WhiteHorse Finance,
Inc.
Consolidated
Schedule of Investments (Unaudited)
March 31, 2023
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuer
|
|
Investment Type(1)
|
|
Floor
|
|
Reference Rate(2)
|
|
Spread
Above
Index
|
|
Interest
Rate(3)
|
|
Acquisition
Date(10)
|
|
Maturity
Date
|
|
Principal/
Share
Amount
|
|
Amortized
Cost
|
|
Fair
Value(11)
|
|
Fair Value
As A
Percentage
of Net
Assets
|
|
Debt
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
I&I Sales Group,
LLC (d/b/a Avision Sales Group)⁽⁷⁾
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00 %
|
|
SOFR
|
|
6.75 %
|
|
11.80 %
|
|
02/10/23
|
|
12/15/26
|
|
1,760
|
|
$
|
1,709
|
|
$
|
1,709
|
|
0.52
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,709
|
|
|
1,709
|
|
0.52
|
|
Air Freight & Logistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gulf Winds
International Acquisition LLC (d/b/a Gulf Winds International,
Inc.)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
7.00 %
|
|
11.84 %
|
|
12/16/22
|
|
12/18/28
|
|
4,841
|
|
|
4,703
|
|
|
4,704
|
|
1.43
|
|
Gulf Winds
International Acquisition LLC (d/b/a Gulf Winds International,
Inc.)⁽⁷⁾
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
SOFR
|
|
7.00 %
|
|
11.84 %
|
|
12/16/22
|
|
12/18/28
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
Motivational Marketing,
LLC (d/b/a Motivational Fulfillment)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.25 %
|
|
11.03 %
|
|
07/12/21
|
|
07/12/26
|
|
11,102
|
|
|
10,957
|
|
|
10,764
|
|
3.26
|
|
Motivational Marketing,
LLC (d/b/a Motivational Fulfillment)⁽⁷⁾
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.25 %
|
|
11.09 %
|
|
07/12/21
|
|
07/12/26
|
|
315
|
|
|
311
|
|
|
290
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,971
|
|
|
15,758
|
|
4.78
|
|
Alternative Carriers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patagonia Holdco LLC
(d/b/a Lumen LATAM)
|
|
First Lien Secured Term
Loan
|
|
0.50 %
|
|
SOFR
|
|
5.75 %
|
|
10.47 %
|
|
08/05/22
|
|
08/01/29
|
|
14,552
|
|
|
12,167
|
|
|
12,118
|
|
3.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,167
|
|
|
12,118
|
|
3.67
|
|
Application Software
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Atlas Purchaser, Inc.
(d/b/a Aspect Software, Inc.)
|
|
First Lien Secured Term
Loan
|
|
0.75 %
|
|
LIBOR
|
|
5.25 %
|
|
10.39 %
|
|
08/29/22
|
|
05/08/28
|
|
3,090
|
|
|
2,627
|
|
|
2,455
|
|
0.74
|
|
Atlas Purchaser, Inc.
(d/b/a Aspect Software, Inc.)
|
|
Second Lien Secured
Term Loan
|
|
0.75 %
|
|
LIBOR
|
|
9.00 %
|
|
14.20 %
|
|
05/03/21
|
|
05/07/29
|
|
15,000
|
|
|
14,656
|
|
|
11,253
|
|
3.41
|
|
MBS Highway,
LLC
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
7.50 %
|
|
11.92 %
|
|
10/13/22
|
|
10/13/27
|
|
9,453
|
|
|
9,238
|
|
|
9,233
|
|
2.80
|
|
Naviga Inc. (f/k/a
Newscycle Solutions, Inc.)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
7.00 %
|
|
12.00 %
|
|
06/14/19
|
|
12/29/23
|
|
3,172
|
|
|
3,170
|
|
|
3,074
|
|
0.93
|
|
Naviga Inc. (f/k/a
Newscycle Solutions, Inc.)⁽⁷⁾
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
SOFR
|
|
7.00 %
|
|
11.95 %
|
|
06/14/19
|
|
12/29/23
|
|
267
|
|
|
267
|
|
|
258
|
|
0.08
|
|
UserZoom Technologies,
Inc. (d/b/a UserZoom, Inc.)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
7.50 %
|
|
12.13 %
|
|
01/12/23
|
|
04/05/29
|
|
9,819
|
|
|
9,535
|
|
|
9,535
|
|
2.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,493
|
|
|
35,808
|
|
10.84
|
|
Asset Management & Custody
Banks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JZ Capital Partners
Ltd.⁽⁴⁾⁽⁵⁾⁽²²⁾
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
7.00 %
|
|
11.82 %
|
|
01/26/22
|
|
01/26/27
|
|
10,286
|
|
|
10,128
|
|
|
10,185
|
|
3.09
|
|
JZ Capital Partners
Ltd.⁽⁴⁾⁽⁵⁾⁽⁷⁾⁽²²⁾
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00 %
|
|
LIBOR
|
|
7.00 %
|
|
11.82 %
|
|
01/26/22
|
|
01/26/27
|
|
—
|
|
|
—
|
|
|
32
|
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,128
|
|
|
10,217
|
|
3.10
|
|
Automotive Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Team Car Care Holdings,
LLC (Heartland Auto)⁽¹²⁾
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
Base Rate
|
|
7.48 %
|
|
12.35 %
|
|
02/16/18
|
|
06/28/24
|
|
14,133
|
|
|
14,090
|
|
|
14,133
|
|
4.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,090
|
|
|
14,133
|
|
4.28
|
|
Broadcasting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coastal Television
Broadcasting Group LLC
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
6.50 %
|
|
11.33 %
|
|
12/30/21
|
|
12/30/26
|
|
7,727
|
|
|
7,611
|
|
|
7,485
|
|
2.27
|
|
Coastal Television
Broadcasting Group LLC(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
SOFR
|
|
6.50 %
|
|
11.33 %
|
|
12/30/21
|
|
12/30/26
|
|
—
|
|
|
—
|
|
|
(5)
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,611
|
|
|
7,480
|
|
2.27
|
|
Broadline Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBQ Buyer, LLC (d/b/a
BBQ Guys)
|
|
First Lien Secured Term
Loan
|
|
1.50 %
|
|
LIBOR
|
|
10.00 %
|
|
14.84% (12.84% Cash +
2.00% PIK)
|
|
08/28/20
|
|
08/28/25
|
|
12,741
|
|
|
12,588
|
|
|
12,553
|
|
3.80
|
|
BBQ Buyer, LLC (d/b/a
BBQ Guys)
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.50 %
|
|
LIBOR
|
|
10.00 %
|
|
14.84% (12.84% Cash +
2.00% PIK)
|
|
12/02/21
|
|
08/28/25
|
|
2,597
|
|
|
2,565
|
|
|
2,559
|
|
0.78
|
|
Luxury Brand Holdings,
Inc. (d/b/a Ross-Simons, Inc.)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.50 %
|
|
11.33 %
|
|
12/04/20
|
|
06/04/26
|
|
5,280
|
|
|
5,219
|
|
|
5,246
|
|
1.59
|
|
Potpourri Group,
Inc.
