate that the Owlet Band may require marketing authorization from the FDA prior to commercialization.
|
• |
product quality and performance, including the size, quality, comfort, battery life, reliability, connectivity of the device to the application and/or monitor, and accuracy of algorithm, with regards to both false negatives and false positives;
|
• |
customer purchasing experience;
|
• |
pricing;
|
• |
product support and service;
|
• |
effective marketing and education;
|
• |
brand recognition;
|
• |
breadth and depth of offerings;
|
• |
greater market penetration;
|
• |
technological innovation, product enhancements and speed of innovation; and
|
• |
sales and distribution capabilities.
|
• |
establishment registration and device listing with the FDA;
|
• |
QSR requirements, which require manufacturers, including third-party manufacturers, to follow stringent design, testing, control, documentation and other quality assurance procedures during all aspects of the design and manufacturing process;
|
• |
labeling regulations and FDA prohibitions against the promotion of investigational products, or the promotion of
“off-label”
uses of cleared or approved products;
|
• |
requirements related to promotional activities;
|
• |
clearance or approval of product modifications to 510(k)-cleared devices that could significantly affect safety or effectiveness or that would constitute a major change in intended use of one of our cleared devices, or approval of certain modifications to
PMA-approved
devices;
|
• |
medical device reporting regulations, which require that a manufacturer report to the FDA if a device it markets may have caused or contributed to a death or serious injury, or has malfunctioned and the device or a similar device that it markets would be likely to cause or contribute to a death or serious injury, if the malfunction were to recur;
|
• |
correction, removal and recall reporting regulations, which require that manufacturers report to the FDA field corrections and product recalls or removals if undertaken to reduce a risk to health posed by the device or to remedy a violation of the FDCA that may present a risk to health;
|
• |
the FDA’s recall authority, whereby the agency can order device manufacturers to recall from the market a product that is in violation of governing laws and regulations; and
|
• |
post-market surveillance activities and regulations, which apply when deemed by the FDA to be necessary to protect the public health or to provide additional safety and effectiveness data for the device.
|
• |
warning letters, untitled letters, fines, injunctions, consent decrees and civil penalties;
|
• |
recalls, withdrawals, or administrative detention or seizure of our products;
|
• |
operating restrictions or partial suspension or total shutdown of production;
|
• |
refusing or delaying requests for 510(k) clearance or PMA approvals of new products or modified products;
|
• |
withdrawing 510(k) clearances or PMA approvals that have already been granted;
|
• |
refusal to grant export approvals for our products; or
|
• |
criminal prosecution.
|
• |
strengthen the rules on placing devices on the market and reinforce surveillance once they are available;
|
• |
establish explicit provisions on manufacturers’ responsibilities for the
follow-up
of the quality, performance, and safety of devices placed on the market;
|
• |
improve the traceability of medical devices throughout the supply chain to the
end-user
or patient through a unique identification number;
|
• |
set up a central database to provide patients, healthcare professionals, and the public with comprehensive information on products available in the EU;
|
• |
strengthen the rules for the assessment of certain high-risk devices, such as implants, which may have to undergo an additional check by experts before they are placed on the market.
|
• |
design, development, manufacturing, and testing;
|
• |
product standards;
|
• |
product safety;
|
• |
product safety reporting;
|
• |
marketing, sales, and distribution;
|
• |
packaging and storage requirements;
|
• |
labeling requirements;
|
• |
content and language of instructions for use;
|
• |
record keeping procedures;
|
• |
advertising and promotion;
|
• |
recalls and field corrective actions;
|
• |
import and export restrictions; and
|
• |
tariff regulations, duties, and tax requirements;
|
• |
clinical testing;
|
• |
post-market surveillance, including reporting of deaths or serious injuries and malfunctions that, if they were to recur, could lead to death or serious injury;
|
• |
registration for reimbursement; and
|
• |
necessity of testing performed in country by distributors for licensees.
|
Name
|
Age
|
Position
|
||
Executive Officers:
|
||||
Kurt Workman
|
32 | Chief Executive Officer and Director | ||
Michael Abbott
|
59 | President and Director | ||
Kate Scolnick
|
52 | Chief Financial Officer | ||
Non-Employee
Directors:
|
||||
Ken Suslow
|
50 | Director | ||
Zane Burke
|
55 | Director | ||
Laura Durr
|
60 | Director | ||
John Kim
|
50 | Director | ||
Amy McCullough
|
41 | Director | ||
Lior Susan
|
37 | Director |
• |
we have independent director representation on our audit, compensation and nominating committees, and our independent directors meet regularly in executive sessions without the presence of its corporate officers or
non-independent
directors;
|
• |
at least one of our directors qualifies as an “audit committee financial expert” as defined by the SEC; and
|
• |
we have begun to and will continue to implement a range of other corporate governance best practices, including placing limits on the number of directorships held by its directors to prevent “overboarding” and implementing a robust director education program.
|
• |
appointing, compensating, retaining, evaluating, terminating and overseeing our independent registered public accounting firm;
|
• |
discussing with our independent registered public accounting firm their independence from management;
|
• |
reviewing with our independent registered public accounting firm the scope and results of their audit;
|
• |
pre-approving
all audit and permissible
non-audit
services to be performed by our independent registered public accounting firm;
|
• |
overseeing the financial reporting process and discussing with management and our independent registered public accounting firm the interim and annual financial statements that we file with the SEC;
|
• |
reviewing and monitoring our accounting principles, accounting policies, financial and accounting controls and compliance with legal and regulatory requirements; and
|
• |
establishing procedures for the confidential anonymous submission of concerns regarding questionable accounting, internal controls or auditing matters.
|
• |
reviewing and approving corporate goals and objectives relevant to the compensation of our Chief Executive Officer, evaluating the performance of our Chief Executive Officer in light of these goals and objectives and setting or making recommendations to the Board regarding the compensation of our Chief Executive Officer;
|
• |
reviewing and setting or making recommendations to the Board regarding the compensation of our other executive officers;
|
• |
making recommendations to the Board regarding the compensation of our directors;
|
• |
reviewing and approving or making recommendations to the Board regarding our incentive compensation and equity-based plans and arrangements; and
|
• |
appointing and overseeing any compensation consultants. We believe that the composition and functioning of our compensation committee meets the requirements for independence under the current NYSE listing standards.
|
• |
identifying individuals qualified to become members of the Board, consistent with criteria approved by the Board;
|
• |
recommending to the Board the nominees for election to the Board at annual meetings of our stockholders;
|
• |
overseeing an evaluation of the Board and its committees; and
|
• |
developing and recommending to the Board a set of corporate governance guidelines. We believe that the composition and functioning of our nominating and corporate governance committee meets the requirements for independence under the current NYSE listing standards.
|
Name and Principal Position
|
Year
|
Salary
($)
|
Bonus
($)
(1)
|
Option
Awards
($)
(2)
|
Non-Equity
Incentive Plan
Compensation
($)
(3)
|
All Other
Compensation
($)
(4)
|
Total
($)
|
|||||||||||||||||||||
Michael Abbott
President
|
2020 | 417,692 | 670 | 59,641 | 209,426 | 92,415 | 779,844 |
(1) |
Amount shown reflects a discretionary holiday bonus for fiscal year 2020.
|
(2) |
Amounts reported represent the aggregate grant date fair value of stock options granted to our named executive officer during 2020 computed in accordance with FASB ASC Topic 718, disregarding the effect of estimated forfeitures. Assumptions used in the calculation of this amount are included in Note 1 to our audited consolidated financial statements included in this prospectus.
|
(3) |
Amount shown reflects a discretionary performance bonus earned for fiscal year 2020. For a further description of these payments, see “
Narrative to 2020 Summary Compensation Table—Performance Bonuses
|
(4) |
Amount reported represents a matching contribution of $13,500 under our 401(k) plan, the payment of $27,952 for the lease of an apartment and related expenses, the payment of $18,802 in commuting expenses and the payment of $32,161 to gross up taxes incurred in connection with the payment by the company of the apartment lease and related expenses and commuting expenses.
|
Option awards
|
||||||||||||||||||||
Name
|
Vesting
commencement
date
|
Number of
securities
underlying
unexercised
options
(#)
exercisable
|
Number
of securities
underlying
unexercised
options
(#)
unexercisable
|
Option
exercise
price
($)
|
Option
expiration
date
|
|||||||||||||||
Michael Abbott
|
12/1/2019 |
(1)
|
12,500 | 37,500 | 1.59 | 03/22/2030 | ||||||||||||||
02/26/2018 |
(2)
|
347,208 | 142,698 | 0.61 | 03/18/2028 |
(1) |
Represents an option to purchase 50,000 shares of our common stock, granted March 23, 2020, pursuant to which 1/48th of the shares subject to the option vest on each
one-month
anniversary of the vesting commencement date, subject to continued service with us through the applicable vesting date. If Mr. Abbott’s employment with us is terminated without cause, 100% of the shares subject to the option will vest and become exercisable on the date of termination.
|
(2) |
Represents an option to purchase 490,176 shares of our common stock, granted March 19, 2018, pursuant to which 1/4th of the shares subject to the option vest on the first anniversary of the vesting commencement date, and 1/48th of the shares subject to the option vest monthly thereafter, subject to continued service with us through the applicable vesting date. If Mr. Abbott’s employment with us is terminated without cause, 100% of the shares subject to the option will vest and become exercisable on the date of termination.
|
• |
to the extent that an award terminates, expires or lapses for any reason or an award is settled in cash without the delivery of shares, any shares subject to the award at such time will be available for future grants under the 2021 Plan;
|
• |
to the extent shares are tendered or withheld to satisfy the grant, exercise price or tax withholding obligation with respect to any award under the 2021 Plan, such tendered or withheld shares will be available for future grants under the 2021 Plan;
|
• |
to the extent shares subject to stock appreciation rights are not issued in connection with the stock settlement of stock appreciation rights on exercise thereof, such shares will be available for future grants under the 2021 Plan;
|
• |
the payment of dividend equivalents in cash in conjunction with any outstanding awards will not be counted against the shares available for issuance under the 2021 Plan; and
|
• |
to the extent permitted by applicable law or any exchange rule, shares issued in assumption of, or in substitution for, any outstanding awards of any entity acquired in any form of combination by us or any of our subsidiaries will not be counted against the shares available for issuance under the 2021 Plan.
|
• |
Nonstatutory Stock Options
|
• |
Incentive Stock Options
|
• |
Restricted Stock
|
• |
Restricted Stock Units
|
be sold, or otherwise transferred or hypothecated, until vesting conditions are removed or expire. Unlike restricted stock, stock underlying restricted stock units will not be issued until the restricted stock units have vested, and recipients of restricted stock units generally will have no voting or dividend rights prior to the time when vesting conditions are satisfied.
|
• |
Stock Appreciation Rights
|
• |
Performance Bonus Awards and Performance Stock Units
|
• |
Other Stock or Cash Based Awards
|
• |
Dividend Equivalents
|
• |
Nonstatutory Stock Options
|
• |
Incentive Stock Options
|
• |
Other Awards
non-transferable
restricted stock subject to a substantial risk of forfeiture results in income recognition equal to the excess of the fair market value over the price paid, if any, only at the time the restrictions lapse (unless the recipient elects to accelerate recognition as of the date of grant through a Section 83(b) election); RSUs, dividend equivalents and other stock or cash based awards are generally subject to tax at the time of payment. We or our subsidiaries or affiliates generally should be entitled to a federal income tax deduction at the time and for the same amount as the optionee recognizes ordinary income.
|
• |
Limitation on the Employer’s Compensation Deduction
|
• |
Excess Parachute Payments
|
• |
we have been or are to be a participant;
|
• |
the amount involved exceeds or will exceed $120,000; and
|
• |
any of our directors, executive officers or beneficial holders of more than 5% of our capital stock, or any immediate family member of, or person sharing the household with, any of these individuals (other than tenants or employees), had or will have a direct or indirect material interest.
|
• |
Eclipse Nomination Rights
|
• |
Chairperson
|
5% Stockholder
|
Owlet Series
B preferred
stock (#)
|
Total
Purchase
Price ($)
|
Owlet Series
B-1 preferred
stock (#)
|
Conversion of
Outstanding
Balance of Safe ($)
|
||||||||||||
Eclipse Continuity Fund I, L.P.
(1)
|
1,341,715 | 4,232,574.14 | 594,370 | 1,500,000.00 | ||||||||||||
Trilogy Equity Partners, LLC
(2)
|
1,426,489 | 4,500,002.20 | 198,123 | 500,000.00 |
(1) |
Entities affiliated with Eclipse
|
(2) |
Trilogy Equity Partners, LLC hold more than 5% of Common Stock.
|
• |
management will disclose to the committee or disinterested directors, as applicable, information such as the name of the related person and the basis on which the person is a related person, the material terms of the related person transaction, including the approximate dollar value of the amount involved in the transaction, and other material facts as to the related person’s direct or indirect interest in, or relationship to, the related person transaction;
|
• |
management will advise the committee or disinterested directors, as applicable, as to other relevant considerations, such as, whether the related person transaction conflicts with the terms of our agreements governing our material outstanding indebtedness that limit or restrict our ability to enter into a related person transaction; and
|
• |
related person transactions will be disclosed in our applicable filings under the Securities Act or the Exchange Act, and related rules, and, to the extent required.
|
• |
any person who is, or at any time during the applicable period was, one of our officers or one of our directors;
|
• |
any person who is known by Owlet to be the beneficial owner of more than five percent (5%) of its voting stock; and
|
• |
any immediate family member of any of the foregoing persons, which means any child, stepchild, parent,
|
• |
each person who is the beneficial owner of more than 5% of the outstanding shares of our Common Stock;
|
• |
each of our named executive officers and directors; and
|
• |
all of our executive officers and directors as a group.
|
Name and Address of Beneficial Owner
(1)
|
Number of
Shares
|
% of
Ownership |
||||||
5% Holders
|
||||||||
Entities affiliated with Eclipse
(2)
|
28,492,332 | 25.3 | % | |||||
Trilogy Equity Partners, LLC
(3)
|
9,005,428 | 8.0 | % | |||||
Directors and Executive Officers
|
||||||||
Michael Abbott
(4)
|
835,147 | * | ||||||
Kate Scolnick
|
— | — | ||||||
Kurt Workman
(5)
|
4,199,575 | 3.7 | % | |||||
Zane Burke
(6)
|
102,659 | * | ||||||
Laura Durr
|
— | — | ||||||
John Kim
|
— | — | ||||||
Amy McCullough
|
— | — | ||||||
Lior Susan
(7)
|
28,492,332 | 25.3 | % | |||||
Ken Suslow
|
— | — | ||||||
All directors and executive officers as a group (8 individuals)
|
33,629,713 | 29.8 | % |
* |
Less than one percent.
|
(1) |
Unless otherwise noted, the business address of each of those listed in the table above is 2500 Executive Parkway, Ste. 500, Lehi, Utah 84043.
|
(2) |
Based on information included in a Schedule 13D filed on July 26, 2021 by Eclipse Ventures Fund I, L.P. and Eclipse Continuity Fund I, L.P.. The address of each of the entities listed above is 514 High Street, Suite 4, Palo Alto, CA 94301.
|
(3) |
Based on information included in a Schedule 13D filed on July 29, 2021 by Trilogy Equity Partners, LLC. The address for the foregoing entity is 155 108th Ave NE, Suite 400, Bellevue, WA 98004.
|
(4) |
Consists of 835,147 shares of Common Stock issuable upon exercise of options exercisable as of or within 60 days of Closing.
|
(5) |
Consists of (i) 2,074,202 shares of Common Stock held of record by Mr. Workman, (ii) 2,074,200 shares of Common Stock held of record by his wife, and (iii) 51,173 shares of Common Stock issuable upon exercise of options exercisable as of or within 60 days of Closing.
|
(6) |
Consists of shares of Common Stock held directly by Mr. Burke.
|
(7) |
Lior Susan, who serves as Chair of our Board, is the sole managing member of the general partners of each of Eclipse Ventures Fund, L.P. and Eclipse Eclipse Continuity Fund I, L.P. and may be deemed to have voting and dispositive power over the shares held by such entities. The address of each of the individuals and entities listed above is 514 High Street, Suite 4, Palo Alto, California 94301.
|
Names and Addresses
|
Securities
Beneficially Owned prior to this Offering |
Securities
to be Sold in this Offering |
Securities Beneficially Owned after this
Offering |
|||||||||||||||||||||||||||||
Shares of
Common Stock |
Warrants
|
Shares of
Common Stock |
Warrants
|
Shares of
Common Stock |
Percentage
|
Warrants
|
Percentage
|
|||||||||||||||||||||||||
ATLAS DIVERSIFIED MASTER FUND, LTD.
|
700,000 | — | 700,000 | — | — | — | — | — | ||||||||||||||||||||||||
Atreides Foundation Master Fund LP
(1)
|
500,000 | — | 500,000 | — | — | — | — | — | ||||||||||||||||||||||||
Dallas Haueter
(2)
|
505,327 | — | 505,327 | — | — | — | — | — | ||||||||||||||||||||||||
David Kizer
(3)
|
413,526 | — | 413,526 | — | — | — | — | — | ||||||||||||||||||||||||
Domenico De Sole
(4)
|
40,000 | — | 40,000 | — | — | — | — | — | ||||||||||||||||||||||||
Eclipse Continuity Fund I, L.P.
