Item
1. Financial Statements
AROGO
CAPITAL ACQUISITION CORP.
BALANCE
SHEET
| |
March 31, | | |
December 31, | |
| |
2022 (Unaudited) | | |
2021 (Audited) | |
ASSETS | |
| | | |
| | |
Current Assets-Cash | |
$ | 624,866 | | |
$ | 969,787 | |
Prepaid expenses | |
| 207,770 | | |
| 26,800 | |
Total Current Asset | |
| 832,636 | | |
| 996,587 | |
| |
| | | |
| | |
Cash and marketable securities held in the trust | |
| 104,990,577 | | |
| 105,052,500 | |
Total assets | |
$ | 105,823,213 | | |
$ | 106,049,087 | |
| |
| | | |
| | |
LIABILITIES AND SHAREHOLDERS’ DEFICIT | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accrued expenses | |
$ | 16,663 | | |
$ | 23,982 | |
Accrued offering costs | |
| - | | |
| 45,000 | |
Other Payables | |
| - | | |
| 9,111 | |
Tax Payable | |
| 112,876 | | |
| 112,876 | |
Due to related parties | |
| 67,198 | | |
| 47,198 | |
Total Current liabilities | |
| 196,737 | | |
| 238,167 | |
| |
| | | |
| | |
Deferred Underwriting Commission | |
| 3,622,500 | | |
| 3,622,500 | |
Total liabilities | |
| 3,819,237 | | |
| 3,860,667 | |
| |
| | | |
| | |
Commitments and Contingencies (Note 6) | |
| | | |
| | |
Class A common stock subject to possible redemption; 10,350,000 shares (at $10.15 per share) | |
| 105,052,500 | | |
| 105,052,500 | |
Shareholders’ Deficit | |
| | | |
| | |
Preferred share, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding | |
| - | | |
| - | |
Class A common stock, $0.0001 par value; 100,000,000 shares authorized; 492,025 shares issued and outstanding (excluding 10,350,000 shares subject to possible redemption) | |
| 49 | | |
| 49 | |
Class B common stock, par value $0.0001; 10,000,000 shares authorized; 2,587,500 issued and outstanding(1) | |
| 259 | | |
| 259 | |
| |
| | | |
| | |
Additional paid in capital | |
| - | | |
| - | |
Accumulated deficit | |
| (3,048,832 | ) | |
| (2,864,388 | ) |
Total shareholders’ deficit | |
| (3,048,524 | ) | |
| (2,864,080 | ) |
Total liabilities and
shareholders’ deficit | |
$ | 105,823,213 | | |
$ | 106,049,087 | |
(1) |
On October 11, the Sponsor
surrendered and forfeited 287,500 founder shares for no consideration following which the Sponsor holds 2,587,500 founder shares. All
share amounts have been retroactively restated to reflect this surrender. |
The
accompanying notes are an integral part of these unaudited financial statements
AROGO
CAPITAL ACQUISITION CORP.
STATEMENT
OF OPERATIONS
FOR
THE PERIOD THREE MONTHS ENDED MARCH 31, 2022
(UNAUDITED)
Formation and Operating costs | |
$ | 122,521 | |
Loss from operation | |
| (122,521 | ) |
| |
| | |
Unrealised Loss on marketable securities hold in the trust account | |
| (61,923 | ) |
Net loss | |
$ | (184,444 | ) |
| |
| | |
Weighted average shares outstanding, basic and diluted(1) | |
| 2,705,131 | |
Basic and diluted net loss per common share | |
$ | (0.07 | ) |
The
accompanying notes are an integral part of these unaudited financial statements.
AROGO
CAPITAL ACQUISITION CORP.
STATEMENT
OF CHANGES IN SHAREHOLDERS’ DEFICIT
FOR
THE PERIOD FROM JUNE 9, 2021(INCEPTION) THROUGH MARCH 31, 2022
(UNAUDITED)
| |
Class A | | |
Class B | |
Additional | | |
| | |
Total |
| |
Common Stock | | |
Common Stock | |
Paid in | | |
Accumulated | | |
Shareholders’ |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | |
Capital | | |
Deficit | | |
Deficit |
| |
| | |
| | |
| | |
| |
| | |
| |
Balance – June 6, 2021 (inception) | |
| - | | |
$ | - | | |
| - | | |
$ | - | |
|
$ | - | | |
$ | - | | |
$- |
Issuance of Class B common stock to Sponsor(1) | |
| | | |
| - | | |
| 2,587,500 | | |
| 259 | |
|
| 24,741 | | |
| - | | |
25,000 |
Sale of IPO Units | |
| 10,350,000 | | |
| 1,035 | | |
| | | |
| | |
|
| 103,498,965 | | |
| | | |
103,500,000 |
Sale of Private Placement Units | |
| 466,150 | | |
| 46 | | |
| | | |
| | |
|
| 4,661,453 | | |
| | | |
4,661,500 |
Issuance of representative shares | |
| 25,875 | | |
| 3 | | |
| | | |
| | |
|
| 258,747 | | |
| | | |
258,750 |
Transaction and Underwriting cost | |
| | | |
| | | |
| | | |
| | |
|
| (6,109,539 | ) | |
| | | |
(6,109,539) |
Class A common stock subject to redemption | |
| (10,350,000 | ) | |
| (1,035 | ) | |
| | | |
| | |
|
| (105,051,465 | ) | |
| | | |
(105,052,500) |
Accretion APIC deficit | |
| | | |
| | | |
| | | |
| | |
|
| 2,717,097 | | |
| (2,717,097 | ) | |
- |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | |
|
| - | | |
| (147,291 | ) | |
(147,291) |
Balance – December 31, 2021 | |
| 492,025 | | |
$ | 49 | | |
| 2,587,500 | | |
$ | 259 | |
|
$ | - | | |
$ | (2,864,388 | ) | |
$(2,864,080) |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | |
|
| - | | |
| (184,444 | ) | |
(184,444) |
Balance – March 31, 2022 | |
| 492,025 | | |
$ | 49 | | |
| 2,587,500 | | |
$ | 259 | |
|
$ | | | |
$ | (3,048,832 | ) | |
$(3,048,524) |
(1) | On October 11, the Sponsor surrendered and forfeited 287,500 founder shares for no consideration following which the Sponsor holds 2,587,500 founder shares. All share amounts have been retroactively restated to reflect this surrender. |
The
accompanying notes are an integral part of these unaudited financial statements
AROGO
CAPITAL ACQUISITION CORP.
