Quarterly Revenue Increases 2% to $7.6 Billion
Record Quarterly Retail Automotive Service and
Parts Revenue of $778.0 Million, up
14%
Same-Store Retail Automotive Service and Parts
Revenue up 7% and Related Gross Profit up 6%
Earnings Before Taxes of $304.4 Million and Earnings Per Share of
$3.39
BLOOMFIELD HILLS, Mich., Oct. 29,
2024 /PRNewswire/ -- Penske Automotive Group, Inc.
(NYSE: PAG), a diversified international transportation services
company and one of the world's premier automotive and commercial
truck retailers, today announced quarterly results for the third
quarter of 2024. For the quarter, revenue increased 2% from the
third quarter of 2023 to $7.6 billion. Net income attributable to
common stockholders was $226.1
million compared to $263.4
million in the prior year period, and related earnings per
share was $3.39 compared to
$3.92 for the same period in 2023.
Foreign currency exchange positively impacted revenue by
$69.0 million, net income
attributable to common stockholders by $1.7
million, and earnings per share by $0.03.
Third Quarter 2024 Operating Highlights Compared to Third
Quarter 2023
- New and Used Retail Automotive Units Delivered –
decreased 4%
- New Vehicle +5%; Used Vehicle -13%
- Retail Automotive Same-Store Revenue – decreased 5%
- New Vehicle -1%; Used Vehicle -12%; Finance & Insurance
-9%; Service & Parts +7%
- New and Used Retail Commercial Truck Units – increased
14%
- New Vehicle +16%; Used Vehicle +5%
- Retail Commercial Truck Same-Store Revenue – increased
5%
- New Vehicle +11%; Used Vehicle -13%; Finance & Insurance
-27%; Service & Parts -5%
Third Quarter 2024 Performance
During the third quarter, retail automotive service and parts
revenue increased 14% to a record $778.0
million. New and used automotive gross profit per unit
retailed remained strong, and variable gross profit per unit
retailed increased sequentially when compared to the second quarter
of 2024 by $8. In addition, when
compared to the same sequential period, equity earnings from the
Company's investment in Penske Transportation Solutions increased
14%.
Commenting on the Company's financial results, Chair and CEO
Roger Penske said, "I am pleased
with our financial performance during the third quarter, despite
the impact from the stop sale of certain vehicles and the residual
impact from the CDK Cyber Security incident. New and used retail
automotive gross profit per unit remained strong, retail automotive
service and parts performed at record levels, the retail commercial
truck business performed well, selling, general, and administrative
expenses remained well controlled, and the equity income from
Penske Transportation Solutions increased 14% sequentially despite
continued freight challenges."
For the nine months ended September 30, 2024, revenue
increased 2% to $22.7 billion. Net
income attributable to common stockholders was $682.5 million compared to $862.5 million in the prior year period, and
related earnings per share was $10.20
compared to $12.64 for the same
period in 2023. Foreign currency exchange positively impacted
revenue by $166.2 million, net
income attributable to common stockholders by $2.7 million, and earnings per share by
$0.04.
Retail Automotive Dealerships
For the three months ended September 30, 2024, total new
units delivered increased 5% and used units delivered decreased
13%. During 2024, the Company transitioned its U.K. based CarShop
locations to Sytner Select dealerships. These dealerships sell
fewer units which contributed to the 13% decline in used vehicles
retailed during the third quarter. Excluding these U.K. used only
vehicle dealerships, used vehicles retailed would have increased
1%. Same-store retail units declined 7% but only decreased 3% when
excluding the U.K. used only vehicle dealerships. Total retail
automotive revenue remained flat at $6.3 billion but declined 5% on a same-store
basis. Service and parts revenue increased 14% to $778.0 million and increased 7% on a same-store
basis. Total retail automotive gross profit increased 2% to
$1.0 billion.
Retail Commercial Truck Dealerships
As of September 30, 2024, Premier Truck Group operated 46
North American retail commercial truck locations. For the three
months ended September 30, 2024, retail unit sales increased
14% to 6,331. Revenue was $1.1
billion compared to $964.7
million in the same period last year. Earnings before taxes
was $56.5 million compared to
$61.1 million in the same period in
2023. For the nine months ended September 30, 2024, revenue
was $2.7 billion compared to
$2.8 billion in the same period last
year. Earnings before taxes was $158.7
million compared to $173.7
million in the same period in 2023.
Penske Transportation Solutions Investment
Penske Transportation Solutions ("PTS") is a leading provider of
full-service truck leasing, truck rental, contract maintenance, and
logistics services. PTS operates a managed fleet with over 442,000
trucks, tractors, and trailers under lease, rental and/or
maintenance contracts. Penske Automotive Group has a 28.9%
ownership interest in PTS and accounts for its ownership interest
using the equity method of accounting. For the three and nine
months ended September 30, 2024, the Company recorded
$60.3 million and $145.7 million in earnings compared to
$84.1 million and $238.3 million for the same periods in 2023.
Equity earnings increased by 14% sequentially as full-service
leasing and logistics continued to perform well.
Corporate Development, Capital Allocation, Liquidity, and
Leverage
During the nine months ended September 30, 2024, the
Company repurchased 0.4 million shares of common stock for
approximately $58.1 million
under our securities repurchase program and also acquired
0.1 million shares of our common stock for $18.4 million from employees in connection
with a net share settlement feature of employee equity awards. As
of September 30, 2024, $157.4
million remained available under the Company's existing
repurchase authority. Additionally, the Board of Directors approved
a quarterly dividend of $1.19 per
share representing an 11%, or $0.12
per share, increase and represents the fourth increase to the
Company's dividend in 2024 and the 16th consecutive
quarterly increase. The dividend is payable on December 3,
2024, to shareholders of record on November 15, 2024.
Including this dividend distribution and the Company's securities
repurchases, the Company will have returned approximately
$350 million to shareholders in
2024.
In July 2024, we announced the
acquisition of Bill Brown Ford,
representing $550 million in
estimated annualized revenue. Year-to-date 2024, Penske Automotive
Group has completed acquisitions representing nearly $2 billion in estimated annualized revenue.
In October 2024, we signed an
agreement to acquire a third Porsche dealership in Melbourne, Australia. This dealership will be
acquired from Porsche Retail Group Australia Pty Ltd. and will
complement the two Porsche dealerships the Company acquired in
Melbourne during the second
quarter of 2024. The acquisition is expected to add $130 million in estimated annualized revenue,
bringing the estimated annualized revenue for the three Porsche
Dealerships in Melbourne to
$260 million. The acquisition is
subject to customary conditions and is expected to close by the end
of this year.
As of September 30, 2024, the Company had approximately
$1.7 billion in liquidity, including
$92 million in cash and $1.6
billion of availability under its U.S. and international
credit agreements. The Company's leverage ratio at
September 30, 2024 was 1.3x.
Conference Call
Penske Automotive Group will host a conference call discussing
financial results relating to the third quarter of 2024 on
Tuesday, October 29, 2024, at 1:00 p.m.
Eastern Daylight Time. To listen to the conference call,
participants must dial (877) 692-8955 [International, please
dial (234) 720-6979] using access code 5321074. The call will
also be simultaneously broadcast over the Internet, available
through the Investors section of the Penske Automotive Group
website. Additionally, an investor presentation relating to the
third quarter 2024 financial results has been posted to the
Investors section of the Company's website. To access the
presentation or to listen to the Company's webcast, please refer to
www.penskeautomotive.com.
