See accompanying notes to the condensed consolidated
financial statements (unaudited).
See accompanying notes to the condensed
consolidated financial statements (unaudited).
See accompanying notes to the condensed
consolidated financial statements (unaudited).
See accompanying notes to the condensed
consolidated financial statements (unaudited).
Notes to the Condensed Consolidated
Financial Statements (Unaudited)
Note 1. Incorporation and Nature
of Operations
Energy and Water Development
Corp. (the “Company” or “EAWD”) was originally incorporated as a Delaware corporation named Wealthhound.com, Inc.
in 2000 and was converted to a Florida corporation under the name Eagle International Holdings Group Inc. on December 14, 2007.
On March 10, 2008, the Company
changed its name to Eurosport Active World Corporation and on March 17, 2008, the Company entered into an Agreement and Plan of Acquisition
(the “Acquisition Agreement”) with Inko Sport America, LLC (“ISA”), a privately-held Florida limited liability
company wherein all of the certified owners of ISA exchanged their ownership interests in ISA for shares of the Company. In connection
with the closing of the Acquisition Agreement, the Company adopted ISA’s business plan and the Company’s registered
directors were elected to their positions. This transaction was accounted for as a recapitalization effected by a share exchange, wherein
ISA was considered the acquirer for accounting and financial reporting purposes. ISA was administratively dissolved in September 2010.
In September 2019, the Company
changed its name to Energy and Water Development Corp. to more accurately reflect the Company’s purpose and business sector and
the Company has registered its logo “EAWD” with the United States Patent and Trademark Office, the European Union Intellectual
Property Office and the World Intellectual Property Organization (WIPO) to secure its corporate identity.
To ensure the Company is
positioned to service its growing business in one of the EU’s most environmentally progressive countries, the Company has a branch
registered to conduct business in Germany and two wholly-owned German subsidiaries: Energy and Water Development Deutschland GmbH (“EAWD
Deutschland”) and EAWD Logistik GmbH (“EAWD Logistik”).
Note 2. Summary of Significant Accounting Policies
Principles of Consolidation and Basis of Presentation
The condensed consolidated financial statements include
the accounts of EAWD and its subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.
The condensed consolidated financial statements (unaudited)
include the accounts of Energy and Water Development Corp. and have been prepared in accordance with accounting principles generally accepted
in the United States of America and the rules of the Securities and Exchange Commission. These unaudited condensed financial statements
should be read in conjunction with the financial statements and related notes thereto included in the Company’s Annual Report on
Form 10-K for the year ended December 31, 2022 filed with the SEC.
In the opinion of management, all adjustments, consisting
of normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the interim
periods presented have been reflected herein. The results of operations for the interim periods are not necessarily indicative of the
results to be expected for the full year. Notes to the financial statements that would substantially duplicate the disclosures contained
in the audited financial statements of Energy and Water Development Corp. for the fiscal year ended December 31, 2022, have been omitted.
Foreign currency translation
The United States
dollar (“USD”) is the Company’s reporting currency. The Company has two subsidiaries located in Germany. The net sales
generated, and the related expenses directly incurred from the operations, if any, are denominated in local currency, Euro (“Euro”).
The functional currency of the subsidiaries is generally the same as the local currency.
Assets and liabilities
measured in Euros are translated into USD at the prevailing exchange rates in effect as of the financial statement date and the related
gains and losses, net of applicable deferred income taxes, are reflected in accumulated other comprehensive loss in its balance sheets.
Income and expense accounts are translated at the average exchange rate for the period. The Company has not, to the date of these consolidated
financial statements, entered into derivative instruments to offset the impact of foreign currency fluctuations. During the three months
ended March 31, 2023 the Company used a spot rate of 1.09 and an average rate of 1.07 when converting EURO to USD.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Use of Estimates
The preparation
of financial statements in accordance with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods. Actual results
could differ from those estimates. Estimates which are particularly significant to the financial statements include estimates relating
to the determination of impairment of assets, assessment of going concern, the determination of the fair value of stock-based compensation,
and the recoverability of deferred income tax assets.
Leases
Effective January
1, 2019, the Company adopted ASC 842- Leases (“ASC 842”). The lease standard provided a number of optional practical expedients
in transition. The Company elected the package of practical expedients. As such, the Company did not have to reassess whether expired
or existing contracts are or contain a lease; did not have to reassess the lease classifications or reassess the initial direct costs
associated with expired or existing leases. The lease standard also provides practical expedients for an entity’s ongoing accounting.
