See accompanying notes to the condensed consolidated
financial statements (unaudited).
See accompanying notes to the condensed
consolidated financial statements (unaudited).
See accompanying notes to the condensed
consolidated financial statements (unaudited).
See accompanying notes to the condensed
consolidated financial statements (unaudited).
Notes to the Condensed Consolidated
Financial Statements (Unaudited)
Note 1. Incorporation and Nature
of Operations
Energy and Water Development Corp. (the “Corporation”,
“Company” or “EAWD”), was incorporated under the laws of the State of Florida on December 12, 2007. In September
2019, the Company changed its name from Eurosport Active World Corp. to Energy and Water Development Corp. to better present the Company’s
purpose and business sector. We are an engineering services company formed as an outsourcing green tech platform, seeking to exploit renewable
energy and water technologies.
On May 7th, 2021, the Company established
an official Branch to initiate operations and assist on the establishment of an official subsidiary. On November 9, 2021, the Company
established an official Subsidiary of EAWD in Germany to ensure the company is positioned to service its growing business in one of the
EU’s most environmentally progressive countries. This subsidiary was incorporated under the name of Energy and Water development
Deutschland GmbH (“EAWD Deutschland”), in Hamburg, Germany.
On May 19, 2022, the Company initiated the process
for the establishment of an additional Subsidiary of EAWD in Germany to provide logistics services for EAWD Deutschland. This subsidiary
has been now fully incorporated under the name of EAWD Logistik GmbH (“EAWD Logistik”), in Frankfurt, Germany.
Note 2. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The condensed consolidated financial statements include
the accounts of EAWD and its subsidiary. All intercompany transactions and balances have been eliminated in consolidation.
The condensed consolidated financial statements (unaudited)
include the accounts of Energy and Water Development Corp. and have been prepared in accordance with accounting principles generally accepted
in the United States of America and the rules of the Securities and Exchange Commission. These unaudited condensed financial statements
should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on
Form 10-K for the year ended December 31, 2021 filed with the SEC.
In the opinion of management, all adjustments, consisting
of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim
periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative of the
results to be expected for the full year. Notes to the financial statements that would substantially duplicate the disclosures contained
in the audited financial statements of Energy and Water Development Corp. for the fiscal year ended December 31, 2021, have been omitted.
Foreign
currency translation
The United States dollar (“USD”) is the
Company’s reporting currency. The Company has a subsidiary located in Germany. The net sales generated, and the related expenses
directly incurred from the operations, if any, are denominated in local currency, Euro (“Euro”). The functional currency of
the subsidiary is generally the same as the local currency.
Assets and liabilities measured in Euros are translated
into USD at the prevailing exchange rates in effect as of the financial statement date and the related gains and losses, net of applicable
deferred income taxes, are reflected in accumulated other comprehensive loss in its balance sheets. Income and expense accounts are translated
at the average exchange rate for the period. The Company has not, to the date of these consolidated financial statements, entered into
derivative instruments to offset the impact of foreign currency fluctuations. During the three and nine months ended September 30, 2022
the Company used a spot rate of 1.07 and an average rate of 0.97 when converting EURO to USD.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Use of Estimates
The preparation of condensed financial statements
in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of expenses during the reporting periods. Actual results could differ from those
estimates. Estimates which are particularly significant to the condensed financial statements include estimates relating to the determination
of impairment of assets, assessment of going concern, the useful life of property and equipment, the determination of the fair value of
stock-based compensation, and the recoverability of deferred income tax assets.
Leases
Effective January 1, 2019, the Company adopted ASC
842- Leases (“ASC 842”). The lease standard provided a number of optional practical expedients in transition. The Company
elected the package of practical expedients. As such, the Company did not have to reassess whether expired or existing contracts are or
contain a lease; did not have to reassess the lease classifications or reassess the initial direct costs associated with expired or existing
leases. The lease standard also provides practical expedients for an entity’s ongoing accounting. The Company elected the short-term
lease recognition exemption under which the Company will not recognize right-of-use (“ROU”) assets or lease liabilities, and
this includes not recognizing ROU assets or lease liabilities for existing short-term leases. The Company elected the practical expedient
to not separate lease and non-lease components for certain classes of assets (facilities).
At the inception of an arrangement, the Company determines
whether the arrangement is or contains a lease based on the unique facts and circumstances present in the arrangement. Leases with a term
greater than one year are recognized on the balance sheet as right-of-use assets and short-term and long-term lease liabilities, as applicable.
Cash
The Company considers short-term interest-bearing
investments with initial maturities of three months or less to be cash equivalents. The Company has $56,983 and $589,668 cash at September
30, 2022 and December 31, 2021, respectively.
