UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 20-F
(Mark One)
☐ REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
☐ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
☒ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
☐ SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of event requiring
this shell company report
Commission file number: 001-42308
Click Holdings Limited
(Exact name of Registrant as specified in its charter)
N/A
(Translation of Registrant’s name into English)
British Virgin Islands
(Jurisdiction of incorporation or organization)
Unit 709, 7/F., Ocean Centre
5 Canton Road
Tsim Sha Tsui, Kowloon
Hong Kong
(Address of principal executive offices)
Chan Chun Sing
Chief Executive Officer
Unit 709, 7/F., Ocean Centre
5 Canton Road
Tsim Sha Tsui, Kowloon
Hong Kong
Email: jeffrey.chan@jfy.hk
Telephone: +852 2691 8200
(Name, Telephone, Email and/or Facsimile number
and Address of Company Contact Person)
Securities registered or to be registered pursuant to Section
12(b) of the Act:
Title of each class |
|
Trading Symbol |
|
Name of each exchange on which registered |
Ordinary Share, par value $0.0001 per share |
|
CLIK |
|
The Nasdaq Stock Market LLC |
|
|
|
(The Nasdaq Capital Market) |
Securities registered or to be registered pursuant to
Section 12(g) of the Act:
None
(Title of Class)
Securities for which there is a reporting obligation pursuant
to Section 15(d) of the Act:
None
(Title of Class)
Indicate the number of issued and outstanding shares of each
of the issuer’s classes of capital or common stock as of the close of the period covered by the transition report.
13,500,000 Ordinary Shares, $0.0001 par value per share,
as of June 30,2024.
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities Act.
☐
Yes ☒ No
If this report is an annual or transition
report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934.
☐
Yes ☒ No
Note — Checking the box above
will not relieve any registrant required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 from their
obligations under those Sections. Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒
Yes ☐ No
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
☒ Yes ☐ No
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth company. See the definitions of “large
accelerated filer,” “accelerated filer,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ |
Accelerated filer ☐ |
Non-accelerated filer ☐ |
Emerging growth company ☒ |
If an emerging growth company that prepares its financial
statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period
for complying with any new or revised financial accounting standards† provided pursuant to Section 13(a) of the Exchange Act. ☐
| † | The term “new or revised financial accounting standard”
refers to any update issued by the Financial Accounting Standards Board to its Accounting Standards Codification after April 5, 2012. |
Indicate by check mark whether the
registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial
reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or
issued its audit report.
☐
Yes ☒ No
Indicate by check mark which basis of accounting the registrant
has used to prepare the financial statements included in this filing:
U.S. GAAP ☒ |
International
Financial Reporting Standards as issued by the International Accounting Standards Board ☐ |
Other ☐ |
If “Other” has been checked
in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow.
Item
17 ☐ Item 18 ☐
If this is an annual report, indicate by check mark whether
the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes ☒ No
(APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS
DURING THE PAST FIVE YEARS)
Indicate by check mark whether the registrant has filed all
documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution
of securities under a plan confirmed by a court.
☐
Yes ☐ No
TABLE OF CONTENTS
INTRODUCTION
Unless otherwise indicated or the context otherwise
requires, references in this transition report on Form 20-F, or Transition Report, to:
| ● | “$,” “US$,” or “U.S. dollars”
refers to the lawful currency of the United States; |
| ● | “BVI” refers to British Virgin Islands; |
| ● | “China,” “mainland China,” or the
“PRC” refers to the People’s Republic of China, for the purposes of this report, excluding Hong Kong, the Macau Special
Administrative Region of the PRC and Taiwan; |
| ● | “Click Holdings,” “the Company,” or
“our Company” refers to Click Holdings Limited; |
| ● | “Controlling Shareholders” refers to Mr. Chan
Chun Sing and his spouse, the ultimate beneficial owners of Ordinary Shares representing 79.04% of the issued shares; |
| ● | “Group,” “our,” “us,”
or “we” refers to the Company and its subsidiaries; |
| ● | “HK$,” “HKD,” or “HK dollars”
refers to the lawful currency of Hong Kong; and |
| ● | “Shares” or “Ordinary Shares” refer
to our ordinary shares, par value of US$0.0001 per Share. |
The reporting currency of
the Company is US$, and the functional currency is HK$ as Hong Kong is the primary economic environment in which the Company operates.
We make no representation that any HKD or U.S. dollar amounts could have been, or could be, converted into U.S. dollars or HKD, as the
case may be, at any particular rate, or at all. Unless otherwise noted, all translation of amounts from HK$ into US$ in this Transition
Report has been made at the following exchange rates:
Balance sheet items, except for equity accounts: | |
|
As of June 30, 2024 | |
HK$7.81 to US$1 |
As of December 31, 2023 | |
HK$7.81 to US$1 |
| |
|
Statement of operations and cash flow items: | |
|
Six months ended June 30, 2024 | |
HK$7.82 to US$1 |
Six months ended June 30, 2023 | |
HK$7.84 to US$1 |
EXPLANATORY NOTE
On November 22, 2024, the
board of directors of Click Holdings Limited approved a change of fiscal year end from December 31 to June 30 beginning from July 1, 2024,
to enable us to allocate sufficient resources to our professional solution services during the peak seasons of the first and second quarters,
while allowing us to concentrate on audit work and strategic planning post-peak seasons. As a result, we are required to file this Transition
Report on Form 20-F for the six-month transition period of January 1, 2024 to June 30, 2024. After filing the Transition Report, our next
fiscal year will be the fiscal year ending June 30, 2025. Unless otherwise noted, all references to “fiscal year” in this
Transition Report on Form 20-F refer to the fiscal year which, prior to the transition period, ended on December 31. Our condensed consolidated
financial statements for the transition period from January 1, 2024 to June 30, 2024 prepared in accordance with accounting principles
generally accepted in the United States of America (“U.S. GAAP”) are unaudited. We note that this Transition Report on Form
20-F is filed pursuant to Rule 13a-10(g)(4) of the Securities Exchange Act of 1934, as amended, which permits us to respond to only Items
5, 8.A.7., 13, 14 and 17 or 18 of Form 20-F.
FORWARD-LOOKING INFORMATION
This Transition Report on
Form 20-F contains forward-looking statements that reflect our current expectations and views of future events. Know and unknown risks,
uncertainties and other factors, including those listed under the caption “Risk Factors” of Click Holding’s Form 424B5
(“Prospectus”) filed with the Securities Exchange Commission (“SEC”) on October 9, 2024, may cause our actual
results, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. These
statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can
identify these forward-looking statements by terminology such as “may,” “will,” “expect,” “anticipate,”
“aim,” “estimate,” “intend,” “plan,” “believe,” “is/are likely to,”
“potential,” “continue” or other similar expressions. We have based these forward-looking statements largely on
our current expectations and projections about future events and financial trends that we believe may affect our financial condition,
operating results, business strategy and financial needs. These forward-looking statements include statements relating to, among other
things:
| ● | our future financial and operating results, including revenues,
income, expenditures, cash balances and other financial items; |
| ● | our ability to execute our growth, expansion and acquisition
strategies, including our ability to meet our goals; |
| ● | current and future economic and political conditions; |
| ● | our expectations regarding demand for and market acceptance
of our services; |
| ● | our expectations regarding our client base; |
| ● | competition in our industry; |
| ● | relevant government policies and regulations relating to our
industry; |
|
● |
our capital requirements and our ability to raise any additional financing which we may require; |
| ● | overall industry and market performance; |
| ● | changes in the laws that affect our operations; and |
| ● | our expectation regarding the use of proceeds from the our
initial public offering. |
We would like to caution you
not to place undue reliance on these forward-looking statements and you should read these statements in conjunction with the risk factors
disclosed under the caption “Risk Factors” of our Prospectus. Those risks are not exhaustive. We operate in an evolving environment.
New risks emerge from time to time and it is impossible for our management to predict all risk factors, nor can we assess the impact of
all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ from those
contained in any forward-looking statement. We do not undertake any obligation to update or revise the forward-looking statements except
as required under applicable law. You should read this Transition Report and the documents that we reference in this Transition Report
completely and with the understanding that our actual future results may be materially different from what we expect.
PART I
Item 5. Operating and Financial Review and Prospects
The following discussion of
our financial condition and operating results is based upon our unaudited condensed consolidated financial statements and related notes
included elsewhere in this Transition Report. This Transition Report contains forward-looking statements. See “Forward-Looking Information.”
In evaluating our business, you should carefully consider the information provided under the caption “Risk Factors” of our
Prospectus. We caution you that our businesses and financial performance are subject to substantial risks and uncertainties.
On December 3, 2024, we entered
into a cooperation agreement with Care U Professional Nursing Service Limited (“Care U”) and agreed to jointly provide integrated
Home-based service for elderly under the CCSV scheme in Hong Kong. The CCSV scheme is a government-sponsored program that provides community
care services through a “money-following-the-user” and “affordable users pay” subsidy model. Care U is one of the
leading nursing service providers in Hong Kong and the first non-NGOs private company to become a licensed recognized service provider
under the CCSV scheme, to provide integrated Home-based service for elderly under scheme in Hong Kong. We considered this collaboration
as an opportunity to further strengthen its elderly care business under Hong Kong’s government-subsidized elderly care programs. This
aligns with our strategy to enhance the quality of its human resources and expand our integrated services for the elderly. Our management
also considered the cooperation is the key milestone to tap into “Home Caring Services for Elderly” in HK. The synergy brought
by this partnership is expected to further promote public awareness of our Company’s high-quality services, creating additional
momentum for growth and development in Hong Kong.
A. Operating
Results
Overview
We are a fast-growing human
resources solutions provider based in Hong Kong, aiming to match our client’s human resources shortfall through our proprietary
AI-empowered talent pool by one “click”. Our key businesses primarily include (i) professional solution services; (ii) nursing
solution (mainly elderly) services; and (iii) logistics and solution services. We primarily focused on talent sourcing and the provision
of temporary and permanent personnel to customers in Hong Kong.