The Company elected the short-term lease recognition exemption under which the Company will not recognize right-of-use (“ROU”)
assets or lease liabilities, and this includes not recognizing ROU assets or lease liabilities for existing short-term leases. The Company
elected the practical expedient to not separate lease and non-lease components for certain classes of assets (facilities).
At the inception
of an arrangement, the Company determines whether the arrangement is or contains a lease based on the unique facts and circumstances present
in the arrangement. Leases with a term greater than one year are recognized on the balance sheet as right-of-use assets and short-term
and long-term lease liabilities, as applicable.
Cash
The Company considers short-term
interest-bearing investments with initial maturities of three months or less to be cash equivalents. The Company has $144,441
and $40,866
cash as of March 31, 2023 and December 31, 2022, respectively.
Inventory
Inventory is stated at the lower of cost or net realizable
value using the first in, first out (FIFO) method. A reserve is established if necessary to reduce excess or obsolete inventories to their
net realizable value.
Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets
include prepaid inventory, purchase deposits, miscellaneous prepaid expenses, value added tax receivable, and a security deposit.
Property and Equipment
Property and equipment is stated at cost, less
accumulated depreciation. Depreciation is recognized over an asset’s estimated useful life using the straight-line method beginning
on the date an asset is placed in service. The Company regularly evaluates the estimated remaining useful lives of the Company’s
property and equipment to determine whether events or changes in circumstances warrant a revision to the remaining period of depreciation.
Maintenance and repairs are charged to expense as incurred. Estimated useful lives of the Company’s Property and Equipment are as
follows:
Schedule of estimated useful lives
|
|
|
Useful
Life (in years) |
Office equipment |
5 |
Furniture and fixtures |
7 |
Automobile |
5 |
Machinery and equipment |
5 |
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Revenue Recognition
The Company recognizes revenue
in accordance with ASC 606, Revenue from Contracts with Customers, the core principle of which is that an entity should recognize revenue
to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects
to be entitled to receive in exchange for those goods or services.
To achieve this core principle,
five basic criteria must be met before revenue can be recognized: (1) identify the contract with a customer; (2) identify the performance
obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to performance obligations in the
contract; and (5) recognize revenue when or as the Company satisfies a performance obligation. During the three months ended March 31,
2023 and 2022, the Company did not recognize any revenue.
Fair Value of Financial Instruments
Fair value is defined as the price that would be received
to sell an asset or paid to transfer a liability in an orderly transaction between market participants at a measurement date. A fair value
hierarchy requires an entity to maximize the use of observable inputs, where available, and minimize the use of unobservable inputs when
measuring fair value.
Described below are the three levels of inputs
that may be used to measure fair value:
Level 1 –
Quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities,
Level 2 –
Observable prices that are based on inputs not quoted on active markets, but corroborated by market data,
Level 3 –
Unobservable inputs are used when little or no market data is available.
The application of the three levels of the
fair value hierarchy under ASC Topic 820-10-35, our derivative liabilities as of March 31, 2023 and December 31, 2022 were $153,432
and $184,025,
respectively and measured on Level 3 inputs.
Certain assets and liabilities are required to be
recorded at fair value on a recurring basis. The Company adjusts derivative financial instruments to fair value on a recurring basis.
The fair value for other assets and liabilities such as cash, accounts receivable, prepaid expenses and other current assets, accounts
payable and accrued expenses, deferred cost and deferred revenue have been determined to approximate carrying amounts due to the short
maturities of these instruments. The Company believes that its indebtedness approximates fair value based on current yields for debt instruments
with similar terms.