Inventory
Inventory is stated at the lower of cost or net realizable
value using the first in, first out (FIFO) method. A reserve is established if necessary to reduce excess or obsolete inventories to their
net realizable value.
Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets include
prepaid inventory, purchase deposits, miscellaneous prepaid expenses, value added tax receivable, and a security deposit.
Property and Equipment
Property and equipment is stated at cost, less accumulated
depreciation. Depreciation is recognized over an asset’s estimated useful life using the straight-line method beginning on the date
an asset is placed in service. The Company regularly evaluates the estimated remaining useful lives of the Company’s
property and equipment to determine whether events or changes in circumstances warrant a revision to the remaining period of depreciation.
Maintenance and repairs are charged to expense as incurred. Estimated useful lives of the Company’s Property and Equipment are as
follows:
Schedule of estimated useful lives |
|
|
Useful
Life
(in years) |
Office equipment |
5 |
Furniture and fixtures |
7 |
Automobile |
8 |
Machinery and equipment |
5 |
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Deferred
Financing Costs
The Company has recorded deferred financing costs
as a result of fees incurred by the Company in conjunction with its debt financing activities. These costs are amortized to interest expense
using the straight-line method which approximates the interest rate method over the term of the related debt. As of September 30, 2022
and December 31, 2021, unamortized deferred financing costs were $0 and $6,663, respectively and are netted against the related debt.
Revenue Recognition
The Company recognizes revenue in accordance with
ASC 606, Revenue from Contracts with Customers, the core principle of which is that an entity should recognize revenue to depict the transfer
of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled to
receive in exchange for those goods or services.
To achieve this core principle, five basic criteria
must be met before revenue can be recognized: (1) identify the contract with a customer; (2) identify the performance obligations in the
contract; (3) determine the transaction price; (4) allocate the transaction price to performance obligations in the contract; and (5)
recognize revenue when or as the Company satisfies a performance obligation.
Fair Value of Financial Instruments
Fair value is defined as the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at a measurement date. A fair value
hierarchy requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when
measuring fair value.
Described below are the three levels of inputs that
may be used to measure fair value:
Level 1 – Quoted
prices in active markets that are accessible at the measurement date for identical assets or liabilities,
Level 2 – Observable
prices that are based on inputs not quoted on active markets, but corroborated by market data,
Level 3 – Unobservable
inputs are used when little or no market data is available.
The application of the three levels of the fair value
hierarchy under ASC Topic 820-10-35, our derivative liabilities as of September 30, 2022 and December 31, 2021, were $0 and $354,160,
respectively and measured on Level 3 inputs.
Certain assets and liabilities are required to be
recorded at fair value on a recurring basis. The Company adjusts derivative financial instruments to fair value on a recurring basis.
The fair value for other assets and liabilities such as cash, accounts receivable, prepaid expenses and other current assets, accounts
payable and accrued expenses, deferred cost and deferred revenue have been determined to approximate carrying amounts due to the short
maturities of these instruments. The Company believes that its indebtedness approximates fair value based on current yields for debt instruments
with similar terms.
Loss Per Common Share
The Corporation accounts for earnings (loss) per share
in accordance with FASB ASC Topic No. 260 - 10, “Earnings Per Share”, which establishes the requirements for presenting
earnings per share (“EPS”). FASB ASC Topic No. 260 - 10 requires the presentation of “basic” and “diluted”
EPS on the face of the statement of operations. Basic EPS amounts are calculated using the weighted-average number of common shares outstanding
during each period. Diluted EPS assumes the exercise of all stock options, warrants and convertible securities having exercise prices
less than the average market price of the common stock during the periods, using the treasury stock method. When a loss from operations
exists, potential common shares are excluded from the computation of diluted EPS because their inclusion would result in an anti-dilutive
effect on per share amounts.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
As discussed more fully in Note 10, convertible note
holders have the option of converting their loans into common shares subject to the terms and features offered by the specific convertible
notes. Some note holders were also granted purchase options to purchase additional shares subject to the features of each purchase option.
If the convertible note holders of unexercised convertible notes exercised their conversion feature and the additional purchase options,
they would represent 0 for the three and nine months ended September 30, 2022, and 10,114,286 in additional common shares for the three
and nine months ended September 30, 2021. The potential shares from both the conversion feature and the rights to purchase additional
shares were excluded from the computation of diluted net loss per share, as the inclusion of such shares would be anti-dilutive.