About Penske Automotive
Penske Automotive Group, Inc., (NYSE: PAG) headquartered in
Bloomfield Hills, Michigan, is a
diversified international transportation services company and one
of the world's premier automotive and commercial truck retailers.
PAG operates dealerships in the United
States, the United Kingdom,
Canada, Germany, Italy, Japan,
and Australia and is one of the
largest retailers of commercial trucks in North America for Freightliner. PAG also
distributes and retails commercial vehicles, diesel and gas
engines, power systems, and related parts and services principally
in Australia and New Zealand. PAG employs over 28,950 people
worldwide. Additionally, PAG owns 28.9% of Penske Transportation
Solutions ("PTS"), a business that employs over 44,000 people
worldwide, manages one of the largest, most comprehensive and
modern trucking fleets in North
America with over 442,000 trucks, tractors, and trailers
under lease, rental, and/or maintenance contracts and provides
innovative transportation, supply chain, and technology solutions
to its customers. PAG is a member of the S&P Mid Cap 400,
Fortune 500, Russell 1000, and Russell 3000 indexes. For additional
information, including the Company's 2023 Corporate Responsibility
Report highlighting its corporate responsibility strategies,
activities, and certain metrics, visit the Company's website at
www.penskeautomotive.com.
Non-GAAP Financial Measures
This release contains certain non-GAAP financial measures as
defined under SEC rules, such as earnings before interest, taxes,
depreciation, and amortization ("EBITDA"), adjusted EBITDA, and
leverage ratio. The Company has reconciled these measures to the
most directly comparable GAAP measures in the release. The Company
believes that these widely accepted measures of operating
profitability improve the transparency of the Company's disclosures
and provide a meaningful presentation of the Company's results from
its core business operations excluding the impact of items not
related to the Company's ongoing core business operations and
improve the period-to-period comparability of the Company's results
from its core business operations. These non-GAAP financial
measures are not substitutes for GAAP financial results and should
only be considered in conjunction with the Company's financial
information that is presented in accordance with GAAP.
Caution Concerning Forward Looking Statements
Statements in this press release may involve forward-looking
statements, including forward-looking statements regarding Penske
Automotive Group, Inc.'s financial performance, acquisition
activity, expectations, and future plans. Actual results may vary
materially because of risks and uncertainties that are difficult to
predict. These risks and uncertainties include, among others, our
ability to successfully complete the pending acquisition and
satisfy applicable closing conditions, our ability to successfully
integrate acquired dealerships into our existing operations and
obtain certain contemplated synergies, those related to
macro-economic, geo-political and industry conditions and events,
including their impact on new and used vehicle sales, the
availability of consumer credit, changes in consumer demand,
consumer confidence levels, fuel prices, demand for trucks to move
freight with respect to PTS and PTG, personal discretionary
spending levels, interest rates, and unemployment rates; our
ability to obtain vehicles and parts from our manufacturers,
especially in light of supply chain disruptions due to natural
disasters, the shortage of vehicle components, international
conflicts, including the war in Ukraine, challenges in sourcing labor, or
labor strikes or work stoppages, or other disruptions; changes in
the retail model either from direct sales by manufacturers, a
transition to an agency model of sales, sales by online
competitors, or from the expansion of electric vehicles;
disruptions to the security and availability of our information
technology systems and those of our third party providers, which
systems are increasingly threatened by ransomware and other cyber
attacks, the effects of a pandemic on the global economy, including
our ability to react effectively to changing business conditions in
light of any pandemic; the rate of inflation, including its impact
on vehicle affordability; changes in interest rates and foreign
currency exchange rates; our ability to consummate, integrate,
obtain synergies, and realize returns on our acquisitions; with
respect to PTS, changes in the financial health of its customers,
labor strikes or work stoppages by its employees, a reduction in
PTS' asset utilization rates, continued availability from truck
manufacturers and suppliers of vehicles and parts for its fleet,
changes in values of used trucks which affects PTS' profitability
on truck sales and regulatory risks and related compliance costs,
our ability to realize returns on our significant capital
investments in new and upgraded dealership facilities; our ability
to navigate a rapidly changing automotive and truck landscape; our
ability to respond to new or enhanced regulations in both our
domestic and international markets relating to dealerships and
vehicles sales, including those related to the sales process or
emissions standards, as well as changes in consumer sentiment
relating to commercial truck sales that may hinder our or PTS'
ability to maintain, acquire, sell, or operate trucks; the success
of our distribution of commercial vehicles, engines, and power
systems; natural disasters; recall initiatives or other disruptions
that interrupt the supply of vehicles or parts to us; the outcome
of legal and administrative matters, and other factors over which
management has limited control. These forward-looking statements
should be evaluated together with additional information about
Penske Automotive Group's business, markets, conditions, risks, and
other uncertainties, which could affect Penske Automotive Group's
future performance. The risks and uncertainties discussed
above are not exhaustive and additional risk and uncertainties are
addressed in Penske Automotive Group's Form 10-K for the year ended
December 31, 2023, its Form 10-Q for the quarterly periods
ended March 31, 2024, and
June 30, 2024, and its other filings
with the Securities and Exchange Commission. This press release
speaks only as of its date, and Penske Automotive Group disclaims
any duty to update the information herein.
Inquiries should contact:
|
|
Shelley
Hulgrave
|
Anthony
Pordon
|
Executive Vice
President and
|
Executive Vice
President Investor Relations
|
Chief Financial
Officer
|
and Corporate
Development
|
Penske Automotive
Group, Inc.
|
Penske Automotive
Group, Inc.
|
248-648-2812
|
248-648-2540
|
shulgrave@penskeautomotive.com
|
tpordon@penskeautomotive.com
|
PENSKE AUTOMOTIVE
GROUP, INC.