Loss Per Common Share
The Corporation accounts for earnings (loss) per share
in accordance with FASB ASC Topic No. 260 - 10, “Earnings Per Share”, which establishes the requirements for presenting
earnings per share (“EPS”). FASB ASC Topic No. 260 - 10 requires the presentation of “basic” and “diluted”
EPS on the face of the statement of operations. Basic EPS amounts are calculated using the weighted-average number of common shares outstanding
during each period. Diluted EPS assumes the exercise of all stock options, warrants and convertible securities having exercise prices
less than the average market price of the common stock during the periods, using the treasury stock method. When a loss from operations
exists, potential common shares are excluded from the computation of diluted EPS because their inclusion would result in an anti-dilutive
effect on per share amounts.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
As discussed more fully in Note 10,
convertible note holders have the option of converting their loans into common shares subject to the terms and features offered by
the specific convertible notes. Some note holders were also granted purchase options to purchase additional shares subject to the
features of each purchase option. If the convertible note holders of unexercised convertible notes exercised their conversion
feature and the additional purchase options, they would represent 0
and 0 in
additional common shares as of March 31, 2023 and 2022, respectively. The potential shares from both the conversion feature
and the rights to purchase additional shares were excluded from the computation of diluted net loss per share, as the inclusion of
such shares would be anti-dilutive.
Related Party Transactions
A transaction is considered to be a related party
transaction when there is a transfer of resources or obligations between related parties. A related party is generally defined as:
|
(i) |
any person that holds 10% or more of the Company’s securities including such person’s immediate families, |
|
(ii) |
the Company’s management, |
|
(iii) |
someone that directly or indirectly controls, is controlled by or is under common control with the Company, or |
|
(iv) |
anyone who can significantly influence the financial and operating decisions of the Company. |
Note 3. Recently Issued Accounting
Standards
Accounting standards
promulgated by the FASB are subject to change. Changes in such standards may have an impact on the Corporation’s future financial
statements. The following are a summary of recent accounting developments.
In June 2016,
the FASB issued ASU 2016-13, Financial Instruments – Credit Losses to improve information on credit losses for financial assets
and net investment in leases that are not accounted for at fair value through net income. ASU 2016-13 replaces the current incurred loss
impairment methodology with a methodology that reflects expected credit losses. In April 2019 and May 2019, the FASB issued ASU No. 2019-04,
“Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825,
Financial Instruments” and ASU No. 2019-05, “Financial Instruments-Credit Losses (Topic 326): Targeted Transition Relief”
which provided additional implementation guidance on the previously issued ASU. In November 2019, the FASB issued ASU 2019-10, “Financial
Instruments - Credit Loss (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842),” which defers the effective
date for public filers that are considered small reporting companies (“SRC”) as defined by the Securities and Exchange Commission
to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. Since the Company is an SRC, implementation
is not needed until January 1, 2023. The Company adopted ASU 2016-13 on January 1, 2023. The adoption did not have a material impact
on the Company’s consolidated financial statements.
On January 1, 2022, the Company adopted ASU No. 2020-06,
Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic
815-40). This standard eliminates the beneficial conversion and cash conversion accounting models for convertible instruments. It also
amends the accounting for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of
specific settlement provisions. In addition, the new guidance modifies how particular convertible instruments and certain contracts that
may be settled in cash or shares impact the diluted EPS computation. The adoption of ASU 2020-06 did not have a material impact on the
Company’s condensed consolidated financial statements.
On January 1, 2022, the Company adopted ASU No. 2021-04, Earnings
Per Share (Topic 260), Debt – Modifications and Extinguishments (Subtopic 470-50), Compensation – Stock Compensation (Topic
718), and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain
Modification or Exchanges of Freestanding Equity-Classified Written Call Options (“ASU 2021-04”), which will clarify and reduce
diversity in practice. Specifically, the new standard includes a recognition model comprising four categories of transactions and corresponding
accounting treatment for each category. The category that would apply to a modification or an exchange of an equity-classified warrant
would depend on the substance of the modification transaction (e.g., a financing transaction to raise equity versus one to raise debt).
This recognition model is premised on the idea that the accounting for the transaction should not differ from what it would have been
had the issuer of the warrants paid cash instead of modifying the warrants. The adoption of ASU 2021-04 did not have a material impact
on the Company’s condensed consolidated financial statements.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 4. Going Concern
The Company has incurred operating losses since it
began operations (December 2012) totaling $25,047,999 as of March 31, 2023. During the three months ended March 31, 2023, the Corporation
incurred net losses of $710,026. The Company had a working capital deficit of $544,821 as of March 31, 2023.
The Company’s ability
to transition to profitable operations is dependent upon achieving a level of revenues adequate to support its cost structure. The timing
and amount of our actual expenditures will be based on many factors, including cash flows from operations and the anticipated growth of
our business and availability to sufficient resources.
