EVANSVILLE, Ind., Feb. 26,
2025 /PRNewswire/ -- Escalade, Inc. (Nasdaq: ESCA, or
the "Company"), a leading manufacturer and distributor of sporting
goods and indoor/outdoor recreational equipment, today announced
results for the fourth quarter and full year 2024.
FOURTH QUARTER 2024 RESULTS
(As compared to the
fourth quarter 2023)
- Net sales decreased 2.4% to $63.9
million
- Gross margin improved 61 basis points, to 24.9%
- Operating income decreased 9.0% to $4.5
million
- EBITDA totaled $5.9 million, a
decrease of 7.6%
- Net income of $2.7 million, or
$0.19 per diluted share vs.
$2.9 million, or $0.21 per diluted share for 2023
- Cash provided by operations of $12.3
million vs $20.6 million in
2023
FULL YEAR 2024 RESULTS
(As compared to full year
2023)
- Net sales decreased 4.6% to $251.5
million
- Gross margin improved 130 basis points, to 24.7%
- Operating income increased 12.3% to $20.0 million
- EBITDA totaled $26.1 million, an
increase of 11.1%
- Net income of $13.0 million, or
$0.93 per diluted share vs.
$9.8 million, or $0.71 per diluted share for 2023
- Cash provided by operations of $36.0
million vs. $48.3 million in
2023
For the fourth quarter ended December 31,
2024, Escalade reported net income of $2.7 million, or $0.19 per diluted share, versus net income of
$2.9 million, or $0.21 per diluted share for the fourth quarter in
2023. Total net sales declined 2.4% on a year-over-year basis in
the fourth quarter, primarily due to softer consumer demand across
the majority of the Company's product categories, partially offset
by improved demand in the archery, table tennis, and fitness
categories.
Escalade reported fourth quarter gross margin of 24.9%, an
increase of 61 basis points versus the prior-year quarter, driven
by lower manufacturing and logistics costs, when compared to the
prior-year period.
The Company generated $12.3
million of cash flow from operations in the fourth quarter
of 2024, compared to $20.6 million in
the prior-year period. Earnings before interest, taxes,
depreciation, and amortization ("EBITDA") decreased 7.6% to
$5.9 million in the fourth quarter
2024, versus $6.4 million in the
prior-year period.
As of December 31, 2024, the
Company had $52.3 million of
availability on its senior secured revolving credit facility
maturing in 2027. During the fourth quarter of 2024, the Company
utilized its strong cash flow from operations to reduce its debt by
$3.9 million, resulting in a ratio of
net debt to trailing twelve month EBITDA of 0.8x at December 31, 2024, down from 2.2x at the end of
2023.
The Board of Directors has authorized the current share
repurchase program be reset and has authorized up to $20.0 million in future stock repurchases. The
repurchase authorization does not have an expiration date and does
not oblige the Company to acquire any particular amount of the
Company's common stock.
Escalade's Board of Directors has declared a quarterly dividend
of $0.15 per share of common stock.
The dividend is payable on April 14,
2025 to all shareholders of record at the close of business
on April 7, 2025.
MANAGEMENT COMMENTARY
"During the fourth quarter, we maintained strong operational
discipline across the organization through a combination of
improved asset optimization, expense reduction, and operational
efficiency culminating in margin expansion and strong free cash
flow generation in the period," stated Walter P. Glazer, Jr., President and CEO of
Escalade. "Over the last two years as part of our cost
rationalization program, we've removed significant costs from the
business through the third quarter sale of our Mexico facility, operational improvements
across our organization, and workforce reductions. As planned, we
completed the winddown of our Orlando,
Florida operations and terminated the facility lease in the
fourth quarter. I should point out that we absorbed substantial
one-time costs associated with these actions during 2023 and 2024
that will not recur in 2025."
Glazer continued, "These initiatives enabled us to reduce our
owned and leased square footage by nearly 20% in 2024. Furthermore,
we have reduced total headcount by 23% over the past two years. We
believe these actions to right-size our business position us to
realize improved operating leverage and results during the current
period of soft consumer demand. As we continue to invest in
innovation and new product development, we plan to drive growth by
gaining market share and fully participating in the next
expansionary period in the economic cycle."
"We remain highly focused on disciplined capital efficiency,
which includes a continued focus on inventory rationalization,"
stated Glazer. "We reduced total inventories by 18% over the last
year and anticipate further improvement as we move through 2025.
