/NOT FOR DISTRIBUTION TO UNITED
STATES NEWSWIRE SERVICES OR FOR DISSEMINATION IN
THE UNITED STATES/
WINNIPEG, MB, May 16, 2024
/CNW/ - Marwest Apartment Real Estate Investment Trust (the
"REIT") (TSXV: MAR.UN) reported financial results for the
three months ended March 31, 2024.
This press release should be read in conjunction with the
REIT's Unaudited Condensed Consolidated Interim Financial
Statements and Management's Discussion and Analysis ("Q1
2024 MD&A") for the three months ended March 31, 2024, which are available on the REIT's
website at www.marwestreit.com and
at www.sedarplus.ca1.
Mr. William Martens, Chief
Executive Officer and Trustee commented, "Q1 operations provided
the REIT with a 14.51% increase in Same Property NOI1
compared to Q1 2023. Continued stable occupancy levels due to
the current rental market in Winnipeg, has allowed management to increase
rental rates across the portfolio. Management expects similar
demand and low vacancy rates to continue throughout 2024."
Q1 2024 Quarterly Highlights
- Reported Net Asset Value per Unit ("NAV") of
$1.93 at March
31, 2024 compared to $1.90 at
December 31, 2023
- Same Property Net Operating Income1 ("Same
Property NOI") increased by 14.51% in Q1 2024 compared to Q1
2023
- Reported funds from operations ("FFO") per Unit of
$0.0272 for the three months ended
March 31, 2024, compared to
$0.0171 for the three months ended
March 31, 2023
- Reported adjusted funds from operations ("AFFO") per
Unit of $0.0264 for the three months
ended March 31, 2024, compared to
$0.0165 for the three months ended
March 31, 2023
- Refinancing of the Element Phase I Property with a Canada
Mortgage and Housing Corporation ("CMHC") insured mortgage
has been completed
- Average occupancy rate of 99.01% reported for the three months
ended March 31, 2024
Operations Summary
|
|
Three months
ended
March 31, 2024
|
Three months
ended
March 31, 2023
|
Portfolio
Operational Information
|
|
Number of
properties
|
|
4
|
4
|
Number of
suites
|
|
516
|
516
|
Average occupancy
rate
|
|
99.01 %
|
98.30 %
|
Average rental
rate
|
|
$1,564
|
$1,528
|
|
|
|
|
Same Property
NOI
|
|
$
1,656,566
|
$
1,446,655
|
|
|
Three months
ended
|
|
|
|
|
March
31
|
Reconciliation of
Same Property NOI2 to IFRS
|
|
|
2024
|
2023
|
Revenue from investment
properties
|
|
|
$ 2,540,498
|
$
2,454,405
|
Expenses:
|
|
|
|
|
Property operating
expenses
|
|
|
653,557
|
775,215
|
Realty taxes
|
|
|
230,375
|
232,535
|
Total property
operating expenses
|
|
|
883,932
|
1,007,750
|
Same Property
NOI2
|
|
|
$ 1,656,566
|
$
1,446,655
|
1
This news release contains certain non-IFRS and other financial
measures. Refer to "Notice with respect to Non-IFRS Measures"
in this news release for a complete list of measures and their
meaning.
2 Same Property
Portfolio consists of the entire multi-residential properties
portfolio owned by the REIT for comparable periods in Q1 2024 and
Q1 2023 – See "Notice with respect to Non-IFRS Measures" below.
|
Reconciliation of
Debt-to-Gross Book Value ratio
|
|
Total interest-bearing debt
|
$102,634,154
|
Total
assets on balance sheet
|
142,140,695
|
Debt-to-Gross Book Value ratio
|
72.21 %
|
|
|
Reconciliation of
Debt Service Coverage ratio
|
|
NOI for the three months ended March 31,
2024
|
$
1,656,566
|
Mortgage payments for
the three months ended March 31, 2024
|
1,226,690
|
Debt Service
Coverage ratio
|
1.35
|
Weighted average term
to maturity on fixed rate debt
|
72.54 months
|
Weighted average
interest rate on fixed debt
|
3.09 %
|
Financial Summary
The REIT generated FFO and AFFO per Unit of $0.0272 and $0.0264, respectively, during the three months
ended March 31, 2024. FFO per
Unit increased by 59.06% over the same period last year and AFFO
per Unit increased by 60.00% over the same period last year.