|
Consolidated Condensed
Statements of Income
|
(Amounts In
Millions, Except Per Share Data)
|
(Unaudited)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Revenue
|
$
7,590.8
|
|
$
7,447.8
|
|
1.9 %
|
|
$ 22,735.3
|
|
$ 22,255.3
|
|
2.2 %
|
Cost of
Sales
|
6,347.6
|
|
6,227.4
|
|
1.9 %
|
|
18,982.8
|
|
18,509.6
|
|
2.6 %
|
Gross
Profit
|
$
1,243.2
|
|
$
1,220.4
|
|
1.9 %
|
|
$
3,752.5
|
|
$
3,745.7
|
|
0.2 %
|
SG&A
Expenses
|
885.2
|
|
853.5
|
|
3.7 %
|
|
2,652.5
|
|
2,556.5
|
|
3.8 %
|
Depreciation
|
40.6
|
|
35.4
|
|
14.7 %
|
|
117.0
|
|
103.4
|
|
13.2 %
|
Operating
Income
|
$ 317.4
|
|
$ 331.5
|
|
(4.3) %
|
|
$ 983.0
|
|
$
1,085.8
|
|
(9.5) %
|
Floor Plan Interest
Expense
|
(50.8)
|
|
(35.5)
|
|
43.1 %
|
|
(142.2)
|
|
(94.2)
|
|
51.0 %
|
Other Interest
Expense
|
(22.9)
|
|
(24.5)
|
|
(6.5) %
|
|
(64.1)
|
|
(69.5)
|
|
(7.8) %
|
Equity in Earnings of
Affiliates
|
60.7
|
|
85.0
|
|
(28.6) %
|
|
148.0
|
|
241.6
|
|
(38.7) %
|
Income Before Income
Taxes
|
$ 304.4
|
|
$ 356.5
|
|
(14.6) %
|
|
$ 924.7
|
|
$
1,163.7
|
|
(20.5) %
|
Income Taxes
|
(77.4)
|
|
(92.1)
|
|
(16.0) %
|
|
(238.6)
|
|
(297.1)
|
|
(19.7) %
|
Net Income
|
$ 227.0
|
|
$ 264.4
|
|
(14.1) %
|
|
$ 686.1
|
|
$ 866.6
|
|
(20.8) %
|
Less: Income
Attributable to Non-Controlling Interests
|
0.9
|
|
1.0
|
|
(10.0) %
|
|
3.6
|
|
4.1
|
|
(12.2) %
|
Net Income
Attributable to Common Stockholders
|
$ 226.1
|
|
$ 263.4
|
|
(14.2) %
|
|
$ 682.5
|
|
$ 862.5
|
|
(20.9) %
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts Attributable to
Common Stockholders:
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$ 227.0
|
|
$ 264.4
|
|
(14.1) %
|
|
$ 686.1
|
|
$ 866.6
|
|
(20.8) %
|
Less: Income
Attributable to Non-Controlling Interests
|
0.9
|
|
1.0
|
|
(10.0) %
|
|
3.6
|
|
4.1
|
|
(12.2) %
|
Net Income
Attributable to Common Stockholders
|
$ 226.1
|
|
$ 263.4
|
|
(14.2) %
|
|
$ 682.5
|
|
$ 862.5
|
|
(20.9) %
|
Income Per
Share
|
$ 3.39
|
|
$ 3.92
|
|
(13.5) %
|
|
$ 10.20
|
|
$ 12.64
|
|
(19.3) %
|
Weighted Average
Shares Outstanding
|
66.8
|
|
67.3
|
|
(0.7) %
|
|
66.9
|
|
68.2
|
|
(1.9) %
|
PENSKE AUTOMOTIVE
GROUP, INC.
|
Consolidated Condensed
Balance Sheets
|
(Amounts In
Millions)
|
(Unaudited)
|
|
|
|
September
30,
|
|
December
31,
|
|
|
2024
|
|
2023
|
Assets:
|
|
|
|
|
|
|
Cash and Cash
Equivalents
|
|
$
91.9
|
|
$
96.4
|
Accounts Receivable,
Net
|
|
|
1,021.7
|
|
|
1,114.6
|
Inventories
|
|
|
4,822.4
|
|
|
4,293.1
|
Other Current
Assets
|
|
|
242.8
|
|
|
175.6
|
Total Current
Assets
|
|
|
6,178.8
|
|
|
5,679.7
|
Property and
Equipment, Net
|
|
|
3,019.3
|
|
|
2,765.2
|
Operating Lease
Right-of-Use Assets
|
|
|
2,505.9
|
|
|
2,405.5
|
Intangibles
|
|
|
3,418.9
|
|
|
2,983.1
|
Other Long-Term
Assets
|
|
|
1,942.5
|
|
|
1,838.0
|
Total
Assets
|
|
$
17,065.4
|
|
$
15,671.5
|
|
|
|
|
|
|
|
Liabilities and
Equity:
|
|
|
|
|
|
|
Floor Plan Notes
Payable
|
|
$
2,660.6
|
|
$
2,255.6
|
Floor Plan Notes
Payable – Non-Trade
|
|
|
1,513.7
|
|
|
1,515.9
|
Accounts
Payable
|
|
|
926.7
|
|
|
866.9
|
Accrued Expenses and
Other Current Liabilities
|
|
|
907.5
|
|
|
809.8
|
Current Portion
Long-Term Debt
|
|
|
745.8
|
|
|
209.7
|
Total Current
Liabilities
|
|
|
6,754.3
|
|
|
5,657.9
|
Long-Term
Debt
|
|
|
1,132.2
|
|
|
1,419.5
|
Long-Term Operating
Lease Liabilities
|
|
|
2,436.6
|
|
|
2,336.0
|
Other Long-Term
Liabilities
|
|
|
1,508.3
|
|
|
1,502.5
|
Total
Liabilities
|
|
|
11,831.4
|
|
|
10,915.9
|
Equity
|
|
|
5,234.0
|
|
|
4,755.6
|
Total Liabilities and
Equity
|
|
$
17,065.4
|
|
$
15,671.5
|
PENSKE AUTOMOTIVE
GROUP, INC.
|
Consolidated
Operations
|
Selected
Data
|
(Unaudited)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Geographic Revenue
Mix:
|
|
|
|
|
|
|
|
North
America
|
61.2 %
|
|
61.2 %
|
|
59.2 %
|
|
59.7 %
|
U.K.
|
29.8 %
|
|
31.0 %
|
|
31.7 %
|
|
32.3 %
|
Other
International
|
9.0 %
|
|
7.8 %
|
|
9.1 %
|
|
8.0 %
|
Total
|
100.0 %
|
|
100.0 %
|
|
100.0 %
|
|
100.0 %
|
|
|
|
|
|
|
|
|
Revenue: (Amounts in
Millions)
|
|
|
|
|
|
|
|
Retail
Automotive
|
$
6,340.7
|
|
$
6,325.4
|
|
$ 19,434.1
|
|
$ 19,031.2
|
Retail Commercial
Truck
|
1,063.3
|
|
964.7
|
|
2,747.4
|
|
2,779.5
|
Commercial Vehicle
Distribution and Other
|
186.8
|
|
157.7
|
|
553.8
|
|
444.6
|
Total
|
$
7,590.8
|
|
$
7,447.8
|
|
$ 22,735.3
|
|
$ 22,255.3
|
|
|
|
|
|
|
|
|
Gross Profit: (Amounts
in Millions)
|
|
|
|
|
|
|
|
Retail
Automotive
|
$
1,041.5
|
|
$
1,025.3
|
|
$
3,173.7
|
|
$
3,173.8
|
Retail Commercial
Truck
|
157.1
|
|
155.4
|
|
446.4
|
|
449.2
|
Commercial Vehicle
Distribution and Other
|
44.6
|
|
39.7
|
|
132.4
|
|
122.7
|
Total
|
$
1,243.2
|
|
$
1,220.4
|
|
$
3,752.5
|
|
$
3,745.7
|
|
|
|
|
|
|
|
|
Gross
Margin:
|
|
|
|
|
|
|
|
Retail
Automotive
|
16.4 %
|
|
16.2 %
|
|
16.3 %
|
|
16.7 %
|
Retail Commercial
Truck
|
14.8 %
|
|
16.1 %
|
|
16.2 %
|
|
16.2 %
|
Commercial Vehicle
Distribution and Other
|
23.9 %
|
|
25.2 %
|
|
23.9 %
|
|
27.6 %
|
Total
|
16.4 %
|
|
16.4 %
|
|
16.5 %
|
|
16.8 %
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Operating Items as a
Percentage of Revenue:
|
|
|
|
|
|
|
|
Gross
Profit
|
16.4 %
|
|
16.4 %
|
|
16.5 %
|
|
16.8 %
|
Selling, General and
Administrative Expenses
|
11.7 %
|
|
11.5 %
|
|
11.7 %
|
|
11.5 %
|
Operating
Income
|
4.2 %
|
|
4.5 %
|
|
4.3 %
|
|
4.9 %
|
Income Before Income
Taxes
|
4.0 %
|
|
4.8 %
|
|
4.1 %
|
|
5.2 %
|
|
|
|
|
|
|
|
|
Operating Items as a
Percentage of Total Gross Profit:
|
|
|
|
|
|
|
|
Selling, General and
Administrative Expenses
|
71.2 %
|
|
69.9 %
|
|
70.7 %
|
|
68.3 %
|
Operating
Income
|
25.5 %
|
|
27.2 %
|
|
26.2 %
|
|
29.0 %
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
(Amounts in
Millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA(1)
|
$ 367.9
|
|
$ 416.4
|
|
$
1,105.8
|
|
$
1,336.6
|
Floor Plan
Credits
|
$ 13.4
|
|
$ 11.7
|
|
$ 37.3
|
|
$ 32.8
|
Rent Expense
|
$ 65.9
|
|
$ 61.6
|
|
$ 196.5
|
|
$ 185.5
|
_______________________
|
|
|
|
|
|
|
|
|
|
|
|
(1) See the following
Non-GAAP reconciliation table.