Management expects sales operations to continue to
expand. If necessary, the Company will need to raise additional funds during 2023. Management of the Company intends to raise additional
funds through the issuance of equity securities or debt, credit lines or advances from suppliers. The ability of the Company to continue
as a going concern depends upon its ability to generate sales or obtain additional funding to finance operating losses until the Corporation
is profitable.
These factors raise substantial doubt about the Company’s
ability to continue as a going concern. The accompanying condensed consolidated financial statements do not include any adjustments that
might be necessary if the Company is unable to continue as a going concern.
Note 5. Accounts Receivable
As of March 31, 2023 and December 31, 2022, accounts receivable was
$52,761 and determined to be fully collectible.
Note 6. Inventory
The components of inventory as of March 31, 2023 and December 31,
2022, consisted of the following:
Schedule of inventories | |
| | |
| |
| |
March 31, | | |
December 31, | |
| |
2023 | | |
2022 | |
| |
(Unaudited) | | |
| |
Work in progress | |
$ | 467,527 | | |
$ | 457,646 | |
Inventory, net | |
$ | 467,527 | | |
$ | 457,646 | |
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 7. Prepaid Expenses and Other Current
Assets
The components of prepaid expenses and other current
assets as of March 31, 2023 and December 31, 2022, consisted of the following:
Schedule of prepaid expenses and Other current assets | |
| | |
| |
| |
March 31, 2023 | | |
December 31, 2022 | |
| |
(Unaudited) | | |
| |
Prepaid expenses | |
$ | 110,108 | | |
$ | 140,676 | |
Value added tax receivable | |
| 173,932 | | |
| 158,200 | |
Security deposit | |
| 16,697 | | |
| 16,346 | |
Prepaid expenses and other current assets | |
$ | 300,737 | | |
$ | 315,222 | |
Note 8. Property and Equipment, net
The components of property and equipment as
of March 31, 2023 and December 31, 2022 consisted of the following:
Schedule of property and equipment | |
| | |
| |
| |
March 31, | | |
December 31, | |
| |
2023 | | |
2022 | |
| |
(Unaudited) | | |
| |
Office equipment | |
$ | 6,071 | | |
$ | 5,911 | |
Furniture and fixtures | |
| 2,500 | | |
| 2,447 | |
Financing lease equipment | |
| 65,803 | | |
| 64,417 | |
Machinery and equipment | |
| 77,156 | | |
| 41,656 | |
Automobile | |
| 152,322 | | |
| 149,787 | |
Property and equipment, gross | |
| 303,852 | | |
| 264,218 | |
Less: Accumulated depreciation | |
| (37,953 | ) | |
| (18,551 | ) |
Property and equipment, net | |
$ | 265,899 | | |
$ | 245,667 | |
Depreciation expense for the three months ended March 31, 2023
and 2022 was $19,402 and $873,
respectively, and is included in other general and administrative expenses on the condensed consolidated statements of operations
and comprehensive loss.
Note 9. Accounts Payable and Accrued Expenses and Accounts payable
– Related Party
Significant components of accounts payable and accrued
expenses as of March 31, 2023 and December 31, 2022 are as follows:
Schedule of accounts payable and accrued
expenses | |
| | |
| |
| |
March 31, 2023 | | |
December 31, 2022 | |
| |
(Unaudited) | | |
| |
Accrued expenses | |
$ | 260,752 | | |
$ | 241,960 | |
Accounts payable | |
| 298,685 | | |
| 324,754 | |
Accrued legal costs | |
| 349,726 | | |
| 349,726 | |
Accrued salary and payroll taxes | |
| 1,177 | | |
| 134,152 | |
Total | |
$ | 910,340 | | |
$ | 1,050,592 | |
As of March 31, 2023 and December 31, 2022, the Company
owed Virhtech GmbH, a related party of the Company, $24,029 and $27,029, respectively, for services performed for the Company and is classified
as accounts payable – related party on the condensed consolidated balance sheets.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 10. Convertible Loans Payable
As of March 31, 2023 and December 31, 2022, the balance
of convertible loans payable net of discount was $116,821 and $73,664, respectively.
