UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
|
x
|
ANNUAL REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
FOR THE FISCAL YEAR ENDED DECEMBER 31, 2008
|
|
|
OR
|
|
o
|
TRANSITION REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
Commission file number 1-15285
NORTHWEST AIRLINES CORPORATION
(Exact name of registrant as
specified in its charter)
Delaware
|
|
41-1905580
|
(State or other jurisdiction of incorporation or
organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
2700 Lone Oak Parkway, Eagan, Minnesota
|
|
55121
|
(Address of principal executive offices)
|
|
(Zip Code)
|
Registrants telephone number, including area code
(612) 726-2111
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the
Act: None
Indicate by check mark if
the registrant is a well-known seasoned issuer, as defined in Rule 405 of
the Securities Act. Yes
x
No
o
Indicate by check mark if
the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of
the Act. Yes
o
No
x
Indicate by check mark
whether the registrant (1) has filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file
such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes
x
No
o
Indicate by check mark if
disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of registrants
knowledge, in definitive proxy or information statements incorporated by
reference in Part III of this Form 10-K or any amendment to this Form 10-K.
x
Indicate by check mark
whether the registrant is a large accelerated filer, an accelerated filer, or a
non-accelerated filer. See the definition of accelerated filer and large
accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
Smaller Reporting Company
o
|
Indicate by check mark
whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes
o
No
x
The aggregate market value
of the voting stock held by non-affiliates of the registrant as of June 30,
2008 was $1.6 billion.
Indicate by check mark
whether the registrant has filed all documents and reports required to be filed
by Section 12, 13 or 15(d) of the Securities Exchange Act of 1934
subsequent to the distribution of securities under a plan confirmed by a court.
Yes
x
No
o
The registrant is a wholly
owned subsidiary of Delta Air Lines, Inc., a Delaware corporation, and
there is no market for the registrants common stock, par value $0.01 per
share. As of January 31, 2009,
there were 1,000 shares of the registrants Common Stock outstanding.
The registrant meets the conditions set
forth in General Instruction I(1)(a) and (b) of Form 10-K and is
therefore filing this Form with the reduced disclosure format permitted by
General Instruction I(2).
PART I
Item 1.
BUSINESS
Northwest Airlines Corporation (NWA Corp. and,
together with its subsidiaries, the Company) is the direct parent corporation
of Northwest Airlines, Inc. (Northwest).
On October 29, 2008 (the Closing Date), Nautilus Merger
Corporation (Merger Sub), a wholly owned subsidiary of Delta Air Lines, Inc.
(Delta), merged with and into NWA Corp. (the Merger) in accordance with the
Agreement and Plan of Merger, dated as of April 14, 2008, among Delta, the
Merger Sub and NWA Corp. (the Merger Agreement). As a result of the Merger, NWA Corp. and its
subsidiaries became wholly-owned subsidiaries of Delta and the shares of NWA
Corp., which traded under the symbol NWA, ceased trading on, and were
delisted from, the New York Stock Exchange (NYSE).
As a result of the application of purchase accounting
in accordance with Statement of Financial Accounting Standards (SFAS) No. 141,
Business Combinations
(SFAS No. 141),
the financial statements prior to October 30, 2008 are not comparable with
the financial statements for periods on or after October 30, 2008. References to Post-Merger refer to the
Company on or after October 30, 2008, after giving effect to the
application of purchase accounting.
References to Pre-Merger refer to the Company prior to October 30,
2008. See Item 8. Consolidated
Financial Statements and Supplementary Data, Note 2 Business Combinations
for further details.
Unless otherwise indicated, the terms we, us,
and our refer to NWA Corp. and all consolidated subsidiaries. Northwest operates the worlds sixth largest
airline, as measured by 2008 revenue passenger miles (RPMs), and is engaged
in the business of transporting passengers and cargo. Northwest began operations in 1926. Northwests business focuses on the operation
of a global airline network through its strategic assets that include:
·
domestic hubs at
Detroit, Minneapolis/St. Paul and Memphis;
·
an extensive
Pacific route system with a hub in Tokyo;
·
a transatlantic
joint venture with KLM Royal Dutch Airlines (KLM), which operates through a
hub in Amsterdam;
·
a domestic and
international alliance with Continental Airlines, Inc. (Continental) and
Delta. Continental has provided written notice to the Company and Delta of its
decision to terminate the two-way alliance agreement with the Company, and the
three-way alliance agreement with the Company and Delta effective April 14,
2009 and July 31, 2009, respectively;
·
membership in
SkyTeam, a global airline alliance with KLM, Continental, Delta, Air France,
Aeroflot, Aeromexico, Alitalia, China Southern, CSA Czech Airlines, and Korean
Air;
·
agreements with
three domestic regional carriers, including Pinnacle Airlines, Inc. (Pinnacle),
Mesaba Aviation, Inc. (Mesaba), a
wholly-owned subsidiary, and Compass Airlines, Inc. (Compass), a wholly-owned subsidiary, all of which
operate as Northwest Airlink carriers;
·
a cargo business
that operates a dedicated freighter fleet of aircraft through hubs in Anchorage
and Tokyo.
Northwests business strategies are
designed to utilize these assets to the Companys competitive advantage.
The Company maintains a Web site at
http://www.nwa.com
. Information contained on the Companys Web
site is not incorporated into this annual report on Form 10-K. Annual reports on Form 10-K, quarterly
reports on Form 10-Q, current reports on Form 8-K, and all amendments
to those reports are available free of charge through the Securities and
Exchange Commission (SEC) Web site at
http://idea.sec.gov
as soon as reasonably practicable after those reports are electronically filed
with or furnished to the SEC.
See
Item 1A. Risk Factors and Item 7. Managements Discussion and Analysis of Financial
Condition and Results of Operations Overview for a discussion of trends and
factors affecting the Company and the airline industry. The Company is managed as one cohesive
business unit, but employs various strategies specific to the geographic
regions in which it operates. See Item
8. Consolidated Financial Statements and Supplementary Data, Note 20
Geographic Regions for a discussion of Northwests operations by geographic
region.
Chapter
11 Proceedings
Background
and General Bankruptcy Matters.
The following discussion provides general
background information regarding the Companys Chapter 11 cases, and is not
intended to be an exhaustive summary.
Detailed information pertaining to the bankruptcy filings may be
obtained at
http://www.nwa-restructuring.com
. See also Item 8. Consolidated Financial
Statements and Supplementary Data, Note 6 Voluntary Reorganization Under
Chapter 11 Proceedings. Information
contained on the Companys Web site is not incorporated into this annual report
on Form 10-K.
On September 14, 2005 (the Petition Date), NWA
Corp. and 12 of its direct and indirect subsidiaries (collectively, the Debtors)
filed voluntary petitions for relief under Chapter 11 of the United States
Bankruptcy Code with the United States Bankruptcy Court for the Southern
District of New York (the Bankruptcy Court).
Subsequently, on September 30, 2005, NWA Aircraft Finance, Inc.,
an indirect subsidiary of NWA Corp., also filed a voluntary petition for relief
under Chapter 11.
2
On May 18, 2007, the Bankruptcy Court entered an order approving
and confirming the Debtors First Amended Joint and Consolidated Plan of
Reorganization Under Chapter 11 of the Bankruptcy Code (as confirmed, the Plan
or Plan of Reorganization). The Plan
became effective and the Debtors emerged from bankruptcy protection on May 31,
2007 (the Effective Date). On the
Effective Date, the Company implemented fresh-start reporting in accordance
with the American Institute of Certified Public Accountants Statement of
Position 90-7,
Financial Reporting by
Entities in Reorganization Under the Bankruptcy Code
(SOP 90-7).
As a result of the application of fresh-start
reporting in accordance with SOP 90-7 upon the Companys emergence from
bankruptcy on May 31, 2007, the financial statements prior to June 1,
2007 are not comparable with the financial statements for periods on or after June 1,
2007. References to Successor Company
refer to the Company on or after June 1, 2007, after giving effect to the
application of fresh-start reporting.
References to Predecessor Company refer to the Company prior to June 1,
2007. See Item 8. Consolidated
Financial Statements and Supplementary Data, Note 7 Fresh-Start Reporting
for further details.
The Plan generally provided for the full payment or
reinstatement of allowed administrative claims, priority claims, and secured
claims, and the distribution of new common stock of the Successor Company to
the Debtors creditors, employees and others in satisfaction of allowed
unsecured claims. The Plan contemplates
the issuance of approximately 277 million shares of new common stock by the
Successor Company (out of the 400 million shares of new common stock authorized
under its amended and restated certificate of incorporation).
Northwest had reserved 6.4
million shares of common stock for future distributions to holders of allowed
general, unsecured claims when disputed claims are resolved. Pursuant to the
terms of the Merger Agreement, each outstanding share of Northwest common stock
(including shares issuable pursuant to Northwests Plan of Reorganization) was
converted into and became exchangeable for 1.25 shares of Delta common stock.
Accordingly, shares issuable pursuant to Northwests Plan of Reorganization
totaled 8.0 million after being adjusted for the exchange ratio.
In connection with the
consummation of the Plan of Reorganization, on the Effective Date, the Companys
existing $1.225 billion Senior Corporate Credit Facility (Bank Credit Facility)
was converted into exit financing in accordance with its terms. See Item 8. Consolidated Financial
Statements and Supplementary Data, Note 9 Long-Term Debt and Short-Term
Borrowings for additional information.
Item
1A. RISK FACTORS
Our business and results of operations are dependent on the price and
availability of aircraft fuel. High fuel
costs or cost increases could have a materially adverse effect on our operating
results. Likewise, significant disruptions in the supply of aircraft fuel would
materially adversely affect our operations and operating results.
Our operating results are significantly impacted by
changes in the price and availability of aircraft fuel. Fuel prices have
increased substantially in the last five years and spiked at record high levels
in 2008 before falling dramatically during the latter part of the year. In
2008, our average fuel price per gallon rose 76.1% to $3.61, as compared to an
average price of $2.05 in 2007, which is significantly higher than our average
price of $2.02 in 2006, and significantly higher than our prices in the earlier
part of this decade. The fuel costs represented 32.2% and 32.5% of our
operating expenses in 2008 and 2007, respectively. These increasing costs have
had a significant negative effect on our results of operations and financial
condition.
Our ability to pass along the increased costs of fuel
to our customers is limited by the competitive nature of the airline industry.
We often have not been able to increase our fares to offset the effect of
increased fuel costs in the past and we may not be able to do so in the future.
In addition, our aircraft fuel purchase contracts do
not provide material protection against price increases or assure the availability
of our fuel supplies. We purchase most of our aircraft fuel under contracts
that establish the price based on various market indices. We also purchase
aircraft fuel on the spot market, from offshore sources and under contracts
that permit the refiners to set the price. To attempt to manage our exposure to
changes in fuel prices, we use derivative instruments, which are comprised of
crude oil, heating oil and jet fuel swap and collar contracts, though we may
not be able to successfully manage this exposure. Depending on the type of
hedging instrument used, our ability to benefit from declines in fuel prices
may be limited.
We are currently able to obtain adequate supplies of
aircraft fuel, but it is impossible to predict the future availability or price
of aircraft fuel. Weather-related events, natural disasters, political
disruptions or wars involving oil-producing countries, changes in governmental
policy concerning aircraft fuel production, transportation or marketing,
changes in aircraft fuel production capacity, environmental concerns and other
unpredictable events may result in additional fuel supply shortages and fuel
price increases in the future. Additional increases in fuel costs or
disruptions in fuel supplies could have additional negative effects on us.
3
The global economic recession has resulted in weaker demand for air
travel and may create challenges for us that could have a material adverse
effect on our business and results of operations.
As
the effects of the global economic recession have been felt in our domestic and
international markets, we are experiencing weaker demand for air travel. Our demand began to slow during the latter
part of the year, and we believe the worsening economic conditions could reduce
U.S. airline industry revenues by 8-12% in 2009. As a result, Delta has
announced plans to further reduce consolidated capacity by 6-8% in 2009
compared to 2008 (which reflects planned consolidated domestic capacity reductions
of 8-10% and international capacity reductions of 3-5%), and has offered
voluntary workforce reduction programs for eligible employees, including our
employees. Demand for air travel could continue to fall if the global economic
recession continues, and overall demand may fall much lower than we are able
prudently to reduce capacity. The weakness in the United States and
international economies could have a significant negative impact on our future
results of operations.
The global financial crisis may have an impact on our business and
financial condition in ways that we currently cannot predict.
The continued credit crisis and related turmoil in
the global financial system has had and may continue to have an impact on our
business and our financial condition.
For example, our ability to access the capital markets may be severely
restricted at a time when we would like, or need, to do so, which could have an
impact on our flexibility to react to changing economic and business
conditions. In addition, the credit
crisis could have an impact on our remaining fuel hedging contracts or our
interest hedging contracts if counterparties are forced to file for bankruptcy
or are otherwise unable to perform their obligations.
Our obligation to post collateral in connection with our fuel hedge
contracts may have a substantial impact on our short-term liquidity.
Under fuel hedge contracts that we may enter into
from time to time, counterparties to those contracts may require us to fund the
margin associated with any loss position on the contracts. If fuel prices continue to fall, we may be
required to post a significant amount of additional collateral, which could
have an impact on the level of our unrestricted cash and cash equivalents and
short-term investments until those contracts are settled.
Our substantial indebtedness may limit our financial and operating
activities and may adversely affect our ability to incur additional debt to
fund future needs.
We have substantial indebtedness, which could:
·
require us to
dedicate a substantial portion of cash flow from operations to the payment of
principal, and interest on, indebtedness, thereby reducing the funds available
for other purposes;
·
make
us more vulnerable to economic downturns, adverse industry conditions or
catastrophic external events;
·
limit
our ability to withstand competitive pressures;
·
reduce
our flexibility in planning for or responding to changing business and economic
conditions; and/or
·
place
us at a competitive disadvantage to competitors that have relatively less debt
than we have.
In addition, a substantial level of indebtedness,
particularly because substantially all of our assets are currently subject to
liens, could limit our ability to obtain additional financing on acceptable
terms or at all for working capital, capital expenditures and general corporate
purposes. We have historically had substantial liquidity needs in the operation
of our business. These liquidity needs could vary significantly and may be
affected by general economic conditions, industry trends, performance and many
other factors not within our control.
Certain of our credit facilities include financial and other covenants
that impose restrictions on our financial and business operations.
Our exit facility financing credit agreement and our
liquidity facility credit agreement each contain financial covenants that
require us to maintain a minimum fixed charge coverage ratio, minimum
unrestricted cash reserves and minimum collateral coverage ratios. In addition,
each of the credit facilities contains other negative covenants customary for
such financings. These covenants may
have a material adverse impact on our operations. In addition, if we fail to comply with the
covenants in any credit facility and are unable to obtain a waiver or
amendment, an event of default would result under that facility.
4
Each of the credit facilities also contains other
events of default customary for such financings. If an event of default were to occur, the
lenders could, among other things, declare outstanding borrowings under the
respective credit facilities immediately due and payable. We cannot provide
assurance that we would have sufficient liquidity to repay or refinance
borrowings under any of the credit facilities if such borrowings were
accelerated upon an event of default. In addition, an event of default or
declaration of acceleration under any of the credit facilities could also
result in an event of default under other financing agreements of Delta and us.
Employee strikes and other labor-related disruptions may adversely
affect our operations.
Our business is labor intensive, utilizing large
numbers of pilots, flight attendants and other personnel. Approximately 80% of
our workforce is unionized. Strikes or labor disputes with our unionized
employees may adversely affect our ability to conduct business. Relations
between air carriers and labor unions in the U.S. are governed by the Railway
Labor Act, which provides that a collective bargaining agreement between an
airline and a labor union does not expire, but instead becomes amendable as of
a stated date. The Railway Labor Act generally prohibits strikes or other types
of self-help actions both before and after a collective bargaining agreement
becomes amendable, unless and until the collective bargaining processes
required by the Railway Labor Act have been exhausted.
In addition, if we or our affiliates are unable to
reach agreement with any of our unionized work groups on future negotiations
regarding the terms of their collective bargaining agreements or if additional
segments of our workforce become unionized, they may be subject to work
interruptions or stoppages, subject to the requirements of the Railway Labor
Act. Likewise, if third party regional carriers with whom we have contract
carrier agreements are unable to reach agreement with their unionized work
groups on current or future negotiations regarding the terms of their
collective bargaining agreements, those carriers may be subject to work
interruptions or stoppages, subject to the requirements of the Railway Labor
Act, which could have a negative impact on our operations.
The ability to realize fully the anticipated benefits of the Merger may
depend on the successful integration of the businesses of Delta and Northwest.
The Merger involves the combination of two companies
which operated as independent public companies prior to the merger. The
combined company will be required to devote significant management attention
and resources to integrating its business practices and operations. It is possible that the integration process
could result in the loss of key employees, diversion of each companys
managements attention, the disruption or interruption of, or the loss of
momentum in our ongoing businesses or inconsistencies in standards, controls,
procedures and policies, any of which could adversely affect our ability to
maintain relationships with customers and employees or our ability to achieve the
anticipated benefits of the Merger, or could reduce our earnings or otherwise
adversely affect our business and financial results.
The integration of the Delta and Northwest workforces will present
significant challenges, including the possibility of labor-related
disagreements that may adversely affect the combined companys operations.
Our successful integration with Delta and achievement
of the anticipated benefits of the combination depend significantly on
integrating our employee groups into Delta and on maintaining productive
employee relations. The integration of our workforces will be challenging in
part because approximately 80% of the Northwest employees are represented by
labor unions while, among U.S. based employees, only the Pre-Merger Delta
pilots and flight dispatchers (who combined constitute approximately 17% of the
total Pre-Merger Delta employees) are currently represented by labor unions.
The integration of the workforces of the two airlines will require the
resolution of potentially difficult issues relating to representation of
various work groups and the relative seniority of the work groups at each
carrier. Unexpected delay, expense or other challenges to integrating the
workforces could impact the expected synergies from the combination of Delta
and NWA Corp. and affect the financial performance of the combined company.
Interruptions or disruptions in service at one of our hub airports
could have a material adverse impact on our operations.
Our business is heavily dependent on our operations
at our hub airports in Detroit, Memphis, Minneapolis/St. Paul and Tokyo-Narita.
Each of these hub operations includes flights that gather and distribute
traffic from markets in the geographic region surrounding the hub to other
major cities and to other Delta hubs. A significant interruption or disruption
in service at one of our other hubs could have a serious impact on our
business, financial condition and results of operations.
5
We are increasingly dependent on technology in our operations, and if
our technology fails or we are unable to continue to invest in new technology,
our business may be adversely affected.
We have become increasingly dependent on technology
initiatives to reduce costs and to enhance customer service in order to compete
in the current business environment. For example, we have made significant
investments in our website, check-in kiosks and related initiatives. The
performance and reliability of the technology are critical to our ability to
attract and retain customers and our ability to compete effectively. These
initiatives will continue to require significant capital investments in our
technology infrastructure to deliver these expected benefits. If we are unable
to make these investments, our business and operations could be negatively
affected. In addition, we may face
challenges associated with integrating complex systems and technologies that
support the separate operations of Delta and Northwest. If we are unable to manage these challenges
effectively, our business and results of operation could be negatively
affected.
In addition, any internal technology error or failure
or large scale external interruption in technology infrastructure we depend on,
such as power, telecommunications or the internet, may disrupt our technology
network. Any individual, sustained or repeated failure of technology could
impact our customer service and result in increased costs. Like all companies,
our technology systems and related data may be vulnerable to a variety of
sources of interruption due to events beyond our control, including natural
disasters, terrorist attacks, telecommunications failures, computer viruses,
hackers and other security issues. While we have in place, and continue to
invest in, technology security initiatives and disaster recovery plans, these
measures may not be adequate or implemented properly to prevent a business
disruption and its adverse financial consequences to our business.
If we experience losses of senior management personnel and other key
employees, our operating results could be adversely affected.
We are dependent on the experience and industry
knowledge of our officers and other key employees to execute our business
plans. If we experience a substantial
turnover in our leadership and other key employees, our performance could be
materially adversely impacted. Furthermore, we may be unable to attract and
retain additional qualified executives as needed in the future.
We are at risk of losses and adverse publicity stemming from any
accident involving our aircraft.
An aircraft crash or other accident could expose us
to significant tort liability. The insurance we carry to cover damages arising
from any future accidents may be inadequate. In the event that the insurance is
not adequate, we may be forced to bear substantial losses from an accident. In
addition, any accident involving an aircraft that we operate or an aircraft
that is operated by an airline that is one of our codeshare partners could
create a public perception that our aircraft are not safe or reliable, which
could harm our reputation, result in air travelers being reluctant to fly on
our aircraft and harm our business.
Our ability to use net operating loss carryforwards to offset future
taxable income for U.S. federal income tax purposes is subject to limitation
and may be further limited as a result of the Merger and the employee equity
issuance, together with other equity transactions.
In general, under Section 382 of the Internal
Revenue Code of 1986, as amended (the Code), a corporation that undergoes an ownership
change is subject to limitations on its ability to utilize its pre-change net
operating losses (NOLs), to offset future taxable income. In general, an
ownership change occurs if the aggregate stock ownership of certain
stockholders increases by more than 50 percentage points over such
stockholders lowest percentage ownership during the testing period (generally
three years).
As of December 31, 2008, Delta reported
approximately $9.2 billion of federal and state NOL carryforwards. As of December 31,
2008, we reported approximately $5.3 billion of federal and state NOL
carryforwards. Both Delta and NWA Corp.
experienced an ownership change in 2007 as a result of their respective plans
of reorganization under Chapter 11 of the U.S. Bankruptcy Code.
Pursuant to the Merger Agreement, Delta and NWA Corp. elected out of Section 382(l)(5) of
the Code, in which case Section 382(l)(6) of the Code will be
applicable to the ownership changes that occurred pursuant to our respective
plans of reorganization. As a result of the Merger, NWA Corp. experienced a
subsequent ownership change. Delta also may experience a subsequent ownership
change as a result of the Merger and the issuance of equity to employees in
connection with the Merger, together with other transactions involving the sale
of our common stock within the testing period. Even if the Merger and the
employee equity issuance did not result in an ownership change, the Merger and
the employee equity issuance has significantly increased the likelihood there
will be a subsequent ownership change for Delta as a result of transactions
involving sale of our common stock.
6
The
NWA Corp. ownership change resulting from the Merger and the potential
occurrence of a second ownership change for Delta could limit the ability to
utilize pre-change NOLs that are not currently subject to limitation, and could
further limit the ability to utilize NOLs that are currently subject to
limitation. The amount of the annual limitation generally is equal to the value
of the stock of the corporation immediately prior to the ownership change
multiplied by the adjusted federal tax-exempt rate, set by the Internal Revenue
Service. Limitations imposed on the ability to use NOLs to offset future
taxable income could cause U.S. federal income taxes to be paid earlier
than otherwise would be paid if such limitations were not in effect and could
cause such NOLs to expire unused, in each case reducing or eliminating the
benefit of such NOLs. Similar rules and limitations may apply for state
income tax purposes.
Risk Factors Relating to the Airline Industry
The airline industry is highly competitive and, if we cannot
successfully compete in the marketplace, our business, financial condition and
operating results will be materially adversely affected.
We face significant competition with respect to
routes, services and fares. Our domestic routes are subject to competition from
both new and established carriers, some of which have lower costs than we do
and provide service at low fares to destinations served by us. In particular,
we face significant competition at several of our hub airports from other carriers.
In addition, our operations at our hub airports also compete with operations at
the hubs of other airlines that are located in close proximity to our hubs. We
also face competition in smaller to medium-sized markets from regional jet
operators.
The growth of low-cost carriers, including Southwest,
AirTran and JetBlue, in the U.S. has placed significant competitive pressure on
network carriers in the domestic market. In addition, other network carriers
have also significantly reduced their costs over the last several years. Our
ability to compete effectively depends, in part, on our ability to maintain a
competitive cost structure. If we cannot maintain our costs at a competitive
level, then our business, financial condition and operating results could be
materially adversely affected. In light of increased jet fuel costs and other
issues in recent years, we expect consolidation to occur in the airline
industry. As a result of consolidation, we may face significant competition
from larger carriers that may be able to generate higher amounts of revenue and
compete more efficiently.
In addition, we compete with foreign carriers, both
on interior U.S. routes, due to marketing and codesharing arrangements, and in
international markets. International marketing alliances formed by domestic and
foreign carriers, including the Star Alliance (among United Airlines, Lufthansa
German Airlines and others and which Continental has announced its intention to
join in October 2009) and the oneworld Alliance (among American Airlines,
British Airways and others) have significantly increased competition in
international markets. The adoption of liberalized Open Skies Aviation
Agreements with an increasing number of countries around the world, including
in particular the Open Skies agreement with the Member States of the European
Union, has accelerated this trend. Through marketing and codesharing
arrangements with U.S. carriers, foreign carriers have obtained access to
interior U.S. passenger traffic. Similarly, U.S. carriers have increased their
ability to sell international transportation, such as transatlantic services to
and beyond European cities, through alliances with international carriers.
Terrorist attacks or international hostilities may adversely affect our
business, financial condition and operating results.
The terrorist attacks of September 11, 2001
caused fundamental and permanent changes in the airline industry, including
substantial revenue declines and cost increases, which resulted in
industry-wide liquidity issues. Additional terrorist attacks or fear of such
attacks, even if not made directly on the airline industry, would negatively
affect us and the airline industry. The potential negative effects include
increased security, insurance and other costs and lost revenue from increased
ticket refunds and decreased ticket sales. Our financial resources might not be
sufficient to absorb the adverse effects of any further terrorist attacks or
other international hostilities involving the U.S.
The airline industry is subject to extensive government regulation, and
new regulations may increase our operating costs.
Airlines are subject to extensive regulatory and
legal compliance requirements that result in significant costs. For instance,
the FAA from time to time issues directives and other regulations relating to
the maintenance and operation of aircraft that necessitate significant
expenditures. We expect to continue incurring expenses to comply with the FAAs
regulations.
7
Other laws, regulations, taxes and airport rates and
charges have also been imposed from time to time that significantly increase
the cost of airline operations or reduce revenues. For example, the Aviation
and Transportation Security Act, which became law in November 2001,
mandates the federalization of certain airport security procedures and imposes
additional security requirements on airports and airlines, most of which are
funded by a per ticket tax on passengers and a tax on airlines. The federal
government has on several occasions proposed a significant increase in the per
ticket tax. The proposed ticket tax increase, if implemented, could negatively
impact our revenues.
Proposals to address congestion issues at certain
airports or in certain airspace, particularly in the Northeast U.S., have
included concepts such as congestion-based landing fees, slot auctions or
other alternatives that could impose a significant cost on the airlines
operating in those airports or airspace and impact the ability of those
airlines to respond to competitive actions by other airlines. Furthermore,
events related to extreme weather delays in late 2006 and early 2007 have
caused Congress and the Department of Transportation (DOT) to consider
proposals related to airlines handling of lengthy flight delays during extreme
weather conditions. The enactment of such proposals could have a significant
negative impact on our operations. In addition, some states have also enacted
or considered enacting such regulations.
Future regulatory action concerning climate change
and aircraft emissions could have a significant effect on the airline industry.
For example, the European Commission is seeking to impose an emissions trading
scheme applicable to all flights operating in the European Union, including
flights to and from the U.S. Laws or
regulations such as this emissions trading scheme or other U.S. or foreign
governmental actions may adversely affect our operations and financial results.
We and other U.S. carriers are subject to domestic
and foreign laws regarding privacy of passenger and employee data that are not
consistent in all countries in which we operate. In addition to the heightened
level of concern regarding privacy of passenger data in the U.S., certain
European government agencies are initiating inquiries into airline privacy
practices. Compliance with these regulatory regimes is expected to result in
additional operating costs and could impact our operations and any future
expansion.
Our insurance costs have increased substantially as a result of the September 11
terrorist attacks, and further increases in insurance costs or reductions in
coverage could have a material adverse impact on our business and operating
results.
As
a result of the terrorist attacks on September 11, 2001, aviation insurers
significantly reduced the maximum amount of insurance coverage available to
commercial air carriers for liability to persons (other than employees or
passengers) for claims resulting from acts of terrorism, war or similar events.
At the same time, aviation insurers significantly increased the premiums for
such coverage and for aviation insurance in general. Since September 24,
2001, the U.S. government has been providing U.S. airlines with war-risk
insurance to cover losses, including those resulting from terrorism, to
passengers, third parties (ground damage) and the aircraft hull. The coverage
currently extends through March 31, 2009 and the Secretary of
Transportation has discretion to extend coverage through May 31, 2009. The
withdrawal of government support of airline war-risk insurance would require us
to obtain war-risk insurance coverage commercially, if available. Such
commercial insurance could have substantially less desirable coverage than that
currently provided by the U.S. government, may not be adequate to protect our
risk of loss from future acts of terrorism, may result in a material increase
to our operating expenses or may not be obtainable at all, resulting in an interruption
to our operations.
Item
1B. UNRESOLVED STAFF COMMENTS
None
.
8
Item 2. PROPERTIES
Flight Equipment
As
shown in the following table, Northwest operated a mainline fleet of 312
aircraft at December 31, 2008, consisting of 254 narrow-body and 58
wide-body aircraft. Northwests purchase
commitments for aircraft as of December 31, 2008 are also provided:
|
|
|
|
In
Service
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
Aircraft
|
|
|
|
Seating
|
|
|
|
Capital
|
|
Operating
|
|
|
|
Age
|
|
on Firm
|
|
Aircraft
Type
|
|
Capacity
|
|
Owned
|
|
Lease
|
|
Lease
|
|
Total
|
|
(Years)
|
|
Order (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger
Aircraft
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Airbus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A319
|
|
124
|
|
55
|
|
|
|
2
|
|
57
|
|
6.8
|
|
5
|
|
A320
|
|
148
|
|
41
|
|
|
|
28
|
|
69
|
|
13.7
|
|
2
|
|
A330-200
|
|
243
|
|
11
|
|
|
|
|
|
11
|
|
3.7
|
|
|
|
A330-300
|
|
298
|
|
21
|
|
|
|
|
|
21
|
|
3.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boeing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
757-200
|
|
160-184
|
|
30
|
|
|
|
15
|
|
45
|
|
16.2
|
|
|
|
757-300
|
|
224
|
|
16
|
|
|
|
|
|
16
|
|
5.8
|
|
|
|
747-400
|
|
403
|
|
4
|
|
|
|
12
|
|
16
|
|
15.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
McDonnell Douglas:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DC9
|
|
100-125
|
|
67
|
|
|
|
|
|
67
|
|
35.2
|
|
|
|
|
|
|
|
245
|
|
|
|
57
|
|
302
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freighter
Aircraft
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Boeing 747F
|
|
|
|
7
|
|
|
|
3
|
|
10
|
|
24.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Northwest Operated Aircraft
|
|
|
|
252
|
|
|
|
60
|
|
312
|
|
|
(2)
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regional
Aircraft
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRJ200
|
|
50
|
|
|
|
|
|
141
|
|
141
|
|
5.5
|
|
|
|
Saab 340
|
|
34
|
|
|
|
|
|
49
|
|
49
|
|
11.1
|
|
|
|
CRJ900
|
|
76
|
|
35
|
|
|
|
|
|
35
|
|
0.9
|
|
|
|
Embraer 175
|
|
76
|
|
36
|
|
|
|
|
|
36
|
|
0.7
|
|
|
|
Total
Airlink Operated Aircraft
|
|
|
|
71
|
|
|
|
190
|
|
261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Aircraft
|
|
|
|
323
|
|
|
|
250
|
|
573
|
|
|
|
7
|
|
(1)
The Company has
excluded from the table above its order for 18 787-8 aircraft. The Boeing Company (Boeing) has informed
the Company that Boeing will be unable to meet the contractual delivery
schedule for these aircraft. The Company
is in discussions with Boeing regarding this situation.
(2)
Excluding DC9
aircraft, the average age of Northwest-operated aircraft is 8.9 years.
In
total, the Company took delivery of 23 CRJ900 and 27 Embraer 175 aircraft
during the twelve months ended December 31, 2008. One CRJ900 aircraft had not been placed into
service before December 31, 2008 and therefore is not included in the
table above. In connection with the
acquisition of these 50 aircraft,
the Company entered into long-term debt arrangements. Under such arrangements, the aggregate amount
of debt incurred totaled $886 million.
During
2008, the Company sold 31 aircraft including three Boeing 727-200, three Boeing
747-200, two Boeing 747F, four A320 and 19 DC9-30 aircraft. Proceeds from these sales totaled $23.9
million.
See Item 8. Consolidated Financial
Statements and Supplementary Data, Note 15 Commitments for further
information related to the Companys aircraft and commitments.
9
Airport Facilities
Northwest leases the majority of its
airport facilities. The associated lease
terms cover periods up to 30 years and contain provisions for periodic
adjustment of lease payments. At most
airports that it serves, Northwest has entered into agreements that provide for
the non-exclusive use of runways, taxiways, terminals and other
facilities. Landing fees under these
agreements normally are based on the number of landings and weight of the
aircraft.
In certain cases, the Company has
constructed facilities on leased land that revert to the lessor upon expiration
of the lease. These facilities include
cargo buildings in Boston, Los Angeles, Seattle and Honolulu; support buildings
at the Minneapolis/St. Paul International Airport; a line maintenance hangar in
Seattle; and several hangars in Detroit.
Other Property and Equipment
Northwests primary offices are located
near the Minneapolis/St. Paul International Airport, including its corporate
offices located on a 160-acre site east of the airport. Other owned facilities include reservations
centers in Tampa, Florida, Minot, North Dakota and Chisholm, Minnesota, a data
processing center in Eagan, Minnesota and a property in Baltimore,
Maryland. The Company also owns property
in Tokyo, including a 1.3-acre site in downtown Tokyo, a 33-acre land parcel,
512-room hotel, and flight kitchen located near Tokyos Narita International
Airport. In addition, the Company leases reservations centers in or
near Minneapolis/St. Paul, Seattle and Sioux City, Iowa.
Item 3. LEGAL PROCEEDINGS
Northwest Airlines, Inc. v.
Filipas, et al (U.S. Dist. Ct. Minnesota, Case 07-CIV-4803 (JNE/JJG)).
On December 12,
2007, Northwest Airlines, Inc. filed a declaratory judgment action against
six of its employee pilots seeking a declaration that its recently implemented
Target Benefit Pension Plan (collectively bargained for with the Air Line
Pilots Association) does not violate any applicable prohibitions against age
discrimination, including under ERISA. The court has certified defendant
class of all employee pilots who will receive less under the new target plan
than they would have received under the predecessor plan that provided benefits
to pilots on a flat percentage or pro rata to pay basis. On January 26,
2009, the District Court granted summary judgment in favor of Northwest on its
claim as well as the defendants counterclaims.
Chapter 11 Proceedings
. On September 14, 2005, NWA Corp. and 12
of its direct and indirect subsidiaries filed voluntary petitions for
reorganization under Chapter 11 of the Bankruptcy Code in the Bankruptcy Court.
On September 30, 2005, NWA Aircraft Finance, Inc., an indirect
subsidiary of NWA Corp., also filed a voluntary petition for relief under
Chapter 11. On May 18, 2007, the Bankruptcy Court entered an order
(the Confirmation Order) approving and confirming the Debtors First Amended
Joint and Consolidated Plan of Reorganization under Chapter 11 of the
Bankruptcy Code. On May 31, 2007, the Debtors emerged from
bankruptcy. The reorganization cases were jointly administered under the
caption In re NWA Corp., et al., Case No. 05-17930 (ALG). The
Confirmation Order provided for the discharge upon the Effective Date of the
Debtors from all Claims (as defined in the Plan) based upon acts or omissions
that occurred prior to the Effective Date. In addition, as established by
the Confirmation Order, holders of pre-Effective Date claims are enjoined from
commencing or continuing any action or proceeding against the Reorganized
Debtors with respect to such claims, except as otherwise permitted by the
Bankruptcy Court for purposes of determining the amount of their respective
claims. The legal proceedings outstanding against the Company as of the
Petition Date are subject to the injunction established by the Confirmation
Order.
In addition, in
the ordinary course of its business, the Company is party to various other
legal actions which the Company believes are incidental to the operation of its
business. The Company believes that the outcome of the proceedings to
which it is currently a party (including those described above) will not have a
material adverse effect on the Companys Consolidated Financial Statements
taken as a whole.
Item 4. SUBMISSION OF MATTERS TO
A VOTE OF SECURITY HOLDERS
Omitted
under the reduced disclosure format permitted by General Instruction I(2)(c) of
Form 10-K.