|
|
First Lien Secured Term
Loan
|
|
1.50 %
|
|
LIBOR
|
|
8.25 %
|
|
12.97 %
|
|
07/03/19
|
|
07/03/24
|
|
14,090
|
|
|
14,011
|
|
|
14,090
|
|
4.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,383
|
|
|
34,448
|
|
10.44
|
|
Building Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PFB Holdco, Inc. (d/b/a
PFB Corporation)⁽¹³⁾
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
CDOR
|
|
6.00 %
|
|
10.92 %
|
|
12/17/21
|
|
12/17/26
|
|
8,912
|
|
|
6,868
|
|
|
6,489
|
|
1.96
|
|
PFB Holdco, Inc. (d/b/a
PFB Corporation)⁽⁷⁾⁽¹³⁾
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
CDOR
|
|
6.00 %
|
|
10.92 %
|
|
12/17/21
|
|
12/17/26
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
PFB Holdco, Inc. (d/b/a
PFB Corporation)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.00 %
|
|
10.70 %
|
|
12/17/21
|
|
12/17/26
|
|
2,171
|
|
|
2,138
|
|
|
2,146
|
|
0.65
|
|
PFB Holdco, Inc. (d/b/a
PFB Corporation)⁽⁷⁾
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.00 %
|
|
10.70 %
|
|
12/17/21
|
|
12/17/26
|
|
—
|
|
|
—
|
|
|
1
|
|
—
|
|
Trimlite Buyer LLC
(d/b/a Trimlite LLC)⁽⁵⁾⁽¹³⁾⁽²³⁾
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
CDOR
|
|
6.00 %
|
|
11.02 %
|
|
07/27/21
|
|
07/27/26
|
|
20,584
|
|
|
16,177
|
|
|
15,000
|
|
4.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,183
|
|
|
23,636
|
|
7.16
|
|
Cable & Satellite
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bulk Midco,
LLC
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
7.50 %
|
|
12.34% (11.34% Cash +
1.00% PIK)
|
|
10/28/22
|
|
06/10/24
|
|
19,202
|
|
$
|
19,119
|
|
$
|
18,621
|
|
5.64
|
%
|
Bulk Midco,
LLC
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
LIBOR
|
|
7.50 %
|
|
12.34% (11.34% Cash +
1.00% PIK)
|
|
10/28/22
|
|
06/10/24
|
|
2,000
|
|
|
1,970
|
|
|
1,940
|
|
0.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,089
|
|
|
20,561
|
|
6.23
|
|
Commodity Chemicals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FGI Acquisition Corp.
(d/b/a Flexitallic Group SAS)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
6.50 %
|
|
11.55 %
|
|
10/28/19
|
|
10/29/26
|
|
16,319
|
|
|
15,800
|
|
|
15,875
|
|
4.81
|
|
US Methanol Midco LLC
(d/b/a US Methanol LLC)⁽²⁴⁾
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
7.75 %
|
|
12.61% PIK
|
|
12/20/22
|
|
12/20/27
|
|
4,813
|
|
|
4,703
|
|
|
4,698
|
|
1.42
|
|
US Methanol Midco LLC
(d/b/a US Methanol LLC)⁽⁴⁾⁽⁷⁾⁽²⁴⁾
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00 %
|
|
SOFR
|
|
7.75 %
|
|
12.61% PIK
|
|
12/20/22
|
|
12/20/27
|
|
—
|
|
|
—
|
|
|
(113)
|
|
(0.03)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,503
|
|
|
20,460
|
|
6.20
|
|
Construction Materials
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Claridge Products and
Equipment, LLC
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.50 %
|
|
11.66 %
|
|
12/30/20
|
|
12/29/25
|
|
7,079
|
|
|
7,001
|
|
|
6,794
|
|
2.06
|
|
Claridge Products and
Equipment, LLC(7)(12)
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
Base Rate
|
|
5.88 %
|
|
12.83 %
|
|
12/30/20
|
|
12/29/25
|
|
912
|
|
|
905
|
|
|
873
|
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,906
|
|
|
7,667
|
|
2.32
|
|
Data Processing & Outsourced
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future Payment
Technologies, L.P.