During 2024, we generated more than $36
million of operating cash flow, $25
million of which we used to reduce our outstanding debt,
including paying off our higher cost variable rate debt, resulting
in a net leverage ratio of 0.8x at year-end 2024, the lowest level
in four years."
"Following a period of cost rationalization and efficiency
improvements, our business is well positioned for profitable
long-term growth. Given the current headwinds associated with an
uncertain macro-environment, we remain cautious in the near-term
regarding consumer spending on discretionary recreational goods,"
continued Glazer. "Our consumer-driven approach to innovation
remains core to our business strategy. In the year ahead, we intend
to prioritize investments in new product development within our
portfolio of market-leading brands to support our mission of
helping families and friends create lasting memories while pursuing
healthy, active lifestyles."
"Escalade remains committed to a balanced return of capital
program," continued Glazer. "During the fourth quarter, we
repurchased $2.2 million of Escalade
shares, paid $2.1 million in cash
dividends, reduced debt by $3.9
million and built up $3.8
million of cash reserves. We will continue to pursue our
disciplined approach to capital allocation including remaining
selective acquirors of high quality, complementary brands
consistent with our strategies to build long-term shareholder
value."
CONFERENCE CALL
A conference call will be held Wednesday,
February 26, 2025, at 11:00 a.m.
ET to review the Company's financial results, discuss recent
events and conduct a question-and-answer session.
A webcast of the conference call and accompanying presentation
materials will be available in the Investor Relations section of
Escalade's website at www.escaladeinc.com. To listen to a
live broadcast, go to the site at least 15 minutes prior to the
scheduled start time in order to register, download, and install
any necessary audio software.
To participate in the live teleconference:
Domestic Live:
|
1-844-481-2516
|
International
Live:
|
1-412-317-0544
|
To listen to a replay of the teleconference, which subsequently
will be available through March 12,
2025:
Domestic
Replay:
|
1-844-512-2921
|
International
Replay:
|
1-412-317-6671
|
Conference
ID:
|
10196141
|
USE OF NON-GAAP FINANCIAL MEASURES
In addition to disclosing financial statements in accordance
with U.S. generally accepted accounting principles ("GAAP"), this
release contains the non-GAAP financial measure known as "EBITDA."
A reconciliation of this non-GAAP financial measure is contained at
the end of this press release. EBITDA is a non-GAAP financial
measure that Escalade uses to facilitate comparisons of operating
performance across periods. Escalade believes the disclosure of
EBITDA provides useful information to investors regarding its
financial condition and results of operations. Non-GAAP measures
should be viewed as a supplement to and not a substitute for the
Company's U.S. GAAP measures of performance and the financial
results calculated in accordance with U.S. GAAP and reconciliations
from these results should be carefully evaluated. Non-GAAP
measures have limitations as an analytical tool and should not be
considered in isolation or in lieu of an analysis of the Company's
results as reported under U.S. GAAP and should be evaluated only on
a supplementary basis.
ABOUT ESCALADE
Founded in 1922, and headquartered in Evansville, Indiana, Escalade designs,
manufactures, and sells sporting goods, fitness, and indoor/outdoor
recreation equipment. Our mission is to connect family and
friends creating lasting memories. Leaders in our respective
categories, Escalade's brands include Brunswick Billiards®; STIGA®
table tennis; Accudart®; RAVE Sports® water recreation; Victory
Tailgate® custom games; Onix® pickleball; Goalrilla™ basketball;
Lifeline® fitness; Woodplay® playsets; and Bear® Archery.
Escalade's products are available online and at leading retailers
nationwide. For more information about Escalade's many brands,
history, financials, and governance please visit
www.escaladeinc.com.