Related Party Transactions
A transaction is considered to be a related party
transaction when there is a transfer of resources or obligations between related parties. A related party is generally defined as:
|
(i) |
any person that holds 10% or more of the Company’s securities including such person’s immediate families, |
|
(ii) |
the Company’s management, |
|
(iii) |
someone that directly or indirectly controls, is controlled by or is under common control with the Company, or |
|
(iv) |
anyone who can significantly influence the financial and operating decisions of the Company. |
Note 3. Recently Issued Accounting
Standards
Accounting standards
promulgated by the FASB are subject to change. Changes in such standards may have an impact on the Corporation’s future financial
statements. The following are a summary of recent accounting developments.
On January 1, 2022, the Company adopted ASU No. 2020-06,
Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic
815-40). This standard eliminates the beneficial conversion and cash conversion accounting models for convertible instruments. It also
amends the accounting for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of
specific settlement provisions. In addition, the new guidance modifies how particular convertible instruments and certain contracts that
may be settled in cash or shares impact the diluted EPS computation. The adoption of ASU 2020-06 did not have a material impact on the
Company’s condensed consolidated financial statements.
On January 1, 2022, the Company adopted ASU No. 2021-04,
Earnings Per Share (Topic 260), Debt – Modifications and Extinguishments (Subtopic 470-50), Compensation – Stock Compensation
(Topic 718), and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for
Certain Modification or Exchanges of Freestanding Equity-Classified Written Call Options (“ASU 2021-04”), which will clarify
and reduce diversity in practice. Specifically, the new standard includes a recognition model comprising four categories of transactions
and corresponding accounting treatment for each category. The category that would apply to a modification or an exchange of an equity-classified
warrant would depend on the substance of the modification transaction (e.g., a financing transaction to raise equity versus one to raise
debt). This recognition model is premised on the idea that the accounting for the transaction should not differ from what it would have
been had the issuer of the warrants paid cash instead of modifying the warrants. The adoption of ASU 2021-04 did not have a material impact
on the Company’s condensed consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial
Instruments – Credit Losses to improve information on credit losses for financial assets and net investment in leases that are not
accounted for at fair value through net income. ASU 2016-13 replaces the current incurred loss impairment methodology with a methodology
that reflects expected credit losses. In April 2019 and May 2019, the FASB issued ASU No. 2019-04, “Codification Improvements to
Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments” and ASU
No. 2019-05, “Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief” which provided additional implementation
guidance on the previously issued ASU. In November 2019, the FASB issued ASU 2019-10, “Financial Instruments - Credit Loss (Topic
326), Derivatives and Hedging (Topic 815), and Leases (Topic 842),” which defers the effective date for public filers that are considered
small reporting companies (“SRC”) as defined by the Securities and Exchange Commission to fiscal years beginning after December
15, 2022, including interim periods within those fiscal years. Since the Company is an SRC, implementation is not needed until January
1, 2023. The Company will continue to evaluate the effect of adopting ASU 2016-13 will have on the Company’s financial statements
and disclosures.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 4. Going Concern
The Company has incurred
operating losses since it began operations (December 2012) totaling $23,386,295 at
September 30, 2022. During the three and nine months ended September 30, 2022, the Corporation incurred net losses of $651,899 and $1,544,723,
respectively.
The Company had a working capital deficit of $413,089 at September 30, 2022.
The Company’s ability to transition to profitable
operations is dependent upon achieving a level of revenues adequate to support its cost structure. The timing and amount of our actual
expenditures will be based on many factors, including cash flows from operations and the anticipated growth of our business and availability
to sufficient resources.
Management expects sales operations to continue to
expand. If necessary, the Company will need to raise additional funds during 2022. Management of the Company intends to raise additional
funds through the issuance of equity securities or debt, credit lines or advances from suppliers. The ability of the Company to continue
as a going concern depends upon its ability to generate sales or obtain additional funding to finance operating losses until the Corporation
is profitable.
These factors raise substantial doubt about the Company’s
ability to continue as a going concern. The accompanying condensed consolidated financial statements do not include any adjustments that
might be necessary if the Company is unable to continue as a going concern.
Note 5. Accounts Receivable
At September 30, 2022 and December 31, 2021, accounts
receivable was $54,822 and $55,169, respectively, and determined to be fully collectible.