For nursing solution services,
we offer (i) talent sourcing services tailored to nursing home clients, addressing the persistent issue of understaffing, particularly
concerning positions such as registered nurses and healthcare workers; (ii) human resources solutions to social service organizations
and nursing homes by matching both temporary and permanent vacancies with candidates in our extensive talent pool; and (iii) talent sourcing
services tailored to individual clients, seeking healthcare professionals and nurses for intensive care and personalized support.
For logistics and other solution
services, we provide (i) human resources solutions by matching workers from our talent pool with both temporary and permanent vacancies
offered by our customers; and (ii) short-term workers, promoters and/or cashiers for job positions relevant to temporary or short-term
events and/or pop-up stores in the marketing and event management industry.
For professional solution
services, our qualified accountants and finance experts to provide outsourcing services and consulting services including (i) the secondment
of senior executives such as chief financial officers and company secretaries to perform compliance, financial reporting and financial
management functions for customers; (ii) the provision of accounting and audit professionals to perform audit work under the instruction
of Certified Public Accountant firms; and (iii) the provision of corporate finance experts to assist in drafting of documents including
circulars, announcements and others for Hong Kong listed companies and listing documents for private companies planning to go public.
We achieved steady growth
over the past six months and continued to consolidate its market position in the human resources solutions sector. In the first half of
2024, the Company achieved total revenue of approximately $3.2 million. We have realized an improvement in our gross profit margin within
our business. During the first half of 2024, the Company reported a net income of approximately $0.5 million, marking a notable increase
of approximately 25.0% compared to that of approximately $0.4 million for the same period in 2023.
Key Factors Affecting Our Operations Results
Our business and operating results are affected by a number
of factors, including those set out below:
Economic conditions in Hong Kong
Majority of our operations
is located in Hong Kong. Accordingly, our business, prospects, financial condition and results of operations may be influenced to a significant
degree by political, economic and social conditions in China generally and by continued economic growth in Hong Kong.
Ability of our Group to stay competitive in the human resources
solution services market
The sustainability of our
revenue and net income will depend upon our ability to remain competitive in the human resources solution services market and to provide
high quality services on a consistent basis.
Ability of our Group to accurately predict our clients’
future needs
Our revenue is derived from
different types of clients, including, individual clients and institutional clients including accounting and professional firms, Hong
Kong listed companies, nursing homes, logistics companies and warehouses. The needs of each of our clients for services may vary significantly
from time to time. It is difficult to accurately predict our clients’ future needs due to factors such as the experience and expertise
of required personnel, staffing levels and workload dynamics, all of which significantly impact service demand. There is no assurance
that the demand for our Group’s services from our clients may be maintained or continue to grow in the years ahead.
Ability of our Group to maintain scale of pool of talents registered
with us
As at the date of this Transition
Report, over 10,478 healthcare personnel and logistics and other workforce were registered with us. Our Group’s business is highly
dependent on the availability of talents registered with us for assignment placements. Moreover, our extensive database ensures that we
can match personnel with the requisite skills and experience to meet the specific needs of our clients. Our financial performance will
be affected if there is a significant decrease in the number of talents registered with us available to take up assignments. If we are
unable to retain and expand our client base, or any of the major customers substantially reduces staffing requests or orders, our business
operation and financial performance would be adversely affected.
Labor shortage
Hong Kong is experiencing ongoing
shortage of permanent qualified healthcare personnel and other blue collar labor. The demand for our staffing solution services remains
contingent on the continued shortage of personnel in professional services, healthcare and logistics industries.
Results of Operations
Comparison of Six Months Ended June 30, 2024 and 2023
The following table sets forth
the consolidated results of our operations for the six months ended June 30, 2024 (“6M2024”) and the six months ended June
30, 2023 (“6M2023”):
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
Revenue | |
$ | 3,181,992 | | |
$ | 2,788,050 | |
Cost of revenue | |
| 2,225,962 | | |
| 2,012,659 | |
Gross profit | |
| 956,030 | | |
| 775,391 | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
General and administrative | |
| 412,837 | | |
| 355,410 | |
Selling and marketing | |
| 13,218 | | |
| 11,698 | |
Total operating expenses | |
| 426,055 | | |
| 367,108 | |
| |
| | | |
| | |
Income from operations | |
| 529,975 | | |
| 408,283 | |
| |
| | | |
| | |
Other (expense) income: | |
| | | |
| | |
Government subsidies | |
| — | | |
| 8,536 | |
Interest income | |
| 1,719 | | |
| 135 | |
Interest expense | |
| (17,421 | ) | |
| (13,026 | ) |
Other miscellaneous income | |
| 3,977 | | |
| — | |
Total other (expense), net | |
| (11,725 | ) | |
| (4,355 | ) |
| |
| | | |
| | |
Income before provision for income taxes | |
| 518,250 | | |
| 403,928 | |
Income tax expense | |
| (50,415 | ) | |
| (18,055 | ) |
Net income | |
| 467,835 | | |
| 385,873 | |
| |
| | | |
| | |
Other comprehensive loss | |
| | | |
| | |
Foreign currency translation adjustment | |
| (1,438 | ) | |
| (496 | ) |
Total comprehensive income | |
$ | 466,397 | | |
$ | 385,377 | |
| |
| | | |
| | |
Basic and diluted earnings per ordinary share* | |
$ | 0.03 | | |
$ | 0.03 | |
| |
| | | |
| | |
Weighted average number of ordinary shares outstanding – basic and diluted* | |
| 13,418,681 | | |
| 13,100,000 | |
| * | Gives retroactive effect to reflect
the reorganization in August 2024. |
Revenue
The table below sets out our
revenue by service categories for 6M2024 and 6M2023.
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
Professional solution services | |
$ | 1,008,729 | | |
$ | 967,272 | |
Nursing solution services | |
| 677,640 | | |
| 954,415 | |
Logistic and other solution services | |
| 1,495,623 | | |
| 866,363 | |
Total | |
$ | 3,181,992 | | |
$ | 2,788,050 | |
We organize and report our
business in three reportable segments, being (i) professional solution services that represent delivery of accounting and auditing, company
secretarial, and financial and compliance advisory services; (ii) nursing solution services that represent delivery of temporary healthcare
services to institutional clients, including social service organizations and nursing home and individuals; and (iii) logistics and other
solution services that represent delivery of logistic and warehouse human resources solution services to corporate customers.
Revenue increased by approximately
$0.4 million or 14.3% from approximately $2.8 million for 6M2023 to approximately $3.2 million for 6M2024, mainly because of the increase
in revenue from the provision of logistics and other solution services of approximately $0.6 million partially offset by the decrease
in revenue from the provision of nursing solution services of approximately $0.3 million. The increase in revenue from the provision of
logistics and other solution services was mainly attributable to the rapid expansion of this sector during the 6M2024 in particular the
additional demand for placement of works from a major customer starting in April 2024. Revenue contribution from the provision of logistics
and other solution services increased from approximately 31.1% in 6M2023 to 47.0% in 6M2024.
Cost of revenue
Cost of revenue increased by
approximately $0.2 million or 10.0% from approximately $2.0 million in 6M2023 to approximately $2.2 million in 6M2024. Such increase was
due to the increase in costs to vendors in relation to the logistics and other solution services.
Gross profit
Gross profit increased by approximately
$0.2 million, or 25.0%, from $0.8 million in 6M2023 to $1.0 million in 6M2024, which was primarily due to (i) an improvement in gross
profit margin for the provision of professional solution services; and (ii) increase in revenue from the provision of logistics and other
solution services in 6M2024. Gross profit margin increased from approximately 27.8% in 6M2023 to 30.0% in 6M2024. The increase in gross
profit margin in 6M2024 was mainly attributable to the departure of certain employees resulting in reduction in cost of revenue and increase
in gross profit margin for professional solutions services in 6M2024.
General and administrative expenses
General and administrative
expenses were approximately 13.0% and 12.7% of total revenue in 6M2024 and 6M2023, respectively. The increase in general and administrative
expenses by approximately $57,427, or 16.2%, was mainly due to the increase in staff costs of back office for the expansion of operation
in 6M2024.
Selling and marketing expenses
Selling and marketing expenses
were approximately 0.4% and 0.4% of total revenue in 6M2024 and 6M2023, respectively. Selling and marketing expenses are mainly advertising
expense for online marketing campaigns. The increase in selling and marketing expenses by approximately $1,520 or 13.0% was mainly attributable
to more online marketing advertisements placed in 6M2024.
Other (expense) income
Government subsidies
Our government subsidies mainly
were subsidiaries received from Hong Kong government as relief measures against COVID-19 in 6M2023. The government subsidies decreased
from $8,536 in 6M2023 to nil in 6M2024.
Net interest expenses
Our finance expense mainly
comprised interest expense on bank loans. The interest expense increased by $2,811, or 21.8%, from $12,891 in 6M2023 to $15,702 in 6M2024,
and such increase was in line with the increase in interest rate, which is determined by Hong Kong Interbank Offer Rate (“HIBOR”).
Total other expense, net
Other expense, net increased
by approximately 169.2% from $4,355 in 6M2023 to $11,725 in 6M2024, which was mainly due to the increase in interest expense on bank loans.
Income tax expense
We are subject to income tax
on an entity basis on profit arising in or derived from the jurisdiction in which our Company and its subsidiaries domicile or operate.
Some of our subsidiaries are companies incorporated in the BVI. Under the current law of the British Virgin Islands, we are not subject
to income, corporation or capital gains tax in the BVI. In addition, payment of dividends by the BVI subsidiaries to their respective
shareholders who are not resident in the BVI, if any, is not subject to withholding tax in the BVI.