STATEMENT
OF CASH FLOWS
FOR
THE PERIOD THREE MONTHS ENDED MARCH 31, 2022
(UNAUDITED)
Cash flows from operating activities: | |
| |
Net loss | |
$ | (184,444 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | |
| | |
Unrealised Loss from marketable securities hold in the trust account | |
| 61,923 | |
Changes in operating assets and liabilities: | |
| | |
Prepaid expenses | |
| (180,970 | ) |
Accrued expenses | |
| (7,319 | ) |
Accrued Offering Cost | |
| (45,000 | ) |
Other payables | |
| (9,111 | ) |
Due to Related Parties | |
| 20,000 | |
Net cash used in operating activities | |
| (344,921 | ) |
| |
| | |
Cash flows from investing activities: | |
| | |
| |
| - | |
Net cash used in investing activities | |
| - | |
| |
| | |
Cash flows from financing activities: | |
| | |
| |
| - | |
Net cash provided by financing activities | |
| - | |
| |
| | |
Net change in cash | |
| (344,921 | ) |
Cash at the beginning of the period | |
| 969,787 | |
Cash at the end of the period | |
$ | 624,866 | |
| |
| | |
Supplemental disclosure of non-cash financing activities: | |
| | |
Deferred underwriting fee payable | |
$ | 3,622,500 | |
Value of Class A common stock subject to redemption | |
$ | 105,052,500 | |
The
accompanying notes are an integral part of these unaudited financial statements
AROGO
CAPITAL ACQUISITION CORP.
Notes
to the UNAUDITED financial statement
NOTE
1 — DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND GOING CONCERN
Arogo
Capital Acquisition Corp. (the “Company”) was incorporated in Delaware on June 9, 2021. The Company was formed for the purpose
of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with
one or more businesses (the “Business Combination”). The Company is not limited to a particular industry or sector for purposes
of consummating a Business Combination. The Company is an early stage and emerging growth company and, as such, the Company is subject
to all of the risks associated with early stage and emerging growth companies.
As
of March 31, 2022, the Company had not commenced any operations. All activity for the period from June 9, 2021 (inception) through March
31, 2022 relates to the Company’s formation and the initial public offering (“Initial Public Offering”), which is described
below. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest.
The Company will generate non-operating income in the form of interest income from the proceeds derived from the Proposed Public Offering.
The Company has selected December 31 as its fiscal year end.
The
registration statement for the Company’s Initial Public Offering was declared effective on December 23, 2021. On December 29, 2021,
the Company consummated the Initial Public Offering of 9,000,000 units (“Units” and, with respect to the common stock included
in the Units being offered, the “Public Shares”), generating gross proceeds of $90,000,000, which is described in Note 3.
The Company granted the underwriter a 45-day option from the date of Initial Public Offering to purchase up to 1,350,000 additional Units
to cover over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions. On December 29,
2021, the underwriters exercised this option and purchased 1,350,000 additional Units generating gross proceeds of $13,500,000.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the private sale (the “Private Placement”) of an
aggregate of 422,275 Units (the “Private Placement Units”) to Koo Dom Investment LLC (the “Sponsor”) at a purchase
price of $10.00 per Private Placement Unit, generating gross proceeds to the Company in the amount of $4,222,750. Upon exercise of the
underwriter over-allotment option, the Sponsor purchased an additional 43,875 Private Placement Units at a purchase price of $10.00 per
unit generating additional gross proceeds of $438,750.
As
of December 29, 2021, transaction costs amounted to $6,524,539 consisting of $1,811,250 of underwriting fees (gross of a discount of
$400,000), $3,622,500 of deferred underwriting fees payable (which are held in a trust account with Continental Stock Transfer &
Trust Company acting as trustee (the “Trust Account”), the fair value of the 25,875 shares of Class A common stock issued
to the underwriter of $258,750 and $832,039 of other offering costs related to the Initial Public Offering. Cash of $1,007,897 was held
outside of the Trust Account on December 29, 2021 and was available for working capital purposes. As described in Note 6, the $3,622,500
deferred underwriting fees are contingent upon the consummation of the Business Combination within 12 months (or up to 21 months if extended)
from the closing of the Initial Public Offering.
Following
the closing of the Initial Public Offering on December 29, 2021, an amount of $105,052,500 ($10.15 per Unit) from the net proceeds of
the sale of the Units in the Initial Public Offering and the Private Placement was placed in the Trust Account which may be invested
in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the
“Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds itself
out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by
the Company, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the Trust Account, as described
below.
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering
and the sale of Private Placement Units, although substantially all of the net proceeds are intended to be applied generally toward consummating
a Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully. The Company
must complete one or more initial Business Combinations with one or more operating businesses or assets with a fair market value equal
to at least 80% of the net assets held in the Trust Account (as defined below) (excluding the deferred underwriting commissions and taxes
payable on the interest earned on the Trust Account). The Company will only complete a Business Combination if the post-transaction company
owns or acquires 50% or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target
business sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended
(the “Investment Company Act”). Upon the closing of the Initial Public Offering, management has agreed that an amount equal
to at least $10.15 per Unit sold in the Initial Public Offering, including proceeds of the Private Placement Units, will be held in a
trust account (“Trust Account”), located in the United States and invested only in U.S. government securities, within the
meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of 185 days or less or in any open-ended investment
company that holds itself out as a money market fund selected by the Company meeting certain conditions of Rule 2a-7 of the Investment
Company Act, as determined by the Company, until the earlier of: (i) the completion of a Business Combination and (ii) the distribution
of the funds held in the Trust Account, as described below.
The
Company will provide the holders of the outstanding Public Shares (the “Public Shareholders”) with the opportunity to redeem
all or a portion of their Public Shares either (i) in connection with a shareholder meeting called to approve the Business Combination
or (ii) by means of a tender offer in connection with the Business Combination. The decision as to whether the Company will seek shareholder
approval of a Business Combination or conduct a tender offer will be made by the Company. The Public Shareholders will be entitled to
redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated to be $10.15 per Public
Share, plus any pro rata interest then in the Trust Account, net of taxes payable). There will be no redemption rights upon the completion
of a Business Combination with respect to the Company’s warrants. The Public Shares subject to redemption will be recorded at a
redemption value and classified as temporary equity upon the completion of the Initial Public Offering in accordance with the Accounting
Standards Codification (“ASC”) Topic 480 “Distinguishing Liabilities from Equity” (ASC 480).