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
8.25 %
|
|
12.91 %
|
|
12/23/16
|
|
06/07/24
|
|
22,599
|
|
|
22,478
|
|
|
22,487
|
|
6.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,478
|
|
|
22,487
|
|
6.81
|
|
Distributors
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foodservices Brand
Group, LLC (d/b/a Crown Brands Group)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
8.00 %
|
|
12.80 %
|
|
11/22/22
|
|
12/09/25
|
|
357
|
|
|
357
|
|
|
324
|
|
0.10
|
|
Foodservices Brand
Group, LLC (d/b/a Crown Brands Group)⁽¹⁹⁾
|
|
Second Lien Secured
Term Loan
|
|
1.50 %
|
|
SOFR
|
|
6.50 %
|
|
11.41 %
|
|
11/22/22
|
|
01/08/26
|
|
5,171
|
|
|
5,113
|
|
|
3,670
|
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,470
|
|
|
3,994
|
|
1.21
|
|
Diversified Chemicals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manchester Acquisition
Sub LLC (d/b/a Draslovka Holding AS)
|
|
First Lien Secured Term
Loan
|
|
0.75 %
|
|
SOFR
|
|
5.75 %
|
|
10.81 %
|
|
11/16/21
|
|
12/01/26
|
|
7,900
|
|
|
7,580
|
|
|
6,948
|
|
2.11
|
|
Pressurized Holdings,
LLC (f/k/a Starco)⁽⁶⁾⁽²⁷⁾
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
7.75 %
|
|
12.49% PIK
|
|
03/16/23
|
|
03/16/27
|
|
2,694
|
|
|
2,694
|
|
|
2,401
|
|
0.73
|
|
Sklar Holdings, Inc.
(d/b/a Starco)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
Prime
|
|
8.75 %
|
|
16.75% PIK
|
|
11/13/19
|
|
05/13/23
|
|
4,654
|
|
|
4,615
|
|
|
4,146
|
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,889
|
|
|
13,495
|
|
4.10
|
|
Diversified Support Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NNA Services,
LLC
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.75 %
|
|
11.91 %
|
|
08/27/21
|
|
08/27/26
|
|
9,635
|
|
|
9,553
|
|
|
9,256
|
|
2.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,553
|
|
|
9,256
|
|
2.80
|
|
Drug Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maxor Acquisition, Inc.
(d/b/a Maxor National Pharmacy Services, LLC)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
6.75 %
|
|
11.91 %
|
|
03/01/23
|
|
03/01/29
|
|
5,515
|
|
|
5,352
|
|
|
5,352
|
|
1.62
|
|
Maxor Acquisition, Inc.
(d/b/a Maxor National Pharmacy Services,
LLC)(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
SOFR
|
|
6.75 %
|
|
11.77 %
|
|
03/01/23
|
|
03/01/29
|
|
291
|
|
|
282
|
|
|
282
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,634
|
|
|
5,634
|
|
1.71
|
|
Education Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EducationDynamics,
LLC
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
7.00 %
|
|
11.84% (11.34% Cash +
0.50% PIK)
|
|
09/15/21
|
|
09/15/26
|
|
12,986
|
|
|
12,808
|
|
|
12,591
|
|
3.81
|
|
EducationDynamics,
LLC(4)(7)
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00 %
|
|
LIBOR
|
|
7.00 %
|
|
11.84% (11.34% Cash +
0.50% PIK)
|
|
09/15/21
|
|
09/15/26
|
|
—
|
|
|
—
|
|
|
(28)
|
|
(0.01)
|
|
EducationDynamics,
LLC(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
LIBOR
|
|
7.00 %
|
|
11.84% (11.34% Cash +
0.50% PIK)
|
|
09/15/21
|
|
09/15/26
|
|
—
|
|
|
—
|
|
|
(20)
|
|
(0.01)
|
|
EducationDynamics,
LLC(4)
|
|
Subordinated Unsecured
Term Loan
|
|
N/A
|
|
N/A
|
|
4.00 %
|
|
4.00 %
|
|
09/15/21
|
|
03/15/27
|
|
167
|
|
|
167
|
|
|
167
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,975
|
|
|
12,710
|
|
3.84
|
|
Electric Utilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CleanChoice Energy,
Inc.