(4)(5)
|
14,930,616 | — | 14,930,616 | — | — | — | — | — | ||||||||||||||||||||||||
Eclipse Ventures Fund I, L.P.
(4)(5)
|
13,561,716 | — | 13,561,716 | — | — | — | — | — | ||||||||||||||||||||||||
Edward Scal
(6)
|
766,282 | — | 766,282 | — | — | — | — | — | ||||||||||||||||||||||||
EPQ LLC, OWLET PS
|
1,000,000 | — | 1,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
ff Rose Venture Capital Fund, LP
|
3,795,598 | — | 3,795,598 | — | — | — | — | — | ||||||||||||||||||||||||
FIAM Target Date Blue Chip Growth Commingled Pool
|
117,920 | — | 117,920 | — | — | — | — | — | ||||||||||||||||||||||||
Fidelity Advisor Series I: Fidelity Advisor Growth Opportunities Fund
|
976,387 | — | 976,387 | — | — | — | — | — | ||||||||||||||||||||||||
Fidelity Advisor Series I: Fidelity Advisor Series Growth Opportunities Fund
|
34,011 | — | 34,011 | — | — | — | — | — | ||||||||||||||||||||||||
Fidelity Blue Chip Growth Commingled Pool
|
52,984 | — | 52,984 | — | — | — | — | — | ||||||||||||||||||||||||
Fidelity Blue Chip Growth Institutional Trust
|
4,033 | — | 4,033 | — | — | — | — | — | ||||||||||||||||||||||||
Fidelity NorthStar Fund - Sub D
|
41,558 | — | 41,558 | — | — | — | — | — | ||||||||||||||||||||||||
Fidelity Securities Fund: Fidelity Blue Chip Growth Fund
|
1,485,408 | — | 1,485,408 | — | — | — | — | — | ||||||||||||||||||||||||
Fidelity Securities Fund: Fidelity Blue Chip Growth K6 Fund
|
163,506 | — | 163,506 | — | — | — | — | — | ||||||||||||||||||||||||
Fidelity Securities Fund: Fidelity Flex Large Cap Growth Fund
|
3,375 | — | 3,375 | — | — | — | — | — |
Names and Addresses
|
Securities
Beneficially Owned prior to this Offering |
Securities
to be Sold in this Offering |
Securities Beneficially Owned after this
Offering |
|||||||||||||||||||||||||||||
Shares of
Common Stock |
Warrants
|
Shares of
Common Stock |
Warrants
|
Shares of
Common Stock |
Percentage
|
Warrants
|
Percentage
|
|||||||||||||||||||||||||
Fidelity Securities Fund: Fidelity Series Blue Chip Growth Fund
|
172,774 | — | 172,774 | — | — | — | — | — | ||||||||||||||||||||||||
Fidelity U.S. Growth Opportunities Investment Trust
|
12,422 | — | 12,422 | — | — | — | — | — | ||||||||||||||||||||||||
GCCU IX LLC
(4)(7)
|
3,244,814 | 1,707,849 | 3,244,814 | 1,707,849 | — | — | — | — | ||||||||||||||||||||||||
Ghisallo Master Fund LP
(8)
|
100,000 | — | 100,000 | — | — | — | — | — | ||||||||||||||||||||||||
JANUS HENDERSON VENTURE FUND
(9)
|
937,261 | — | 937,261 | — | — | — | — | — | ||||||||||||||||||||||||
Jordan Monroe
(10)
|
2,137,924 | — | 2,137,924 | — | — | — | — | — | ||||||||||||||||||||||||
Kane Kane & Co
(9)
|
62,739 | — | 62,739 | — | — | — | — | — | ||||||||||||||||||||||||
Kurt Workman
(4)(11)
|
4,487,875 | — | 4,487,875 | — | — | — | — | — | ||||||||||||||||||||||||
Linden Capital L.P.
(12)
|
500,000 | — | 500,000 | — | — | — | — | — | ||||||||||||||||||||||||
Lior Susan
(4)(13)
|
28,492,332 | — | 28,492,332 | — | — | — | — | — | ||||||||||||||||||||||||
MAGNETAR CAPITAL MASTER FUND, LTD
|
50,000 | — | 50,000 | — | — | — | — | — | ||||||||||||||||||||||||
MAGNETAR CONSTELLATION FUND II, LTD
|
51,000 | — | 51,000 | — | — | — | — | — | ||||||||||||||||||||||||
MAGNETAR CONSTELLATION FUND
II-PRA
LP
|
147,900 | — | 147,900 | — | — | — | — | — | ||||||||||||||||||||||||
MAGNETAR CONSTELLATION MASTER FUND, LTD
|
170,000 | — | 170,000 | — | — | — | — | — | ||||||||||||||||||||||||
MAGNETAR DISCOVERY MASTER FUND LTD
|
20,000 | — | 20,000 | — | — | — | — | — | ||||||||||||||||||||||||
MAGNETAR LAKE CREDIT FUND LLC
|
26,000 | — | 26,000 | — | — | — | — | — | ||||||||||||||||||||||||
MAGNETAR LONGHORN FUND LP
|
20,000 | — | 20,000 | — | — | — | — | — | ||||||||||||||||||||||||
MAGNETAR SC FUND LTD
|
39,000 | — | 39,000 | — | — | — | — | — | ||||||||||||||||||||||||
MAGNETAR STRUCTURED CREDIT FUND, LP
|
68,000 | — | 68,000 | — | — | — | — | — | ||||||||||||||||||||||||
MAGNETAR XING HE MASTER FUND LTD
|
59,000 | — | 59,000 | — | — | — | — | — | ||||||||||||||||||||||||
MAP 243 SEGREGATED PORTFOLIO, A SEGREGATED PORTFOLIO OF LMA SPC
|
97,600 | — | 97,600 | — | — | — | — | — | ||||||||||||||||||||||||
Michael Abbott
(4)(14)
|
1,420,255 | — | 1,420,255 | — | — | — | — | — | ||||||||||||||||||||||||
Michael Bunn
(15)
|
487,020 | — | 487,020 | — | — | — | — | — | ||||||||||||||||||||||||
Michael Goss
(4)
|
40,000 | — | 40,000 | — | — | — | — | — | ||||||||||||||||||||||||
Millais Limited
(16)
|
200,000 | — | 200,000 | — | — | — | — | — | ||||||||||||||||||||||||
MMF LT, LLC
(17)
|
200,000 | — | 200,000 | — | — | — | — | — | ||||||||||||||||||||||||
Neuberger Berman Group LLC
and certain affiliates
(18)
|
1,000,000 | — | 1,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
NR 1 SP, A SEGREGATED PORTFOLIO OF NORTH ROCK SPC
|
219,500 | — | 219,500 | — | — | — | — | — | ||||||||||||||||||||||||
ORBIMED GENESIS MASTER FUND, L.P.
(19)
|
200,000 | — | 200,000 | — | — | — | — | — | ||||||||||||||||||||||||
ORBIMED PARTNERS
(20)
|
1,000,000 | — | 1,000,000 | — | — | — | — | — | ||||||||||||||||||||||||
Pelion Ventures VI, L.P.
|
4,264,979 | — | 4,264,979 | — | — | — | — | — | ||||||||||||||||||||||||
Pelion Ventures
VI-A,
L.P.
|
291,619 | — | 291,619 | — | — | — | — | — | ||||||||||||||||||||||||
PURPOSE ALTERNATIVE CREDIT FUND T LLC
|
8,000 | — | 8,000 | — | — | — | — | — |
Names and Addresses
|
Securities
Beneficially Owned prior to this Offering |
Securities
to be Sold in this Offering |
Securities Beneficially Owned after this
Offering |
|||||||||||||||||||||||||||||
Shares of
Common Stock |
Warrants
|
Shares of
Common Stock |
Warrants
|
Shares of
Common Stock |
Percentage
|
Warrants
|
Percentage
|
|||||||||||||||||||||||||
PURPOSE ALTERNATIVE CREDIT FUND LTD
|
|
24,000
|
|
|
—
|
|
|
24,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Ramez Toubassy
(4)
|
|
25,000
|
|
|
—
|
|
|
25,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Russell Workman
|
|
219,942
|
|
|
219,942
|
|
||||||||||||||||||||||||||
Sandbridge Sponsor LLC
(4)(21)
|
|
5,893,373
|
|
|
3,184,303
|
|
5,893,373
|
|
|
3,184,303
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Scopus Fund Ltd.
(22)
|
|
14,532
|
|
|
—
|
|
|
14,532
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Scopus Partners II, L.P.
(22)
|
|
41,069
|
|
|
—
|
|
|
41,069
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Scopus Partners, L.P.
(22)
|
|
36,953
|
|
|
—
|
|
|
36,953
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Scopus Vista Fund Ltd.
(22)
|
|
34,153
|
|
|
—
|
|
|
34,153
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Scopus Vista Partners, L.P.
(22)
|
|
573,293
|
|
|
—
|
|
|
573,293
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Spencer Taylor
(23)
|
|
236,980
|
|
|
—
|
|
|
236,980
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
TOCU XXXIV LLC
(4)(24)
|
|
3,244,813
|
|
|
1,707,848
|
|
3,244,813
|
|
|
1,707,848
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||||
Tommy Hilfiger
(4)
|
|
30,000
|
|
|
—
|
|
|
30,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Trilogy Equity Partners, LLC
(4)(25)
|
|
9,005,428
|
|
|
—
|
|
|
9,005,428
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Variable Insurance Products Fund III: VIP Growth Opportunities Portfolio
|
|
135,622
|
|
|
—
|
|
|
135,622
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Wasatch Micro Cap Fund
|
|
1,500,000
|
|
|
—
|
|
|
1,500,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Zack Bomsta
(26)
|
|
2,017,856
|
|
|
—
|
|
|
2,017,856
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
Zane Burke
|
|
102,659
|
|
|
—
|
|
|
102,659
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
(1) |
Gavin Baker is the Managing Partner & CIO of Atreides Management, LP, the investment manager for Atreides Foundation Master Fund LP. The address of Atreides Foundation Master Fund LP is One International Place, Suite 4410, Boston, MA 02110.
|
(2) |
Consists of (i) 175,281 shares of Common Stock and (ii) 330,046 shares of Common Stock issuable upon exercise of options outstanding as of August 16, 2021. Mr. Haueter is employed by the Company.
|
(3) |
Consists of (i) 108,870 shares of Common Stock and (ii) 304,656 shares of Common Stock issuable upon exercise of options outstanding as of August 16, 2021. Mr. Kizer is employed by the Company.
|
(4) |
These securities are being registered for resale in accordance with the terms of the Registration Rights Agreement, as described under “
Certain Relationships and Related Party Transactions—Registration Rights Agreement
|
(5) |
Eclipse Ventures GP I, LLC, or Eclipse I GP, is the general partner of Eclipse I and may be deemed to have voting and dispositive power over the shares held by Eclipse I. Eclipse Continuity GP I, LLC, or Eclipse Continuity GP, is the general partner of Eclipse Continuity I and may be deemed to have voting and dispositive power over the shares held by Eclipse Continuity I. Lior Susan, who serves as Chair of our Board, is the sole managing member of each of Eclipse I GP and Eclipse Continuity GP and may be deemed to have voting and dispositive power over the shares held by each of Eclipse I and Eclipse Continuity I. The address of each of the individuals and entities listed above is 514 High Street, Suite 4, Palo Alto, California 94301.
|
(6) |
Consists of (i) 203,391 shares of Common Stock and (ii) 562,891 shares of Common Stock issuable upon exercise of options outstanding as of August 16, 2021.
|
(7) |
Consists of (i) 1,452,965 founder shares of Common Stock (of which, 726,483 shares remain subject to certain price-based performance vesting terms), (ii) 1,707,849 Private Placement Warrants (and 1,707,849 shares of Common Stock issuable upon exercise of such Private Placement Warrants and (iii) 84,000 shares of Common Stock pursuant to the terms of a Subscription Agreement, dated as of February 15, 2021, by and between the Company and the Selling Securityholder. The shares were issued to the Selling Securityholder on July 15, 2021 in connection with the closing of the Transactions. GCCU IX LLC and its affiliates (“GCCU”) are ultimately controlled by Pacific Investment Management Company, LLC. The address for GCCU is c/o Pacific Investment Management Company LLC, 650 Newport Center Dr., Newport Beach, CA 92660. The founder shares and Private Placement Warrants are subject to a contractual lock-up for 18 months following the Closing Date, subject to price- and time-based releases, as described under “
Description of Our Securities—Transfer Restrictions
|
(8) |
The address of Ghisallo Master Fund LP is 27 Hospital Road, Georgetown, Grand Cayman, CI
KY1-9008.
|
(9) |
Based on information provided to Owlet by the Selling Securityholder. Such shares may be deemed to be beneficially owned by Janus Capital Management LLC (“Janus”), an investment adviser registered under the Investment Advisers Act of 1940, who acts as investment adviser for the Fund and has the ability to make decisions with respect to the voting and disposition of the shares subject to the oversight of the board of directors of the Fund. Under the terms of its management contract with the Fund, Janus has overall responsibility for directing the investments of the Fund in accordance with the Fund’s investment objective, policies and limitations. Each Fund has one or more portfolio managers appointed by and serving at the pleasure of Janus who makes decisions with respect to the disposition of the securities. The address for Janus is 151 Detroit Street, Denver, CO 80206.
|
(10) |
Consists of (i) 1,138,004 shares of Common Stock and (ii) 999,920 shares of Common Stock issuable upon exercise of options outstanding as of August 16, 2021. Mr. Monroe is employed by the Company.
|
(11) |
Consists of (i) 2,074,202 shares of Common Stock held of record by Mr. Workman, (ii) 2,074,200 shares of Common Stock held of record by his wife, and (iii) 339,473 shares of Common Stock issuable upon exercise of options outstanding as of August 16, 2021. Mr. Workman is our chief executive officer and a member of our board of directors.
|
(12) |
The securities directly held by Linden Capital L.P. are indirectly held by Linden Advisors LP (the investment manager of Linden Capital L.P.), Linden GP LLC (the general partner of Linden Capital L.P.), and Mr. Siu Min (Joe) Wong (the principal owner and the controlling person of Linden Advisors LP and Linden GP LLC). Linden Capital L.P., Linden Advisors LP, Linden GP LLC and Mr. Wong share voting and dispositive power with respect to the securities held by Linden Capital L.P. The address of Linden Capital L.P. is Victoria Place, 31 Victoria Street, Hamilton HM10, Bermuda.
|
(13) |
Consists of (i) 13,561,716 shares of Common Stock held of record by Eclipse I and (ii) 14,930,616 shares of Common Stock held of record by Eclipse Continuity I. Eclipse Ventures GP I, LLC, or Eclipse I GP, is the general partner of Eclipse I and may be deemed to have voting and dispositive power over the shares held by Eclipse I. Eclipse Continuity GP I, LLC, or Eclipse Continuity GP, is the general partner of Eclipse Continuity I and may be deemed to have voting and dispositive power over the shares held by Eclipse Continuity I. Lior Susan, who serves as Chair of our Board, is the sole managing member of each of Eclipse I GP and Eclipse Continuity GP and may be deemed to have voting and dispositive power over the shares held by each of Eclipse I and Eclipse Continuity I. The address of each of the individuals and entities listed above is 514 High Street, Suite 4, Palo Alto, California 94301.
|
(14) |
Consists of 1,420,255 shares of Common Stock issuable upon exercise of options outstanding as of August 16, 2021. Mr. Abbott is our president and a member of our board of directors.
|
(15) |
Consists of (i) 112,925 shares of Common Stock and (ii) 374,095 shares of Common Stock issuable upon exercise of options outstanding as of August 16, 2021. Mr. Bunn is employed by the Company.