Reconciliation of
Net Income and Comprehensive Income to FFO and
AFFO
|
|
Three months
ended
|
|
March
31
|
|
|
2024
|
2023
|
Revenue from investment
properties
|
|
|
$2,540,498
|
$2,454,405
|
Property operating
expenses
|
|
|
(653,557)
|
(775,215)
|
Realty taxes
|
|
|
(230,375)
|
(232,535)
|
Net Operating
Income
|
|
|
1,656,566
|
1,446,655
|
NOI
Margin
|
|
|
65.21 %
|
58.94 %
|
General and
administrative
|
|
|
(189,091)
|
(201,632)
|
Finance
costs
|
|
|
(978,196)
|
(952,084)
|
Fair value gain
on:
|
|
|
|
|
Investment
properties
|
|
|
128,630
|
280,861
|
Unit-based
compensation
|
|
|
115
|
41,853
|
Exchangeable
Units
|
|
|
-
|
2,601,906
|
Net income
and
|
|
|
|
|
comprehensive
income
|
|
|
$
618,024
|
$3,217,559
|
|
|
Three months
ended
|
|
|
March
31
|
Reconciliation of
FFO
|
|
|
2024
|
2023
|
Net income and
comprehensive income
|
|
|
618,024
|
3,217,559
|
Distributions on
Exchangeable Units
|
|
|
41,467
|
40,650
|
Fair value gain on
investment properties
|
|
|
(128,630)
|
(280,861)
|
Fair value gain on
unit-based compensation
|
|
|
(115)
|
(41,853)
|
Fair value gain on
Exchangeable Units
|
|
|
-
|
(2,601,906)
|
FFO
|
|
|
530,746
|
333,589
|
Weighted average number
of Units
|
|
|
19,498,838
|
19,508,707
|
FFO/unit
|
|
|
$ 0.0272
|
$ 0.0171
|
|
|
|
|
|
Reconciliation of
AFFO
|
|
|
|
|
FFO
|
|
|
$
530,746
|
$
333,589
|
Capital
expenditures
|
|
|
(14,348)
|
(9,937)
|
Leasing
costs
|
|
|
(2,022)
|
(1,653)
|
AFFO
|
|
|
514,376
|
321,999
|
Weighted average number
of Units
|
|
|
19,498,838
|
19,508,707
|
AFFO/unit
|
|
|
$ 0.0264
|
$ 0.0165
|
AFFO payout
ratio
|
|
|
14.50 %
|
22.72 %
|
NAV and NAV per
Unit Reconciliation
|
|
At March 31,
2024
|
|
At December 31,
2023
|
Unitholders'
Equity
|
$
|
28,163,240
|
$
|
27,578,331
|
Exchangeable
Units
|
|
9,757,146
|
|
9,757,146
|
NAV
|
|
37,920,386
|
|
37,335,477
|
Trust Units
|
|
8,657,564
|
|
8,657,564
|
Exchangeable
Units
|
|
10,841,274
|
|
10,841,274
|
Deferred
Units
|
|
167,841
|
|
167,265
|
Total Units
oustanding
|
|
19,666,679
|
|
19,666,103
|
NAV per
unit
|
$
|
1.93
|
$
|
1.90
|
The overall increase in NAV from $1.90 at December 31,
2023 to $1.93 at March 31, 2024 was due to improved market
conditions throughout all properties and net operating income less
finance costs and general and administrative expenses exceeding
distributions.