All
of the Public Shares contain a redemption feature which allows for the redemption of such Public Shares in connection with our liquidation,
if there is a stockholder vote or tender offer in connection with our initial business combination and in connection with certain amendments
to our amended and restated certificate of incorporation. In accordance with SEC and its guidance on redeemable equity instruments, which
has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require common stock subject to
redemption to be classified outside of permanent equity. Given that the Public Shares will be issued with other freestanding instruments
(i.e., public warrants). the initial value of Class A common stock classified as temporary equity will be the allocated proceeds determined
in accordance with ASC 470-20. The Class A common stock is subject to ASC 480-10-S99. If it is probable that the equity instrument will
become redeemable. we have the option to either (i) accrete changes in the redemption value over the period from the date of issuance
(or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the
instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument
to equal the redemption value at the end of each reporting period. We have elected to recognize the changes immediately. The accretion
or remeasurement will be treated as a deemed dividend (i.e., a reduction to retained earnings. or in absence of retained earnings. additional
paid-in capital). While redemptions cannot cause the Company’s net tangible assets to fall below $5,000,001, the Public Shares
are redeemable and will be classified as such on the balance sheet until such date that a redemption event takes place.
If
the Company seeks stockholder approval of the Business Combination, the Company will proceed with a Business Combination if a majority
of the outstanding shares voted are voted in favor of the Business Combination, or such other vote as required by law or stock exchange
rule. If a stockholder vote is not required by applicable law or stock exchange listing requirements and the Company does not decide
to hold a stockholder vote for business or other reasons, the Company will, pursuant to its amended and restated certificate of incorporation
(the “Certificate of Incorporation”), conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and
Exchange Commission (“SEC”) and file tender offer documents with the SEC prior to completing a Business Combination. If,
however, stockholder approval of the transaction is required by applicable law or stock exchange listing requirements, or the Company
decides to obtain stockholder approval for business or other reasons, the Company will offer to redeem shares in conjunction with a proxy
solicitation pursuant to the proxy rules and not pursuant to the tender offer rules. If the Company seeks stockholder approval in connection
with a Business Combination, the Sponsor has agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased
during or after the Initial Public Offering in favor of approving a Business Combination. Additionally, each Public Stockholder may elect
to redeem their Public Shares without voting, and if they do vote, irrespective of whether they vote for or against the proposed transaction.
Notwithstanding
the foregoing, if the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the
tender offer rules, the Certificate of Incorporation provides that a Public Stockholder, together with any affiliate of such stockholder
or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more
than an aggregate of 15% of the Public Shares, without the prior consent of the Company.
The
holders of the Founder Shares have agreed (a) to waive their redemption rights with respect to the Founder Shares and Public Shares held
by them in connection with the completion of a Business Combination and (b) not to propose an amendment to the Certificate of Incorporation
(i) to modify the substance or timing of the Company’s obligation to allow redemptions in connection with a Business Combination
or to redeem 100% of its Public Shares if the Company does not complete a Business Combination within the Combination Period (as defined
below) or (ii) with respect to any other provision relating to stockholders’ rights or pre-business combination activity, unless
the Company provides the Public Stockholders with the opportunity to redeem their Public Shares in conjunction with any such amendment.
If
the Company has not completed a Business Combination within 12 months (or 15 months if the Company has filed a proxy statement, registration
statement or similar filing for an initial business combination within 12 months from the consummation of the offering but has not completed
the initial business combination within such 12-month period, or up to 21 months if the Company extends the period of time from the closing
of the Proposed Public Offering (the “Combination Period”), the Company will (i) cease all operations except for the purpose
of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a
per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the
funds held in the Trust Account and not previously released to pay taxes (less up to $100,000 of interest to pay dissolution expenses),
divided by the number of then outstanding Public Shares, which redemption will completely extinguish Public Stockholders’ rights
as stockholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably possible
following such redemption, subject to the approval of the Company’s remaining stockholders and the Company’s board of directors,
dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors
and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to the Company’s
warrants, which will expire worthless if the Company fails to complete a Business Combination within the Combination Period.
The
holders of the Founders Shares have agreed to waive their liquidation rights with respect to the Founder Shares if the Company fails
to complete a Business Combination within the Combination Period. However, if the holders of Founder Shares acquire Public Shares in
or after the Initial Public Offering, such Public Shares will be entitled to liquidating distributions from the Trust Account if the
Company fails to complete a Business Combination within the Combination Period. The underwriters have agreed to waive their rights to
their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not complete a Business Combination
within the Combination Period and, in such event, such amounts will be included with the other funds held in the Trust Account that will
be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible that the per share value
of the assets remaining available for distribution will be less than the Initial Public Offering price per Unit ($10.00).
In
order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims
by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed
entering into a transaction agreement, reduce the amount of funds in the Trust Account to below (i) $10.15 per Public Share or (ii) such
lesser amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.15
per public Share due to reductions in the value of the trust assets, in each case net of the amount of interest which may be withdrawn
to pay taxes, except as to any claims by a third party who executed a waiver of any and all rights to seek access to the Trust Account
and except as to any claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities,
including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an
executed waiver is deemed to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability
for such third-party claims. The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account
due to claims of creditors by endeavoring to have all vendors, service providers (except for the Company’s independent registered
accounting firm), prospective target businesses and other entities with which the Company does business, execute agreements with the
Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Recent Developments
On April 25, 2022, the Company
entered into an Agreement and Plan of Merger (the “Merger Agreement”), by and among Arogo, Arogo Merger Sub, Inc., a Delaware
corporation and wholly-owned subsidiary of Arogo (“Merger Sub”), Eon Reality, Inc., a California corporation (“EON”),
Koo Dom Investment, LLC, in its capacity as (“Purchaser Representative”), and EON, in its capacity as (“Seller Representative”).
Pursuant to the Merger Agreement,
at the closing of the transactions contemplated by the Merger Agreement (the “Closing”), Merger Sub will merge with and into
EON, with EON continuing as the surviving corporation (the “Surviving Corporation”).
For more information about
the Merger Agreement, see the Company’s Current Report on Form 8-K filed with the SEC on April 26, 2022, and the preliminary prospectus/proxy
statement to be included in a Registration Statement on Form S-4 that we will file with the SEC relating to the proposed Merger Agreement.
Unless specifically stated, this Quarterly Report on Form 10-Q does not give effect to the proposed Merger Agreement and does not contain
the risks associated with the proposed Merger Agreement. Such risks and effects relating to the proposed Merger Agreement will be included
in the preliminary prospectus/proxy statement to be included in a Registration Statement on Form S-4 that we will file with the SEC relating
to the proposed Merger Agreement.