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
7.58 %
|
|
12.40 %
|
|
10/12/21
|
|
10/12/26
|
|
15,955
|
|
|
15,651
|
|
|
15,716
|
|
4.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,651
|
|
|
15,716
|
|
4.76
|
|
Environmental & Facilities
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Industrial Specialty
Services USA LLC
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
6.75 %
|
|
11.80 %
|
|
12/31/21
|
|
12/31/26
|
|
11,857
|
|
$
|
11,679
|
|
$
|
11,514
|
|
3.49
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,679
|
|
|
11,514
|
|
3.49
|
|
Health Care Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bridgepoint Healthcare,
LLC
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
7.75 %
|
|
12.46 %
|
|
10/05/21
|
|
10/05/26
|
|
10,284
|
|
|
10,139
|
|
|
10,022
|
|
3.04
|
|
Bridgepoint Healthcare,
LLC(7)
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00 %
|
|
LIBOR
|
|
7.75 %
|
|
12.46 %
|
|
10/05/21
|
|
10/05/26
|
|
—
|
|
|
—
|
|
|
(15)
|
|
—
|
|
Bridgepoint Healthcare,
LLC(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
LIBOR
|
|
7.75 %
|
|
12.46 %
|
|
10/05/21
|
|
10/05/26
|
|
—
|
|
|
—
|
|
|
(18)
|
|
(0.01)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,139
|
|
|
9,989
|
|
3.03
|
|
Health Care Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lab Logistics,
LLC
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
7.25 %
|
|
12.12 %
|
|
10/16/19
|
|
09/25/23
|
|
5,475
|
|
|
5,448
|
|
|
5,475
|
|
1.66
|
|
Lab Logistics,
LLC
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00 %
|
|
SOFR
|
|
7.25 %
|
|
12.11 %
|
|
10/16/19
|
|
09/25/23
|
|
5,118
|
|
|
5,114
|
|
|
5,118
|
|
1.55
|
|
PG Dental New Jersey
Parent, LLC
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
9.75 %
|
|
14.43% (12.93% Cash +
1.50% PIK)
|
|
11/25/20
|
|
11/25/25
|
|
13,525
|
|
|
13,369
|
|
|
12,707
|
|
3.85
|
|
PG Dental New Jersey
Parent, LLC(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
LIBOR
|
|
9.75 %
|
|
14.43% (12.93% Cash +
1.50% PIK)
|
|
11/25/20
|
|
11/25/25
|
|
352
|
|
|
348
|
|
|
313
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,279
|
|
|
23,613
|
|
7.15
|
|
Health Care Supplies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB/Con-cise Optical
Group LLC (d/b/a ABB Optical Group, LLC)
|
|
First Lien Secured Term
Loan
|
|
0.75 %
|
|
LIBOR
|
|
7.50 %
|
|
12.67 %
|
|
02/23/22
|
|
02/23/28
|
|
21,518
|
|
|
21,079
|
|
|
20,223
|
|
6.13
|
|
ABB/Con-cise Optical
Group LLC (d/b/a ABB Optical Group, LLC)⁽⁷⁾⁽¹²⁾
|
|
First Lien Secured
Revolving Loan
|
|
0.75 %
|
|
Base Rate
|
|
6.19 %
|
|
13.99 %
|
|
02/23/22
|
|
02/23/28
|
|
2,151
|
|
|
2,107
|
|
|
2,017
|
|
0.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,186
|
|
|
22,240
|
|
6.74
|
|
Heavy Electrical Equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Power Service Group CR
Acquisition Inc. (d/b/a Power Plant Services)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.25 %
|
|
11.41 %
|
|
06/25/21
|
|
06/25/26
|
|
14,094
|
|
|
13,901
|
|
|
13,788
|
|
4.18
|
|
Power Service Group CR
Acquisition Inc. (d/b/a Power Plant Services)⁽⁷⁾
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.25 %
|
|
11.41 %
|
|
07/11/22
|
|
06/25/26
|
|
—
|
|
|
—
|
|
|
(28)
|
|
(0.01)
|
|
Power Service Group CR
Acquisition Inc. (d/b/a Power Plant Services)⁽⁷⁾
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.25 %
|
|
11.41 %
|
|
06/25/21
|
|
06/25/24
|
|
627
|
|
|
622
|
|
|
579
|
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,523
|
|
|
14,339
|
|
4.35
|
|
Home Furnishings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sleep OpCo LLC (d/b/a
Brooklyn Bedding LLC)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.50 %
|
|
11.30 %
|
|
10/12/21
|
|
10/12/26
|
|
20,774
|
|
|
20,478
|
|
|
20,247
|
|
6.14
|
|
Sleep OpCo LLC (d/b/a
Brooklyn Bedding LLC)⁽⁷⁾
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
SOFR
|
|
6.50 %
|
|
11.43 %
|
|
10/12/21
|
|
10/12/26
|
|
794
|
|
|
783
|
|
|
753
|
|
0.23
|
|
Hollander Intermediate
LLC (d/b/a Hollander Sleep Products, LLC)
|
|
First Lien Secured Term
Loan
|
|
2.00 %
|
|
SOFR
|
|
8.75 %
|
|
13.67 %
|
|
09/19/22
|
|
09/21/26
|
|
4,830
|
|
|
4,793
|
|
|
4,340
|
|
1.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,054
|
|
|
25,340
|
|
7.69
|
|
Household Appliances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Token Buyer, Inc.
(d/b/a Therm-O-Disc, Inc.)
|
|
First Lien Secured Term
Loan
|
|
0.50 %
|
|
SOFR
|
|
6.00 %
|
|
10.91 %
|
|
05/26/22
|
|
05/31/29
|
|
7,196
|
|
|
6,684
|
|
|
6,498
|
|
1.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,684
|
|
|
6,498
|
|
1.97
|
|
Household Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Kyjen Company, LLC
(d/b/a Outward Hound)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
7.00 %
|
|
12.64% (12.14% Cash +
0.50% PIK)
|
|
04/05/21
|
|
04/05/26
|
|
11,320
|
|
|
11,218
|
|
|
10,393
|
|
3.15
|
|
The Kyjen Company, LLC
(d/b/a Outward Hound)
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
SOFR
|
|
7.00 %
|
|
12.64% (12.14% Cash +
0.50% PIK)
|
|
04/05/21
|
|
04/05/26
|
|
798
|
|
|
791
|
|
|
722
|
|
0.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,009
|
|
|
11,115
|
|
3.37
|
|
Industrial Machinery & Supplies &
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project Castle, Inc.