10
PART II
Item 5. MARKET FOR REGISTRANTS COMMON EQUITY
, RELATED STOCKHOLDER
MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
NWA
Corp. is a wholly owned subsidiary of Delta, and there is no market for NWA
Corp.s common stock.
Item 6. SELECTED FINANCIAL DATA
Omitted
under the reduced disclosure format permitted by General Instruction I(2)(a) of
Form 10-K.
Item 7. MANAGEMENTS
DISCUSSION
AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Reduced
disclosure permitted by General Instruction I(2)(a) of Form 10-K.
Overview
Northwest Airlines
Corporation (NWA Corp. and, together with its subsidiaries, the Company) is
the direct parent corporation of Northwest Airlines, Inc. (Northwest). The Consolidated Financial Statements include
the accounts of NWA Corp. and all consolidated subsidiaries. Substantially all of the Companys results of
operations are attributable to its operating subsidiary, Northwest, which
accounted for approximately 99% of the Companys 2008 consolidated operating
revenues and expenses. The Companys
results of operations also include other subsidiaries of which MLT Inc. (MLT)
is the most significant. MLT develops
and markets Worry-Free Vacations that include air transportation, hotel
accommodations and car rentals. In
addition to its Worry-Free Vacations charter programs, MLT markets and supports
Northwests WorldVacations travel packages to destinations throughout the U.S.,
Canada, Mexico, the Caribbean, Europe and Asia, primarily on Northwest. These vacation programs, in addition to
providing a competitive and quality tour product, increase the sale of
Northwest services and promote and support new and existing Northwest destinations.
The following discussion pertains primarily to Northwest and, where indicated,
MLT.
On October 29, 2008 (the Closing Date),
Nautilus Merger Corporation (Merger Sub), a wholly owned subsidiary of Delta
Air Lines, Inc. (Delta), merged with and into NWA Corp. (the Merger)
in accordance with the Agreement and Plan of Merger, dated as of April 14,
2008, among Delta, Merger Sub and NWA Corp. (the Merger Agreement). As a result of the Merger, NWA Corp. and its
subsidiaries became wholly-owned subsidiaries of Delta and the shares of NWA
Corp., which traded under the symbol NWA, ceased trading on, and were
delisted from, the New York Stock Exchange (NYSE).
As a result of the application of purchase accounting
in accordance with Statement of Financial Accounting Standards (SFAS) No. 141,
Business Combinations
(SFAS No. 141),
the financial statements prior to October 30, 2008 are not comparable with
the financial statements for periods on or after October 30, 2008. References to Post-Merger refer to the
Company on or after October 30, 2008, after giving effect to the
application of purchase accounting.
References to Pre-Merger refer to the Company prior to October 30,
2008. See Item 8. Consolidated
Financial Statements and Supplementary Data, Note 2 Business Combinations
for further details.
On September 14, 2005 (the Petition Date),
NWA Corp. and 12 of its direct and indirect subsidiaries (collectively, the Debtors)
filed voluntary petitions for relief under Chapter 11 of the United States
Bankruptcy Code with the United States Bankruptcy Court for the Southern
District of New York (the Bankruptcy Court).
Subsequently, on September 30, 2005, NWA Aircraft Finance, Inc.,
an indirect subsidiary of NWA Corp., also filed a voluntary petition for relief
under Chapter 11. On May 18, 2007,
the Bankruptcy Court entered an order approving and confirming the Debtors
First Amended Joint and Consolidated Plan of Reorganization Under Chapter 11 of
the Bankruptcy Code (as confirmed, the Plan or Plan of Reorganization). The Plan became effective and the Debtors
emerged from bankruptcy protection on May 31, 2007 (the Effective Date).
On the Effective Date, the Company implemented
fresh-start reporting in accordance with
American Institute of
Certified Public Accountants Statement of Position 90-7,
Financial Reporting by Entities in Reorganization
Under the Bankruptcy Code
(SOP 90-7). Thus the consolidated financial
statements prior to June 1, 2007 reflect results based upon the historical
cost basis of the Company while the post-emergence Pre-Merger consolidated
financial statements reflect the new basis of accounting incorporating the fair
value adjustments made in recording the effects of fresh-start reporting. Therefore, the post-emergence Pre-Merger
periods are not comparable to the pre-emergence periods. References to Successor Company
refer to the Company on or after June 1, 2007, after giving effect to the
application of fresh-start reporting.
References to Predecessor Company refer to the Company prior to June 1,
2007.
11
For discussions on the results of operations, the
Company has combined the results for the Pre-Merger Successor Company period
with the Post-Merger Successor Company period of 2008 and the five months ended
May 31, 2007 with the seven months ended December 31, 2007. The Company believes that the combined
financial results provide management and investors a better perspective of the
Companys core business and on-going operational financial performance and
trends for comparative purposes.
Full
Year 2008 Results
The
Company reported net loss of $6.0 billion for the combined year ended December 31,
2008, compared to net income of $2.1 billion for the combined year ended December 31,
2007. In 2008, the Company reported an
operating loss of $5.6 billion, compared with operating income of $1.1 billion
in 2007.
Operating
revenues for the full year 2008 increased 8.3 percent versus 2007 to $13.6
billion. System consolidated passenger
revenue increased 6.9 percent to $11.6 billion.
Operating expenses increased 67.5 percent year-over-year to $19.1
billion. Full year 2008 results included
$5.1 billion of net unusual operating and non-operating items, consisting of
purchase accounting, merger-related expenses, goodwill impairments, other
impairments, and the year-over-year impact of fresh-start accounting.
Full
year 2007 results included $1.5 billion of net unusual and reorganization
related gains. Unusual non-operating
items included a $1.6 billion of reorganization related gains. See Item 8.
Consolidated Financial Statements and Supplementary Data, Note 8
Reorganization Related Items for further information related to the Companys
reorganization items.
Results
of Operations2008 Compared to 2007
Operating Revenues.
Operating
revenues increased 8.3 percent ($1.0 billion), as a result of higher passenger
revenue, regional carrier revenue and other revenue, partially offset by a
reduction in cargo revenue.
System Passenger Revenues.
In the following analysis by region, mainline
statistics exclude Northwest Airlink regional carriers, which is consistent
with how the Company reports statistics to the Department of Transportation (DOT). The following analysis by region outlines the
Companys year-over-year performance as reported:
|
|
Mainline
|
|
Total
|
|
|
|
As
reported:
|
|
Domestic
|
|
Pacific
|
|
Atlantic
|
|
Mainline
|
|
Consolidated
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
Passenger revenues
(in millions)
|
|
$
|
5,636
|
|
$
|
2,340
|
|
$
|
1,609
|
|
$
|
9,585
|
|
$
|
11,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase
(Decrease) from 2007:
|
|
|
|
|
|
|
|
|
|
|
|
Passenger revenues
(in millions)
|
|
$
|
(231
|
)
|
$
|
154
|
|
$
|
234
|
|
$
|
157
|
|
$
|
752
|
|
Percent
|
|
(3.9
|
) %
|
7.0
|
%
|
17.0
|
%
|
1.7
|
%
|
6.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Scheduled service
ASMs (capacity)
|
|
(9.3
|
) %
|
(0.2
|
) %
|
18.0
|
%
|
(2.6
|
) %
|
1.3
|
%
|
Scheduled service
RPMs (traffic)
|
|
(7.6
|
) %
|
(0.5
|
) %
|
13.6
|
%
|
(2.3
|
) %
|
1.1
|
%
|
Passenger load
factor
|
|
1.5
|
pts
|
(0.3
|
) pts
|
(3.2
|
) pts
|
0.2
|
pts
|
(0.1
|
) pts
|
Yield
|
|
4.0
|
%
|
7.7
|
%
|
3.0
|
%
|
4.1
|
%
|
5.8
|
%
|
Passenger RASM
|
|
5.9
|
%
|
7.3
|
%
|
(0.9
|
) %
|
4.5
|
%
|
5.6
|
%
|
Regional Carrier Revenues.
Regional carrier revenues increased 42.3
percent ($595 million) to $2.0 billion, primarily due to a 47.9 percent
increase in available seat miles associated with the delivery of new 76 seat
regional aircraft, partially offset by a reduction in yield.
Cargo Revenues.
Cargo revenues
decreased 9.3 percent ($78 million) to $762 million due primarily to a 20.5
percent decrease in volume, partially offset by a 14.1 percent improvement in
yield. Cargo revenues consisted of
freight and mail carried on passenger aircraft and the Companys dedicated
fleet of Boeing 747-200 freighter aircraft.
Other Revenues.
Other revenues, the
principal components of which are MLT, other transportation fees, partner
revenues, and charter revenues, increased 43.3 percent ($370 million) to $1.2
billion. The year-over-year increase was
due to increased charter and partner revenues, and the portion of payments
received from non-airline marketing partners for frequent flyer miles that is
now recorded in Other revenues.
12
Operating Expenses.
Operating expenses increased 67.5 percent
($7.7 billion) for 2008. As a result of the adoption of fresh-start
reporting, the Companys financial statements on or after June 1, 2007 are
not comparable with its pre-emergence financial statements. Also, in conjunction with the Merger, the
Company recorded purchase accounting adjustments as of October 29,
2008. Thus, the Companys Post-Merger
financial statements are not comparable to its Pre-Merger financial
statements. At emergence the Company
changed its policies pertaining to the accounting for frequent flyer
obligations and breakage of passenger tickets.
During 2008, the Company recorded impairment charges associated with
goodwill, international routes, other intangibles and aircraft; the impacts are
itemized in column (1). On April 24,
2007, Mesaba Aviation, Inc. (Mesaba) was acquired by the Company and
became a wholly-owned consolidated subsidiary; year over year impact of partial
2007 ownership is itemized in column (2).
Excluding the items described above, the comparable year-over-year
operating performance variances, which include the impact of the Companys
purchase accounting adjustments and the effects of fresh-start reporting, are
itemized in column (3). The following
table and notes present operating expenses for the years ended December 31,
2008 and 2007 and describe significant year-over-year variances:
|
|
Year
Ended
|
|
(1)
|
|
(2)
|
|
(3)
|
|
|
|
|
|
Combined
|
|
Combined
|
|
|
|
Mesaba
|
|
|
|
Total
|
|
|
|
December 31,
|
|
December 31,
|
|
Impairment
|
|
Net of
|
|
|
|
Incr
(Decr)
|
|
(In
millions)
|
|
2008
|
|
2007
|
|
Charges
|
|
Elim
|
|
Operations
|
|
from
2007
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft fuel and
taxes
|
|
$
|
5,670
|
|
$
|
3,378
|
|
$
|
|
|
$
|
1
|
|
$
|
2,291
|
A
|
$
|
2,292
|
|
Salaries, wages
and benefits
|
|
2,698
|
|
2,568
|
|
|
|
47
|
|
83
|
|
130
|
|
Aircraft
maintenance materials and repairs
|
|
772
|
|
811
|
|
|
|
13
|
|
(52
|
)
|
(39
|
)
|
Selling and
marketing
|
|
778
|
|
751
|
|
|
|
|
|
27
|
|
27
|
|
Other rentals and
landing fees
|
|
592
|
|
539
|
|
|
|
6
|
|
47
|
|
53
|
|
Depreciation and
amortization
|
|
1,145
|
|
495
|
|
642
|
|
3
|
|
5
|
|
650
|
|
Aircraft rentals
|
|
370
|
|
378
|
|
|
|
|
|
(8
|
)
|
(8
|
)
|
Regional carrier
expenses
|
|
880
|
|
776
|
|
|
|
(75
|
)
|
179
|
B
|
104
|
|
Goodwill and other
indefinite-lived intangibles
|
|
3,841
|
|
|
|
3,841
|
|
|
|
|
|
3,841
|
|
Merger related
|
|
557
|
|
|
|
|
|
|
|
557
|
C
|
557
|
|
Other
|
|
1,833
|
|
1,728
|
|
|
|
13
|
|
92
|
|
105
|
|
Total operating
expenses
|
|
$
|
19,136
|
|
$
|
11,424
|
|
$
|
4,483
|
|
$
|
8
|
|
$
|
3,221
|
|
$
|
7,712
|
|
A.
Aircraft
fuel and taxes for the 2008 period includes $752.0 million in net fuel
derivative contract losses, consisting of $383.5 million in out-of-period
mark-to-market losses and $368.5 million of losses for contracts settled in
2008. Fuel expense for the 2007 period
includes $112.9 million in net fuel derivative contract gains, consisting of
$18.7 million in out-of-period mark-to-market gains and $94.2 million of gains
for contracts settled in 2007.
B.
Regional carrier expenses
increased primarily due to higher fuel costs.
C.
See Item 8. Consolidated Financial Statements and
Supplementary Data, Note 3 Merger Related Expenses for further details.
Other Income and Expense.
The Company
recorded non-operating expense of $649 million in 2008 as compared to
non-operating income of $1.2 billion in 2007.
The difference of $1.8 billion year-over-year was primarily due to a net
reorganization related gain of $1.5 billion associated with the Companys
emergence from bankruptcy recorded in 2007.
See Item 8. Consolidated Financial Statements and Supplementary Data,
Note 8 Reorganization Related Items for additional information related to
reorganization items. In 2008, the
Company recorded $51 million in interest expense associated with the
amortization of debt discount recorded in conjunction with its purchase
accounting. The Company also recorded a
$213 million impairment of its minority
ownership interest in Midwest Air Partners, LLC in conjunction with the goodwill impairment test performed during the
second quarter of 2008. See Item
8. Consolidated Financial Statements and Supplementary Data, Note 5 Fair
Value Measurements for additional information related to the impairment.
Tax Expense (Benefit).
The
Company recorded a non-cash income tax benefit of $212 million for the year
ended 2008, primarily related to the impairment charges recorded in conjunction
with the goodwill impairment test for certain indefinite-lived intangible
assets. The Company recorded a non-cash
income tax expense for the year ended 2007 of $222 million. See Item 8. Consolidated Financial
Statements and Supplementary Data, Note 14 Income Taxes for additional
discussion of the Companys tax accounts.
13
Item 7A. QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The risks inherent in the Companys
market-sensitive instruments and positions are the potential losses arising
from adverse changes in the price of fuel, foreign currency exchange rates and
interest rates, as discussed below. The
sensitivity analyses presented do not consider the effects that such adverse
changes may have on overall economic activity nor do they consider additional
actions management may take to mitigate its exposure to such changes. Actual results may differ from the outcomes
estimated in the analyses due to factors beyond the Companys control. See Item 8. Consolidated Financial
Statements and Supplementary Data, Note 18 Risk Management for related
accounting policies and additional information.
Aircraft Fuel
. The
Companys earnings are affected by changes in the price and availability of
aircraft fuel. From time to time, the
Company manages the price risk of fuel costs by utilizing futures contracts
traded on regulated futures exchanges, swap agreements and options. Excluding the impact of fuel hedges, a
hypothetical 10% increase in the full year December 31, 2008 cost per
gallon of fuel, assuming projected 2009 mainline and regional aircraft fuel
usage, would result in an increase to aircraft fuel expense of approximately
$584 million in 2009, compared to an estimated $369 million for 2008 measured
at December 31, 2007. The Company,
as of January 31, 2009, had hedged the price of approximately 64% and 22%
of its estimated 2009 first quarter and full year 2009 fuel requirements,
respectively. In comparison, as of February 29,
2008, the Company had hedged approximately 18% of its estimated 2008 fuel
requirements.
Foreign Currency
. The
Company is exposed to the effect of foreign exchange rate fluctuations on the
U.S. dollar value of foreign currency-denominated operating revenues and
expenses. The Companys largest exposure
comes from the Japanese yen (yen), and from time to time, the Company uses
financial instruments to hedge its exposure to the yen and other foreign
currencies. Excluding the impact of
foreign currency hedges, the result of a uniform 10% strengthening in the value
of the U.S. dollar from December 31, 2008 levels relative to each of the
currencies in which the Companys revenues and expenses are denominated would
result in a decrease in operating income of approximately $103 million for the
year ending December 31, 2009, compared to an estimated decrease of $66
million for 2008 measured at December 31, 2007. This sensitivity analysis was prepared based
upon projected foreign currency-denominated revenues and expenses as of December 31,
2008 and 2007, respectively. The
variance is due to the Companys foreign currency-denominated revenues exceeding
its foreign currency-denominated expenses.
The
Company also has foreign currency exposure as a result of changes to balance
sheet items. The Company is currently in
a net liability position, as its foreign currency-denominated liabilities
exceed its foreign currency-denominated assets.
The result of a 10% weakening in the value of the U.S. dollar would
result in a decrease to other income of an estimated $19 million in 2009,
caused by the remeasurement of net foreign currency-denominated liabilities as
of December 31, 2008. The Company was also in a net liability position in
2007, as its foreign currency-denominated liabilities exceeded its foreign
currency-denominated assets. The result
of a 10% weakening in the value of the U.S. dollar would have resulted in a
decrease to other income of an estimated $9 million in 2008, caused by the
remeasurement of net foreign currency-denominated liabilities as of December 31,
2007. This sensitivity analysis was
prepared based upon foreign currency-denominated assets and liabilities as of December 31,
2008 and 2007, respectively.
The
Companys operating income in 2008 was favorably impacted by a net $104 million
due to the average yen being stronger in 2008 compared to 2007 and unfavorably
impacted in 2007 by a net $50 million due to the average yen being weaker in
2007 compared to 2006. In 2008, the
Companys yen-denominated net cash inflow was approximately 79 billion yen
(approximately $732 million) and its yen-denominated liabilities exceeded its
yen-denominated assets by an average of 12 billion yen (approximately $114
million). In 2007, the Companys yen-denominated net cash inflow was
approximately 86 billion yen (approximately $726 million) and its
yen-denominated liabilities exceeded its yen-denominated assets by an average
of 10 billion yen (approximately $87 million). In general, each time the yen
weakens, the Companys operating income is unfavorably impacted due to net
yen-denominated revenues exceeding expenses.
Additionally, a weakening yen results in recognition of a non-operating
foreign currency gain due to the remeasurement of net yen-denominated
liabilities.
The
average yen to U.S. dollar exchange rate for the years ending December 31,
2008, 2007 and 2006, excluding the impact of any hedging activities, was 105,
118 and 117, respectively. The yen financial instruments utilized to hedge net
yen-denominated cash flows from sales resulted in a loss of $29.1 million in
2008. As a result of not having any yen hedges in place in 2007, the Company
did not realize a gain or loss. As of December 31, 2008, the Company had
hedged approximately 32.1% of its anticipated 2009 yen-denominated sales. The 2009 yen hedges consist of forward
contracts which hedge approximately 25.7% of yen-denominated sales at an
average rate of 100.1 yen per U.S. dollar and collar options which hedge
approximately 6.4% of yen-denominated sales with a rate range between 99.5 and
103.5 yen per U.S. dollar. As of December 31,
2007, the Company had hedged approximately 42.6% of its anticipated 2008
yen-denominated sales. The 2008 yen
hedges consisted of forward contracts which hedge approximately 32.7% of
yen-denominated sales at an average rate of 109.3 yen per U.S. dollar and
collar options which hedge approximately 9.9% of yen-denominated sales with a
rate range between 102.4 and 116.4 yen per U.S. dollar.
14
The Companys operating income in 2008 was
favorably impacted by a net $17 million due to the average Canadian dollar
being stronger in 2008 compared to 2007 and favorably impacted in 2007 by $4
million due to the average Canadian dollar being stronger in 2007 compared to
2006. In 2008, the Companys Canadian
dollar-denominated net cash inflow was approximately C$525 million
(approximately $518 million) and its Canadian dollar-denominated assets
exceeded its Canadian dollar-denominated liabilities by an average of C$10.4
million (approximately $9.8 million). In
general, each time the Canadian dollar strengthens, the Companys operating
income is favorably impacted due to net Canadian dollar-denominated revenues
exceeding expenses. Additionally, a
weakening Canadian dollar results in recognition of a non-operating foreign
currency loss due to the remeasurement of net Canadian dollar-denominated
assets.
The
average Canadian dollar to U.S. dollar exchange rate for the years ending December 31,
2008, 2007 and 2006, excluding the impact of any hedging activities was 1.06,
1.07 and 1.13, respectively. As of December 31,
2008, the Company had not hedged any of its 2009 anticipated Canadian dollar
denominated cash flows from sales. The
Canadian dollar financial instruments utilized to hedge Canadian
dollar-denominated cash flows in 2008 resulted in a realized gain of $22.7
million. As of December 31, 2007,
the Company had hedged approximately 66.4% of its 2008 anticipated Canadian
dollar denominated cash flows from sales with forward contracts at an average
rate of 1.0008 Canadian dollars per U.S. dollar.
Interest Rates.
The Companys
earnings are also affected by changes in interest rates due to the impact those
changes have on its interest income from cash equivalents and short-term
investments and its interest expense from floating rate debt instruments.
If
short-term interest rates were to increase by 100 basis points for a full year,
based on the Companys cash balance at December 31, 2008 and 2007, the
Companys interest income from cash equivalents and short-term investments
would increase by approximately $23 million and $38 million, respectively. These amounts are determined by considering
the impact of the hypothetical interest rate increase on the Companys cash
equivalent and short-term investment balances at December 31, 2008 and
2007.
The
Companys floating rate indebtedness was approximately 42% of its total
long-term debt and capital lease obligations as of December 31, 2008. Excluding the impact of interest rate hedges,
if short-term interest rates were to increase by 100 basis points throughout
2009 as measured at December 31, 2008, the Companys interest expense
would increase by approximately $31 million.
This amount is determined by considering the impact of the hypothetical
interest rate increase on the Companys floating rate indebtedness as of December 31,
2008. The Company had entered into
individual interest rate cap hedges related to three floating rate debt
instruments, with a total cumulative notional amount of $371 million, as of December 31,
2008. During February 2008, the Company entered into individual interest
rate swap hedges related to two floating rate debt instruments. Additionally,
during October 2008, the Company entered into ten interest rate swap
hedges related to ten floating debt instruments. The interest rate swap hedges
had a total cumulative notional amount as of December 31, 2008 of $1.4
billion. The objective of the interest rate cap and swap hedges is to protect
the anticipated payments of interest (cash flows) on the designated debt
instruments from adverse market interest rate changes.
The
Companys floating rate indebtedness was approximately 70% of its total
long-term debt and capital lease obligations as of December 31, 2007. Excluding the impact of interest rate hedges,
if short-term interest rates were to increase by 100 basis points throughout
2008 as measured at December 31, 2007, the Companys interest expense
would increase by approximately $49 million.
This amount is determined by considering the impact of the hypothetical
interest rate increase on the Companys floating rate indebtedness as of December 31,
2007. The Company had entered into
individual interest rate cap hedges related to three floating rate debt
instruments, with a total cumulative notional amount of $429 million, as of December 31,
2007. The objective of the interest rate
cap hedges is to protect the anticipated payments of interest (cash flows) on
the designated debt instruments from adverse market interest rate changes.
Market
risk for fixed-rate indebtedness is estimated as the potential decrease in fair
value resulting from a hypothetical 100 basis point increase in interest rates
and amounts to approximately $89 million measured at December 31,
2008. This compares to an estimated $96
million measured at December 31, 2007.
15
Item 8. CONSOLIDATED FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
Report of Independent Registered Public Accounting Firm
The
Board of Directors and Shareholders
Northwest Airlines Corporation
We have audited
the accompanying consolidated balance sheets of Northwest Airlines Corporation
(the Company) as of December 31, 2008 (Post-merger Successor) and as of December 31,
2007 (Pre-merger Successor), and the related consolidated statements of
operations, common stockholders equity (deficit), and cash flows for the
period from October 30, 2008 to December 31, 2008 (Post-merger
Successor), the period from January 1, 2008 to October 29, 2008 (Pre-merger
Successor), the seven months ended December 31, 2007 (Pre-merger Successor),
the 5 months ended May 31, 2007 (Pre-merger, Predecessor), and for the
year ended December 31, 2006 (Pre-merger Predecessor). Our audit
also included the financial statement schedule of the Successor Company and the
Predecessor Company for the periods as listed in the index at item 15. These
financial statements are the responsibility of the Companys management.
Our responsibility is to express an opinion on these financial statements based
on our audits.
We conducted our
audits in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion,
the financial statements referred to above present fairly, in all material
respects, the consolidated financial position of Northwest Airlines Corporation
as of December 31, 2008 (Post-merger Successor) and as of December 31,
2007 (Pre-merger Successor), and the consolidated results of its operations and
its cash flows for the period from October 30, 2008 to December 31,
2008 (Post-merger Successor), the period from January 1, 2008 to October 29,
2008 (Pre-merger Successor), the seven months ended December 31, 2007
(Pre-merger Successor), the 5 months ended May 31, 2007 (Pre-merger
Predecessor), and for the year ended December 31, 2006 (Pre-merger
Predecessor), in conformity with U.S. generally accepted accounting principles.
Also, in our opinion, such Successor Company financial statement schedule and
Predecessor Company financial statement schedule, when considered in relation
to the basic consolidated financial statements taken as a whole, present
fairly, in all material respects, the information set forth therein.
As discussed in
Note 1 to the consolidated financial statements, on May 18, 2007, the
Bankruptcy Court entered an order confirming the plan of reorganization which
became effective on May 31, 2007. Accordingly, the accompanying
consolidated financial statements have been prepared in conformity with AICPA
Statement of Position 90-7,
Financial Reporting by
Entities in Reorganization Under the Bankruptcy Code,
for the
Successor Company as a new entity with assets, liabilities, and a capital
structure having carrying values not comparable with prior periods as described
in Note 1.
As discussed in Note 17 to the
consolidated financial statements, the Company adopted the provisions of the
Financial Accounting Standards Board Statement of Financial Accounting
Standards No. 158,
Employers Accounting for
Defined Benefit Pension and Other Postretirement Plans an amendment of FASB Statements
No. 87, 88, 106, and 132(R)
in 2006.
We
also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), Northwest Airlines Corporations
internal control over financial reporting as of December 31, 2008, based
on criteria established in
Internal
Control-Integrated Framework
issued by the Committee of Sponsoring
Organizations of the Treadway Commission and our report dated March 2, 2009 expressed an unqualified opinion thereon.
|
|
|
Minneapolis,
Minnesota
March 2, 2009
|
|
|
16
NORTHWEST AIRLINES CORPORATION
CONSOLIDATED BALANCE SHEETS
(In millions)
|
|
Post-Merger
|
|
Pre-Merger
|
|
|
|
Successor
|
|
Successor
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
CURRENT
ASSETS
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
2,068
|
|
$
|
2,939
|
|
Unrestricted
short-term investments
|
|
49
|
|
95
|
|
Restricted cash,
cash equivalents and short-term investments
|
|
196
|
|
725
|
|
Accounts
receivable, less allowance (2008$6; 2007$4)
|
|
659
|
|
776
|
|
Hedge margin
receivable
|
|
526
|
|
|
|
Flight equipment
spare parts, less allowance (2008$3; 2007$10)
|
|
130
|
|
135
|
|
Deferred income
taxes
|
|
131
|
|
72
|
|
Maintenance and
operating supplies
|
|
108
|
|
180
|
|
Prepaid expenses
and other
|
|
146
|
|
187
|
|
Total current
assets
|
|
4,013
|
|
5,109
|
|
|
|
|
|
|
|
PROPERTY
AND EQUIPMENT
|
|
|
|
|
|
Flight equipment -
owned, less accumulated depreciation (2008$63; 2007$197)
|
|
7,990
|
|
7,520
|
|
Flight equipment -
capital lease, less accumulated amortization (2008$0; 2007$1)
|
|
|
|
8
|
|
Other property and
equipment, less accumulated depreciation (2008$8; 2007$36)
|
|
597
|
|
558
|
|
Total property and
equipment
|
|
8,587
|
|
8,086
|
|
|
|
|
|
|
|
OTHER
ASSETS
|
|
|
|
|
|
Goodwill
|
|
4,572
|
|
6,035
|
|
International
routes, less accumulated amortization (2008$0; 2007$2)
|
|
2,140
|
|
2,976
|
|
Other intangibles,
less accumulated amortization (2008$8; 2007$54)
|
|
554
|
|
2,136
|
|
Investments in
affiliated companies
|
|
3
|
|
24
|
|
Other, less
accumulated depreciation and amortization (2008$3; 2007$8)
|
|
329
|
|
223
|
|
Total other assets
|
|
7,598
|
|
11,394
|
|
Total
Assets
|
|
$
|
20,198
|
|
$
|
24,589
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
17
NORTHWEST AIRLINES CORPORATION
CONSOLIDATED BALANCE SHEETS
(In millions, except share data)
|
|
Post-Merger
|
|
Pre-Merger
|
|
|
|
Successor
|
|
Successor
|
|
|
|
December 31,
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
|
|
|
Air traffic
liability/deferred frequent flyer liability
|
|
$
|
2,002
|
|
$
|
2,004
|
|
Accrued
compensation and benefits
|
|
393
|
|
459
|
|
Accounts payable
|
|
723
|
|
706
|
|
Hedge derivatives
liability
|
|
560
|
|
3
|
|
Due to parent
company
|
|
200
|
|
|
|
Other accrued
liabilities
|
|
524
|
|
483
|
|
Current maturities
of long-term debt and capital lease obligations
|
|
384
|
|
449
|
|
Total current
liabilities
|
|
4,786
|
|
4,104
|
|
|
|
|
|
|
|
LONG-TERM
DEBT AND OBLIGATIONS UNDER CAPITAL LEASES
|
|
5,382
|
|
6,639
|
|
|
|
|
|
|
|
DEFERRED
CREDITS AND OTHER LIABILITIES
|
|
|
|
|
|
Long-term pension,
other postretirement, and disability benefits
|
|
5,476
|
|
3,638
|
|
Deferred frequent
flyer liability
|
|
1,500
|
|
1,490
|
|
Deferred income
taxes
|
|
1,094
|
|
1,203
|
|
Other
|
|
533
|
|
138
|
|
Total deferred
credits and other liabilities
|
|
8,603
|
|
6,469
|
|
|
|
|
|
|
|
COMMITMENTS
AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
COMMON
STOCKHOLDERS EQUITY
|
|
|
|
|
|
Pre-Merger
Successor Company common stock, $0.01 par value; shares
authorized400,000,000; shares issued233,187,998 at December 31, 2007
|
|
|
|
2
|
|
Post-Merger
Successor Company common stock, $0.01 par value; shares issued1,000 at
December 31, 2008
|
|
|
|
|
|
Additional paid-in
capital
|
|
3,605
|
|
7,235
|
|
Retained earnings
(accumulated deficit)
|
|
(539
|
)
|
342
|
|
Accumulated other
comprehensive income (loss)
|
|
(1,639
|
)
|
(202
|
)
|
Pre-Merger
Successor Company treasury stock1,684 at December 31, 2007
|
|
|
|
|
|
Total common
stockholders equity
|
|
1,427
|
|
7,377
|
|
Total
Liabilities and Stockholders Equity
|
|
$
|
20,198
|
|
$
|
24,589
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
18
NORTHWEST AIRLINES CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per share
amounts)
|
|
Post-Merger
|
|
|
Pre-Merger
|
|
|
|
Successor
|
|
|
Successor
|
|
Predecessor
|
|
|
|
Period
From
|
|
|
Period
From
|
|
Period
From
|
|
Period
From
|
|
|
|
|
|
October 30
to
|
|
|
January 1
to
|
|
June 1
to
|
|
January 1
to
|
|
Year
Ended
|
|
|
|
December 31,
|
|
|
October 29,
|
|
December 31,
|
|
May 31,
|
|
December 31,
|
|
|
|
2008
|
|
|
2008
|
|
2007
|
|
2007
|
|
2006
|
|
OPERATING
REVENUES
|
|
|
|
|
|
|
|
|
|
|
|
|
Passenger
|
|
$
|
1,348
|
|
|
$
|
8,237
|
|
$
|
5,660
|
|
$
|
3,768
|
|
$
|
9,230
|
|
Regional carrier
revenues
|
|
338
|
|
|
1,662
|
|
884
|
|
521
|
|
1,399
|
|
Cargo
|
|
95
|
|
|
667
|
|
522
|
|
318
|
|
946
|
|
Other
|
|
241
|
|
|
984
|
|
538
|
|
317
|
|
993
|
|
Total operating
revenues
|
|
2,022
|
|
|
11,550
|
|
7,604
|
|
4,924
|
|
12,568
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES
|
|
|
|
|
|
|
|
|
|
|
|
|
Aircraft fuel and
taxes
|
|
718
|
|
|
4,952
|
|
2,089
|
|
1,289
|
|
3,386
|
|
Salaries, wages
and benefits
|
|
468
|
|
|
2,230
|
|
1,541
|
|
1,027
|
|
2,662
|
|
Aircraft
maintenance materials and repairs
|
|
121
|
|
|
651
|
|
508
|
|
303
|
|
796
|
|
Selling and
marketing
|
|
126
|
|
|
652
|
|
436
|
|
315
|
|
759
|
|
Other rentals and
landing fees
|
|
107
|
|
|
485
|
|
304
|
|
235
|
|
562
|
|
Depreciation and
amortization
|
|
91
|
|
|
1,054
|
|
289
|
|
206
|
|
519
|
|
Aircraft rentals
|
|
61
|
|
|
309
|
|
218
|
|
160
|
|
226
|
|
Regional carrier
expenses
|
|
114
|
|
|
766
|
|
434
|
|
342
|
|
1,406
|
|
Goodwill and other
indefinite-lived intangibles impairment
|
|
|
|
|
3,841
|
|
|
|
|
|
|
|
Merger related
|
|
333
|
|
|
224
|
|
|
|
|
|
|
|
Other
|
|
288
|
|
|
1,545
|
|
1,044
|
|
684
|
|
1,512
|
|
Total operating
expenses
|
|
2,427
|
|
|
16,709
|
|
6,863
|
|
4,561
|
|
11,828
|
|
OPERATING
INCOME (LOSS)
|
|
(405
|
)
|
|
(5,159
|
)
|
741
|
|
363
|
|
740
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
(131
|
)
|
|
(373
|
)
|
(273
|
)
|
(219
|
)
|
(555
|
)
|
Investment income
|
|
7
|
|
|
83
|
|
105
|
|
56
|
|
109
|
|
Reorganization
items, net
|
|
|
|
|
|
|
|
|
1,551
|
|
(3,165
|
)
|
Other, net
|
|
(11
|
)
|
|
(224
|
)
|
(7
|
)
|
(2
|
)
|
7
|
|
Total other income
(expense)
|
|
(135
|
)
|
|
(514
|
)
|
(175
|
)
|
1,386
|
|
(3,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME
(LOSS) BEFORE INCOME TAXES
|
|
(540
|
)
|
|
(5,673
|
)
|
566
|
|
1,749
|
|
(2,864
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
(benefit)
|
|
(1
|
)
|
|
(211
|
)
|
224
|
|
(2
|
)
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET
INCOME (LOSS)
|
|
$
|
(539
|
)
|
|
$
|
(5,462
|
)
|
$
|
342
|
|
$
|
1,751
|
|
$
|
(2,835
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS
(LOSS) PER COMMON SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
N/A
|
|
|
$
|
(20.72
|
)
|
$
|
1.30
|
|
$
|
20.03
|
|
$
|
(32.48
|
)
|
Diluted
|
|
N/A
|
|
|
$
|
(20.72
|
)
|
$
|
1.30
|
|
$
|
14.28
|
|
$
|
(32.48
|
)
|
The accompanying notes are an integral part of these
consolidated financial statements.