Liquidity
and Management’s Plan
As
of March 31, 2022, the Company had cash of $624,866 and working capital of $635,898. In connection with the Company’s assessment
of going concern considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of
Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management believes that the funds which the
Company has available outside of the Trust Account following the completion of the Initial Public Offering will enable it to sustain
operations for a period of at least one-year from the issuance date of this financial statement. Accordingly, substantial doubt
about the Company’s ability to continue as a going concern as disclosed in previously issued financial statements has been alleviated.
Risks
and Uncertainties
Management
is currently evaluating the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could
have a negative effect on the Company’s financial position, results of its operations, close of the Proposed Public Offering and/or
search for a target company, the specific impact is not readily determinable as of the date of these financial statements. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
Additionally, as a result of the military
action commenced in February 2022 by the Russian Federation and Belarus in the country of Ukraine and related economic sanctions, the
Company’s ability to consummate a Business Combination, or the operations of a target business with which the Company ultimately
consummates a Business Combination, may be materially and adversely affected. Further, the Company’s ability to consummate a transaction
may be dependent on the ability to raise equity and debt financing which may be impacted by these events, including as a result of increased
market volatility, or decreased market liquidity in third-party financing being unavailable on terms acceptable to the Company or at
all. The impact of this action and related sanctions on the world economy and the specific impact on the Company’s financial position,
results of operations and/or ability to consummate a Business Combination are not yet determinable. The condensed financial statements
do not include any adjustments that might result from the outcome of this uncertainty.
NOTE
2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying audited balance sheet is presented in conformity with accounting principles generally accepted in the United States of America
(“US GAAP”) and pursuant to the rules and regulations of the SEC.
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities
Act”), as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take
advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging
growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation
requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic
reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and
stockholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
Use
of Estimates
The
preparation of the balance sheet in conformity with US GAAP requires the Company’s management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the balance
sheet.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the balance sheet, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had cash of $624,866 and no cash equivalents as of March 31, 2022.
Cash
held in Trust Account
At
March 31, 2022, the Company had $104,990,577 in cash held in the Trust Account.
Offering
Costs associated with the Initial Public Offering
The
Company complies with the requirements of the Financial Accounting Standards Board (“FASB”) ASC 340-10-S99-1 and SEC Staff
Accounting Bulletin (“SAB”) Topic 5A, “Expenses of Offering.” Offering costs of $832,039 consisted principally
of costs incurred in connection with preparation for the Initial Public Offering. These offering costs, together with the underwriter
fees of $5,433,750 (or $1,811,250 (gross of a discount of $400,000) paid in cash upon the closing of the Initial Public Offering and
a deferred fee of $3,622,500) and the fair value of the 25,875 shares of Class A common stock issued to the underwriter of $258,750,
were charged to stockholders’ equity upon completion of the Initial Public Offering.
Class
A common stock subject to possible redemption
The
Company accounts for its Class A common stock subject to possible redemption in accordance with the guidance enumerated in ASC 480 “Distinguishing
Liabilities from Equity”. Common stock subject to mandatory redemption are classified as a liability instrument and are measured
at fair value. Conditionally redeemable common stock (including common stock that features redemption rights that are either within the
control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s
Class A common stock features certain redemption rights that are considered by the Company to be outside of the Company’s
control and subject to the occurrence of uncertain future events. Accordingly, at March 31, 2022, the 10,350,000 shares of Class A common
stock subject to possible redemption in the amount of $105,052,500 is presented as temporary equity, outside of the stockholders’
deficit section of the Company’s balance sheet.
Income
Taxes
The
Company follows the asset and liability method of accounting for income taxes under ASC 740, “Income Taxes.” Deferred
tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial
statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to
be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period
that included the enactment date. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected
to be realized.
ASC
740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions
taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be
sustained upon examination by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits
as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30,
2021. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation
from its position. The Company is subject to income tax examinations by major taxing authorities since inception.
The
provision for income taxes was deemed to be de minimis for the period from June 9, 2021 (inception) through March 31, 2022. The Company’s
deferred tax assets were deemed to be de minimis as of March 31, 2022.
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Depository Insurance Coverage of $250,000. The Company has not experienced losses on this account.
The total amount subject to risk on March 31, 2022 is $374,866.
Fair
Value of Financial Instruments
Fair
value is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction
between market participants at the measurement date. US GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
|
● |
Level 1, defined as observable
inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
|
● |
Level 2, defined as inputs
other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments
in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
|
● |
Level 3, defined as unobservable
inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations
derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that
are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued
at each reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments,
including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.
Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion
of the instrument could be required within 12 months of the balance sheet date.
Recent
Accounting Standards
Management
does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect
on the Company’s balance sheet.
NOTE
3 — INITIAL PUBLIC OFFERING
Pursuant
to the Initial Public Offering, the Company sold 9,000,000 Units at a price of $10.00 per Unit. Each Unit consists of one share of Class
A common stock and one redeemable warrant (“Public Warrant”). Each whole Public Warrant entitles the holder to purchase one
share of Class A common stock at a price of $11.50 per share, subject to adjustment (see Note 7). On December 29, 2021, the underwriters
exercised the over-allotment option by purchasing 1,350,000 additional units, generating $13,500,000.
NOTE
4 — PRIVATE PLACEMENTS
The
Sponsor purchased an aggregate of 466,150 Private Placement Units at a price of $10.00 per Private Placement Unit generating an aggregate
of $4,661,500 from the Company in private placements that occurred simultaneously with the closing of the Initial Public Offering. Each
Private Placement Unit is comprised of one Class A share and one warrant. Each Private Placement Warrant is exercisable to purchase one
share of Common stock at a price of $11.50 per share, subject to adjustment (see Note 7). The proceeds from the sale of the Private Placement
Units were added to the net proceeds from the Initial Public Offering held in the Trust Account. If the Company does not complete a Business
Combination within the Combination Period, the proceeds from the sale of the Private Placement Units held in the Trust Account will be
used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Placement Warrants will
expire worthless. The Private Placement Units (including Class A Common stock issuable upon exercise of the Private Placement Warrants)
will not be transferable, assignable or salable until 30 days after the completion of an Initial Business Combination, subject to certain
exceptions.