(d/b/a Material Handling Systems, Inc.)⁽¹²⁾
|
|
First Lien Secured Term
Loan
|
|
0.50 %
|
|
Base Rate
|
|
4.56 %
|
|
12.60 %
|
|
06/09/22
|
|
06/01/29
|
|
8,334
|
|
|
7,547
|
|
|
7,119
|
|
2.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,547
|
|
|
7,119
|
|
2.16
|
|
Interactive Media & Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MSI Information
Services, Inc.
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
7.75 %
|
|
12.66 %
|
|
04/25/22
|
|
04/24/26
|
|
7,652
|
|
|
7,535
|
|
|
7,492
|
|
2.27
|
|
MSI Information
Services, Inc.(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
Prime
|
|
6.75 %
|
|
14.75 %
|
|
04/25/22
|
|
04/24/26
|
|
300
|
|
|
295
|
|
|
290
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,830
|
|
|
7,782
|
|
2.36
|
|
Investment Banking & Brokerage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
JVMC Holdings Corp.
(fka RJO Holdings Corp)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.50 %
|
|
11.34 %
|
|
02/28/19
|
|
02/28/24
|
|
11,643
|
|
$
|
11,622
|
|
$
|
11,643
|
|
3.53
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,622
|
|
|
11,643
|
|
3.53
|
|
IT Consulting & Other Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ATSG, Inc.
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.50 %
|
|
11.37 %
|
|
11/12/21
|
|
11/12/26
|
|
3,821
|
|
|
3,766
|
|
|
3,739
|
|
1.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,766
|
|
|
3,739
|
|
1.13
|
|
Leisure Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Honors Holdings, LLC
(d/b/a Orange Theory)⁽¹⁵⁾⁽¹⁶⁾
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
6.97 %
|
|
11.98 %
|
|
09/06/19
|
|
09/06/24
|
|
9,440
|
|
|
9,351
|
|
|
9,297
|
|
2.82
|
|
Honors Holdings, LLC
(d/b/a Orange Theory)⁽¹⁵⁾⁽¹⁶⁾
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00 %
|
|
SOFR
|
|
6.92 %
|
|
11.93 %
|
|
09/06/19
|
|
09/06/24
|
|
4,649
|
|
|
4,623
|
|
|
4,579
|
|
1.39
|
|
Lift Brands,
Inc.
|
|
First Lien Secured Term
Loan A
|
|
1.00 %
|
|
SOFR
|
|
7.50 %
|
|
12.41 %
|
|
06/29/20
|
|
06/29/25
|
|
5,560
|
|
|
5,521
|
|
|
5,532
|
|
1.68
|
|
Lift Brands,
Inc.
|
|
First Lien Secured Term
Loan B
|
|
N/A
|
|
N/A
|
|
9.50 %
|
|
9.50% PIK
|
|
06/29/20
|
|
06/29/25
|
|
1,351
|
|
|
1,338
|
|
|
1,287
|
|
0.39
|
|
Snap Fitness Holdings,
Inc. (d/b/a Lift Brands, Inc.)⁽⁹⁾
|
|
First Lien Secured Term
Loan C
|
|
N/A
|
|
N/A
|
|
9.50 %
|
|
9.50% PIK
|
|
06/29/20
|
|
N/A
|
|
1,268
|
|
|
1,265
|
|
|
1,240
|
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,098
|
|
|
21,935
|
|
6.66
|
|
Leisure Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Playmonster Group
LLC(6)(20)
|
|
Priority First Lien
Secured Term Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.75 %
|
|
11.64% PIK
|
|
12/09/22
|
|
06/08/26
|
|
929
|
|
|
903
|
|
|
902
|
|
0.27
|
|
Playmonster Group
LLC⁽⁶⁾⁽²⁰⁾⁽²⁵⁾
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
9.00 %
|
|
13.82% PIK
|
|
01/24/22
|
|
06/08/26
|
|
3,799
|
|
|
3,661
|
|
|
2,661
|
|
0.81
|
|
Leviathan Intermediate
Holdco, LLC
|
|
First Lien Secured Term
Loan
|
|
1.50 %
|
|
SOFR
|
|
7.50 %
|
|
12.54 %
|
|
12/27/22
|
|
12/27/27
|
|
10,424
|
|
|
10,127
|
|
|
10,136
|
|
3.07
|
|
Leviathan Intermediate
Holdco, LLC⁽⁷⁾
|
|
First Lien Secured
Revolving Loan
|
|
1.50 %
|
|
SOFR
|
|
7.50 %
|
|
12.54 %
|
|
12/27/22
|
|
12/27/27
|
|
76
|
|
|
74
|
|
|
74
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,765
|
|
|
13,773
|
|
4.17
|
|
Life Sciences Tools & Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LSCS Holdings, Inc.