19
NORTHWEST AIRLINES CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
|
|
Post-Merger
|
|
|
Pre-Merger
|
|
|
|
Successor
|
|
|
Successor
|
|
Predecessor
|
|
|
|
Period From
|
|
|
Period From
|
|
Period From
|
|
Period From
|
|
|
|
|
|
October 30 to
|
|
|
January 1 to
|
|
June 1 to
|
|
January 1 to
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
October 29,
|
|
December 31,
|
|
May 31,
|
|
December 31,
|
|
|
|
2008
|
|
|
2008
|
|
2007
|
|
2007
|
|
2006
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(539
|
)
|
|
$
|
(5,462
|
)
|
$
|
342
|
|
$
|
1,751
|
|
$
|
(2,835
|
)
|
Adjustments to reconcile net income (loss) to
net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization items, net
|
|
|
|
|
|
|
|
|
(1,551
|
)
|
3,165
|
|
Non-cash merger related expense
|
|
309
|
|
|
187
|
|
|
|
|
|
|
|
Amortization of debt discount (premium)
|
|
52
|
|
|
13
|
|
(7
|
)
|
6
|
|
12
|
|
Depreciation and amortization
|
|
91
|
|
|
1,054
|
|
289
|
|
206
|
|
519
|
|
Income tax expense (benefit)
|
|
(1
|
)
|
|
(211
|
)
|
224
|
|
(2
|
)
|
(29
|
)
|
Net receipts (payments) of income taxes
|
|
(1
|
)
|
|
(2
|
)
|
(1
|
)
|
|
|
2
|
|
Pension and other postretirement benefit
contributions (greater) less than expense
|
|
30
|
|
|
(12
|
)
|
(13
|
)
|
(2
|
)
|
261
|
|
Stock-based compensation
|
|
3
|
|
|
89
|
|
76
|
|
|
|
2
|
|
Goodwill and other indefinite-lived
intangibles impairment
|
|
|
|
|
3,841
|
|
|
|
|
|
|
|
Investment impairment
|
|
|
|
|
213
|
|
|
|
|
|
|
|
Net loss (gain) on disposition of property,
equipment and other
|
|
1
|
|
|
2
|
|
10
|
|
4
|
|
16
|
|
Increase (decrease) in cash flows from
operating assets and liabilities, excluding the effects of the acquisition of
Mesaba Aviation, Inc.:
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-emergence reorganization payments
|
|
(1
|
)
|
|
(8
|
)
|
(164
|
)
|
|
|
|
|
Changes in certain assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in accounts receivable
|
|
(72
|
)
|
|
(353
|
)
|
(176
|
)
|
16
|
|
(3
|
)
|
Decrease (increase) in operating restricted
cash
|
|
35
|
|
|
(36
|
)
|
|
|
|
|
|
|
Decrease (increase) in vendor deposits/holdbacks
|
|
|
|
|
|
|
162
|
|
163
|
|
(35
|
)
|
Decrease (increase) in supplies, prepaid
expenses and other
|
|
77
|
|
|
5
|
|
(74
|
)
|
28
|
|
67
|
|
Increase (decrease) in air traffic
liability/deferred frequent flyer liability
|
|
(326
|
)
|
|
233
|
|
(317
|
)
|
448
|
|
(33
|
)
|
Increase (decrease) in accounts payable
|
|
99
|
|
|
(22
|
)
|
(21
|
)
|
19
|
|
287
|
|
Increase (decrease) in other liabilities
|
|
(539
|
)
|
|
621
|
|
(1
|
)
|
(51
|
)
|
(164
|
)
|
Other, net
|
|
183
|
|
|
29
|
|
(4
|
)
|
11
|
|
(8
|
)
|
Net cash provided by (used in) operating
activities
|
|
(599
|
)
|
|
181
|
|
325
|
|
1,046
|
|
1,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY (USED IN)
REORGANIZATION ACTIVITIES
|
|
|
|
|
|
|
|
|
5
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
(136
|
)
|
|
(1,118
|
)
|
(739
|
)
|
(312
|
)
|
(527
|
)
|
Purchases of short-term investments
|
|
|
|
|
|
|
|
|
(44
|
)
|
(21
|
)
|
Proceeds from sales of short-term investments
|
|
|
|
|
55
|
|
542
|
|
15
|
|
28
|
|
Transfers (to) from short-term investments
(from) to cash and cash equivalents
|
|
70
|
|
|
(120
|
)
|
|
|
|
|
|
|
Proceeds from sale of investment in affiliates
|
|
|
|
|
20
|
|
130
|
|
|
|
|
|
Decrease (increase) in restricted cash, cash
equivalents and short-term investments
|
|
607
|
|
|
(84
|
)
|
(196
|
)
|
(74
|
)
|
176
|
|
Cash and cash equivalents acquired in
acquisition of Mesaba Aviation, Inc.
|
|
|
|
|
|
|
|
|
16
|
|
|
|
Proceeds from sale of property, equipment and
other assets
|
|
23
|
|
|
17
|
|
264
|
|
|
|
7
|
|
Investments in affiliated companies
|
|
|
|
|
(213
|
)
|
|
|
|
|
|
|
Other, net
|
|
|
|
|
|
|
1
|
|
1
|
|
9
|
|
Net cash provided by (used in) investing
activities
|
|
564
|
|
|
(1,443
|
)
|
2
|
|
(398
|
)
|
(328
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Payment of long-term debt
|
|
(323
|
)
|
|
(697
|
)
|
(645
|
)
|
(609
|
)
|
(2,372
|
)
|
Proceeds from long-term debt
|
|
86
|
|
|
1,183
|
|
710
|
|
326
|
|
2,281
|
|
Payment of capital lease obligations
|
|
|
|
|
(8
|
)
|
(1
|
)
|
(1
|
)
|
(14
|
)
|
Payment of short-term borrowings
|
|
(300
|
)
|
|
(18
|
)
|
|
|
|
|
|
|
Proceeds from short-term borrowings
|
|
|
|
|
300
|
|
|
|
|
|
|
|
Proceeds from equity rights offering
|
|
|
|
|
|
|
750
|
|
|
|
|
|
Proceeds from intercompany loan
|
|
200
|
|
|
|
|
|
|
|
|
|
|
Other, net
|
|
(1
|
)
|
|
4
|
|
(9
|
)
|
(23
|
)
|
(35
|
)
|
Net cash provided by (used in) financing
activities
|
|
(338
|
)
|
|
764
|
|
805
|
|
(307
|
)
|
(140
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
|
(373
|
)
|
|
(498
|
)
|
1,132
|
|
346
|
|
777
|
|
Cash and cash equivalents at beginning of
period
|
|
2,441
|
|
|
2,939
|
|
1,807
|
|
1,461
|
|
684
|
|
Cash and cash equivalents at end of period
|
|
$
|
2,068
|
|
|
$
|
2,441
|
|
$
|
2,939
|
|
$
|
1,807
|
|
$
|
1,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available to be borrowed under credit
facilities
|
|
$
|
600
|
|
|
$
|
5
|
|
$
|
101
|
|
$
|
127
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents and
unrestricted short-term investments at end of period
|
|
$
|
2,117
|
|
|
$
|
2,601
|
|
$
|
3,034
|
|
$
|
2,445
|
|
$
|
2,058
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
87
|
|
|
$
|
352
|
|
$
|
304
|
|
$
|
208
|
|
$
|
569
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing and Financing Activities Not
Affecting Cash:
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufacturer financing of aircraft and other
non-cash transactions
|
|
$
|
|
|
|
$
|
|
|
$
|
335
|
|
$
|
167
|
|
$
|
280
|
|
The accompanying notes are an integral part of these
consolidated financial statements.
20
NORTHWEST AIRLINES CORPORATION
CONSOLIDATED STATEMENTS OF COMMON
STOCKHOLDERS EQUITY (DEFICIT)
(In millions)
|
|
|
|
|
|
Retained
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Earnings
|
|
Other
|
|
|
|
|
|
|
|
Common Stock
|
|
Paid-In
|
|
(Accumulated
|
|
Comprehensive
|
|
Treasury
|
|
|
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit)
|
|
Income (Loss)
|
|
Stock
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2006
|
|
111.3
|
|
$
|
1
|
|
$
|
1,500
|
|
$
|
(4,548
|
)
|
$
|
(1,568
|
)
|
$
|
(1,013
|
)
|
$
|
(5,628
|
)
|
(Pre-Merger Predecessor Company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
|
|
|
|
(2,835
|
)
|
|
|
|
|
(2,835
|
)
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred gain/(loss) from hedging activities
|
|
|
|
|
|
|
|
|
|
(10
|
)
|
|
|
(10
|
)
|
Unrealized gain/(loss) on investments
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
3
|
|
Pension, other postretirement, and long-term
disability benefits
|
|
|
|
|
|
|
|
|
|
699
|
|
|
|
699
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C Preferred Stock converted to
Common Stock
|
|
0.1
|
|
|
|
3
|
|
|
|
|
|
|
|
3
|
|
Stock options expensing
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
Other
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
(1
|
)
|
Adjustment to Adopt SFAS No. 158
|
|
|
|
|
|
|
|
|
|
(224
|
)
|
|
|
(224
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2006
|
|
111.4
|
|
1
|
|
1,505
|
|
(7,384
|
)
|
(1,100
|
)
|
(1,013
|
)
|
(7,991
|
)
|
(Pre-Merger Predecessor Company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series C Preferred Stock converted to
Common Stock
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from January 1 to
May 31, 2007
|
|
|
|
|
|
|
|
1,751
|
|
|
|
|
|
1,751
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
Unrealized gain/(loss) on investments
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 31, 2007
|
|
111.4
|
|
1
|
|
1,507
|
|
(5,633
|
)
|
(1,100
|
)
|
(1,013
|
)
|
(6,238
|
)
|
(Pre-Merger Predecessor Company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fresh-start adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of the Predecessor Companys
preferred and common stock
|
|
(111.4
|
)
|
(1
|
)
|
(1,507
|
)
|
|
|
|
|
1,013
|
|
(495
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elimination of the Predecessor Companys
accumulated deficit and accumulated other comprehensive income
|
|
|
|
|
|
|
|
5,633
|
|
1,100
|
|
|
|
6,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reorganization value ascribed to the Successor
Company
|
|
167.4
|
|
2
|
|
6,448
|
|
|
|
|
|
|
|
6,450
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of new equity interests in connection
with emergence from Chapter 11
|
|
27.8
|
|
|
|
728
|
|
|
|
|
|
|
|
728
|
|
Balance at June 1, 2007
|
|
195.2
|
|
2
|
|
7,176
|
|
|
|
|
|
|
|
7,178
|
|
(Pre-Merger Successor Company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from June 1 to
December 31, 2007
|
|
|
|
|
|
|
|
342
|
|
|
|
|
|
342
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred gain/(loss) from hedging activities
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
(3
|
)
|
Pension, other postretirement, and long-term
disability benefits
|
|
|
|
|
|
|
|
|
|
(199
|
)
|
|
|
(199
|
)
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(202
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense associated with equity
awards
|
|
|
|
|
|
59
|
|
|
|
|
|
|
|
59
|
|
Equity distributions - claims
|
|
38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2007
|
|
233.2
|
|
2
|
|
7,235
|
|
342
|
|
(202
|
)
|
|
|
7,377
|
|
(Pre-Merger Successor Company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
NORTHWEST AIRLINES CORPORATION
CONSOLIDATED STATEMENTS OF COMMON
STOCKHOLDERS EQUITY (DEFICIT)
(In millions)
|
|
|
|
|
|
Retained
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
Additional
|
|
Earnings
|
|
Other
|
|
|
|
|
|
|
|
Common Stock
|
|
Paid-In
|
|
(Accumulated
|
|
Comprehensive
|
|
Treasury
|
|
|
|
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit)
|
|
Income (Loss)
|
|
Stock
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31,
2007
|
|
233.2
|
|
2
|
|
7,235
|
|
342
|
|
(202
|
)
|
|
|
7,377
|
|
(Pre-Merger Successor Company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from January 1 to
October 29, 2008
|
|
|
|
|
|
|
|
(5,462
|
)
|
|
|
|
|
(5,462
|
)
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred gain/(loss) from hedging activities
|
|
|
|
|
|
|
|
|
|
(11
|
)
|
|
|
(11
|
)
|
Pension, other postretirement, and long-term
disability benefits
|
|
|
|
|
|
|
|
|
|
71
|
|
|
|
71
|
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense associated with equity
awards
|
|
|
|
|
|
237
|
|
|
|
|
|
|
|
237
|
|
Equity distributions - claims
|
|
24.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at October 29,
2008
|
|
257.8
|
|
2
|
|
7,472
|
|
(5,120
|
)
|
(142
|
)
|
|
|
2,212
|
|
(Pre-Merger Successor Company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase accounting adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of the Successor Companys common
stock (1)
|
|
(257.8
|
)
|
(2
|
)
|
(7,472
|
)
|
|
|
|
|
|
|
(7,474
|
)
|
Elimination of the Successor Companys
accumulated deficit and accumulated other comprehensive income
|
|
|
|
|
|
|
|
5,120
|
|
142
|
|
|
|
5,262
|
|
Issuance of new stock in connection with the
Merger with Delta (1)
|
|
|
|
|
|
3,353
|
|
|
|
|
|
|
|
3,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at October 30,
2008
|
|
|
|
|
|
3,353
|
|
|
|
|
|
|
|
3,353
|
|
(Post-Merger Successor Company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) from October 30 to
December 31, 2008
|
|
|
|
|
|
|
|
(539
|
)
|
|
|
|
|
(539
|
)
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred gain/(loss) from hedging activities
|
|
|
|
|
|
|
|
|
|
(199
|
)
|
|
|
(199
|
)
|
Unrealized gain/(loss) on investments
|
|
|
|
|
|
|
|
|
|
(7
|
)
|
|
|
(7
|
)
|
Pension, other postretirement, and long-term
disability benefits
|
|
|
|
|
|
|
|
|
|
(1,433
|
)
|
|
|
(1,433
|
)
|
Total comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,639
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation expense associated with equity
awards
|
|
|
|
|
|
252
|
|
|
|
|
|
|
|
252
|
|
Balance at December 31,
2008
|
|
|
|
$
|
|
|
$
|
3,605
|
|
$
|
(539
|
)
|
$
|
(1,639
|
)
|
$
|
|
|
$
|
1,427
|
|
(Post-Merger Successor Company)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) On the Closing Date, NWA Corp. and its
subsidiaries became wholly-owned subsidiaries of Delta and the shares of NWA
Corp., which traded under the symbol NWA, ceased trading on, and were
delisted from, the New York Stock Exchange (NYSE). In connection with the
Merger, 1,000 shares of NWA Corp. common stock, par value $0.01, were issued
and held by Delta.
The accompanying notes are an integral part of these
consolidated financial statements.
22
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Note 1 Summary of Significant Accounting Policies
Business.
Northwest Airlines Corporation (NWA Corp.
and, together with its subsidiaries, the Company) is the direct parent
corporation of Northwest Airlines, Inc. (Northwest). Northwests operations account for
approximately 99% of the Companys consolidated operating revenues and
expenses. Northwest is a major air
carrier engaged principally in the commercial transportation of passengers and
cargo, directly serving as many as 252 cities in 25 countries in North America,
Asia and Europe. Northwests global
airline network includes domestic hubs at Detroit, Minneapolis/St. Paul and
Memphis, an extensive Pacific route system with a hub in Tokyo, a transatlantic
joint venture with KLM Royal Dutch Airlines (KLM), which operates through a
hub in Amsterdam, a domestic and international alliance with Continental
Airlines, Inc. (Continental) and Delta, membership in SkyTeam, a global
airline alliance with KLM, Continental, Delta, Air France, Aeroflot,
Aeromexico, Alitalia, China Southern, CSA Czech Airlines, and Korean Air,
exclusive marketing agreements with three domestic regional carriers, Pinnacle
Airlines, Inc. (Pinnacle), Mesaba Aviation, Inc. (Mesaba) and Compass
Airlines, Inc. (Compass), which operate as Northwest Airlink carriers,
and a cargo business that includes a dedicated fleet of freighter aircraft that
operate through hubs in Anchorage and Tokyo.
Financial Statement
Presentation.
On October 29,
2008 (the Closing Date), Nautilus Merger Corporation (Merger Sub), a wholly
owned subsidiary of Delta Air Lines, Inc. (Delta), merged with and into
NWA Corp. (the Merger) in accordance with the Agreement and Plan of Merger,
dated as of April 14, 2008, among Delta, Merger Sub and NWA Corp. (the Merger
Agreement). As a result of the Merger,
NWA Corp. and its subsidiaries became wholly-owned subsidiaries of Delta and
the shares of NWA Corp., which traded under the symbol NWA, ceased trading
on, and were delisted from, the New York Stock Exchange (NYSE).
As
a result of the application of purchase accounting in accordance with Financial
Accounting Standards Board (FASB) Statement of Financial Accounting Standards
(SFAS) No. 141,
Business Combinations
(SFAS No. 141), the financial statements prior to October 30, 2008
are not comparable with the financial statements for periods on or after October 30,
2008. References to Post-Merger refer
to the Company on or after October 30, 2008, after giving effect to the
application of purchase accounting.
References to Pre-Merger refer to the Company prior to October 30,
2008. For additional information
regarding purchase accounting, see Note 2 Business Combinations.
On September 14, 2005 (the Petition Date), NWA
Corp. and 12 of its direct and indirect subsidiaries (collectively, the Debtors)
filed voluntary petitions for relief under Chapter 11 of the United States
Bankruptcy Code with the United States Bankruptcy Court for the Southern
District of New York (the Bankruptcy Court).
Subsequently, on September 30, 2005, NWA Aircraft Finance, Inc.,
an indirect subsidiary of NWA Corp., also filed a voluntary petition for relief
under Chapter 11. On May 18, 2007,
the Bankruptcy Court entered an order approving and confirming the Debtors
First Amended Joint and Consolidated Plan of Reorganization Under Chapter 11 of
the Bankruptcy Code (as confirmed, the Plan or Plan of Reorganization). The Plan became effective and the Debtors emerged
from bankruptcy protection on May 31, 2007 (the Effective Date). On the Effective Date, the Company
implemented fresh-start reporting in accordance with the American Institute of
Certified Public Accountants Statement of Position 90-7,
Financial Reporting by Entities in Reorganization
Under the Bankruptcy Code
(SOP 90-7), which resulted in the
Company becoming a new entity for financial reporting purposes.
As
a result of the application of fresh-start reporting in accordance with SOP
90-7 upon the Companys emergence from bankruptcy on May 31, 2007, the
financial statements prior to June 1, 2007 are not comparable with the
financial statements for periods on or after June 1, 2007. References to Successor Company refer to
the Company on or after June 1, 2007, after giving effect to the
application of fresh-start reporting.
References to Predecessor Company refer to the Company prior to June 1,
2007. See Note 7 Fresh-Start
Reporting for further details.
In
preparing our Consolidated Financial Statements for the Pre-Merger Predecessor
Company, we applied SOP 90-7, which requires that the financial statements for
periods subsequent to the Chapter 11 filing distinguish transactions and events
that were directly associated with the reorganization from the ongoing
operations of the business. Accordingly, certain revenues, expenses, realized
gains and losses and provisions for losses that were realized or incurred in
the bankruptcy proceedings were recorded in reorganization items, net on the accompanying
Consolidated Statements of Operations.
The
accompanying Consolidated Financial Statements have been prepared in accordance
with accounting principles generally accepted in the United States of America (GAAP). The Company has eliminated all intercompany
balances in its Consolidated Financial Statements.
Use of Estimates.
We are required
to make estimates and assumptions when preparing our Consolidated Financial
Statements in accordance with GAAP. These estimates and assumptions affect the
amounts reported in our Consolidated Financial Statements and the accompanying
notes. Actual results could differ materially from those estimates.
23
New Accounting Standards.
In December 2007, the FASB issued SFAS No. 141 (revised 2007),
Business Combinations
(SFAS No. 141(R)).
SFAS No. 141(R) provides guidance for recognizing and measuring
goodwill acquired in a business combination and requires disclosure of
information to enable users of the financial statements to evaluate the nature
and financial effects of a business combination. It also revises the treatment
of valuation allowance adjustments related to income tax benefits in existence
prior to a business combination. Under
SFAS No. 141, any reduction in the valuation allowance, as a result of the
recognition of deferred tax assets, are adjusted through goodwill, followed by
other indefinite-lived intangible assets until the net carrying costs of these
assets is zero. By contrast, SFAS No. 141(R) requires
that any reduction in this valuation allowance be reflected through the income
tax provision. SFAS No. 141(R) is
effective for fiscal years beginning on January 1, 2009.
Effective January 1, 2007, we adopted FASB
Interpretation No. 48,
Accounting for
Uncertainty in Income Taxesan interpretation of FASB Statement No. 109
(FIN 48), which clarifies the accounting and disclosure for uncertainty in
tax positions, as defined. FIN 48 is intended to reduce the diversity in
practice associated with certain aspects of the recognition and measurement
related to accounting for income taxes.
The adoption of FIN 48 did not have a material impact on the Companys
financial statements.
In September 2006, the FASB issued SFAS No. 157,
Fair Value Measurements
(SFAS No. 157).
This statement, among other things, defines fair value, establishes a framework
for measuring fair value and expands disclosure about fair value measurements.
SFAS No. 157 is intended to eliminate the diversity in practice associated
with measuring fair value under existing accounting pronouncements. SFAS No. 157
is effective for fiscal years beginning after November 15, 2007, and
interim periods within those fiscal years. We were required to adopt SFAS No. 157
on May 31, 2007 in connection with the adoption of fresh start reporting.
For additional information regarding recurring and nonrecurring fair value
measurements, see Note 5 Fair Value Measurements.
In June 2006, the FASB ratified the Emerging
Issues Task Force (EITF) consensus on Issue No. 06-03,
How Taxes Collected From Customers and Remitted to
Governmental Authorities Should Be Presented in the Income Statement
(EITF 06-03). The scope of EITF 06-03 includes any tax assessed by a
governmental authority that is directly imposed on a revenue-producing
transaction between a seller and a customer, and provides that a company may
adopt a policy of presenting taxes either gross within revenue or on a net
basis. For any such taxes that are reported on a gross basis, a company should
disclose the amounts of those taxes for each period for which an income
statement is presented if those amounts are significant. This statement is
effective for interim and annual reporting periods beginning after December 15,
2006. We adopted EITF 06-03 on January 1, 2007. Various taxes and fees on
the sale of tickets to customers are collected by us as an agent and remitted
to the respective taxing authority. These taxes and fees have been presented on
a net basis in the accompanying Consolidated Statements of Operations and
recorded as a liability until remitted to the respective taxing authority.
Cash and Cash Equivalents.
We classify short-term,
highly liquid investments with maturities of three months or less when
purchased as cash and cash equivalents. These investments are recorded at cost,
which approximates fair value.
Unrestricted short-term investments.
At December 31, 2008, our short-term
investment was completely comprised of our investment in The Reserve Primary
Fund (the Primary Fund). In accordance with SFAS No. 115,
Accounting for Certain Investments in Debt and Equity
Securities
(SFAS No. 115), we record these investments as
available for sale securities at fair value on our Consolidated Balance Sheets.
At
December 31, 2008, the fair value of our investment in the Primary Fund
was $49 million. The cost of this investment was $53 million. In mid-September, the net asset value of the
Primary Fund decreased below $1 per share as a result of the Primary Funds
valuing at zero its holdings of debt securities issued by Lehman Brothers
Holdings, Inc. (Lehman Brothers), which filed for bankruptcy on September 15,
2008. Accordingly, we recognized an other than temporary impairment of $3.75
million to recognize our pro rata share of the Primary Funds overall
investment attributable to the Lehman Brothers securities. For additional
information about our measurement of this investment, see Note 5 Fair Value
Measurements.
Restricted Cash.
Restricted cash, cash equivalents and short-term investments included in
current assets on our Consolidated Balance Sheets totaled $196 million and $725
million at December 31, 2008 and 2007, respectively. Restricted cash, cash equivalents and
short-term investments are recorded at fair value.
At December 31, 2008, our restricted cash, cash
equivalents and short-term investments balance primarily related to (1) cash
held to meet certain projected self-insurance obligations, (2) a Voluntary
Employee Beneficiary Association (VEBA) trust, (3) short-term
investments pledged as collateral for certain obligations of the Company and (4) an
irrevocable trust that contains funds collected from passengers and
withholdings from employees that are required to be paid to various taxing
authorities, in addition to certain taxes that are self assessed. These collections include U.S. transportation
taxes, passenger facility charges, and fuel taxes, which are collected in the
capacity of an agent and are presented on a net basis. Withholdings include the employee portion of
payroll taxes, among others.
24
The Company held $22 million
and $321 million in the irrevocable tax trust, as outlined above, as of December 31,
2008 and December 31, 2007, respectively.
Cash equivalents and short-term investments of $147 million and $160
million as of December 31, 2008 and December 31, 2007, respectively,
were pledged as collateral for certain obligations of the Company.
On December 31, 2007, a
$213 million deposit in an escrow account was classified as restricted cash
related to Northwests pending investment in Midwest Air Group, LLC, a company
formed by Northwest, TPG Midwest US V, LLC, and TPG Midwest International V,
LLC for purposes of acquiring Midwest Air Group, Inc (Midwest). The deposit was subsequently withdrawn upon
the closing of the transaction in January 2008.
Auction Rate Securities.
Northwest reclassified its auction rate securities from
short-term investments and current restricted investments to other noncurrent
assets on our Consolidated Balance Sheets in December 2008. Auction rate securities categorized as
noncurrent investments were $34 million as of December 31, 2008. Auction rate securities categorized as
noncurrent restricted investments were $4 million as of December 31,
2008. There were no similar investments
or restricted investments classified as noncurrent assets as of December 31,
2007. Auction rate securities are
recorded at fair value in accordance with SFAS No. 115. See Note 5 Fair Value Measurements for
further information about the Companys auction rate securities.
Margin Receivables.
The cash margin we provide to counterparties is recorded in
Hedge margin receivable or Restricted cash.
All cash flows associated with purchasing and selling fuel hedge
contracts are classified as operating cash flows on our Consolidated Statements
of Cash Flows.
Presentation of Regional Carrier Related Revenue and
Expense Items.
Compass has
been a wholly-owned consolidated subsidiary of the Company since its inception
in 2006. Mesaba was acquired by the
Company on April 24, 2007 and became a wholly-owned consolidated
subsidiary. Northwest and Pinnacle, an
unconsolidated regional carrier, have entered into an airline services
agreement (ASA), under which Northwest determines Pinnacles commuter
aircraft scheduling. This agreement is
structured as a capacity purchase agreement whereby Northwest pays Pinnacle to
operate the flights on Northwests behalf and Northwest is entitled to all
revenues associated with those flights.
Ticket revenues generated on flights operated by Compass, Mesaba and
Pinnacle are recorded in Regional carrier revenue. Since the inception of Compass and the
acquisition of Mesaba, operating expenses of these subsidiaries have been
presented on the applicable lines of the Consolidated Statements of
Operations. Amounts presented in
Regional carrier expenses represent ASA payments to Pinnacle and other
Pinnacle-related expenses. In
conjunction with the effectiveness of an amended and restated Airline Services
Agreement (Amended Pinnacle ASA) and the Stock Purchase and Reorganization
Agreement with Mesaba, the Company changed its presentation of certain regional
carrier related revenue and expense items effective January 1, 2007. This change in presentation had no impact on
the Companys 2007 operating income.
If this change in presentation was
retroactively applied to prior year financial statements for the year ended December 31,
2006, Other operating revenues would have decreased $209 million, Depreciation
and amortization expense would have increased by $3 million, Aircraft rentals
expense would have increased $188 million, Regional carrier expenses would have
decreased $400 million, and Operating income would have been unchanged.
Operating
Revenues.
The value of unused passenger tickets,
miscellaneous change orders (MCOs) and travel credit vouchers (TCVs) are
included in current liabilities as air traffic liability. Passenger and Cargo revenues are recognized when
the transportation is provided or when the ticket expires, unused, reducing air
traffic liability. Unused domestic
passenger tickets generally expire one year from scheduled travel. Unused international passenger tickets
generally expire one year from ticket issuance. On the Effective Date, the Company revised
the accounting method used to recognize revenue for unused tickets, adopting
the delayed recognition approach. Under
the delayed recognition approach, no revenue is recognized on an unused ticket
until the validity period has expired and the ticket can no longer be
used. Prior to the Effective Date, the
Pre-Merger Predecessor Company recognized breakage associated with unused
passenger tickets based on estimates of future breakage developed using
historical breakage trends.
Taxes and Fees.
We are required to charge certain taxes and
fees on our passenger tickets. These taxes and fees include U.S. federal
transportation taxes, federal security charges, airport passenger facility
charges and foreign arrival and departure taxes. These taxes and fees are legal
assessments on the customer, for which we have an obligation to act as a
collection agent. Because we are not entitled to retain these taxes and fees,
we do not include such amounts in passenger revenue. We record a liability when
the amounts are collected and reduce the liability when payments are made to
the applicable government agency or operating carrier.
Frequent Flyer Program
.
Northwest operates a frequent flyer loyalty program known as WorldPerks. WorldPerks is designed to retain and increase
traveler loyalty by offering incentives to travelers for their continued
patronage. Under the WorldPerks program,
miles are earned by flying on Northwest or its alliance partners and by using
the services of program partners for such things as credit card use, hotel
stays, car rentals and other activities.
Northwest sells mileage credits to the program and alliance partners. WorldPerks members accumulate mileage in
their accounts and later redeem mileage for free or upgraded travel on
Northwest and alliance partners.
WorldPerks members that achieve certain mileage thresholds also receive
enhanced service benefits from Northwest such as special service
lines, advance flight boarding and upgrades.
25
The
Company adopted a deferred revenue method to recognize frequent flyer revenues
on the Effective Date. The Company uses
the residual method for recognition of mileage credits. Under this method, we account for miles
earned and sold as separate deliverables in a multiple element arrangement as
prescribed by EITF No. 00-21,
Revenue
Arrangements with Multiple Deliverables
(EITF No. 00-21). Therefore, mileage credits earned on or after
June 1, 2007 are now deferred based upon the price for which we sell
mileage credits to other airlines (deferred mileage credits), which we
believe represents the best evidence of their fair value in accordance with
EITF No. 00-21. The revenue on
deferred frequent flyer miles will be recognized when the miles are estimated
to be redeemed through flight, upgrades or other means, or when it becomes
remote that the miles will ever be used.
Also in conjunction with the adoption of the new accounting policy on
the Effective Date, Northwest began recording a component of the payments
received from non-airline marketing partners in Other operating revenue rather
than in Passenger revenue. This
component, which is recognized immediately as Other operating revenue, is the
portion of the payment received that represents the amount paid by the
marketing partner in excess of the value of the deferred mileage credits. Estimating deferred mileage credits that will
not be redeemed requires significant management judgment. Based on current
program rules and historical redemption trends, the Company records
passenger revenue associated with deferred mileage credits if the mile is
unredeemed seven years after issuance.
The amounts expected to be recognized in the next year based on
historical redemption patterns are recorded as a component of current
liabilities, while the remaining amount expected to be redeemed in years two
through seven are recorded in deferred credits and other liabilities on the
Consolidated Balance Sheets.
As a result of applying SFAS No. 141 on the
Closing Date, the WorldPerks frequent flyer obligation was revalued to reflect
the estimated fair value of miles to be redeemed in the future. Outstanding miles earned by flying Northwest
or its partner carriers were revalued using a weighted-average per-mile
equivalent ticket value, taking into account such factors as class of service
and domestic and international ticket itineraries, which can be reflected in
awards flown by WorldPerks members.
We
previously accounted for frequent flyer miles earned on Northwest flights on an
incremental cost basis as an accrued liability and as operating expense, while
miles sold to airline and non-airline businesses were accounted for on a
deferred revenue basis.
The Company recorded deferred revenue for its
frequent flyer program of $2.0 billion as of both December 31, 2008 and December 31,
2007.
Property, Equipment and
Depreciation.
We record
owned property and equipment at cost and depreciate or amortize these assets on
a straight-line basis to their estimated salvage values over their respective
estimated useful lives. Property and
equipment under capital lease, and related obligations for future lease
payments, are recorded at amounts equal to the initial present value of those
lease payments. Leasehold improvements
are amortized over the remaining term of the lease, including estimated renewal
options when renewal is reasonably assured, or the estimated useful life of the
related asset, whichever is less.
In
connection with the closing of the Merger, Northwest adjusted the salvage
values on airframes and engines to comply with Deltas accounting policy. Additionally, we adjusted the net book values
of property and equipment to their estimated fair values and adjusted the
estimated useful lives of flight equipment to correspond to those of
Delta. Future purchases of aircraft will
be depreciated to estimated salvage values, over lives of 25 to 30 years;
buildings and leasehold improvements will be depreciated up to 40 years; and
other property and equipment will be depreciated over lives of three to 25
years.
The
Company accounts for certain airport leases under EITF Issue No. 99-13,
Application of EITF Issue No. 97-10, The Effect
of Lessee Involvement in Asset Construction, and FASB Interpretation No. 23,
Leases of Certain Property Owned by a Government Unit or Authority to Entities
that Enter into Leases with Government Entities
, which requires the
financing related to certain guaranteed airport construction projects committed
to after September 23, 1999, be recorded on the balance sheet. Airport improvements at Memphis, Knoxville
and Seattle totaling $83.4 million were recorded in other property and
equipment, with the corresponding obligations included in long-term obligations
under capital leases as of December 31, 2008. Capital expenditures associated with a
construction project at the Detroit airport were also reflected in other
property and equipment with a corresponding liability on the balance sheet.
This amount totaled $51.8 million at December 31, 2008.
Goodwill
and Intangibles.
Post-Merger
Successor Company goodwill represents the excess of the purchase price over the
fair value of net tangible assets and identifiable intangible assets acquired
and liabilities assumed resulting from the application of SFAS No. 141 on
the Closing Date. Pre-Merger Successor
Company goodwill represents the excess of the reorganization value of the
Pre-Merger Successor Company over the fair value of tangible assets and
liabilities and identifiable intangible assets assumed resulting from the
application of SOP 90-7 on the Effective Date.
26
Identifiable intangible
assets consist primarily of international route authorities, trade names, the
WorldPerks customer database, airport slots/airport operating rights, certain
partner contracts and other items. International route authorities, certain
airport slots/airport operating rights and certain SkyTeam alliance
relationships are indefinite-lived and, as such, are not amortized. The Companys definite-lived intangible
assets are amortized on a straight-line basis over the estimated lives of the
related assets, which span periods of one to 18 years, as of December 31,
2008. Refer to Note 4 Goodwill and
Intangibles for further information about changes to Northwests intangible
asset lives and policies as a result of applying purchase accounting on the
Closing Date.
In accordance with SFAS No. 142,
Goodwill and Other Intangible Assets
(SFAS
No. 142), we apply a fair value-based impairment test to the net book
value of goodwill and indefinite-lived intangible assets on an annual basis
and, if certain events or circumstances indicate that an impairment loss may
have been incurred, on an interim basis.
Northwest performed an interim impairment test in conjunction with the
announcement of the Merger between Northwest and Delta on April 14, 2008 (the
Announcement Date) and recorded impairments on goodwill and certain intangible
assets in conjunction with that interim test.
The annual impairment test date for our goodwill and indefinite-lived
intangible assets is October 1. The
Company passed Step 1 of the goodwill impairment test. See Note 4 Goodwill and Intangibles for
further information about Northwests intangibles, goodwill, and impairment
testing process.
Changes in assumptions or circumstances could result
in an additional impairment in the period in which the change occurs and in
future years. Factors which could cause impairment include, but are not limited
to, (1) high fuel prices, (2) declining passenger mile yields, (3) lower
demand as a result of the weakening U.S. economy, (4) interruption to our
operations due to an employee strike, terrorist attack, or other reasons and (5) consolidation
of competitors within the industry.
Impairment of Long-Lived Assets.
In accordance with SFAS No. 144,
Accounting for the Impairment or Disposal of
Long-Lived Assets
(SFAS No. 144), we record impairment losses
on long-lived assets used in operations when events and circumstances indicate
the assets may be impaired and the estimated future cash flows generated by
those assets are less than their carrying amounts.
To determine impairments for aircraft used in
operations, we group assets at the fleet-type level (the lowest level for which
there are identifiable cash flows) and then estimate future cash flows based on
projections of capacity, passenger yield, fuel costs, labor costs and other
relevant factors. If impairment occurs, the impairment loss recognized is the
amount by which the aircrafts carrying amount exceeds its estimated fair
value. We estimate aircraft fair values using published sources, appraisals,
and bids received from third parties, as available. Impairment charges are recorded in Depreciation
and amortization expense. If there are
subsequent changes in these estimates, or if actual results differ from these
estimates, additional impairment charges may be recognized.
The Companys aircraft were
subject to recoverability tests to determine if a loss in fair value measured
in the goodwill Step 2 test would result in an impairment charge. As a result,
the Company recorded, as additional Depreciation and amortization expense,
impairment charges of $35.9 million related to the Boeing 747F fleet and
related spare engines during the second quarter of 2008. See Note 5 Fair Value Measurements for
further information on these impairment charges.
In March 2008, as
part of a revised fleet plan, the Company determined that it would remove three
Boeing 747F aircraft and two DC9-30 aircraft from scheduled service during the
remainder of 2008 and the first quarter of 2009. As a result, the Company
recorded, as additional Depreciation expense, impairment charges of $17.2 million
associated with these aircraft and related inventory.