NOTE
5 — RELATED PARTIES
Founder
Shares
On
June 30, 2021, the Sponsor received 2,875,000 of the Company’s Class B common stock (the “Founder Shares”) for $25,000
to be paid at a later date. On October 11, 2021, the sponsor surrendered and forfeited 287,500 Founder Shares for no consideration, following
which the Sponsor holds 2,587,500 Founder Shares. All share amounts have been retroactively restated to reflect this surrender. So that
the number of Founder Shares will equal, on an as-converted basis, approximately 20% of the Company’s issued and outstanding shares
of common stock after the Initial Public Offering.
The
holders of the Founder Shares have agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until
the earlier to occur of: (A) one year after the completion of a Business Combination and (B) subsequent to a Business Combination, (x)
if the last reported sale price of the Class A common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations,
reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period following the consummation
of a Business Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar
transaction that results in all of the Public Stockholders having the right to exchange their shares of common stock for cash, securities
or other property.
Promissory
Note — Related Party
On
October 26, 2021, the Sponsor issued an unsecured promissory note to the Company (the “Promissory Note”), pursuant to which
the Company may borrow up to an aggregate principal amount of $300,000. The Promissory Note is non-interest bearing and payable on the
earlier of (i) February 28, 2022 or (ii) the consummation of the Proposed Public Offering. As of March 31, 2022, there was no amount
outstanding under the Promissory Note.
Advances
from Related Parties
Affiliates
of the Sponsor advanced $1,000 to the Company for working capital. These advances are due on demand and are non-interest bearing. For
the period from June 9, 2021 (inception) through March 31, 2022, the related parties paid $67,198 on behalf of the Company. As of March
31, 2022, there was $67,198 due to the related parties.
General
and Administrative Services
Commencing
on the date the Units are first listed on the Nasdaq, the Company has agreed to pay the Sponsor a total of $10,000 per month for office
space, utilities and secretarial and administrative support for up to 21 months. Upon completion of the Initial Business Combination
or the Company’s liquidation, the Company will cease paying these monthly fees.
Related
Party Loans
In
order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain
of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working
Capital Loans”). Such Working Capital Loans would be evidenced by promissory notes. The notes may be repaid upon completion of
a Business Combination, without interest, or, at the lender’s discretion, up to $1,500,000 of the notes may be converted upon completion
of a Business Combination into units at a price of $10.00 per unit. Such units would be identical to the Private Placement Units. In
the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay
the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. As of March 31,
2022, there were no amounts outstanding under the Working Capital Loans.
NOTE
6 — COMMITMENTS AND CONTINGENCIES
Registration
Rights
The
holders of the Founder Shares, Private Placement Units and warrants that may be issued upon conversion of Working Capital Loans (and
any shares of common stock issuable upon the exercise of the Private Placement Warrants or warrants issued upon conversion of the Working
Capital Loans and upon conversion of the Founder Shares) will be entitled to registration rights pursuant to a registration rights agreement
to be signed prior to or on the effective date of Initial Public Offering requiring the Company to register such securities for resale
(in the case of the Founder Shares, only after conversion to shares of Class A common stock). The holders of these securities will be
entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition,
the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to completion
of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities
Act. However, the registration rights agreement provides that the Company will not be required to effect or permit any registration or
cause any registration statement to become effective until the securities covered thereby are released from their lock-up restrictions.
The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting
Agreement
The
Company granted the underwriters a 45-day option from the date of Proposed Public Offering to purchase up to 1,350,000 additional Units
to cover over-allotments, if any, at the Proposed Public Offering price less the underwriting discounts and commissions. The underwriters
exercised this option simultaneously with close of the Initial Public Offering.
The
underwriters were paid a cash underwriting discount of $0.175 per Unit, or $1,811,250 (gross of a discount of $400,000), upon the closing
of the Proposed Public Offering. In addition, the underwriters are entitled to a deferred fee of $0.35 per Unit, or $3,622,500. The deferred
fee will become payable to the underwriters from the amounts held in the Trust Account solely in the event that the Company completes
a Business Combination, subject to the terms of the underwriting agreement.
The
underwriters also received to 25,875 shares of Class A common stock upon the consummation of the IPO. The fair value of the shares issued
to the underwriter was $258,750.
Risks
and Uncertainties
Management
is currently evaluating the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could
have a negative effect on the Company’s financial position, results of its operations, close of the Proposed Public Offering and/or
search for a target company, the specific impact is not readily determinable as of the date of these financial statements. The financial
statements do not include any adjustments that might result from the outcome of this uncertainty.
NOTE
7 — STOCKHOLDER’S EQUITY
Preferred
Stock — The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $0.0001 per share. As
of March 31, 2022, there were no shares of preferred stock issued or outstanding.
Class
A Common Stock — The Company is authorized to issue 100,000,000 shares of Class A common stock with a par value of $0.0001
per share. Holders of Class A common stock are entitled to one vote for each share. As of March 31, 2022, there were 492,025 shares of
Class A common stock issued or outstanding. As of March 31, 2022, there were 10,350,000 shares of Class A common stock that were classified
as temporary equity in the accompanying balance sheet.
Class
B Common Stock — The Company is authorized to issue 10,000,000 shares of Class B common stock with a par value of $0.0001
per share. Holders of Class B common stock are entitled to one vote for each share. As of March 31, 2022, there were 2,587,500 shares
of Class B common stock issued and outstanding.
Only
holders of the Class B common stock will have the right to vote on the election of directors prior to the Business Combination. Holders
of Class A common stock and holders of Class B common stock will vote together as a single class on all matters submitted to a vote of
our shareholders except as otherwise required by law. In connection with our initial business combination, we may enter into a stockholders
agreement or other arrangements with the stockholders of the target or other investors to provide for voting or other corporate governance
arrangements that differ from those in effect upon completion of the IPO.
The
shares of Class B common stock will automatically convert into Class A common stock at the time of a Business Combination, or earlier
at the option of the holder, on a one-for-one basis, subject to adjustment. In the case that additional shares of Class A common stock,
or equity-linked securities, are issued or deemed issued in excess of the amounts issued in the Proposed Public Offering and related
to the closing of a Business Combination, the ratio at which shares of Class B common stock shall convert into shares of Class A common
stock will be adjusted (unless the holders of a majority of the then-outstanding shares of Class B common stock agree to waive such adjustment
with respect to any such issuance or deemed issuance) so that the number of shares of Class A common stock issuable upon conversion of
all shares of Class B common stock will equal, in the aggregate, on an as-converted basis, 20% of the sum of the total number of all
shares of common stock outstanding upon the completion of Proposed Public Offering plus all shares of Class A common stock and equity-linked
securities issued or deemed issued in connection with a Business Combination (net of the number of shares of Class A common stock redeemed
in connection with a Business Combination), excluding any shares or equity-linked securities issued or issuable to any seller of an interest
in the target to us in a Business Combination.