|
|
|
|
|
|
|
|
|
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
|
Retail Automotive
Operations
|
(Unaudited)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Retail Automotive
Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Retail
|
|
49,523
|
|
|
48,060
|
|
3.0 %
|
|
|
149,051
|
|
|
145,284
|
|
2.6 %
|
Used Retail
|
|
57,738
|
|
|
66,009
|
|
(12.5) %
|
|
|
192,574
|
|
|
199,231
|
|
(3.3) %
|
Total
Retail
|
|
107,261
|
|
|
114,069
|
|
(6.0) %
|
|
|
341,625
|
|
|
344,515
|
|
(0.8) %
|
New Agency
|
|
10,290
|
|
|
8,695
|
|
18.3 %
|
|
|
29,443
|
|
|
24,559
|
|
19.9 %
|
Total Retail
and Agency
|
|
117,551
|
|
|
122,764
|
|
(4.2) %
|
|
|
371,068
|
|
|
369,074
|
|
0.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Revenue: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
2,890.2
|
|
$
|
2,742.7
|
|
5.4 %
|
|
$
|
8,688.6
|
|
$
|
8,284.1
|
|
4.9 %
|
Used
Vehicles
|
|
2,123.9
|
|
|
2,322.1
|
|
(8.5) %
|
|
|
6,735.9
|
|
|
6,949.5
|
|
(3.1) %
|
Finance and Insurance,
Net
|
|
193.1
|
|
|
210.1
|
|
(8.1) %
|
|
|
607.8
|
|
|
631.0
|
|
(3.7) %
|
Service and
Parts
|
|
778.0
|
|
|
685.2
|
|
13.5 %
|
|
|
2,276.9
|
|
|
2,053.4
|
|
10.9 %
|
Fleet and
Wholesale
|
|
355.5
|
|
|
365.3
|
|
(2.7) %
|
|
|
1,124.9
|
|
|
1,113.2
|
|
1.1 %
|
Total
Revenue
|
$
|
6,340.7
|
|
$
|
6,325.4
|
|
0.2 %
|
|
$
|
19,434.1
|
|
$
|
19,031.2
|
|
2.1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive Gross
Profit: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
274.1
|
|
$
|
296.0
|
|
(7.4) %
|
|
$
|
837.5
|
|
$
|
936.6
|
|
(10.6) %
|
Used
Vehicles
|
|
108.6
|
|
|
103.2
|
|
5.2 %
|
|
|
358.0
|
|
|
349.1
|
|
2.5 %
|
Finance and Insurance,
Net
|
|
193.1
|
|
|
210.1
|
|
(8.1) %
|
|
|
607.8
|
|
|
631.0
|
|
(3.7) %
|
Service and
Parts
|
|
449.8
|
|
|
404.4
|
|
11.2 %
|
|
|
1,321.8
|
|
|
1,209.8
|
|
9.3 %
|
Fleet and
Wholesale
|
|
15.9
|
|
|
11.6
|
|
37.1 %
|
|
|
48.6
|
|
|
47.3
|
|
2.7 %
|
Total Gross
Profit
|
$
|
1,041.5
|
|
$
|
1,025.3
|
|
1.6 %
|
|
$
|
3,173.7
|
|
$
|
3,173.8
|
|
— %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Revenue Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles (excluding
agency)
|
$
|
57,879
|
|
$
|
56,653
|
|
2.2 %
|
|
$
|
57,840
|
|
$
|
56,676
|
|
2.1 %
|
Used
Vehicles
|
|
36,785
|
|
|
35,179
|
|
4.6 %
|
|
|
34,978
|
|
|
34,882
|
|
0.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive Gross
Profit Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles (excluding
agency)
|
$
|
5,072
|
|
$
|
5,790
|
|
(12.4) %
|
|
$
|
5,202
|
|
$
|
6,122
|
|
(15.0) %
|
Used
Vehicles
|
|
1,882
|
|
|
1,564
|
|
20.3 %
|
|
|
1,859
|
|
|
1,753
|
|
6.0 %
|
Finance and
Insurance (excluding agency)
|
|
1,761
|
|
|
1,815
|
|
(3.0) %
|
|
|
1,748
|
|
|
1,809
|
|
(3.4) %
|
Agency
|
|
2,636
|
|
|
2,400
|
|
9.8 %
|
|
|
2,470
|
|
|
2,234
|
|
10.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive Gross
Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
9.5 %
|
|
|
10.8 %
|
|
(130)bps
|
|
|
9.6 %
|
|
|
11.3 %
|
|
(170)bps
|
Used
Vehicles
|
|
5.1 %
|
|
|
4.4 %
|
|
+70bps
|
|
|
5.3 %
|
|
|
5.0 %
|
|
+30bps
|
Service and
Parts
|
|
57.8 %
|
|
|
59.0 %
|
|
(120)bps
|
|
|
58.1 %
|
|
|
58.9 %
|
|
(80)bps
|
Fleet and
Wholesale
|
|
4.5 %
|
|
|
3.2 %
|
|
+130bps
|
|
|
4.3 %
|
|
|
4.2 %
|
|
+10bps
|
Total Gross
Margin
|
|
16.4 %
|
|
|
16.2 %
|
|
+20bps
|
|
|
16.3 %
|
|
|
16.7 %
|
|
(40)bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Revenue Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
45.6 %
|
|
|
43.4 %
|
|
+220bps
|
|
|
44.7 %
|
|
|
43.5 %
|
|
+120bps
|
Used
Vehicles
|
|
33.5 %
|
|
|
36.7 %
|
|
(320)bps
|
|
|
34.7 %
|
|
|
36.5 %
|
|
(180)bps
|
Finance and Insurance,
Net
|
|
3.0 %
|
|
|
3.3 %
|
|
(30)bps
|
|
|
3.1 %
|
|
|
3.3 %
|
|
(20)bps
|
Service and
Parts
|
|
12.3 %
|
|
|
10.8 %
|
|
+150bps
|
|
|
11.7 %
|
|
|
10.8 %
|
|
+90bps
|
Fleet and
Wholesale
|
|
5.6 %
|
|
|
5.8 %
|
|
(20)bps
|
|
|
5.8 %
|
|
|
5.9 %
|
|
(10)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive Gross
Profit Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
26.3 %
|
|
|
28.9 %
|
|
(260)bps
|
|
|
26.4 %
|
|
|
29.5 %
|
|
(310)bps
|
Used
Vehicles
|
|
10.4 %
|
|
|
10.1 %
|
|
+30bps
|
|
|
11.3 %
|
|
|
11.0 %
|
|
+30bps
|
Finance and Insurance,
Net
|
|
18.5 %
|
|
|
20.5 %
|
|
(200)bps
|
|
|
19.2 %
|
|
|
19.9 %
|
|
(70)bps