In
the first quarter of 2007, the Company recorded $13.3 million related to the
impairment of three owned aircraft which were permanently removed from service.
These charges reflect the Companys decision to park three DC9-30 aircraft
permanently, consistent with the Companys ongoing review of its aircraft fleet
plan in conjunction with its overall route structure and capacity requirements.
The first quarter 2007 impairment charges were recorded as Reorganization
expenses.
Flight Equipment Spare Parts.
On the Closing Date and on the Effective
Date, flight equipment spare parts were remeasured at current replacement cost
in accordance with SFAS No. 141.
Inventories are expensed when consumed in operations or scrapped. An
allowance for obsolescence is provided based on calculations defined by the
type of spare part. This obsolescence
reserve is recorded over the useful life of the associated aircraft.
Airframe and Engine Maintenance
. We record maintenance costs in aircraft
maintenance materials and repairs in our Consolidated Statements of Operations
as they are incurred
or accrued when a contractual obligation exists,
such as induction of an asset at a vendor for service or on the basis of hours
flown for certain costs covered by power-by-the-hour type agreements.
Modifications
that enhance the operating performance or extend the useful lives of airframes
or engines are capitalized and amortized over the remaining estimated useful
life of the asset.
27
Advertising
. Advertising costs, included in Selling and
marketing expenses, are expensed as incurred and were $12 million for the
period from October 30 to December 31, 2008, $47 million for the period
from January 1 to October 29, 2008, $51 million for the seven months
ended December 31, 2007, $20 million for the five months ended May 31,
2007 and $63 million for the year ended December 31, 2006.
Stock-Based Compensation
. On the Effective Date, the Management Equity
Plan (the 2007 Plan) of the Pre-Merger Successor Company provided for in the
Plan of Reorganization became effective.
On the Closing Date, vesting on all outstanding stock-based awards was
accelerated and each share was converted into 1.25 shares of Delta stock and
each option was converted into 1.25 options in Delta stock. In connection with the closing of the Merger,
an equity-based program sponsored by Delta was adopted under the Delta Air Lines, Inc.
2007 Performance Compensation Plan. This
Merger Award Program included grants to employees of Northwest in the form of
unrestricted common stock, restricted shares of common stock, and/or
non-qualified stock options that will settle in Delta common shares with an
expense allocation to Northwest. See Note
12 Stock-Based Compensation for additional information.
Effective January 1, 2006, we adopted the fair
value provisions of SFAS No. 123 (revised 2004),
Share Based Payment
s (SFAS No. 123(R)).
This standard requires companies to measure the cost of employee services in
exchange for an award of equity instruments based on the grant-date fair value
of the award. The fair value is estimated using option-pricing models. The
resulting cost is recognized over the period during which an employee is
required to provide service in exchange for the awards (usually the vesting
period of the awards). The Company uses straight-line recognition for awards
subject to graded vesting. SFAS No. 123(R) also
requires the Company to estimate forfeitures of stock compensation awards as of
the grant date of the award.
Foreign
Currency.
Assets and liabilities denominated in foreign
currency are remeasured at current exchange rates with resulting gains and
losses included in net income.
Income Taxes
.
In accordance with SFAS No. 109,
Accounting for Income Taxes
(SFAS No. 109), we account for deferred income taxes
under the liability method. Under this method, we recognize deferred tax assets
and liabilities based on the tax effects of temporary differences between the
financial statement and tax bases of assets and liabilities, as measured by
current enacted tax rates. A valuation allowance is recorded to reduce deferred
tax assets when necessary. Deferred tax assets and liabilities are recorded net
as current and noncurrent deferred income taxes on our Consolidated Balance
Sheets. The Company has reclassified
its December 31, 2007 beginning balance sheet to adjust its allocation of
net current and noncurrent deferred income taxes. This reclassification conforms the allocation
to the methodology used by Delta.
Under the Provisions of SFAS No. 109, the
realization of the future tax benefits of a deferred tax asset is dependent on
future taxable income against which such tax benefits can be applied. All available evidence must be considered in
the determination of whether sufficient future taxable income will exist. Such evidence includes, but is not limited
to, the Companys financial performance, the market environment in which the
company operates, the utilization of past tax credits, and the length of
relevant carryback and carryforward periods.
Sufficient negative evidence, such as cumulative net losses during a
three-year period that includes the current year and the prior two years, may
require that a valuation allowance be established with respect to existing and
future deferred tax assets. As a result,
it is more likely than not that future deferred tax assets will require a
valuation allowance to be recorded to fully reserve against the uncertainty
that those assets would be realized. On
the Closing Date and on the Effective Date, the Company accounted for deferred
taxes based on the remeasured values of the Post-Merger Successor Company and
the Pre-Merger Successor Company, respectively, and in accordance with SFAS No. 109. Use of deferred tax assets from the
Pre-Merger Successor Company and the Pre-Merger Predecessor Company that
require valuation allowances under SFAS No. 109 are recognized as
adjustments to goodwill followed by other indefinite-lived intangible assets
until the net carrying value of these assets is zero. Beginning January 1, 2009, any
adjustments to Pre-Merger Successor and Pre-Merger Predecessor tax positions
will be made through the income tax provision pursuant to SFAS No. 141(R).
28
Note 2 Business Combinations
Under the terms of the Merger Agreement, each
outstanding share of Northwests common stock was converted into 1.25 shares of
Delta common stock. Stock options and
other equity awards granted under the 2007 Plan converted into stock options
and equity awards with respect to Delta common stock, after giving effect to
the exchange ratio. The purchase price
is calculated in accordance with EITF 99-12,
Determination
of the Measurement Date for the Market Price of Acquirer Securities Issued in
Purchase Business Combination
(EITF 99-12), which outlines that
the purchase price be determined based on the price of the acquirers common
stock for a reasonable period before and after the Announcement Date. Based on the 5-day average closing price of
Deltas common stock around the Announcement Date, the right to receive 1.25
shares of Delta stock for each share of the Companys common stock, and the
number of shares converted into Delta common stock on the Closing Date, the
purchase price was $3.35 billion.
Under purchase accounting, the excess of the purchase
price over the fair value of net tangible and identifiable intangible assets
acquired and liabilities assumed was recorded as Goodwill in the accompanying
Consolidated Balance Sheet. Deferred
taxes are determined in conformity with SFAS No. 109.
In accordance with SFAS No. 141, the allocation
of purchase price is subject to adjustment for up to one year after the Closing
Date when additional information on asset and liability valuations becomes
available. Any changes to the initial
estimates of the fair value of the assets and liabilities will be recorded as
adjustments to those assets and liabilities and residual amounts will be
allocated to Goodwill.
29
The
effects of the Merger on the Companys Condensed Consolidated Balance Sheet are
as follows:
|
|
Pre-Merger
|
|
|
|
Post-Merger
|
|
|
|
|
|
Successor
|
|
Purchase
|
|
Successor
|
|
|
|
|
|
October 29,
|
|
Accounting
|
|
October 29,
|
|
|
|
(Unaudited,
in millions)
|
|
2008
|
|
Adjustments
|
|
2008
|
|
Reference
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
2,441
|
|
$
|
|
|
$
|
2,441
|
|
|
|
Unrestricted
short-term investments
|
|
159
|
|
|
|
159
|
|
|
|
Restricted cash,
cash equivalents and short-term investments
|
|
844
|
|
|
|
844
|
|
|
|
Accounts
receivable, net
|
|
1,146
|
|
|
|
1,146
|
|
|
|
Flight equipment
spare parts, net
|
|
131
|
|
|
|
131
|
|
|
|
Maintenance and
operating supplies
|
|
172
|
|
|
|
172
|
|
|
|
Current deferred
tax assets
|
|
|
|
150
|
|
150
|
|
(a)
|
|
Prepaid expenses
and other
|
|
171
|
|
(17
|
)
|
154
|
|
|
|
Total current
assets
|
|
5,064
|
|
133
|
|
5,197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property
and Equipment
|
|
|
|
|
|
|
|
|
|
Property and
equipment, net
|
|
8,667
|
|
(115
|
)
|
8,552
|
|
(b)
|
|
|
|
|
|
|
|
|
|
|
|
Other
Assets
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
2,873
|
|
1,699
|
|
4,572
|
|
|
|
International
routes and other intangibles
|
|
3,882
|
|
(1,180
|
)
|
2,702
|
|
(c)
|
|
Investments in
affiliated companies
|
|
3
|
|
|
|
3
|
|
|
|
Other
|
|
450
|
|
(161
|
)
|
289
|
|
(d)
|
|
Total Assets
|
|
$
|
20,939
|
|
$
|
376
|
|
$
|
21,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
and Stockholders Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
|
|
Air traffic
liability/deferred frequent flyer liability
|
|
$
|
2,303
|
|
$
|
1
|
|
$
|
2,304
|
|
|
|
Accounts payable
and other liabilities
|
|
2,263
|
|
104
|
|
2,367
|
|
(e)
|
|
Current maturities
of long-term debt and capital lease obligations
|
|
934
|
|
(277
|
)
|
657
|
|
(f)
|
|
Total current
liabilities
|
|
5,500
|
|
(172
|
)
|
5,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-Term
Debt and Obligations Under Capital Leases
|
|
7,067
|
|
(1,485
|
)
|
5,582
|
|
(f)
|
|
|
|
|
|
|
|
|
|
|
|
Deferred
Credits and Other Liabilities
|
|
|
|
|
|
|
|
|
|
Long-term pension
and postretirement benefits
|
|
3,640
|
|
370
|
|
4,010
|
|
(g)
|
|
Deferred frequent
flyer liability
|
|
1,422
|
|
101
|
|
1,523
|
|
(h)
|
|
Deferred income
taxes
|
|
913
|
|
200
|
|
1,113
|
|
(i)
|
|
Other
|
|
185
|
|
221
|
|
406
|
|
(j)
|
|
Total deferred credits
and other liabilities
|
|
6,160
|
|
892
|
|
7,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stockholders Equity (Deficit)
|
|
|
|
|
|
|
|
|
|
Pre-Merger
Successor Company common stock and additional paid-in capital
|
|
7,474
|
|
(7,474
|
)
|
|
|
(k)
|
|
Retained earnings
(Accumulated deficit)
|
|
(5,120
|
)
|
5,120
|
|
|
|
(k)
|
|
Accumulated other
comprehensive income (loss)
|
|
(142
|
)
|
142
|
|
|
|
(k)
|
|
Post-Merger
Successor Company common stock and additional paid-in capital
|
|
|
|
3,353
|
|
3,353
|
|
(k)
|
|
Total common
stockholders equity (deficit)
|
|
2,212
|
|
1,141
|
|
3,353
|
|
|
|
Total Liabilities
and Stockholders Equity (Deficit)
|
|
$
|
20,939
|
|
$
|
376
|
|
$
|
21,315
|
|
|
|
30
Purchase Accounting Adjustments
. Purchase accounting adjustments were recorded
on the Closing Date to reflect asset values at their estimated fair values and
liabilities at their estimated fair values or the present value of amounts to
be paid, including the following:
(a)
$0.2 billion was reclassified
as a current deferred tax asset in association with adopting Deltas accounting
policy for presentation of deferred tax assets and liabilities;
(b)
The balance of the Companys
flight equipment was decreased by $0.1 billion to its estimated fair value;
(c)
A reduction of $1.2 billion
was recorded to intangible assets in conjunction with the estimated fair value
of the Companys international route authorities, slots and other intangible
assets;
(d)
The balance of the Companys
other assets was reduced by $0.2 billion, primarily related to writing off
deferred debt issuance costs that have no value to the Post-Merger Successor
Company;
(e)
An increase of $0.1 billion
in accounts payable and other liabilities, primarily related to recording
severance expected to be paid to Northwest employees, officers and directors
and to an increase in property tax accruals to conform to Deltas accounting
policy;
(f)
A reduction of $1.8 billion
was recorded to adjust debt and capital lease obligations to fair value
primarily due to a widening of interest rate spreads in the market;
(g)
The pension and other
postretirement benefits liability balances were increased by $0.4 billion
due to the required remeasurement on the Closing Date;
(h)
The Companys deferred
frequent flyer liability balance was increased by $0.1 billion to its estimated
fair value;
(i)
The Companys deferred tax
liability balance was increased by $0.2 billion in conjunction with recording
the estimated fair value of certain indefinite-lived intangible assets;
(j)
The Company recorded $0.2
billion in additional other deferred credits and other liabilities primarily to
record the fair value of certain above-market aircraft operating leases; and
(k)
Entries were recorded to
eliminate the Pre-Merger Successor Companys equity balances and establish the
opening equity balances of the Post-Merger Successor Company based on the
purchase price associated with the Merger.
Additionally,
goodwill of $4.6 billion was recorded to reflect the excess of the purchase
price over the value of net tangible and identifiable intangible assets acquired
and liabilities assumed. Additional
changes in the fair values of these assets and liabilities from the current
estimated values, as well as changes in
other assumptions, could significantly impact the reported value of
goodwill. Accordingly, there can be no
assurance that the estimates, assumptions, and values reflected in the
valuations will be realized, and actual results could vary materially. Refer to
Note 5 Fair
Value Measurements for further information about the valuation methodologies used
in estimating the fair values.
Included
in the liabilities valued on the Closing Date were severance and related costs
of $62 million, all of which will be paid in cash, and restructuring of
facility leases and other charges of $32 million. The following table shows the
balances for these liabilities as of December 31, 2008, and the activity for
the year then ended:
|
|
Balance at
|
|
Purchase
|
|
|
|
Balance at
|
|
|
|
December 31,
|
|
Accounting
|
|
|
|
December 31,
|
|
(In millions)
|
|
2007
|
|
Adjustments
|
|
Payments
|
|
2008
|
|
Severance and
related costs
|
|
$
|
|
|
$
|
62
|
|
$
|
(15
|
)
|
$
|
47
|
|
Facilities and
other
|
|
|
|
32
|
|
|
|
32
|
|
Total
|
|
$
|
|
|
$
|
94
|
|
$
|
(15
|
)
|
$
|
79
|
|
Note 3 Merger Related Expenses
In connection with the Merger, the Company recorded
the following largely non-cash merger related expenses:
|
|
Post-Merger
|
|
Pre-Merger
|
|
|
|
Successor
|
|
Successor
|
|
|
|
Period
From
|
|
Period
From
|
|
|
|
October 30
to
|
|
January 1
to
|
|
|
|
December 31,
|
|
October 29,
|
|
(In
millions)
|
|
2008
|
|
2008
|
|
Stock compensation
(1)
|
|
$
|
307
|
|
$
|
165
|
|
Other payroll
related charges
|
|
18
|
|
16
|
|
Professional fees
|
|
2
|
|
39
|
|
Other
|
|
6
|
|
4
|
|
Merger related
expenses
|
|
$
|
333
|
|
$
|
224
|
|
(1)
Refer to Note 12 -
Stock-Based Compensation for additional information.
31
Note 4 Goodwill and Intangibles
Post-Merger Successor Company goodwill represents the
excess of the purchase price over the fair value of the net tangible and
identifiable intangible assets acquired and liabilities assumed resulting from
the application of SFAS No. 141 on the Closing Date. Pre-Merger Successor Company goodwill
represents the excess of the reorganization value of the Pre-Merger Successor
Company over the fair value of net tangible and identifiable intangible assets
acquired and liabilities assumed resulting from the application of SOP 90-7 and
SFAS No. 142. Northwests goodwill
mainly consists of two components:
·
A valuation
allowance is recorded against our net deferred tax assets, as required by SFAS No. 109. Use of deferred tax assets from the
Pre-Merger Successor Company that require valuation allowances under SFAS No. 109
are recognized as an adjustment to goodwill followed by other indefinite-lived
intangible assets until the net carrying value of these assets is zero, when
used by the Pre-Merger Successor Company and Post-Merger Successor
Company. Beginning January 1, 2009,
any adjustments to Pre-Merger Successor Company deferred tax assets will be
made through the income tax provision pursuant to SFAS No. 141(R); and
·
Significant
annual revenue and cost synergies from more effective aircraft utilization, a
more comprehensive and diversified route system and cost synergies from reduced
overhead and improved operational efficiency.
Identifiable
intangible assets consist primarily of international route authorities, trade
names, airport slots/airport operating rights, certain partner contracts and
other items. International route
authorities and certain airport slots/airport operating rights are
indefinite-lived and, as such, are not amortized. On the Closing Date, our alliances with
certain SkyTeam partners were revalued and recorded as an indefinite-lived
intangible asset, consistent with Deltas policy for similar assets. Prior to the Closing Date, the SkyTeam alliance
relationship intangible asset was a definite-lived asset. Additionally, on the Closing Date, Northwests
trade name was recorded at fair value as a definite-lived intangible asset due
to Deltas intent to convert the Northwest trade name to the Delta trade name
over a relatively short timeframe. Prior
to the Closing Date, the trade name was an indefinite-lived intangible
asset. Also on the Closing Date, the
Companys WorldPerks affinity card contract was significantly reduced in value,
since customers will be converted to the new Delta SkyMiles program and to the
new affinity card for the combined Company.
The Companys definite-lived intangible assets are amortized on a
straight-line basis over the remaining estimated lives of the related assets,
which span periods of one to 18 years.
On
the Closing Date, Northwests assets and liabilities were adjusted to fair
value under the guidance of SFAS No. 141.
These adjustments resulted in recording a new goodwill amount. No adjustments have been recorded to increase
or reduce goodwill since the Closing Date.
The
Company determined that the announced Merger on April 14, 2008, was a
triggering event under SFAS No. 142, requiring the Company to further
evaluate the carrying value of its goodwill.
As a result of this evaluation, the Company recorded a net goodwill
impairment charge of $3.2 billion during the first and second quarters of 2008
to reduce the book value of Northwests equity to its implied fair value as of
the Announcement Date. Based on the 5-day
average closing price of Deltas common stock around the Announcement Date, the
right to receive 1.25 shares of Delta common stock for each share of NWA Corp.
common stock, and the projected number of NWA Corp.s common shares to be
converted into Delta common stock on the transaction close date, the implied
fair value of NWA Corp.s equity on the Announcement Date was $3.35
billion. Additionally, Northwest
recorded a net $1.1 billion of impairment charges in the second quarter in
conjunction with Step 2 of the goodwill impairment analysis related to certain
flight equipment, definite-lived and indefinite-lived intangible assets,
investments in affiliated companies, and related deferred taxes. These impairment charges included $480.9
million to write-off the customer relationship intangible asset and $106.7
million to write-down the SkyTeam Alliance intangible asset. These impairment charges also included $584.7
million to write-down the pacific route intangible asset. Refer to Note 5 Fair Value Measurements
for further details about the fair value measurements used in recognizing these
impairments and the details of charges recorded to reduce the balances of these
assets.
32
The
following table presents information about our
intangible
assets,
including goodwill, at December 31, 2008 and December 31, 2007:
|
|
Post-Merger
|
|
Pre-Merger
|
|
|
|
Successor
|
|
Successor
|
|
|
|
December 31,
2008
|
|
December 31, 2007
|
|
|
|
Weighted-
|
|
Gross
|
|
|
|
Weighted-
|
|
Gross
|
|
|
|
|
|
Average
|
|
Carrying
|
|
Accumulated
|
|
Average
|
|
Carrying
|
|
Accumulated
|
|
(In
millions)
|
|
Life in
Years
|
|
Amount
|
|
Amortization
|
|
Life in Years
|
|
Amount
|
|
Amortization
|
|
NWA trade name
|
|
1
|
|
$
|
40
|
|
$
|
(6
|
)
|
Indefinite
|
|
$
|
662
|
|
$
|
|
|
WorldPerks
marketing partner relationships
|
|
18
|
|
20
|
|
|
|
21
|
|
43
|
|
(1
|
)
|
WorldPerks
affinity card contract
|
|
1
|
|
5
|
|
(1
|
)
|
14
|
|
196
|
|
(8
|
)
|
Slots/airport
operating rights
|
|
1
|
|
4
|
|
(1
|
)
|
N/A
|
|
|
|
|
|
Visa contract
|
|
1
|
|
2
|
|
|
|
3
|
|
12
|
|
(2
|
)
|
England airport
operating rights
|
|
N/A
|
|
|
|
|
|
4
|
|
16
|
|
(2
|
)
|
NWA customer
relationships
|
|
N/A
|
|
|
|
|
|
8
|
|
530
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pacific routes and
Narita slots/ airport operating rights
|
|
Indefinite
|
|
2,140
|
|
|
|
Indefinite
|
|
2,962
|
|
|
|
Certain SkyTeam
alliance relationships
|
|
Indefinite
|
|
380
|
|
|
|
29
|
|
462
|
|
(9
|
)
|
Slots/airport
operating rights
|
|
Indefinite
|
|
110
|
|
|
|
Indefinite
|
|
283
|
|
|
|
Other intangibles
|
|
Indefinite
|
|
1
|
|
|
|
Indefinite
|
|
2
|
|
|
|
Goodwill
|
|
Indefinite
|
|
4,572
|
|
|
|
Indefinite
|
|
6,035
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
7,274
|
|
$
|
(8
|
)
|
|
|
$
|
11,203
|
|
$
|
(56
|
)
|
Total
amortization expense recognized was approximately $8 million for the period
from October 30 to December 31, 2008, $631 million for the period
from January 1 to October 29, 2008, $56 million for the period from June 1
to December 31, 2007, $1 million for the period from January 1 to May 31,
2007, and $2 million for the year ended December 31, 2006. Of the amortization expense recognized in the
period ended October 29, 2008, approximately $588 million was related to
SFAS No. 144 impairment expense for the certain SkyTeam alliance
relationships intangible asset and the NWA customer relationships intangible
asset. Accumulated amortization as of December 31,
2008 in the table above reflects amortization for the period between the
Closing Date and December 31, 2008, as the Pre-Merger Successor Company
accumulated amortization was written off through purchase accounting. Accumulated amortization as of December 31,
2007 in the table above reflects amortization for the seven months between the
Effective Date and December 31, 2007, as the Pre-Merger Predecessor
Company accumulated amortization was written off through fresh-start
accounting. We expect to record
amortization expense of approximately $35 million in 2009, $9 million in 2010,
and $1 million from 2011 through 2013.
The
following table reflects adjustments to the Pre-Merger Successor Company
goodwill from the Effective Date to the Closing Date:
|
|
Pre-Merger
|
|
Pre-Merger
|
|
|
|
Successor
|
|
Successor
|
|
|
|
Period
from
|
|
Period from
|
|
|
|
January 1
to
|
|
June 1 to
|
|
|
|
October 29,
|
|
December 31,
|
|
(In
millions)
|
|
2008
|
|
2007
|
|
Balance as of beginning
of period
|
|
$
|
6,035
|
|
$
|
6,257
|
|
Impairment losses
|
|
(3,243
|
)
|
|
|
Adjustments
related to deferred tax assets
|
|
74
|
|
(224
|
)
|
Other
|
|
7
|
|
2
|
|
Balance as of end
of period
|
|
$
|
2,873
|
|
$
|
6,035
|
|
33
Note 5 Fair Value Measurements
As described in Note 1 Summary of Significant Accounting Policies,
we adopted SFAS No. 157 upon emerging from bankruptcy. SFAS No. 157,
among other things, defines fair value, establishes a consistent framework for
measuring fair value and expands disclosure for each major asset and liability
category measured at fair value on either a recurring or nonrecurring basis.
SFAS No. 157 clarifies that fair value is an exit price, representing the
amount that would be received to sell an asset or paid to transfer a liability
in an orderly transaction between market participants. As such, fair value is a
market-based measurement that should be determined based on assumptions that
market participants would use in pricing an asset or liability. As a basis for
considering such assumptions, SFAS No. 157 establishes a three-tier fair
value hierarchy, which prioritizes the inputs used in measuring fair value as
follows: (1) Quoted prices in active markets for identical assets - Level
1, (2) Significant other observable inputs Level 2, and (3) Significant
unobservable inputs Level 3. This standard was applied prospectively to
the valuation of assets and liabilities on and after the Effective Date.
The
valuation techniques that may be used to measure fair value are described
below:
(A)
Market approach
Uses prices and other relevant information generated by market transactions
involving identical or comparable assets or liabilities. Prices may be indicated by pricing guides,
sale transactions, market trades, or other sources;
(B)
Cost approach
Based on the amount that currently would be required to replace the service
capacity of an asset (replacement cost); and
(C)
Income approach Uses
valuation techniques to convert future amounts to a single present amount based
on current market expectations about the future amounts (includes present value
techniques, option-pricing models, and excess earnings method). Net present value is an income approach where
a stream of expected cash flows is discounted at an appropriate market interest
rate. Excess earnings method is a
variation of the income approach where the value of a specific asset is
isolated from its contributory assets.
Measured on a Recurring Basis.
For assets and liabilities measured at fair
value on a recurring basis during the period, SFAS No. 157 requires
quantitative disclosures about the fair value measurements separately for each
major category.
At
the end of the fourth quarter of 2008, Northwest reduced the liability for its
interest rate derivative instruments based on the guidance of SFAS No. 157,
which states that the fair value of liabilities should consider the Companys
own credit risk in its determination of fair value. Northwest transferred these liabilities from
Level 2 to Level 3 and reduced the liability by $10.5 million based on credit
spreads of Northwests related debt.
This $10.5 million unrealized reduction was recorded in Accumulated
other comprehensive income. These credit
spreads were not observable in the market.
Northwest did not record a credit related adjustment to other types of
derivative contracts, as Northwest posts margin balances with its counterparty
to offset the effects of credit risk or the agreements settle within the next
twelve months and a credit risk adjustment would not be material. Changes in market conditions could result in
further adjustments to the fair value of these investments.
Northwests
fuel hedge option and certain fuel hedge swap derivative contracts are valued
under the income approach using option-pricing models. As of the Closing Date, the Company
reevaluated the valuation inputs for these contracts. As a result, the Company reclassified these
contracts from Level 2 to Level 3 within the SFAS No. 157 three-tier fair
value hierarchy.
Based
on market conditions in the third quarter, the Company changed the valuation
technique for our investment in the Primary Fund from a market approach to an
income approach using a discounted cash flow model. The Primary Fund is a
money market fund that has been frozen and is in the process of being
liquidated. In mid-September, the net
asset value of the Primary Fund decreased below $1 per share as a result of the
trustees of the Primary Fund valuing at zero the debt securities issued by
Lehman Brothers held by the Primary Fund.
Accordingly, Northwest reclassified its balance from cash equivalents to
unrestricted short-term investments and recognized an other than temporary
impairment of $3.75 million as an unrealized loss reflected in Investment
income, which was Northwests pro rata share of the Primary Funds overall
investment attributable to Lehman Brothers securities. As each investment matures or additional
liquidity becomes available within the fund, the money market fund manager will
repay those amounts to each investor on a pro rata basis. As a result of these
events, Northwest adjusted its fair value measurement of the Primary Fund from
Level 1 to Level 3 in the third quarter. During the fourth quarter,
Northwest received payments of $197 million related to maturities of the
short-term instruments underlying the investment. The Companys net investment in the Primary
Fund was $49.2 million as of December 31, 2008. Changes in market conditions could result in
further adjustments to the fair value of these investments.
34
In
the third quarter of 2008, because auction rate securities were not actively
traded, Northwest began measuring the fair value of auction rate securities by
discounting the cash flows expected to be received over the remaining
maturities of the underlying securities.
The valuations are based on the Companys assessment of observable
yields on instruments bearing comparable risks.
This valuation technique considers the credit worthiness of the
underlying debt issuer and insurance protection of the principal and
interest. The par value and fair value
of Northwests auction rate securities measured using this technique were $40
million in unrestricted short-term investments and $5 million in restricted
short-term investments as of the Closing Date.
During the fourth quarter of 2008, Northwest changed its fair value of
auction rate securities from Level 2 to Level 3, due to an increase in the
spreads between long-term and short-term interest rates, and certain other
pertinent factors considered in the fair value measurement, which resulted in
Northwest recording a $7.4 million decrease to the value of its auction rate
securities. Northwests auction rate
securities are classified as available for sale securities under the guidance
of SFAS No. 115, and this decrease was recorded through Accumulated other
comprehensive income because the Northwest has the intent and ability to hold
these securities until they recover their par value. Additionally, Northwest reclassified the
investments from short-term to long-term, as the auction rate securities market
is not presently showing signs of resuming trading activity. The valuation was based on observable yields
on instruments bearing comparable risks.
Changes in market conditions could result in future adjustments to the
fair value of these securities or in a determination that the decline in value
has become other than temporary.
Assets
and liabilities itemized below were measured at fair value during the period
using the market and income approaches:
|
|
Post-Merger
|
|
Pre-Merger
|
|
|
|
|
|
Successor Assets
|
|
Successor Assets
|
|
|
|
|
|
|
|
Quoted
|
|
|
|
|
|
|
|
Quoted
|
|
|
|
|
|
|
|
|
|
|
|
Prices
|
|
|
|
|
|
|
|
Prices
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
Significant
|
|
|
|
|
|
in Active
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
Other
|
|
Significant
|
|
|
|
Markets for
|
|
Other
|
|
Significant
|
|
|
|
|
|
As of
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
As of
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
|
|
|
|
December
|
|
Assets
|
|
Inputs
|
|
Inputs
|
|
December
|
|
Assets
|
|
Inputs
|
|
Inputs
|
|
Valuation
|
|
(In millions)
|
|
31, 2008
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
31, 2007
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Technique
|
|
Cash and cash equivalents
|
|
$
|
2,068
|
|
$
|
2,068
|
|
|
N/A
|
|
|
N/A
|
|
$
|
2,939
|
|
$
|
2,939
|
|
|
N/A
|
|
N/A
|
|
(A)
|
|
Unrestricted short-term investments
|
|
49
|
|
N/A
|
|
N/A
|
|
49
|
|
95
|
|
95
|
|
N/A
|
|
N/A
|
|
(C)
|
|
Restricted cash, cash equivalents, and
short-term investments
|
|
196
|
|
196
|
|
N/A
|
|
N/A
|
|
725
|
|
725
|
|
N/A
|
|
N/A
|
|
(A),(C)
|
|
Long-term investments
|
|
38
|
|
N/A
|
|
N/A
|
|
38
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
(C)
|
|
Hedge derivatives asset
|
|
|
|
N/A
|
|
N/A
|
|
|
|
60
|
|
N/A
|
|
60
|
|
N/A
|
|
(A),(C)
|
|
Total
|
|
$
|
2,351
|
|
$
|
2,264
|
|
N/A
|
|
$
|
87
|
|
$
|
3,819
|
|
$
|
3,759
|
|
$
|
60
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-Merger
|
|
Pre-Merger
|
|
|
|
|
|
Successor Liabilities
|
|
Successor Liabilities
|
|
|
|
|
|
|
|
Quoted
|
|
|
|
|
|
|
|
Quoted
|
|
|
|
|
|
|
|
|
|
|
|
Prices
|
|
|
|
|
|
|
|
Prices
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
Significant
|
|
|
|
|
|
in Active
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
Other
|
|
Significant
|
|
|
|
Markets for
|
|
Other
|
|
Significant
|
|
|
|
|
|
As of
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
As of
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
|
|
|
|
December
|
|
Assets
|
|
Inputs
|
|
Inputs
|
|
December
|
|
Assets
|
|
Inputs
|
|
Inputs
|
|
Valuation
|
|
(In millions)
|
|
31, 2008
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
31, 2007
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
Technique
|
|
Hedge derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liability - current
|
|
$
|
560
|
|
|
N/A
|
|
$
|
74
|
|
$
|
486
|
|
$
|
3
|
|
|
N/A
|
|
$
|
3
|
|
N/A
|
|
(A),(C)
|
|
Hedge derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
liability - long-term
|
|
|
63
|
|
|
N/A
|
|
|
|
|
|
63
|
|
|
|
|
|
N/A
|
|
|
|
|
N/A
|
|
(A),(C)
|
|
Total
|
|
$
|
623
|
|
|
N/A
|
|
$
|
74
|
|
$
|
549
|
|
$
|
3
|
|
|
N/A
|
|
$
|
3
|
|
N/A
|
|
|
|
35
A
reconciliation of the beginning and ending balances of assets and liabilities
measured at fair value on a recurring basis using Level 3 inputs is presented
in the table below:
|
|
Post-Merger
|
|
|
|
Pre-Merger
|
|
|
|
Successor
|
|
|
|
Successor
|
|
|
|
Assets
|
|
|
|
Assets
|
|
|
|
Level 3
|
|
|
|
|
|
Level 3
|
|
|
|
Unrestricted
|
|
Level 3
|
|
|
|
Unrestricted
|
|
|
|
Short-Term
|
|
Long-Term
|
|
|
|
Short-Term
|
|
(In
millions)
|
|
Investments
|
|
Investments
|
|
(In millions)
|
|
Investments
|
|
Balance as of October 30, 2008
|
|
$
|
246
|
|
$
|
|
|
Balance as of
January 1, 2008
|
|
$
|
|
|
Realized gains (losses) during the period:
|
|
|
|
|
|
Realized gains (losses)
during the period:
|
|
|
|
Investment income
|
|
|
|
|
|
Investment income
|
|
(4
|
)
|
Unrealized gain (loss) recorded in AOCI
|
|
|
|
(7
|
)
|
Unrealized gain (loss
recorded in AOCI)
|
|
|
|
Purchases, sales, and settlements (net)
|
|
(197
|
)
|
|
|
Purchases, sales, and
settlements (net)
|
|
|
|
Transfers in or (out) of level 3
|
|
|
|
45
|
|
Transfers in or (out of
level 3)
|
|
250
|
|
Balance as of December 31, 2008
|
|
$
|
49
|
|
$
|
38
|
|
Balance as of
October 29, 2008
|
|
$
|
246
|
|
|
|
Post-Merger
|
|
|
|
Successor
|
|
|
|
Liabilities
|
|
|
|
Level 3
|
|
|
|
Hedge
|
|
|
|
Derivatives
|
|
(In
millions)
|
|
Liability
|
|
Balance as of October 30, 2008
|
|
$
|
|
|
Credit-related liability reduction recorded in AOCI
|
|
(11
|
)
|
Unrealized loss (gain) recorded in AOCI
|
|
165
|
|
Purchases, sales, and settlements (net)
|
|
(173
|
)
|
Transfers in or (out) of level 3
|
|
568
|
|
Balance as of December 31, 2008
|
|
$
|
549
|
|
The
financial statement carrying values and estimated fair values of the Companys
financial instruments, including current maturities, as of December 31
were:
|
|
Post-Merger
|
|
Pre-Merger
|
|
|
|
Successor
|
|
Successor
|
|
|
|
2008
|
|
2007
|
|
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|
(In
millions)
|
|
Value
|
|
Value
|
|
Value
|
|
Value
|
|
Long-term debt
|
|
$
|
5,675
|
|
$
|
5,195
|
|
$
|
6,961
|
|
$
|
6,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
fair value of the Companys debt was estimated using quoted market prices,
where available. For long-term debt not
actively traded, fair values were estimated using discounted cash flow analyses
based on the Companys market borrowing rates for similar types of instruments.
The
following table provides information as to the amount of gross gains and losses
realized through the sale or other than temporary impairment of
available-for-sale investment securities:
|
|
Post-Merger
|
|
|
Pre-Merger
|
|
|
|
Successor
|
|
|
Successor
|
|
Successor
|
|
Predecessor
|
|
|
|
Period
From
|
|
|
Period
From
|
|
Period From
|
|
Period From
|
|
|
|
|
|
October 30
to
|
|
|
January 1
to
|
|
June 1 to
|
|
January 1 to
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
October 29,
|
|
December 31,
|
|
May 31,
|
|
December 31,
|
|
(In
millions)
|
|
2008
|
|
|
2008
|
|
2007
|
|
2007
|
|
2006
|
|
Realized gains (1)
|
|
$
|
|
|
|
$
|
|
|
$
|
19
|
|
$
|
5
|
|
$
|
|
|
Realized losses
(1)
|
|
|
|
|
(4
|
)
|
(35
|
)
|
(6
|
)
|
(1
|
)
|
Net realized gains
(losses)
|
|
$
|
|
|
|
$
|
(4
|
)
|
$
|
(16
|
)
|
$
|
(1
|
)
|
$
|
(1
|
)
|
(1)
Realized gains and losses are
identified using the specific identification method.