|
(16) |
The address of Millais Limited is c/o Millais USA LLC, 767 5th Ave., 9th Fl., New York, NY 10153.
|
(17) |
Moore Capital Management, LP, the investment manager of MMF LT, LLC, has voting and investment control of the shares held by MMF LT, LLC. Mr. Louis M. Bacon controls the general partner of Moore Capital Management, LP and may be deemed the beneficial owner of the shares of the Company held by MMF LT, LLC. Mr. Bacon also is the indirect majority owner of MMF LT, LLC. The address of MMF LT, LLC, Moore Capital Management, LP and Mr. Bacon is 11 Times Square, New York, New York 10036.
|
(18) |
Consists of (i) 250,000 shares held by LMA SPC for and on behalf of MAP 204 Segregated Portfolio (“MAP 204”) and (ii) 750,000 shares held by Neuberger Berman Principal Strategies Master Fund L.P. (the “NB PSG Fund”). Neuberger Berman Group LLC (“NBG”) and certain of its affiliates, including Neuberger Berman Investment Advisers LLC, as
sub-adviser
of MAP 204 and investment adviser of the NB PSG Fund, have voting power and investment power over the securities being registered for resale. NBG and its affiliates do not, however, have any economic interest in the securities. The address of the holders is c/o Neuberger Berman Investment Advisers LLC, 190 South LaSalle Street, Suite 2300, Chicago, IL 60603.
|
(19) |
Consists of 200,000 shares of Common Stock held of record by OrbiMed Genesis Master Fund, L.P. (“Genesis”). OrbiMed Genesis GP LLC (“Genesis GP”) is the general partner of Genesis. OrbiMed Advisors LLC (“OrbiMed Advisors”) is the managing member of Genesis GP. By virtue of such relationships, Genesis GP and OrbiMed Advisors may be deemed to have voting power and investment power over the securities held by Genesis and as a result, may be deemed to have beneficial ownership over such securities. OrbiMed Advisors exercises voting and investment power through a management committee comprised of Carl L. Gordon, Sven H. Borho, and W. Carter Neild, each of whom disclaims beneficial ownership of the shares held by Genesis. The address of Genesis is c/o OrbiMed Advisors LLC, 601 Lexington Avenue, 54
th
Floor, New York, NY 10022.
|
(20) |
Consists of 1,000,000 shares of Common Stock held of record by OrbiMed Partners Master Fund Limited (“OPM”). OrbiMed Capital LLC (“OrbiMed Capital”) is the investment advisor to OPM. OrbiMed Capital is a relying advisor of OrbiMed Advisors. OrbiMed Advisors and OrbiMed Capital exercise voting and investment power through a management committee comprised of Carl L. Gordon, Sven H. Borho, and
W. Carter Neild, each of whom disclaims beneficial ownership of the shares held by OPM. The address of OPM is c/o OrbiMed Advisors LLC, 601 Lexington Avenue, 54
th
Floor, New York, NY 10022.
|
(21) |
Consists of (i) 2,709,070 shares of Common Stock (of which, 1,354,535 shares remain subject to certain price-based performance vesting terms) and (ii) 3,184,303 Private Placement Warrants (and 3,184,303 shares of Common Stock issuable upon exercise of such Private Placement Warrants). The address for the foregoing entity is 1999 Avenue of the Stars, Suite 2088, Los Angeles, CA 90067. These securities are subject to a contractual
lock-up
for 18 months following the Closing Date, subject to price- and time-based releases, as described under “
Description of Our Securities—Transfer Restrictions
|
(22) |
Scopus Asset Management, L.P. is the investment advisor for: Scopus Partners, L.P.; Scopus Partners II, L.P.; Scopus Vista Partners, L.P.; Scopus Fund Ltd.; and Scopus Vista Fund Ltd. Scopus Advisors, LLC is the general partner of Scopus Partners, L.P., Scopus Partners II, L.P. and Scopus Vista Partners, L.P. Scopus Capital, Inc. is the general partner of Scopus Asset Management, L.P. Alexander Mitchell holds 100% of the ownership interest of each of Scopus Capital, Inc. and Scopus Advisors, LLC. The address of each entity and Mr. Mitchell is c/o Scopus Asset Management, L.P., 717 Fifth Ave, 21st FL, New York, NY 10022.
|
(23) |
Consists of (i) 30,797 shares of Common Stock and (ii) 206,183 shares of Common Stock issuable upon exercise of options outstanding as of August 16, 2021. Mr. Taylor is employed by the Company.
|
(24) |
Consists of (i) 1,452,965 founder shares of Common Stock (of which, 726,482 shares remain subject to certain price-based performance vesting terms), (ii) 1,707,848 Private Placement Warrants (and 1,707,848 shares of Common Stock issuable upon exercise of such Private Placement Warrants and (iii) 84,000 shares of Common Stock pursuant to the terms of a Subscription Agreement, dated as of February 15, 2021, by and between the Company and the Selling Securityholder. The shares were issued to the Selling Securityholder on July 15, 2021 in connection with the closing of the Transactions. TOCU XXXIV LLC and its affiliates (“TOCU”) are ultimately controlled by Pacific Investment Management Company, LLC. The address for TOCU is c/o Pacific Investment Management Company LLC, 650 Newport Center Dr., Newport Beach, CA 92660. The founder shares and Private Placement Warrants are subject to a contractual lock-up for 18 months following the Closing Date, subject to price- and time-based releases, as described under “
Description of Our Securities—Transfer Restrictions
|
(25) |
Consists of 9,005,428 shares of Common Stock held of record by Trilogy Equity Partners, LLC. The address for the foregoing entity is 155 108th Ave NE, Suite 400, Bellevue, WA 98004.
|
(26) |
Consists of (i) 1,042,783 shares of Common Stock and (ii) 975,073 shares of Common Stock issuable upon exercise of options outstanding as of August 16, 2021. Mr. Bomsta is employed by the Company.
|
• |
the provisions regarding Owlet’s preferred stock;
|
• |
the provisions regarding the size, classification, appointment, removal and authority of the Board;
|
• |
the provisions prohibiting stockholder actions without a meeting;
|
• |
the provisions regarding calling special meetings of stockholders;
|
• |
the provisions regarding the selection of certain forums for certain specified legal proceedings between Owlet and its stockholders; and
|
• |
the provisions regarding the limited liability of directors of Owlet.
|
1) |
the board of directors approves the acquisition of stock or the merger transaction before the time that the person becomes an interested stockholder;
|
2) |
the interested stockholder owns at least 85% of the outstanding voting stock of the corporation at the time the merger transaction commences (excluding voting stock owned by directors who are also officers and certain employee stock plans); or
|
3) |
the merger transaction is approved by the board of directors and at a meeting of stockholders, not by written consent, by the affirmative vote of 2/3 of the outstanding voting stock which is not owned by the interested stockholder. A Delaware corporation may elect in its certificate of incorporation or bylaws not to be governed by this particular Delaware law.
|
• |
in whole and not in part;
|
• |
at a price of $0.01 per Warrant;
|
• |
upon not less than 30 days’ prior written notice of redemption to each warrant holder; and
|
• |
if, and only if, the closing price of the Common Stock equals or exceeds $18.00 per share (as adjusted for share splits, share capitalizations, reorganizations, recapitalizations and the like) for any 20 trading days within a
30-trading
day period ending on the third trading day prior to the date on which notice of the redemption is given to the warrant holder.
|
• |
in whole and not in part;
|
• |
at $0.10 per Warrant upon a minimum of 30 days’ prior written notice of redemption, provided that holders will be able to exercise their Warrants on a cashless basis prior to redemption and receive that number of shares determined by reference to the table below, based on the redemption date and the “fair market value” of our shares of Common Stock, except as otherwise described below;
|
• |
if, and only if, the closing price of the shares of Common Stock equals or exceeds $10.00 per public share (as adjusted for share subdivisions, share dividends, reorganizations, reclassifications, recapitalizations and the like) on the trading day before we send the notice of redemption to the warrant holders; and
|
• |
if the closing price of the shares of Common Stock equals or exceeds $18.00 per public share (as adjusted for share subdivisions, share dividends, reorganizations, reclassifications, recapitalizations and the like) on the trading day before we send the notice of redemption to the warrant holders and if, and only if, the Private Placement Warrants are also concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above; and
|
• |
if, and only if, there is an effective registration statement covering the issuance of Class A common stock issuable upon exercise of the Warrants and a current prospectus relating thereto available throughout the
30-day
period after written notice of redemption is given.
|
Redemption Date (period to expiration of Warrants)
|
Fair Market Value of Common Stock
|
|||||||||||||||||||||||||||||||||||
|
|
|||||||||||||||||||||||||||||||||||
<10.00
|
11.00
|
12.00
|
13.00
|
14.00
|
15.00
|
16.00
|
17.00
|
>18.00
|
||||||||||||||||||||||||||||
60 months
|
0.261 | 0.281 | 0.297 | 0.311 | 0.324 | 0.337 | 0.348 | 0.358 | 0.361 | |||||||||||||||||||||||||||
57 months
|
0.257 | 0.277 | 0.294 | 0.310 | 0.324 | 0.337 | 0.348 | 0.358 | 0.361 | |||||||||||||||||||||||||||
54 months
|
0.252 | 0.272 | 0.291 | 0.307 | 0.322 | 0.335 | 0.347 | 0.357 | 0.361 | |||||||||||||||||||||||||||
51 months
|
0.246 | 0.268 | 0.287 | 0.304 | 0.320 | 0.333 | 0.346 | 0.357 | 0.361 | |||||||||||||||||||||||||||
48 months
|
0.241 | 0.263 | 0.283 | 0.301 | 0.317 | 0.332 | 0.344 | 0.356 | 0.361 | |||||||||||||||||||||||||||
45 months
|
0.235 | 0.258 | 0.279 | 0.298 | 0.315 | 0.330 | 0.343 | 0.356 | 0.361 |
42 months
|
0.228 | 0.252 | 0.274 | 0.294 | 0.312 | 0.328 | 0.342 | 0.355 | 0.361 | |||||||||||||||||||||||||||
39 months
|
0.221 | 0.246 | 0.269 | 0.290 | 0.309 | 0.325 | 0.340 | 0.354 | 0.361 | |||||||||||||||||||||||||||
36 months
|
0.213 | 0.239 | 0.263 | 0.285 | 0.305 | 0.323 | 0.339 | 0.353 | 0.361 | |||||||||||||||||||||||||||
33 months
|
0.205 | 0.232 | 0.257 | 0.280 | 0.301 | 0.320 | 0.337 | 0.352 | 0.361 | |||||||||||||||||||||||||||
30 months
|
0.196 | 0.224 | 0.250 | 0.274 | 0.297 | 0.316 | 0.335 | 0.351 | 0.361 | |||||||||||||||||||||||||||
27 months
|
0.185 | 0.214 | 0.242 | 0.268 | 0.291 | 0.313 | 0.332 | 0.350 | 0.361 | |||||||||||||||||||||||||||
24 months
|
0.173 | 0.204 | 0.233 | 0.260 | 0.285 | 0.308 | 0.329 | 0.348 | 0.361 | |||||||||||||||||||||||||||
21 months
|
0.161 | 0.193 | 0.223 | 0.252 | 0.279 | 0.304 | 0.326 | 0.347 | 0.361 | |||||||||||||||||||||||||||
18 months
|
0.146 | 0.179 | 0.211 | 0.242 | 0.271 | 0.298 | 0.322 | 0.345 | 0.361 | |||||||||||||||||||||||||||
15 months
|
0.130 | 0.164 | 0.197 | 0.230 | 0.262 | 0.291 | 0.317 | 0.342 | 0.361 | |||||||||||||||||||||||||||
12 months
|
0.111 | 0.146 | 0.181 | 0.216 | 0.250 | 0.282 | 0.312 | 0.339 | 0.361 | |||||||||||||||||||||||||||
9 months
|
0.090 | 0.125 | 0.162 | 0.199 | 0.237 | 0.272 | 0.305 | 0.336 | 0.361 | |||||||||||||||||||||||||||
6 months
|
0.065 | 0.099 | 0.137 | 0.178 | 0.219 | 0.259 | 0.296 | 0.331 | 0.361 | |||||||||||||||||||||||||||
3 months
|
0.034 | 0.065 | 0.104 | 0.150 | 0.197 | 0.243 | 0.286 | 0.326 | 0.361 | |||||||||||||||||||||||||||
0 months
|
— | — | 0.042 | 0.115 | 0.179 | 0.233 | 0.281 | 0.323 | 0.361 |
• |
purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus;
|
• |
ordinary brokerage transactions and transactions in which the broker solicits purchasers;
|
• |
block trades in which the broker-dealer so engaged will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction;
|
• |
an
over-the-counter
|
• |
through trading plans entered into by a Selling Securityholder pursuant to
Rule 10b5-1
under the Exchange Act, that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans;
|
• |
to or through underwriters or broker-dealers;
|
• |
in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents;
|
• |
in privately negotiated transactions;
|
• |
in options transactions;
|
• |
through a combination of any of the above methods of sale; or
|
• |
any other method permitted pursuant to applicable law.
|
Owlet Financial Statements
|
||||
Condensed Consolidated Financial Statements as of and for the periods ended June 30, 2021 and 2020
|
||||
F-2
|
||||
F-3
|
||||
F-4
|
||||
F-5
|
||||
F-6
|
||||
Audited Consolidated Financial Statements as of and for the periods ended December 31, 2020 and 2019
|
||||
F-21
|
||||
F-22
|
||||
F-23
|
||||
F-24
|
||||
F-25
|
||||
F-26
|
||||
Sandbridge Financial Statements
|
||||
Unaudited Condensed Financial Statements of Sandbridge Acquisition Corporation
|
||||
F-50
|
||||
F-51
|
||||
F-52
|
||||
F-53
|
||||
F-54
|
||||
Audited Financial Statements of Sandbridge Acquisition Corporation
|
||||
F-66
|
||||
F-67
|
||||
F-68
|
||||
F-69
|
||||
F-70
|
||||
F-71
|
Assets
|
June 30, 2021
|
December 31, 2020
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 12,218 | $ | 17,009 | ||||
Accounts receivable, net of allowance for doubtful accounts of $622 and $201
|
17,394 | 10,525 | ||||||
Inventory
|
11,051 | 7,912 | ||||||
Capitalized transaction costs
|
4,019 | 522 | ||||||
Prepaid expenses and other current assets
|
1,327 | 1,646 | ||||||
|
|
|
|
|||||
Total current assets
|
$ | 46,009 | $ | 37,614 | ||||
Property and equipment, net
|
1,823 | 1,718 | ||||||
Intangible assets, net
|
609 | 605 | ||||||
Internally developed software
|
204 | — | ||||||
Other assets
|
183 | 181 | ||||||
|
|
|
|
|||||
Total assets
|
$ | 48,828 | $ | 40,118 | ||||
|
|
|
|
|||||
Liabilities, Redeemable Convertible Preferred Stock, and Stockholders’ Deficit
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 19,434 | $ | 16,379 | ||||
Accrued and other expenses
|
12,449 | 10,592 | ||||||
Deferred revenues
|
1,663 | 1,643 | ||||||
Line of credit
|
16,287 | 9,700 | ||||||
Current portion of related party convertible notes payable
|
7,104 | 6,934 | ||||||
Current portion of long-term debt
|
4,000 | 2,024 | ||||||
|
|
|
|
|||||
Total current liabilities
|
$ | 60,937 | $ | 47,272 | ||||
Deferred rent, net of current portion
|
280 | 322 | ||||||
Long-term deferred revenues, net of current portion
|
168 | 159 | ||||||
Long-term debt, net
|
10,991 | 10,180 | ||||||
Preferred stock warrant liability
|
8,571 | 2,993 | ||||||
Other long-term liabilities
|
13 | 13 | ||||||
|
|
|
|
|||||
Total liabilities
|
$ | 80,960 | $ | 60,939 | ||||
Commitments and contingencies (Note 6)
|
||||||||
Redeemable convertible Series A and Series
A-1
preferred stock, $0.0001 par value, 23,030,285 shares authorized; 22,596,929 shares issued and outstanding (liquidation preference of $9,702 and $14,245 for Series A and Series
A-1,
respectively)
|
23,652 | 23,652 | ||||||
Redeemable convertible Series B and Series
B-1
preferred stock, $0.0001 par value, 7,507,073 shares authorized; 7,507,071 shares issued and outstanding (liquidation preference of $19,000 and $3,745 for Series B and Series
B-1,
respectively)
|
23,536 | 23,536 | ||||||
Stockholders’ deficit:
|
||||||||
Common stock, $0.0001 par value, 52,000,000 shares authorized; 10,982,416 and 10,772,774 shares issued and outstanding as of June 30, 2021 and December 31, 2020, respectively.