Note 6. Inventory
The components of inventory at September
30, 2022 and
December 31, 2021, consisted of the following:
Schedule Of Inventories | |
| | |
| |
| |
September 30, | | |
December 31, | |
| |
2022 | | |
2021 | |
| |
(Unaudited) | | |
| |
Work in progress | |
$ | 416,509 | | |
$ | 196,553 | |
Inventory, net | |
$ | 416,509 | | |
$ | 196,553 | |
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 7. Prepaid Expenses and Other Current
Assets
The components of prepaid expenses and other current
assets at September 30, 2022 and December 31, 2021, consisted of the following:
Schedule Of Prepaid Expenses And Other Current Assets | |
| | |
| |
| |
September 30,
2022 | | |
December 31,
2021 | |
| |
(Unaudited) | | |
| |
Prepayment on inventory not received | |
$ | — | | |
$ | 225,979 | |
Prepaid expenses | |
| 160,907 | | |
| 113,600 | |
Value added tax receivable | |
| 130,000 | | |
| 83,602 | |
Security deposit | |
| 9,883 | | |
| 7,394 | |
Purchase deposits | |
| — | | |
| 1,507 | |
Prepaid expenses and other current assets | |
$ | 300,790 | | |
$ | 432,082 | |
Note 8. Property and Equipment, net
The components of property and equipment at September
30, 2022 and December 31, 2021 consisted of the following:
Schedule Of Property And Equipment | |
| | |
| |
| |
September 30, | | |
December 31, | |
| |
2022 | | |
2021 | |
| |
(Unaudited) | | |
| |
Office equipment | |
$ | 3,831 | | |
$ | 1,526 | |
Furniture and fixtures | |
| 2,231 | | |
| 2,607 | |
Machinery and equipment | |
| 39,832 | | |
| — | |
Automobile | |
| 32,000 | | |
| — | |
Property and equipment, gross | |
| 77,894 | | |
| 4,133 | |
Less: Accumulated depreciation | |
| (8,032 | ) | |
| (299 | ) |
Property and equipment, net | |
$ | 69,862 | | |
$ | 3,834 | |
Depreciation expense for the three months ended September 30, 2022 and
2021 was $3,011 and $124, respectively, and for the nine months ended September 30, 2022 and 2021 was $7,778 and $124, respectively, and
is included in other general and administrative expenses on the condensed consolidated statements of operations and comprehensive loss.
Note 9. Accounts Payable and Accrued Expenses and Accounts payable
– Related Party
Significant components of accounts payable and accrued
expenses at September 30, 2022 and December 31, 2021 are as follows:
Schedule of Accounts Payable and Accrued Liabilities | |
| | |
| |
| |
September 30, 2022 | | |
December 31, 2021 | |
| |
(Unaudited) | | |
| |
| |
| | |
| |
Accounts payable | |
$ | 239,467 | | |
$ | 251,404 | |
Accounts payable – related party | |
| 53,275 | | |
| 124,370 | |
Accrued expenses | |
| 272,916 | | |
| 385,776 | |
Accrued legal costs | |
| 349,726 | | |
| 253,901 | |
Accrued salary | |
| 113,050 | | |
| 50,228 | |
Accounts payable and accrued expenses and accounts payable – related party | |
$ | 1,028,434 | | |
$ | 1,065,679 | |
As of September 30,
2022 and December 31, 2021, the Company owed Virhtech GmbH, a related party of the Company, $53,275 and
$124,370, respectively, for services performed for the Company and is classified as accounts payable – related party on the condensed
consolidated balance sheets.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 10. Convertible Loans Payable
As of September 30, 2022 and December 31, 2021, the
balance of convertible loans payable net of discount was $39,999 and $176,703, respectively.
During the year ended December 31, 2021, the Company
issued two convertible loans in the aggregate amount of $404,000. The notes bear interest at 8% per annum and all mature within one year.
On October 21, 2021, the Maturity Date of the $304,000 loan was extended from March 25, 2022 to April 21, 2022. The embedded beneficial
conversion features in the notes meet the definition of a derivative and requires bifurcation and liability classification, at fair value.
The fair value of the derivative liability as of the date of issuance was $746,672 and was recorded as a discount of the notes.
Schedule of Notes Payable | |
| |
| |
Amount | |
Balance of convertible loan payables, net of discounts on December 31, 2020 | |
$ | 149,241 | |
Issuances of debt | |
| 404,000 | |
Settlement of debt | |
| (95,500 | ) |
Amortization of debt discount | |
| 402,125 | |
Debt discount | |
| (406,500 | ) |
Deferred financing costs | |
| (6,663 | ) |
Conversions | |
| (270,000 | ) |
Balance of convertible loan payables, net of discounts on December 31, 2021 | |
$ | 176,703 | |
Amortization of debt discount | |
| 63,296 | |
Settlement of debt | |
| (150,000 | ) |
Conversions | |
| (50,000 | ) |
Balance of convertible loan payables, net of discounts on September 30, 2022 (Unaudited) | |
$ | 39,999 | |
Derivative Liability
The Company issued debts that consist of the issuance
of convertible notes with variable conversion provisions. The conversion terms of the convertible notes are variable based on certain
factors, such as the future price of the Company’s common stock. The number of shares of common stock to be issued is based on the
future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the promissory note
is indeterminate. Due to the fact that the number of shares of common stock issuable could exceed the Company’s authorized share
limit, the equity environment is tainted, and all additional convertible debentures and warrants are included in the value of the
derivative liabilities. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the variable conversion options and warrants and
shares to be issued were recorded as derivative liabilities on the issuance date and revalued at each reporting period.