Outlook
Management is focused on growing the portfolio and unitholder
value through increasing rental rates where the market allows,
future acquisition opportunities that will increase the overall
size and performance of the REIT, as well as maintaining a
manageable debt structure. The current debt of the REIT
is all at fixed rates with an average remaining mortgage term of
over six years. The majority of the REIT's debt is CMHC
insured.
Management believes the organic growth in NAV due to paydown of
debt over the mortgage terms is a positive outcome of the higher
leveraged position as well as lowering the REIT's Debt-to-Gross
Book Value ratio and thereby increasing the NAV per Unit over
time.
Management anticipates the demand for rental housing to continue
to grow in the coming quarters due to increasing immigration and
the affordability gap in rental vs. home ownership. As
interest rates maintain their current levels, the cost of home
ownership remains elevated.
The increase in the portfolio's operating costs due to inflation
may be offset by increases in rental rates, where the market
allows, as 56 percent of the portfolio at March 31, 2024 is not under rent control or
restrictive financing agreements.
About Marwest Apartment Real Estate Investment Trust
The REIT is an unincorporated open-ended trust governed by the
laws of the Province of Manitoba.
The REIT was formed to provide holders of Units with the
opportunity to invest in the Canadian multi-family rental sector
through the ownership of high-quality income-producing properties,
with an initial focus on stable markets throughout Western Canada.
Forward-looking Statements
The information in this news release includes certain
information and statements about management's views of future
events, expectations, plans and prospects that constitute
forward‐looking statements. These statements are based upon
assumptions that are subject to significant risks and
uncertainties. Because of these risks and uncertainties and
as a result of a variety of factors, the actual results,
expectations, achievements or performance may differ materially
from those anticipated and indicated by these forward‐looking
statements. A number of factors could cause actual results to
differ materially from these forward‐looking statements, including
the risks described under the heading "Risk Factors" in the REIT's
latest annual information form and management's discussion and
analysis. The payment of cash distributions will be dependent
upon a number of factors, including but not limited to the
financial performance, financial condition and financial
requirements of the REIT. Although management of the REIT
believes that the expectations reflected in forward‐looking
statements are reasonable, it can give no assurances that the
expectations of any forward‐looking statements will prove to be
correct. Except as required by law, the REIT disclaims any
intention and assumes no obligation to update or revise any
forward‐looking statements to reflect actual results, whether as a
result of new information, future events, changes in assumptions,
changes in factors affecting such forward‐looking statements or
otherwise.
Neither the TSXV nor its Regulation Services Provider (as that
term is defined in the policies of the TSXV) accepts responsibility
for the adequacy or accuracy of this news release.
The Units are not registered under the United States Securities
Act of 1933, as amended (the "U.S. Securities Act") and may not be
offered or sold within the United
States or to or for the account or benefit of U.S. persons,
except in certain transactions exempt from the registration
requirements of the U.S. Securities Act. This press release does
not constitute an offer to sell, or the solicitation of an offer to
buy, securities of the REIT in the United
States or in any other jurisdiction.
Notice with respect to Non-IFRS Measures Disclosure
The REIT's financial statements are prepared in accordance with
IFRS. In addition to IFRS measures, this news release and the
REIT's Q1 2024 MD&A disclose certain non-IFRS financial
measures that are commonly used by Canadian real estate investment
trusts as an indicator of performance. Non-IFRS measures and
ratios include the following:
Net Operating Income ("NOI")
The REIT calculates net operating income as revenue less
property operating expenses such as utilities, repairs and
maintenance and realty taxes. Charges for interest or other
expenses not specific to the day‑to‑day operations of the REIT's
properties are not included. The REIT regards NOI as an
important measure of the income generated by income-producing
properties and is used by management in evaluating the performance
of the REIT's properties. NOI is also a key input in
determining the value of the REIT's properties. For reconciliation
to IFRS measures, refer to "Financial Operations and Results" in
the REIT's Q1 2024 MD&A.