|
1 | 1 | ||||||
Additional
paid-in
capital
|
5,589 | 3,708 | ||||||
Accumulated deficit
|
(84,910 | ) | (71,718 | ) | ||||
|
|
|
|
|||||
Total stockholders’ deficit
|
(79,320 | ) | (68,009 | ) | ||||
|
|
|
|
|||||
Total liabilities, redeemable convertible preferred stock, and stockholders’ deficit
|
$ | 48,828 | $ | 40,118 | ||||
|
|
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Revenues
|
$ | 24,938 | $ | 18,365 | $ | 46,849 | $ | 33,236 | ||||||||
Cost of revenues
|
11,420 | 9,521 | 20,648 | 17,352 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit
|
$ | 13,518 | $ | 8,844 | $ | 26,201 | $ | 15,884 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses:
|
||||||||||||||||
General and administrative
|
7,285 | 2,748 | 13,266 | 5,420 | ||||||||||||
Sales and marketing
|
7,568 | 4,248 | 13,687 | 8,060 | ||||||||||||
Research and development
|
4,518 | 2,471 | 7,949 | 4,904 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating expenses
|
$ | 19,371 | $ | 9,467 | $ | 34,902 | $ | 18,384 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating loss
|
$ | (5,853 | ) | $ | (623 | ) | $ | (8,701 | ) | $ | (2,500 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Other income (expense):
|
||||||||||||||||
Gain on loan forgiveness
|
2,098 | — | 2,098 | — | ||||||||||||
Interest expense, net
|
(484 | ) | (344 | ) | (901 | ) | (633 | ) | ||||||||
Preferred stock mark to market adjustment
|
(970 | ) | 8 | (5,578 | ) | 8 | ||||||||||
Loss on extinguishment of debt
|
(182 | ) | (172 | ) | (182 | ) | (172 | ) | ||||||||
Other income, net
|
58 | 37 | 79 | 75 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income (expense), net
|
$ | 520 | $ | (471 | ) | $ | (4,484 | ) | $ | (722 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Loss before income tax provision
|
(5,333 | ) | (1,094 | ) | (13,185 | ) | (3,222 | ) | ||||||||
Income tax provision
|
(2 | ) | — | (7 | ) | — | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss
|
$ | (5,335 | ) | $ | (1,094 | ) | $ | (13,192 | ) | $ | (3,222 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Net loss per share attributable to common stockholders, basic and diluted
|
$ | (0.49 | ) | $ | (0.10 | ) | $ | (1.21 | ) | $ | (0.30 | ) | ||||
|
|
|
|
|
|
|
|
|||||||||
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic and diluted
|
10,973,713 | 10,699,022 | 10,901,698 | 10,656,154 | ||||||||||||
|
|
|
|
|
|
|
|
Preferred Stock
Series A |
Preferred Stock
Series A-1
|
Preferred Stock
Series B |
Preferred Stock
Series B-1
|
Common Stock
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional Paid-in
Capital |
Accumulated
Deficit |
Total Stockholders’
Deficit |
||||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2019
|
12,740,004 | $ | 9,569 | 9,856,925 | $ | 14,083 | 6,022,954 | $ | 18,854 | 1,484,117 | $ | 4,682 |
|
10,569,235 | $ | 1 | $ | 2,294 | $ | (61,197 | ) | $ | (58,902 | ) | ||||||||||||||||||||||||||||||||
Issuance of common stock upon
exercise of stock options |
— | — | — | — | — | — | — | — |
|
117,594 | — | 50 | — | 50 | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation
|
— | — | — | — | — | — | — | — |
|
— | — | 181 | — | 181 | ||||||||||||||||||||||||||||||||||||||||||
Net loss
|
— | — | — | — | — | — | — | — |
|
— | — | — | (2,128 | ) | (2,128 | ) | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balance as of March 31, 2020
|
12,740,004 | $ | 9,569 | 9,856,925 | $ | 14,083 | 6,022,954 | $ | 18,854 | 1,484,117 | $ | 4,682 |
|
10,686,829 | $ | 1 | $ | 2,525 | $ | (63,325 | ) | $ | (60,799 | ) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Issuance of common stock warrants in connection with debt amendment and new debt issuance
|
— | — | — | — | — | — | — | — |
|
— | — | 226 | — | 226 | ||||||||||||||||||||||||||||||||||||||||||
Issuance of common stock upon
exercise of stock options |
— | — | — | — | — | — | — | — |
|
14,937 | — | 19 | — | 19 | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation
|
— | — | — | — | — | — | — | — |
|
— | — | 273 | — | 273 | ||||||||||||||||||||||||||||||||||||||||||
Net loss
|
— | — | — | — | — | — | — | — |
|
— | — | — | (1,094 | ) | (1,094 | ) | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balance as of June 30, 2020
|
12,740,004 | $ | 9,569 | 9,856,925 | $ | 14,083 | 6,022,954 | $ | 18,854 | 1,484,117 | $ | 4,682 |
|
10,701,766 | $ | 1 | 3,043 | (64,419 | ) | (61,375 | ) | |||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balance as of December 31, 2020
|
12,740,004 | $ | 9,569 | 9,856,925 | $ | 14,083 | 6,022,954 | $ | 18,854 | 1,484,117 | $ | 4,682 |
|
10,772,774 | $ | 1 | $ | 3,708 | $ | (71,718 | ) | $ | (68,009 | ) | ||||||||||||||||||||||||||||||||
Issuance of common stock upon
exercise of stock options |
— | — | — | — | — | — | — | — |
|
178,956 | — | 244 | — | 244 | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation
|
— | — | — | — | — | — | — | — |
|
— | — | 828 | — | 828 | ||||||||||||||||||||||||||||||||||||||||||
Net loss
|
— | — | — | — | — | — | — | — |
|
— | — | — | (7,857 | ) | (7,857 | ) | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balance as of March 31, 2021
|
12,740,004 | $ | 9,569 | 9,856,925 | $ | 14,083 | 6,022,954 | $ | 18,854 | 1,484,117 | $ | 4,682 |
|
10,951,730 | $ | 1 | $ | 4,780 | $ | (79,575 | ) | $ | (74,794 | ) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Issuance of common stock upon
exercise of stock options |
— | — | — | — | — | — | — | — |
|
30,686 | — | 24 | — | 24 | ||||||||||||||||||||||||||||||||||||||||||
Stock-based compensation
|
— | — | — | — | — | — | — | — |
|
— | — | 785 | — | 785 | ||||||||||||||||||||||||||||||||||||||||||
Net loss
|
— | — | — | — | — | — | — | — |
|
— | — | — | (5,335 | ) | (5,335 | ) | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||
Balance as of June 30, 2021
|
12,740,004 | $ | 9,569 | 9,856,925 | $ | 14,083 | 6,022,954 | $ | 18,854 | 1,484,117 | $ | 4,682 |
|
10,982,416 | $ | 1 | $ | 5,589 | $ | (84,910 | ) | $ | (79,320 | ) | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
||||||||
2021
|
2020
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$ | (13,192 | ) | $ | (3,222 | ) | ||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:
|
||||||||
Depreciation and amortization
|
509 | 362 | ||||||
Amortization of debt issuance costs
|
— | 18 | ||||||
Amortization of debt discount
|
19 | 75 | ||||||
Non-cash
gain on forgiveness of debt
|
(2,098 | ) | — | |||||
Non-cash
loss on extinguishment of debt
|
173 | — | ||||||
Loss (gain) on disposal of intangibles
|
7 | (11 | ) | |||||
Stock-based compensation
|
1,613 | 454 | ||||||
Write-down of inventory to net realizable value
|
74 | — | ||||||
Provision for losses (recoveries) on accounts receivable
|
420 | (25 | ) | |||||
Change in fair value of preferred stock warrant liability
|
5,578 | (8 | ) | |||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(7,289 | ) | (1,712 | ) | ||||
Prepaid expenses and other assets
|
(3,181 | ) | 217 | |||||
Inventory
|
(3,213 | ) | 1,685 | |||||
Accounts payable
|
2,935 | 2,036 | ||||||
Accrued and other expenses
|
1,881 | 1,530 | ||||||
Deferred related party convertible notes payable interest
|
170 | 171 | ||||||
Deferred revenues
|
29 | 306 | ||||||
Deferred rent
|
(43 | ) | (18 | ) | ||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities
|
(15,608 | ) | 1,858 | |||||
|
|
|
|
|||||
Cash flows from investing activities
|
||||||||
Purchase of property and equipment
|
(475 | ) | (411 | ) | ||||
Purchase of intangible assets
|
(46 | ) | (8 | ) | ||||
Internally developed software
|
(188 | ) | — | |||||
|
|
|
|
|||||
Net cash used in investing activities
|
(709 | ) | (419 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities
|
||||||||
Proceeds from line of credit
|
8,182 | 9,917 | ||||||
Payments on line of credit
|
(1,595 | ) | (11,021 | ) | ||||
Proceeds from issuance of long-term debt
|
5,000 | 1,000 | ||||||
Payments on financed insurance premium
|
(320 | ) | (110 | ) | ||||
Payments for extinguishment of debt
|
(9 | ) | — | |||||
Proceeds from Paycheck Protection Program loan
|
— | 2,075 | ||||||
Proceeds from exercise of common stock options
|
268 | 69 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities
|
11,526 | 1,930 | ||||||
|
|
|
|
|||||
Net change in cash and cash equivalents
|
(4,791 | ) | 3,369 | |||||
Cash and cash equivalents at beginning of period
|
17,009 | 11,736 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period
|
$ | 12,218 | $ | 15,105 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for interest
|
$ | 330 | $ | 223 | ||||
Supplemental disclosure of
non-cash
financing activities:
|
||||||||
Issuance of common stock warrants in connection with debt amendment and new debt issuance
|
— | $ | 226 | |||||
Unpaid purchases of property and equipment
|
$ | 68 | $ | 432 | ||||
Unpaid purchases of intangibles
|
$ | 52 | $ | 25 |
• |
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities,
|
• |
Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument,
|
• |
Level 3 inputs are unobservable inputs based on the Company’s own assumptions used to measure assets and liabilities at fair value. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
|
June 30, 2021
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Balance
|
|||||||||||||
Assets:
|
||||||||||||||||
Money market funds
|
$ | 12,040 | $ | — | $ | — | $ | 12,040 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets
|
$ | 12,040 | $ | — | $ | — | $ | 12,040 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities:
|
||||||||||||||||
Preferred stock warrant liability
|
$ | — | $ | — | $ | 8,571 | $ | 8,571 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities
|
$ | — | $ | — | $ | 8,571 | $ | 8,571 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
December 31, 2020
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Balance
|
|||||||||||||
Assets:
|
||||||||||||||||
Money market funds
|
$ | 16,954 | $ | — | $ | — | $ | 16,954 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets
|
$ | 16,954 | $ | — | $ | — | $ | 16,954 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities:
|
||||||||||||||||
Preferred stock warrant liability
|
$ | — | $ | — | $ | 2,993 | $ | 2,993 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities
|
$ | — | $ | — | $ | 2,993 | $ | 2,993 | ||||||||
|
|
|
|
|
|
|
|
June 30, 2021
|
December 31, 2020
|
|||||||
Series A preferred stock value per share
|
$ | 20.48 | $ | 7.47 | ||||
Exercise price of warrants
|
$ | 0.76 | $ | 0.76 | ||||
Term in years
|
5.25 | 5.75 | ||||||
Risk-free interest rate
|
0.91 | % | 2.97 | % | ||||
Volatility
|
66.00 | % | 67.00 | % | ||||
Dividend yield
|
0.00 | % | 0.00 | % |
June 30, 2021
|
||||
Preferred Stock
Warrant Liability |
||||
Balance as of December 31, 2020
|
$ | 2,993 | ||
Change in fair value upon
re-measurement
(1)
|
5,578 | |||
|
|
|||
Balance as of June 30, 2021
|
$ | 8,571 | ||
|
|
|||
December 31, 2020
|
||||
Preferred Stock
Warrant Liability |
||||
Balance as of December 31, 2019
|
$ | 1,041 | ||
Change in fair value upon
re-measurement
(2)
|
1,952 | |||
|
|
|||
Balance as of December 31, 2020
|
$ | 2,993 | ||
|
|
(1) |
The related preferred stock mark to market adjustment recorded in other income (expense) was ($970) and ($5,578) for the three and six months ended June 30, 2021, respectively.
|
(2) |
The related preferred stock mark to market adjustment recorded in other income (expense) was $8 for the three and six months ended June 30, 2020.
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
United States
|
$ | 23,215 | $ | 17,783 | $ | 43,746 | $ | 31,988 | ||||||||
International
|
1,723 | 582 | 3,103 | 1,248 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues
|
$ | 24,938 | $ | 18,365 | $ | 46,849 | $ | 33,236 | ||||||||
|
|
|
|
|
|
|
|
June 30, 2021
|
December 31, 2020
|
|||||||
United States
|
$ | 596 | $ | 528 | ||||
Thailand
|
710 | 1,104 | ||||||
Mexico
|
266 | — | ||||||
China
|
251 | 86 | ||||||
|
|
|
|
|||||
Total property and equipment, net
|
$ | 1,823 | $ | 1,718 | ||||
|
|
|
|
June 30, 2021
|
December 31, 2020
|
|||||||
Finished goods
|
$ | 10,504 | $ | 7,331 | ||||
Raw materials
|
547 | 581 | ||||||
|
|
|
|
|||||
Total inventory
|
$ | 11,051 | $ | 7,912 | ||||
|
|
|
|
June 30, 2021
|
December 31, 2020
|
|||||||
Capitalized transaction costs
|
$ | 4,019 | $ | 522 |
June 30, 2021
|
December 31, 2020
|
|||||||
Prepaid hosting
|
$ | 418 | $ | 369 | ||||
Prepaid expenses
|
377 | 163 | ||||||
Right of return asset
|
199 | 146 | ||||||
Point of purchase (“POP”) displays
|
195 | 376 | ||||||
Prepaid insurance
|
125 | 499 | ||||||
Other current assets
|
13 | 93 | ||||||
|
|
|
|
|||||
Total prepaid expenses and other current assets
|
$ | 1,327 | $ | 1,646 | ||||
|
|
|
|
June 30, 2021
|
December 31, 2020
|
|||||||
Tooling and manufacturing equipment
|
$ | 1,817 | $ | 1,731 | ||||
Furniture and fixtures
|
569 | 569 | ||||||
Computer equipment
|
406 | 214 | ||||||
Construction in progress
|
265 | — | ||||||
Software
|
213 | 213 | ||||||
Leasehold improvements
|
9 | 9 | ||||||
|
|
|
|
|||||
Total property and equipment
|
3,279 | 2,736 | ||||||
Less accumulated depreciation and amortization
|
(1,456 | ) | (1,018 | ) | ||||
|
|
|
|
|||||
Property and equipment, net
|
$ | 1,823 | $ | 1,718 | ||||
|
|
|
|
June 30, 2021
|
||||||||||||
Gross
|
Accumulated
Amortization |
Net
|
||||||||||
Patents and trademarks
|
$ | 585 | $ | (140 | ) | $ | 445 | |||||
Film production costs
|
278 | (114 | ) | 164 | ||||||||
|
|
|
|
|
|
|||||||
Total intangible assets
|
$ | 863 | $ | (254 | ) | $ | 609 | |||||
|
|
|
|
|
|
|||||||
December 31, 2020
|
||||||||||||
Gross
|
Accumulated
Amortization |
Net
|
||||||||||
Patents and trademarks
|
$ | 511 | $ | (119 | ) | $ | 392 | |||||
Film production costs
|
278 | (65 | ) | 213 | ||||||||
|
|
|
|
|
|
|||||||
Total intangible assets
|
$ | 789 | $ | (184 | ) | $ | 605 | |||||
|
|
|
|
|
|
Years Ending December 31:
|
Amount
|
|||
Remainder of 2021
|
$ | 75 | ||
2022
|
152 | |||
2023
|
46 | |||
2024
|
44 | |||
2025
|
43 | |||
Thereafter
|
103 | |||
|
|
|||
$ | 463 | |||
|
|
June 30, 2021
|
December 31, 2020
|
|||||||
Internally developed software
|
$ | 204 | $ | — |
June 30, 2021
|
December 31, 2020
|
|||||||
Accrued and other expenses:
|
||||||||
Accrued sales returns
|
$ | 2,838 | $ | 2,844 | ||||
Discounts and allowances
|
2,242 | 1,747 | ||||||
Payroll liabilities
|
1,909 | 1,768 | ||||||
Sales tax payable
|
1,824 | 1,886 | ||||||
Accrued warranty
|
992 | 924 | ||||||
Other accrued expenses
|
2,644 | 1,423 | ||||||
|
|
|
|
|||||
Total accrued expenses
|
$ | 12,449 | $ | 10,592 | ||||
|
|
|
|
For the Three Months Ended June 30,
|
||||||||
2021
|
2020
|
|||||||
Accrued warranty, beginning of period
|
$ | 922 | $ | 798 | ||||
Provision for warranties issued during the period
|
262 | 349 | ||||||
Settlements of warranty claims during the period
|
(192 | ) | (255 | ) | ||||
|
|
|
|
|||||
Accrued warranty, end of period
|
$ | 992 | $ | 892 | ||||
|
|
|
|
|||||
For the Six Months Ended June 30,
|
||||||||
2021
|
2020
|
|||||||
Accrued warranty, beginning of period
|
$ | 924 | $ | 378 | ||||
Provision for warranties issued during the period
|
504 | 1,093 | ||||||
Settlements of warranty claims during the period
|
(436 | ) | (579 | ) | ||||
|
|
|
|
|||||
Accrued warranty, end of period
|
$ | 992 | $ | 892 | ||||
|
|
|
|
3.