|
Service and
Parts
|
|
43.2 %
|
|
|
39.4 %
|
|
+380bps
|
|
|
41.6 %
|
|
|
38.1 %
|
|
+350bps
|
Fleet and
Wholesale
|
|
1.6 %
|
|
|
1.1 %
|
|
+50bps
|
|
|
1.5 %
|
|
|
1.5 %
|
|
—bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
|
Retail Automotive
Operations Same-Store
|
(Unaudited)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Retail Automotive
Same-Store Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Retail
|
|
46,189
|
|
|
47,777
|
|
(3.3) %
|
|
|
141,729
|
|
|
144,588
|
|
(2.0) %
|
Used Retail
|
|
53,826
|
|
|
61,520
|
|
(12.5) %
|
|
|
176,794
|
|
|
185,106
|
|
(4.5) %
|
Total
Retail
|
|
100,015
|
|
|
109,297
|
|
(8.5) %
|
|
|
318,523
|
|
|
329,694
|
|
(3.4) %
|
New Agency
|
|
9,353
|
|
|
8,678
|
|
7.8 %
|
|
|
27,214
|
|
|
24,489
|
|
11.1 %
|
Total Retail
and Agency
|
|
109,368
|
|
|
117,975
|
|
(7.3) %
|
|
|
345,737
|
|
|
354,183
|
|
(2.4) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Revenue: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
2,688.4
|
|
$
|
2,724.6
|
|
(1.3) %
|
|
$
|
8,237.9
|
|
$
|
8,246.8
|
|
(0.1) %
|
Used
Vehicles
|
|
1,968.2
|
|
|
2,224.7
|
|
(11.5) %
|
|
|
6,246.9
|
|
|
6,652.5
|
|
(6.1) %
|
Finance and Insurance,
Net
|
|
186.1
|
|
|
204.8
|
|
(9.1) %
|
|
|
583.8
|
|
|
613.7
|
|
(4.9) %
|
Service and
Parts
|
|
730.9
|
|
|
681.5
|
|
7.2 %
|
|
|
2,158.5
|
|
|
2,041.3
|
|
5.7 %
|
Fleet and
Wholesale
|
|
322.1
|
|
|
354.3
|
|
(9.1) %
|
|
|
1,050.4
|
|
|
1,072.1
|
|
(2.0) %
|
Total
Revenue
|
$
|
5,895.7
|
|
$
|
6,189.9
|
|
(4.8) %
|
|
$
|
18,277.5
|
|
$
|
18,626.4
|
|
(1.9) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Gross Profit: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
253.3
|
|
$
|
294.3
|
|
(13.9) %
|
|
$
|
791.1
|
|
$
|
933.3
|
|
(15.2) %
|
Used
Vehicles
|
|
101.1
|
|
|
100.1
|
|
1.0 %
|
|
|
332.1
|
|
|
339.8
|
|
(2.3) %
|
Finance and Insurance,
Net
|
|
186.1
|
|
|
204.8
|
|
(9.1) %
|
|
|
583.8
|
|
|
613.7
|
|
(4.9) %
|
Service and
Parts
|
|
426.8
|
|
|
401.6
|
|
6.3 %
|
|
|
1,264.1
|
|
|
1,200.8
|
|
5.3 %
|
Fleet and
Wholesale
|
|
15.5
|
|
|
11.5
|
|
34.8 %
|
|
|
47.9
|
|
|
46.8
|
|
2.4 %
|
Total Gross
Profit
|
$
|
982.8
|
|
$
|
1,012.3
|
|
(2.9) %
|
|
$
|
3,019.0
|
|
$
|
3,134.4
|
|
(3.7) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Revenue Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles (excluding
agency)
|
$
|
57,736
|
|
$
|
56,609
|
|
2.0 %
|
|
$
|
57,680
|
|
$
|
56,691
|
|
1.7 %
|
Used
Vehicles
|
|
36,565
|
|
|
36,162
|
|
1.1 %
|
|
|
35,334
|
|
|
35,939
|
|
(1.7) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Gross Profit Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles (excluding
agency)
|
$
|
5,037
|
|
$
|
5,787
|
|
(13.0) %
|
|
$
|
5,176
|
|
$
|
6,129
|
|
(15.5) %
|
Used
Vehicles
|
|
1,878
|
|
|
1,626
|
|
15.5 %
|
|
|
1,879
|
|
|
1,836
|
|
2.3 %
|
Finance and
Insurance (excluding agency)
|
|
1,832
|
|
|
1,858
|
|
(1.4) %
|
|
|
1,819
|
|
|
1,856
|
|
(2.0) %
|
Agency
|
|
2,517
|
|
|
2,257
|
|
11.5 %
|
|
|
2,275
|
|
|
1,997
|
|
13.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
9.4 %
|
|
|
10.8 %
|
|
(140)bps
|
|
|
9.6 %
|
|
|
11.3 %
|
|
(170)bps
|
Used
Vehicles
|
|
5.1 %
|
|
|
4.5 %
|
|
+60bps
|
|
|
5.3 %
|
|
|
5.1 %
|
|
+20bps
|
Service and
Parts
|
|
58.4 %
|
|
|
58.9 %
|
|
(50)bps
|
|
|
58.6 %
|
|
|
58.8 %
|
|
(20)bps
|
Fleet and
Wholesale
|
|
4.8 %
|
|
|
3.2 %
|
|
+160bps
|
|
|
4.6 %
|
|
|
4.4 %
|
|
+20bps
|
Total Gross
Margin
|
|
16.7 %
|
|
|
16.4 %
|
|
+30bps
|
|
|
16.5 %
|
|
|
16.8 %
|
|
(30)bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Revenue Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
45.6 %
|
|
|
44.0 %
|
|
+160bps
|
|
|
45.1 %
|
|
|
44.3 %
|
|
+80bps
|
Used
Vehicles
|
|
33.4 %
|
|
|
35.9 %
|
|
(250)bps
|
|
|
34.2 %
|
|
|
35.7 %
|
|
(150)bps
|
Finance and Insurance,
Net
|
|
3.2 %
|
|
|
3.3 %
|
|
(10)bps
|
|
|
3.2 %
|
|
|
3.3 %
|
|
(10)bps
|
Service and
Parts
|
|
12.4 %
|
|
|
11.0 %
|
|
+140bps
|
|
|
11.8 %
|
|
|
11.0 %
|
|
+80bps
|
Fleet and
Wholesale
|
|
5.4 %
|
|
|
5.8 %
|
|
(40)bps
|
|
|
5.7 %
|
|
|
5.7 %
|
|
—bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Automotive
Same-Store Gross Profit Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
25.8 %
|
|
|
29.1 %
|
|
(330)bps
|
|
|
26.2 %
|
|
|
29.8 %
|
|
(360)bps
|
Used
Vehicles
|
|
10.3 %
|
|
|
9.9 %
|
|