(d/b/a Eversana Life Science Services, LLC)
|
|
Second Lien Secured
Term Loan
|
|
0.50 %
|
|
LIBOR
|
|
8.00 %
|
|
12.84 %
|
|
11/23/21
|
|
12/16/29
|
|
5,000
|
|
|
4,937
|
|
|
4,850
|
|
1.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,937
|
|
|
4,850
|
|
1.47
|
|
Office Services & Supplies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American Crafts,
LC⁽¹⁴⁾⁽²⁶⁾
|
|
Priority First Lien
Secured Term Loan
|
|
1.00 %
|
|
SOFR
|
|
8.50 %
|
|
13.36% PIK
|
|
12/22/22
|
|
05/28/26
|
|
4,581
|
|
|
4,581
|
|
|
4,581
|
|
1.39
|
|
American Crafts,
LC⁽¹⁴⁾⁽²⁶⁾
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
8.50 %
|
|
13.36% PIK
|
|
05/28/21
|
|
05/28/26
|
|
8,479
|
|
|
8,403
|
|
|
7,110
|
|
2.15
|
|
American Crafts,
LC⁽¹⁴⁾⁽²⁶⁾
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00 %
|
|
SOFR
|
|
8.50 %
|
|
13.36% PIK
|
|
10/01/22
|
|
05/28/26
|
|
1,424
|
|
|
1,404
|
|
|
1,194
|
|
0.36
|
|
Empire Office,
Inc.
|
|
First Lien Secured Term
Loan
|
|
1.50 %
|
|
LIBOR
|
|
6.75 %
|
|
11.59 %
|
|
04/12/19
|
|
04/12/24
|
|
11,594
|
|
|
11,532
|
|
|
11,487
|
|
3.48
|
|
Empire Office,
Inc.
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.50 %
|
|
LIBOR
|
|
6.75 %
|
|
11.59 %
|
|
08/17/21
|
|
04/12/24
|
|
4,741
|
|
|
4,698
|
|
|
4,697
|
|
1.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,618
|
|
|
29,069
|
|
8.80
|
|
Packaged Foods & Meats
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lenny & Larry's,
LLC⁽¹⁵⁾⁽¹⁷⁾
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
7.76 %
|
|
12.67% (11.54% Cash +
1.13% PIK)
|
|
05/15/18
|
|
05/15/23
|
|
11,418
|
|
|
11,413
|
|
|
11,142
|
|
3.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,413
|
|
|
11,142
|
|
3.38
|
|
Personal Care Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inspired Beauty Brands,
Inc.
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
7.00 %
|
|
11.86 %
|
|
12/30/20
|
|
12/30/25
|
|
11,362
|
|
|
11,237
|
|
|
11,082
|
|
3.36
|
|
Inspired Beauty Brands,
Inc.(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
LIBOR
|
|
7.00 %
|
|
11.81 %
|
|
12/30/20
|
|
12/30/25
|
|
88
|
|
|
87
|
|
|
80
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,324
|
|
|
11,162
|
|
3.38
|
|
Real Estate Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
StoicLane MidCo, LLC
(d/b/a StoicLane Inc.)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
7.50 %
|
|
12.35 %
|
|
11/04/22
|
|
11/04/27
|
|
4,641
|
|
|
4,535
|
|
|
4,551
|
|
1.38
|
|
StoicLane MidCo, LLC
(d/b/a StoicLane Inc.)⁽⁷⁾
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00 %
|
|
SOFR
|
|
7.50 %
|
|
12.36 %
|
|
11/04/22
|
|
11/04/27
|
|
5,587
|
|
|
5,491
|
|
|
5,463
|
|
1.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,026
|
|
|
10,014
|
|
3.04
|
|
Real Estate Operating Companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salon Republic
Holdings, LLC (d/b/a Salon Republic, LLC)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
7.50 %
|
|
12.41 %
|
|
12/02/22
|
|
12/02/27
|
|
5,144
|
|
|
5,000
|
|
|
5,000
|
|
1.52
|
|
Salon Republic
Holdings, LLC (d/b/a Salon Republic, LLC)⁽⁷⁾
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00 %
|
|
SOFR
|
|
7.50 %
|
|
12.37 %
|
|
12/02/22
|
|
12/02/27
|
|
193
|
|
|
190
|
|
|
163
|
|
0.05
|
|
Salon Republic
Holdings, LLC (d/b/a Salon Republic, LLC)⁽⁷⁾
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
SOFR
|
|
7.50 %
|
|
12.33 %
|
|
12/02/22
|
|
12/02/27
|
|
387
|
|
|
377
|
|
|
377
|
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,567
|
|
|
5,540
|
|
1.68
|
|
Research & Consulting Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aeyon
LLC⁽¹⁵⁾
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
8.88 %
|
|
13.62 %
|
|
02/10/22
|
|
02/10/27
|
|
8,888
|
|
|
8,750
|
|
|
8,661
|
|
2.62
|
|
ALM Media,
LLC
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.00 %
|
|
11.16 %
|
|
11/25/19
|
|
11/25/24
|
|
13,191
|
|
|
13,103
|
|
|
13,113
|
|
3.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,853
|
|
|
21,774
|
|
6.59
|
|
Specialized Consumer Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camp Facility Services
Holdings, LLC (d/b/a Camp Construction Services, Inc.)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.50 %
|
|
11.34 %
|
|
11/16/21
|
|
11/16/27
|
|
11,765
|
|
$
|
11,584
|
|
$
|
11,319
|
|
3.43
|
%
|
Camp Facility Services
Holdings, LLC (d/b/a Camp Construction Services,
Inc.)⁽⁴⁾⁽⁷⁾
|
|
First Lien Secured
Delayed Draw Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.50 %
|
|
11.34 %
|
|
11/16/21
|
|
11/16/27
|
|
—
|
|
|
—
|
|
|
(91)
|
|
(0.03)
|
|
HC Salon Holdings, Inc.
(d/b/a Hair Cuttery)
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.50 %
|
|
11.66 %
|
|
09/30/21
|
|
09/30/26
|
|
11,492
|
|
|
11,331
|
|
|
11,492
|
|
3.48
|
|
HC Salon Holdings, Inc.