|
Deferred Revenues
|
For the Three Months Ended June 30,
|
||||||||
2021
|
2020
|
|||||||
Beginning balance
|
$ | 1,725 | $ | 958 | ||||
Deferral of revenues
|
1,199 | 661 | ||||||
Recognition of deferred revenues
|
(1,093 | ) | (468 | ) | ||||
|
|
|
|
|||||
Ending balance
|
$ | 1,831 | $ | 1,151 | ||||
|
|
|
|
|||||
For the Six Months Ended June 30,
|
||||||||
2021
|
2020
|
|||||||
Beginning balance
|
$ | 1,802 | $ | 845 | ||||
Deferral of revenues
|
2,017 | 1,177 | ||||||
Recognition of deferred revenues
|
(1,988 | ) | (871 | ) | ||||
|
|
|
|
|||||
Ending balance
|
$ | 1,831 | $ | 1,151 | ||||
|
|
|
|
4.
|
Debt
|
June 30, 2021
|
December 31, 2020
|
|||||||
Term note payable to SVB, maturing on April 1, 2024
|
$ | 15,000 | $ | 10,000 | ||||
Financed insurance premium
|
— | 320 | ||||||
Small Business Administration Paycheck Protection Program note payable, maturing on April 22, 2022
|
— | 2,075 | ||||||
|
|
|
|
|||||
Total debt
|
15,000 | 12,395 | ||||||
Less current portion
|
(4,000 | ) | (2,024 | ) | ||||
Less debt discount
|
— | (187 | ) | |||||
Less debt issuance costs
|
(9 | ) | (4 | ) | ||||
|
|
|
|
|||||
Total long-term debt, net
|
$ | 10,991 | $ | 10,180 | ||||
|
|
|
|
Years Ending December 31,
|
||||
Remainder of 2021
|
$ | 1,000 | ||
2022
|
6,000 | |||
2023
|
6,000 | |||
2024
|
2,000 | |||
|
|
|||
Total
|
$ | 15,000 | ||
|
|
5.
|
Related Party Transactions
|
6.
|
Commitments and Contingencies
|
Years Ending December 31:
|
Amount
|
|||
Remainder of 2021
|
$ | 723 | ||
2022
|
1,541 | |||
2023
|
1,587 | |||
2024
|
953 | |||
|
|
|||
Total
|
$ | 4,804 | ||
|
|
Issue Price
|
Shares
Authorized |
Shares
Issued and Outstanding |
Liquidation
Preference |
|||||||||||||
Series A
|
$ | 0.7615 | 13,173,360 | 12,740,004 | $ | 9,702 | ||||||||||
Series
A-1
|
$ | 1.4452 | 9,856,925 | 9,856,925 | 14,245 | |||||||||||
Series B
|
$ | 3.1546 | 6,022,956 | 6,022,954 | 19,000 | |||||||||||
Series
B-1
|
$ | 2.5237 | 1,484,117 | 1,484,117 | 3,745 | |||||||||||
|
|
|
|
|
|
|||||||||||
30,537,358 | 30,104,000 | $ | 46,692 | |||||||||||||
|
|
|
|
|
|
Number of
Options |
Weighted
Average Exercise Prices |
Weighted
Average Remaining Contractual Terms (years) |
Aggregate
Intrinsic Values |
|||||||||||||
Balance as of December 31, 2020
|
4,981,916 | $ | 0.92 | 7.29 | $ | 54,135 | ||||||||||
Granted
|
846,209 | 14.63 | ||||||||||||||
Exercised
|
(209,642 | ) | 1.29 | 3,253 | ||||||||||||
Canceled
|
(311,339 | ) | 1.92 | |||||||||||||
Expired
|
(3,682 | ) | 0.24 | |||||||||||||
|
|
|||||||||||||||
Balance as of June 30, 2021
|
5,303,462 | $ | 3.03 | 7.08 | $ | 91,103 | ||||||||||
|
|
|||||||||||||||
Options vested and exercisable as of June 30, 2021
|
3,420,598 | $ | 0.92 | 6.08 | $ | 65,981 |
Three Months Ended
June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
General and administrative
|
$ | 349 | $ | 51 | $ | 747 | $ | 99 | ||||||||
Sales and marketing
|
168 | 132 | 362 | 201 | ||||||||||||
Research and development
|
268 | 90 | 504 | 154 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total stock-based compensation
|
$ | 785 | $ | 273 | $ | 1,613 | $ | 454 | ||||||||
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Numerator:
|
||||||||||||||||
Net loss attributable to common stockholders
|
$ | (5,335 | ) | $ | (1,094 | ) | $ | (13,192 | ) | $ | (3,222 | ) | ||||
Denominator:
|
||||||||||||||||
Weighted-average common shares used in computed net loss per share attributable to common stockholders basic and diluted
|
10,973,713 | 10,699,022 | 10,901,698 | 10,656,154 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss per share attributable to common stockholders basic and diluted
|
$ | (0.49 | ) | $ | (0.10 | ) | $ | (1.21 | ) | $ | (0.30 | ) | ||||
|
|
|
|
|
|
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2021
|
2020
|
2021
|
2020
|
|||||||||||||
Convertible notes
|
2,816,452 | 2,687,672 | 2,816,452 | 2,687,672 | ||||||||||||
Preferred stock
|
30,104,000 | 30,104,000 | 30,104,000 | 30,104,000 | ||||||||||||
Common stock warrants
|
459,100 | 459,100 |
|
459,100
|
|
459,100 | ||||||||||
Preferred stock warrants
|
433,356 | 433,356 | 433,356 | 433,356 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total
|
33,812,908 | 33,684,128 | 33,812,908 | 33,684,128 | ||||||||||||
|
|
|
|
|
|
|
|
Assets
|
As of
December 31, 2020 |
As of
December 31,
2019
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$ | 17,009 | $ | 11,736 | ||||
Accounts receivable, net of allowance for doubtful accounts of $201 and $93
|
10,525 | 7,765 | ||||||
Inventory
|
7,912 | 4,861 | ||||||
Prepaid expenses and other current assets
|
2,168 | 1,247 | ||||||
|
|
|
|
|||||
Total current assets
|
37,614 | 25,609 | ||||||
Property and equipment, net
|
1,718 | 1,854 | ||||||
Intangible assets, net
|
605 | 624 | ||||||
Other assets
|
181 | 113 | ||||||
|
|
|
|
|||||
Total assets
|
$ | 40,118 | $ | 28,200 | ||||
|
|
|
|
|||||
Liabilities, Redeemable Convertible Preferred Stock, and Stockholders’ Deficit
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$ | 16,379 | $ | 8,111 | ||||
Accrued and other expenses
|
10,592 | 7,332 | ||||||
Deferred revenues
|
1,643 | 737 | ||||||
Line of credit
|
9,700 | 8,647 | ||||||
Current portion of related party convertible notes payable
|
6,934 | 0 | ||||||
Current portion of long-term debt
|
2,024 | 104 | ||||||
|
|
|
|
|||||
Total current liabilities
|
47,272 | 24,931 | ||||||
Deferred rent, net of current portion
|
322 | 329 | ||||||
Long-term deferred revenues, net of current portion
|
159 | 108 | ||||||
Long-term debt, net
|
10,180 | 6,915 | ||||||
Related party convertible notes payable, net of current portion
|
0 | 6,590 | ||||||
Preferred stock warrant liability
|
2,993 | 1,041 | ||||||
Other long-term liabilities
|
13 | 0 | ||||||
|
|
|
|
|||||
Total liabilities
|
60,939 | 39,914 | ||||||
|
|
|
|
|||||
Commitments and contingencies (Note 11)
|
||||||||
Redeemable convertible Series A and Series
A-1
preferred stock, $0.0001 par value, 23,030,285 shares authorized; 22,596,929 shares issued and outstanding (liquidation preference of $9,702 and $14,245 for Series A and Series
A-1,
respectively)
|
23,652 | 23,652 | ||||||
Redeemable convertible Series B and Series
B-1
preferred stock, $0.0001 par value, 7,507,073 shares authorized; 7,507,071 shares issued and outstanding (liquidation preference of $19,000 and $3,745 for Series B and Series
B-1,
respectively)
|
23,536 | 23,536 | ||||||
Stockholders’ deficit:
|
||||||||
Common stock, $0.0001 par value, 52,000,000 shares authorized; 10,772,774 and 10,569,235 shares issued and outstanding, respectively
|
1 | 1 | ||||||
Additional
paid-in
capital
|
3,708 | 2,294 | ||||||
Accumulated deficit
|
(71,718 | ) | (61,197 | ) | ||||
|
|
|
|
|||||
Total stockholders’ deficit
|
(68,009 | ) | (58,902 | ) | ||||
|
|
|
|
|||||
Total liabilities, redeemable convertible preferred stock, and stockholders’ deficit
|
$ | 40,118 | $ | 28,200 | ||||
|
|
|
|
Year
Ended
December
31, 2020
|
Year Ended
December 31,
2019
|
|||||||
Revenues
|
$ | 75,403 | $ | 49,801 | ||||
Cost of revenues
|
39,526 | 26,897 | ||||||
|
|
|
|
|||||
Gross profit
|
35,877 | 22,904 | ||||||
|
|
|
|
|||||
Operating expenses:
|
||||||||
General and administrative
|
13,140 | 14,020 | ||||||
Sales and marketing
|
19,263 | 15,323 | ||||||
Research and development
|
10,465 | 10,611 | ||||||
|
|
|
|
|||||
Total operating expenses
|
42,868 | 39,954 | ||||||
|
|
|
|
|||||
Operating loss
|
(6,991 | ) | (17,050 | ) | ||||
|
|
|
|
|||||
Other income (expense):
|
||||||||
Interest expense
|
(1,420 | ) | (973 | ) | ||||
Interest income
|
38 | 279 | ||||||
Preferred stock mark to market adjustment
|
(1,952 | ) | (251 | ) | ||||
Other income (expense), net
|
(176 | ) | 144 | |||||
|
|
|
|
|||||
Total other expense, net
|
(3,510 | ) | (801 | ) | ||||
|
|
|
|
|||||
Loss before income tax provision
|
(10,501 | ) | (17,851 | ) | ||||
Income tax provision
|
(20 | ) | — | |||||
|
|
|
|
|||||
Net loss
|
$ | (10,521 | ) | $ | (17,851 | ) | ||
|
|
|
|
|||||
Net loss per share attributable to common stockholders, basic and diluted
|
$ | (0.98 | ) | $ | (1.76 | ) | ||
|
|
|
|
|||||
Weighted-average number of shares outstanding used to compute net loss per share attributable to common stockholders, basic and diluted
|
10,693,984 | 10,132,242 | ||||||
|
|
|
|
Preferred Stock
Series A
|
Preferred Stock
Series
A-1
|
Preferred Stock
Series B
|
Preferred Stock
Series
B-1
|
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Stockholders’
(Deficit)
|
|||||||||||||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||||||||||||||||||||
Balance as of December 31, 2018
|
12,740,004 | $ | 9,569 | 9,856,925 | $ | 14,083 | 6,022,954 | $ | 18,854 | 1,484,117 | $ | 4,682 | 10,353,848 | $ | 1 | $ | 544 | $ | (42,574 | ) | $ | (42,029 | ) | |||||||||||||||||||||||||||||
Adoption of Topic 606 (Note 1)
|
— | — | — | — | — | — | — | — | — | — | — | 52 | 52 | |||||||||||||||||||||||||||||||||||||||
Issuance of common stock warrants in connection with debt amendment and new debt issuance
|
— | — | — | — | — | — | — | — | — | — | 75 | — | 75 | |||||||||||||||||||||||||||||||||||||||
Issuance of common stock upon exercise of stock options
|
— | — | — | — | — | — | — | — | 536,411 | — | 197 | — | 197 | |||||||||||||||||||||||||||||||||||||||
Issuance of common stock upon exercise of warrants
|
— | — | — | — | — | — | — | — | 312,971 | — | 59 | — | 59 | |||||||||||||||||||||||||||||||||||||||
Settlement of stockholder notes receivable with common stock returned to the Company
|
— | — | — | — | — | — | — | — | (633,995 | ) | — | 824 | (824 | ) | — | |||||||||||||||||||||||||||||||||||||
Stock-based compensation
|
— | — | — | — | — | — | — | — | — | — | 595 | — | 595 | |||||||||||||||||||||||||||||||||||||||
Net loss
|
— | — | — | — | — | — | — | — | — | — | — | (17,851 | ) | (17,851 | ) | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance as of December 31, 2019
|
12,740,004 | $ | 9,569 | 9,856,925 | $ | 14,083 | 6,022,954 | $ | 18,854 | 1,484,117 | $ | 4,682 | 10,569,235 | $ | 1 | $ | 2,294 | $ | (61,197 | ) | $ | (58,902 | ) | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Issuance of common stock warrants in connection with debt amendment and new debt issuance
|
— | — | — | — | — | — | — | — | — | — | 226 | — | 226 | |||||||||||||||||||||||||||||||||||||||
Issuance of common stock upon exercise of stock options
|
— | — | — | — | — | — | — | — | 203,539 | — | 118 | — | 118 | |||||||||||||||||||||||||||||||||||||||
Stock-based compensation
|
— | — | — | — | — | — | — | — | — | — | 1,070 | — | 1,070 | |||||||||||||||||||||||||||||||||||||||
Net loss
|
— | — | — | — | — | — | — | — | — | — | — | (10,521 | ) | (10,521 | ) | |||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||
Balance as of December 31, 2020
|
12,740,004 | $ | 9,569 | 9,856,925 | $ | 14,083 | 6,022,954 | $ | 18,854 | 1,484,117 | $ | 4,682 | 10,772,774 | 1 | $ | 3,708 | $ | (71,718 | ) | $ | (68,009 | ) | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
December 31,
2020
|
Year Ended
December 31,
2019
|
|||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$ | (10,521 | ) | $ | (17,851 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
|
||||||||
Depreciation and amortization
|
873 | 544 | ||||||
Amortization of debt issuance costs
|
38 | 16 | ||||||
Amortization of debt discount
|
104 | 10 | ||||||
Loss on disposal of property and equipment
|
48 | 176 | ||||||
Stock-based compensation
|
1,070 | 595 | ||||||
Write-down of inventory to net realizable value
|
417 | 50 | ||||||
Provision for losses on accounts receivable
|
201 | 59 | ||||||
Change in fair value of preferred stock warrant liability
|
1,952 | 251 | ||||||
Changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
(2,962 | ) | (1,854 | ) | ||||
Prepaid expenses and other assets
|
(989 | ) | 26 | |||||
Inventory
|
(3,468 | ) | (168 | ) | ||||
Accounts payable
|
8,559 | (168 | ) | |||||
Accrued and other expenses
|
3,260 | 1,995 | ||||||
Deferred related party convertible notes payable interest
|
325 | 121 | ||||||
Deferred revenues
|
957 | (124 | ) | |||||
Deferred rent
|
7 | 261 | ||||||
|
|
|
|
|||||
Net cash used in operating activities
|
(129 | ) | (16,061 | ) | ||||
|
|
|
|
|||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(967 | ) | (1,562 | ) | ||||
Purchase of intangible assets
|
(89 | ) | (397 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities
|
(1,056 | ) | (1,959 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities:
|
||||||||
Proceeds from line of credit
|
12,316 | 7,857 | ||||||
Payments on line of credit
|
(11,267 | ) | (4,207 | ) | ||||
Proceeds from issuance of long-term debt
|
3,000 | 2,000 | ||||||
Proceeds from issuance of related party convertible notes payable
|
— | 6,500 | ||||||
Proceeds from financed insurance premium
|
637 | 256 | ||||||
Payments on financed insurance premium
|
(420 | ) | (154 | ) | ||||
Payments of debt issuance costs
|
— | (51 | ) | |||||
Payments on long-term debt
|
(1 | ) | (2 | ) | ||||
Proceeds from Paycheck Protection Program loan
|
2,075 | — | ||||||
Proceeds from exercise of common stock options
|
118 | 197 | ||||||
Proceeds from exercise of common stock warrants
|
— | 59 | ||||||
|
|
|
|
|||||
Net cash provided by financing activities
|
6,458 | 12,455 | ||||||
|
|
|
|
|||||
Net change in cash and cash equivalents
|
5,273 | (5,565 | ) | |||||
Cash and cash equivalents at beginning of year
|
11,736 | 17,301 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of year
|
$ | 17,009 | $ | 11,736 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid for interest
|
$ | 462 | $ | 818 | ||||
Cash paid for income taxes
|
$ | 14 | $ | 0 | ||||
Supplemental disclosure of
non-cash
investing activities:
|
||||||||
Unpaid purchases of property and equipment
|
$ | 21 | $ | 314 | ||||
Supplemental disclosure of
non-cash
financing activities:
|
||||||||
Issuance of common stock warrants in connection with debt amendment and new debt issuance (Note 9)
|
$ | 226 | $ | 75 | ||||
Settlement of stockholder notes receivable with common stock returned to the Company (Note 14)
|
— | $ | 824 |
1.