Income tax expense is comprised
mainly of Hong Kong income tax. Income tax expense was $50,415 and $18,055 for each of 6M2024 and 6M2023, respectively. The increase was
mainly due to the increase in net income before provision for income taxes. The income before provision of income tax in 6M2023 was partly
absorbed by the tax loss carried forwards from the year ended 31 December 2022, thus less income tax expense was provided in 6M2023.
Net income
We recorded net income of approximately
$0.5 million in 6M2024, compared to approximately $0.4 million in 6M2023. Such increase was attributable to the increase in revenue and
gross profit margin, partially offset by the increase in general and administrative expense in 6M2024.
Basic and diluted EPS
Basic and diluted EPS remained
stable at approximately $0.03 per ordinary share for 6M2024 and 6M2023, respectively.
Comparison of Years Ended December 31, 2023
and 2022
In evaluating our operating
results for the years ended December 31, 2023 and 2022, you should carefully consider the information provided under the caption “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” of our Prospectus.
B. Liquidity
and Capital Resources
Liquidity and Capital Resources
We financed our operations
primarily through cash flows from operations and loans from banks, if necessary. As of June 30, 2024, we had cash and cash equivalents
of $221,047 and outstanding bank loans of $448,718. The bank loans bore interest ranging from 5.47% to 6.11%. As of June 30, 2024, our
current assets were approximately $1.4 million, and our current liabilities were approximately $0.9 million. As of December 31, 2023,
our current assets were approximately $1.4 million, and our current liabilities were approximately $1.2 million. Our current ratio improved
from approximately 1.2 for the year ended December 31, 2023 to 1.6 in 6M2024.
In view of the current cash
and bank balances, funds generated by our operating activities, bank loans, and the estimated net proceeds from our initial public offering,
we believe our Company has sufficient resources to meet the working capital needs (i) for the next 12 months; and (ii) beyond the next
12 months, taking into account our business growth, our ability to obtain finance from banks and the net proceeds from our initial public
offering. If we experience an adverse operating environment or incur unanticipated capital expenditure requirements, or if we accelerate
our growth, then additional financing may be required. No assurance can be given, however, that additional financing, if required, would
be available at all or on favorable terms. Such financing may include the use of additional debt or the sale of additional equity securities.
Any financing which involves the sale of equity securities or instruments that are convertible into equity securities could result in
immediate and possibly significant dilution to our existing shareholders.
We intend to use the net proceeds
of our initial public offering in the following manner:
| ● | approximately 40% for potential investments and/or horizontal
acquisition of human resources solution providers; |
| ● | approximately 20% for the development of a cloud-based human
resources system and/or recruitment platform; |
| ● | approximately 10% for the expansion and recruitment of our
in-house service team including accounting and finance experts as well as technology experts; |
| ● | approximately 10% for launching promotion and/or incentive
campaign to attract talents and expand our talent pool; and |
| ● | the remaining amount for general administration and working
capital. |
Cash Flows
The following table sets forth
a summary of our consolidated cash flows for 6M2024 and 6M2023, respectively:
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
| |
US$ | | |
US$ | |
Net cash (used in) provided by operating activities | |
| (30,520 | ) | |
| 203,081 | |
Net cash used in investing activities | |
| (2,255 | ) | |
| (1,114 | ) |
Net cash used in financing activities | |
| (228,687 | ) | |
| (256,411 | ) |
Effect of foreign exchange rate on cash | |
| (79 | ) | |
| (116 | ) |
Net decrease in cash and cash equivalents | |
| (261,541 | ) | |
| (54,560 | ) |
Operating activities
For 6M2024 and 6M2023, our
net cash used in or provided by operating activities were primarily derived from cash inflow from our net income adjusted for (i) net
non-cash expenses comprising depreciation, non-cash lease expense, and provision for expected credit losses, and (ii) net change in operating
assets and liabilities, including accounts receivable, prepaid expenses and other current assets, due from related parties, accounts payable,
accrued expenses and other liabilities, advance from customers, due to a related party, income tax payable and lease liabilities.
Net cash used in operating
activities was $30,520 for 6M2024 compared to net cash provided by operating activities of $203,081 for 6M2023, representing a decrease
of $233,601. Such decrease was primarily due to increase in revenue which required increase in working capital, resulting in net cash used in operating activities.
Investing activities
Net cash used in investing
activities for 6M2024 and 6M2023 were $2,255 and $1,114, respectively, which represent cash payment for purchase of property and equipment.
Financing activities
For 6M2024, net cash used in
financing activities was approximately $0.2 million, mainly consisted of repayments on bank loans of approximately $0.8 million and deferred
offering cost of approximately $0.7 million, which were offset by proceeds from bank loans of approximately $0.7 million and proceeds
from issuance of ordinary shares of approximately $0.5 million. For 6M2023, net cash used in financing activities was approximately $0.3
million, mainly consisted of repayments on bank loans of approximately $1.3 million, which were offset by proceeds from bank loans of
approximately $1.0 million.
Off-Balance Sheet Arrangements
We had not entered any material
off-balance sheet transactions and arrangements in 6M2024 and 6M2023.
Leased Properties
We leased an office in Unit
709, 7/F., Ocean Centre, 5 Canton Road, Tsim Sha Tsui, Kowloon, Hong Kong with an aggregate area of 1,834 square feet from July 2022 to
July 2025. The monthly rent for our office is $9,781 (HK$76,294).
Contractual obligations
The following table summarizes
our contractual obligations as of June 30, 2024:
| |
Payment due by period | |
| |
Less than 1 year | | |
1 to 3 years | | |
More than 3 years | | |
Total | |
Borrowings | |
| 448,718 | | |
| — | | |
| — | | |
| 448,718 | |
Lease obligation | |
| 114,842 | | |
| — | | |
| — | | |
| 114,842 | |
Capital Expenditures
For 6M2024 and 6M2023, we purchased
property and equipment of $2,255 and $1,114, respectively, mainly for use in our operations.
Comparison of Years Ended December 31, 2023
and 2022
In evaluating our liquidity
and capital resources for the years ended December 31, 2023 and 2022, you should carefully consider the information provided under the
caption “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Prospectus.
C. Research and Development
We did not have any research
and development activities and thus no research and development policies.
D. Trend Information
Other than as disclosed elsewhere
in this Transition Report, we are not aware of any trends, uncertainties, demands, commitments or events for the six months ended June
30, 2024 that are reasonably likely to have a material and adverse effect on our net revenues, income, profitability, liquidity or capital
resources, or that would cause the disclosed financial information to be not necessarily indicative of future operating results or financial
conditions.
E. Critical Accounting Estimates
Our significant accounting
policies and their effect on our financial condition and results of operations are fully disclosed in the Company’s unaudited condensed
consolidated financial statements (“unaudited condensed CFS”) included elsewhere in this Transition Report. We prepared our
unaudited condensed CFS in accordance with U.S. GAAP, which requires management to make estimates and assumptions that affect the amounts
reported in our unaudited condensed CFS and accompanying notes. These estimates are prepared using our best judgment, after considering
past and current events and economic conditions. While management believes the factors evaluated provide a meaningful basis for establishing
and applying sound accounting policies, management cannot guarantee that the estimates will always be consistent with actual results.
In addition, certain information relied upon by us in preparing such estimates includes internally generated financial and operating information
and external market information. Actual results may differ from these estimates.
We consider an accounting estimate
to be critical if: (1) it requires us to make assumptions because the information was not available at the time or it included matters
that were highly uncertain at the time we were making our estimate and (2) changes in the estimate could have a material impact on our
financial condition or results of operations. Despite the fact that the management determines there are no critical accounting estimates,
the most significant estimates relate to allowance for credit losses, for which we are required to estimate the collectability of accounts
receivable. The estimates were based on a number of factors including historical loss rates and expectations of future conditions, and
other factors that may affect our ability to collect from customers.
Allowance for expected credit losses
To measure impairment on accounts
receivable, the Company adopted current expected credit losses model, which is established on management’s historical collection
experience, age of the receivable, the economic environment, industry trend analysis, and the current credit profile and financial condition
of the customers. The Company divided its customers into categories with similar risk characteristics. Each risk category is assigned
a base loss rate, which is further adjusted upwards using an aging matrix. Management reviews its receivables on a regular basis to determine
if the allowance for expected credit losses is adequate and adjusts the allowance, including the base loss rate and adjustment factors,
when necessary.
The Company believes the estimates
utilized in preparing its unaudited condensed CFS are reasonable and prudent. Actual results could differ from these estimates. To the
extent that there are material differences between these estimates and the actual results, future financial statements will be affected.
The Company had allowance
for expected credit losses on accounts receivable of $7,000 and $5,200 as of June 30, 2024 and 2023, respectively.
Item 8. Financial Information
A. Consolidated Statements and Other Financial Information
We have appended consolidated financial
statements filed as part of this Transition Report.
A.7 Legal Proceedings
As of the date of this Transition
Report, we are not a party to, and we are not aware of any threat of, any legal or arbitration proceeding that, in the opinion of our
management, is likely to have a material adverse effect on our business, financial condition, cash flow, or results of operations. However,
from time to time, we may become a party to various legal or administrative proceedings arising in the ordinary course of our business,
including actions with respect to intellectual property infringement, breach of contract, and labor and employment claims.
PART II
Item 13. Defaults, Dividend Arrearages and Delinquencies
None.
Item 14. Material Modifications to the Rights of Security Holders and Use of Proceeds
14.A. -14.D. Material Modifications to the
Rights of Security Holders
There have not been any material
modifications to the rights of shareholders.
14.E. Use of Proceeds
The following “Use of
Proceeds” information relates to the registration statement on Form F-1 , as amended (File No. 333-280522), in relation to our initial
public offering, which was declared effective by the SEC on September 30, 2024. On October 10, 2024, we completed our initial public offering
in which we issued and sold an aggregate of 1,400,000 ordinary shares, at a price of $4.00 per share, for gross proceeds of approximately
$5.6.