36
The
contractual maturities of available-for-sale securities at December 31,
2008 are shown below. Expected
maturities may differ from contractual maturities because borrowers may have
the right to recall or prepay obligations with or without call or prepayment
penalties.
|
|
Post-Merger
|
|
|
|
Successor
|
|
|
|
Amortized
|
|
|
|
(In
millions)
|
|
Cost
|
|
Fair
Value
|
|
Within one year
|
|
$
|
53
|
|
$
|
49
|
|
Between one and
five years
|
|
|
|
|
|
Between five and
ten years
|
|
|
|
|
|
After ten years
|
|
45
|
|
38
|
|
Total
available-for-sale securities
|
|
$
|
98
|
|
$
|
87
|
|
As
of December 31, 2008, the Companys available-for-sale securities
investments consisted primarily of the Companys investment in the Primary
Fund, classified as short-term investments, and student loan backed auction
rate securities, whose rate reset dates occur monthly and which are classified
as other noncurrent assets.
Measured on a Non-Recurring Basis.
For assets and liabilities
measured on a non-recurring basis during the period, SFAS No. 157 requires
quantitative disclosures about the fair value measurements separately for each
major category. The Company remeasured
various assets and liabilities during 2008 as a result of two significant
events. First, the Company remeasured
certain assets including flight equipment, goodwill, international routes and
other intangible assets at fair value as a result of impairments that were
identified and measured as of March 31, 2008. These impairments were identified in a Step 2
goodwill impairment test required by SFAS No. 142 which included
consideration that indicated the carrying value of the Companys assets
exceeded their fair value. These
adjustments were recorded as charges to earnings in the Pre-Merger Successor
Company during the second quarter of 2008.
Second, the Company also revalued all of its assets and liabilities as
of the Closing Date in accordance with the guidance of SFAS No. 141. These changes in value did not result in
adjustments that were recorded in the Consolidated Statement of Operations, as
these revaluations were recorded as adjustments to Goodwill through the
application of purchase accounting. The
latter revaluations were recorded as of the Closing Date.
Impairment Test Measurements
. Northwest completed Step 2 of the goodwill
impairment test during the second quarter of 2008. During this process, the Company was required
to measure the fair value of its assets and liabilities. Where fair values of assets were below book
value, Northwest recorded impairments under the criteria of SFAS No. 142
for certain indefinite-lived intangible assets and investments in affiliates
that failed their respective recoverability tests required by SFAS No. 144
or APB Opinion No. 18,
The Equity
Method of Accounting for Investments in Common Stock
, as
appropriate. The losses related to
impairments of indefinite-lived intangibles were recorded in Other operating
expense, impairments of definite-lived intangibles were recorded in
Depreciation and amortization, and impairments on investments in affiliates
were recorded in Other non-operating income (expense) on the Condensed
Consolidated Statement of Operations based on the fair values of the impaired
assets.
The
Company also recorded a $3.2 billion goodwill impairment charge in 2008 in
conjunction with Step 2 of Northwests goodwill impairment test. The recorded value of goodwill was impacted
by the impairments described above and by changes in fair values that were not
recorded on the balance sheet in accordance with GAAP. The implied value of goodwill determined
during this process was measured using an implied purchase price for the Merger
as of the Announcement Date. This
implied purchase price was measured using the guidance in EITF 99-12 and was
based on the 5-day average closing price of Deltas common stock around the
Announcement Date, the right to receive 1.25 shares of Delta common stock for
each share of the Companys common stock, and the estimated number of shares
that would be converted into Delta common stock upon the closing of the Merger.
37
The assets itemized below were measured at fair value
on a non-recurring basis using information as of March 31, 2008. See Note 4 Goodwill and Intangibles for
further information about the impairment testing process. These fair values were recorded as of March 31,
2008:
|
|
Pre-Merger
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
Quoted
Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in
Active
|
|
Significant
|
|
|
|
|
|
|
|
|
|
|
|
Markets
for
|
|
Other
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
Total
|
|
|
|
|
|
Fair
Value
|
|
Assets
|
|
Inputs
|
|
Inputs
|
|
Gains
|
|
Valuation
|
|
(In
millions
)
|
|
Measurement
|
|
(Level
1)
|
|
(Level
2)
|
|
(Level
3)
|
|
(Losses)
|
|
Technique
|
|
International
routes and other intangible assets (1)
|
|
$
|
3,026
|
|
N/A
|
|
N/A
|
|
$
|
3,026
|
|
$
|
(1,185
|
)
|
(A),(C)
|
|
Goodwill (1)
|
|
2,873
|
|
N/A
|
|
N/A
|
|
2,873
|
|
(3,243
|
)
|
(A),(B),(C)
|
|
Flight equipment,
net
|
|
74
|
|
N/A
|
|
74
|
|
N/A
|
|
(36
|
)
|
(A)
|
|
Investment in
affiliate (2)
|
|
|
|
N/A
|
|
N/A
|
|
|
|
(213
|
)
|
(C)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(4,677
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Pre-Merger Successor Company
goodwill represents the excess of the reorganization value over the fair value
of the net tangible and identifiable intangible assets acquired and liabilities
assumed resulting from the application of SOP 90-7 on the Effective Date. International routes and other intangible
assets are identified by type in Note 4 Goodwill and Intangibles. Northwests fair value measurements for
goodwill, international routes and other intangible assets included significant
unobservable inputs (Level 3), which generally include the Companys five-year
business plan, 12-months of historical revenues and expenses by city pair,
Company projections of available seat miles, revenue passenger miles, load
factors, and operating costs per available seat mile, and a discount rate.
One of the significant unobservable inputs underlying the intangible
fair value measurements performed as of March 31, 2008 was the discount
rate. Northwest determined the discount
rate using the Weighted Average Cost of Capital (WACC) of the airline
industry, which we measured using a Capital Asset Pricing Model (CAPM). The CAPM in our valuation of goodwill and
indefinite-lived intangibles utilized a 50% debt and 50% equity structure. The historical average debt-to-equity
structure of the major airlines since 1990 is also approximately 50% debt and
50% equity, which was similar to Northwests debt-to-equity structure at
emergence. The return on debt was
measured using a bid-to-yield analysis of major airline corporate bonds and the
expected market rate of return for equity was measured based on the risk free
rate, the airline industry beta, and risk premiums based on the Federal Reserve
Statistical Release H. 15 or Ibbotson® Stocks, Bonds, Bills, and Inflation®
Valuation Yearbook, Edition 2008. These
factors resulted in an 11% discount rate.
This compares to an 11% discount rate used at emergence and a 10.5%
discount rate on our impairment testing date of October 1, 2007, which
were each based on consistent application of the methodology described above.
(2)
The valuation of
investments in affiliates consisted of Northwests investment in Midwest. This investment was measured at fair value
based on an income approach, which included significant unobservable inputs
(Level 3). The unobservable inputs
generally include cash flow projections and a discount rate developed using a
CAPM, which utilized a similar approach to the discussion of the CAPM
above. However, the industry peer set
for Midwest considered other mid-sized airlines similar to Midwest and resulted
in a 17.5% discount rate. Due to
Northwests position as a minority investor, current cash flow projections
would result in the majority investor receiving all of the expected excess cash
flows of the entity.
38
Purchase Accounting
Measurements
. On the
Closing, Date Northwest revalued its assets and liabilities in accordance with
the guidance of SFAS No. 141. As
such, many of these assets and liabilities were recorded at fair value on a
non-recurring basis as described in SFAS No. 157. These changes in value did not result in
gains or losses, but were instead an input to the calculation of goodwill. The revaluations were recorded as of the
Closing Date:
|
|
Post-Merger
|
|
|
|
|
|
Successor
|
|
|
|
|
|
|
|
Quoted
Prices
|
|
|
|
|
|
|
|
|
|
|
|
in
Active
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Markets
for
|
|
Other
|
|
Significant
|
|
|
|
|
|
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
|
|
|
|
Fair
Value
|
|
Assets
|
|
Inputs
|
|
Inputs
|
|
Valuation
|
|
(In
millions)
|
|
Measurement
|
|
(Level
1)
|
|
(Level
2)
|
|
(Level
3)
|
|
Technique
|
|
Flight equipment,
net
|
|
$
|
7,954
|
|
N/A
|
|
$
|
7,954
|
|
N/A
|
|
(A)
|
|
Goodwill (1)
|
|
4,572
|
|
N/A
|
|
N/A
|
|
4,572
|
|
(A),(B),(C)
|
|
International
routes and other intangible assets (1)
|
|
2,702
|
|
N/A
|
|
N/A
|
|
2,702
|
|
(A),(C)
|
|
Property and
equipment, net
|
|
598
|
|
N/A
|
|
598
|
|
N/A
|
|
(A),(B)
|
|
Operating leases
|
|
88
|
|
N/A
|
|
88
|
|
N/A
|
|
(A)
|
|
Computer software
(2)
|
|
80
|
|
N/A
|
|
N/A
|
|
80
|
|
(B)
|
|
Non-operating
equipment
|
|
80
|
|
N/A
|
|
80
|
|
N/A
|
|
(A)
|
|
Property leased to
others
|
|
13
|
|
N/A
|
|
13
|
|
N/A
|
|
(A)
|
|
Deferred debt
issue costs (3)
|
|
|
|
N/A
|
|
N/A
|
|
|
|
(A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Post-Merger
|
|
|
|
|
|
Successor
|
|
|
|
Debt and
capital lease obligations
|
|
$
|
6,239
|
|
N/A
|
|
$
|
6,239
|
|
N/A
|
|
(A),(C)
|
|
Frequent flyer
liability (4)
|
|
2,034
|
|
N/A
|
|
N/A
|
|
2,034
|
|
(A)
|
|
Operating leases
|
|
224
|
|
N/A
|
|
224
|
|
N/A
|
|
(A)
|
|
(1)
Post-Merger Successor Company
goodwill represents the excess of the purchase price over the fair value of the
net tangible and identifiable intangible assets acquired and liabilities
assumed resulting from the application of SFAS No. 141 on the Closing
Date. International routes and other
intangible assets are identified by type in Note 4 Goodwill and Intangibles. Northwests fair value measurements for
goodwill, international routes and other intangible assets included significant
unobservable inputs (Level 3), which generally include the Companys five-year
business plan, 12-months of historical revenues and expenses by city pair,
Company projections of available seat miles, revenue passenger miles, load
factors, and operating costs per available seat mile, and a discount rate. These factors resulted in a 13% discount rate
on the Closing Date, measured consistent with the CAPM approach described in
Note (1) under the table in the Impairment Test Measurements section
above.
(2)
Computer software was
revalued using the cost approach and adjusted for obsolescence.
(3)
Deferred debt issue costs
have no market value as they have no ongoing benefit. Therefore, deferred debt issue costs were
written down to zero as part of purchase accounting.
(4)
The frequent flyer liability
was measured at fair value based on an analysis of how a hypothetical
transaction to transfer this liability might be negotiated in the market. Assumptions used in this measurement include
the price of a frequent flyer mile based on actual ticket prices for similarly
restricted tickets, estimates about the number of miles that will never be used
by customers, and projections of the timing over which the miles will be used.
39
2007 Fresh-Start Reporting
Measurement
. The
Company revalued its assets and liabilities at fair value on the Effective Date
as required by SOP 90-7 using the guidance for measurement found in SFAS No.
141. The gains and losses related to
these fair value adjustments were recorded on the Pre-Merger Predecessor
Company. The following revaluations were
recorded as of the Effective Date:
|
|
Pre-Merger
Successor
|
|
|
|
|
|
|
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
|
|
Quoted
Prices in
|
|
Other
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Active
Markets for
|
|
Observable
|
|
Unobservable
|
|
|
|
|
|
|
|
As of
June 1,
|
|
Identical
Assets
|
|
Inputs
|
|
Inputs
|
|
Total
Gains
|
|
Valuation
|
|
(In millions)
|
|
2007
|
|
(Level
1)
|
|
(Level
2)
|
|
(Level
3)
|
|
(Losses)
|
|
Technique
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Flight equipment
|
|
$
|
6,699
|
|
$
|
|
|
$
|
6,699
|
|
$
|
|
|
$
|
(1,068
|
)
|
(A),(B)
|
|
Goodwill (1)
|
|
6,257
|
|
|
|
|
|
6,257
|
|
|
|
(A),(B),(C)
|
|
International
routes and other intangible assets (1)
|
|
5,166
|
|
|
|
946
|
|
4,220
|
|
4,513
|
|
(A),(C)
|
|
Other property and
equipment
|
|
546
|
|
|
|
546
|
|
|
|
69
|
|
(A),(B)
|
|
Non-operating
flight equipment and property leased to others
|
|
282
|
|
|
|
282
|
|
|
|
(47
|
)
|
(A),(B)
|
|
Flight equipment
spare parts and maintenance and operating supplies
|
|
248
|
|
|
|
248
|
|
|
|
31
|
|
(A),(B)
|
|
Equity investments
|
|
124
|
|
|
|
124
|
|
|
|
111
|
|
(A),(C)
|
|
Computer software
|
|
120
|
|
|
|
120
|
|
|
|
46
|
|
(B)
|
|
Other
|
|
147
|
|
|
|
147
|
|
|
|
21
|
|
(A)
|
|
Prepaid rents and
deferred costs
|
|
37
|
|
|
|
37
|
|
|
|
(56
|
)
|
(A)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,620
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-Merger
Successor
|
|
|
|
|
|
|
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
|
|
Quoted
Prices in
|
|
Other
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Active
Markets for
|
|
Observable
|
|
Unobservable
|
|
|
|
|
|
|
|
As of
June 1,
|
|
Identical
Liabilities
|
|
Inputs
|
|
Inputs
|
|
Total
Gains
|
|
Valuation
|
|
(In
millions)
|
|
2007
|
|
(Level
1)
|
|
(Level
2)
|
|
(Level
3)
|
|
(Losses)
|
|
Technique
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt and
obligations under capital leases
|
|
$
|
6,687
|
|
$
|
|
|
$
|
6,687
|
|
$
|
|
|
$
|
(22
|
)
|
(A),(C)
|
|
Deferred frequent
flyer liability (2)
|
|
1,972
|
|
|
|
|
|
1,972
|
|
(1,559
|
)
|
(C)
|
|
Air traffic liability
|
|
1,857
|
|
|
|
1,857
|
|
|
|
(259
|
)
|
(A)
|
|
Deferred credits
and other liabilities
|
|
125
|
|
|
|
125
|
|
|
|
158
|
|
(A)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,682
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
Pre-Merger
Successor Company goodwill represents the excess of the reorganization value
over the fair value of the net tangible and intangible assets acquired and the
liabilities assumed. International
routes and other intangible assets are identified by type in Note 4 Goodwill
and Intangibles. With the exception of
the value of Northwests trade name, these valuations included significant
unobservable inputs (Level 3), which generally included the Companys five-year
Business Plan, 12-months of historical revenues and expenses by city pair,
Company projections of available seat miles, revenue passenger miles, load
factors, and operating costs per available seat mile. The valuations also included market
verifiable sources, such as licensing information, royalty rates and
macroeconomic factors.
(2)
The frequent
flyer liability was measured at fair value based on an analysis of how a
hypothetical transaction to transfer this liability might be negotiated in the
market. Assumptions used in this
measurement include the price of a frequent flyer mile based on actual ticket
prices for similarly restricted tickets, estimates about the number of miles
that will never be used by customers, and projections of the timing when the
miles will be used.
40
Note 6 Voluntary Reorganization Under Chapter 11
Proceedings
Background
and General Bankruptcy Matters.
The following discussion provides general
background information regarding the Companys Chapter 11 cases, and is not
intended to be an exhaustive summary.
Detailed information pertaining to the bankruptcy filings may be obtained
at
http://www.nwa-restructuring.com
. Information contained on the Companys Web
site is not incorporated into these financial statements.
On September 14, 2005 (the Petition Date), NWA
Corp. and 12 of its direct and indirect subsidiaries (collectively, the Debtors)
filed voluntary petitions for relief under Chapter 11 of the United States
Bankruptcy Code with the United States Bankruptcy Court for the Southern
District of New York (the Bankruptcy Court).
Subsequently, on September 30, 2005, NWA Aircraft Finance, Inc.,
an indirect subsidiary of NWA Corp., also filed a voluntary petition for relief
under Chapter 11. On May 18, 2007,
the Bankruptcy Court entered an order approving and confirming the Debtors
First Amended Joint and Consolidated Plan of Reorganization Under Chapter 11 of
the Bankruptcy Code (as confirmed, the Plan or Plan of Reorganization). The Plan became effective and the Debtors
emerged from bankruptcy protection on May 31, 2007 (the Effective Date). On the Effective Date, the Company
implemented fresh-start reporting in accordance with SOP 90-7.
As a result of the application of fresh-start
reporting in accordance with SOP 90-7 upon the Companys emergence from
bankruptcy on May 31, 2007, the financial statements prior to June 1,
2007 are not comparable with the financial statements for periods on or after June 1,
2007. References to Successor Company refer to the Company on or after June 1,
2007, after giving effect to the application of fresh-start reporting. References
to Predecessor Company refer to the Company prior to June 1, 2007. See Note
7 Fresh-Start Reporting for further details.
Claims Resolution Process
. Pursuant to terms of the Plan of
Reorganization, approximately 225.8 million shares of the Pre-Merger Successor
Companys common stock will be issued to holders of allowed general unsecured
claims and 8.6 million shares will be issued to holders who also held a
guaranty claim from the Debtors. Once a
claim is allowed consistent with the claims resolution process as provided in
the Plan, the claimant is entitled to a distribution of new common stock.
Pursuant to the terms of the Merger Agreement, each outstanding share of
Northwest common stock (including shares issuable pursuant to Northwests Plan
of Reorganization) was converted into and became exchangeable for 1.25 shares
of Delta common stock. Approximately
228.0 million shares of the Pre-Merger Successor Companys common stock (or
285.1 million Post-Merger shares of Delta common stock) have been issued and
distributed through January 2, 2009, in respect of valid unsecured and
guaranty claims. In total, there are
approximately 6.4 million remaining shares of the Pre-Merger Successor Companys
new common stock (or 8.0 million Post-Merger shares of Delta common stock) held
in reserve under the terms of the Plan of Reorganization.
The
Company estimates that its unsecured claims to be allowed will not exceed $8.2
billion. Differences between claim
amounts filed and the Companys estimates are being investigated and will be
resolved in connection with the claims resolution process. However, there will
be no further financial impact to the Company associated with the settlement of
such unsecured claims, as the holders of all allowed unsecured claims against
the Pre-Merger Predecessor Company will receive, under the Plan of
Reorganization, Delta common stock based on the pro-rata amount of Northwest
shares held in reserve. Secured claims
were deemed unimpaired under the Plan and were satisfied upon either
reinstatement of the obligations in the Pre-Merger Successor Company,
surrendering the collateral to the secured party, or by making full payment in
cash.
41
Note 7 Fresh-Start Reporting
Upon emergence from its
Chapter 11 proceedings on May 31, 2007, the Company adopted fresh-start
reporting in accordance with SOP 90-7.
The Companys emergence from Chapter 11 resulted in a new reporting
entity with no retained earnings or accumulated deficit. Accordingly, the Companys consolidated
financial statements for periods prior to June 1, 2007 are not comparable
to consolidated financial statements presented on or after June 1, 2007.
Fresh-start reporting
reflects the value of the Company as determined in the confirmed Plan of
Reorganization. Under fresh-start reporting, the Companys asset values were
remeasured and allocated in conformity with SFAS No. 141. The excess of
reorganization value over the fair value of net tangible and identifiable intangible
assets acquired and liabilities assumed was recorded as Goodwill in the
accompanying Consolidated Balance Sheet. In addition, fresh-start reporting
also required that all liabilities, other than deferred taxes and pension and
other postretirement benefit obligations, be stated at fair value or at the
present values of the amounts to be paid using appropriate market interest
rates. Deferred taxes are determined in conformity with SFAS No. 109.
Estimates of fair value
represent the Companys best estimates based on its valuation models, which
incorporated industry data and trends and relevant market rates and
transactions. The estimates and
assumptions are inherently subject to significant uncertainties and contingencies
beyond the control of the Company.
To facilitate the
calculation of the enterprise value of the Pre-Merger Successor Company,
Northwests financial advisors assisted management in the preparation of a
valuation analysis for the Pre-Merger Successor Companys common stock to be
distributed as of the Effective Date to the unsecured creditors. The enterprise valuation included (i) a
40% weighting towards a comparable company analysis based on financial ratios
and multiples of comparable companies, which were then applied to the financial
projections developed by the Company to arrive at an enterprise value; and (ii) a
60% weighting towards a discounted cash flow analysis which measures the
projected multi-year, un-levered free cash flows of the Company to arrive at an
enterprise value.
The estimated enterprise value and
corresponding equity value were highly dependent upon achieving the future
financial results set forth in the five-year financial projections included in
the Companys Plan of Reorganization, as well as the realization of certain
other assumptions. The equity value of
the Pre-Merger Successor Company was calculated to be a range of approximately
$6.45 billion to $7.55 billion. Based on
claims trading prior to the Companys Effective Date and the trading value of
the Companys common stock post emergence, the equity value of the Pre-Merger
Successor Company was estimated to be $6.45 billion for purposes of preparing
its financial statements. The estimates
and assumptions made in this valuation were inherently subject to significant
uncertainties and the resolution of contingencies beyond the reasonable control
of the Company.
As part of the provisions
of SOP 90-7, on June 1, 2007 we were required to adopt all accounting
guidance that would be effective within the subsequent twelve-month period.
The following Fresh-Start
Condensed Consolidated Balance Sheet illustrates the financial effects on the
Company resulting from the implementation of the Plan of Reorganization and the
adoption of fresh-start reporting. This
Fresh-Start Condensed Consolidated Balance Sheet reflects the effect of
consummating the transactions contemplated in the Plan of Reorganization,
including settlement of various liabilities, issuance of certain securities,
incurrence of new indebtedness, repayment of old indebtedness, and other cash
payments.
42
The
effects of the Plan of Reorganization and fresh-start reporting on the Companys
Consolidated Balance Sheet are as follows:
|
|
|
|
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|
|
|
|
|
|
|
|
|
New
Credit
|
|
|
|
|
|
Pre-Merger
|
|
|
|
Pre-Merger
|
|
Debt
|
|
Facility
|
|
New
|
|
|
|
Successor
|
|
|
|
Predecessor
|
|
Discharge &
|
|
Financing
|
|
Equity
|
|
Fresh-Start
|
|
Reorganized
|
|
(In
millions)
|
|
May 31,
2007
|
|
Reclassification
|
|
Transactions
|
|
Issued
|
|
Adjustments
|
|
June 1,
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and unrestricted
short-term investments
|
|
$
|
2,465
|
|
$
|
(20
|
)
|
$
|
|
|
$
|
750
|
|
$
|
|
|
$
|
3,195
|
|
Restricted cash, cash equivalents and
short-term investments
|
|
974
|
|
|
|
|
|
|
|
170
|
|
1,144
|
|
Accounts receivable, less allowance
|
|
587
|
|
|
|
|
|
|
|
(9
|
)
|
578
|
|
Flight equipment spare parts and maintenance
and operating supplies
|
|
217
|
|
|
|
|
|
|
|
31
|
|
248
|
|
Prepaid expenses and other
|
|
254
|
|
|
|
|
|
(22
|
)
|
(51
|
)
|
181
|
|
Total current assets
|
|
4,497
|
|
(20
|
)
|
|
|
728
|
|
141
|
|
5,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net flight equipment and net flight equipment
under capital lease
|
|
7,767
|
|
|
|
|
|
|
|
(1,068
|
)
|
6,699
|
|
Other property and equipment, net
|
|
477
|
|
|
|
|
|
|
|
69
|
|
546
|
|
Total property and equipment, net
|
|
8,244
|
|
|
|
|
|
|
|
(999
|
)
|
7,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
18
|
|
|
|
|
|
|
|
6,239
|
|
6,257
|
|
International routes and other intangible
assets
|
|
653
|
|
|
|
|
|
|
|
4,513
|
|
5,166
|
|
Investments in affiliated companies
|
|
22
|
|
|
|
|
|
|
|
143
|
|
165
|
|
Other
|
|
739
|
|
|
|
|
|
|
|
(267
|
)
|
472
|
|
Total other assets
|
|
1,432
|
|
|
|
|
|
|
|
10,628
|
|
12,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
14,173
|
|
$
|
(20
|
)
|
$
|
|
|
$
|
728
|
|
$
|
9,770
|
|
$
|
24,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Air traffic liability/deferred frequent flyer
liability
|
|
$
|
2,006
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
274
|
|
$
|
2,280
|
|
Accrued compensation and benefits
|
|
445
|
|
4
|
|
|
|
|
|
(20
|
)
|
429
|
|
Accounts payable
|
|
1,538
|
|
179
|
|
|
|
|
|
5
|
|
1,722
|
|
Current maturities of long-term debt and
capital lease obligations
|
|
218
|
|
305
|
|
(10
|
)
|
|
|
|
|
513
|
|
Current maturities of long-term debt - exit
financing
|
|
|
|
|
|
10
|
|
|
|
|
|
10
|
|
Other
|
|
87
|
|
|
|
|
|
|
|
(49
|
)
|
38
|
|
Total current liabilities
|
|
4,294
|
|
488
|
|
|
|
|
|
210
|
|
4,992
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM OBLIGATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt and obligations under capital
leases
|
|
4,149
|
|
1,993
|
|
(1,215
|
)
|
|
|
22
|
|
4,949
|
|
Exit financing
|
|
|
|
|
|
1,215
|
|
|
|
|
|
1,215
|
|
Total long-term obligations
|
|
4,149
|
|
1,993
|
|
|
|
|
|
22
|
|
6,164
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEFERRED CREDITS AND OTHER
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term pension and postretirement health
care benefits
|
|
86
|
|
3,786
|
|
|
|
|
|
(426
|
)
|
3,446
|
|
Deferred frequent flyer liability
|
|
|
|
|
|
|
|
|
|
1,549
|
|
1,549
|
|
Deferred income taxes
|
|
4
|
|
|
|
|
|
|
|
1,127
|
|
1,131
|
|
Other
|
|
275
|
|
125
|
|
|
|
|
|
(209
|
)
|
191
|
|
Total deferred credits and other liabilities
|
|
365
|
|
3,911
|
|
|
|
|
|
2,041
|
|
6,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES SUBJECT TO
COMPROMISE
|
|
14,350
|
|
(14,350
|
)
|
|
|
|
|
|
|
|
|
PREFERRED REDEEMABLE STOCK
SUBJECT TO COMPROMISE
|
|
275
|
|
(275
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMON STOCKHOLDERS EQUITY
(DEFICIT)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor Company common stock, additional
paid-in capital and treasury stock
|
|
495
|
|
|
|
|
|
|
|
(495
|
)
|
|
|
Retained earnings (accumulated deficit)
|
|
(8,655
|
)
|
1,763
|
|
|
|
|
|
6,892
|
|
|
|
Accumulated other comprehensive income (loss)
|
|
(1,100
|
)
|
|
|
|
|
|
|
1,100
|
|
|
|
Successor Company common stock and additional
paid-in capital
|
|
|
|
6,450
|
|
|
|
728
|
|
|
|
7,178
|
|
Total common stockholders equity (deficit)
|
|
(9,260
|
)
|
8,213
|
|
|
|
728
|
|
7,497
|
|
7,178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders Equity (Deficit)
|
|
$
|
14,173
|
|
$
|
(20
|
)
|
$
|
|
|
$
|
728
|
|
$
|
9,770
|
|
$
|
24,651
|
|
43
(a)
Debt
Discharge and Reclassification.
This column
reflects the discharge of $8.2 billion of liabilities subject to compromise
pursuant to the terms of the Plan of Reorganization. Pursuant to the Plan, the holders of general
unsecured claims and guaranty claims together will receive approximately 234
million common shares of the Pre-Merger Successor Company in satisfaction of
such claims.
This
column also reflects the Pre-Merger Successor Companys reinstatement of $6.4
billion of secured liabilities which had been classified as liabilities subject
to compromise on the Pre-Merger Predecessor Companys balance sheet, consisting
of the following:
·
$3.8 billion represents the
reinstatement of pension and other post-retirement benefit plan liabilities;
·
$2.3 billion reflects the
reinstatement of secured debt, including accrued interest; and
·
$0.3 billion is associated
with accruals for priority payments and other payments required under the Plan.
Additionally, this column reflects the payment of $20
million for cash cures and convenience class payments to certain unsecured
creditors pursuant to the Plan, and the reclassification of $125 million of
pre-petition deferred liabilities and credits that were reclassified out of
liabilities subject to compromise, and subsequently written off as part of the
fresh-start adjustments.
(b)
New Credit
Facility Financing Transactions
. In connection with the consummation of the
Plan of Reorganization, on the Effective Date, the Companys existing $1.225
billion Bank Credit Facility was converted into the exit financing in
accordance with its terms. See Note 9 -
Long-Term Debt and Short-Term Borrowings for further details.
(c)
New Equity
Issued
. This column reflects $728
million in net proceeds received on the Effective Date from the Companys
Rights Offering.
(d)
Fresh-Start
Adjustments
. Fresh-start
adjustments were recorded on the Effective Date to reflect asset values at
their estimated fair values and liabilities at their estimated fair value or
the present value of amounts to be paid, including the following:
·
$4.5 billion of incremental intangible assets
were recorded in conjunction with the estimated fair value of the Companys international route
authorities, slots and other intangible assets;
·
$1.5 billion was recorded to recognize the
additional estimated fair value of the Companys frequent flyer liability;
·
The balance of the Companys flight equipment
was decreased by $1.1 billion to its estimated fair value;
·
The Companys deferred tax liability balance
was increased by $1.1 billion in conjunction with recording the estimated fair
value of certain indefinite-lived intangible assets;
·
The pension and other postretirement benefits
liability balances were reduced by $0.4 billion due to the required
remeasurement at emergence. The weighted-average discount rate used
in our remeasurement was 6.17% at May 31, 2007, compared with a
weighted-average discount rate of 5.93% as of our December 31, 2006
remeasurement date;
·
The Companys air traffic liability balance
was increased by $0.3 billion to its estimated fair value; and
·
Entries were recorded to eliminate the
Pre-Merger Predecessor Companys equity balances and establish the opening
equity balances of the Pre-Merger Successor Company.
Additionally, goodwill of $6.2 billion was recorded
to reflect the excess of the Pre-Merger Successor Companys reorganization
value over the value of net tangible and identifiable intangible assets
acquired and liabilities assumed.
44
Note 8 Reorganization Related Items
In accordance with SOP 90-7, the financial
statements for the
Pre-Merger
Predecessor Company periods distinguish transactions and events that are
directly associated with the reorganization from the ongoing operations of the
Company. In connection with our
bankruptcy proceedings, implementation of our Plan of Reorganization and
adoption of fresh-start reporting, the Company recorded the following largely
non-cash reorganization income/(expense) items:
Net
reorganization items, as shown on the Consolidated Statements of Operations,
consist of the following:
|
|
Pre-Merger
|
|
|
|
Predecessor
|
|
|
|
Period From
|
|
|
|
|
|
January 1 to
|
|
Year Ended
|
|
|
|
May 31,
|
|
December 31,
|
|
(In
millions)
|
|
2007
|
|
2006
|
|
Discharge of
unsecured claims and liabilities (a)
|
|
$
|
1,763
|
|
$
|
|
|
Revaluation of
frequent flyer obligations (b)
|
|
(1,559
|
)
|
|
|
Revaluation of
other assets and liabilities (c)
|
|
2,816
|
|
|
|
Employee-related
charges (d)
|
|
(312
|
)
|
(1,362
|
)
|
Abandonment of
aircraft and buildings (d)
|
|
(323
|
)
|
(129
|
)
|
Restructured
aircraft lease/debt charges (d)
|
|
(74
|
)
|
(1,598
|
)
|
Professional fees
|
|
(60
|
)
|
(63
|
)
|
Other (d)
|
|
(700
|
)
|
(13
|
)
|
Reorganization
items, net
|
|
$
|
1,551
|
|
$
|
(3,165
|
)
|
(a)
The gain on
discharge of unsecured claims and liabilities relates to the Companys
unsecured claims as of the Petition Date and the discharge of unsecured claims
established as part of the bankruptcy process.
In accordance with the Plan of Reorganization, the Company discharged
its estimated $8.2 billion in unsecured creditor obligations in exchange for
the distribution of approximately 234 million common shares of the Pre-Merger
Successor Company valued at emergence at $6.45 billion. Accordingly, the Company recognized a
non-cash reorganization gain of approximately $1.8 billion.
(b)
The Company
revalued its frequent flyer miles to estimated fair value as a result of
fresh-start reporting, which resulted in a $1.6 billion non-cash reorganization
charge.
(c)
In accordance
with fresh-start reporting, the Company revalued its assets at their estimated
fair value and revalued its liabilities at estimated fair value or the present
value of amounts to be paid. This
resulted in a non-cash reorganization gain of $2.8 billion, primarily as a
result of newly recognized intangible assets, offset partially by reductions in
the fair value of tangible property and equipment.
(d)
Prior to
emergence, the Company recorded its final provisions for allowed or projected
unsecured claims including
employee-related Association of Flight Attendants Communication
Workers of America (AFA-CWA) contract related claims, other employee related
claims, claims associated with restructured aircraft lease/debt, and municipal
bond obligation related settlements.
Reorganization items recorded during the twelve
months ended December 31, 2006, largely consisted of aircraft
restructurings, employee claims, pension plan curtailment charges and aircraft
rejection charges.
45
Note 9 Long-Term Debt and Short-Term
Borrowings
Long-term debt as of December 31,
2008 and 2007 consisted of the following (with interest rates as of December 31,
2008):
|
|
Post-Merger
|
|
|
Pre-Merger
|
|
|
|
Successor
|
|
|
Successor
|
|
(In
millions)
|
|
2008
|
|
|
2007
|
|
Aircraft enhanced
equipment trust certificates due through 2022, 6.0% weighted-average
rate (1)
|
|
$
|
1,735
|
|
|
$
|
1,421
|
|
Aircraft secured
loans due through 2025, 5.7% weighted-average rate (2)
|
|
4,003
|
|
|
3,743
|
|
Bank Credit
Facilities due through 2010, 3.3% weighted-average rate (3)
|
|
904
|
|
|
1,214
|
|
Other secured
debt & equipment financing due through 2020, 5.8% weighted-average
rate (4)
|
|
551
|
|
|
451
|
|
Real estate and
land notes due through 2031, 3.0% weighted-average rate
|
|
160
|
|
|
134
|
|
Total secured debt
|
|
7,353
|
|
|
6,963
|
|
|
|
|
|
|
|
|
Add net
unamortized valuation premium (discount)
|
|
(1,678
|
)
|
|
(2
|
)
|
|
|
|
|
|
|
|
Total debt
|
|
5,675
|
|
|
6,961
|
|
|
|
|
|
|
|
|
Less current
maturities
|
|
382
|
|
|
446
|
|
Total Long-term
debt
|
|
$
|
5,293
|
|
|
$
|
6,515
|
|
(1)
At December 31, 2008,
direct obligations of Northwest included the $1.7 billion of equipment notes
underlying the pass-through trust certificates issued for 89 aircraft. Interest on the pass-through trust
certificates is payable quarterly or semi-annually.
(2)
The Company took delivery of and financed 23 CRJ900
and 27 Embraer 175 aircraft during the twelve months ended December 31,
2008, resulting in an increase of $886 million in aircraft secured loans. At December 31, 2008, 155 aircraft
collateralized $4 billion of secured loans.
On
July 15, 2008, the Company closed on a financing of ten B757-200 aircraft
through the issuance of $106 million of debt. Four of the ten B757-200 aircraft
were delivered to the Company in 1986 and the related debt has a five year
term. The other six aircraft were delivered in 1996 and the related debt has a
seven year term.
(3)
Bank Credit
Facility.