Based on the various convertible notes described above,
the fair value of applicable derivative liabilities on notes and change in fair value of derivative liability are as follows as of September
30, 2022 and December 31, 2021:
Outstanding Derivative Liability | |
| |
| |
Total | |
Balance of derivative liability as of December 31, 2020 | |
$ | 310,641 | |
Change due to issuances | |
| 746,672 | |
Change due to exercise / redemptions | |
| (1,972,419 | ) |
Change in fair value | |
| 1,269,266 | |
Balance of derivative liability as of December 31, 2021 | |
$ | 354,160 | |
Change due to exercise / redemptions | |
| (110,507 | ) |
Change in fair value | |
| (243,653 | ) |
Balance of derivative liability as of September 30, 2022 (Unaudited) | |
$ | — | |
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
A summary of quantitative information with respect
to valuation methodology and significant unobservable inputs used for the Company’s derivative liabilities that are categorized
within Level 3 of the fair value hierarchy for the periods ended September 30, 2022 and December 31, 2021 is as follows:
Summary of Quantitative Information | |
| | | |
| | |
| |
| September
30, 2022 | | |
| December
31, 2021 | |
| |
| (Unaudited) | | |
| | |
Stock price | |
| $0.19 - 0.20 | | |
| $0.16 – 0.45 | |
Exercise price | |
| $0.09 0.11 | | |
| $0.03 – 0.20 | |
Contractual term (in years) | |
| 0.64 – 0.68 | | |
| 0.27 – 1 | |
Volatility (annual) | |
| 1,313% – 1,368% | | |
| 149% – 2,095% | |
Risk-free rate | |
| 0.51% – 0.78% | | |
| 0.04% – 0.39% | |
The foregoing assumptions are reviewed quarterly
and are subject to change based primarily on management’s assessment of the probability of the events described occurring. Accordingly,
changes to these assessments could materially affect the valuations.
Financial Liabilities Measured at Fair Value on
a Recurring Basis
Financial liabilities measured at fair value on a
recurring basis are summarized below and disclosed on the balance sheet under Derivative liability – warrants and derivative
liabilities:
Summary of Financial Liabilities Measured on Recurring Basis | |
| | | |
| | | |
| | | |
| | |
| |
| Fair
Value measured at September 30, 2022 (Unaudited) | |
| |
| Quoted
prices in | | |
| Significant
other | | |
| Significant | | |
| Fair
value at | |
| |
| active
markets | | |
| observable
inputs | | |
| unobservable
inputs | | |
| September
30, | |
| |
| (Level
1) | | |
| (Level
2) | | |
| (Level
3) | | |
| 2022 | |
Derivative liability | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
Total | |
$ | — | | |
$ | — | | |
$ | — | | |
$ | — | |
| |
Fair
value measured at December 31, 2021 | |
| |
Quoted
prices in | | |
Significant
other | | |
Significant | | |
Fair value
at | |
| |
active
markets | | |
observable
inputs | | |
unobservable
inputs | | |
December
31 | |
| |
(Level
1) | | |
(Level
2) | | |
(Level
3) | | |
2021 | |
Derivative liability | |
$ | — | | |
$ | — | | |
$ | 354,160 | | |
$ | 354,160 | |
Total | |
$ | — | | |
$ | — | | |
$ | 354,160 | | |
$ | 354,160 | |
There were no transfers between Level 1, 2 or 3 during
the three months ended September 30, 2022 and 2021.
During the three and
nine months ended September 30, 2022 the Company recorded losses of $0 and $243,653, respectively, and for the three and nine months ended
September 30, 2021, the Company recognized $178,673 and $4,820, respectively, from the change in fair value of derivative liability.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note
11. Leases
The Company’s leases do not provide an implicit
rate that can be readily determined. Therefore, the Company uses discount rates based on the incremental borrowing rate of its current
external debt of 8%.