We incurred expenses of approximately
$1.6 million in connection with our initial public offering, which included approximately $0.4 million for underwriting discounts and
commissions. The net proceeds raised from the initial public offering were approximately $4.0 million after deducting underwriting discounts
and the offering expenses payable by us. None of the transaction expenses included payments to directors or officers of our Company or
their associates, persons owning more than 10% or more of our equity securities, or our affiliates. None of the net proceeds we received
from the initial public offering were paid, directly or indirectly, to any of our directors or officers or their associates, persons owning
10% or more of our equity securities, or our affiliates.
PART III
Item 17. Financial Statements
We have elected to provide financial statements pursuant to
Item 18.
Item 18. Financial Statements
The unaudited condensed consolidated
financial statements of Click Holdings Limited, its subsidiaries and its consolidated variable interest entities are included at the end
of this Transition Report.
Item 19. Exhibits
Exhibit |
|
|
Number |
|
Description of Document |
1.1** |
|
Amended and Restated Memorandum and Articles of Association of the Company (incorporated by reference to Exhibit 3.2 of the registration statement on Form F-1/A (file no. 333-280522), as amended, filed with the Securities and Exchange Commission on September 3, 2024) |
|
|
|
2.1** |
|
Specimen Certificate for Ordinary Shares (incorporated by reference to Exhibit 4.1 of the registration statement on Form F-1/A (file no. 333-280522), as amended, filed by with the Securities and Exchange Commission on September 3, 2024) |
|
|
|
2.2** |
|
Form of Representative’s Warrants (incorporated by reference to Exhibit 4.2 of the registration statement on Form F-1/A (file no. 333-280522), as amended, filed with the Securities and Exchange Commission on September 3, 2024) |
|
|
|
8.1** |
|
List of Subsidiaries of the Company (incorporated by reference to Exhibit 21.1 of the registration statement on Form F-1/A (file no. 333-280522), as amended, filed with the Securities and Exchange Commission on September 3, 2024) |
|
|
|
11.1** |
|
Code of Business Conduct and Ethics (incorporated by reference to Exhibit 99.1 of the registration statement on Form F-1/A (file no. 333-280522), as amended, filed with the Securities and Exchange Commission on September 3, 2024) |
|
|
|
12.1* |
|
Certification by Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
12.2* |
|
Certification by Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
|
13.1* |
|
Certification by Principal Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
|
13.2* |
|
Certification by Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
SIGNATURES
The registrant hereby certifies that it meets
all of the requirements for filing its transition report on Form 20-F and that it has duly caused and authorized the undersigned to sign
this transition report on its behalf.
|
CLICK HOLDINGS LIMITED |
|
|
|
|
By: |
/s/ Chan Chun Sing |
|
Name: |
Chan Chun Sing |
|
Title: |
Chief Executive Officer, Chairman and
Director |
Date: February 19, 2025
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Expressed in U.S. dollars)
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
(Unaudited) | | |
(Audited) | |
Assets: | |
| | |
| |
Current assets | |
| | |
| |
Cash and cash equivalents | |
$ | 221,047 | | |
$ | 482,588 | |
Accounts receivable, net | |
| 1,082,297 | | |
| 850,193 | |
Prepaid expenses and other current assets | |
| 59,372 | | |
| 57,190 | |
Total current assets | |
| 1,362,716 | | |
| 1,389,971 | |
| |
| | | |
| | |
Property and equipment, net | |
| 73,641 | | |
| 85,436 | |
Right-of-use assets, net | |
| 113,697 | | |
| 170,545 | |
Deferred offering costs | |
| 728,725 | | |
| — | |
Total non-current assets | |
| 916,063 | | |
| 255,981 | |
| |
| | | |
| | |
Total assets | |
$ | 2,278,779 | | |
$ | 1,645,952 | |
| |
| | | |
| | |
Liabilities and Shareholders’ Equity: | |
| | | |
| | |
Liabilities: | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable | |
$ | 111,778 | | |
$ | 68,177 | |
Accrued expenses and other current liabilities | |
| 75,897 | | |
| 123,182 | |
Advance from customers | |
| — | | |
| 123,077 | |
Short-term bank loans | |
| 448,718 | | |
| 461,538 | |
Short-term lease liabilities | |
| 114,842 | | |
| 110,544 | |
Due to related parties | |
| — | | |
| 203,559 | |
Income tax payable | |
| 144,983 | | |
| 94,568 | |
Total current liabilities | |
| 896,218 | | |
| 1,184,645 | |
| |
| | | |
| | |
Long-term lease liabilities | |
| — | | |
| 58,001 | |
Total liabilities | |
| 896,218 | | |
| 1,242,646 | |
| |
| | | |
| | |
Commitment and contingencies | |
| — | | |
| — | |
| |
| | | |
| | |
Shareholders’ Equity: | |
| | | |
| | |
Ordinary shares, $0.0001 par value, 500,000,000 shares authorized, 13,500,000 shares and 13,100,000 shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively* | |
| 1,350 | | |
| 1,310 | |
Additional paid-in capital | |
| 897,405 | | |
| 384,587 | |
Accumulated other comprehensive income | |
| 613 | | |
| 2,051 | |
Retained earnings | |
| 483,193 | | |
| 15,358 | |
| |
| | | |
| | |
Total shareholders’ equity | |
| 1,382,561 | | |
| 403,306 | |
| |
| | | |
| | |
Total liabilities and shareholders’ equity | |
$ | 2,278,779 | | |
$ | 1,645,952 | |
| * | Gives retroactive effect to reflect
the reorganization in August 2024. |
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
AND COMPREHENSIVE INCOME
(Expressed in U.S. dollars)
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
Revenue | |
$ | 3,181,992 | | |
$ | 2,788,050 | |
Cost of revenue | |
| 2,225,962 | | |
| 2,012,659 | |
Gross profit | |
| 956,030 | | |
| 775,391 | |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
General and administrative | |
| 412,837 | | |
| 355,410 | |
Selling and marketing | |
| 13,218 | | |
| 11,698 | |
Total operating expenses | |
| 426,055 | | |
| 367,108 | |
| |
| | | |
| | |
Income from operations | |
| 529,975 | | |
| 408,283 | |
| |
| | | |
| | |
Other (expense) income: | |
| | | |
| | |
Government subsidies | |
| — | | |
| 8,536 | |
Interest income | |
| 1,719 | | |
| 135 | |
Interest expense | |
| (17,421 | ) | |
| (13,026 | ) |
Other miscellaneous income | |
| 3,977 | | |
| — | |
Total other (expense), net | |
| (11,725 | ) | |
| (4,355 | ) |
| |
| | | |
| | |
Income before provision for income taxes | |
| 518,250 | | |
| 403,928 | |
Income tax expense | |
| (50,415 | ) | |
| (18,055 | ) |
Net income | |
| 467,835 | | |
| 385,873 | |
| |
| | | |
| | |
Other comprehensive loss | |
| | | |
| | |
Foreign currency translation adjustment | |
| (1,438 | ) | |
| (496 | ) |
Total comprehensive income | |
$ | 466,397 | | |
$ | 385,377 | |
| |
| | | |
| | |
Basic and diluted earnings per ordinary share* | |
$ | 0.03 | | |
$ | 0.03 | |
| |
| | | |
| | |
Weighted average number of ordinary shares outstanding – basic and diluted* | |
| 13,418,681 | | |
| 13,100,000 | |
| * | Gives retroactive effect to reflect
the reorganization in August 2024. |
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF
CHANGES IN SHAREHOLDERS’ EQUITY (DEFICIT)
(Expressed in U.S. dollars)
| |
Ordinary Shares number* | | |
Ordinary Shares amount | | |
Additional paid-in capital | | |
Accumulated other comprehensive income | | |
Accumulated deficit | | |
Total shareholders’ equity (deficit) | |
Balance as of December 31, 2022 | |
| 13,100,000 | | |
$ | 1,310 | | |
$ | 384,587 | | |
$ | 805 | | |
$ | (466,776 | ) | |
$ | (80,074 | ) |
Net income | |
| — | | |
| — | | |
| — | | |
| — | | |
| 385,873 | | |
| 385,873 | |
Foreign currency translation adjustment | |
| — | | |
| — | | |
| — | | |
| (496 | ) | |
| — | | |
| (496 | ) |
Balance as of June 30, 2023 (Unaudited) | |
| 13,100,000 | | |
$ | 1,310 | | |
$ | 384,587 | | |
$ | 309 | | |
$ | (80,903 | ) | |
$ | 305,303 | |
| |
Ordinary Shares number* | | |
Ordinary Shares amount | | |
Additional paid-in capital | | |
Accumulated other comprehensive income | | |
Retained earnings | | |
Total shareholders’ equity | |
Balance as of December 31, 2023 | |
| 13,100,000 | | |
$ | 1,310 | | |
$ | 384,587 | | |
$ | 2,051 | | |
$ | 15,358 | | |
$ | 403,306 | |
Issuance of ordinary shares | |
| 400,000 | | |
| 40 | | |
| 512,818 | | |
| — | | |
| — | | |
| 512,858 | |
Net income | |
| — | | |
| — | | |
| — | | |
| — | | |
| 467,835 | | |
| 467,835 | |
Foreign currency translation adjustment | |
| — | | |
| — | | |
| — | | |
| (1,438 | ) | |
| — | | |
| (1,438 | ) |
Balance as of June 30, 2024 (Unaudited) | |
| 13,500,000 | | |
$ | 1,350 | | |
$ | 897,405 | | |
$ | 613 | | |
$ | 483,193 | | |
$ | 1,382,561 | |
|
* |
Gives retroactive effect to reflect the reorganization in August 2024. |
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF CASH FLOWS
(Expressed in U.S. dollars)
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
Cash flows from operating activities: | |
| | |
| |
Net income | |
$ | 467,835 | | |
$ | 385,873 | |
Adjustment to reconcile net income to net cash provided by (used in) operating activities: | |
| | | |
| | |
Depreciation | |
| 14,050 | | |
| 13,471 | |
Non-cash lease expense | |
| 56,848 | | |
| 75,742 | |
Provision for expected credit losses | |
| 1,800 | | |
| 5,200 | |
Changes in operating assets and liabilities | |
| | | |
| | |
Accounts receivable | |
| (233,904 | ) | |
| 231,498 | |
Prepaid expenses and other current assets | |
| (3,541 | ) | |
| (10,628 | ) |
Due from related parties | |
| — | | |
| (164,697 | ) |
Accounts payable | |
| 43,601 | | |
| (40,454 | ) |
Accrued expenses and other liabilities | |
| (47,285 | ) | |
| 447,301 | |
Advance from customers | |
| (123,077 | ) | |
| — | |
Due to a related party | |
| (203,559 | ) | |
| (681,538 | ) |
Income tax payable | |
| 50,415 | | |
| 18,055 | |
Lease liabilities | |
| (53,703 | ) | |
| (76,742 | ) |
Net cash (used in) provided by operating activities | |
| (30,520 | ) | |
| 203,081 | |
| |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | |
Purchase of property and equipment | |
| (2,255 | ) | |
| (1,114 | ) |
Net cash used in investing activities | |
| (2,255 | ) | |
| (1,114 | ) |
| |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | |
Proceeds from short-term bank loans | |
| 743,590 | | |
| 1,025,641 | |
Repayments of short-term bank loans | |
| (756,410 | ) | |
| (1,282,052 | ) |
Proceeds from issuance of ordinary shares | |
| 512,858 | | |
| — | |
Deferred offering costs | |
| (728,725 | ) | |
| — | |
Net cash used in financing activities | |
| (228,687 | ) | |
| (256,411 | ) |
| |
| | | |
| | |
Effect of foreign exchange rate on cash | |
| (79 | ) | |
| (116 | ) |
| |
| | | |
| | |
Net decrease in cash and cash equivalents | |
| (261,541 | ) | |
| (54,560 | ) |
Cash and cash equivalents at beginning of the period | |
| 482,588 | | |
| 237,449 | |
Cash and cash equivalents at end of the period | |
$ | 221,047 | | |
$ | 182,889 | |
| |
| | | |
| | |
Supplemental disclosure of cash flows information: | |
| | | |
| | |
Cash paid during the period for: | |
| | | |
| | |
Interest expense | |
$ | 17,421 | | |
$ | 13,026 | |
Income tax | |
$ | — | | |
$ | — | |
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements.