Funds from Operations ("FFO")
The REIT calculates FFO substantially in accordance with the
guidelines set out in the white paper titled "White Paper on Funds
from Operations & Adjusted Funds from Operations for IFRS" by
the Real Property Association of Canada ("REALpac") as revised in
January 2022. FFO is defined as IFRS consolidated net income
adjusted for items such as unrealized changes in the fair value of
the investment properties, effects of puttable instruments
classified as financial liabilities and changes in fair value of
financial instruments and derivatives. FFO should not be
construed as an alternative to net income or cash flows provided by
or used in operating activities determined in accordance with
IFRS. The REIT regards FFO as a key measure of operating
performance. For reconciliation to IFRS measures, refer to
"Financial Operations and Results" in the REIT's Q1 2024
MD&A.
Adjusted Funds from Operations ("AFFO")
The REIT calculates AFFO substantially in accordance with the
guidelines set out in the white paper titled "White Paper on Funds
from Operations & Adjusted Funds from Operations for IFRS" by
REALpac as revised in January 2022. AFFO is defined as FFO
adjusted for items such as maintenance capital expenditures and
straight‑line rental revenue differences. AFFO should not be
construed as an alternative to net income or cash flows provided by
or used in operating activities determined in accordance with
IFRS. The REIT regards AFFO as a key measure of operating
performance. The REIT also uses AFFO in assessing its
capacity to make distributions. For reconciliation to IFRS
measures, refer to "Financial Operations and Results" in the REIT's
Q1 2024 MD&A.
The following other non‑IFRS measures (including non-IFRS
ratios) are defined as follows:
- "FFO per unit" is calculated as FFO divided by the weighted
average number of Trust Units and Exchangeable Units of the
Partnership outstanding over the period.
- "AFFO per unit" is calculated as AFFO divided by the weighted
average number of Trust Units and Exchangeable Units of the
Partnership outstanding over the period.
- "AFFO Payout Ratio" is the proportion of the total
distributions on Trust Units and Exchangeable Units of the
Partnership to AFFO per Unit.
- "Net Asset Value" is calculated as the sum of unitholders'
equity and Exchangeable Units
- "Net Asset Value per Unit" or "NAV per Unit" is calculated as
the sum of unitholders' equity and Exchangeable Units divided by
the sum of Trust Units, Exchangeable Units and Deferred Units
outstanding at the end of the period.
- "Debt‑to‑Gross Book Value ratio" is calculated by dividing
total interest‑bearing debt consisting of mortgages by total assets
and is used as the REIT's primary measure of its leverage.
- "Debt Service Coverage ratio" is the ratio of NOI to total debt
service consisting of interest expenses recorded as finance costs
and principal payments on mortgages.
- "Stabilized net operating income" is the estimated 12-month net
operating income that a property could generate at full occupancy,
less a vacancy rate and stable operating expenses.
- "Average occupancy rate" is defined as the ratio of occupied
suites to the total suites in the portfolio for the period.
- "Same Property NOI" is defined as NOI from properties owned by
the REIT throughout comparative periods, which removes the impact
of situations that result in the comparative period to be less
meaningful, such as acquisitions, or properties going through a
lease-up period.
Management believes that these measures are helpful to investors
because, while not necessarily calculated comparably among issuers,
they are widely recognized measures of the REIT's performance and
tend to provide a relevant basis for comparison among real estate
entities. These non-IFRS financial measures are not defined
under IFRS and are not intended to represent financial performance,
financial position or cash flows for the period and should not be
viewed as an alternative to net income, cash flow from operations
or other measures of financial performance calculated in accordance
with IFRS.
The above non-IFRS measures are not standardized under the
financial reporting framework used to prepare the financial
statements of the REIT. Readers should be further cautioned
that the above measures as calculated by the REIT may not be
comparable to similar measures presented by other issuers.
For further information, refer to the sections entitled "Non-IFRS
measures" and "Financial Operations and Results" in the REIT's Q1
2024 MD&A, which is incorporated by reference herein, for
further information (available on SEDAR at www.sedarplus.ca or the
REIT's website www.marwestreit.com).
SOURCE Marwest Apartment Real Estate Investment Trust