During the year
ended December 31, 2022, the Company issued one convertible loan in the aggregate amount of $178,000. The note bears interest at 8% per
annum and all matured within one year. The conversion features in the note met the definition of a derivative and required bifurcation
and liability classification, at fair value. The fair value of the derivative liability as of the date of issuance was $175,025 and
was recorded as a discount of the notes.
During the year
ended December 31, 2021, the Company issued two convertible loans in the aggregate amount of $404,000. The notes bear interest at 8% per
annum and all mature within one year. On October 21, 2021, the Maturity Date of the $304,000 loan was extended from March 25, 2022 to
April 21, 2022. The embedded beneficial conversion features in the notes meet the definition of a derivative and requires bifurcation
and liability classification, at fair value. The fair value of the derivative liability as of the date of issuance was $746,672 and was
recorded as a discount of the notes. During the year ended December 31, 2022, the remaining balance of these loans was fully repaid or
converted.
Schedule of notes payable | |
| |
| |
Amount | |
Balance of notes payable, net on December 31, 2021 | |
$ | 176,703 | |
Issuances of debt | |
| 178,000 | |
Cash settlement of debt | |
| (150,000 | ) |
Debt discount | |
| (175,025 | ) |
Conversions | |
| (50,000 | ) |
Amortization of debt discount | |
| 93,986 | |
Balance of notes payable, net on December 31, 2022 | |
$ | 73,664 | |
Amortization of debt discount | |
| 43,157 | |
Balance of convertible loan payables, net of discounts on March 31, 2023 (Unaudited) | |
$ | 116,821 | |
Derivative Liability
The Company issued debts that consist of the issuance
of convertible notes with variable conversion provisions. The conversion terms of the convertible notes are variable based on certain
factors, such as the future price of the Company’s common stock. The number of shares of common stock to be issued is based on the
future price of the Company’s common stock. The number of shares of common stock issuable upon conversion of the promissory note
is indeterminate. Due to the fact that the number of shares of common stock issuable could exceed the Company’s authorized share
limit, the equity environment is tainted, and all additional convertible debentures and warrants are included in the value of the
derivative liabilities. Pursuant to ASC 815-15 Embedded Derivatives, the fair values of the variable conversion options and warrants and
shares to be issued were recorded as derivative liabilities on the issuance date and revalued at each reporting period.
Based on the various convertible notes described above,
the fair value of applicable derivative liabilities on notes and change in fair value of derivative liability are as follows as of March
31, 2023 and December 31, 2022:
Schedule of change in fair value of derivative liability | |
| |
| |
Total | |
Balance as of December 31, 2021 | |
$ | 354,160 | |
Change Due to Issuances | |
| 175,026 | |
Change due to exercise / redemptions | |
| (110,507 | ) |
Change in fair value | |
| (234,654 | ) |
Balance as of December 31, 2022 | |
$ | 184,025 | |
Change in fair value | |
| (30,593 | ) |
Balance
of derivative liability as of March 31, 2023 (Unaudited) | |
$ | 153,432 | |
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
A summary of quantitative information with respect
to valuation methodology and significant unobservable inputs used for the Company’s derivative liabilities that are categorized
within Level 3 of the fair value hierarchy for the periods ended March 31, 2023 and December 31, 2022 is as follows:
Schedule of quantitative information | |
| | |
| |
| |
March 31, 2023 | | |
December 31, 2022 | |
| |
| (Unaudited) | | |
| | |
Stock price | |
$ | 0.04 | | |
$ | 0.04 – 0.19 | |
Exercise price | |
$ | 0.03 | | |
$ | 0.02 - 0.10 | |
Contractual term (in years) | |
| 0.58 | | |
| 0.68 – 1.00 | |
Volatility (annual) | |
| 182 | % | |
| 140% – 1,313% | |
Risk-free rate | |
| 4.64 | % | |
| 0.51% - 4.73% | |
The foregoing assumptions are reviewed quarterly and
are subject to change based primarily on management’s assessment of the probability of the events described occurring. Accordingly,
changes to these assessments could materially affect the valuations.