|
Description of Organization and Summary of Significant Accounting Policies
|
Percentage of
Revenue in 2020
|
Percentage of Accounts
Receivable as of
December 31, 2020
|
|||||||
Company B
|
24 | % | 26 | % | ||||
Company A
|
18 | % | 27 | % | ||||
Company C
|
9 | % | 13 | % |
Percentage of
Revenue in 2019
|
Percentage of Accounts
Receivable as of
December 31, 2019
|
|||||||
Company A
|
21 | % | 45 | % | ||||
Company B
|
16 | % | 0 | % | ||||
Company C
|
12 | % | 24 | % |
Year Ended
December 31, 2020
|
Year Ended
December 31, 2019
|
|||||||
United States
|
$ | 71,128 | $ | 47,194 | ||||
International
|
4,275 | 2,607 | ||||||
|
|
|
|
|||||
Total revenues
|
$ | 75,403 | $ | 49,801 | ||||
|
|
|
|
As of
December 31, 2020
|
As of
December 31, 2019
|
|||||||
United States
|
$ | 528 | $ | 678 | ||||
Thailand
|
1,104 | 1,060 | ||||||
Other international
|
86 | 116 | ||||||
|
|
|
|
|||||
Total property and equipment, net
|
$ | 1,718 | $ | 1,854 | ||||
|
|
|
|
• |
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities,
|
• |
Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument,
|
• |
Level 3 inputs are unobservable inputs based on the Company’s own assumptions used to measure assets and liabilities at fair value. A financial asset or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
|
December 31, 2020
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Balance
|
|||||||||||||
Assets:
|
||||||||||||||||
Money market funds
|
$ | 16,954 | $ | — | $ | — | $ | 16,954 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets
|
$ | 16,954 | $ | — | $ | — | $ | 16,954 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities:
|
||||||||||||||||
Preferred stock warrant liability
|
$ | — | $ | — | $ | 2,993 | $ | 2,993 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities
|
$ | — | $ | — | $ | 2,993 | $ | 2,993 | ||||||||
|
|
|
|
|
|
|
|
December 31, 2019
|
||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Balance
|
|||||||||||||
Assets:
|
||||||||||||||||
Money market funds
|
$ | 11,651 | $ | — | $ | — | $ | 11,651 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets
|
$ | 11,651 | $ | — | $ | — | $ | 11,651 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities:
|
||||||||||||||||
Preferred stock warrant liability
|
$ | — | $ | — | $ | 1,041 | $ | 1,041 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities
|
$ | — | $ | — | $ | 1,041 | $ | 1,041 | ||||||||
|
|
|
|
|
|
|
|
As of
December 31, 2020
|
As of
December 31, 2019
|
|||||||
Series A preferred stock value
|
$ | 7.47 | $ | 2.89 | ||||
Exercise price of warrants
|
$ | 0.76 | $ | 0.76 | ||||
Term in years
|
5.75 | 6.75 | ||||||
Risk-free interest rate
|
2.97 | % | 3.00 | % | ||||
Volatility
|
67.00 | % | 58.00 | % | ||||
Dividend yield
|
0.00 | % | 0.00 | % |
Preferred Stock
Warrant Liability
|
||||
Balance as of January 1, 2019
|
$ | 790 | ||
Change in fair value upon
re-measurement
|
251 | |||
|
|
|||
Balance as of December 31, 2019
|
$ | 1,041 | ||
Change in fair value upon
re-measurement
|
1,952 | |||
|
|
|||
Balance as of December 31, 2020
|
$ | 2,993 | ||
|
|
Furniture and fixtures
|
3-7 years
|
|||
Leasehold improvements
|
2-5 years
|
|||
Software
|
2-3 years
|
|||
Tooling and manufacturing equipment
|
3 years | |||
Computer equipment
|
2 years |
• |
Identify the contract with a customer
|
• |
Identify the performance obligations in the contract
|
• |
Determine the transaction price
|
• |
Allocate the transaction price to performance obligations in the contract
|
• |
Recognize revenue when or as a performance obligation is recognized
|
• |
Expected term — The estimate of the expected term of awards was determined in accordance with the simplified method, which estimates the term based on an averaging of the vesting period and contractual term of the option grant.
|
• |
Expected volatility — Since the Company is a private entity without sufficient historical data on the volatility of its ordinary stock, the expected volatility is based on the volatility of similar entities for a period consistent with the expected term of the award. In evaluating similarity, the Company considered factors such as industry, stage of life cycle, and size.
|
• |
Risk-free interest rate — The risk-free interest rate used to value awards is based on the United States Treasury yield in effect at the time of grant for a period consistent with the expected term of the award.
|
• |
Dividend yield — The Company has never declared or paid any cash dividends and does not presently plan to pay cash dividends in the foreseeable future.
|
• |
Fair value of underlying common stock — As the Company’s common stock is not publicly traded, the fair value was determined by the Board of Directors with input from management and contemporaneous independent third-party valuations.
|
2.
|
Inventory
|
2020
|
2019
|
|||||||
Finished goods
|
$ | 7,331 | $ | 4,749 | ||||
Raw materials
|
581 | 112 | ||||||
|
|
|
|
|||||
Total inventory
|
$ | 7,912 | $ | 4,861 | ||||
|
|
|
|
3.
|
Prepaid Expenses and Other Current Assets
|
2020
|
2019
|
|||||||
Capitalized transaction costs
|
$ | 522 | $ | 0 | ||||
Prepaid insurance
|
499 | 182 | ||||||
Point of Purchase (“
POP
”) displays
|
376 | 278 | ||||||
Prepaid hosting
|
369 | 0 | ||||||
Prepaid expenses
|
163 | 322 | ||||||
Right of return
|
146 | 70 | ||||||
Other current assets
|
93 | 395 | ||||||
|
|
|
|
|||||
Total prepaid expenses and other current assets
|
$ | 2,168 | $ | 1,247 | ||||
|
|
|
|
4.
|
Property and Equipment, net
|
2020
|
2019
|
|||||||
Tooling and manufacturing equipment
|
$ | 1,731 | $ | 680 | ||||
Furniture and fixtures
|
569 | 662 | ||||||
Computer equipment
|
214 | 276 | ||||||
Software
|
213 | 182 | ||||||
Leasehold improvements
|
9 | 9 | ||||||
Construction in progress
|
0 | 633 | ||||||
|
|
|
|
|||||
Total property and equipment
|
2,736 | 2,442 | ||||||
Less accumulated depreciation and amortization
|
(1,018 | ) | (588 | ) | ||||
|
|
|
|
|||||
Property and equipment, net
|
$ | 1,718 | $ | 1,854 | ||||
|
|
|
|
5.
|
Intangible Assets
|
2020
|
||||||||||||
Gross
|
Accumulated
Amortization
|
Net
|
||||||||||
Patents and trademarks
|
$ | 511 | $ | (119 | ) | $ | 392 | |||||
Film production costs
|
278 | (65 | ) | 213 | ||||||||
|
|
|
|
|
|
|||||||
Total intangible assets
|
$ | 789 | $ | (184 | ) | $ | 605 | |||||
|
|
|
|
|
|
|||||||
2019
|
||||||||||||
Gross
|
Accumulated
Amortization
|
Net
|
||||||||||
Patents and trademarks
|
$ | 422 | $ | (75 | ) | $ | 347 | |||||
Film production costs
|
278 | (1 | ) | 277 | ||||||||
|
|
|
|
|
|
|||||||
Total intangible assets
|
$ | 700 | $ | (76 | ) | $ | 624 | |||||
|
|
|
|
|
|
Years Ending December 31:
|
Amount
|
|||
2021
|
$ | 145 | ||
2022
|
150 | |||
2023
|
45 | |||
2024
|
42 | |||
2025
|
42 | |||
Thereafter
|
94 | |||
|
|
|||
Total
|
$ | 518 | ||
|
|
6.
|
Accrued and Other Expenses
|
2020
|
2019
|
|||||||
Accrued and other expenses
|
||||||||
Accrued sales returns
|
2,844 | $ | 1,730 | |||||
Sales tax payable
|
1,886 | 1,618 | ||||||
Discounts and allowances
|
1,747 | 1,254 | ||||||
Payroll liabilities
|
1,768 | 731 | ||||||
Accrued warranty
|
924 | 378 | ||||||
Credit card liabilities
|
263 | 538 | ||||||
Other accrued expenses
|
1,160 | 1,083 | ||||||
|
|
|
|
|||||
Total accrued expenses
|
$ | 10,592 | $ | 7,332 | ||||
|
|
|
|
2020
|
2019
|
|||||||
Accrued warranty, beginning of period
|
$ | 378 | $ | 291 | ||||
Provision for warranties issued during the period
|
1,840 | 1,312 | ||||||
Settlements of warranty claims during the period
|
(1,294 | ) | (1,225 | ) | ||||
|
|
|
|
|||||
Accrued warranty, end of period
|
$ | 924 | $ | 378 | ||||
|
|
|
|
7.
|
Deferred Revenues
|
2020
|
2019
|
|||||||
Beginning balance
|
$ | 845 | $ | 968 | ||||
Deferral of revenues
|
3,319 | 1,553 | ||||||
Recognition of deferred revenues
|
(2,362 | ) | (1,676 | ) | ||||
|
|
|
|
|||||
Ending balance
|
$ | 1,802 | $ | 845 | ||||
|
|
|
|
8.
|
Line of Credit
|
9.
|
Long-Term Debt
|
2020
|
2019
|
|||||||
Term note payable to SVB with an interest rate equal to the greater of the prime rate plus 3.50%, or 6.50% and the greater of the prime rate plus 1.00%, or 6.00% for the years ended December 31, 2020 and December 31, 2019, respectively (6.75% and 6.00% as of December 31, 2020 and December 31, 2019, respectively), and maturing on April 1, 2024
|
$ | 10,000 | $ | 7,000 | ||||
Note payable to a company for equipment with an interest rate of 20.57% which matured on March 20, 2020
|
0 | 1 | ||||||
Financed insurance premium with an interest rate of 4.09% and 5.1% for the years ended December 31, 2020 and December 31, 2019
|
320 | 103 | ||||||
Small Business Administration Paycheck Protection Program note payable with an interest rate of 1% and maturing on April 22, 2022
|
2,075 | 0 | ||||||
|
|
|
|
|||||
Total debt
|
12,395 | 7,104 | ||||||
Less current portion
|
(2,024 | ) | (104 | ) | ||||
Less debt discount
|
(187 | ) | (65 | ) | ||||
Less debt issuance costs
|
(4 | ) | (20 | ) | ||||
|
|
|
|
|||||
Total long-term debt, net
|
$ | 10,180 | $ | 6,915 | ||||
|
|
|
|
Years Ending December 31,
|
||||
2021
|
2,024 | |||
2022
|
5,038 | |||
2023
|
4,000 | |||
2024
|
1,333 | |||
|
|
|||
Total
|
$ | 12,395 | ||
|
|
2020
|
2019
|
|||||||
Warrant value
|
$ | 226 | $ 75 | |||||
Number of common stock shares
|
240,711 | 86,903 | ||||||
Exercise price
|
$ | 1.59 | $ 1.59* and 1.30** | |||||
Expiration date
|
April 22, 2030 | July 30, 2029 |
* |
16,332 shares at $1.59 exercise price
|
** |
70,571 shares at $1.30 exercise price
|
10.
|
Related Party Transactions
|
11.
|
Commitments and Contingencies
|
Years Ending December 31:
|
Amount
|
|||
2021
|
1,471 | |||
2022
|
1,541 | |||
2023
|
1,587 | |||
2024
|
954 | |||
|
|
|||
Total
|
$ | 5,553 | ||
|
|
12.
|
Redeemable Convertible Preferred Stock
|
Issue
Price |
Shares
Authorized
|
Shares
Issued and
Outstanding
|
Liquidation
Preference
|
|||||||||||||
Series A
|
$ | 0.7615 | 13,173,360 | 12,740,004 | $ | 9,702 | ||||||||||
Series
A-1
|
$ | 1.4452 | 9,856,925 | 9,856,925 | 14,245 | |||||||||||
Series B
|
$ | 3.1546 | 6,022,956 | 6,022,954 | 19,000 | |||||||||||
Series
B-1
|
$ | 2.5237 | 1,484,117 | 1,484,117 | 3,745 | |||||||||||
|
|
|
|
|
|
|||||||||||
30,537,358
|
30,104,000
|
$46,692
|
||||||||||||||
|
|
|
|
|
|
13.
|
Stock Options and Common Stock Warrants
|
2020
|
2019
|
|||||||
General and administrative
|
$ | 206 | $ | 172 | ||||
Sales and marketing
|
445 | 111 | ||||||
Research and development
|
419 | 312 | ||||||
|
|
|
|
|||||
Total stock-based compensation
|
$ | 1,070 | $ | 595 | ||||
|
|
|
|
Number of
Options
|
Weighted
Average
Exercise
Prices
|
Weighted
Average
Remaining
Contractual
Terms
(years) |
Aggregate
Intrinsic
Values
|
|||||||||||||
Balance as of December 31, 2019
|
4,822,097 | $ | 0.78 | 7.73 | $ | 5,183 | ||||||||||
Granted
|
1,848,264 | 1.69 | — | |||||||||||||
Exercised
|
(203,539 | ) | 0.58 | 740 | ||||||||||||
Canceled
|
(1,480,219 | ) | 1.46 | — | ||||||||||||
Expired
|
(4,687 | ) | 1.30 | |||||||||||||
|
|
|||||||||||||||
Balance as of December 31, 2020
|
4,981,916 | $ | 0.92 | 7.29 | $ | 54,135 | ||||||||||
|
|
|||||||||||||||
Options vested and exercisable as of December 31, 2020
|
3,250,628 | $ | 0.61 | 6.47 | $ | 36,326 |
2020
|
2019
|
|||||||
Risk-free interest rate |
0.46% - 0.51%
|
1.57% - 2.53%
|
||||||
Expected volatility |
63.38% - 64.04%
|
54.29% - 55.03%
|
||||||
Expected dividend yield | 0.00% | 0.00% | ||||||
Expected term of options (in years) | 6.00 | 5.00 - 6.25 |
2020
|
2019
|
|||||||
Expected term (in years)
|
9.67 - 10.00
|
9.67 - 10.00
|
||||||
Risk-free interest rate
|
0.63% - 3.14%
|
2.06% - 3.14%
|
||||||
Expected volatility
|
50.00% - 55.00%
|
50.00% - 55.00%
|
||||||
Expected dividend yield
|
0.00% | 0.00% | ||||||
Exercise price
|
$1.30 - $1.59
|
$1.30 - $1.59
|
||||||
Stock price
|
$1.30 - $1.59
|
$1.30 - $1.59
|
Warrants to Purchase
|
Year of
Expiration
|
Number
of Shares
|
Exercise
Price
|
|||||||||
Common stock, issued in conjunction with long-term debt in 2017
|
2027 | 84,236 | $ | 0.59 | ||||||||
Common stock, issued in conjunction with long-term debt in 2018
|
2028 | 47,250 | $ | 1.30 | ||||||||
Common stock, issued in conjunction with long-term debt in 2019
|
2029 | 70,571 | $ | 1.30 | ||||||||
Common stock, issued in conjunction with long-term debt in 2019
|
2029 | 16,332 | $ | 1.59 | ||||||||
Common stock, issued in conjunction with long-term debt in 2020
|
2030 | 240,711 | $ | 1.59 | ||||||||
|
|
|||||||||||
459,100
|
||||||||||||
|
|
14.