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION AND PRINCIPAL BUSINESS
Click Holdings Limited (“Click
Holdings”) was incorporated on January 31, 2024 in the British Virgin Islands (“BVI”). Click Holdings is a holding
company without any operations and owns two companies and their subsidiaries that are incorporated in Hong Kong (collectively, the
“Company”).
On October 9, 2024, the Company
consummated the initial public offering (“IPO”) of 1,400,000 ordinary shares, par value of $0.0001 per share at $4.00 per
share. The ordinary shares of Click Holdings began trading on the Nasdaq Capital Market under the ticker symbol “CLIK”.
The Company is a human resources
solutions provider primarily focused on talent sourcing and the provision of temporary and permanent personnel in: (i) professional, (ii)
nursing, and (iii) logistics and other services.
Business Reorganization
A reorganization of the Company’s
legal entity structure was completed in August 2024. The reorganization involved the incorporation of Click Holdings in January 2024,
and the equity transfer of Booming Voice Limited (“Booming Voice”) and Diligent Yield Investment Development Limited (“Diligent
Yield”) to Click Holdings in February 2024. This transaction was treated as a reorganization of the companies under common control
and the Company’s unaudited condensed consolidated financial statements (“unaudited condensed CFS”) give retroactive
effect to this transaction.
Click Holdings
Click Holdings was incorporated
on January 31, 2024 and owned by Mr. Chan Chun Sing (“Mr. Chan”).
On February 4, 2024, Click
Holdings acquired the share capital of Booming Voice from Mr. Chan by allotting shares to Circuit Delight Limited (“Circuit
Delight”) upon the direction Mr. Chan and the consent of Circuit Delight.
On February 5, 2024, Click
Holdings acquired the share capital of Diligent Yield from Ms. Leung Wing Shan (“Ms. Leung”) by allotting shares to Classic
Impact Limited (“Classic Impact”), a wholly owned company of Ms. Leung upon the direction of Ms. Leung and the consent of
Classic Impact.
On February 7, 2024, Circuit
Delight and Tactical Command Limited (“Tactical Command”) entered into an agreement, pursuant to which, Circuit Delight (as
vendor) sold, and Tactical Command (as purchaser) bought the Shares (“Transaction 1”).
On February 7, 2024, Circuit
Delight and Happy Blazing Limited (“Happy Blazing”) entered into an agreement, pursuant to which, Circuit Delight (as vendor)
sold, and Happy Blazing (as purchaser) bought the Shares (“Transaction 2”, together with Transaction 1, the “Transactions”).
On February 7, 2024, each of
Solid Attack Limited (“Solid Attack”), Massive Pride Limited (“Massive Pride”) and Ahead Champion Limited (“Ahead
Champion”) entered into a subscription agreement with Click Holdings, pursuant to which, Click Holdings sold and Solid Attach, Massive
Pride and Ahead Champion bought new 400,000 ordinary Shares (collectively, the “Subscriptions”) for a total consideration
of $512,858.
On August 16, 2024, in accordance
with the members’ resolutions of February 4, 2024 and August 16, 2024, the Company completed the filing of amended Memorandum and
Articles of Association with the respective registry that included the share subdivision and the surrender of respective shares (see Note
11).
Upon completion of the Transactions
and the Subscriptions, Click Holdings was owned by Circuit Delight, Classic Impact, Solid Attack, Massive Pride, Ahead Champion, Tactical
Command, and Happy Blazing.
The Company is under common
control of same group of shareholders before and after the reorganization. The unaudited condensed CFS are prepared on the basis as if
the reorganization became effective as of the beginning of the first period presented in the unaudited condensed CFS.
Booming Voice
Booming Voice was incorporated
in the BVI with limited liability on October 25, 2023. After the reorganization, it became a wholly owned subsidiary of Click Holdings.
It holds 100% of JFY Corporate Services Company Limited (“JFY Corporate”), and has no operations since its incorporation.
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION AND PRINCIPAL BUSINESS
(cont.)
Diligent Yield
Diligent Yield was incorporated
in the BVI with limited liability on October 1, 2021. After the reorganization, it became a wholly owned subsidiary of Click Holdings.
It holds 100% of Click Services Limited (“Click Services”), and had no operations since its incorporation.
JFY Corporate
JFY Corporate was incorporated
on May 8, 2017 focusing on providing human resources solution professional services, including accounting and auditing, company secretarial,
and financial and compliance advisory. Upon completion of the reorganization, JFY Corporate became an indirectly wholly-owned subsidiary
of the Company.
Click Services
Click Services was incorporated
on August 28, 2020 focusing on providing human resources solution nursing services and logistic and other services. Upon the completion
of the reorganization, Click Services became an indirectly wholly-owned subsidiary of the Company.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A. Basis
of presentation and consolidation
The unaudited condensed CFS
and related notes include all the accounts of the Click Holdings and its wholly owned subsidiaries. All intercompany transactions were
eliminated in consolidation. While these unaudited condensed CFS are prepared in accordance with accounting principles generally accepted
in the United States of America (“U.S. GAAP”), they do not include all the information required for annual financial
statements and should be read in conjunction with the audited CFS and accompanying notes for the years December 31, 2023 and 2022, filed
by Click Holdings in its Form 424B5 with the Securities Exchange Commission on October 9, 2024.
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(cont.)
B. Use of estimates and assumptions
The preparation of unaudited
condensed CFS in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the amounts
reported and disclosed in the unaudited condensed CFS and related notes. Significant accounting estimates include the allowance for expected
credit losses on accounts receivable and other receivables and useful life of property and equipment. Actual amounts could differ from
those estimates.
C. Functional currency and foreign
currency translation
The reporting currency of the
Company is the U.S. dollar (“US$”), and the functional currency is the Hong Kong dollar (“HK$”) as Hong Kong
is the primary economic environment in which the Company operates.
The unaudited condensed CFS
of the Company are prepared using HK$, and translated into the Company’s reporting currency, US$. Monetary assets and liabilities
denominated in currencies other than the reporting currency are translated into the reporting currency at the rate of exchange prevailing
at the balance sheet date. Revenue and expenses are translated using the average rates during each reporting period, and shareholders’
equity is translated at historical exchange rates. Cash flows are also translated at average translation rates for the periods, therefore,
amounts reported on the statement of cash flows will not necessarily agree with changes in the corresponding balances on the consolidated
balance sheets. Adjustments resulting from the translation are recorded as a separate component of accumulated other comprehensive income
in shareholders’ equity.
Translation of amounts from
HK$ into US$ has been made at the following exchange rates:
Balance sheet items, except for equity accounts: |
|
|
As of June 30, 2024 |
|
HK$7.81 to US$1 |
As of December 31, 2023 |
|
HK$7.81 to US$1 |
|
|
|
Statement of operations and cash flow items: |
|
|
Six months ended June 30, 2024 |
|
HK$7.82 to US$1 |
Six months ended June 30, 2023 |
|
HK$7.84 to US$1 |
D. Fair value of financial
instruments
The accounting standards regarding
fair value (“FV”) of financial instruments and related FV measurements defines financial instruments and requires disclosure
of the FV of financial instruments held by the Company. The Company considers the carrying amount of current assets and liabilities to
approximate their FVs because of their short-term nature.
The accounting standards define
FV, establish a three-level valuation hierarchy for disclosures of FV measurements and enhance disclosure requirements for FV measures.