Warrants
— Public Warrants may only be exercised for a whole number of shares. No fractional warrants will be issued upon separation
of the Units and only whole warrants will trade. The Public Warrants will become exercisable on the later of (a) 30 days after the completion
of a Business Combination and (b) 12 months from the closing of the Proposed Public Offering. The Public Warrants will expire five years
after the completion of a Business Combination or earlier upon redemption or liquidation.
The
Company will not be obligated to deliver any shares of Class A common stock pursuant to the exercise of a warrant and will have no obligation
to settle such warrant exercise unless a registration statement under the Securities Act covering the issuance of the shares of Class
A common stock issuable upon exercise of the warrants is then effective and a current prospectus relating to those shares of Class A
common stock is available, subject to the Company satisfying its obligations with respect to registration, or a valid exemption from
registration is available. No warrant will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue
any shares to holders seeking to exercise their warrants, unless the issuance of the shares upon such exercise is registered or qualified
under the securities laws of the state of residence of the exercising holder, or an exemption from registration is available.
The
Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of a Business Combination,
the Company will use its commercially reasonable efforts to file, and within 60 business days following a Business Combination to have
declared effective, a registration statement covering the issuance of the shares of Class A common stock issuable upon exercise of the
warrants and to maintain a current prospectus relating to those shares of Class A common stock until the warrants expire or are redeemed.
Notwithstanding the above, if the Class A common stock is at the time of any exercise of a warrant not listed on a national securities
exchange such that it satisfies the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the
Company may, at its option, require holders of Public Warrants who exercise their warrants to do so on a “cashless basis”
in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to
file or maintain in effect a registration statement, but will use its commercially reasonable efforts to register or qualify the shares
under applicable blue sky laws to the extent an exemption is not available.
Redemption
of Warrants When the Price per Share of Class A Common Stock Equals or Exceeds $18.00 — Once the warrants become exercisable,
the Company may redeem the outstanding Public Warrants:
|
● |
in whole and not in part; |
|
● |
at a price of $0.01 per
Public Warrant; |
|
● |
upon a minimum of 30 days’
prior written notice of redemption, or the 30-day redemption period to each warrant holder; and |
| ● | if, and only if, the last reported sale price of the Class A common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to warrant holders. |
If
and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register
or qualify the underlying securities for sale under all applicable state securities laws.
If
the Company calls the Public Warrants for redemption, as described above, its management will have the option to require any holder that
wishes to exercise the Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise
price and number of common stock issuable upon exercise of the Public Warrants may be adjusted in certain circumstances including in
the event of a stock dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. However, except as
described below, the Public Warrants will not be adjusted for issuances of common stock at a price below its exercise price. Additionally,
in no event will the Company be required to net cash settle the Public Warrants. If the Company is unable to complete a Business Combination
within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of Public Warrants will not receive
any of such funds with respect to their Public Warrants, nor will they receive any distribution from the Company’s assets held
outside of the Trust Account with respect to such Public Warrants. Accordingly, the Public Warrants may expire worthless.
The
Private Placement Warrants will be identical to the Public Warrants underlying the Units being sold in the Initial Public Offering.
NOTE
8 — SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statement
was available to be issued. Based upon this review, the Company did not identify any other subsequent events that would have required
adjustment to or disclosure in the financial statement.
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
References to the “Company,”
“us,” “our” or “we” refer to Arogo Capital Acquisition Corp. The following discussion and analysis
of our financial condition and results of operations should be read in conjunction with our unaudited financial statements and related
notes included herein.
Cautionary
Note Regarding Forward-Looking Statements
All
statements other than statements of historical fact included in this Form 10-Q including, without limitation, statements under “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s financial position, business
strategy and the plans and objectives of management for future operations, are forward- looking statements. When used in this Form 10-Q,
words such as “anticipate,” “believe,” “estimate,” “expect,” “intend” and
similar expressions, as they relate to us or the Company’s management, identify forward-looking statements. Such forward-looking
statements are based on the beliefs of management, as well as assumptions made by, and information currently available to, the Company’s
management. Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors
detailed in our filings with the SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting
on the Company’s behalf are qualified in their entirety by this paragraph.
Overview
We
are a blank check company incorporated in June 2021 as a Delaware corporation whose business purpose is to effect a merger, capital stock
exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses, which we refer
to as our initial business combination.
Our
Sponsor is Koo Dom Investment LLC, a Delaware limited liability company. The registration statement for our initial public offering was
declared effective on December 23, 2021. On December 29, 2021, we consummated our initial public offering of 10,350,000 units at $10.00
per unit, with each unit consisting of one Class A ordinary share and one redeemable warrant, with each warrant entitling the holder
thereof to purchase one Class A ordinary share at a price of $11.50 per share.
On
December 29, 2021, simultaneously with the consummation of the Offering, the Company consummated the private placement of an aggregate
of 466,150 Units (the “Private Placement Units”) to Koo Dom Investment LLC, our sponsor, at a price of $10.00 per Private
Placement Unit, generating total gross proceeds of $4,661,500 (the “Private Placement”).
Following
the closing of the initial public offering on December 29, 2021, $105,052,500 ($10.15 per unit) from the net proceeds of the sale of
the units in the initial public offering and the private placement was deposited into a trust account, invested in United States “government
securities” within the meaning of Section 2(a)(16) of the Investment Company Act with a maturity of 180 days or less or in money
market funds meeting certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S.
government treasury obligations. Except with respect to interest earned on the funds held in the Trust Account that may be released to
us to pay our income or other tax obligations as described in the initial public offering, the proceeds will not be released from the
trust account until the earlier of the completion of a business combination or the redemption of 100% of the outstanding public shares
if we have not completed a business combination within the time required time period.
We
have until December 29, 2022 (or until September 29, 2023 if we extend the period of time to consummate a business combination) to complete
the initial business combination. If we are unable to complete our initial business combination within such 12-month period (or up to
21-month period), we will: (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible but
not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate amount
then on deposit in the trust account including interest earned on the funds held in the trust account and not previously released to
us to pay our taxes (less up to $100,000 of interest to pay dissolution expenses), divided by the number of then outstanding public shares,
which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to receive further
liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption,
subject to the approval of our remaining stockholders and our board of directors, dissolve and liquidate, subject in the case of clauses
(ii) and (iii) above to our obligations under Delaware law to provide for claims of creditors and the requirements of other applicable
law. There will be no redemption rights or liquidating distributions with respect to our warrants, which will expire worthless if we
fail to complete our initial business combination within the 12-month period (or up to 21-month time period).