|
Related Party Stock Repurchase Agreement
|
15.
|
Income Taxes
|
2020
|
2019
|
|||||||
Federal income tax at statutory rates
|
$ | (2,214 | ) | $ | (3,749 | ) | ||
State income tax at statutory rates
|
(296 | ) | (671 | ) | ||||
Change in valuation allowance
|
1,980 | 4,236 | ||||||
Warrant expense
(1)
|
410 | 53 | ||||||
Other
|
140 | 131 | ||||||
|
|
|
|
|||||
Total income tax expense
|
$ | 20 | $ | — | ||||
|
|
|
|
(1) |
Represents a permanent item attributed to preferred stock mark to market adjustment.
|
2020
|
2019
|
|||||||
Allowance for bad debt
|
$ | 50 | $ | 24 | ||||
Depreciation and amortization
|
(49 | ) | (135 | ) | ||||
Section 163(j) interest expense limitation
|
353 | — | ||||||
Accrued liabilities
|
387 | 234 | ||||||
Charitable contributions
|
163 | 114 | ||||||
Stock-based compensation
|
196 | 128 | ||||||
Net operating loss carryforwards
|
14,718 | 13,474 | ||||||
Valuation allowance
|
(15,818 | ) | (13,839 | ) | ||||
|
|
|
|
|||||
Total deferred income tax assets (liabilities)
|
$ | — | $ | — | ||||
|
|
|
|
16.
|
Net Loss Attributable to Common Stockholders
|
2020
|
2019
|
|||||||
Numerator:
|
||||||||
Net loss attributable to common stockholders
|
$ | (10,521 | ) | $ | (17,851 | ) | ||
Denominator:
|
||||||||
Weighted-average common shares used in computing net loss per share attributable to common stockholders basic and diluted
|
10,693,984 | 10,132,242 | ||||||
|
|
|
|
|||||
Net loss per share attributable to common stockholders basic and diluted
|
$ | (0.98 | ) | $ | (1.76 | ) | ||
|
|
|
|
2020
|
2019
|
|||||||
Convertible notes
|
2,752,591 | 2,575,602 | ||||||
Preferred stock
|
30,104,000 | 30,104,000 | ||||||
Common stock warrants
|
459,100 | 218,389 | ||||||
Preferred stock warrants
|
433,356 | 433,356 | ||||||
|
|
|
|
|||||
Total
|
33,749,047 | 33,331,347 | ||||||
|
|
|
|
17.
|
Defined Contribution Plan
|
18.
|
Subsequent Events
|
For the Three
Months Ended June 30, 2021 |
For the
Period from June 23, 2020 (Inception) through June 30, 2020 |
For the Six Months
Ended June 30, 2021 |
||||||||||
General and administrative expenses
|
$
|
1,724,347
|
|
$
|
1,000
|
|
$
|
5,312,596
|
|
|||
|
|
|
|
|
|
|||||||
Loss from operations
|
|
(1,724,347
|
)
|
|
(1,000
|
)
|
|
(5,312,596
|
)
|
|||
Other income (loss):
|
||||||||||||
Interest earned on investments held in Trust Account
|
|
5,738
|
|
|
—
|
|
|
43,125
|
|
|||
Miscellaneous income
|
|
1,818
|
|
|
—
|
|
|
1,818
|
|
|||
Change in fair value of warrants
|
|
(6,878,000
|
)
|
|
—
|
|
|
(1,810,000
|
)
|
|||
|
|
|
|
|
|
|||||||
Loss before benefit from (provision for) income taxes
|
|
(8,594,791
|
)
|
|
(1,000
|
)
|
|
(7,077,653
|
)
|
|||
Benefit from (Provision for) income taxes
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|||||||
Net Loss
|
$
|
(8,594,791
|
)
|
$
|
(1,000
|
)
|
$
|
(7,077,653
|
)
|
|||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding of Class A redeemable common stock
|
|
23,000,000
|
|
|
—
|
|
|
23,000,000
|
|
|||
|
|
|
|
|
|
|||||||
Basic and diluted income per share, Class A redeemable common stock
|
$
|
0.00
|
|
$
|
0.00
|
|
$
|
0.00
|
|
|||
|
|
|
|
|
|
|||||||
Weighted average shares outstanding of Class B
non-redeemable
common stock
|
|
5,750,000
|
|
|
5,000,000
|
|
|
5,750,000
|
|
|||
|
|
|
|
|
|
|||||||
Basic and diluted net income (loss) per share, Class B
non-redeemable
common stock
|
$
|
(1.49
|
)
|
$
|
0.00
|
|
$
|
(1.23
|
)
|
|||
|
|
|
|
|
|
Class A
Common Stock
|
Class B
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||
Balance – January 1, 2021
|
|
3,528,100
|
|
$
|
353
|
|
|
5,750,000
|
|
$
|
575
|
|
$
|
13,246,266
|
|
$
|
(8,247,187
|
)
|
$
|
5,000,007
|
|
|||||||
Change in value of common stock subject to possible redemption
|
|
(151,714
|
)
|
|
(15
|
)
|
|
—
|
|
|
—
|
|
|
(1,517,125
|
)
|
|
—
|
|
|
(1,517,140
|
)
|
|||||||
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,517,138
|
|
|
1,517,138
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – March 31, 2021 (unaudited)
|
|
3,376,386
|
|
$
|
338
|
|
|
5,750,000
|
|
$
|
575
|
|
$
|
11,729,141
|
|
$
|
(6,730,049
|
)
|
$
|
5,000,005
|
|
|||||||
Change in value of common stock subject to possible redemption
|
|
859,479
|
|
|
86
|
|
|
—
|
|
|
—
|
|
|
8,594,703
|
|
|
—
|
|
|
8,594,789
|
|
|||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,594,791
|
)
|
|
(8,594,791
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – June 30, 2021 (unaudited)
|
|
4,235,865
|
|
$
|
424
|
|
|
5,750,000
|
|
$
|
575
|
|
$
|
20,323,844
|
|
$
|
(15,324,840
|
)
|
$
|
5,000,003
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – June 23, 2020 (Inception)
|
|
—
|
|
|
—
|
|
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|||||||
Issuance of Class B common stock to Sponsor (1)
|
|
—
|
|
|
—
|
|
|
5,750,000
|
|
|
575
|
|
|
24,425
|
|
|
—
|
|
|
25,000
|
|
|||||||
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,000
|
)
|
|
(1,000
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – June 30, 2020 (unaudited)
|
|
—
|
|
$
|
—
|
|
|
5,750,000
|
|
$
|
575
|
|
$
|
24,425
|
|
$
|
(1,000
|
)
|
$
|
24,000
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes 750,000 shares of Class B common stock that were subject to forfeiture if the over-allotment option was not exercised in full or in part by the underwriters. The over-allotment option was exercised in full.
|
For the Six
Months Ended June 30, 2021 |
For the Period
from June 23, 2020 (Inception) through June 30, 2020 |
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net loss
|
$
|
(7,077,653
|
)
|
$
|
(1,000
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Change in fair value of warrant liability
|
|
1,810,000
|
|
|
—
|
|
||
Interest earned on investments held in Trust Account
|
|
(43,125
|
)
|
|
—
|
|
||
Changes in operating assets and liabilities:
|
||||||||
Prepaid expenses
|
|
40,439
|
|
|
—
|
|
||
Accrued expenses
|
|
4,469,542
|
|
|
1,000
|
|
||
|
|
|
|
|||||
Net cash used in operating activities
|
|
(800,797
|
)
|
|
—
|
|
||
Cash Flows from Financing Activities:
|
||||||||
Proceeds from issuance of Class B common stock to Sponsor
|
|
—
|
|
|
25,000
|
|
||
Payment of offering costs
|
|
(17,000
|
)
|
|
—
|
|
||
|
|
|
|
|||||
Net cash provided by (used in) financing activities
|
|
(17,000
|
)
|
|
25,000
|
|
||
Net Change in Cash
|
|
(817,797
|
)
|
|
25,000
|
|
||
Cash – Beginning of period
|
|
1,287,234
|
|
|
—
|
|
||
|
|
|
|
|||||
Cash – End of period
|
$
|
469,437
|
|
$
|
25,000
|
|
||
|
|
|
|
|||||
Non-Cash
financing activities:
|
||||||||
Change in value of Class A common stock subject to possible redemption
|
$
|
(7,077,649
|
)
|
$
|
—
|
|
||
Deferred offering costs included in accrued offering costs
|
$
|
—
|
|
$
|
85,000
|
|
• |
in whole and not in part;
|
• |
at a price of $0.01 per warrant;
|
• |
upon a minimum of 30 days’ prior written notice of redemption to each warrant holder; and
|
• |
if, and only if, the last reported last sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a
30-trading
day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.
|
• |
in whole and not in part;
|
• |
at $0.10 per warrant upon a minimum of 30 days’ prior written notice of redemption provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares of Class A common stock determined based on the redemption date and the “fair market value” of the Class A common stock;
|
• |
if, and only if, the closing price of the Class A common stock equals or exceeds $10.00 per share for any 20 trading days within the
30-trading
day period ending three trading days before the Company sends the notice of redemption to the warrant holders; and
|
• |
if the closing price of the Class A common stock for any 20 trading days within a
30-trading
day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders is less than $18.00 per share, the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above.
|
Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: | Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
Description
|
June 30,
2021 |
Quoted Prices
in Active Markets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Other Unobservable Inputs (Level 3) |
||||||||||||
Assets:
|
||||||||||||||||
Cash and marketable securities held in Trust Account
|
$ | 230,096,373 | $ | 230,096,373 | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities:
|
||||||||||||||||
Warrant Liability – Public Warrants
|
$ | 16,100,000 | $ | 16,100,000 | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Warrant Liability – Private Placement Warrants
|
$ | 9,240,000 | $ | — | $ | 9,240,000 | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Description
|
December 31,
2020 |
Quoted Prices
in Active Markets (Level 1) |
Significant
Other Observable Inputs (Level 2) |
Significant
Other Unobservable Inputs (Level 3) |
||||||||||||
Assets:
|
||||||||||||||||
Cash and marketable securities held in Trust Account
|
$ | 230,053,249 | $ | 230,053,249 | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities:
|
||||||||||||||||
Warrant Liability – Public Warrants
|
$ | 14,950,000 | $ | 14,950,000 | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Warrant Liability – Private Placement Warrants
|
$ | 8,580,000 | $ | — | $ | 8,580,000 | $ | — | ||||||||
|
|
|
|
|
|
|
|
Held-To-Maturity
|
Level
|
Amortized
Cost
|
Gross
Holding Loss |
Fair Value
|
||||||||||||
December 31, 2020 U.S. Treasury Securities (Mature on 3/18/2021)
|
1 | $ | 230,052,496 | $ | 4,291 | $ | 230,056,787 | |||||||||
|
|
|
|
|
|
|
|
June 30,
2021 |
December 31,
2020 |
|||||||
Deferred tax asset
|
||||||||
Net operating loss carryforward
|
$
|
10,920
|
|
$
|
10,861
|
|
||
Change in fair value of warrants
|
|
(380,100
|
)
|
|
—
|
|
||
Organizational costs/Startup expenses
|
|
1,115,645
|
|
|
78,848
|
|
||
|
|
|
|
|||||
Total deferred tax asset
|
|
746,465
|
|
|
89,709
|
|
||
Valuation allowance
|
|
(746,465
|
)
|
|
(89,709
|
)
|
||
|
|
|
|
|||||
Deferred tax asset, net of allowance
|
$
|
—
|
|
$
|
—
|
|
||
|
|
|
|
June 30,
2021 |
December 31,
2020 |
|||||||
Federal
|
||||||||
Current
|
$
|
—
|
|
$
|
—
|
|
||
Deferred
|
|
(746,465
|
)
|
|
(89,709
|
)
|
||
State
|
||||||||
Current
|
$
|
—
|
|
$
|
—
|
|
||
Deferred
|
|
—
|
|
|
—
|
|
||
Change in valuation allowance
|
|
746,465
|
|
|
89,709
|
|
||
|
|
|
|
|||||
Income tax provision
|
$
|
—
|
|
$
|
—
|
|
||
|
|
|
|
Statutory federal income tax rate
|
21.0 | % | ||
State taxes, net of federal tax benefit
|
0.0 | % | ||
Change in fair value of warrant liability
|
10.7 | % | ||
Change in valuation allowance
|
-31.7 | % | ||
|
|
|||
Income tax provision
|
0.0 | % | ||
|
|
• |
Old Owlet stockholders will have the largest voting interest in the post-combination company;
|
• |
the board of directors of the post-combination company will have up to nine members, and Old Owlet will have the ability to nominate the majority of the members of the board of directors;
|
• |
Old Owlet management will continue to hold executive management roles for the post-combination company and be responsible for the
day-to-day
|
• |
the post-combination company will assume the Old Owlet name;
|
• |
the post-combination company will maintain the current Old Owlet headquarters; and
|
• |
the intended strategy of the post-combination entity will continue Old Owlet’s current strategy of product development and market penetration.