On August 21,
2006, Northwest entered into a $1.225 billion Senior Corporate Credit Facility
(Bank Credit Facility) consisting of a $1.05 billion term loan facility and a
$175 million revolving credit facility which was fully drawn. Pursuant to the Third Amendment, dated as of September 15,
2008, to the Bank Credit Facility, the final maturity date of the Bank Credit
Facility is the earlier of (i) the date on which Northwest is merged with
and into Delta and (ii) December 31, 2010. The Company made two scheduled $10.5 million
principal repayments on August 21, 2007 and August 21, 2008 as well
as a $300 million repayment on the Closing Date required by the Third
Amendment. These repayments have reduced the size of the Bank Credit Facility
to a $773 million term loan facility and a $131 million revolving credit
facility. Loans drawn under the
revolving credit facility may be borrowed and repaid at the Companys
discretion. Up to $75 million of the
revolving credit facility may be utilized by the Company as a letter of credit
facility. Both loan facilities under the
Bank Credit Facility bear interest, at Northwests option, at LIBOR plus 2.00%
or an index rate plus 1.0%. Letter of
credit fees will be charged at the same LIBOR credit spread as on the
borrowings plus 12.5 basis points. To
the extent that the revolving credit facility is not utilized, the Company is
required to pay an undrawn commitment fee of 50 basis points per annum. The Bank Credit Facility has a credit rating
of BB- from Standard & Poors Rating Services (S&P) and B1 from
Moodys Investors Service, Inc. (Moodys), is secured by a first lien on
the Companys Pacific route authorities and is guaranteed by NWA Corp. The Bank Credit Facility also allows the
Company to grant a pari-passu lien in the Pacific route authorities to secure
up to $150 million of exposure arising from hedging trades entered into with
Bank Credit Facility lenders. The
Company currently secures $114 million of such exposure with these pari-passu
liens. The interest rate as of December 31,
2008 was 3.44% on the term loan facility and 2.59% on the revolving credit
facility based on the different LIBOR interest periods applicable to the term
loan facility and the revolving credit facility. The Bank Credit Facility remained outstanding
after the Closing Date.
46
The Bank Credit Facility
contains financial covenants that require the Company to maintain (1) unrestricted
cash, cash equivalents and short-term investments of not less than $750
million, (2) a minimum total collateral coverage ratio (defined as the
ratio of (x) the appraised value of the collateral to (y) the sum of
the aggregate outstanding exposure under the Bank Credit Facility, the
aggregate termination value of certain hedging agreements and certain
pari-passu obligations) of 150% and (3) a minimum ratio of consolidated
EBITDAR to consolidated fixed charges. Compliance by the Company with this
financial covenant has been waived through March 31, 2009 followed by a
phase-in period as set forth below:
Number of
|
|
|
|
Required
|
|
Months Covered
|
|
Period Ending
|
|
Coverage Ratio
|
|
Three
|
|
June 30, 2009
|
|
1.00 to 1.0
|
|
Six
|
|
September 30, 2009
|
|
1.10 to 1.0
|
|
Nine
|
|
December 31, 2009
|
|
1.20 to 1.0
|
|
Twelve
|
|
March 31, 2010
|
|
1.30 to 1.0
|
|
Twelve
|
|
June 30, 2010
|
|
1.40 to 1.0
|
|
Twelve
|
|
September 30, 2010
and each quarter ending thereafter
|
|
1.50 to 1.0
|
|
For purposes of calculating
this ratio, EBITDAR is defined as earnings before interest, taxes,
depreciation, amortization, aircraft rents, and other adjustments to operating
income. Fixed charges are defined as
interest expense and aircraft rent expense (without giving effect to any
acceleration of rental expense and certain other items). Additionally, certain aircraft sublease
rental income is excluded from EBITDAR and reduces aircraft rental expense in
fixed charges.
$500
Million Revolving Credit Facility.
In October 2008,
Northwest entered into a $500 million revolving credit facility with three
banks ($500 Million Credit Facility) consisting of a $300 million tranche
that matures in October 2009 (Tranche 1) and a $200 million tranche that
matures in October 2011 (Tranche 2).
Both tranches terminate on any earlier date that Northwest is no longer
a separate legal entity and an operating airline, including a merger with and
into Delta. Borrowings under Tranche 1
bear interest, at Northwests option, at LIBOR plus 3.5% or an index rate plus
2.0%. Borrowings under Tranche 2 bear
interest, at Northwests option, at LIBOR plus 4.5% or an index rate plus
3.0%. Borrowings under both Tranche 1
and Tranche 2 can be prepaid without penalty and amounts prepaid can be
re-borrowed. The $500 Million Credit Facility remained outstanding after the
Closing Date. As of December 31,
2008, there were no outstanding borrowings under the facility.
Northwests obligations under
the $500 Million Credit Facility are guaranteed by NWA Corp. and certain of
Northwests subsidiaries. The $500 Million
Credit Facility and related guarantees are secured by substantially all of
Northwests and the guarantors unencumbered assets as of October 29,
2008.
The $500 Million Credit
Facility requires ongoing compliance with financial covenants requiring the
Company to maintain (1) unrestricted cash, cash equivalents and short-term
investments, together with the undrawn amount of the $500 Million Credit
Facility (Cash Liquidity), of not less than $1.25 billion, (2) a minimum
collateral coverage threshold (defined as the appraised value of certain
eligible collateral) of not less than $625 million and (3) a minimum ratio
of EBITDAR to consolidated fixed charges that is currently the same as the Bank
Credit Facility.
The Bank Credit Facility and
the $500 Million Credit Facility each contain events of default customary for
financings of their type, including cross-defaults to other material
indebtedness. The credit facilities also
include events of default specific to the airline business, including the
maintenance of pledged slots and routes.
Upon the occurrence of an event of default, the outstanding obligations
under either the Bank Credit Facility or the $500 Million Credit Facility may
be accelerated and become due and payable immediately. Additionally, if at any time Cash Liquidity
is less than $2.75 billion, the commitment of each lender under the $500
Million Credit Facility is reduced by 50%.
On December 9, 2008, the agreement was amended to reduce the Cash
Liquidity requirement to $2.5 billion.
This amendment expired at the close of business on February 9, 2009
and the Cash Liquidity requirement was adjusted back to $2.75 billion for the
remainder of the agreement.
(4) On July 15,
2008, the Company closed on a financing of 17 spare engines through the
issuance of $77 million of debt. The debt has a seven year term.
On
December 16, 2008, the Company renewed its accounts receivable financing
facility, dated November 29, 2007. This facility, originally scheduled to
mature on November 28, 2008, was renewed to March 2009 and the
facility size was reduced from $150 million to $125 million. As of December 31, 2008, the entire $100
million available under this facility was drawn. While any portion of the facility remains
undrawn, the Company pays a commitment fee on the undrawn amount.
47
Debt Maturity Table
Maturities of long-term debt
for the five years subsequent to December 31, 2008 are as follows:
(In
millions)
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
Thereafter
|
|
Total
|
|
Aircraft enhanced
equipment trust certificates
|
|
$
|
170
|
|
$
|
135
|
|
$
|
293
|
|
$
|
143
|
|
$
|
223
|
|
$
|
771
|
|
$
|
1,735
|
|
Aircraft secured
loans
|
|
284
|
|
302
|
|
306
|
|
337
|
|
452
|
|
2,322
|
|
4,003
|
|
Bank Credit
Facility
|
|
10
|
|
894
|
|
|
|
|
|
|
|
|
|
904
|
|
Other secured
debt and equipment financing
|
|
221
|
|
55
|
|
70
|
|
23
|
|
25
|
|
157
|
|
551
|
|
Real estate and
land notes
|
|
|
|
36
|
|
|
|
|
|
|
|
124
|
|
160
|
|
Total secured debt
|
|
685
|
|
1,422
|
|
669
|
|
503
|
|
700
|
|
3,374
|
|
7,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add net
unamortized valuation discount
|
|
(303
|
)
|
(310
|
)
|
(194
|
)
|
(174
|
)
|
(157
|
)
|
(540
|
)
|
(1,678
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term
debt
|
|
$
|
382
|
|
$
|
1,112
|
|
$
|
475
|
|
$
|
329
|
|
$
|
543
|
|
$
|
2,834
|
|
$
|
5,675
|
|
Under some of the debt
instruments included above, agreements with the lenders require that the
Company meet certain financial covenants, such as unrestricted cash balances
and fixed charges coverage ratios. The
Companys secured debt is collateralized by liens on substantially all of the
Companys assets, including, but not limited to, accounts receivable, certain
owned aircraft, certain owned spare engines, spare parts, flight simulators,
ground equipment, landing slots, international routes, equity interests in
certain of the Companys domestic subsidiaries, intellectual property and real
property. As of the Closing Date, the
Company, as a wholly owned subsidiary of Delta, became a party to the guarantee
of Deltas senior secured debt. The
Company was in compliance with the covenants and collateral requirements
related to all of its debt agreements as of December 31, 2008. While the Company anticipates that it will
remain in compliance with such covenants and collateral requirements, these
measures will depend upon the many factors affecting operating performance and
the market values of assets.
As
of December 31, 2008 and 2007 there were no short-term borrowings.
Note 10 Leases
The
Company leases aircraft, space in airport terminals, land and buildings at
airports, ticket, sales and reservations offices, and other property and
equipment, which expire in various years through 2032.
At
December 31, 2008, future minimum lease payments for capital leases and
non-cancelable operating leases with initial or remaining terms of more than
one year are as follows:
|
|
Capital
|
|
Operating
Leases
|
|
(In
millions)
|
|
Leases
|
|
Aircraft
|
|
Non-aircraft
|
|
2009
|
|
$
|
9
|
|
$
|
378
|
|
$
|
193
|
|
2010
|
|
9
|
|
390
|
|
184
|
|
2011
|
|
9
|
|
337
|
|
159
|
|
2012
|
|
9
|
|
300
|
|
142
|
|
2013
|
|
9
|
|
261
|
|
122
|
|
Thereafter
|
|
194
|
|
1,671
|
|
1,318
|
|
|
|
239
|
|
3,337
|
|
2,118
|
|
Less sublease
rental income
|
|
|
|
|
|
29
|
|
Total minimum
operating lease payments
|
|
|
|
$
|
3,337
|
|
$
|
2,089
|
|
Less amounts
representing interest
|
|
148
|
|
|
|
|
|
Present value of
future minimum capital lease payments
|
|
$
|
91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total capital
leases
|
|
$
|
91
|
|
|
|
|
|
Less current
obligations under capital leases
|
|
2
|
|
|
|
|
|
Long-term
obligations under capital leases
|
|
$
|
89
|
|
|
|
|
|
48
Rental
expense for all operating leases consisted of the following:
|
|
Post-Merger
|
|
|
Pre-Merger
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Predecessor
|
|
|
|
Period
From
|
|
|
Period
From
|
|
Period
From
|
|
|
Period
From
|
|
|
|
|
|
October 30
to
|
|
|
January 1
to
|
|
June 1
to
|
|
|
January 1
to
|
|
Year
Ended
|
|
|
|
December 31,
|
|
|
October 29,
|
|
December 31,
|
|
|
May 31,
|
|
December 31,
|
|
(In
millions)
|
|
2008
|
|
|
2008
|
|
2007
|
|
|
2007
|
|
2006
|
|
Gross rental
expense
|
|
$
|
122
|
|
|
$
|
575
|
|
$
|
379
|
|
|
$
|
291
|
|
$
|
727
|
|
Sublease rental
income
|
|
(23
|
)
(1)
|
|
(117
|
)
(1)
|
(86
|
) (1)
|
|
(72
|
) (1)
|
(338
|
)
|
Net rental expense
|
|
$
|
99
|
|
|
$
|
458
|
|
$
|
293
|
|
|
$
|
219
|
|
$
|
389
|
|
(1)
Mesaba was acquired by
Northwest Airlines on April 24, 2007 and became a wholly-owned
consolidated subsidiary, which reduced sublease rental income upon
consolidating Mesaba for reporting purposes.
At
December 31, 2008 the Company leased 126 of the 449 aircraft it operates;
all 126 were operating leases. The above
table also includes operating leases for 124 aircraft operated by and subleased
to Pinnacle. The base term lease expiration dates are from 2009 to 2025
for aircraft under operating leases.
The
Companys aircraft leases can generally be renewed for terms ranging from one
to eight years at rates based on the aircrafts fair market value at the end of
the lease term. All 250 aircraft lease
agreements provide the Company with purchase options during the lease, at the
end of the lease, or both.
49
Note 11 Earnings (Loss) Per Share Data
The
following table sets forth the computation of basic and diluted earnings (loss)
per common share:
|
|
Pre-Merger
|
|
|
|
Successor
|
|
Predecessor
|
|
|
|
Period
From
|
|
Period From
|
|
Period From
|
|
Twelve Months
|
|
|
|
January 1
to
|
|
June 1 to
|
|
January 1 to
|
|
Ended
|
|
|
|
October 29,
|
|
December 31,
|
|
May 31,
|
|
December 31,
|
|
(In
millions, except per share data)
|
|
2008
|
|
2007
|
|
2007
|
|
2006
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
Net
income (loss) applicable to common stockholders
|
|
$
|
(5,462
|
)
|
$
|
342
|
|
$
|
1,751
|
|
$
|
(2,835
|
)
|
|
|
|
|
|
|
|
|
|
|
Effect
of dilutive securities:
|
|
|
|
|
|
|
|
|
|
Gain
on discharge of convertible debt
|
|
|
|
|
|
(82
|
)
|
|
|
Gain
on discharge of Series C Preferred Stock
|
|
|
|
|
|
(60
|
)
|
|
|
Adjusted
net income (loss) for diluted earnings (loss) per share
|
|
$
|
(5,462
|
)
|
$
|
342
|
|
$
|
1,609
|
|
$
|
(2,835
|
)
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
Weighted-average
shares outstanding for basic and diluted earnings (loss) per share
|
|
263.6
|
|
262.2
|
|
87.4
|
|
87.3
|
|
|
|
|
|
|
|
|
|
|
|
Effect
of dilutive securities:
|
|
|
|
|
|
|
|
|
|
Contingently
convertible debt
|
|
|
|
|
|
19.1
|
|
|
|
Restricted
stock units and stock options
|
|
|
|
0.2
|
|
|
|
|
|
Series C
Preferred Stock
|
|
|
|
|
|
6.2
|
|
|
|
Adjusted
weighted-average shares outstanding and assumed conversions for diluted
earnings (loss) per share
|
|
263.6
|
|
262.4
|
|
112.7
|
|
87.3
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share:
|
|
$
|
(20.72
|
)
|
$
|
1.30
|
|
$
|
20.03
|
|
$
|
(32.48
|
)
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share:
|
|
$
|
(20.72
|
)
|
$
|
1.30
|
|
$
|
14.28
|
|
$
|
(32.48
|
)
|
On the
Closing Date, the Company became a wholly owned subsidiary of Delta and the
shares of NWA Corp., which traded under the symbol NWA, ceased trading on,
and were delisted from, the NYSE. As a
result the Company is not presenting Post-Merger Successor Company earnings
(loss) per share data for the period from October 30 to December 31,
2008.
Pre-Merger Successor Company EPS
. In accordance with SFAS No. 128,
Earnings per Share
(SFAS No. 128),
basic and diluted earnings per share were computed by dividing net income by
the weighted-average number of shares of common stock outstanding for the
period from January 1 to October 29, 2008 and the period from June 1
to December 31, 2007, respectively.
SFAS No. 128 requires that the entire 234 million shares to be
issued to holders of unsecured and guaranty claims be considered outstanding
for purposes of calculating earnings per share as these shares will ultimately
be issued to unsecured creditors once the allocation of disputed unsecured
claims is completed.
At October 29, 2008,
approximately 6 million stock options to purchase shares of the Pre-Merger
Successor Companys common stock were outstanding but excluded from the
computation of diluted earnings per share because the Company reported a net
loss for the period from January 1 to October 29, 2008.
At December 31, 2007,
approximately 16 million restricted stock units and stock options to purchase
shares of the Pre-Merger Successor Companys common stock were outstanding but
excluded from the computation of diluted earnings per share because the effect
of including the shares would have been anti-dilutive.
Pre-Merger Predecessor Company
EPS.
Pre-Merger Predecessor Company basic earnings per share
was computed based on the Predecessors final weighted-average shares
outstanding.
At May 31, 2007, stock
options to purchase approximately 7 million shares of common stock were
outstanding but excluded from the computation of diluted earnings per share
because the effect of including the shares would have been anti-dilutive.
50
For
the year ended December 31
, 2006, approximately 19 million
incremental shares related to dilutive securities were not included in
the diluted earnings per share calculation because the Company reported a net
loss for the period.
Additionally, approximately 6
million shares of Series C Preferred Stock were excluded from the effect
of dilutive securities for the year ended December 31, 2006 because the
Company reported a net loss for the period.
Total employee stock options
outstanding of approximately 7 million as of December 31, 2006 were not
included in diluted securities because the Company reported a net loss for the
year ended December 31, 2006.
Note 12 Stock-Based Compensation
On the Effective Date, the
2007 Plan of the Pre-Merger Successor Company provided for in the Plan of
Reorganization became effective. The
2007 Plan was a stock-based incentive compensation plan, under which the
Compensation Committee of the Board of Directors had the authority to grant
equity-based awards including stock options, stock appreciation rights,
restricted stock, restricted stock units, and/or other stock-based awards,
including performance-based awards. Each
of these awards may be granted alone, in conjunction with, or in tandem with
other awards under the 2007 Plan. Awards
may be to any employee of the Company or its subsidiaries. The number of participants participating in
the 2007 Plan varied from year to year.
At its inception, the 2007 Plan provided that 21.3 million shares of
common stock of the Pre-Merger Successor Company were available for issuance
under the plan. On the Closing Date, the
Company became a wholly-owned subsidiary of Delta. All vesting awards were fully accelerated and
converted into 1.25 shares of Delta common stock or stock options. Vested options of employees terminated within
two years of change in control remain outstanding for three years post
termination.
The Company adopted SFAS No. 123R
using the modified-prospective transition method, effective January 1,
2006. Under SFAS No. 123R, non-cash
compensation expense for equity awards is recognized over the vesting period of
the awards, generally the required service period. Under the terms of awards granted in
connection with the Companys emergence from bankruptcy, a portion of the
shares subject to such awards vested immediately with the remaining shares
vesting in one year or over four years; in addition, the shares subject to
emergence related awards that vested on or before May 2008 were also
subject to a disgorgement provision if the participant voluntarily terminates
his or her employment prior to the one year anniversary of the Effective
Date. Under SFAS No. 123R, the
corresponding expense was recognized over this implied service period. For awards containing the disgorgement
provision, the tables below exclude the portion of such awards that vested
prior to May 31, 2008. The Company
uses straight-line recognition for awards with installment vesting. SFAS No. 123R also requires the Company
to estimate forfeitures of stock awards as of the grant date of the award.
Pre-Merger
Successor Company
. The compensation expense related to stock
options and restricted stock units granted to employees, which is quantified
below, does not represent payments actually made to these employees. Rather, the amounts represent the non-cash
compensation expense recognized by the Company in connection with these awards
for financial reporting purposes. The
actual value of these awards to the recipients will depend on the trading price
of the Companys stock when the awards vest.
Stock
Options.
Stock
option awards are granted with an exercise price equal to the closing sales
price of the Companys common stock on the date of grant. Generally, outstanding employee stock option
awards vest over four years and have a 10-year term.
The fair value of option
awards are estimated on the date of grant using the Black-Scholes option
pricing model based on several assumptions.
The risk-free interest rate for periods within the term of the option is
based on the U.S. Treasury yield curve in effect at the time of grant. The dividend yield on our common stock is
assumed to be zero since in the past the Company has not paid dividends and has
no current plans to do so. The expected
market price volatility assumption was developed considering both historical
and implied volatilities of the trading prices of other airlines stocks for
awards granted in 2007 and 2008.
Volatility data was not considered for the Company due to its
bankruptcy. The expected life of the
options was developed using the simplified method under Staff Accounting
Bulletin (SAB) No. 107, Topic 14,
Share-Based
Payments
because the Company does not have sufficient historical
exercise data.
51
The weighted-average fair
value of options granted during the period from January 1 to October 29,
2008 and the period from June 1 to December 31, 2007 was determined
based on the following assumptions:
|
|
Pre-Merger
|
|
|
|
Successor
|
|
|
|
October 29,
2008
|
|
December 31, 2007
|
|
|
|
|
|
|
|
Risk-free
interest rate
|
|
3.07% -
3.69
|
%
|
3.45%
- 5.11
|
%
|
|
|
|
|
|
|
Dividend
yield
|
|
0.0
|
%
|
0.0
|
%
|
|
|
|
|
|
|
Expected
market price volatility
|
|
57% - 64
|
%
|
53% -
56
|
%
|
|
|
|
|
|
|
Expected
life of options (years)
|
|
5 - 6
|
|
6
|
|
A summary of the stock option
activity for the period from January 1 to October 29, 2008 and the
period from June 1 to December 31, 2007 is as follows:
|
|
Pre-Merger
|
|
|
|
Successor
|
|
|
|
October 29,
2008
|
|
December 31, 2007
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
Average
|
|
|
|
Weighted-
|
|
Average
|
|
|
|
|
|
Average
|
|
Remaining
|
|
|
|
Average
|
|
Remaining
|
|
|
|
|
|
Exercise
|
|
Contractual
|
|
|
|
Exercise
|
|
Contractual
|
|
(Shares
in thousands)
|
|
Shares
|
|
Price
|
|
Term
|
|
Shares
|
|
Price
|
|
Term
|
|
Outstanding
at beginning of period
|
|
5,806
|
|
$
|
21.63
|
|
|
|
|
|
$
|
|
|
|
|
Granted
|
|
132
|
|
16.92
|
|
|
|
5,878
|
|
21.64
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
or expired
|
|
(121
|
)
|
21.86
|
|
|
|
(72
|
)
|
22.00
|
|
|
|
Outstanding
at end of period
|
|
5,817
|
|
21.52
|
|
8.68
|
|
5,806
|
|
21.63
|
|
9.52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested
or expected to vest at end of period
|
|
5,817
|
|
21.52
|
|
8.68
|
|
5,381
|
|
21.65
|
|
9.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable
at end of period (1)
|
|
5,817
|
|
21.52
|
|
8.68
|
|
28
|
|
22.00
|
|
0.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
2007 excludes 1.2 million shares subject to vested options due to the
disgorgement provision discussed above and the requirements of SFAS No. 123R.
The weighted-average grant
date fair value of options granted in the period from January 1 to October 29,
2008 and the period from June 1 to December 31, 2007 was
approximately $4.66 and $12.19 per share, respectively. There were no options exercised during the
period from January 1 to October 29, 2008 and the period from June 1
to December 31, 2007. The aggregate
intrinsic value of the outstanding options at October 29, 2008 and December 31,
2007 was $0.1 million and zero, respectively.
The compensation expense
related to stock options continued to be recognized over the service period
until the closing of the Merger, at which time vesting was accelerated and each
option was converted to 1.25 Delta option.
The Company recorded in Merger expense a non-cash charge for stock
compensation expense of approximately $39.2 million as a result of the
accelerated vesting of outstanding options.
Restricted
Stock
Units.
The fair value of restricted stock units (RSUs) is determined based on
the closing sales price of the Companys common stock on the date of
grant. Generally, outstanding RSUs vest
in one year or over four years.
52
A summary of the status of
the Companys RSUs for the period from January 1 to October 29, 2008
and the period from June 1 to December 31, 2007 is as follows:
|
|
Pre-Merger
|
|
|
|
Successor
|
|
|
|
October 29,
2008
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
Weighted-
|
|
|
|
|
|
Average
|
|
|
|
Average
|
|
|
|
|
|
Grant
Date
|
|
|
|
Grant Date
|
|
(Shares
in thousands)
|
|
Shares
|
|
Fair
Value
|
|
Shares
|
|
Fair Value
|
|
Unvested
at beginning of period
|
|
10,137
|
|
$
|
24.58
|
|
|
|
$
|
|
|
Granted
|
|
231
|
|
9.40
|
|
10,298
|
|
24.59
|
|
Vested
(1)
|
|
(10,243
|
)
|
24.23
|
|
(56
|
)
|
25.15
|
|
Forfeited
|
|
(125
|
)
|
24.87
|
|
(105
|
)
|
25.15
|
|
Unvested
at end of period
|
|
|
|
|
|
10,137
|
|
24.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
2007 excludes 1.8 million shares subject to vested RSUs due to the
disgorgement provision discussed above and the requirements of SFAS No. 123R.
The compensation expense
related to these RSUs continued to be recognized over the remaining employee
service period until the closing of the Merger, at which time vesting was
accelerated and each share was converted to 1.25 Delta share. The Company recorded in Merger expense a
non-cash charge for stock compensation of approximately $117.7 million as a
result of the accelerated vesting of outstanding RSUs.
Other
Awards.
The
Company also issued certain awards that are accounted for as a liability
because such awards provide for settlement in cash. During the period from January 1 to October 29,
2008 and the period from June 1 to December 31, 2007, the Company
granted approximately 0.4 million and 0.7 million RSUs to be settled in cash,
respectively. Each cash-settled RSU
represents the right to receive a cash payment equal to the closing sales price
of the Companys common stock multiplied by the number of shares subject to the
award on the applicable vesting date.
The Company also granted approximately nine thousand and 0.4 million in
stock appreciation rights (SARs) during the period from January 1 to October 29,
2008 and the period from June 1 to December 31, 2007,
respectively. SARs provide participants
the right to receive the excess (if any) of the fair market value of the number
of shares of common stock subject to the award at the time of exercise over the
exercise price of the SAR. The
cash-settled RSUs vest in one year or over four years and the SARs vest over a
four year period. The Company paid $8.7
million and $2.2 million to settle share-based liabilities for the period from January 1
to October 29, 2008 and the period from June 1 to December 31,
2007, respectively.
The compensation expense
related to these RSUs and SARs continued to be recognized over the remaining
employee service period until the closing of the Merger, at which time vesting
was accelerated and each share was converted to 1.25 Delta share. The Company recorded in Merger expense
approximately $7.1 million for RSUs and approximately $0.7 million for SARs as
a result of the accelerated vesting of outstanding shares.
The total stock-based
non-cash compensation expense related to stock awards was approximately $87.0
million and $73.2 million for the periods ended October 29, 2008 and December 31,
2007, respectively. The total
stock-based non-cash compensation expense related to liability awards was
approximately $2.5 million and $2.8 million for the periods ended October 29,
2008 and December 31, 2007, respectively.
Post-Merger
Successor Company
. In connection with the closing of the Merger,
an equity-based program sponsored by Delta was adopted under the Delta Air
Lines, Inc. 2007 Performance Compensation Plan. This Merger Award Program included grants to
employees of Northwest in the form of unrestricted common stock, restricted
shares of common stock, and/or non-qualified stock options that will settle in
Delta common shares with an expense allocation to Northwest. The Company recorded $307 million related to
the unrestricted common stock as those awards vested immediately. The restricted shares of common stock and the
non-qualified stock options vest over three years. The Company recorded $1.8 million and $0.5
million in stock compensation expense for restricted stock and stock options,
respectively.
Other
. There
was no corresponding tax benefit in 2008 or 2007 related to the stock-based
compensation, as the Company records a full valuation allowance against its
deferred tax assets due to the uncertainty regarding the ultimate realization
of those assets. See Note 14 Income
Taxes for additional information.
53
Note 13
Accumulated Other Comprehensive Income (Loss)
The following table sets
forth information with respect to accumulated other comprehensive income (loss)
(OCI):
|
|
Foreign
|
|
Deferred
|
|
Pension,
Other
|
|
Adjustment
|
|
Unrealized
|
|
Accumulated
|
|
|
|
Currency
|
|
Gain
(Loss)
|
|
Postretirement
|
|
to
Adopt
|
|
Gain
(Loss)
|
|
Other
|
|
|
|
Translation
|
|
on
Hedging
|
|
and
Long-Term
|
|
SFAS
|
|
on
|
|
Comprehensive
|
|
(In
millions)
|
|
Adjustment
|
|
Activities
|
|
Disability
Benefits
|
|
No. 158
|
|
Investments
|
|
Income
(Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Predecessor; Pre-Merger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2005
|
|
$
|
(11
|
)
|
$
|
6
|
|
$
|
(1,557
|
)
|
$
|
|
|
$
|
(6
|
)
|
$
|
(1,568
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before
tax amount
|
|
|
|
(10
|
)
|
699
|
|
(224
|
)
|
3
|
|
468
|
|
Tax
effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net-of-tax
amount
|
|
|
|
(10
|
)
|
699
|
|
(224
|
)
|
3
|
|
468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2006
|
|
(11
|
)
|
(4
|
)
|
(858
|
)
|
(224
|
)
|
(3
|
)
|
(1,100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before
tax amount
|
|
11
|
|
4
|
|
858
|
|
224
|
|
3
|
|
1,100
|
|
Tax
Effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net-of-tax
amount
|
|
11
|
|
4
|
|
858
|
|
224
|
|
3
|
|
1,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor; Pre-Merger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 1, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before
tax amount
|
|
|
|
(3
|
)
|
(199
|
)
|
|
|
|
|
(202
|
)
|
Tax
Effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net-of-tax
amount
|
|
|
|
(3
|
)
|
(199
|
)
|
|
|
|
|
(202
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2007
|
|
|
|
(3
|
)
|
(199
|
)
|
|
|
|
|
(202
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before
tax amount
|
|
|
|
3
|
|
199
|
|
|
|
|
|
202
|
|
Tax
Effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net-of-tax
amount
|
|
|
|
3
|
|
199
|
|
|
|
|
|
202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at October 29, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Successor; Post-Merger
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at October 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before
tax amount
|
|
|
|
(199
|
)
|
(1,433
|
)
|
|
|
(7
|
)
|
(1,639
|
)
|
Tax
Effect
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net-of-tax
amount
|
|
|
|
(199
|
)
|
(1,433
|
)
|
|
|
(7
|
)
|
(1,639
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
$
|
|
|
$
|
(199
|
)
|
$
|
(1,433
|
)
|
$
|
|
|
$
|
(7
|
)
|
$
|
(1,639
|
)
|
54
Note 14
Income Taxes
Income tax expense (benefit)
consisted of the following:
|
|
Post-Merger
|
|
|
Pre-Merger
|
|
|
|
Successor
|
|
|
Successor
|
|
Predecessor
|
|
|
|
Period
From
|
|
|
Period
From
|
|
Period From
|
|
Period From
|
|
|
|
|
|
October 30
to
|
|
|
January 1
to
|
|
June 1 to
|
|
January 1 to
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
October 29,
|
|
December 31,
|
|
May 31,
|
|
December 31,
|
|
(In
millions)
|
|
2008
|
|
|
2008
|
|
2007
|
|
2007
|
|
2006
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Foreign
|
|
|
|
|
4
|
|
2
|
|
1
|
|
8
|
|
State
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
(1
|
)
|
|
6
|
|
2
|
|
1
|
|
8
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
|
|
(202
|
)
|
208
|
|
(3
|
)
|
(37
|
)
|
Foreign
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
State
|
|
|
|
|
(15
|
)
|
15
|
|
|
|
|
|
|
|
|
|
|
(217
|
)
|
222
|
|
(3
|
)
|
(37
|
)
|
Total income tax
expense (benefit)
|
|
$
|
(1
|
)
|
|
$
|
(211
|
)
|
$
|
224
|
|
$
|
(2
|
)
|
$
|
(29
|
)
|
Reconciliations
of the statutory rate to the Companys income tax expense (benefit) were as
follows:
|
|
Post-Merger
|
|
|
Pre-Merger
|
|
|
|
Successor
|
|
|
Successor
|
|
Predecessor
|
|
|
|
Period
From
|
|
|
Period
From
|
|
Period From
|
|
Period From
|
|
|
|
|
|
October 30
to
|
|
|
January 1
to
|
|
June 1 to
|
|
January 1 to
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
October 29,
|
|
December 31,
|
|
May 31,
|
|
December 31,
|
|
(In
millions)
|
|
2008
|
|
|
2008
|
|
2007
|
|
2007
|
|
2006
|
|
Statutory rate
applied to income (loss) before income taxes
|
|
$
|
(189
|
)
|
|
$
|
(1,985
|
)
|
$
|
198
|
|
$
|
612
|
|
$
|
(1,003
|
)
|
Add (deduct):
|
|
|
|
|
|
|
|
|
|
|
|
|
State income tax
expense (benefit) net of federal benefit
|
|
(9
|
)
|
|
(35
|
)
|
10
|
|
28
|
|
(45
|
)
|
Non-deductible
expenses
|
|
3
|
|
|
1,224
|
|
15
|
|
25
|
|
23
|
|
Adjustment to
valuation allowance and other income tax accruals
|
|
195
|
|
|
582
|
|
|
|
(665
|
)
|
1,023
|
|
Other
|
|
(1
|
)
|
|
3
|
|
1
|
|
(2
|
)
|
(27
|
)
|
Total income tax
expense (benefit)
|
|
$
|
(1
|
)
|
|
$
|
(211
|
)
|
$
|
224
|
|
$
|
(2
|
)
|
$
|
(29
|
)
|
The
Company accounts for income taxes in accordance with SFAS No. 109, which
requires that deferred tax assets and liabilities be recognized using enacted
tax rates for the tax effect of temporary differences between the financial
reporting and tax bases of recorded assets and liabilities. SFAS No. 109 also requires that deferred
tax assets be reduced by a valuation allowance if it is more likely than not
that some or all of the deferred tax assets will not be realized. Based on the consideration of all available
evidence, the Company has provided a valuation allowance on its net deferred
tax assets recorded beginning in the first quarter 2003. The Company continues to maintain a valuation
allowance against its net deferred tax assets, exclusive of indefinite-lived
deferred tax liabilities, due to the uncertainty regarding the ultimate
realization of those assets.
55
Significant
components of the Companys deferred tax assets and liabilities as of December 31
were as follows:
|
|
Post-Merger
|
|
Pre-Merger
|
|
|
|
Successor
|
|
Successor
|
|
(In
millions)
|
|
2008
|
|
2007
|
|
Deferred tax
liabilities:
|
|
|
|
|
|
Accounting basis
of property and equipment in excess of tax basis
|
|
$
|
1,796
|
|
$
|
1,710
|
|
Accounting basis
of indefinite-lived intangible assets in excess of tax basis
|
|
963
|
|
1,424
|
|
Accounting basis
of definite-lived intangible assets in excess of tax basis
|
|
1
|
|
437
|
|
Accounting basis
of long-term debt in excess of tax basis
|
|
627
|
|
|
|
Other
|
|
27
|
|
17
|
|
Total deferred tax
liabilities
|
|
3,414
|
|
3,588
|
|
Deferred tax
assets:
|
|
|
|
|
|
Expenses not yet
deducted for tax purposes
|
|
378
|
|
185
|
|
Reorganization
charges not yet deducted for tax purposes
|
|
516
|
|
869
|
|
Pension and
postretirement benefits
|
|
2,027
|
|
1,395
|
|
Deferred revenue
|
|
750
|
|
718
|
|
Net operating loss
carryforward
|
|
1,946
|
|
1,316
|
|
Alternative
minimum tax credit carryforward
|
|
137
|
|
137
|
|
Other
|
|
270
|
|
53
|
|
Total deferred tax
assets
|
|
6,024
|
|
4,673
|
|
Valuation
allowance for deferred tax assets
|
|
(3,573
|
)
|
(2,216
|
)
|
Net deferred tax
assets
|
|
2,451
|
|
2,457
|
|
Net deferred tax
liability
|
|
$
|
963
|
|
$
|
1,131
|
|
The following table shows
the current and noncurrent deferred tax assets (liabilities), recorded on our Consolidated
Balance Sheets at December 31:
|
|
Post-Merger
|
|
Pre-Merger
|
|
|
|
Successor
|
|
Successor
|
|
|
|
2008
|
|
2007
|
|
Current deferred
tax asset, net
|
|
$
|
131
|
|
$
|
72
|
|
Noncurrent
deferred tax liabilities, net
|
|
(1,094
|
)
|
(1,203
|
)
|
Total deferred tax
liabilities, net
|
|
$
|
(963
|
)
|
$
|
(1,131
|
)
|
The current and
noncurrent components of our deferred tax balances are generally based on the
balance sheet classification of the asset or liability creating the temporary
difference. If the deferred tax asset or liability is not based on a component
of our balance sheet, such as our net operating loss (NOL) carryforwards, the
classification is presented based on the expected reversal date of the
temporary difference. Our valuation allowance has been classified as current or
noncurrent based on the percentages of current and noncurrent deferred tax
assets to total deferred tax assets.
At
December 31, 2008, the Company has certain federal deferred tax assets
available for use in the regular tax system and the alternative minimum tax (AMT)
system. The deferred tax assets
available in the regular tax system include:
NOL carryforwards of $5.3 billion, AMT credits of $137 million, general
business tax credits of $5 million and foreign tax credits of $23 million. The deferred tax assets available in the AMT
system are: NOL carryforwards of $5.8
billion and foreign tax credits of $20 million.
AMT credits available in the regular tax system have an unlimited carryforward
period and all other deferred tax assets in both systems are available for
years beyond 2008, expiring in 2009 through 2027.