The three levels are defined as follow:
Level 1: Inputs such as unadjusted
quoted prices for identical assets or liabilities in active markets.
Level 2: Inputs — quoted prices,
not included in Level 1, for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability,
either directly or indirectly, for substantially the full term of the financial instrument.
Level 3: Inputs — inputs
based upon prices or valuation techniques that are unobservable and significant to the FV.
Financial instruments of the
Company are primarily comprised of cash and cash equivalents, accounts receivable, other current assets, due from related parties, accounts
payable, accrued expenses and other current liabilities, due to related parties, bank loans and income tax payable. As of June 30, 2024
and December 31, 2023, the carrying values of these financial instruments approximated their FVs because of the short-term nature of these
instruments.
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(cont.)
E. Cash and cash equivalents
Cash and cash equivalents primarily
consist of cash on hand and bank deposits. The Company mainly maintains its cash at banks in Hong Kong and has not experienced any losses
from such concentrations.
F. Accounts receivable
In May 2019, the FASB issued
the Accounting Standards Update (ASU) 2019-05, which is an update to ASU Update No. 2016-13, Financial Instruments — Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments, which introduced the expected credit losses methodology for the measurement
of credit losses on financial assets measured at amortized cost basis, replacing the previous incurred loss methodology. The Company adopted
this standard on January 1, 2022, and such adoption did not result in a material change in the Company’s unaudited condensed CFS.
Accounts receivable are stated
at their original invoiced amount. To measure impairment on accounts receivable, the Company adopted the expected credit losses (CECL)
model, which is established on management’s historical collection experience, age of the receivable, the economic environment, industry
trend analysis, and the current credit profile and financial condition of the customers. The Company classifies its customers into categories
with similar risk characteristics. Each risk category is assigned a base loss rate, which is further adjusted upwards using an aging matrix.
Management reviews its receivables on a regular basis to determine if the allowance for expected credit losses is adequate and adjusts
the allowance, including the base loss rate and adjustment factors, when necessary. Delinquent account balances are written-off against
the allowance for expected credit losses after all means of collection have been exhausted and that the likelihood of collection is not
probable.
G. Operating leases
The Company adopted ASU 2016-02,
Leases (Topic 842) on January 1, 2022 using a modified retrospective approach reflecting the application of the standard to leases existing
at, or entered after, the beginning of the earliest comparative period presented in the unaudited condensed CFS.
The Company leases its offices,
which leases are classified as operating leases in accordance with Topic 842. Operating leases are required to be recorded in the balance
sheet as right-of-use assets and lease liabilities, initially measured at the present value of the lease payments. The Company elected
the package of practical expedients, which allows the Company not to reassess (1) whether any expired or existing contracts as of the
adoption date are or contain a lease, (2) lease classification for any expired or existing leases as of the adoption date, and (3) initial
direct costs for any expired or existing leases as of the adoption date. The Company elected the short-term lease exemption as the lease
terms are 12 months or less.
At the commencement date, the
Company recognizes the lease liability at the present value of the lease payments not yet paid, discounted using the interest rate implicit
in the lease or, if that rate cannot be readily determined, the Company’s incremental borrowing rate for the same term as the underlying
lease.
The right-of-use asset is
recognized initially at cost, which primarily comprises the initial amount of the lease liability, plus any initial direct costs incurred,
consisting mainly of brokerage commissions, less any lease incentives received. All right-of-use assets are reviewed for impairment.
There was no impairment for right-of-use lease assets as of June 30, 2024.
H. Property and equipment, net
Property and equipment primarily
consists of leasehold improvement and furniture, fixtures and equipment, which is stated at cost less accumulated depreciation less any
impairment losses. The cost of property and equipment comprises its purchase price and any directly attributable costs of bringing the
asset to its working condition and location for its intended use. Depreciation is computed using the straight-line method based on the
estimated useful life.
Fixed Asset Category |
|
|
Useful lives |
Office equipment and other |
|
|
5 years |
Leasehold improvements |
|
|
Shorter of lease term or life of underlying assets |
Costs of repairs and maintenance
are expensed as incurred and asset improvements are capitalized. The cost and related accumulated depreciation of assets disposed of or
retired are removed from the accounts, and any resulting gain or loss is reflected in the consolidated statements of income.
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(cont.)
I. Impairment of long-lived assets
The Company reviews long-lived
assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability
of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future undiscounted net cash flows
expected to be generated by the asset. If such assets are considered to be impaired, the impairment recognized is measured by the amount
by which the carrying amount of the assets exceeds the FV of the assets. No impairment of long-lived assets was recognized for the six
months ended June 30, 2024 and 2023.
J. Revenue recognition
The Company follows Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (ASC) Topic 606, Revenue from Contracts with Customers
(“ASC 606”). ASC 606 establishes principles for reporting information about the nature, amount, timing and uncertainty of
revenue and cash flows arising from the entity’s contracts to provide goods or services to customers. The core principle requires
an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that
it expects to be entitled to receive in exchange for those goods or services recognized as performance obligations are satisfied.
In accordance with ASC 606,
revenues are recognized when control of the promised services is transferred to customers, in an amount that reflects the consideration
the Company expects to be entitled to in exchange for those services.
Step 1: Identify the contract
with the customer;
Step 2: Identify the performance
obligations in the contract;
Step 3: Determine the transaction
price;
Step 4: Allocate the transaction
price to the performance obligations in the contract; and
Step 5: Recognize revenue when
the Company satisfies a performance obligation.
The Company operates as a human
resources solutions provider, specializing in offering comprehensive human resources solutions to its customers in three reportable segments.
1. Professional
solution services — delivery of accounting and auditing, company secretarial, and financial and compliance advisory services;
2. Nursing
solution services — delivery of temporary healthcare services to institutional clients, including social service organizations and
nursing home and individuals; and
3. Logistics
and other solution services — delivery of logistics and warehouse human resources solutions services to corporate customers.
The professional solution services
arrangements are provided primarily at a fixed fee. The nursing solution and logistics and other solution services arrangements are primarily
provided on an hourly basis, and the Company generally invoices its customers monthly or bimonthly in arrears for these services based
on actual hours and expenses incurred. Revenues are recognized when services are delivered. Typical payment terms require the customers
to pay within 30 days from the invoice date.
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(cont.)
The Company generally recognizes
human resources solutions service income on a gross basis as the Company has control of the services before they are delivered to the
Company’s customers. In drawing this conclusion, the Company considers various factors, including latitude in establishing the sales
price, discretion in the vendor selection and that the Company is the primary obligor in the Company’s service arrangements.
K. Other income
Other income refers mainly
to Hong Kong government subsidies received as relief measures against COVID-19. There were no unfulfilled conditions or other contingencies
relating to the government subsidies. Such amounts are recorded in other income when received.
L. Earnings per share
Earnings per share (“EPS”)
is calculated in accordance with ASC 260, Earnings per Share. Basic EPS is computed by dividing the net income attributable to shareholders
of the Company by the weighted average number of ordinary shares outstanding during the period. Diluted EPS takes into account the potential
dilution that could occur if securities or other contracts to issue ordinary shares were exercised and converted into ordinary shares.
During the six months ended June 30, 2024 and 2023, the Company had no dilutive securities.
M. Income taxes
The Company accounts for income
taxes in accordance with ASC 740, Accounting for Income Taxes. Under the asset and liability method as required by this accounting standard,
the recognition of deferred income tax liabilities and assets for the expected future tax consequences of temporary differences between
the income tax basis and financial reporting basis of assets and liabilities. Provision for income taxes consists of taxes currently due
plus deferred taxes.
The charge for taxation is
based on the results for the year as adjusted for items which are non-assessable or disallowed. It is calculated using tax rates that
have been enacted or substantively enacted by the balance sheet date.
Deferred tax is recorded for
using the balance sheet asset and liability method in respect of temporary differences arising from differences between the carrying amount
of assets and liabilities in the financial statements and the corresponding tax basis. Deferred tax assets are recognized to the extent
it is probable that taxable income will be generated to utilize net operating loss carried forwards. Deferred tax is calculated using
tax rates that are expected to apply to the period when the asset is realized or the liability is settled. Deferred tax is charged or
credited in the income statement, except when it is related to items credited or charged directly to equity. Net deferred tax assets are
reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the net deferred
tax assets will not be realized. Current income taxes are provided for in accordance with the laws of the relevant taxing authorities.
An uncertain tax position
is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination,
with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that has a greater than 50%
likelihood of being realized on examination. Penalties and interest incurred related to underpayment of income tax are classified as income
tax expense in the period incurred. There were no uncertain tax positions as of June 30, 2024 and December 31, 2023 and management does
not anticipate any potential future adjustments which would result in a material change to its tax positions.
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(cont.)
N. Segment reporting
The Company follows FASB ASC
Topic 280, Segment Reporting, which requires companies disclose segment data based on how management makes decision about allocating resources
to segments and evaluating their performance. Reportable operating segments include components of an entity about which separate financial
information is available and which operating results are regularly reviewed by the chief operating decision maker
(“CODM”) to make
decisions about resources to be allocated to the segment and assess each operating segment’s performance. The Company operates in
three segments, 1) professional solution services, 2) nursing solution services and 3) logistic and other solution services, of which
the CODM assesses the performance and allocates resources.
O. Related parties
Parties are considered related
to the Company if the parties, directly or indirectly, through one or more intermediaries, control, are controlled by, or are under common
control with the Company. Related parties also include principal owners of the Company, its management, members of the immediate families
of principal owners of the Company and its management and other parties with which the Company may deal with if one party controls or
can significantly influence the management or operating policies of the other to an extent that one of the transacting parties might be
prevented from fully pursuing its own separate interests. The Company discloses all significant related party transactions.