Financial Liabilities Measured at Fair Value on
a Recurring Basis
Financial liabilities measured at fair value on a
recurring basis are summarized below and disclosed on the balance sheet under Derivative liability – warrants and derivative
liabilities:
Summary of Financial Liabilities Measured on Recurring Basis | |
| | | |
| | | |
| | | |
| | |
| |
| Fair
Value measured at March 31, 2023 (Unaudited) | |
| |
| Quoted
prices in | | |
| Significant
other | | |
| Significant | | |
| Fair
value at | |
| |
| active
markets | | |
| observable
inputs | | |
| unobservable
inputs | | |
| March
31, | |
| |
| (Level
1) | | |
| (Level
2) | | |
| (Level
3) | | |
| 2023 | |
Derivative liability | |
$ | — | | |
$ | — | | |
$ | 153,432 | | |
$ | 153,432 | |
Total | |
$ | — | | |
$ | — | | |
$ | 153,432 | | |
$ | 153,432 | |
| |
Fair
value measured at December 31, 2022 | |
| |
Quoted
prices in | | |
Significant
other | | |
Significant | | |
Fair value
at | |
| |
active
markets | | |
observable
inputs | | |
unobservable
inputs | | |
December
31 | |
| |
(Level
1) | | |
(Level
2) | | |
(Level
3) | | |
2022 | |
Derivative liability | |
$ | — | | |
$ | — | | |
$ | 184,025 | | |
$ | 184,025 | |
Total | |
$ | — | | |
$ | — | | |
$ | 184,025 | | |
$ | 184,025 | |
There were no transfers between Level 1, 2 or 3 during
the three months ended March 31, 2023 and 2022.
During the three months ended March 31, 2023 and 2022,
the Company recorded gains of $30,593 and $243,653, respectively, from the change in fair value of derivative liability.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note
11. Leases
Finance
leases
The Company’s
financing lease does not provide an implicit rate that can be readily determined. Therefore, the Company uses discount rates based on
the incremental borrowing rate of its most recent external debt of 8%.
The Company’s
weighted-average remaining lease term relating to its finance leases is 3.67 years, with a weighted-average discount rate of
8.00%.
The Company
incurred amortization expense for its financing lease of $3,255 and $0 during the three months ended March 31, 2023 and 2022, respectively,
which was included in general and administrative expenses in the consolidated statements of operations and comprehensive loss. During
the three months ended March 31, 2023 and 2022, the Company made cash lease payments of $4,768 and $0, respectively. As of March 31, 2023
and December 31, 2022, the financing lease right-of-use asset was $61,380 and $64,416, respectively, and is included in property and equipment,
net on the condensed consolidated balance sheets, the current portion of financing lease liability was $14,930 and $14,327, respectively,
and the operating lease liability, net of current portion was $46,155 and $48,946, respectively.
Operating
leases
The Company’s
operating leases do not provide an implicit rate that can be readily determined. Therefore, the Company uses discount rates based on the
incremental borrowing rate of its most recent external debt of 8%.
The Company’s
weighted-average remaining lease term relating to its operating leases is 0.81 years, with a weighted-average discount rate
of 8.00%.
The Company
incurred lease expense for its operating leases of $24,932 and $10,173 during the three months ended March 31, 2023 and 2022, respectively,
which was included in general and administrative expenses in the condensed consolidated statements of operations and comprehensive loss.
During the three months ended March 31, 2023 and 2022, the Company made cash lease payments of $24,932 and $10,173, respectively. At March
31, 2023 and December 31, 2022, the operating lease right-of-use asset was $39,359 and $62,113, respectively, the current portion of operating
lease liability was $39,359 and $62,113, respectively, and the operating lease liability, net of current portion was $0 and $0, respectively.
The following
table presents information about the future maturity of the lease liabilities under the Company’s operating and financing leases
as of March 31, 2023.