+40bps
|
|
|
11.0 %
|
|
|
10.8 %
|
|
+20bps
|
Finance and Insurance,
Net
|
|
18.9 %
|
|
|
20.2 %
|
|
(130)bps
|
|
|
19.3 %
|
|
|
19.6 %
|
|
(30)bps
|
Service and
Parts
|
|
43.4 %
|
|
|
39.7 %
|
|
+370bps
|
|
|
41.9 %
|
|
|
38.3 %
|
|
+360bps
|
Fleet and
Wholesale
|
|
1.6 %
|
|
|
1.1 %
|
|
+50bps
|
|
|
1.6 %
|
|
|
1.5 %
|
|
+10bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
|
Retail Commercial Truck
Operations
|
(Unaudited)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Retail Commercial Truck
Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Retail
|
|
5,405
|
|
|
4,673
|
|
15.7 %
|
|
|
13,379
|
|
|
13,729
|
|
(2.5) %
|
Used Retail
|
|
926
|
|
|
883
|
|
4.9 %
|
|
|
2,740
|
|
|
2,242
|
|
22.2 %
|
Total
|
|
6,331
|
|
|
5,556
|
|
13.9 %
|
|
|
16,119
|
|
|
15,971
|
|
0.9 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Revenue: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
755.3
|
|
$
|
644.4
|
|
17.2 %
|
|
$
|
1,864.9
|
|
$
|
1,861.0
|
|
0.2 %
|
Used
Vehicles
|
|
60.1
|
|
|
68.4
|
|
(12.1) %
|
|
|
171.2
|
|
|
170.3
|
|
0.5 %
|
Finance and Insurance,
Net
|
|
5.2
|
|
|
5.9
|
|
(11.9) %
|
|
|
14.7
|
|
|
15.9
|
|
(7.5) %
|
Service and
Parts
|
|
232.8
|
|
|
235.1
|
|
(1.0) %
|
|
|
675.6
|
|
|
695.2
|
|
(2.8) %
|
Wholesale and
Other
|
|
9.9
|
|
|
10.9
|
|
(9.2) %
|
|
|
21.0
|
|
|
37.1
|
|
(43.4) %
|
Total
Revenue
|
$
|
1,063.3
|
|
$
|
964.7
|
|
10.2 %
|
|
$
|
2,747.4
|
|
$
|
2,779.5
|
|
(1.2) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Gross Profit: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
46.0
|
|
$
|
40.3
|
|
14.1 %
|
|
$
|
119.9
|
|
$
|
110.3
|
|
8.7 %
|
Used
Vehicles
|
|
4.8
|
|
|
4.8
|
|
— %
|
|
|
11.5
|
|
|
14.2
|
|
(19.0) %
|
Finance and Insurance,
Net
|
|
5.2
|
|
|
5.9
|
|
(11.9) %
|
|
|
14.7
|
|
|
15.9
|
|
(7.5) %
|
Service and
Parts
|
|
98.0
|
|
|
99.7
|
|
(1.7) %
|
|
|
290.2
|
|
|
293.4
|
|
(1.1) %
|
Wholesale and
Other
|
|
3.1
|
|
|
4.7
|
|
(34.0) %
|
|
|
10.1
|
|
|
15.4
|
|
(34.4) %
|
Total Gross
Profit
|
$
|
157.1
|
|
$
|
155.4
|
|
1.1 %
|
|
$
|
446.4
|
|
$
|
449.2
|
|
(0.6) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Revenue Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
139,746
|
|
$
|
137,891
|
|
1.3 %
|
|
$
|
139,390
|
|
$
|
135,552
|
|
2.8 %
|
Used
Vehicles
|
|
64,856
|
|
|
77,476
|
|
(16.3) %
|
|
|
62,480
|
|
|
75,980
|
|
(17.8) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Gross Profit Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
8,503
|
|
$
|
8,631
|
|
(1.5) %
|
|
$
|
8,957
|
|
$
|
8,032
|
|
11.5 %
|
Used
Vehicles
|
|
5,237
|
|
|
5,381
|
|
(2.7) %
|
|
|
4,247
|
|
|
6,310
|
|
(32.7) %
|
Finance and
Insurance
|
|
828
|
|
|
1,060
|
|
(21.9) %
|
|
|
914
|
|
|
995
|
|
(8.1) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
6.1 %
|
|
|
6.3 %
|
|
(20)bps
|
|
|
6.4 %
|
|
|
5.9 %
|
|
+50bps
|
Used
Vehicles
|
|
8.0 %
|
|
|
7.0 %
|
|
+100bps
|
|
|
6.7 %
|
|
|
8.3 %
|
|
(160)bps
|
Service and
Parts
|
|
42.1 %
|
|
|
42.4 %
|
|
(30)bps
|
|
|
43.0 %
|
|
|
42.2 %
|
|
+80bps
|
Wholesale and
Other
|
|
31.3 %
|
|
|
43.1 %
|
|
(1,180)bps
|
|
|
48.1 %
|
|
|
41.5 %
|
|
+660bps
|
Total Gross
Margin
|
|
14.8 %
|
|
|
16.1 %
|
|
(130)bps
|
|
|
16.2 %
|
|
|
16.2 %
|
|
—bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Revenue Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
71.0 %
|
|
|
66.8 %
|
|
+420bps
|
|
|
67.9 %
|
|
|
67.0 %
|
|
+90bps
|
Used
Vehicles
|
|
5.7 %
|
|
|
7.1 %
|
|
(140)bps
|
|
|
6.2 %
|
|
|
6.1 %
|
|
+10bps
|
Finance and Insurance,
Net
|
|
0.5 %
|
|
|
0.6 %
|
|
(10)bps
|
|
|
0.5 %
|
|
|
0.6 %
|
|
(10)bps
|
Service and
Parts
|
|
21.9 %
|
|
|
24.4 %
|
|
(250)bps
|
|
|
24.6 %
|
|
|
25.0 %
|
|
(40)bps
|
Wholesale and
Other
|
|
0.9 %
|
|
|
1.1 %
|
|
(20)bps
|
|
|
0.8 %
|
|
|
1.3 %
|
|
(50)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Gross Profit Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
29.3 %
|
|
|
25.9 %
|
|
+340bps
|
|
|
26.9 %
|
|
|
24.6 %
|
|
+230bps
|
Used
Vehicles
|
|
3.1 %
|
|
|
3.1 %
|
|
—bps
|
|
|
2.6 %
|
|
|
3.2 %
|
|
(60)bps
|
Finance and Insurance,
Net
|
|
3.3 %
|
|
|
3.8 %
|
|
(50)bps
|
|
|
3.3 %
|
|
|
3.5 %
|
|
(20)bps
|
Service and
Parts
|
|
62.4 %
|
|
|
64.2 %
|
|
(180)bps
|
|
|
65.0 %
|
|
|
65.3 %
|
|
(30)bps
|
Wholesale and
Other
|
|
1.9 %
|
|
|
3.0 %
|
|
(110)bps
|
|
|
2.2 %
|
|
|
3.4 %