The
Company also has the following deferred tax assets available at December 31,
2008, for use in certain states: NOL
carryforwards with a tax benefit value of approximately $149 million are available
for years beyond 2008, expiring in 2009 through 2027, and state job tax credits
of $7 million are available for years beyond 2008, expiring in 2009 through
2011.
With
the adoption of fresh-start reporting, a valuation allowance of $2.4 billion
was recorded. As a result of purchase
accounting based on the Merger, the valuation allowance was adjusted to $2.7
billion. Beginning January 1, 2009,
pursuant to SFAS No. 141(R), any reduction in this valuation allowance
will be reflected through the income tax provision.
56
An
ownership change under Internal Revenue Code Section 382 occurred in
connection with the Companys bankruptcy Plan of Reorganization. However, the Company does not believe that
such change has any material impact on the Companys ability to use its NOL
carryforwards and other tax attributes.
A second ownership change under Internal Revenue Code Section 382
occurred in connection with the Merger.
The Company does not believe that such change has any material impact on
the Companys ability to use its NOL carryforwards and other tax attributes.
In
June 2006, the FASB issued FIN 48, which clarifies SFAS No. 109. FIN 48 prescribes a consistent recognition
threshold and criteria for measurement of uncertain tax positions for financial
statement purposes. FIN 48 requires the
financial statement recognition of an income tax benefit when the Company
determines that it is more likely than not the tax position will be
ultimately sustained. The Company adopted FIN 48 on January 1, 2007. As of December 31, 2008, the Company had
no unrecognized tax benefits. During the
quarter ended December 31, 2008, the Company decreased its reserve for
unrecognized tax benefits by approximately $3 million as a result of a
resolution of a state tax controversy. A
reconciliation of the beginning and ending amount of unrecognized tax benefits
is as follows:
|
|
Post-Merger
|
|
Pre-Merger
|
|
|
|
Successor
|
|
Successor
|
|
Predecessor
|
|
|
|
Period
From
|
|
Period
From
|
|
Period From
|
|
Period From
|
|
|
|
October 30
to
|
|
January 1
to
|
|
June 1 to
|
|
January 1 to
|
|
|
|
December 31,
|
|
October 29,
|
|
December 31,
|
|
May 31,
|
|
(In millions)
|
|
2008
|
|
2008
|
|
2007
|
|
2007
|
|
Balance at
beginning of period
|
|
$
|
3
|
|
$
|
3
|
|
$
|
5
|
|
$
|
5
|
|
Additions based on
tax positions related to the current year
|
|
|
|
|
|
|
|
|
|
Additions for tax
positions of prior years
|
|
|
|
|
|
2
|
|
|
|
Reductions for tax
positions of prior years
|
|
|
|
|
|
(2
|
)
|
|
|
Settlements
|
|
(3
|
)
|
|
|
(2
|
)
|
|
|
Lapse of statute
of limitations
|
|
|
|
|
|
|
|
|
|
Balance at end of
period
|
|
$
|
|
|
$
|
3
|
|
$
|
3
|
|
$
|
5
|
|
Open tax years for federal and state income tax
purposes are 2002 and 2004 through 2008.
The
Company had no accrued interest or penalties at December 31, 2008. If the Company did record accrued interest or
penalties they would be recorded in interest expense and operating expense,
respectively. Prior to the Closing Date the Company recorded interest and
penalties in income tax expense. As of the Closing Date the Company has
conformed to Deltas policy of recording interest and penalties in interest
expense and operating expense.
Note 15
Commitments
The
Companys firm orders for seven new aircraft to be operated by Northwest
consist of scheduled deliveries for two Airbus A320 aircraft in 2012 and five
Airbus A319 aircraft from 2013 through 2014.
Committed
expenditures for these aircraft and related equipment, including estimated
amounts for contractual price escalations and predelivery deposits, will be
approximately $63.3 million in 2009, $27.1 million in 2010, $20.8 million in
2011, $112.8 million in 2012, $90.2 million in 2013 and $128.4 million in
2014. Consistent with prior practice,
the Company intends to finance its aircraft deliveries through a combination of
internally generated funds, debt and long-term lease financings. Financing commitments or cancellation rights
are available to the Company for all aircraft on firm order. Under these financing commitments, third
parties have agreed to finance, on a long-term secured basis, a substantial
portion of the purchase price of the covered aircraft. The Company has excluded from the committed
expenditures above its order for 18 787-8 aircraft. The Boeing Company (Boeing) has informed
the Company that Boeing will be unable to meet the contractual delivery schedule
for these aircraft. The Company is in
discussions with Boeing regarding this situation.
57
Note 16
Contingencies
Legal
Contingencies.
The Company is
involved in a variety of legal actions relating to antitrust, contract, trade
practice, environmental and other legal matters pertaining to the Companys
business. While the Company is unable to
predict the ultimate outcome of these legal actions, it is the opinion of
management that the disposition of these matters will not have a material
adverse effect on the Companys Consolidated Financial Statements taken as a
whole.
War
Risk Insurance.
Following the
events of September 11, 2001, commercial aviation insurers materially
curtailed war risk coverage and increased insurance premiums. Subsequently, the
FAA was mandated to offer U.S. airlines war risk insurance. The coverage was
recently extended to March 31, 2009, from its previous expiration of December 31,
2008 and the Secretary of Transportation has the discretion to extend coverage
through May 31, 2009. While the government may again extend the period that it
provides war risk coverage, there is no assurance that this will occur, or if
it does, how long the extension will last, what will be included in the
coverage, or at what cost the coverage will be provided. Commercial war risk
insurance in amounts and scope adequate for our operations is not currently
available at reasonable prices. Should the U.S. government stop providing war
risk insurance in its current form to the U.S. airline industry, it is expected
that the premiums charged by commercial aviation insurers for this coverage, if
available at all, would be higher than the premium currently charged by the
government and the coverage materially more restrictive. Commercial aviation
insurers could further increase insurance premiums and reduce or cancel
coverage in the event of a new terrorist attack or other events adversely
affecting the airline industry. Significant increases in insurance premiums could
negatively impact our financial condition and results of operations. If we are
unable to obtain adequate war risk insurance, our business could be materially
and adversely affected.
If we were to be involved in
an accident, we could be exposed to significant tort liability. Although we
carry insurance to cover damages arising from such accidents, resulting tort
liability could be higher than our policy limits which could negatively impact
our financial condition.
General
Indemnifications.
The Company is the lessee under many
commercial real estate leases. It is common in these transactions for us,
as the lessee, to agree to indemnify the lessor and the lessors related
parties for tort, environmental and other liabilities that arise out of, or
relate to, our use or occupancy of the leased premises. This type of
indemnity would typically make us responsible to indemnified parties for
liabilities arising out of the conduct of, among others, contractors, licensees
and, in many cases, invitees at or in connection with the use or occupancy of
the leased premises. This indemnity normally excludes any liabilities
caused by the gross negligence (or, in some cases, the negligence) and willful
misconduct of the indemnified parties.
The
Companys aircraft and other equipment lease and financing agreements typically
contain provisions requiring us, as the lessee or obligor, to indemnify the
other parties to those agreements, including certain of those parties related
persons, against virtually any liabilities that might arise from the condition,
use or operation of the aircraft or such other equipment. The Company
believes that its insurance would cover most of the exposure to such
liabilities and related indemnities associated with the types of lease and financing
agreements described above, including real estate leases. However, the
Companys insurance does not typically cover environmental liabilities.
Certain
of our aircraft and other financing transactions include provisions which
require us to make payments to preserve an expected economic return to the
lenders if that economic return is diminished due to certain changes in law or
regulations. In certain of these financing transactions, the Company also
bears the risk of certain changes in tax laws that would subject payments to
non-U.S. lenders to withholding taxes.
The Company obtains letters of credit (LOCs)
from commercial banks in favor of various parties to secure obligations of the
Company to such parties. As of December 31, 2008, the total outstanding
amount of these LOCs was $93.0 million (excluding an additional $128.8 million
of LOCs that were fully secured by the Companys pledge of cash collateral).
The obligations of the Company with respect to this $93.0 million of LOCs,
together with certain other obligations of the Company, are secured by the
Companys routes, certain aircraft and cash collateral.
58
Note 17 Pension and Other Postretirement
Health Care Benefits
The Company
has several defined benefit pension plans and defined contribution 401(k)-type plans covering substantially all
of its employees. Northwest froze future
benefit accruals for its defined benefit Pension Plans for Salaried Employees,
Pilot Employees, and Contract Employees effective August 31, 2005, January 31,
2006, and September 30, 2006, respectively. Replacement coverage was provided for these
employees through 401(k)-type defined contribution plans or in the case of IAM
represented employees, the IAM National Multi-Employer Plan.
Northwest
also sponsors various contributory medical and dental benefit plans covering
certain eligible retirees and their dependents.
The expected future cost of providing such postretirement benefits is
accrued over the service lives of active employees. Retired employees are not offered
Company-paid medical and dental benefits after age 64, with the exception of
certain employees who retired prior to 1987 and receive lifetime Company
subsidized medical and non-subsidized dental benefits. Prior to age 65, the retiree share of the
cost of medical and dental coverage is based on a combination of years of
service and age at retirement. Medical
and dental benefit plans are unfunded and costs are paid as incurred.
The Pension
Protection Act of 2006 (2006 Pension Act) was signed into law on August 17,
2006. The 2006 Pension Act allows
commercial airlines to elect special funding rules for defined benefit
plans that are frozen. The unfunded
liability for a frozen defined benefit plan may be amortized over a fixed
17-year period. The unfunded liability is defined as the actuarial liability
calculated using an 8.85% interest rate minus the fair market value of plan
assets. Northwest elected the special
funding rules for frozen defined benefit plans under the 2006 Pension Act
effective October 1, 2006. As a
result of this election (1) the funding waivers that Northwest received
for the 2003 plan year contributions were deemed satisfied under the 2006
Pension Act, and (2) the funding standard account for each Plan had no
deficiency as of September 30, 2006.
New contributions that came due under the 2006 Pension Act funding rules were
paid while Northwest was in bankruptcy and must continue to be paid going
forward. If the new contributions are
not paid, the future funding deficiency that would develop will be based on the
regular funding rules rather than the special funding rules.
It is
Northwests policy to fund annually at least the minimum contribution as
required by the Employee Retirement Income Security Act of 1974, as amended (ERISA). However, as a result of the commencement of
Northwests Chapter 11 case, Northwest did not make minimum cash contributions
to its defined benefit pension plans that were due after September 14, 2005. Subsequent to Northwests bankruptcy filing
and prior to its election under the 2006 Pension Act, Northwest paid the normal
cost component of the plans minimum funding requirements relating to service
rendered post-petition and certain interest payments associated with its 2003
Contract Plan and Salaried Plan year waivers.
As noted above, effective October 1, 2006, Northwest elected the
special funding rules available to commercial airlines.
As a result
of Northwests Chapter 11 filing, we appointed an independent fiduciary for all
of our tax-qualified defined benefit pension plans to pursue, on behalf of the
plans, claims to recover minimum funding contributions due under federal law,
to the extent that Northwest is not continuing to fund the plans due to
bankruptcy prohibitions. The independent
fiduciary subsequently withdrew all of the claims that the independent
fiduciary filed in our Chapter 11 Case following our election of the special
funding rules under the 2006 Pension Act.
Congress
enacted, and the president signed into law on December 13, 2007, a change
in the retirement age for pilots from age 60 to 65. Due to this legislative change, the Company
has updated its retirement assumptions for pilots and assumes that certain
pilots will continue to work past age 60. This change had an immaterial impact
on
Northwests
overall pension benefit and other postretirement obligations.
In
September 2006, the FASB issued SFAS No. 158,
Employers Accounting for Defined Benefit Pension and
Other Postretirement Plans
(SFAS
No. 158) which amends SFAS No. 87,
Employers
Accounting for Pensions
(SFAS No. 87) and SFAS No. 106,
Employers Accounting for Postretirement Benefits
Other Than Pensions
(SFAS No. 106) to require recognition of
the overfunded or underfunded status of pension and other postretirement
benefit plans on the balance sheet. Under SFAS No. 158, gains and losses,
prior service costs and credits, and any remaining transition amounts under
SFAS No. 87 and SFAS No. 106 that have not yet been recognized
through net periodic benefit cost will be recognized in accumulated other
comprehensive income, net of tax effects. The measurement date, the date at
which the benefit obligation and plan assets are measured, is required to be
the companys fiscal year end. The Company historically had and continues to
utilize a fiscal year-end measurement date.
SFAS No. 158 was effective for publicly-held companies for fiscal
years ending after December 15, 2006, except for the measurement date
provisions, which are effective for fiscal years ending after December 15,
2008. The adoption of SFAS No. 158 increased the Companys long-term
pension and other postretirement benefit liabilities, as well as the
Predecessor Companys equity deficit by $224 million as of December 31,
2006. SFAS No. 158 does not affect the results of operations.
Northwests
2008 calendar year contributions to its frozen defined benefit plans under the
provisions of the 2006 Pension Act and the replacement plans were approximately
$139 million. Northwests 2009 calendar year contributions to its frozen
defined benefit plans under the provisions of the 2006 Pension Act and the
replacement plans will approximate $134 million.
59
The following is a
reconciliation of the beginning and ending balances of the benefit obligations,
the fair value of plan assets, and the funded status:
|
|
Pension
Benefits
|
|
Other
Benefits
|
|
(In
millions)
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Change
in benefit obligations:
|
|
|
|
|
|
|
|
|
|
Benefit
obligations at beginning of year
|
|
$
|
9,170
|
|
$
|
9,373
|
|
$
|
760
|
|
$
|
898
|
|
Service cost
|
|
19
|
|
45
|
|
23
|
|
23
|
|
Interest cost
|
|
565
|
|
553
|
|
46
|
|
49
|
|
Plan amendments
|
|
|
|
|
|
(52
|
)
|
(119
|
)
|
Actuarial loss and
other
|
|
(427
|
)
|
(299
|
)
|
(161
|
)
|
(27
|
)
|
Benefits paid
|
|
(520
|
)
|
(502
|
)
|
(41
|
)
|
(64
|
)
|
Benefit
obligations at end of period
|
|
8,807
|
|
9,170
|
|
575
|
|
760
|
|
|
|
|
|
|
|
|
|
|
|
Change
in plan assets:
|
|
|
|
|
|
|
|
|
|
Fair value of plan
assets at beginning of year
|
|
6,304
|
|
6,278
|
|
4
|
|
5
|
|
Actual return on
plan assets and other
|
|
(1,959
|
)
|
449
|
|
|
|
|
|
Employer
contributions
|
|
64
|
|
79
|
|
41
|
|
63
|
|
Benefits paid
|
|
(520
|
)
|
(502
|
)
|
(42
|
)
|
(64
|
)
|
Fair value of plan
assets at end of period
|
|
3,889
|
|
6,304
|
|
3
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
Funded status at
end of period - net underfunded
|
|
$
|
(4,918
|
)
|
$
|
(2,866
|
)
|
$
|
(572
|
)
|
$
|
(756
|
)
|
The
accumulated benefit obligations for all defined benefit pension plans were $8.8
billion and $9.1 billion at December 31, 2008 and 2007, respectively. The Companys pension plans with accumulated
benefit obligations in excess of plan assets as of December 31 were as
follows:
|
|
Post-Merger
|
|
Pre-Merger
|
|
|
|
Successor
|
|
Successor
|
|
(In
millions)
|
|
2008
|
|
2007
|
|
Projected benefit
obligations
|
|
$
|
8,796
|
|
$
|
9,143
|
|
Accumulated
benefit obligations
|
|
8,769
|
|
9,123
|
|
Fair value of plan
assets
|
|
3,879
|
|
6,273
|
|
|
|
|
|
|
|
|
|
Amounts recognized
in the statement of financial position as of December 31 consist of:
|
|
Pension
Benefits
|
|
Other
Benefits
|
|
|
|
Post-Merger
|
|
Pre-Merger
|
|
Post-Merger
|
|
Pre-Merger
|
|
|
|
Successor
|
|
Successor
|
|
Successor
|
|
Successor
|
|
(In
millions)
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Noncurrent assets
|
|
$
|
|
|
$
|
3
|
|
$
|
|
|
$
|
|
|
Total assets
|
|
$
|
|
|
$
|
3
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Current liability
|
|
$
|
(28
|
)
|
$
|
(27
|
)
|
$
|
(40
|
)
|
$
|
(43
|
)
|
Noncurrent
liability
|
|
(4,890
|
)
|
(2,842
|
)
|
(532
|
)
|
(713
|
)
|
Total liabilities
|
|
$
|
(4,918
|
)
|
$
|
(2,869
|
)
|
$
|
(572
|
)
|
$
|
(756
|
)
|
|
|
|
|
|
|
|
|
|
|
Accumulated other
comprehensive loss (income), pre-tax
|
|
|
|
|
|
|
|
|
|
Net loss (gain)
|
|
$
|
1,356
|
(1)
|
$
|
199
|
|
$
|
73
|
|
$
|
8
|
|
Prior service cost
(credit)
|
|
|
|
|
|
|
|
|
|
Total other
comprehensive income
|
|
$
|
1,356
|
|
$
|
199
|
|
$
|
73
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
The Company remeasured the benefit obligation at October 29,
2008 for purchase accounting at a weighted average discount rate of
7.82%. The December 31, 2008 year-end valuation was measured at a
weighted average discount rate of 6.44% thus driving the majority of the
$1.4 billion in accumulated other compressive loss.
60
Weighted-average
assumptions used to determine benefit obligations for pension and other
benefits at December 31:
|
|
Pension
Benefits
|
|
Other
Benefits
|
|
|
|
Post-Merger
|
|
Pre-Merger
|
|
Post-Merger
|
|
Pre-Merger
|
|
|
|
Successor
|
|
Successor
|
|
Successor
|
|
Successor
|
|
(In
millions)
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Discount rate
|
|
6.44
|
%
|
6.31
|
%
|
6.50
|
%
|
6.24
|
%
|
Rate of future
compensation increase (1)
|
|
3.50
|
%
|
3.50
|
%
|
n/a
|
|
n/a
|
|
(1)
Not applicable to frozen plans.
Components of net periodic benefit cost of defined benefit plans and defined
contribution plan costs:
|
|
Pension
Benefits
|
|
|
Pension
Benefits
|
|
|
|
Post-Merger
|
|
|
Pre-Merger
|
|
|
|
Successor
|
|
|
Successor
|
|
Predecessor
|
|
|
|
Period
From
|
|
|
Period
From
|
|
Period From
|
|
Period From
|
|
|
|
|
|
October 30
to
|
|
|
January 1
to
|
|
June 1 to
|
|
January 1 to
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
October 29,
|
|
December 31,
|
|
May 31,
|
|
December 31,
|
|
(In
millions)
|
|
2008
|
|
|
2008
|
|
2007
|
|
2007
|
|
2006
|
|
Defined benefit
plan costs
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
1
|
|
|
$
|
18
|
|
$
|
26
|
|
$
|
19
|
|
$
|
116
|
|
Interest cost
|
|
95
|
|
|
470
|
|
328
|
|
225
|
|
533
|
|
Expected return on
plan assets
|
|
(57
|
)
|
|
(467
|
)
|
(337
|
)
|
(207
|
)
|
(484
|
)
|
Amortization of
prior service cost
|
|
|
|
|
|
|
|
|
|
|
30
|
|
Recognized net
actuarial loss and other events
|
|
2
|
|
|
1
|
|
|
|
18
|
|
87
|
|
Net periodic
benefit cost
|
|
41
|
|
|
22
|
|
17
|
|
55
|
|
282
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined
contribution plan costs
|
|
19
|
|
|
90
|
|
41
|
|
23
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total benefit cost
|
|
$
|
60
|
|
|
$
|
112
|
|
$
|
58
|
|
$
|
78
|
|
$
|
335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Benefits
|
|
|
Other
Benefits
|
|
|
|
Post-Merger
|
|
|
Pre-Merger
|
|
|
|
Successor
|
|
|
Successor
|
|
Predecessor
|
|
|
|
Period
From
|
|
|
Period
From
|
|
Period From
|
|
Period From
|
|
|
|
|
|
October 30
to
|
|
|
January 1
to
|
|
June 1 to
|
|
January 1 to
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
October 29,
|
|
December 31,
|
|
May 31,
|
|
December 31,
|
|
(In
millions)
|
|
2008
|
|
|
2008
|
|
2007
|
|
2007
|
|
2006
|
|
Defined benefit
plan costs
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
2
|
|
|
$
|
21
|
|
$
|
13
|
|
$
|
10
|
|
$
|
30
|
|
Interest cost
|
|
6
|
|
|
40
|
|
27
|
|
22
|
|
59
|
|
Expected return on
plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of
prior service cost
|
|
|
|
|
|
|
|
|
(15
|
)
|
(21
|
)
|
Recognized net
actuarial loss and other events
|
|
|
|
|
|
|
|
|
16
|
|
38
|
|
Net periodic
benefit cost
|
|
8
|
|
|
61
|
|
40
|
|
33
|
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined
contribution plan costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total benefit cost
|
|
$
|
8
|
|
|
$
|
61
|
|
$
|
40
|
|
$
|
33
|
|
$
|
106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related to the freezing of
Northwests defined benefit plans covering domestic employees in 2006,
Northwest recorded net pension curtailment charges of $283 million as a
component of reorganization expense.
Estimated amounts that will be
amortized from accumulated other comprehensive income into net periodic benefit
cost in 2009:
|
|
Pension
|
|
Other
|
|
(In
millions)
|
|
Benefits
|
|
Benefits
|
|
Net loss (gain)
|
|
$
|
18
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
61
Weighted-average assumptions used to
determine net periodic pension and other benefit costs for the periods ended December 31:
|
|
Pension
Benefits
|
|
Other
Benefits
|
|
|
|
Post-Merger
|
|
Pre-Merger
|
|
Post-Merger
|
|
Pre-Merger
|
|
|
|
Successor
|
|
Successor
|
|
Successor
|
|
Successor
|
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Discount rate (1)
|
|
7.82
|
%
|
6.17
|
%
|
8.00
|
%
|
6.17
|
%
|
Expected long-term
return on plan assets
|
|
8.75
|
%
|
9.00
|
%
|
5.00
|
%
|
5.00
|
%
|
Rate of future
compensation increase (2)
|
|
3.50
|
%
|
3.50
|
%
|
n/a
|
|
n/a
|
|
(1)
The discount rates used for the period from January 2008
through October 2008 for Pension Benefits and Other Benefits were 6.31%
and 6.24%, respectively.
(2)
Not applicable to frozen plans.
The Company has adopted and
implemented an investment policy for the defined benefit pension plans that
incorporates a strategic asset allocation mix designed to best meet the Companys
long-term pension obligations. This
asset allocation policy mix is reviewed every 2-3 years and, on a regular
basis, actual allocations are rebalanced toward the prevailing targets. The following table summarizes actual
allocations as of December 31, 2008 and 2007:
|
|
|
|
|
Plan
Assets
|
|
|
|
|
|
|
|
Post-Merger
|
|
|
Pre-Merger
|
|
|
|
|
|
|
|
Successor
|
|
|
Successor
|
|
|
Asset
Category
|
|
Target
|
|
|
2008
|
|
|
2007
|
|
|
Domestic stocks
|
|
35.0
|
%
|
|
36.5
|
%
|
|
42.7
|
%
|
|
International
stocks
|
|
25.0
|
%
|
|
23.3
|
%
|
|
27.1
|
%
|
|
Private markets
|
|
10.0
|
%
|
|
17.0
|
%
|
|
9.0
|
%
|
|
Long-duration
bonds
|
|
15.0
|
%
|
|
17.6
|
%
|
|
15.7
|
%
|
|
High yield bonds
|
|
5.0
|
%
|
|
5.2
|
%
|
|
5.1
|
%
|
|
Cash
|
|
0.0
|
%
|
|
0.4
|
%
|
|
0.0
|
%
|
|
Real estate
|
|
10.0
|
%
|
|
0.0
|
%
|
|
0.4
|
%
|
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
The investment policy also emphasizes
the following key objectives: (1) maintain a diversified portfolio among
asset classes and investment styles; (2) maintain an acceptable level of
risk in pursuit of long-term economic benefit; (3) maximize the
opportunity for value-added returns from active management; (4) capture return
opportunities from inefficiencies in nontraditional capital markets; and (5) maintain
adequate controls over administrative costs.
To
meet these objectives, the Companys investment policy reflects the following
major themes: (1) diversify holdings to achieve broad coverage of both
stock and bond markets; (2) utilize market index funds as a core strategy,
where appropriate, to ensure broad diversification, minimal fees, and reduced
risk of relative underperformance of the portfolio; (3) use active investment
managers with disciplined, clearly defined strategies, while establishing
investment guidelines and monitoring procedures for each investment manager to
ensure the characteristics of the portfolio are consistent with the original
investment mandate; and (4) maintain an allocation to nontraditional
investments, where market inefficiencies are greatest, and use these
investments primarily to enhance the overall returns.
The
Company reviews its rate of return on plan asset assumptions annually. These assumptions are largely based on the
asset category rate-of-return assumptions developed annually with the Companys
pension investment advisors. The
advisors asset category return assumptions are based in part on a review of
historical asset returns, but also emphasize current market conditions to
develop estimates of future risk and return.
Current market conditions include the yield-to-maturity and credit
spreads on a broad bond market benchmark in the case of fixed income asset
classes, and current prices as well as earnings and dividend growth rates in
the case of equity asset classes. The
assumptions are also adjusted to account for the value of active management the
funds have provided historically. The
Companys expected long-term rate of return is based on target asset
allocations of 35% domestic equities with an expected rate of return of 9.75%;
25% international equities with an expected rate of return of 9.95%; 10%
private markets with an expected rate of return of 12.80%; 15% long-duration
bonds with an expected rate of return of 6.25%; 5% high yield bonds with an
expected rate of return of 9.75%; and 10% real estate equities with an expected
rate of return of 8.75%.
For
measurement purposes, an 8.0% annual rate of increase in the per capita cost of
covered health care benefits was assumed for 2009. The rate was assumed to decrease 0.5% per
year reaching 5.0% in 2015 and remain at that level thereafter. Assumed health care cost trend rates have a
significant impact on the amounts reported under other benefits, above, for the
health care plans.
62
A one percent change in assumed
health care cost trend rates would have the following effects:
|
|
One
Percentage-
|
|
One
Percentage-
|
|
(In
millions)
|
|
Point
Increase
|
|
Point
Decrease
|
|
Effect on total of
service and interest cost components (1)
|
|
$
|
0.8
|
|
$
|
(0.7)
|
|
Effect on
accumulated postretirement benefit obligations
|
|
44.1
|
|
(39.0)
|
|
|
|
|
|
|
|
|
|
(1)
Effect on total of service and interest cost
components for the period November through December 2008.
The future benefit payments expected
to be made by the pension and other postretirement benefit plans are shown
below:
|
|
|
|
Employer
|
|
|
|
|
|
Provided
Other
|
|
|
|
Pension
|
|
Postretirement
|
|
(In
millions)
|
|
Benefits
|
|
Benefits
|
|
2009
|
|
$
|
514
|
|
$
|
44
|
|
2010
|
|
512
|
|
45
|
|
2011
|
|
523
|
|
45
|
|
2012
|
|
540
|
|
44
|
|
2013
|
|
560
|
|
43
|
|
Years 2014-2018
|
|
3,133
|
|
236
|
|
|
|
|
|
|
|
|
|
Note 18
Risk Management
The
Company recognizes all derivatives on the balance sheet at fair value. The Company uses derivatives as cash flow
hedges to manage the price risk of fuel, its exposure to foreign currency
fluctuations, and its exposure to interest rates. For cash flow hedges that qualify for special
hedge accounting treatment under SFAS No. 133,
Accounting for Derivative Instruments and Hedging Activities
(SFAS No. 133), the effective portion of the derivatives gain or loss
is initially reported as a component of other comprehensive income (loss) in
the equity section of the balance sheet and subsequently reclassified into
earnings when the forecasted transaction affects earnings. Any ineffective portion of the derivatives
gain or loss is reported in earnings immediately. For all other derivatives, gains and losses
are recorded in earnings each period.
Risk
Management.
The Company principally uses
derivative financial instruments to manage specific risks and does not hold or
issue them for trading purposes. The
notional amounts of financial instruments summarized below did not represent
amounts exchanged between parties and, therefore, are not a measure of the
Companys exposure resulting from its use of derivatives.
Foreign
Currency.
The Company is exposed to the effect of
foreign exchange rate fluctuations on the U.S. dollar value of foreign
currency-denominated operating revenues and expenses. The Companys largest exposure comes from the
Japanese yen (yen). In 2008, the
Companys yen-denominated net cash inflow was approximately 79.3 billion yen
($732 million).
The
Company uses forward contracts, collars or put options to hedge a portion of
its anticipated yen-denominated sales.
The changes in market value of such instruments have historically been
highly effective at offsetting exchange rate fluctuations in yen-denominated
sales. As of December 31, 2008, the
Company had hedged approximately 32.1% of its anticipated 2009 yen-denominated
sales. The 2009 yen hedges consist of
forward contracts which hedge approximately 25.7% of yen-denominated sales at
an average rate of 100.1 yen per U.S. dollar and collar options which hedge
approximately 6.4% of yen-denominated sales with a rate range between 99.5 and
103.5 yen per U.S. dollar. As of December 31,
2008, a pre-tax unrealized loss of approximately $22 million was outstanding in
Accumulated other comprehensive income associated with the yen hedge
contracts. Hedging gains or losses are
recorded in revenue when transportation is provided. The yen financial instruments utilized to
hedge yen-denominated cash flows resulted in a realized loss of $29.1 million
in 2008. As a result of not having any
yen hedges in place in 2007, the Company did not realize a gain or loss.
As
of December 31, 2008, the Company had no outstanding hedges for any of its
2009 anticipated Canadian dollar denominated sales. The Canadian dollar
financial instruments utilized to hedge Canadian dollar-denominated cash flows
in 2008 resulted in a realized gain of $22.7 million.
63
Counterparties to these
financial instruments expose the Company to credit loss in the event of
nonperformance, but the Company does not expect any of the counterparties to
fail to meet their obligations. The
amount of such credit exposure is generally the unrealized gains, if any, in
such contracts. To manage credit risks,
the Company selects counterparties based on credit ratings, limits exposure to
any single counterparty and monitors the market position with each
counterparty. It is the Companys
practice to participate in foreign currency hedging transactions with a maximum
span of 24 months.
Aircraft
Fuel.
The Company is exposed to the effect of
changes in the price and availability of aircraft fuel. In order to provide a measure of control over
price and supply, the Company trades and ships fuel and maintains fuel storage
facilities to support its flight operations.
To further manage the price risk of fuel costs, the Company primarily
utilizes futures contracts traded on regulated futures exchanges, swap
agreements and options.
As of December 31, 2008, the Company had
economically hedged the price of approximately
22
% of its projected fuel
requirements for 2009, through a combination of collars, three-way collars and
swap agreements. All of the Companys
existing fuel derivative contracts will expire on or before December 31,
2009.
The crude oil collars, which hedge the price of
approximately 9% of the Companys projected fuel requirements for 2009, provide
upside protection beginning, on average, with a crude oil equivalent price of
$110.25 per barrel, and payment obligations beginning, on average, with a crude
oil equivalent price of $88.28 per barrel.
The three-way crude oil collars, which hedge the price of approximately
8% of the Companys projected fuel requirements for 2009, provide upside
protection beginning, on average, with a crude oil equivalent price of $132.02
per barrel and capped, on average, at $157.99 per barrel, and payment
obligations beginning, on average, with a crude oil equivalent price of $114.01
per barrel. The three-way heating oil collars,
which hedge the price of approximately 1% of the Companys projected fuel
requirements for 2009, provide upside protection beginning, on average, with a
heating oil equivalent price of $174.30 per barrel and are capped, on average,
at $205.13 per barrel, and payment obligations beginning, on average, with a
heating oil equivalent price of $143.47 per barrel. The crude oil swaps hedge approximately 1% of
the Companys projected 2009 fuel requirements and provide upside protection at
an average crude oil equivalent price of $100.35 per barrel. The 2009 jet fuel swap agreements hedge
approximately 3% of the Companys projected 2009 fuel requirements and provide
upside protection at a jet fuel equivalent price of $160.94 per barrel and are
capped, on average, at $199.50 per barrel.
In December 2008, the Company entered into
three-way crude oil collar contracts which completely offset existing third and
fourth quarter 2009 three-way crude oil collar contracts. The Company paid $67.4 million for these offsetting
contracts, effectively settling the existing third and fourth quarter contracts
which had previously hedged approximately 3% of the Companys projected 2009
fuel requirements.
In accordance with SFAS No. 133, we record the
fair value of our fuel hedge contracts on our Consolidated Balance Sheets. Prior to the Merger, the Company had no fuel
derivative contracts outstanding that were designated for special hedge
accounting treatment under SFAS No. 133, and therefore had no related
unrealized gains (losses) in Accumulated other comprehensive income. On the Closing Date, certain existing fuel
derivative contracts were designated as cash flow hedges which qualify for
special hedge accounting treatment. As a
result, pre-tax unrealized losses on the designated fuel hedge contracts
totaling approximately $71 million were deferred in Accumulated other
comprehensive income between the Closing date and December 31, 2008. Any losses related to these balances will be
realized in aircraft fuel expense when the anticipated aircraft fuel purchases
being hedged and the related contracts are settled.
We believe these designated fuel hedge contracts
will be highly effective during the remainder of their term in offsetting
changes in cash flow attributable to the hedged risk. We perform both a prospective and
retrospective assessment to this effect at least quarterly, including assessing
the possibility of a counterparty default.
If we determine that a derivative is no longer expected to be highly
effective, we discontinue hedge accounting prospectively and recognize
subsequent changes in fair value of the hedge to other income (expense) on our
Consolidated Statements of Operations rather than deferring such amounts in
Accumulated other comprehensive income on our Consolidated Balance Sheets.
64
Prior to the Merger and for those fuel derivative
contracts that did not qualify or were not designated for special hedge
accounting treatment after the Merger, the Company records any changes in the
contracts values as mark-to-market adjustments through the Consolidated
Statement of Operations on a monthly basis.
During 2008, the Company recognized $752.0 million of fuel derivative
net losses as increases in fuel expense, including $383.5 million of unrealized
losses related to fuel derivative contracts that will settle in 2009. Effective on the Closing, Date the Company
discontinued allocating mark-to-market adjustments to regional carrier expense
for fuel consumed by our non-consolidated Airlink partners to conform with
Deltas accounting policies. Prior to
the Merger, the Company recognized $48.3 million of fuel derivative net losses
as increases in Regional carrier expenses, including $26.2 million of
unrealized losses related to fuel derivative contracts that will settle in
2009. During 2007, the Company
recognized $112.9 million of fuel derivative net gains as reductions in fuel
expense, including $18.7 million of unrealized gains related to fuel derivative
contracts that settled in 2008.
Effective June 2007, the Company began allocating mark-to-market
adjustments to Regional carrier expenses for fuel consumed by our
non-consolidated Airlink partners. For
the seven months ended December 31, 2007, the Company recognized $10.6
million of fuel derivative net gains as reductions in Regional carrier
expenses, including $1.7 million of unrealized gains related to fuel derivative
contracts that settled in 2008. During
2006, the Company recognized $39.3 million of fuel derivative net losses as
additional fuel expense, including $2.7 million of unrealized losses related to
fuel derivative contracts that settled in 2007.
In accordance with our fuel hedge agreements,
counterparties may require us to fund the margin associated with our loss
position on these contracts. The amount
of the margin, if any, is periodically adjusted based on the fair value of the
underlying fuel hedge contracts. We do
not offset margin amounts funded to counterparties against the fair value of
the obligations recorded for our fuel hedge contracts.
The cash margin we provide to counterparties is
recorded in Hedge margin receivable or Restricted cash, as appropriate, on our
Consolidated Balance Sheets. All cash
flows associated with purchasing and selling fuel hedge contracts are
classified as operating cash flows on our Consolidated Statements of Cash
Flows. As of December 31, 2008,
payments classified as Hedge margin receivable on the Consolidated Balance
Sheet totaled $526 million.
Interest
Rates.
The Companys earnings are also affected by
changes in interest rates due to the impact those changes have on its interest
expense from floating rate debt instruments.