The Company’s
weighted-average remaining lease term relating to its operating leases is 1.02 years, with a weighted-average discount rate
of the 8.00%.
The
Company incurred lease expense for its operating leases of $23,087 and $10,813, which was included in general and administrative expenses
in the statements of operation for the three months ended September 30, 2022 and 2021, respectively, and $46,043 and $21,885 for the
nine months ended September 30, 2022 and 2021, respectively. During the three months ended September 30, 2022 and 2021, the Company made
cash lease payments of $23,087 and $10,813, and for the nine months ended September 30, 2022 and 2021, the Company made cash lease payments
in the amount of $46,043 and $21,885, respectively. At September 30, 2022 and December 31, 2021, the operating lease right-of-use asset
was $77,697 and $49,432, respectively, the current portion of operating lease liability was $68,740 and $39,148, respectively, and the
noncurrent portion of the operating lease liability was $8,957 and $10,283, respectively.
The following table presents information about the
future maturity of the lease liability under the Company’s operating leases as of September 30, 2022.
Schedule of maturity of lease liability |
|
|
|
|
Maturity of Lease Liability |
|
Amount |
|
2022 (remainder of the year) |
|
$ |
22,488 |
|
2023 |
|
|
58,675 |
|
Total undiscounted lease payments |
|
|
81,163 |
|
Less: Imputed interest |
|
|
(3,466 |
) |
Present value of lease liabilities |
|
$ |
77,697 |
|
Weighted Average Remaining lease term (in
years) |
|
|
1.02 |
|
Note 12. Related Party Transactions
Due to officers
Amounts due to officers as of September 30, 2022 and December 31, 2021
are comprised of the following:
Due to Officers | |
| | | |
| | |
| |
September 30, 2022 | | |
December 31, 2021 | |
| |
(Unaudited) | | |
| |
Irma Velazquez: | |
| | | |
| | |
Accrued salaries | |
$ | 46,480 | | |
$ | — | |
Accrued expenses | |
| — | | |
| — | |
Total due to Irma Velazquez | |
| 46,480 | | |
| — | |
| |
| | | |
| | |
Ralph Hofmeier: | |
| | | |
| | |
Accrued salaries | |
$ | 45,304 | | |
$ | 17,485 | |
Accrued expenses | |
| 13,236 | | |
| — | |
Total due to Ralph Hofmeier | |
| 58,540 | | |
| 17,485 | |
Total due to officers | |
$ | 105,020 | | |
$ | 17,485 | |
Unsecured advances due to officers represent unreimbursed
Corporation expenses paid by the officers on behalf of the Corporation. These advances are non-interest bearing and are due on demand.
Officer Compensation
Accrued salaries represent amounts accrued in accordance
with the employment agreements for Mr. Hofmeier, the Company’s Chief Technology Officer and Chairman of the Board, and Ms. Velazquez,
the Company’s Chief Executive Officer and Vice-Chairman of the Board. Mr. Hofmeier and Ms. Velazquez are also significant stockholders.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Customer deposit
EAWC-TV functions as a distributor of EAWD product.
In 2019, EAWC-TV, having secured EAWD’s first customer, has placed a $550,000 order for a solar powered atmospheric water generator
(“AWG”) for one of its customers. EAWC-TV and the Company on December 13, 2019 agreed to accept a $303,742 reduction in the
balance owed by EAWD to EAWC-TV as a deposit with EAWD related to this order. The deposit was satisfied through delivery of the equipment.
The equipment was built in Germany.
In 2020, manufacture of the unit was delayed due
to Covid-19 related issues. The Company and EAWC-TV agreed as it had done in 2019, to clear the outstanding balances in the D/T/F EAWC-TV
and the outstanding balance it carried in its accounts payable account for administrative services, which it did on December 26, 2020
which resulted in an additional down payment of $193,497. EAWC-TV has an unpaid balance on the equipment of $54,822 and 55,169 as of
September 30, 2022 and December 31, 2021, respectively, which represents the balance of the Company’s outstanding accounts receivable
as of September 30, 2022 and December 31, 2021.
Virhtech GmbH
As
of September 30, 2022 and December 31, 2021, the Company owed Virhtech GmbH, a related party of the Company, $53,275 and
$124,370, respectively, for services performed for the Company and is classified as accounts payable – related party on the condensed
consolidated balance sheets.
Investor deposit
As of December 31, 2021,
the Company recorded $792,745, or 15,855,000 common shares to be issued, as common stock subscriptions within stockholders’ deficit
and $377,350, or 7,547,000 common shares to be issued, as a common stock subscription liability for stock issuance transactions in process.