The
issuance of additional shares in connection with an initial Business Combination to the owners of the target or other investors:
|
● |
may significantly dilute
the equity interest of investors, which dilution would increase if the anti-dilution provisions in the Class B common stock resulted
in the issuance of Class A common stock on a greater than one -to-one basis upon conversion of the Class B common stock; |
|
● |
may subordinate the rights
of holders of our common stock if preferred stock is issued with rights senior to those afforded our common stock; |
|
|
|
|
● |
could cause a change in
control if a substantial number of shares of our common stock is issued, which may affect, among other things, our ability to use
our net operating loss carry forwards, if any, and could result in the resignation or removal of our present officers and directors; |
|
|
|
|
● |
may have the effect of
delaying or preventing a change of control of us by diluting the stock ownership or voting rights of a person seeking to obtain control
of us; and |
|
|
|
|
● |
may adversely affect prevailing
market prices for our Class A common stock and/or warrants. |
Similarly,
if we issue debt securities or otherwise incur significant debt to bank or other lenders or the owners of a target, it could result in:
|
● |
default and foreclosure
on our assets if our operating revenues after an initial Business Combination are insufficient to repay our debt obligations; |
|
|
|
|
● |
acceleration of our obligations
to repay the indebtedness even if we make all principal and interest payments when due if we breach certain covenants that require
the maintenance of certain financial ratios or reserves without a waiver or renegotiation of that covenant; |
|
|
|
|
● |
our immediate payment of
all principal and accrued interest, if any, if the debt security is payable on demand; |
|
|
|
|
● |
our inability to obtain
necessary additional financing if the debt security contains covenants restricting our ability to obtain such financing while the
debt security is outstanding; |
|
|
|
|
● |
our inability to pay dividends
on our common stock; |
|
|
|
|
● |
using a substantial portion
of our cash flow to pay principal and interest on our debt, which will reduce the funds available for dividends on our common stock
if declared, our ability to pay expenses, make capital expenditures and acquisitions, and fund other general corporate purposes; |
|
|
|
|
● |
limitations on our flexibility
in planning for and reacting to changes in our business and in the industry in which we operate; |
|
|
|
|
● |
increased vulnerability
to adverse changes in general economic, industry and competitive conditions and adverse changes in government regulation; |
|
|
|
|
● |
limitations on our ability
to borrow additional amounts for expenses, capital expenditures, acquisitions, debt service requirements, and execution of our strategy;
and |
|
|
|
|
● |
other purposes and other
disadvantages compared to our competitors who have less debt. |
We
expect to continue to incur significant costs in the pursuit of consummating our initial Business Combination plans. We cannot assure
you that our plans to raise capital or to complete our initial Business Combination will be successful.
Recent
Developments
On
April 25, 2022, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”), by and among Arogo, Arogo
Merger Sub, Inc., a Delaware corporation and wholly-owned subsidiary of Arogo (“Merger Sub”), Eon Reality, Inc., a California
corporation (“EON”), Koo Dom Investment, LLC, in its capacity as (“Purchaser Representative”), and EON, in its
capacity as (“Seller Representative”).
Pursuant
to the Merger Agreement, at the closing of the transactions contemplated by the Merger Agreement (the “Closing”), Merger
Sub will merge with and into EON, with EON continuing as the surviving corporation (the “Surviving Corporation”).
Merger
Consideration
As
consideration for the Merger, the holders of EON securities collectively shall be entitled to receive from Arogo, in the aggregate, a
number of Arogo securities with an aggregate value equal to (the “Merger Consideration”) (a) Five Hundred and Fifty Million
U.S. Dollars ($550,000,000) minus (b) the amount of Closing Net Indebtedness (the total portion of the Merger Consideration amount payable
to all EON Stockholders in accordance with the Merger Agreement is also referred to herein as the “Stockholder Merger Consideration”).
Additionally, the Company shall make available to EON (x) up to $105,052,500 Million U.S. Dollars for working capital use and general
corporate purposes, assuming no redemptions (the “Primary Capital”) and (y) the proceeds from any PIPE Investment, any other
alternative PIPE Investment and any other Private Placements, subject to the Closing conditions. The closing of a PIPE investment is
not a condition to closing of the Merger Agreement. There is no minimum cash condition to the closing of the Merger Agreement.
The
Merger Consideration otherwise payable to EON stockholders is subject to the withholding of a number of shares of Arogo common stock
equal to three percent (3.0%) of the Merger Consideration (the “Escrow Shares”) to be placed in escrow for post-closing adjustments
(if any) to the Merger Consideration (the “Escrow Amount”), after the Closing, based on confirmed amounts of the Closing
Net Indebtedness of EON as of the Closing Date. If the adjustment is a negative adjustment in favor of Arogo, the escrow agent shall
distribute to Arogo a number of Escrow Shares of Arogo common stock with a value equal to the adjustment amount divided by the redemption
price. If the adjustment is a positive adjustment in favor of EON, Arogo will issue to the EON stockholders an additional number of Escrow
Shares of Arogo common stock with a value equal to the adjustment amount divided by the redemption price.
Related
Agreements
Lock-Up
Agreement
Simultaneously
with the Closing, certain significant stockholders of EON will enter into lock-up agreements (the “Lock-up Agreements”) providing
for a lock-up period commencing on the Closing Date and ending 12 months after such date on the Restricted Shares to be held by the Company
Securities Holders (such period, the “Lock-Up Period” which may be extended from time to time by the Company).
Non-Competition
and Non-Solicitation Agreement
Simultaneously
with the Closing, certain significant stockholders of EON entered into non-competition and non-solicitation agreements (the “Non-Competition
Agreements”), pursuant to which they agreed not to compete with Arogo, EON and their respective subsidiaries during the five-year
period following the Closing and, during such five-year restricted period, not to solicit employees or customers or clients of such entities.
The agreements also contain customary non-disparagement and confidentiality provisions.
Registration
Rights Agreement
At
the Closing, certain investors of Arogo will enter into a registration rights agreement with Arogo providing for the right up to three
(3) demand registrations, piggy-back registrations, and short-form registrations with respect to the Merger Consideration shares.