|
ASSETS
|
||||
Current assets
|
||||
Cash
|
$ | 1,287,234 | ||
Prepaid expenses
|
273,852 | |||
|
|
|||
Total Current Assets
|
|
1,561,086
|
|
|
Cash and investments held in Trust Account
|
230,053,249 | |||
|
|
|||
Total Assets
|
$231,614,335 | |||
|
|
|||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||
Current liabilities
|
||||
Accrued expenses
|
$ | 298,328 | ||
Accrued offering costs
|
17,000 | |||
|
|
|||
Total Current Liabilities
|
|
315,328
|
|
|
|
|
|||
Warrant liability, at fair value
|
23,530,000 | |||
Deferred underwriting fee payable
|
8,050,000 | |||
|
|
|||
Total Liabilities
|
|
31,895,328
|
|
|
|
|
|||
Commitments and contingencies
|
||||
Class A common stock subject to possible redemption, 19,471,900 shares at $10.00 per share redemption value
|
194,719,000 | |||
Stockholders’ Equity
|
||||
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued or outstanding
|
— | |||
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; 3,528,100 shares issued and outstanding (excluding 19,471,900 shares subject to possible redemption)
|
353 | |||
Class B common stock, $0.0001 par value; 10,000,000 shares authorized; 5,750,000 shares issued and outstanding
|
575 | |||
Additional
paid-in
capital
|
13,246,266 | |||
Accumulated deficit
|
(8,247,187 | ) | ||
|
|
|||
Total Stockholders’ Equity
|
|
5,000,007
|
|
|
|
|
|||
Total Liabilities and Stockholders’ Equity
|
$
|
231,614,335
|
|
|
|
|
General and administrative expenses
|
$ | 480,436 | ||
|
|
|||
Loss from operations
|
|
(480,436
|
)
|
|
Other income (expense):
|
||||
Transaction costs allocated to warrant liability
|
(580,000 | ) | ||
Change in fair value of warrants
|
(7,240,000 | ) | ||
Interest earned on investments held in Trust Account
|
53,249 | |||
|
|
|||
Loss before provision for income taxes
|
(8,247,187 | ) | ||
Provision for income taxes
|
— | |||
|
|
|||
Net loss
|
$
|
(8,247,187
|
)
|
|
|
|
|||
Weighted average shares outstanding of Class A redeemable common stock
|
23,000,000 | |||
|
|
|||
Basic and diluted loss per share, Class A redeemable common stock
|
$
|
—
|
|
|
|
|
|||
Weighted average shares outstanding of Class B
non-redeemable
common stock
|
5,435,083 | |||
|
|
|||
Basic and diluted net loss per share, Class B
non-redeemable
common stock
|
$
|
(1.51
|
)
|
|
|
|
Class A
Common Stock
|
Class B
Common Stock
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Stockholders’
Equity
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||
Balance – June 23, 2020 (Inception)
|
— | $ | — | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||
Issuance of Class B common stock to Sponsor
|
— | — | 5,750,000 | 575 | 24,425 | — | 25,000 | |||||||||||||||||||||
Sale of 23,000,000 Units, net of fair value allocated to public warrants
|
23,000,000 | 2,300 | — | — | 195,510,323 | — | 195,512,623 | |||||||||||||||||||||
Transaction costs net of allocation to warrant liabilities
|
— | — | — | — | (12,368,806 | ) | — | (12,368,806 | ) | |||||||||||||||||||
Proceeds in excess of fair value from sale of private Placement Warrants
|
— | — | — | — | 660,000 | — | 660,000 | |||||||||||||||||||||
Common stock subject to possible redemption
|
(19,471,900 | ) | (1,947 | ) | — | — | (194,717,288 | ) | — | (194,719,235 | ) | |||||||||||||||||
Net loss
|
— | — | — | — | — | (8,247,187 | ) | (8,247,187 | ) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance – December 31, 2020 (as restated)
|
|
3,528,100
|
|
$
|
353
|
|
|
5,750,000
|
|
$
|
575
|
|
$
|
13,246,266
|
|
$
|
(8,247,187
|
)
|
$
|
5,000,007
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Operating Activities:
|
||||
Net loss
|
$ | (8,247,187 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||
Change in fair value of warrant liability
|
7,240,000 | |||
Transaction costs allocated to warrant liability
|
580,000 | |||
Interest earned on investments held in Trust Account
|
(53,249 | ) | ||
Changes in operating assets and liabilities:
|
||||
Prepaid expenses
|
(273,852 | ) | ||
Accrued expenses
|
298,328 | |||
|
|
|||
Net cash used in operating activities
|
|
(455,960
|
)
|
|
|
|
|||
Cash Flows from Investing Activities:
|
||||
Investment of cash into Trust Account
|
(230,000,000 | ) | ||
|
|
|||
Net cash used in investing activities
|
|
(230,000,000
|
)
|
|
|
|
|||
Cash Flows from Financing Activities:
|
||||
Proceeds from issuance of Class B common stock to Sponsor
|
25,000 | |||
Proceeds from sale of Units, net of underwriting discounts paid
|
225,796,000 | |||
Proceeds from sale of Private Placement Warrants
|
6,600,000 | |||
Proceeds from promissory note – related party
|
250,000 | |||
Repayment of promissory note – related party
|
(250,000 | ) | ||
Payment of offering costs
|
(677,806 | ) | ||
|
|
|||
Net cash provided by financing activities
|
|
231,743,194
|
|
|
|
|
|||
Net Change in Cash
|
1,287,234 | |||
Cash – Beginning of period
|
— | |||
|
|
|||
Cash – End of period
|
$ | 1,287,234 | ||
|
|
|||
Non-Cash
Financing Activities:
|
||||
Initial classification of Class A common stock subject to possible redemption
|
$ | 202,384,370 | ||
|
|
|||
Change in value of Class A common stock subject to possible redemption
|
$ | (7,665,370 | ) | |
|
|
|||
Deferred underwriting fee payable
|
$ | 8,050,000 | ||
|
|
|||
Offering costs included in accrued offering costs
|
$ | 17,000 | ||
|
|
As
Previously
Reported
|
Adjustments
|
As
Restated
|
||||||||||
Balance sheet as of September 17, 2020 (audited)
|
||||||||||||
Warrant Liability
|
$ | — | $ | 16,290,000 | $ | 16,290,000 | ||||||
Total Liabilities
|
8,579,943 | 16,290,000 | 24,869,943 | |||||||||
Class A Common Stock Subject to Possible Redemption
|
218,646,370 | (16,290,000 | ) | 202,384,370 | ||||||||
Class A common stock
|
113 | 163 | 276 | |||||||||
Additional
Paid-in
Capital
|
5,001,136 | 579,837 | 5,580,973 | |||||||||
Accumulated Deficit
|
(1,818 | ) | (580,000 | ) | (581,818 | ) | ||||||
Total Stockholders’ Equity
|
5,000,006 | — | 5,000,006 | |||||||||
Balance sheet as of September 30, 2020 (unaudited)
|
||||||||||||
Warrant Liability
|
$ | — | $ | 16,109,000 | $ | 16,109,000 | ||||||
Total Liabilities
|
8,101,692 | 16,109,000 | 24,210,692 | |||||||||
Class A Common Stock Subject to Possible Redemption
|
218,646,030 | (16,109,000 | ) | 202,537,030 | ||||||||
Class A common stock
|
114 | 161 | 275 | |||||||||
Additional
Paid-in
Capital
|
5,029,475 | 398,839 | 5,428,314 | |||||||||
Accumulated deficit
|
(30,155 | ) | (399,000 | ) | (429,155 | ) | ||||||
Total Stockholders’ Equity
|
5,000,009 | — | 5,000,009 | |||||||||
Balance sheet as of December 31, 2020 (audited)
|
||||||||||||
Warrant Liability
|
$ | — | $ | 23,530,000 | $ | 23,530,000 | ||||||
Total Liabilities
|
8,365,328 | 23,530,000 | 31,895,328 | |||||||||
Class A Common Stock Subject to Possible Redemption
|
218,249,000 | (23,530,000 | ) | 194,719,000 | ||||||||
Class A Common Stock
|
118 | 235 | 353 | |||||||||
Additional
Paid-in
Capital
|
5,426,501 | 7,819,765 | 13,246,266 | |||||||||
Accumulated Deficit
|
(427,187 | ) | (7,820,000 | ) | (8,247,187 | ) | ||||||
Total Stockholders’ Equity
|
5,000,007 | — | 5,000,007 | |||||||||
Statement of operations for the three months ended September 30, 2020 (unaudited)
|
||||||||||||
Change in fair value of warrant liability
|
— | 181,000 | 181,000 | |||||||||
Transaction costs allocated to warrant liability
|
— | (580,000 | ) | (580,000 | ) | |||||||
Loss before provision for income taxes
|
(30,155 | ) | (399,000 | ) | (429,155 | ) | ||||||
Net loss
|
(30,155 | ) | (399,000 | ) | (429,155 | ) | ||||||
Basic and diluted net loss per share:
|
||||||||||||
Class B common stock
|
(0.01 | ) | (0.06 | ) | (0.07 | ) | ||||||
Statement of operations for the Period from June 23, 2020 (inception) to September 30, 2020 (unaudited)
|
||||||||||||
Change in fair value of warrant liability
|
— | 181,000 | 181,000 | |||||||||
Transaction costs allocated to warrant liability
|
— | (580,000 | ) | (580,000 | ) | |||||||
Loss before provision for income taxes
|
(30,155 | ) | (399,000 | ) | (429,155 | ) | ||||||
Net loss
|
(30,155 | ) | (399,000 | ) | (429,155 | ) | ||||||
Basic and diluted net loss per share:
|
||||||||||||
Class B common stock
|
(0.01 | ) | (0.06 | ) | (0.07 | ) |
As
Previously
Reported
|
Adjustments
|
As
Restated
|
||||||||||
Statement of operations for the Period from June 23, 2020 (inception) to December 31, 2020 (audited)
|
||||||||||||
Change in fair value of warrant liability
|
— | (7,240,000 | ) | (7,240,000 | ) | |||||||
Transaction costs allocated to warrant liability
|
— | (580,000 | ) | (580,000 | ) | |||||||
Net loss
|
(427,187 | ) | (7,820,000 | ) | (8,247,187 | ) | ||||||
Basic and diluted net loss per share:
|
||||||||||||
Class B common stock
|
(0.08 | ) | (1.43 | ) | (1.51 | ) | ||||||
Cash flow statement for the period from June 23, 2020 (inception) to September 30, 2020 (unaudited)
|
||||||||||||
Net loss
|
(30,155 | ) | (399,000 | ) | (429,155 | ) | ||||||
Change in fair value of warrant liability
|
— | (181,000 | ) | (181,000 | ) | |||||||
Transaction costs allocated to warrant liability
|
— | 580,000 | 580,000 | |||||||||
Net cash used in operating activities
|
(24,003 | ) | — | (24,003 | ) | |||||||
Cash flow statement for the period from June 23, 2020 (inception) to December 31, 2020 (audited)
|
||||||||||||
Net loss
|
(427,187 | ) | (7,820,000 | ) | (8,247,187 | ) | ||||||
Change in fair value of warrant liability
|
— | 7,240,000 | 7,240,000 | |||||||||
Transaction costs allocated to warrant liability
|
— | 580,000 | 580,000 | |||||||||
Net cash used in operating activities
|
(455,960 | ) | — | (455,960 | ) |
For the Period
From
June 23, 2020
(inception)
Through
December 31,
2020
|
||||
Redeemable Class A Common Stock
|
||||
Numerator: Earnings allocable to Redeemable Class A Common Stock
|
||||
Interest Income
|
$ | 53,249 | ||
Less: Company’s portion available to pay taxes
|
(53,249 | ) | ||
|
|
|||
Net Earnings
|
$ | — | ||
Denominator: Weighted Average Redeemable Class A Common Stock
|
||||
Redeemable Class A Common Stock, Basic and Diluted
|
23,000,000 | |||
|
|
|||
Earnings/Basic and Diluted Redeemable Class A Common Stock
|
$ | — | ||
|
|
|||
Non-Redeemable
Class B Common Stock
|
||||
Numerator: Net Income (Loss) minus Redeemable Net Earnings
|
||||
Net Income (Loss)
|
$ | (8,247,187 | ) | |
Redeemable Net Earnings
|
— | |||
|
|
|||
Non-Redeemable
Net Loss
|
$ | (8,247,187 | ) | |
Denominator: Weighted Average
Non-Redeemable
Class B Common Stock
|
||||
Non-Redeemable
Class B Common Stock, Basic and Diluted
|
5,435,083 | |||
|
|
|||
Loss/Basic and Diluted
Non-Redeemable
Class B Common Stock
|
$ | (1.51 | ) | |
|
|
• |
in whole and not in part;
|
• |
at a price of $0.01 per warrant;
|
• |
upon not less than 30 days’ prior written notice of redemption, or the
30-day
redemption period, to each warrant holder; and
|
• |
if, and only if, the reported last sale price of the Company’s Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a
30-trading
day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.
|
• |
in whole and not in part;
|
• |
at a price of $0.10 per warrant provided that holders will be able to exercise their warrants prior to redemption and receive that number of shares of Class A common stock determined based on the redemption date and the “fair market value” of the Company’s Class A common stock;
|
• |
if, and only if, the closing price of the Class A common stock equals or exceeds $10.00 per share for any 20 trading days within the
30-trading
day period ending three trading days before the Company send the notice of redemption to the warrant holders; and
|
• |
if the closing price of the Class A common stock for any 20 trading days within a
30
-trading
day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders is less than $18.00 per share, the Private Placement Warrants must also be concurrently called for redemption on the same terms as the outstanding Public Warrants, as described above.
|
Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
Level 3: | Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. |
Held-To-Maturity
|
Level
|
Amortized
Cost
|
Gross
Holding
Loss
|
Fair Value
|
||||||||||||
December 31, 2020 U.S. Treasury Securities (Mature on 3/18/2021)
|
1 | $ | 230,052,496 | $ | 4,291 | $ | 230,056,787 | |||||||||
|
|
|
|
|
|
|
|
Description
|
December 31,
2020
|
Quoted Prices
in Active
Markets
(Level 1)
|
SignificantOther
Observable
Inputs
(Level 2)
|
Significant
Other
Unobservable
Inputs
(Level 3)
|
||||||||||||
Assets:
|
||||||||||||||||
Cash and marketable securities held in Trust Account
|
$ | 230,053,249 | $ | 230,053,249 | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities:
|
||||||||||||||||
Warrant Liability – Public Warrants
|
$ | 14,950,000 | $ | 14,950,000 | $ | — | $ | — | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Warrant Liability – Private Placement Warrants
|
$ | 8,580,000 | $ | — | $ | 8,580,000 | $ | — | ||||||||
|
|
|
|
|
|
|
|
At
September 17,
2020
(Initial
Measurement)
|
||||
Unit price
|
$ | 10.00 | ||
Strike price
|
$ | 11.50 | ||
Term (in years)
|
1.0 | |||
Volatility
|
16.0 | |||
Risk-free rate
|
0.38 | |||
Dividend yield
|
0.0 | |||
Fair value of warrants
|
$ | 0.90 |
Private
Placement
|
Public
|
Warrant
Liabilities
|
||||||||||
Fair value as of June 23, 2020
|
$ | — | $ | — | $ | — | ||||||
Initial measurement on September 17, 2020
|
5,940,000 | 10,350,000 | 16,290,000 | |||||||||
Change in valuation inputs or other assumptions
|
2,640,000 | 4,600,000 | 7,240,000 | |||||||||
Transfer from Level 3 to Level 2
|
(8,580,000 | ) | — | (8,580,000 | ) | |||||||
Transfer from Level 3 to Level 1
|
— | (14,950,000 | ) | (14,950,000 | ) | |||||||
|
|
|
|
|
|
|||||||
Level 3 fair value as of December 31, 2020
|
$ | — | $ | — | $ | — | ||||||
|
|
|
|
|
|
December 31,
2020
|
||||
Deferred tax asset
|
||||
Net operating loss carryforward
|
$ | 10,861 | ||
Organizational costs/Startup expenses
|
78,848 | |||
|
|
|||
Total deferred tax asset
|
89,709 | |||
Valuation allowance
|
(89,709 | ) | ||
|
|
|||
Deferred tax asset, net of allowance
|
$ | — | ||
|
|
December 31,
2020
|
||||
Federal
|
||||
Current
|
$ | — | ||
Deferred
|
(89,709 | ) | ||
State
|
||||
Current
|
$ | — | ||
Deferred
|
$ | — | ||
Change in valuation allowance
|
89,709 | |||
|
|
|||
Income tax provision
|
$ | — | ||
|
|
December 31,
2020
|
||||
Statutory federal income tax rate
|
21.0 | % | ||
State taxes, net of federal tax benefit
|
0.0 | % | ||
Change in fair value of warrant liability
|
(18.9 | %) | ||
Change in valuation allowance
|
(2.1 | %) | ||
|
|
|||
Income tax provision
|
0.0 | % | ||
|
|
Item 13.
|
Other Expenses of Issuance and Distribution.
|
Amount
|
||||
Securities and Exchange Commission registration fee
|
$ | 99,540.62 | ||
Accounting fees and expenses
|
$ | 132,500.00 | ||
Legal fees and expenses
|
$ | 75,000.00 | ||
Financial printing and miscellaneous expenses
|
$ | 75,000.00 | ||
Total expenses
|
$ | 382,040.62 |
Item 14.
|
Indemnification of Directors and Officers.
|
Item 15.
|
Recent Sales of Unregistered Securities.
|
Item 16.
|
Exhibits and Financial Statement Schedules.
|
* |
Previously filed.
|
** |
Filed herewith.
|
† |
Certain of the exhibits and schedules to this Exhibit have been omitted in accordance with
Regulation S-K
Item 601(a)(5). The Company agrees to furnish a copy of all omitted exhibits and schedules to the SEC upon its request.
|
+ |
Indicates a management contract or compensatory plan.
|
# |
Certain portions of this exhibit (indicated by “[***]”) have been omitted pursuant to
Regulation S-K,
Item 601(b)(10).
|
Item 17.
|
Undertakings.
|
OWLET, INC.
|
||
By: |
/s/ Kurt Workman
|
|
Name: Kurt Workman | ||
Title: Chief Executive Officer |
Signature
|
Title
|
Date
|
||
/s/ Kurt Workman
Kurt Workman
|
Chief Executive Officer and
Director
(Principal Executive Officer)
|
August 19, 2021 | ||
/s/ Kate Scolnick
Kate Scolnick
|
Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)
|
August 19, 2021 | ||
*
Michael Abbott
|
Director | August 19, 2021 | ||
*
Zane Burke
|
Director | August 19, 2021 | ||
*
Laura Durr
|
Director | August 19, 2021 | ||
*
John Kim
|
Director | August 19, 2021 |
*
Amy McCullough
|
Director | August 19, 2021 | ||
*
Lior Susan
|
Director | August 19, 2021 | ||
*
Ken Suslow
|
Director | August 19, 2021 |
*By: | /s/ Kate Scolnick | |
Kate Scolnick | ||
Attorney-in-Fact |