The $1,170,095 is part of pending stock sales for 23,402,000 shares that has been funded and is waiting issuance to complete the sale
at December 31, 2021. The common stock subscription liability consists of cash received for future share issuances in which a sales and
purchase agreement was not signed and returned from the investor.
For the nine months ended September 30, 2022, the
Company recorded no common stock subscriptions for stock issuance transactions in process.
Note 13. Stockholders’ Equity
(Deficit)
Preferred Stock
Authorized: 500,000,000 shares of voting preferred
stock with a par value of $0.001.
Common Stock
Authorized: 1,000,000,000 shares of voting common
stock with a par value of $0.001.
During the nine months ended September 30, 2022 the
Company engaged in the following equity events:
Sale of Common Stock and Subscriptions
On February
18, 2022, the Company received a deposit in the amount of $300,000 for 1,875,000 common shares to be issued pursuant to
a securities purchase agreement.
From January 1, 2022 through March 31, 2022, the Company
has issued 14,953,000 common shares related to subscriptions outstanding at December 31, 2021.
From April 1, 2022 through June 30, 2022, the Company
has issued 10,324,000 common shares related to subscriptions outstanding at March 31, 2022.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
On April 18, 2022, the Company has issued 78,947 common
shares pursuant to security purchase agreement with one investor.
Shares issued pursuant to ELOC
On January 26, 2022 the
Company entered into a two year equity line of credit (“ELOC”) with an investor to provide up to $5 million. As of March 31,
2022, 500,000 common shares had been issued pursuant to this agreement as the commitment fee.
On
January 26, 2022, the Company entered into a Securities Purchase Agreement with an investor. As of March 31, 2022, 2,000,000 common shares
were issued pursuant to this agreement for a purchase price of $300,000. In June 2022, the Company received payment in the amount of $150,000 in
exchange for 1,000,000 common shares. As of July 6, 2022, these shares have been issued. Through July 1, 2022 to September
30, 2022 an additional 1,620,581 common shares were issued pursuant to this agreement for a purchase price of $300,000.
Shares issued upon conversion of convertible debt
On January 14, 2022, the Company completed a conversion of our outstanding
convertible debt by exchanging $53,222 cash for retiring $50,000 in convertible debt along with $3,222 in interest for a total of 575,558
common shares.
Shares issued for services
On February 2, 2022, the
Company issued 20,000 shares of the Company’s common stock to a vendor for services valued at $3,600.
On February 3, 2022, the Company issued 500,000 shares
of the Company’s common stock to a vendor for services valued at $85,000.
On April 27, 2022, the Company issued 227,273 shares
of the Company’s common stock to a vendor for services valued at $50,000.
On August 11, 2022, the Company issued 600,000 shares
of the Company’s common stock to a vendor for services valued at $79,500.
On September 9, 2022, the Company issued 227,273 shares
of the Company’s common stock to a vendor for services valued at $50,000.
Warrants
On February 17, 2021, the Company entered into an
agreement with a consultant to provide Business Development advisement and analysis services. In consideration, the consultant will be
issued 1,000,000 warrant shares. 500,000 warrants were issued on February 17, 2021, and the remaining 500,000 will be issued on the six-month
anniversary of initial issuance. On August 31, 2021, due to a failure by the consultant to provide the services as required by the agreement,
the Company terminated the agreement, and the warrants were canceled.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 14. Commitments and Contingencies
Commitments
Equity Line of Credit
The Company entered into a two-year Equity Line of
Credit pursuant to an Equity Purchase Agreement with Tysadco Partners, LLC, dated January 26, 2022. Pursuant to the agreement, Tysadco
Partners agreed to invest up to $5,000,000
to purchase the Company’s Common Stock, par value $0.001 per share, and upon execution of the ELOC the Company issued an
additional 500,000
shares of common stock to Tysadco Partners as commitment shares in accordance with the closing conditions within the ELOC. Requests
are limited to the lesser of $1,000,000 or 500% of the average shares traded for the 10 days prior the Closing Request Date. The purchase
price shall be 85% of the two lowest individual daily VWAP during the five (5) trading days immediately prior to the date the Request
Notice is delivered (in each case, to be appropriately adjusted for any reorganization, recapitalization, non-cash dividend, stock split
or other similar transaction that occurs on or after the date of this Agreement). In addition, the Company and Tysadco Partners entered
into a Registration Rights Agreement, whereby the Company shall register the securities on a registration statement covering the Offering
Amount with the Securities and Exchange Commission (“SEC”) within forty-five days of filing its 10-K for the year ended December
31, 2021. The Company’s Registration Statement on Form S-1 registering 25,000,000
shares in connection with the ELOC was declared effective on July 5, 2022.