INVESTOR RELATIONS CONTACT
Patrick Griffin
Vice President - Corporate Development & Investor Relations
812-467-1358
FORWARD-LOOKING STATEMENTS
This report contains statements that we believe are
"forward-looking statements" within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Rule 175 promulgated
thereunder, and Section 21E of the Securities Exchange Act of 1934,
as amended, and Rule 3b-6 promulgated
thereunder. All statements, other than statements of historical
fact, are forward-looking statements. These statements relate to
our financial condition, results of operations, plans, objectives,
future performance, capital actions or business. They usually can
be identified by the use of forward-looking language such as "will
likely result," "may," "are expected to," "is anticipated,"
"potential," "estimate," "forecast," "projected," "intends to," or
may include other similar words or phrases such as "believes,"
"plans," "trend," "objective," "continue," "remain," or similar
expressions, or future or conditional verbs such as "will,"
"would," "should," "could," "might," "can," or similar verbs. You
should not place undue reliance on these statements, as they are
subject to risks and uncertainties. These risks include, but are
not limited to: Escalade's ability to achieve its business
objectives; Escalade's ability to successfully achieve the
anticipated results of strategic transactions, including the
integration of the operations of acquired assets and businesses and
of divestitures or discontinuances of certain operations, assets,
brands, and products; the continuation and development of key
customer, supplier, licensing and other business relationships;
Escalade's plans and expectations surrounding the transition to its
new Chief Executive Officer and all potential related effects and
consequences; Escalade's ability to develop and implement our own
direct to consumer e-commerce distribution channel; the impact of
competitive products and pricing; product demand and market
acceptance; new product development; Escalade's ability to
successfully negotiate the shifting retail environment and changes
in consumer buying habits; the financial health of our customers;
disruptions or delays in our business operations, including without
limitation disruptions or delays in our supply chain, arising from
political unrest, war, labor strikes, natural disasters, public
health crises such as the coronavirus pandemic, and other events
and circumstances beyond our control; the evaluation and
implementation of remediation efforts designed and implemented to
enhance the Company's control environment; the potential
identification of one or more additional material weaknesses in the
Company's internal control of which the Company is not currently
aware or that have not yet been detected; Escalade's ability to
control costs, including managing inventory levels; Escalade's
ability to successfully implement actions to lessen the potential
impacts of tariffs and other trade restrictions applicable to our
products and raw materials, including impacts on the costs of
producing our goods, importing products and materials into our
markets for sale, and on the pricing of our products; our
international operations, including any related to political
uncertainty and geopolitical tensions; general economic conditions,
including inflationary pressures; fluctuation in operating results;
changes in foreign currency exchange rates; changes in the
securities markets; continued listing of the Company's common stock
on the NASDAQ Global Market; the Company's inclusion or exclusion
from certain market indices; Escalade's ability to obtain
financing, to maintain compliance with the terms of such financing
and to manage debt levels; the availability, integration and
effective operation of information systems and other technology,
and the potential interruption of such systems or technology; the
potential impact of actual or perceived defects in, or safety of,
our products, including any impact of product recalls or legal or
regulatory claims, proceedings or investigations involving our
products; risks related to data security of privacy breaches; the
potential impact of regulatory claims, proceedings or
investigations involving our products; and other risks detailed
from time to time in Escalade's filings with the Securities and