|
|
(120)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
|
Retail Commercial Truck
Operations Same-Store
|
(Unaudited)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
Retail Commercial Truck
Same-Store Units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Retail
|
|
5,163
|
|
|
4,673
|
|
10.5 %
|
|
|
12,648
|
|
|
13,532
|
|
(6.5) %
|
Used Retail
|
|
917
|
|
|
883
|
|
3.9 %
|
|
|
2,651
|
|
|
2,224
|
|
19.2 %
|
Total
|
|
6,080
|
|
|
5,556
|
|
9.4 %
|
|
|
15,299
|
|
|
15,756
|
|
(2.9) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Revenue: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
717.1
|
|
$
|
644.4
|
|
11.3 %
|
|
$
|
1,753.0
|
|
$
|
1,831.0
|
|
(4.3) %
|
Used
Vehicles
|
|
59.5
|
|
|
68.4
|
|
(13.0) %
|
|
|
164.8
|
|
|
169.4
|
|
(2.7) %
|
Finance and Insurance,
Net
|
|
4.3
|
|
|
5.9
|
|
(27.1) %
|
|
|
13.0
|
|
|
15.5
|
|
(16.1) %
|
Service and
Parts
|
|
224.1
|
|
|
235.1
|
|
(4.7) %
|
|
|
635.3
|
|
|
682.3
|
|
(6.9) %
|
Wholesale and
Other
|
|
9.4
|
|
|
10.9
|
|
(13.8) %
|
|
|
19.5
|
|
|
36.9
|
|
(47.2) %
|
Total
Revenue
|
$
|
1,014.4
|
|
$
|
964.7
|
|
5.2 %
|
|
$
|
2,585.6
|
|
$
|
2,735.1
|
|
(5.5) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Gross Profit: (Amounts in Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
42.3
|
|
$
|
40.3
|
|
5.0 %
|
|
$
|
110.4
|
|
$
|
107.1
|
|
3.1 %
|
Used
Vehicles
|
|
4.8
|
|
|
4.8
|
|
— %
|
|
|
12.3
|
|
|
14.1
|
|
(12.8) %
|
Finance and Insurance,
Net
|
|
4.3
|
|
|
5.9
|
|
(27.1) %
|
|
|
13.0
|
|
|
15.5
|
|
(16.1) %
|
Service and
Parts
|
|
94.0
|
|
|
99.7
|
|
(5.7) %
|
|
|
273.6
|
|
|
288.3
|
|
(5.1) %
|
Wholesale and
Other
|
|
2.5
|
|
|
4.5
|
|
(44.4) %
|
|
|
8.7
|
|
|
14.9
|
|
(41.6) %
|
Total Gross
Profit
|
$
|
147.9
|
|
$
|
155.2
|
|
(4.7) %
|
|
$
|
418.0
|
|
$
|
439.9
|
|
(5.0) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Revenue Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
138,890
|
|
$
|
137,891
|
|
0.7 %
|
|
$
|
138,602
|
|
$
|
135,306
|
|
2.4 %
|
Used
Vehicles
|
|
64,879
|
|
|
77,476
|
|
(16.3) %
|
|
|
62,159
|
|
|
76,163
|
|
(18.4) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Gross Profit Per Vehicle Retailed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
$
|
8,200
|
|
$
|
8,631
|
|
(5.0) %
|
|
$
|
8,729
|
|
$
|
7,915
|
|
10.3 %
|
Used
Vehicles
|
|
5,249
|
|
|
5,381
|
|
(2.5) %
|
|
|
4,635
|
|
|
6,340
|
|
(26.9) %
|
Finance and
Insurance
|
|
705
|
|
|
1,060
|
|
(33.5) %
|
|
|
847
|
|
|
981
|
|
(13.7) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Gross Margin:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
5.9 %
|
|
|
6.3 %
|
|
(40)bps
|
|
|
6.3 %
|
|
|
5.8 %
|
|
+50bps
|
Used
Vehicles
|
|
8.1 %
|
|
|
7.0 %
|
|
+110bps
|
|
|
7.5 %
|
|
|
8.3 %
|
|
(80)bps
|
Service and
Parts
|
|
41.9 %
|
|
|
42.4 %
|
|
(50)bps
|
|
|
43.1 %
|
|
|
42.3 %
|
|
+80bps
|
Wholesale and
Other
|
|
26.6 %
|
|
|
41.3 %
|
|
(1,470)bps
|
|
|
44.6 %
|
|
|
40.4 %
|
|
+420bps
|
Total Gross
Margin
|
|
14.6 %
|
|
|
16.1 %
|
|
(150)bps
|
|
|
16.2 %
|
|
|
16.1 %
|
|
+10bps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Revenue Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
70.7 %
|
|
|
66.8 %
|
|
+390bps
|
|
|
67.8 %
|
|
|
66.9 %
|
|
+90bps
|
Used
Vehicles
|
|
5.9 %
|
|
|
7.1 %
|
|
(120)bps
|
|
|
6.4 %
|
|
|
6.2 %
|
|
+20bps
|
Finance and Insurance,
Net
|
|
0.4 %
|
|
|
0.6 %
|
|
(20)bps
|
|
|
0.5 %
|
|
|
0.6 %
|
|
(10)bps
|
Service and
Parts
|
|
22.1 %
|
|
|
24.4 %
|
|
(230)bps
|
|
|
24.6 %
|
|
|
24.9 %
|
|
(30)bps
|
Wholesale and
Other
|
|
0.9 %
|
|
|
1.1 %
|
|
(20)bps
|
|
|
0.7 %
|
|
|
1.4 %
|
|
(70)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail Commercial Truck
Same-Store Gross Profit Mix Percentages:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New Vehicles
|
|
28.6 %
|
|
|
26.0 %
|
|
+260bps
|
|
|
26.4 %
|
|
|
24.3 %
|
|
+210bps
|
Used
Vehicles
|
|
3.2 %
|
|
|
3.1 %
|
|
+10bps
|
|
|
2.9 %
|
|
|
3.2 %
|
|
(30)bps
|
Finance and Insurance,
Net
|
|
2.9 %
|
|
|
3.8 %
|
|
(90)bps
|
|
|
3.1 %
|
|
|
3.5 %
|
|
(40)bps
|
Service and
Parts
|
|
63.6 %
|
|
|
64.2 %
|
|
(60)bps
|
|
|
65.5 %
|
|
|
65.5 %
|
|
—bps
|
Wholesale and
Other
|
|
1.7 %
|
|
|
2.9 %
|
|
(120)bps
|
|
|
2.1 %
|
|
|
3.5 %
|
|
(140)bps
|
Total
|
|
100.0 %
|
|
|
100.0 %
|
|
|
|
|
100.0 %
|
|
|
100.0 %
|
|
|
PENSKE AUTOMOTIVE
GROUP, INC.