(d/b/a Hair Cuttery)⁽⁷⁾
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
LIBOR
|
|
6.50 %
|
|
11.66 %
|
|
09/30/21
|
|
09/30/26
|
|
—
|
|
|
—
|
|
|
10
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,915
|
|
|
22,730
|
|
6.88
|
|
Specialized Finance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WHF STRS Ohio Senior
Loan Fund LLC(4)(5)(7)(9)(14)(28)
|
|
Subordinated
Note
|
|
N/A
|
|
LIBOR
|
|
6.50 %
|
|
11.17 %
|
|
07/19/19
|
|
N/A
|
|
80,000
|
|
|
80,000
|
|
|
80,000
|
|
24.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,000
|
|
|
80,000
|
|
24.24
|
|
Systems Software
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arcstor Midco, LLC
(d/b/a Arcserve (USA), LLC
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
7.50 %
|
|
12.41% (8.66% Cash +
3.75% PIK)
|
|
03/16/21
|
|
03/16/27
|
|
19,811
|
|
|
19,557
|
|
|
17,468
|
|
5.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,557
|
|
|
17,468
|
|
5.29
|
|
Technology Hardware, Storage &
Peripherals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telestream Holdings
Corporation
|
|
First Lien Secured Term
Loan
|
|
1.00 %
|
|
SOFR
|
|
9.75 %
|
|
14.66 %
|
|
10/15/20
|
|
10/15/25
|
|
15,884
|
|
|
15,621
|
|
|
15,810
|
|
4.79
|
|
Telestream Holdings
Corporation(7)
|
|
First Lien Secured
Revolving Loan
|
|
1.00 %
|
|
SOFR
|
|
9.75 %
|
|
14.63 %
|
|
10/15/20
|
|
10/15/25
|
|
932
|
|
|
917
|
|
|
932
|
|
0.28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,538
|
|
|
16,742
|
|
5.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Debt
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
727,812
|
|
$
|
708,417
|
|
214.66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity
Investments(21)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Avision Holdings, LLC
(d/b/a Avision Sales Group)⁽⁴⁾
|
|
Class A LLC
Interests
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
12/15/21
|
|
N/A
|
|
208
|
|
$
|
258
|
|
$
|
144
|
|
0.04
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
258
|
|
|
144
|
|
0.04
|
|
Air Freight & Logistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Motivational CIV, LLC
(d/b/a Motivational Fulfillment)⁽⁴⁾
|
|
Class B
Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
07/12/21
|
|
N/A
|
|
1,250
|
|
|
1,250
|
|
|
451
|
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,250
|
|
|
451
|
|
0.14
|
|
Broadline Retail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BBQ Buyer, LLC (d/b/a
BBQGuys)⁽⁴⁾
|
|
Shares
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
08/28/20
|
|
N/A
|
|
1,100
|
|
|
1,100
|
|
|
1,266
|
|
0.38
|
|
Ross-Simons Topco, LP
(d/b/a Ross-Simons, Inc.)⁽⁴⁾
|
|
Preferred
Units
|
|
N/A
|
|
N/A
|
|
8.00 %
|
|
8.00% PIK
|
|
12/04/20
|
|
N/A
|
|
600
|
|
|
514
|
|
|
776
|
|
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,614
|
|
|
2,042
|
|
0.62
|
|
Building Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PFB Holding Company,
LLC (d/b/a PFB Corporation)⁽⁴⁾⁽¹³⁾
|
|
Class A
Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
12/17/21
|
|
N/A
|
|
1
|
|
|
423
|
|
|
869
|
|
0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
423
|
|
|
869
|
|
0.26
|
|
Diversified Chemicals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pressurized Holdings,
LLC (f/k/a Starco)⁽⁴⁾⁽⁶⁾⁽²⁷⁾
|
|
Common Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
03/16/23
|
|
N/A
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
Pressurized Holdings,
LLC (f/k/a Starco)⁽⁴⁾⁽⁶⁾⁽⁸⁾⁽²⁷⁾
|
|
Preferred
Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
14.00% PIK
|
|
03/16/23
|
|
N/A
|
|
—
|
|
|
645
|
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
645
|
|
|
—
|
|
—
|
|
Diversified Financial Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SFS Global Holding
Company (d/b/a Sigue Corporation)⁽⁴⁾
|
|
Warrants
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
06/28/18
|
|
12/28/25
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
Sigue
Corporation(4)
|
|
Warrants
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
06/28/18
|
|
12/28/25
|
|
22
|
|
|
2,890
|
|
|
3,790
|
|
1.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,890
|
|
|
3,790
|
|
1.15
|
|
Diversified Support Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quest Events,
LLC(4)
|
|
Preferred
Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
12/28/18
|
|
12/08/25
|
|
348
|
|
|
348
|
|
|
195
|
|
0.06
|
|
ImageOne Industries,
LLC(4)
|
|
Common A
Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
09/20/19
|
|
N/A
|
|
229
|
|
|
4
|
|
|
50
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
352
|
|
|
245
|
|
0.08
|
|
Education Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Eddy Acquisitions, LLC
(d/b/a EducationDynamics, LLC)⁽⁴⁾
|
|
Preferred
Units
|
|
N/A
|
|
N/A
|
|
12.00 %
|
|
12.00 %
|
|
09/15/21
|
|
N/A
|
|
167
|
|
|
167
|
|
|
83
|
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167
|
|
|
83
|
|
0.03
|
|
Environmental & Facilities
Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BPII-JL Group Holdings