Exchange Commission. Escalade's future financial performance could
differ materially from the expectations of management contained
herein. Escalade undertakes no obligation to release revisions to
these forward-looking statements after the date of this report.
Escalade, Incorporated
and Subsidiaries
Consolidated Statements of Operations
(Unaudited, In Thousands Except Per Share Data)
|
|
|
Fourth Quarter
Ended
|
|
Four Quarters
Ended
|
All Amounts in
Thousands Except Per Share Data
|
December
31, 2024
|
|
December
31, 2023
|
|
December
31, 2024
|
|
December
31, 2023
|
|
|
|
|
|
|
|
|
Net sales
|
$63,942
|
|
$65,506
|
|
$251,510
|
|
$263,566
|
|
|
|
|
|
|
|
|
Costs and
Expenses
|
|
|
|
|
|
|
|
Cost of products
sold
|
47,994
|
|
49,570
|
|
189,306
|
|
201,795
|
Selling,
administrative and general expenses
|
10,864
|
|
10,357
|
|
43,303
|
|
41,480
|
Amortization
|
571
|
|
620
|
|
2,802
|
|
2,480
|
Gain on sale of assets
held for sale
|
--
|
|
--
|
|
(3,905)
|
|
--
|
|
|
|
|
|
|
|
|
Operating
Income
|
4,513
|
|
4,959
|
|
20,004
|
|
17,811
|
|
|
|
|
|
|
|
|
Other Income
(Expense)
|
|
|
|
|
|
|
|
Interest
expense
|
(307)
|
|
(1,069)
|
|
(2,302)
|
|
(5,349)
|
Other income
(expense)
|
61
|
|
1
|
|
74
|
|
31
|
|
|
|
|
|
|
|
|
Income Before Income
Taxes
|
4,267
|
|
3,891
|
|
17,776
|
|
12,493
|
|
|
|
|
|
|
|
|
Provision for Income
Taxes
|
1,567
|
|
1,027
|
|
4,790
|
|
2,664
|
|
|
|
|
|
|
|
|
Net Income
|
$2,700
|
|
$2,864
|
|
$12,986
|
|
$9,829
|
|
|
|
|
|
|
|
|
Earnings Per Share
Data:
|
|
|
|
|
|
|
|
Basic earnings per
share
|
$ 0.20
|
|
$ 0.21
|
|
$ 0.94
|
|
$ 0.72
|
Diluted earnings per
share
|
$ 0.19
|
|
$ 0.21
|
|
$0.93
|
|
$0.71
|
|
|
|
|
|
|
|
|
Dividends
declared
|
$ 0.15
|
|
--
|
|
$ 0.60
|
|
$ 0.45
|
Consolidated Balance
Sheets
(Unaudited, In Thousands)
|
|
All Amounts in
Thousands Except Share Information
|
|
December 31,
2024
|
|
December 31,
2023
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current Assets:
|
|
|
|
|
Cash and cash equivalents
|
|
$ 4,194
|
|
$ 16
|
Receivables, less allowance for credit losses of $694 and
$652; respectively
|
|
48,768
|
|
49,985
|
Inventories
|
|
76,025
|
|
92,462
|
Prepaid expenses
|
|
4,372
|
|
4,280
|
Prepaid income tax
|
|
465
|
|
88
|
TOTAL CURRENT ASSETS
|
|
133,824
|
|
146,831
|
|
|
|
|
|
Property,
plant and equipment, net
|
|
22,221
|
|
23,786
|
Assets
held for sale
|
|
--
|
|
2,653
|
Operating
lease right-of-use assets
|
|
1,186
|
|
8,378
|
Intangible assets, net
|
|
25,838
|
|
28,640
|
Goodwill
|
|
42,326
|
|
42,326
|
Other
assets
|
|
935
|
|
391
|
TOTAL
ASSETS
|
|
$226,330
|
|
$253,005
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Current portion of long-term debt
|
|
$
7,143
|
|
$
7,143
|
Trade accounts payable
|
|
11,858
|
|
9,797
|
Accrued liabilities
|
|
15,050
|
|
15,283
|
Current operating lease liabilities
|
|
444
|
|
1,041
|
TOTAL CURRENT LIABILITIES
|
|
34,495
|
|
33,264
|
|
|
|
|
|
Long-term debt
|
|
18,452
|
|
43,753
|
Deferred income tax liability, net
|
|
3,302
|
|
3,125
|
Operating lease liabilities
|
|
787
|
|
7,897
|
Other liabilities
|
|
297
|
|
387
|
TOTAL LIABILITIES
|
|
57,333
|
|
88,426
|
|
|
|
|
|
Commitments and contingencies
|
|
--
|
|
--
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
Preferred stock
|
|
|
|
|
Authorized: 1,000,000
shares, no par value, none issued
|
|
|
|
|
Common stock
|
|
|
|
|
Authorized: 30,000,000
shares, no par value
|
|
|
|
|
Issued and outstanding: 2024
—13,732,719 shares, 2023 —13,736,800 shares
|
|
4,218
|
|
4,480
|
Retained earnings
|
|
164,779
|
|
160,099
|
TOTAL STOCKHOLDERS'
EQUITY
|
|
168,997
|
|
164,579
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
$226,330
|
|
$253,005
|
Reconciliation of
GAAP Net Income to Non-GAAP EBITDA
(Unaudited, In Thousands)
|
|
|
Fourth Quarter
Ended
|
|
Four Quarters
Ended
|
All Amounts in
Thousands
|
December
31, 2024
|
|
December
31, 2023
|
|
December
31, 2024
|
|
December
31, 2023
|
|
|
|
|
|
|
|
|
Net Income
(GAAP)
|
$2,700
|
|
$2,864
|
|
$12,986
|
|
$9,829
|
|
|
|
|
|
|
|
|
Interest
expense
|
307
|
|
1,069
|
|
2,302
|
|
5,349
|
Income tax
expense
|
1,567
|
|
1,027
|
|
4,790
|
|
2,664
|
Depreciation and
amortization
|
1,350
|
|
1,450
|
|
6,041
|
|
5,671
|
|
|
|
|
|
|
|
|
EBITDA
(Non-GAAP)
|
$5,924
|
|
$6,410
|
|
$26,119
|
|
$23,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/escalade-reports-fourth-quarter-and-full-year-2024-results-302385294.html
SOURCE Escalade, Incorporated