P. Commitment and contingencies
In the normal course of business,
the Company is subject to loss contingencies, such as legal proceedings and claims arising out of its business, that cover a wide range
of matters, including, among others, government investigations and tax matters. In accordance with ASC 450-20, “Loss Contingencies”,
the Company records accruals for such loss contingencies when it is probable that a liability has been incurred and the amount of loss
can be reasonably estimated.
Q. Recently issued accounting pronouncements
In December 2023, the FASB
issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures requiring enhancements and further transparency to
certain income tax disclosures, most notably the tax rate reconciliation and income taxes paid. This ASU is effective for fiscal years
beginning after December 15, 2024 on a prospective basis and retrospective application is permitted.
The Company does not believe
other recently issued but not yet effective accounting standards, if currently adopted, would have a material effect on its unaudited
condensed CFS.
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
3. ACCOUNTS RECEIVABLE
The Company expects its accounts
receivable will be substantially settled within 90 days from the invoice date.
Below is an analysis of the
movements in the allowance for expected credit losses:
| |
Six Months Ended June 30, | |
| |
2024 | | |
2023 | |
Balance at beginning of the period | |
$ | 5,200 | | |
$ | — | |
Additions | |
| 1,800 | | |
| 5,200 | |
Balance at end of the period | |
$ | 7,000 | | |
$ | 5,200 | |
As of November 18, 2024, the
Company collected approximately $953,000, or 88.1%, of the accounts receivable as of June 30, 2024. The Company is not aware of any
collection risk on the remaining balance.
4. PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid expenses and other
current assets consist of the following:
| |
As of | |
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
| | |
(Audited) | |
Prepaid expenses | |
$ | 12,100 | | |
$ | 14,718 | |
Deposits | |
| 47,272 | | |
| 42,472 | |
Prepaid expenses and other current assets | |
$ | 59,372 | | |
$ | 57,190 | |
5. PROPERTY AND EQUIPMENT, NET
Property and equipment, net,
are as follows:
| |
As of | |
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
| | |
(Audited) | |
Office equipment and other | |
$ | 49,589 | | |
$ | 47,334 | |
Leasehold improvement | |
| 92,653 | | |
| 92,653 | |
Less: accumulated depreciation | |
| (68,601 | ) | |
| (54,551 | ) |
Property and equipment, net | |
$ | 73,641 | | |
$ | 85,436 | |
During the six months ended
June 30, 2024 and 2023, the Company recorded depreciation expense of $14,050 and $13,471, respectively.
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
6. BANK LOANS
The Company’s bank loans
are revolving loans denominated in HK$ from a bank in Hong Kong, and are due and renewable every three months.
As of June 30, 2024 and December 31,
2023 (audited), bank loans were HK$3,500,000 (US$448,718) and HK$3,600,000 (US$461,538) respectively with interest from 5.47% to 6.11%
(2023: 6.37% to 7.15%). The bank loans are secured by (i) a personal undertaking and guarantee by Ms. Leung (spouse of Mr. Chan,
Chairman and CEO of the Company) and (ii) a security interest in a premise owned by Ms. Leung.
7. RIGHT-OF-USE ASSETS AND LEASE LIABILITIES
Lease
The Company determines if a
contract is a lease at inception. The Company has a lease for office space and facilities. All leases are classified as operating leases.
Supplemental balance sheet
information for the Company’s operating lease as of June 30, 2024 and December 31, 2023 was as follows:
| |
2024 | | |
2023 | |
| |
| | |
(Audited) | |
Right-of-use assets | |
$ | 113,697 | | |
$ | 170,545 | |
Short-term lease liabilities | |
| 114,842 | | |
| 110,544 | |
Long-term lease liabilities | |
| — | | |
| 58,001 | |
Weighted-average remaining lease term | |
| 1.0 year | | |
| 1.5 years | |
Weighted-average discount rate | |
| 4.125 | % | |
| 4.125 | % |
As of June 30, 2024, the lease
has a remaining term of 1 year. The lease contains renewal options for periods from two to five years. Because the Company is
not reasonably certain to exercise these renewal options, the options are not included in the lease term, and associated potential option
payments are excluded from lease payments.
Maturities of operating lease
liabilities at June 30, 2024 are:
12 months ending June 30, 2024, | |
| |
June 30, 2025 | |
$ | 117,376 | |
Less: imputed interest | |
| (2,534 | ) |
Total lease liabilities | |
$ | 114,842 | |
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
8. INCOME TAXES
British Virgin Islands
Under the current laws of the
BVI, the Company is not subject to income tax.
Hong Kong
Under the two-tiered profit
tax rate regime of Hong Kong Profits Tax, the first HK$2,000,000 ($256,410), of profits of the qualifying group entity is taxed at
8.25%, and profits above HK$2,000,000 ($256,410) are taxed at 16.5%.
The income tax provision for
the six months ended June 30, 2024 and 2023 consists of the following:
| |
2024 | | |
2023 | |
Current tax | |
$ | 50,415 | | |
$ | 18,055 | |
Deferred tax | |
| — | | |
| — | |
Income tax expense | |
$ | 50,415 | | |
$ | 18,055 | |
The following is a reconciliation
of the statutory tax rate to the effective tax rate for the six months ended June 30, 2024 and 2023, respectively.
| |
2024 | | |
2023 | |
Hong Kong statutory income tax rate | |
| 16.5 | % | |
| 16.5 | % |
Effect of Hong Kong graduated rates | |
| (4.1 | )% | |
| (5.2 | )% |
Effect of non-deductible expense | |
| 0.2 | % | |
| 0.3 | % |
Effect of non-taxable income | |
| (0.7 | )% | |
| (1.0 | )% |
Effect of tax losses not recognized | |
| — | | |
| 0.6 | % |
Effect of utilization of tax losses brought forward | |
| (2.2 | )% | |
| (6.7 | )% |
Effective tax rate | |
| 9.7 | % | |
| 4.5 | % |
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
8. INCOME TAXES (cont.)
The principal components of
deferred tax assets are as follows:
| |
As of | |
| |
June 30, 2024 | | |
December 31, 2023 | |
| |
| | |
(Audited) | |
Net operating loss carrying forwards | |
$ | 4,327 | | |
$ | 15,869 | |
Less: valuation allowance | |
| (4,327 | ) | |
| (15,869 | ) |
Total deferred tax assets | |
$ | — | | |
$ | — | |
As of June 30, 2024 and December 31,
2023 (audited), the Company had net operating loss carrying forwards of US$26,000 and US$96,000, respectively, attributable to the Hong Kong
subsidiaries. The cumulative tax losses for entities in Hong Kong will not expire under the current tax legislation. The Company
evaluates its valuation allowance at the end of each reporting period by reviewing all available evidence, both positive and negative,
and considering whether, based on the weight of that evidence, a valuation allowance is needed. When circumstances cause a change
in management’s judgement about the realizability of deferred tax assets, the impact of the change on the valuation allowance is
generally reflected in income from operations. The future realization of the tax benefit of an existing deductible temporary difference
ultimately depends on the existence of sufficient taxable income of the appropriate character within the carryforward period available
under applicable tax law. As of June 30, 2024 and December 31, 2023 (audited), the Company provided full valuation allowance against
the deferred tax assets because the Company assessed the deferred tax assets would not be realized.
9. REVENUE AND SEGMENT INFORMATION
The Company has three reportable
segments:
|
1. |
Professional solution services — delivery of accounting and auditing, company secretarial, and financial and compliance advisory services; |
|
2. |
Nursing solution services — delivery of temporary healthcare services to institutional clients, including social service organizations and nursing home and individuals; and |
|
3. |
Logistics and other solution services — delivery of logistic and warehouse human resources solution services to corporate customers. |
Corporate and unallocated — included
in Corporate and unallocated are operating expenses that are not directly allocated to the individual business units. These expenses primarily
consist of operating lease cost, certain staff costs, and other various general and administrative expenses.
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
9. REVENUE AND SEGMENT INFORMATION (cont.)
Segment information for the six
months ended June 2024 and 2023 is presented below. Management does not manage the assets on a segment basis, therefore segment assets
are not presented below.