LP (d/b/a Juniper Landscaping Holdings LLC)⁽⁴⁾
|
|
Class A
Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
12/29/21
|
|
N/A
|
|
83
|
|
$
|
825
|
|
$
|
641
|
|
0.19
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
825
|
|
|
641
|
|
0.19
|
|
Industrial Machinery & Supplies &
Components
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BL Products Parent, LP
(d/b/a Bishop Lifting Products, Inc.)⁽⁴⁾
|
|
Class A
Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
02/01/22
|
|
N/A
|
|
667
|
|
|
667
|
|
|
500
|
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
667
|
|
|
500
|
|
0.15
|
|
Interactive Media & Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
What If Media Group,
LLC(4)
|
|
Common Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
07/02/21
|
|
N/A
|
|
851
|
|
|
851
|
|
|
1,719
|
|
0.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
851
|
|
|
1,719
|
|
0.52
|
|
Investment Banking & Brokerage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Arcole Holding
Corporation⁽⁴⁾⁽⁵⁾⁽⁶⁾⁽¹⁸⁾⁽²³⁾
|
|
Shares
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
10/01/20
|
|
N/A
|
|
—
|
|
|
6,944
|
|
|
6,134
|
|
1.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,944
|
|
|
6,134
|
|
1.86
|
|
IT Consulting & Other Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CX Holdco LLC (d/b/a
Cennox Inc.)⁽⁴⁾
|
|
Common Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
05/04/21
|
|
N/A
|
|
1,068
|
|
|
1,116
|
|
|
1,531
|
|
0.46
|
|
Keras Holdings, LLC
(d/b/a KSM Consulting, LLC)⁽⁴⁾
|
|
Shares
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
12/31/20
|
|
N/A
|
|
496
|
|
|
496
|
|
|
346
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,612
|
|
|
1,877
|
|
0.56
|
|
Leisure Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Snap Fitness Holdings,
Inc. (d/b/a Lift Brands, Inc.)⁽⁴⁾
|
|
Class A Common
Stock
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
06/29/20
|
|
N/A
|
|
2
|
|
|
1,941
|
|
|
182
|
|
0.06
|
|
Snap Fitness Holdings,
Inc. (d/b/a Lift Brands, Inc.)⁽⁴⁾
|
|
Warrants
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
06/29/20
|
|
06/28/28
|
|
1
|
|
|
793
|
|
|
74
|
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,734
|
|
|
256
|
|
0.08
|
|
Leisure Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Playmonster Group
Equity, Inc. (d/b/a Playmonster Group LLC)⁽⁴⁾⁽⁶⁾⁽⁸⁾⁽²⁰⁾
|
|
Preferred
Stock
|
|
N/A
|
|
N/A
|
|
14.00 %
|
|
14.00% PIK
|
|
01/24/22
|
|
N/A
|
|
36
|
|
|
3,600
|
|
|
—
|
|
—
|
|
Playmonster Group
Equity, Inc. (d/b/a Playmonster Group LLC)⁽⁴⁾⁽⁶⁾⁽²⁰⁾
|
|
Common Stock
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
01/24/22
|
|
N/A
|
|
72
|
|
|
460
|
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,060
|
|
|
—
|
|
—
|
|
Office Services & Supplies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
American Crafts
Holdings, LLC (d/b/a American Crafts, LC)⁽⁴⁾⁽¹⁴⁾⁽²⁶⁾
|
|
Warrants
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
12/22/22
|
|
12/22/32
|
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
New American Crafts
Holdings, LLC (d/b/a American Crafts, LC)⁽⁴⁾⁽¹⁴⁾⁽²⁶⁾
|
|
Class A
Units
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
03/16/23
|
|
N/A
|
|
1
|
|
|
—
|
|
|
—
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|
—
|
|
—
|
|
Paper & Plastic Packaging Products &
Materials
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Max Solutions
Inc.(4)
|
|
Common Stock
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
09/29/22
|
|
N/A
|
|
4
|
|
|
400
|
|
|
327
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400
|
|
|
327
|
|
0.10
|
|
Real Estate Operating Companies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salon Republic
Investments LLC (d/b/a Salon Republic, LLC)⁽⁴⁾⁽⁸⁾
|
|
Preferred
Stock
|
|
N/A
|
|
N/A
|
|
N/A
|
|
8.00% PIK
|
|
12/02/22
|
|
N/A
|
|
200
|
|
|
200
|
|
|
200
|
|
0.06
|
|
Salon Republic
Investments LLC (d/b/a Salon Republic, LLC)⁽⁴⁾
|
|
Common Stock
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
12/02/22
|
|
N/A
|
|
400
|
|
|
400
|
|
|
264
|
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
600
|
|
|
464
|
|
0.14
|
|
Specialized Consumer Services
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Camp Facility Services
Parent, LLC (d/b/a Camp Construction Services,
Inc.)⁽⁴⁾⁽⁸⁾
|
|
Preferred
Units
|
|
N/A
|
|
N/A
|
|
10.00 %
|
|
10.00% PIK
|
|
11/16/21
|
|
N/A
|
|
15
|
|
|
840
|
|
|
951
|
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
840
|
|
|
951
|
|
0.29
|
|
Specialized Finance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WHF STRS Ohio Senior
Loan Fund(4)(5)(7)(14)(28)
|
|
LLC
Interests
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
07/19/19
|
|
N/A
|
|
20,000
|
|
|
20,000
|
|
|
20,313
|
|
6.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,000
|
|
|
20,313
|
|
6.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Equity
Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
47,132
|
|
$
|
40,806
|
|
12.37
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
774,944
|
|
$
|
749,223
|
|
227.03
|
%
|