Employment Agreements
The Company entered into employment agreements with
its Chief Executive Officer, Mr. Ralph Hofmeier, and its Chief Operating Officer, Ms. Irma Velazquez (collectively the “Employment
Agreements”), effective January 1, 2012. Under the Employment Agreements, the Corporation will pay each of Mr. Hofmeier and Ms.
Velazquez an annual base salary of $125,000 during the first year and $150,000 during the second year and forward. Any increase to the
annual base salary after the second year is subject to approval by the Corporation’s Board of Directors. The Employment Agreements
each had initial terms of ten (10) years and is automatically renewed for successive one-year terms unless either party delivers timely
notice of its intention not to renew. These contracts expired on August 4, 2022.
Effective as
of August 4, 2022, Mr. Ralph M. Hofmeier has resigned as Chief Executive Officer and President of Energy and Water Development Corp. (the
"Company"), and has been appointed as Chief Technology Officer of the Company. Mr. Hofmeier’s resignation is not a result
of any disagreement with the Company or its independent auditors on any matter relating to the Company’s accounting, strategy, management,
operations, policies, regulatory matters, or practices (financial or otherwise).
Effective as
of August 4, 2022, Ms. Irma Velazquez has resigned as Chief Operating Officer of the Company, and has been appointed as Chief Executive
Officer of the Company. Ms. Velazquez’s resignation is not a result of any disagreement with the Company or its independent auditors
on any matter relating to the Company’s accounting, strategy, management, operations, policies, regulatory matters, or practices
(financial or otherwise).
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
On August 4,
2022, per a board of directors resolution, the Company entered into employment agreements with its Chief Technology Officer, Mr.
Ralph Hofmeier, and its Chief Executive Officer, Ms. Irma Velazquez (collectively the “2022 Employment Agreements”). Effective
for the fiscal year ended December 31, 2022, under the 2022 Employment Agreements, the base salary will be €200,000 prorated for
any partial period of employment and payable in arrears in accordance with the Company’s ordinary payroll policies and procedures.
Additionally, in recognition of the employees’ past services, the Company shall pay each employee a lump sum cash signing bonus
of €28,812, less payroll deductions and withholdings, and each individual will be eligible to receive a yearly bonus based on yearly
profitability. Additionally, if certain performance milestones are met, each employee will be granted options to purchase shares of the
Company’s common stock, No options had been granted as of September 30, 2022. Any increase to the annual base is subject to approval
by the Company’s Board of Directors. The 2022 Employment Agreements each have an indefinite term.
Lease
Our registered office
is located at 7901 4th Street N STE #4174, St. Petersburg, Florida 33702. Our telephone number is +1 (727) 677-9408. Office services are
contracted for on a month-to-month basis in this Address. In October 2020, the Company established its official registered Branch in Hamburg
Germany; the office Address until March 31, 2021 was Offakamp 9f- 2.17. On April 1, 2021, the Company entered into two lease agreements
for a workshop located at Industriestraße 17, 25462 Relligen and an office located at Ballindam 3 20095 Hamburg, Germany. On May
23, 2022, after expiration of the office located in Ballindam, the Company signed a new lease agreement for the same office space. Additionally,
on May 20, 2022, the Company signed a new lease agreement for additional office space in Frankfurt, Germany.
Our Telephone number is +49 40 809081354. Rent expense
in the three months ending September 30, 2022 and 2021 amounted to $27,403 and $17,472, respectively, and rent expense for the nine months
ended September 30, 2022 and 2021 amounted to $69,171 and $37,552.
Contingencies
From time to time, the Corporation may be a defendant
in pending or threatened legal proceedings arising in the normal course of its business. While the outcome and impact of currently pending
legal proceedings cannot be predicted with certainty, the Corporation’s management and legal counsel believe that the resolution
of these proceedings through settlement or adverse judgment will not have a material adverse effect on its operating results, financial
position or cash flows.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Litigation
EAWD vs Packard and Co-Defendant Nick Norwood
– Case number 18-031011 CA-01 Miami-Dade County Circuit Court. The Company is requesting the proof of payment for shares
issued in 2008.
Note 15. Subsequent Events
On October 7, 2022 The Company engaged RIVER Communications Inc, to manage
the communications for public relations and marketing services of the Company beginning on October 7, 2022 and ending on October 5, 2023.
The monthly fee for these services will be $12,500 per month.
On October 28, 2022, in connection with the Company’s ELOC, an additional
577,173 shares of the Company’s common stock was issued to Tysadco partners.