Purchaser
Support Agreement
In
connection with entry into the Merger Agreement, Arogo, Purchaser Representative, and EON entered into a Purchaser Support Agreement
pursuant to which the Purchaser Representative has agreed to vote its Company securities in favor of the approval of the Merger Agreement
and the Business Combination and to take other customary actions to cause the Business Combination to occur.
Restrictive
Covenant Agreement
Arogo,
Purchaser Representative and certain of their respective stockholders (“Purchaser Parties”) have entered into a Restrictive
Covenant Agreement with EON and its affiliates for a period commencing on the Closing Date and ending on the fifth (5th) anniversary
thereof (the "Restrictive Period"), wherein the Purchaser Parties shall not, without the prior written consent of Seller Representative,
directly or indirectly own any interest in, manage, control, participate in, consult with, render services for or be or become engaged
or involved in any Restricted Business subject to certain exceptions more fully described in the exhibit herein.
Voting
Agreement
In
connection with entry into the Merger Agreement, EON entered into Voting Agreements with certain significant stockholders of EON holding
approximately 5% or more of the outstanding shares of EON (the “EON Stockholders”) pursuant to which the EON Stockholders
have agreed to vote their securities in favor of the approval of the Merger Agreement and the Business Combination and to take other
customary actions to cause the Business Combination to occur.
Arogo
2022 Equity Incentive Plan
At
the Closing, the Arogo 2022 Equity Incentive Plan (the “2022 Equity Incentive Plan”) will provide for the grant of equity
incentives up to a maximum of 10% of the shares of the Class A Common Stock outstanding at the time of effectiveness of the 2022 Equity
Incentive Plan to the directors, officers, employees, consultants and advisors of Arogo.
For
more information about the Merger Agreement, see our Current Report on Form 8-K filed with the SEC on April 26, 2022, and the preliminary
prospectus/proxy statement to be included in a Registration Statement on Form S-4 that we will file with the SEC relating to the proposed
Merger Agreement. Unless specifically stated, this Quarterly Report on Form 10-Q does not give effect to the proposed Merger Agreement
and does not contain the risks associated with the proposed Merger Agreement. Such risks and effects relating to the proposed Merger
Agreement will be included in the preliminary prospectus/proxy statement to be included in a Registration Statement on Form S-4 that
we will file with the SEC relating to the proposed Merger Agreement.
Results
of Operations
As of March 31, 2022, we
have neither engaged in any operations nor generated any revenues. All activity for the period from June 9, 2021 (inception) through March
31, 2022, relates to our formation and the initial public offering. We will not generate any operating revenues until after the completion
of our initial business combination, at the earliest. We will generate non-operating income in the form of interest income on cash and
cash equivalents from the proceeds derived from the initial public offering.
For
the period from June 9, 2021 (inception) through March 31, 2022, we had a net loss of $331,736, which was resulted entirely from formation
and operating costs.
Liquidity
and Capital Resources
On
December 29, 2021, we consummated our initial public offering of 10,350,000 units at a price of $10.00 per unit, at $10.00 per unit,
generating gross proceeds of $103.5 million. Simultaneously with the closing of our initial public offering, we consummated the private
placement of an aggregate of 466,150 Units to Koo Dom Investment LLC, at a price of $10.00 per Private Placement Unit, generating total
gross proceeds of $4,661,500.
The net cash used in operating
activities for the three-month period ended March 31, 2022, was $344,921.
As of March 31, 2022, we
had investments of $104,990,577 held in the Trust Accounts. We intend to use substantially all of the funds held in the Trust Accounts,
including any amounts representing interest earned on the Trust Accounts (less taxes paid and deferred underwriting commissions) to complete
our initial business combination. We may withdraw interest to pay taxes. During the period ended March 31, 2022, we did not withdraw any
interest earned on the Trust Accounts. To the extent that our capital stock or debt is used, in whole or in part, as consideration to
complete our initial business combination, the remaining proceeds held in the Trust Accounts will be used as working capital to finance
the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.
As
of March 31, 2022, we had cash of $624,866 outside of the Trust Accounts. We intend to use the funds held outside the Trust Accounts
primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and
from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate
documents and material agreements of prospective target businesses, and structure, negotiate and complete our initial business
combination.
In
order to fund working capital deficiencies or finance transaction costs in connection with our initial business combination, our Sponsor
or an affiliate of our Sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required.
If we complete our initial business combination, we would repay such loaned amounts. In the event that our initial business combination
does not close, we may use a portion of the working capital held outside the Trust Accounts to repay such loaned amounts but no proceeds
from our Trust Accounts would be used for such repayment. Up to $1,500,000 of such loans may be convertible into units, at a price of
$10.00 per unit at the option of the lender, upon consummation of our initial business combination. The units would be identical to the
placement units.
We
do not believe we will need to raise additional funds following the IPO in order to meet the expenditures required for operating our
business. However, if our estimates of the costs of identifying a target business, undertaking in-depth due diligence and negotiating
an initial business combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate
our business prior to our initial business combination. Moreover, we may need to obtain additional financing either to complete our initial
business combination or because we become obligated to redeem a significant number of our public shares upon completion of our initial
business combination, in which case we may issue additional securities or incur debt in connection with such business combination. In
addition, we intend to target businesses larger than we could acquire with the net proceeds of the IPO and the sale of the placement
units and may as a result be required to seek additional financing to complete such proposed initial business combination. Subject to
compliance with applicable securities laws, we would only complete such financing simultaneously with the completion of our initial business
combination. If we are unable to complete our initial business combination because we do not have sufficient funds available to us, we
will be forced to cease operations and liquidate the trust account. In addition, following our initial business combination, if cash
on hand is insufficient, we may need to obtain additional financing in order to meet our obligations.
Off-Balance
Sheet Financing Arrangements
We
have no obligations, assets or liabilities which would be considered off-balance sheet arrangements. We do not participate in transactions
that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which
would have been established for the purpose of facilitating off-balance sheet arrangements.
We
have not entered any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments
of other entities, or entered any non-financial assets.
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement
to pay an affiliate of our Sponsor a monthly fee of $10,000 for office space, utilities, out of pocket expenses, and secretarial and
administrative support. We began incurring these fees on December 29, 2021 and will continue to incur these fees monthly until the earlier
of the completion of the business combination or our liquidation.
The
underwriters are entitled to a deferred fee of $3,622,500. The deferred fee will become payable to the underwriters from the amounts
held in the trust account solely in the event that we complete a business combination, subject to the terms of the underwriting agreement.