| |
For the six months ended June 30, 2024 | |
| |
Professional solution services | | |
Nursing solution services | | |
Logistics and other solution services | | |
Corporate and unallocated | | |
Total | |
Revenue | |
$ | 1,008,729 | | |
$ | 677,640 | | |
$ | 1,495,623 | | |
$ | — | | |
$ | 3,181,992 | |
Cost of revenue | |
| 382,416 | | |
| 604,520 | | |
| 1,239,026 | | |
| — | | |
| 2,225,962 | |
Gross profit | |
| 626,313 | | |
| 73,120 | | |
| 256,597 | | |
| — | | |
| 956,030 | |
Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | |
General and administrative | |
| 299,789 | | |
| 31,056 | | |
| 32,279 | | |
| 49,713 | | |
| 412,837 | |
Selling and marketing | |
| — | | |
| — | | |
| — | | |
| 13,218 | | |
| 13,218 | |
Total operating expenses | |
| 299,789 | | |
| 31,056 | | |
| 32,279 | | |
| 62,931 | | |
| 426,055 | |
Income (loss) from operations | |
| 326,524 | | |
| 42,064 | | |
| 224,318 | | |
| (62,931 | ) | |
| 529,975 | |
Other income (expense) | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest income | |
| 1,450 | | |
| — | | |
| — | | |
| 269 | | |
| 1,719 | |
Interest on bank loans | |
| — | | |
| — | | |
| — | | |
| (17,421 | ) | |
| (17,421 | ) |
Other income | |
| 3,291 | | |
| — | | |
| — | | |
| 686 | | |
| 3,977 | |
Total other income (expense) | |
| 4,741 | | |
| — | | |
| — | | |
| (16,466 | ) | |
| (11,725 | ) |
Income (loss) before provision for income taxes | |
$ | 331,265 | | |
$ | 42,064 | | |
$ | 224,318 | | |
$ | (79,397 | ) | |
$ | 518,250 | |
| |
For the six months ended June 30, 2023 | |
| |
Professional solution services | | |
Nursing solution services | | |
Logistics and other solution services | | |
Corporate and unallocated | | |
Total | |
Revenue | |
$ | 967,272 | | |
$ | 954,415 | | |
$ | 866,363 | | |
$ | — | | |
$ | 2,788,050 | |
Cost of revenue | |
| 449,251 | | |
| 820,749 | | |
| 742,659 | | |
| — | | |
| 2,012,659 | |
Gross profit | |
| 518,021 | | |
| 133,666 | | |
| 123,704 | | |
| — | | |
| 775,391 | |
Operating expenses | |
| | | |
| | | |
| | | |
| | | |
| | |
General and administrative | |
| 242,648 | | |
| 30,872 | | |
| 40,359 | | |
| 41,531 | | |
| 355,410 | |
Selling and marketing | |
| — | | |
| — | | |
| — | | |
| 11,698 | | |
| 11,698 | |
Total operating expenses | |
| 242,648 | | |
| 30,872 | | |
| 40,359 | | |
| 53,229 | | |
| 367,108 | |
Income (loss) from operations | |
| 275,373 | | |
| 102,794 | | |
| 83,345 | | |
| (53,229 | ) | |
| 408,283 | |
Other income (expense) | |
| | | |
| | | |
| | | |
| | | |
| | |
Government subsidies | |
| — | | |
| — | | |
| — | | |
| 8,536 | | |
| 8,536 | |
Interest income | |
| 2 | | |
| — | | |
| — | | |
| 133 | | |
| 135 | |
Interest on bank loans | |
| — | | |
| — | | |
| — | | |
| (13,026 | ) | |
| (13,026 | ) |
Total other income (expense) | |
| 2 | | |
| — | | |
| — | | |
| (4,357 | ) | |
| (4,355 | ) |
Income (loss) before provision for income taxes | |
$ | 275,375 | | |
$ | 102,794 | | |
$ | 83,345 | | |
$ | (57,586 | ) | |
$ | 403,928 | |
The Company’s assets,
including non-current assets are in Hong Kong, are without any specific designation, and are used to generate the Company’s revenue
streams that are all sourced in Hong Kong.
The Company does not have a
concentration of its revenue with specific customers. During the six months ended June 30, 2024 and 2023, there were no customers that
accounted for more than 20% of the Company’s revenue.
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
10. RELATED PARTY TRANSACTIONS AND BALANCES
Related parties:
Name of related parties |
|
Relationship with the Company |
JFY & Co. |
|
A customer of the Company controlled by Mr. Chan (Note 1) |
JFY CPA Limited |
|
A customer of the Company controlled by Mr. Chan (Note 1) |
Note 1: Mr. Chan is the controlling shareholder of these entities and Click Holdings.
Included in the Company’s
revenue for the six months ended June 30, 2024 and 2023 is $nil and $291,494 from related parties, respectively. The details are as follows:
Name of related parties | |
2024 | | |
2023 | |
JFY & Co. | |
$ | — | | |
$ | 64,324 | |
JFY CPA Limited | |
| — | | |
| 227,170 | |
Total | |
$ | — | | |
$ | 291,494 | |
Included in the Company’s
expenses for the six months ended June 30, 2024 and 2023 are allocated expenses of $nil and $101,451 from related parties, respectively.
The details are as follows:
Name of related parties | |
2024 | | |
2023 | |
JFY & Co. | |
$ | — | | |
$ | (14,410 | ) |
JFY CPA Limited | |
| — | | |
| (87,041 | ) |
Total | |
$ | — | | |
$ | (101,451 | ) |
Due to related parties
As of June 30, 2024 and December 31,
2023, due to related parties consists of the following:
| |
As of | |
Name of related parties | |
June 30, 2024 | | |
December 31, 2023 | |
| |
| | |
(Audited) | |
Mr. Chan | |
$ | — | | |
$ | (203,559 | ) |
Total | |
$ | — | | |
$ | (203,559 | ) |
CLICK HOLDINGS LIMITED AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
10. RELATED PARTY TRANSACTIONS AND BALANCES
(cont.)
The amount due to Mr. Chan
as at December 31, 2023 of US$203,559 was non-interest bearing and repayable on demand.
11. DEFERRED OFFERING COST
Deferred offering costs consist
of legal, accounting, underwriting fees and other costs incurred through the balance sheet date that are directly related to the initial
public offering. These costs, together with the underwriting discounts and commissions, will be charged to permanent equity upon completion
of the initial public offering. Should the initial public offering prove to be unsuccessful, these deferred costs, as well as additional
expenses to be incurred, will be charged to expenses. As of June 30, 2024 and 2023, the Company has incurred and deferred $728,725 and
$nil of deferred offering costs.
12. SUBSEQUENT EVENTS
In preparing these unaudited
condensed CFS, the Company evaluated events and transactions for potential recognition or disclosure through the date of this report.
No other events require adjustment to or disclosure in the unaudited condensed CFS other than the following:
|
● |
In connection with the planned IPO, the Company completed a reorganization of its corporate structure in August 2024. |
|
● |
On August 16, 2024, in accordance with the members’ resolutions on February 4, 2024 and August 16, 2024, the Company subdivided each issued and unissued share into 10,000 shares and the Company is authorized to issue 500,000,000 shares of par value US$0.0001 each. |
|
● |
On October 9, 2024, the Company consummated the IPO of 1,400,000 ordinary shares at $4.00 per share. The ordinary shares of Click Holdings began trading on the Nasdaq Capital Market under the ticker symbol “CLIK”. |
F-19
EXHIBIT 12.1
Certification by the Principal Executive Officer
Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
I, Chan Chun Sing, certify that:
| 1. | I have reviewed this transition report on Form 20-F of Click
Holdings Limited (the “Company”); |
| 2. | Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under
which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the financial condition, operating results and cash flows
of the Company as of, and for, the periods presented in this report; |
| 4. | The Company’s other certifying officer and I are responsible
for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have: |
| (a) | Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which
this report is being prepared; |
| (b) | Designed such internal control over financial reporting,
or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
| (c) | Evaluated the effectiveness of the Company’s disclosure
controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures,
as of the end of the period covered by this report based on such evaluation; and |
| (d) | Disclosed in this report any change in the Company’s
internal control over financial reporting that occurred during the period covered by the transition report that has materially affected,
or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and |
| 5. | The Company’s other certifying officer and I have disclosed,
based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee
of the Company’s board of directors (or persons performing the equivalent functions): |
| (a) | All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s
ability to record, process, summarize and report financial information; and |
| (b) | Any fraud, whether or not material, that involves management
or other employees who have a significant role in the Company’s internal control over financial reporting. |
Date: February 19, 2025
By: |
/s/ Chan Chun Sing |
|
|
Name: |
Chan Chun Sing |
|
|
Title: |
Chief Executive Officer, Chairman and Director |
|
EXHIBIT 12.2
Certification by the Principal Financial Officer
Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002
I, Siu Iu, certify that:
| 1. | I have reviewed this transition report on Form 20-F of Click
Holdings Limited (the “Company”); |
| 2. | Based on my knowledge, this report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under
which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the financial statements, and other financial
information included in this report, fairly present in all material respects the financial condition, operating results and cash flows
of the Company as of, and for, the periods presented in this report; |
| 4. | The Company’s other certifying officer and I are responsible
for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have: |
| (a) | Designed such disclosure controls and procedures, or caused
such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company,
including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which
this report is being prepared; |
| (b) | Designed such internal control over financial reporting,
or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding
the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
| (c) | Evaluated the effectiveness of the Company’s disclosure
controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures,
as of the end of the period covered by this report based on such evaluation; and |
| (d) | Disclosed in this report any change in the Company’s
internal control over financial reporting that occurred during the period covered by the transition report that has materially affected,
or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and |
| 5. | The Company’s other certifying officer and I have disclosed,
based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee
of the Company’s board of directors (or persons performing the equivalent functions): |
| (a) | All significant deficiencies and material weaknesses in the
design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s
ability to record, process, summarize and report financial information; and |
| (b) | Any fraud, whether or not material, that involves management
or other employees who have a significant role in the Company’s internal control over financial reporting. |
Date: February 19, 2025
By: |
/s/ Siu Iu |
|
|
Name: |
Siu Iu |
|
|
Title: |
Chief Financial Officer |
|
EXHIBIT 13.1
Certification by the Principal Executive Officer
Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
In connection with
the transition report of Click Holdings Limited (the “Company”) on Form 20-F for the six months ended June 30, 2024 as filed
with the Securities and Exchange Commission on the date hereof (the “Report”), I, Chan Chun Sing, Chief Executive Officer
of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that
to my knowledge:
| (1) | The Report fully complies with the requirements of Section
13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| (2) | The information contained in the Report fairly presents, in
all material respects, the financial condition and operating results of the Company. |
Date: February 19, 2025
By: |
/s/ Chan Chun Sing |
|
|
Name: |
Chan Chun Sing |
|
|
Title: |
Chief Executive Officer, Chairman and Director |
|
EXHIBIT 13.2
Certification by the Principal Financial Officer
Pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002
In connection
with the transition report of Click Holdings Limited (the “Company”) on Form 20-F for the six months ended June 30, 2024 as
filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Siu Iu, Chief Financial Officer of
the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to
my knowledge:
| (1) | The Report fully complies with the requirements of Section
13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| (2) | The information contained in the Report fairly presents, in
all material respects, the financial condition and operating results of the Company. |
Date: February 19, 2025
By: |
/s/ Siu Iu |
|
|
Name: |
Siu Iu |
|
|
Title: |
Chief Financial Officer |
|
Click (NASDAQ:CLIK)
Historical Stock Chart
From Jan 2025 to Feb 2025
Click (NASDAQ:CLIK)
Historical Stock Chart
From Feb 2024 to Feb 2025