|
Supplemental
Data
|
(Unaudited)
|
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Retail Automotive
Revenue Mix:
|
|
|
|
|
|
|
|
Premium:
|
|
|
|
|
|
|
|
BMW / MINI
|
25 %
|
|
25 %
|
|
26 %
|
|
25 %
|
Audi
|
11 %
|
|
12 %
|
|
10 %
|
|
11 %
|
Mercedes-Benz
|
9 %
|
|
9 %
|
|
9 %
|
|
9 %
|
Land Rover /
Jaguar
|
8 %
|
|
7 %
|
|
8 %
|
|
8 %
|
Porsche
|
9 %
|
|
8 %
|
|
9 %
|
|
8 %
|
Ferrari /
Maserati
|
3 %
|
|
3 %
|
|
3 %
|
|
3 %
|
Lexus
|
3 %
|
|
3 %
|
|
3 %
|
|
3 %
|
Acura
|
1 %
|
|
1 %
|
|
1 %
|
|
1 %
|
Bentley
|
1 %
|
|
1 %
|
|
1 %
|
|
1 %
|
Others
|
2 %
|
|
1 %
|
|
2 %
|
|
2 %
|
Total
Premium
|
72 %
|
|
70 %
|
|
72 %
|
|
71 %
|
Volume
Non-U.S.:
|
|
|
|
|
|
|
|
Toyota
|
11 %
|
|
11 %
|
|
11 %
|
|
10 %
|
Honda
|
6 %
|
|
6 %
|
|
5 %
|
|
6 %
|
Volkswagen
|
2 %
|
|
2 %
|
|
2 %
|
|
2 %
|
Hyundai
|
1 %
|
|
1 %
|
|
1 %
|
|
1 %
|
Others
|
1 %
|
|
2 %
|
|
1 %
|
|
1 %
|
Total Volume
Non-U.S.
|
21 %
|
|
22 %
|
|
20 %
|
|
20 %
|
U.S.:
|
|
|
|
|
|
|
|
General Motors /
Stellantis / Ford
|
2 %
|
|
1 %
|
|
2 %
|
|
1 %
|
Used Vehicle
Dealerships
|
5 %
|
|
7 %
|
|
6 %
|
|
8 %
|
Total
|
100 %
|
|
100 %
|
|
100 %
|
|
100 %
|
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
Capital Expenditures
/ Stock Repurchases:
|
2024
|
|
2023
|
|
2024
|
|
2023
|
($ Amounts in
Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
$
|
|
80.9
|
|
$
|
|
86.6
|
|
$
|
|
282.6
|
|
$
|
|
272.1
|
Cash paid for
acquisitions
|
$
|
|
196.6
|
|
$
|
|
130.8
|
|
$
|
|
637.4
|
|
$
|
|
211.3
|
Stock
repurchases:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate purchase
price
|
$
|
|
0.1
|
|
$
|
|
14.1
|
|
$
|
|
76.5
|
|
$
|
|
364.5
|
Shares
repurchased
|
|
|
476
|
|
|
|
87,182
|
|
|
|
511,073
|
|
|
|
2,690,741
|
Balance Sheet and
Other Highlights:
|
September 30,
2024
|
|
December 31,
2023
|
(Amounts in
Millions)
|
|
|
|
|
|
Cash and Cash
Equivalents
|
$
|
91.9
|
|
$
|
96.4
|
Inventories
|
$
|
4,822.4
|
|
$
|
4,293.1
|
Total Floor Plan Notes
Payable
|
$
|
4,174.3
|
|
$
|
3,771.5
|
Total Long-Term
Debt
|
$
|
1,878.0
|
|
$
|
1,629.2
|
Equity
|
$
|
5,234.0
|
|
$
|
4,755.6
|
|
|
|
|
|
|
Debt to Total
Capitalization Ratio
|
|
26.4 %
|
|
|
25.5 %
|
Leverage Ratio
(1)
|
|
1.3x
|
|
|
1.0x
|
New vehicle days'
supply
|
|
53 days
|
|
|
39 days
|
Used vehicle days'
supply
|
|
43 days
|
|
|
48 days
|
__________________________
|
(1) See the following
Non-GAAP reconciliation table
|
PENSKE AUTOMOTIVE
GROUP, INC.
|
Consolidated Non-GAAP
Reconciliations
|
(Unaudited)
|
The following table
reconciles reported net income to earnings before interest, taxes,
depreciation, and amortization
("EBITDA") for the three and nine months ended September 30,
2024 and 2023:
|
|
|
Three Months
Ended
|
|
|
|
|
|
|
September
30,
|
|
2024 vs.
2023
|
(Amounts in Millions)
|
2024
|
|
2023
|
|
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$
|
227.0
|
|
$
|
264.4
|
|
$
|
(37.4)
|
|
(14.1) %
|
Add:
Depreciation
|
|
40.6
|
|
|
35.4
|
|
|
5.2
|
|
14.7 %
|
Other Interest
Expense
|
|
22.9
|
|
|
24.5
|
|
|
(1.6)
|
|
(6.5) %
|
Income
Taxes
|
|
77.4
|
|
|
92.1
|
|
|
(14.7)
|
|
(16.0) %
|
EBITDA
|
$
|
367.9
|
|
$
|
416.4
|
|
$
|
(48.5)
|
|
(11.6) %
|
|
|
|
|
|
|
|
|
Nine Months
Ended
|
|
|
|
|
|
|
September
30,
|
|
2024 vs.
2023
|
(Amounts in Millions)
|
2024
|
|
2023
|
|
Change
|
|
%
Change
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$
|
686.1
|
|
$
|
866.6
|
|
$
|
(180.5)
|
|
(20.8) %
|
Add:
Depreciation
|
|
117.0
|
|
|
103.4
|
|
|
13.6
|
|
13.2 %
|
Other Interest
Expense
|
|
64.1
|
|
|
69.5
|
|
|
(5.4)
|
|
(7.8) %
|
Income
Taxes
|
|
238.6
|
|
|
297.1
|
|
|
(58.5)
|
|
(19.7) %
|
EBITDA
|
$
|
1,105.8
|
|
$
|
1,336.6
|
|
$
|
(230.8)
|
|
(17.3) %
|
The following table
reconciles the leverage ratio as of September 30, 2024, and
December 31, 2023:
|
|
|
Three
|
|
Nine
|
|
Trailing
Twelve
|
|
Twelve
|
|
Months
Ended
|
|
Months
Ended
|
|
Months
Ended
|
|
Months
Ended
|
(Amounts in Millions)
|
December 31,
2023
|
|
September 30,
2024
|
|
September 30,
2024
|
|
December 31,
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
$
192.0
|
|
$
686.1
|
|
$
878.1
|
|
$
1,058.6
|
Add:
Depreciation
|
|
37.6
|
|
|
117.0
|
|
|
154.6
|
|
|
141.0
|
Other Interest
Expense
|
|
23.1
|
|
|
64.1
|
|
|
87.2
|
|
|
92.6
|
Income
Taxes
|
|
63.8
|
|
|
238.6
|
|
|
302.4
|
|
|
360.9
|
EBITDA
|
$
316.5
|
|
$
1,105.8
|
|
$
1,422.3
|
|
$
1,653.1
|
Add: Impairment
Charges (1)
|
|
40.7
|
|
|
—
|
|
|
40.7
|
|
|
40.7
|
Adjusted
EBITDA
|
$
357.2
|
|
$
1,105.8
|
|
$
1,463.0
|
|
$
1,693.8
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Non-Vehicle
Long-Term Debt
|
|
|
|
|
|
|
$
1,878.0
|
|
$
1,629.2
|
Leverage
Ratio
|
|
|
|
|
|
|
|
1.3x
|
|
|
1.0x
|
__________________________
|
(1) Impairment charges relate
to our Used Vehicle Dealerships International reporting
unit
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/penske-automotive-group-reports-quarterly-results-302289657.html
SOURCE Penske Automotive Group, Inc.