During June 2006, the Company entered into individual interest rate
cap hedges related to three floating rate debt instruments; these interest rate
cap hedges had a total cumulative notional amount of $371 million as of December 31,
2008. During February 2008, the
Company entered into individual interest rate swap hedges related to two floating
rate debt instruments. Additionally,
during October 2008, the Company entered into ten interest rate swap
hedges related to ten floating debt instruments. The interest rate swap hedges had a total
cumulative notional amount as of December 31, 2008 of $1.4 billion. The objective of the interest rate cap and
swap hedges is to protect the anticipated payments of interest (cash flows) on
the designated debt instruments from adverse market interest rate changes. The maturity date of each of the interest
rate cap and swap hedges corresponds exactly with the maturity dates of the
designated debt instruments. As of December 31, 2008, the Company has
recorded approximately $95 million of unrealized pre-tax losses in Accumulated
other comprehensive income associated with these hedges.
Note 19 Related Party Transactions
Delta Air
Lines, Inc.
On October 29,
2008, the Company completed its Merger. Subsequent to the Merger, the Company
entered into a $300 million intercompany credit facility with Delta (Delta
Credit Facility). The Delta Credit
Facility currently matures on December 21, 2009 and bears interest at the
rate of 1.78% per annum. Interest on
unpaid principal is paid quarterly. As of December 31, 2008, the Company
had receivables of $42.5 million from Delta and payables of $227.3 million to
Delta for a net payable position of $184.8 million. Included in the $227.3 million of payables to
Delta was $200 million which was drawn on the Delta Credit Facility and
classified in Due to parent company on the Consolidated Balance Sheets as of December 31,
2008.
The Company drew the
remaining $100 million available under the Delta Credit Facility on February 3,
2009. On February 4, 2009, the
Company amended the size of the Delta Credit Facility from $300 million to $750
million and drew an additional $200 million made available by the
amendment. The following is a summary of
the changes in the net payable position with Delta for the period from October 30
to December 31, 2008:
|
|
Post-Merger
|
|
|
|
Successor
|
|
|
|
Period
From
|
|
|
|
October 30
to
|
|
|
|
December 31,
|
|
(In
millions)
|
|
2008
|
|
Balance at
beginning of period
|
|
$
|
|
|
Net cash remitted
to (received from) parent
|
|
(227.3
|
)
|
Net intercompany
(purchases) sales
|
|
42.5
|
|
Balance at end of
period
|
|
$
|
(184.8
|
)
|
65
Pinnacle.
On November 29,
2007, the Company entered into a stock redemption agreement with Pinnacle,
pursuant to which Pinnacle repurchased the Companys 11.4% equity interest in
Pinnacle common stock for $32.9 million.
The Company recorded a loss on the sale of common stock of $14.2 million
in the fourth quarter 2007. In January 2008, the Company sold the
Preferred Series A share it held in Pinnacle for proceeds of $20 million.
The Company no longer holds any equity interests in Pinnacle as a result of the
common and preferred stock sales.
Northwest and Pinnacle have entered into an
airline services agreement, under which Northwest determines Pinnacles
commuter aircraft scheduling. The
agreement is structured as a capacity purchase agreement whereby Northwest pays
Pinnacle to operate the flights on Northwests behalf and Northwest is entitled
to all revenues associated with those flights.
Under this agreement, Northwest paid $490 million, $533 million, and
$596 million for the years ended December 31, 2008, 2007 and 2006,
respectively. The Company had payables
of $20 million and $22 million to Pinnacle as of December 31, 2008 and
2007, respectively. As of December 31,
2008, the Company has leased 124 CRJ200 aircraft, which are in turn subleased
to Pinnacle. As part of its overall
restructuring efforts, the Company evaluated its airline services agreements
with its regional carriers, initiated a request for proposal from its existing
and other regional carrier operators, and obtained Bankruptcy Court approval of
the Amended Pinnacle ASA between the Company and Pinnacle on January 11,
2007.
Aeronautical
Radio, Inc.
On October 25,
2007 the Company, together with certain other major airlines sold Aeronautical
Radio, Inc. (ARINC) to Radio Acquisition Corp., an affiliate of The
Carlyle Group. For its 15.75% equity interest in ARINC, the Company received
cash proceeds of $97 million.
Note 20
Geographic Regions
The
Company is managed as one cohesive business unit, of which revenues are derived
primarily from the commercial transportation of passengers and cargo. Operating revenues from flight segments
serving a foreign destination are classified into the Pacific or Atlantic
regions, as appropriate. The following
table shows the operating revenues for each region:
|
|
Post-Merger
|
|
|
Pre-Merger
|
|
|
|
Successor
|
|
|
Successor
|
|
Predecessor
|
|
|
|
Period
From
|
|
|
Period
From
|
|
Period From
|
|
Period From
|
|
|
|
|
|
October 30
to
|
|
|
January 1
to
|
|
June 1 to
|
|
January 1 to
|
|
Year Ended
|
|
|
|
December 31,
|
|
|
October 29,
|
|
December 31,
|
|
May 31,
|
|
December 31,
|
|
(In
millions)
|
|
2008
|
|
|
2008
|
|
2007
|
|
2007
|
|
2006
|
|
Domestic
|
|
$
|
1,326
|
|
|
$
|
7,466
|
|
$
|
4,925
|
|
$
|
3,347
|
|
$
|
8,561
|
|
Pacific,
principally Japan
|
|
449
|
|
|
2,420
|
|
1,683
|
|
1,063
|
|
2,711
|
|
Atlantic
|
|
247
|
|
|
1,664
|
|
996
|
|
514
|
|
1,296
|
|
Total operating
revenues
|
|
$
|
2,022
|
|
|
$
|
11,550
|
|
$
|
7,604
|
|
$
|
4,924
|
|
$
|
12,568
|
|
The
Companys tangible assets consist primarily of flight equipment, which are
utilized across geographic markets and therefore have not been allocated.
66
Note 21
Quarterly Financial Data (Unaudited)
Unaudited
quarterly results of operations are summarized below:
|
|
Pre-Merger
|
|
Post-Merger
|
|
|
|
Successor
|
|
Successor
|
|
|
|
|
|
|
|
|
|
Period
From
|
|
Period
From
|
|
|
|
|
|
|
|
|
|
October 1
to
|
|
October 30
to
|
|
(In
millions, except per share amounts)
|
|
1st
Quarter
|
|
2nd
Quarter
|
|
3rd
Quarter
|
|
October 29
|
|
December 31
|
|
2008:
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
$
|
3,127
|
|
$
|
3,576
|
|
$
|
3,798
|
|
$
|
1,049
|
|
$
|
2,022
|
|
Operating income
(loss)
|
|
(4,053
|
)
|
(300
|
)
|
(216
|
)
|
(586
|
)
|
(405
|
)
|
Net income (loss)
|
|
$
|
(4,139
|
)
|
$
|
(377
|
)
|
$
|
(317
|
)
|
$
|
(629
|
)
|
$
|
(539
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted earnings (loss) per common share
|
|
$
|
(15.78
|
)
|
$
|
(1.43
|
)
|
$
|
(1.20
|
)
|
$
|
(2.37
|
)
|
|
|
|
|
Pre-Merger
|
|
|
|
Predecessor
|
|
Successor
|
|
|
|
|
|
Period From
|
|
Period From
|
|
|
|
|
|
|
|
|
|
April 1 to
|
|
June 1 to
|
|
|
|
|
|
|
|
1st Quarter
|
|
May 31
|
|
June 30
|
|
3rd Quarter
|
|
4th Quarter
|
|
2007:
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues
|
|
$
|
2,873
|
|
$
|
2,051
|
|
$
|
1,130
|
|
$
|
3,378
|
|
$
|
3,096
|
|
Operating income
(loss)
|
|
201
|
|
162
|
|
195
|
|
459
|
|
87
|
|
Net income (loss)
|
|
$
|
(292
|
)
|
$
|
2,043
|
|
$
|
106
|
|
$
|
244
|
|
$
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings (loss) per common share
|
|
$
|
(3.34
|
)
|
$
|
23.37
|
|
$
|
0.41
|
|
$
|
0.93
|
|
$
|
(0.03
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
earnings (loss) per common share
|
|
$
|
(3.34
|
)
|
$
|
16.87
|
|
$
|
0.41
|
|
$
|
0.93
|
|
$
|
(0.03
|
)
|
|
|
Pre-Merger
|
|
|
|
Predecessor
|
|
2006:
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
|
Operating revenues
|
|
$
|
2,890
|
|
$
|
3,291
|
|
$
|
3,407
|
|
$
|
2,980
|
|
Operating income
(loss)
|
|
(15
|
)
|
295
|
|
366
|
|
94
|
|
Net income (loss)
|
|
$
|
(1,104
|
)
|
$
|
(285
|
)
|
$
|
(1,179
|
)
|
$
|
(267
|
)
|
|
|
|
|
|
|
|
|
|
|
Basic
and diluted earnings (loss) per common share
|
|
$
|
(12.65
|
)
|
$
|
(3.27
|
)
|
$
|
(13.50
|
)
|
$
|
(3.06
|
)
|
67
Unaudited
quarterly net income (loss) in the table above includes the following unusual
items:
|
|
Pre-Merger
|
|
Post-Merger
|
|
|
|
Successor
|
|
Successor
|
|
|
|
|
|
|
|
|
|
Period
From
|
|
Period
From
|
|
|
|
|
|
|
|
|
|
October 1
to
|
|
October 30
to
|
|
(In
millions)
|
|
1st
Quarter
|
|
2nd
Quarter
|
|
3rd
Quarter
|
|
October 29
|
|
December 31
|
|
2008:
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill and other
indefinite-lived intangibles impairment
|
|
$
|
(3,917
|
)
|
$
|
76
|
|
$
|
|
|
$
|
|
|
$
|
|
|
Merger related
expenses
|
|
|
|
|
|
|
|
(224
|
)
|
(333
|
)
|
Impact on net
income (loss) from unusual items
|
|
$
|
(3,917
|
)
|
$
|
76
|
|
$
|
|
|
$
|
(224
|
)
|
$
|
(333
|
)
|
|
|
Pre-Merger
|
|
|
|
Predecessor
|
|
Successor
|
|
|
|
|
|
Period From
|
|
Period From
|
|
|
|
|
|
|
|
|
|
April 1 to
|
|
June 1 to
|
|
|
|
|
|
|
|
1st Quarter
|
|
May 31
|
|
June 30
|
|
3rd Quarter
|
|
4th Quarter
|
|
2007:
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on
sale of assets
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(14
|
)
|
Reorganization
items
|
|
(393
|
)
|
1,944
|
|
|
|
|
|
|
|
Impact on net
income (loss) from unusual items
|
|
$
|
(393
|
)
|
$
|
1,944
|
|
$
|
|
|
$
|
|
|
$
|
(14
|
)
|
|
|
Pre-Merger
|
|
|
Predecessor
|
|
|
1st Quarter
|
|
2nd Quarter
|
|
3rd Quarter
|
|
4th Quarter
|
|
2006:
|
|
|
|
|
|
|
|
|
|
Severance expenses
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
(23
|
)
|
Reorganization
items
|
|
(975
|
)
|
(464
|
)
|
(1,431
|
)
|
(295
|
)
|
Impact on net
income (loss) from unusual items
|
|
$
|
(975
|
)
|
$
|
(464
|
)
|
$
|
(1,431
|
)
|
$
|
(318
|
)
|
Note 22
Subsequent Events (Unaudited)
In December 2008, we announced two additional
voluntary workforce reduction programs for U.S. non-pilot employees to align staffing
with planned capacity reductions.
Approximately 18,000 employees were eligible for these programs by
notifying us of their decision to participate in the period which began in
January 2009 and ended in February 2009 (the Election Period). We did not record any charge for these
programs at December 31, 2008, because we could not reasonably estimate on that
date who would elect to participate in the programs. During the Election Period, approximately
1,500 employees decided to participate.
Accordingly, we expect to record $30 million to $40 million in
restructuring charges during the March 2009 quarter for these programs.
68
Item
9. CHANGES IN AND DISAGREEMENTS WITH
ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
Item 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
As of December 31,
2008, management performed an evaluation under the supervision and with the
participation of the Companys President and Chief Executive Officer and Vice
President and Chief Financial Officer of the effectiveness of the design and
operation of the Companys disclosure controls and procedures. Based on this evaluation, the Companys
President and Chief Executive Officer and Vice President and Chief Financial
Officer concluded that the Companys disclosure controls and procedures are
effective in alerting them in a timely manner to material information required
to be disclosed in the Companys periodic reports filed with the SEC.
Managements Report on Internal Control Over Financial
Reporting
The Companys management is responsible for
establishing and maintaining adequate internal control over the Companys
financial reporting. The Companys internal control system is designed to
provide reasonable assurance regarding the reliability of the Companys
financial reporting and the preparation of the Companys financial statements
in accordance with generally accepted accounting principles. Management performed an evaluation under the
supervision and with the participation of the President and Chief Executive
Officer and Vice President and Chief Financial Officer of the effectiveness of
the Companys internal control over financial reporting as of December 31,
2008. In making this assessment, management used the criteria set forth by the
Committee of Sponsoring Organizations of the Treadway Commission in
Internal Control-Integrated Framework
.
Based on this evaluation and those criteria, the Companys management concluded
that the Companys internal control over financial reporting as of December 31,
2008 was effective. The Companys
independent registered public accounting firm has issued an attestation report
on the Companys internal control over financial reporting. This report appears on page 70.
Changes in Internal Control
There have been
no significant changes in the Companys internal controls or in other factors
that could significantly affect those controls subsequent to the date of their
most recent evaluation.
69
Report of Independent Registered Public Accounting Firm
The
Board of Directors and Shareholders
Northwest
Airlines Corporation
We have audited
Northwest Airlines Corporations internal control over financial reporting as
of December 31, 2008, based on criteria
established in
Internal ControlIntegrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission
(the COSO criteria). Northwest Airlines Corporations management is
responsible for maintaining effective internal control over financial
reporting, and for its assessment of the effectiveness of internal control over
financial reporting included in the accompanying Managements Report on
Internal Control Over Financial Reporting. Our responsibility is to express an
opinion on the companys internal control over financial reporting based on our
audit.
We conducted our
audit in accordance with the standards of the Public Company Accounting
Oversight Board (United States). Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether effective
internal control over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of internal control
over financial reporting, assessing the risk that a material weakness exists,
testing and evaluating the design and operating effectiveness of internal
control based on the assessed risk, and performing such other procedures as we
considered necessary in the circumstances. We believe that our audit provides a
reasonable basis for our opinion.
A companys
internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with
generally accepted accounting principles. A companys internal control over
financial reporting includes those policies and procedures that (1) pertain
to the maintenance of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the company; (2) provide
reasonable assurance that transactions are recorded as necessary to permit
preparation of financial statements in accordance with generally accepted
accounting principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management and directors
of the company; and (3) provide reasonable assurance regarding prevention
or timely detection of unauthorized acquisition, use or disposition of the
companys assets that could have a material effect on the financial statements.
Because
of its inherent limitations, internal control over financial reporting may not
prevent or detect misstatements. Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may
become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.
In
our opinion, Northwest Airlines Corporation maintained, in all material
respects, effective internal control over financial reporting as of December 31,
2008, based on
the COSO criteria
.
We
also have audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States), the consolidated balance sheets of
Northwest Airlines Corporation as of December 31, 2008 (Post-merger Successor)
and as of December 31, 2007 (Pre-merger Successor), and the related
consolidated statements of operations, common stockholders equity (deficit),
and cash flows for the period from October 30, 2008 to December 31,
2008 (Post-merger Successor), the period from January 1, 2008 to October 29,
2008 (Pre-merger Successor), the seven months ended December 31, 2007
(Pre-merger Successor), the 5 months ended May 31, 2007 (Pre-merger
Predecessor), and for the year ended December 31, 2006 (Pre-merger Predecessor).
Our report dated March 2, 2009 expressed an unqualified opinion.
|
|
Minneapolis,
Minnesota
|
|
March 2,
2009
|
|
70
Item 9B. OTHER
INFORMATION
None.
PART III
Item 10. DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Omitted
under the reduced disclosure format permitted by General Instruction I(2)(c) of
Form 10-K.
Item 11. EXECUTIVE
COMPENSATION
Omitted
under the reduced disclosure format permitted by General Instruction I(2)(c) of
Form 10-K.
Item 12.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
Omitted
under the reduced disclosure format permitted by General Instruction I(2)(c) of
Form 10-K.
Item 13. CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
Omitted
under the reduced disclosure format permitted by General Instruction I(2)(c) of
Form 10-K.
Item
14. PRINCIPAL ACCOUNTING FEES AND
SERVICES
Audit Fees
The
aggregate fees billed to the Company by Ernst & Young for services
rendered during 2008 and 2007 were as follows:
Audit Fees.
Fees for audit
services totaled approximately $3,954,000 in 2008 and approximately $4,704,000
in 2007, including fees associated with the annual audit of the financial
statements, audit of internal controls over financial reporting, the reviews of
the Companys quarterly reports on Form 10-Q, services in connection with
regulatory filings, accounting consultations, and other audits required by
regulation or contract.
Audit-Related Fees.
Fees for audit-related
services totaled approximately $338,000 in 2008 and approximately $243,000 in
2007. Audit-related services principally include audits of the Companys
employee benefit plans and due diligence procedures on potential mergers.
Tax Fees.
Fees for tax services,
including tax compliance, tax advice and tax planning including expatriate tax
services, totaled approximately $367,000 in 2008 and approximately $236,000 in
2007.
All Other Fees.
Fees for
all other services totaled $2,000 in 2008 and $1,500 in 2007 for a subscription
to online technical resources.
71
PART IV
Item 15.
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
15 (a)(1) Financial Statements
. The following is an index of the
financial statements, related notes, independent auditors report and
supplementary data that are included in this Report.
|
|
Page
|
|
|
|
Consolidated
Balance SheetsDecember 31, 2008 and December 31, 2007
|
|
17-18
|
|
|
|
Consolidated Statements of OperationsFor the period
from October 30 to December 31, 2008, the period from
January 1 to October 29, 2008, the period from June 1 to
December 31, 2007, the period from January 1 to May 31, 2007,
and for the year ended December 31, 2006
|
|
19
|
|
|
|
Consolidated Statements of Cash FlowsFor the period
from October 30 to December 31, 2008, the period from
January 1 to October 29, 2008, the period from June 1 to
December 31, 2007, the period from January 1 to May 31, 2007,
and for the year ended December 31, 2006
|
|
20
|
|
|
|
Consolidated
Statements of Common Stockholders Equity (Deficit)For the period from
October 30 to December 31, 2008, the period from January 1 to
October 29, 2008, the period from June 1 to December 31, 2007,
the period from January 1 to May 31, 2007, and for the year ended
December 31, 2006
|
|
21-22
|
|
|
|
Notes to Consolidated Financial Statements
|
|
23
|
15(a)(2)
Financial
Statement Schedules.
The
following is a list of the financial schedules that are included in this
Report. Schedules not included have been omitted because they are not
required or because the information is included in the consolidated financial
statements or notes thereto.
15(a)(3)
Exhibits
. The following is an index of the
exhibits to this Report. Nothing
contained in this Report shall constitute an assumption by NWA Corp. or
Northwest (as applicable) of any of these agreements.
3.1
|
|
Amended
and Restated Certificate of Incorporation of Northwest Airlines Corporation
(filed as Exhibit 3.1 to NWA Corp.s Registration Statement on
Form 8-A filed on May 18, 2007 and incorporated herein by
reference).
|
|
|
|
3.2
|
|
Amended
and Restated Bylaws of Northwest Airlines Corporation (filed as
Exhibit 3.2 to NWA Corp.s Current Report on Form 8-K filed on
October 31, 2008 and incorporated herein by reference).
|
|
|
|
3.3
|
|
Restated
Certificate of Incorporation of Northwest Airlines, Inc. (filed as
Exhibit 3.3 to Northwests Registration Statement on Form S-3, File
No. 33-74772, and incorporated herein by reference).
|
|
|
|
3.4
|
|
Amended
and Restated Bylaws of Northwest Airlines, Inc. (filed as
Exhibit 3.4 to NWA Corp.s Annual Report on Form 10-K for the year
ended December 31, 2004 and incorporated herein by reference).
|
|
|
|
4.1
|
|
The
registrant hereby agrees to furnish to the Commission, upon request, copies
of certain instruments defining the rights of holders of long-term debt of
the kind described in Item 601 (b) (4) of Regulation S-K.
|
|
|
|
10.1
|
|
Airport
Use and Lease Agreement dated as of June 1, 2005 between Wayne County
Airport Authority and Northwest Airlines, Inc. (filed as
Exhibit 10.3 to NWA Corp.s Annual Report on Form 10-K for the year
ended December 31, 2005 and incorporated herein by reference).
|
72
10.2
|
|
Airline
Operating Agreement and Terminal Building Lease Minneapolis-St. Paul
International Airport dated as of January 1, 1999 between the
Metropolitan Airports Commission and Northwest Airlines, Inc. (filed as
Exhibit 10.4 to NWA Corp.s Annual Report on Form 10-K for the year
ended December 31, 2005 and incorporated herein by reference).
|
|
|
|
10.3
|
|
Amendment
to Airline Operating Agreement and Terminal Building Lease Minneapolis-St.
Paul International Airport dated as of March 29, 2002 between the
Metropolitan Airports Commission and Northwest Airlines, Inc. (filed as
Exhibit 10.5 to NWA Corp.s Annual Report on Form 10-K for the year
ended December 31, 2007 and incorporated herein by reference).
|
|
|
|
10.4
|
|
Second
Amendment to Airline Operating Agreement and Terminal Building Lease
Minneapolis-St. Paul International Airport dated as of November 15, 2004
between the Metropolitan Airports Commission and Northwest
Airlines, Inc. (filed as Exhibit 10.6 to NWA Corp.s Annual Report
on Form 10-K for the year ended December 31, 2007 and incorporated
herein by reference).
|
|
|
|
10.5
|
|
Third
Amendment to Airline Operating Agreement and Terminal Building Lease
Minneapolis-St. Paul International Airport dated as of May 9, 2007 by
and between the Metropolitan Airports Commission and Northwest
Airlines, Inc. (filed as Exhibit 10.7 to NWA Corp.s Annual Report
on Form 10-K for the year ended December 31, 2007 and incorporated
herein by reference).
|
|
|
|
10.6
|
|
A330
Financing Letter Agreement No. 1 dated as of December 21, 2000
between Northwest Airlines, Inc. and AVSA S.A.R.L. (filed as
Exhibit 10.19 to NWA Corp.s Annual Report on Form 10-K for the
year ended December 31, 2004 and incorporated herein by reference; the
Commission has granted confidential treatment for certain portions of this
document).
|
|
|
|
10.7
|
|
Amendment
No. 1 to the A330 Financing Letter Agreement No. 1 dated as of
December 20, 2002 between Northwest Airlines, Inc. and AVSA
S.A.R.L. (filed as Exhibit 10.20 to NWA Corp.s Annual Report on
Form 10-K for the year ended December 31, 2004 and incorporated
herein by reference; the Commission has granted confidential treatment for
certain portions of this document).
|
|
|
|
10.8
|
|
Amendment
No. 2 to the A330 Financing Letter Agreement No. 1 dated
May 26, 2004, between Northwest Airlines, Inc. and AVSA S.A.R.L.
(filed as Exhibit 10.21 to NWA Corp.s Annual Report on Form 10-K
for the year ended December 31, 2004 and incorporated herein by
reference; the Commission has granted confidential treatment for certain
portions of this document).
|
|
|
|
10.9
|
|
New
A330 Financing Letter Agreement No. 1 dated as of January 21, 2005
between Northwest Airlines, Inc. and AVSA S.A.R.L. (filed as
Exhibit 10.22 to NWA Corp.s Annual Report on Form 10-K for the year
ended December 31, 2004 and incorporated herein by reference; the
Commission has granted confidential treatment for certain portions of this
document).
|
|
|
|
10.10
|
|
Form of
Credit Agreement to be entered into pursuant to Exhibits 10.10 and 10.13
(filed as Exhibit 10.23 to NWA Corp.s Annual Report on Form 10-K
for the year ended December 31, 2004 and incorporated herein by
reference; the Commission has granted confidential treatment for certain
portions of this document).
|
|
|
|
10.11
|
|
Form of
Mortgage to be entered into pursuant to Exhibits 10.10 and 10.13 (filed as
Exhibit 10.24 to NWA Corp.s Annual Report on Form 10-K for the
year ended December 31, 2004 and incorporated herein by reference; the
Commission has granted confidential treatment for certain portions of this
document).
|
|
|
|
10.12
|
|
A330
Financing Letter Agreement dated as of January 24, 2006 between
Northwest Airlines, Inc. and AVSA S.A.R.L. (filed as Exhibit 10.3
to NWA Corp.s Quarterly Report on Form 10-Q for the quarter ended
March 31, 2006 and incorporated herein by reference; the Commission has
granted confidential treatment for certain portions of this document).
|
|
|
|
10.13
|
|
Form of
Credit Agreement to be entered into pursuant to Exhibit 10.16 by
Northwest Airlines, Inc. and Airbus Financial Services (filed as
Exhibit 10.4 to NWA Corp.s Quarterly Report on Form 10-Q for the
quarter ended March 31, 2006 and incorporated herein by reference; the
Commission has granted confidential treatment for certain portions of this
document).
|
|
|
|
10.14
|
|
Purchase
Agreement No. 2924 dated May 5, 2005 between The Boeing Company and
Northwest Airlines, Inc. (filed as Exhibit 10.1 to NWA Corp.s
Quarterly Report on Form 10-Q for the quarter ended June 30, 2005
and incorporated herein by reference; NWA Corp. has filed a request with the
Commission for confidential treatment as to certain portions of this
document).
|
73
10.15
|
|
Super
Priority Debtor in Possession and Exit Credit and Guarantee Agreement dated
as of August 21, 2006 among Northwest Airlines Corporation, Northwest
Airlines Holdings Corporation, NWA Inc., Northwest Airlines, Inc. and
various lenders and agents (filed as Exhibit 10.1 to NWA Corp.s
Quarterly Report on Form 10-Q for the quarter ended September 30,
2006 and incorporated herein by reference).
|
|
|
|
10.16
|
|
First
Amendment dated as of March 9, 2007 to the Super Priority Debtor in
Possession and Exit Credit and Guarantee Agreement dated as of
August 21, 2006 among Northwest Airlines Corporation, Northwest Airlines
Holdings Corporation, NWA Inc., Northwest Airlines, Inc. and various
lenders and agents (filed as Exhibit 10.1 to NWA Corp.s Quarterly
Report on Form 10-Q for the quarter ended September 30, 2007 and
incorporated herein by reference).
|
|
|
|
10.17
|
|
Second
Amendment dated as of April 30, 2008 to the Super Priority Debtor in
Possession and Exit Credit and Guarantee Agreement dated as of
August 21, 2006 among Northwest Airlines Corporation, Northwest
Airlines, Inc. and various lenders and agents (filed as
Exhibit 10.1 to NWA Corp.s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2008 and incorporated herein by reference).
|
|
|
|
10.18
|
|
Third
Amendment dated as of September 15, 2008 to the Super Priority Debtor in
Possession and Exit Credit and Guarantee Agreement dated as of
August 21, 2006 among Northwest Airlines Corporation, Northwest
Airlines, Inc. and various lenders and agents (filed as
Exhibit 99.1 to NWA Corp.s Current Report on Form 8-K filed on September 17,
2008 and incorporated herein by reference).
|
|
|
|
10.19
|
|
Route
Security Agreement dated as of August 21, 2006 between Northwest
Airlines, Inc. and Citicorp USA, Inc., as Collateral Agent (filed
as Exhibit 10.2 to NWA Corp.s Quarterly Report on Form 10-Q for
the quarter ended September 30, 2006 and incorporated herein by
reference).
|
|
|
|
10.20
|
|
Equity
Commitment Agreement dated as of February 12, 2007 among Northwest
Airlines Corporation, Northwest Airlines, Inc. and J.P. Morgan
Securities Inc. (filed as Exhibit 10.2 to
NWA Corp.s Quarterly Report on Form 10-Q for
the quarter ended September 30, 2007 and incorporated herein by
reference).
|
|
|
|
10.21
|
|
Credit Agreement dated
as of October 29, 2008 among Northwest Airlines, Inc., Northwest
Airlines Corporation, certain subsidiaries of Northwest Airlines, Inc.,
various lenders and U.S. Bank National Association, as Administrative Agent.
|
|
|
|
10.22
|
|
First Amendment dated
as of December 9, 2008 to the Credit Agreement dated as of
October 29, 2008 among Northwest Airlines, Inc., Northwest Airlines
Corporation, certain subsidiaries of Northwest Airlines, Inc., various
lenders and U.S. Bank National Association, as Administrative Agent.
|
|
|
|
*10.23
|
|
Northwest
Airlines, Inc. Excess Pension Plan for Salaried Employees (2001 Restatement)
(filed as Exhibit 10.28 to NWA Corp.s Annual Report on Form 10-K
for the year ended December 31, 2006 and incorporated herein by
reference).
|
|
|
|
*10.24
|
|
First
Amendment of Northwest Airlines Excess Pension Plan for Salaried Employees
(2001 Restatement) (filed as Exhibit 10.3 to NWA Corp.s Quarterly
Report on Form 10-Q for the quarter ended September 30, 2004 and
incorporated herein by reference).
|
|
|
|
*10.25
|
|
Third
Amendment of Northwest Airlines Excess Pension Plan for Salaried Employees
(2001 Restatement) (filed as Exhibit 10.1 to NWA Corp.s Quarterly
Report on Form 10-Q for the quarter ended March 31, 2008 and
incorporated herein by reference).
|
|
|
|
*10.26
|
|
2007
Stock Incentive Plan (filed as Exhibit 99.2 to NWA Corp.s Current
Report on Form 8-K filed on May 29, 2007 and incorporated herein by
reference).
|
|
|
|
*10.27
|
|
Amendment
No. 1 to the Northwest Airlines Corporation 2007 Stock Incentive Plan
(filed as Exhibit 10.2 to NWA Corp.s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2007 and incorporated herein by
reference).
|
|
|
|
*10.28
|
|
Amendment
No. 2 to the Northwest Airlines Corporation 2007 Stock Incentive Plan
(filed as Exhibit 10.5 to NWA Corp.s Quarterly Report on Form 10-Q
for the quarter ended March 31, 2008 and incorporated herein by
reference).
|
74
*10.29
|
|
Form of
Award Agreement for Non-Qualified Stock Options Granted to Employees
under the Northwest Airlines Corporation 2007 Stock Incentive Plan (filed as
Exhibit 99.5 to NWA Corp.s Current Report on Form 8-K filed on
May 29, 2007 and incorporated herein by reference).
|
|
|
|
*10.30
|
|
Amendment
No. 1 to Form of Award Agreement for Non-Qualified Stock Options
Granted to Employees under the Northwest Airlines Corporation 2007 Stock
Incentive Plan (filed as Exhibit 10.7 to NWA Corp.s Quarterly Report on
Form 10-Q for the quarter ended March 31, 2008 and incorporated
herein by reference).
|
|
|
|
12.1
|
|
Computation
of Ratio of Earnings to Fixed Charges.
|
|
|
|
12.2
|
|
Computation
of Ratio of Earnings to Fixed Charges and Preferred Stock Requirements.
|
|
|
|
24.1
|
|
Powers
of Attorney (included in signature page).
|
|
|
|
31.1
|
|
Certification
of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
|
|
31.2
|
|
Certification
of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
|
|
32.1
|
|
Section 1350
Certification of Chief Executive Officer.
|
|
|
|
32.2
|
|
Section 1350
Certification of Chief Financial Officer.
|
*
Compensatory
plans in which directors or executive officers of NWA Corp. or Northwest
participate.
75
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.
|
NORTHWEST AIRLINES
CORPORATION
|
|
|
|
Dated:
March 2, 2009
|
By
|
/s/
ANNA M. SCHAEFER
|
|
|
Anna M. Schaefer
|
|
|
Vice President - Finance and
Chief Accounting Officer (principal accounting officer)
|
Each of the undersigned directors and officers
of Northwest Airlines Corporation whose signature appears below hereby
constitutes and appoints Edward H. Bastian, Terry W. Mackenthun and Anna M.
Schaefer, and each of them individually, his or her true and lawful attorneys
with full power of substitution and resubstitution, for such individual and in
such individuals name, place and stead, in any and all capacities, to act on,
sign and file with the Securities and Exchange Commission any and all
amendments to this report together with all schedules and exhibits thereto and
to take any and all actions which may be necessary or appropriate in connection
therewith, and each such individual hereby approves, ratifies and confirms all that
such agents, proxies and attorneys-in-fact, any of them or any of his or their
substitute or substitutes may lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities
Exchange Act of 1934, this report has been signed below on the 2
nd
day of March 2009 by the following persons on
behalf of the registrant and in the capacities indicated.
/s/
EDWARD H. BASTIAN
|
|
/s/
RICHARD B. HIRST
|
Edward
H. Bastian
|
|
Richard
B. Hirst
|
President
and Chief Operating Officer (principal executive officer) and Director
|
|
Director
|
|
|
|
/s/
TERRY W. MACKENTHUN
|
|
/s/
PAUL A. JACOBSON
|
Terry
W. Mackenthun
|
|
Paul A.
Jacobson
|
Vice
President & Chief Financial Officer (principal financial officer)
|
|
Director
|
|
|
|
/s/
ANNA M. SCHAEFER
|
|
|
Anna M.
Schaefer
|
|
|
Vice
President-Finance and Chief Accounting Officer (principal accounting officer)
|
|
|
76
NORTHWEST AIRLINES CORPORATION
SCHEDULE
II VALUATION OF QUALIFYING ACCOUNTS AND RESERVES
(In
millions)
Col. A
|
|
Col. B
|
|
Col. C
|
|
Col. D
|
|
Col. E
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
|
|
Charged
to
|
|
|
|
|
|
|
|
Balance
at
|
|
Charged
to
|
|
Other
|
|
|
|
Balance
at
|
|
|
|
Beginning
|
|
Costs
and
|
|
Accounts
|
|
Deductions
|
|
End
|
|
Description
|
|
of
Period
|
|
Expenses
|
|
Describe
|
|
Describe
|
|
of
Period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
from October 30, 2008 to December 31, 2008 - Post-Merger
Successor Company
|
|
Allowances
deducted from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for
doubtful accounts
|
|
$
|
6
|
|
$
|
1
|
|
$
|
|
|
$
|
1
|
(1)
|
$
|
6
|
|
Accumulated
allowance for depreciation of flight equipment spare parts
|
|
|
|
3
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
from January 1, 2008 to October 29, 2008 - Pre-Merger
Successor Company
|
|
Allowances
deducted from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for
doubtful accounts
|
|
$
|
4
|
|
$
|
6
|
|
$
|
|
|
$
|
4
|
(1)
|
$
|
6
|
|
Accumulated
allowance for depreciation of flight equipment spare parts
|
|
10
|
|
16
|
|
|
|
26
|
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
from June 1, 2007 to December 31, 2007 - Pre-Merger Successor
Company
|
|
Allowances
deducted from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for
doubtful accounts
|
|
$
|
6
|
|
$
|
5
|
|
$
|
|
|
$
|
7
|
(1)
|
$
|
4
|
|
Accumulated
allowance for depreciation of flight equipment spare parts
|
|
|
|
10
|
|
1
|
(2)
|
1
|
(3)
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
from January 1, 2007 to May 31, 2007 - Pre-Merger Predecessor
Company
|
|
Allowances
deducted from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for
doubtful accounts
|
|
$
|
14
|
|
$
|
3
|
|
$
|
|
|
$
|
11
|
(1)
|
$
|
6
|
|
Accumulated
allowance for depreciation of flight equipment spare parts
|
|
255
|
|
2
|
|
3
|
(2)
|
260
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year
Ended December 31, 2006 - Pre-Merger Predecessor Company
|
|
Allowances
deducted from asset accounts:
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for
doubtful accounts
|
|
$
|
12
|
|
$
|
6
|
|
$
|
|
|
$
|
4
|
(1)
|
$
|
14
|
|
Accumulated
allowance for depreciation of flight equipment spare parts
|
|
243
|
|
11
|
|
4
|
(2)
|
3
|
(3)
|
255
|
|
(1)
Uncollectible accounts written off, net of
recoveries
(2)
Interaccount transfers
(3)
Adjustments as required for the adoption of fresh-start
reporting on June 1, 2007, dispositions and write-offs
(4)
Adjustments as required for the application of
purchase accounting on October 29, 2008, dispositions and write-offs
S-1
Northwest Airline (NYSE:NWA)
Historical Stock Chart
From Nov 2024 to Dec 2024
Northwest Airline (NYSE:NWA)
Historical Stock Chart
From Dec 2023 to Dec 2024