Schedule of maturity of lease liabilities | |
| | |
| | |
| |
Maturity
of Lease Liabilities | |
Operating
lease liabilities | | |
Finance
lease liability | | |
Total
Amount | |
2023 (remainder of year) | |
$ | 40,549 | | |
$ | 14,458 | | |
$ | 55,007 | |
2024 | |
| — | | |
| 19,277 | | |
| 19,277 | |
2025 | |
| — | | |
| 19,277 | | |
| 19,277 | |
2026 | |
| — | | |
| 17,671 | | |
| 17,671 | |
Total future minimum lease payments | |
| 40,549 | | |
| 70,683 | | |
| 111,232 | |
Less: Imputed interest | |
| (1,190 | ) | |
| (9,598 | ) | |
| (10,788 | ) |
Present value of lease liabilities | |
$ | 39,359 | | |
$ | 61,085 | | |
$ | 100,444 | |
Remaining lease term (in years) | |
| 0.67 | | |
| 3.67 | | |
| | |
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 12. Related Party Transactions
Due to officers
Amounts due to officers as of March 31, 2023 and December 31, 2022 are
comprised of the following:
Schedule of due to officers | |
| | |
| |
| |
March 31, | | |
December 31, | |
| |
2023 | | |
2022 | |
| |
(Unaudited) | | |
| |
Ralph Hofmeier: | |
| | | |
| | |
Unsecured advances due to officer | |
$ | 9,840 | | |
$ | 56,400 | |
Accrued salaries | |
| 121,811 | | |
| 86,265 | |
Total due to Ralph Hofmeier | |
| 131,651 | | |
| 142,665 | |
| |
| | | |
| | |
Irma Velazquez: | |
| | | |
| | |
Unsecured advances due to officer | |
| 12,154 | | |
| 10,393 | |
Accrued salaries | |
| 107,571 | | |
| 69,434 | |
Total due to Irma Velazquez | |
| 119,725 | | |
| 79,827 | |
Total amounts due to officers | |
$ | 251,376 | | |
$ | 222,492 | |
Unsecured advances due to officers represent unreimbursed
Corporation expenses paid by the officers on behalf of the Corporation. These advances are non-interest bearing and are due on demand.
Officer Compensation
Accrued salaries
represent amounts accrued in accordance with the employment agreements for Mr. Hofmeier, the Company’s Chief Technology Officer
and Chairman of the Board, and Ms. Velazquez, the Company’s Chief Executive Officer and Vice-Chairman of the Board. Mr. Hofmeier
and Ms. Velazquez are also significant stockholders.
Customer deposit
EAWC-TV functions as a distributor of EAWD product.
In 2019, EAWC-TV, having secured EAWD’s first customer, has placed a $550,000 order for a solar powered atmospheric water generator
(“AWG”) for one of its customers. EAWC-TV and the Company on December 13, 2019 agreed to accept a $303,742 reduction in the
balance owed by EAWD to EAWC-TV as a deposit with EAWD related to this order. The deposit was satisfied through delivery of the equipment.
The equipment was built in Germany.
In 2020, manufacture of the unit was delayed due to
Covid-19 related issues. The Company and EAWC-TV agreed as it had done in 2019, to clear the outstanding balances in the D/T/F EAWC-TV
and the outstanding balance it carried in its accounts payable account for administrative services, which it did on December 26, 2020
which resulted in an additional down payment of $193,497. EAWC-TV has an unpaid balance on the equipment of $52,761 as of March 31, 2023
and December 31, 2022, respectively, which represents the balance of the Company’s outstanding accounts receivable as of March 31,
2023 and December 31, 2022.
Virhtech GmbH
As of March 31, 2023 and
December 31, 2022, the Company owed Virhtech GmbH, a related party of the Company, $24,029 and $27,029,
respectively, for services performed for the Company and is classified as accounts payable – related party on the condensed
consolidated balance sheets.
Investor deposit and officer compensation
On January 18, 2023, the
Company issued 6,952,523 shares of the Company’s common stock to officers for accrued salaries payable valued at $168,126.
For the three months ended March 31, 2023, the Company received deposits
in the amount of $310,700 for 13,674,000 common shares related to common stock subscriptions that were issued in May 2023.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 13. Stockholders’ Equity
(Deficit)
Preferred Stock
Authorized: 500,000,000 shares of voting preferred
stock with a par value of $0.001. As of both March 31, 2023 and December 31, 2022, the Company had
9,780,796 shares of preferred stock issued and outstanding.
Common Stock
Authorized: 1,000,000,000
shares common stock with a par value of $0.001. As
of March 31, 2023 and December 31, 2022, the Company had 195,572,994
and 182,934,483 shares
of common stock outstanding, respectively.
During the three months ended March 31, 2023 the Company
engaged in the following equity events:
| · | On January 18, 2023, the Company issued an aggregate 6,250,000
shares of common stock to Gary Rodney at a per share price of $0.02 in full satisfaction of all accrued but unpaid amounts payable for
services as interim chief financial officer pursuant to his consulting agreement by and between InfoQuest Technology, Inc. and the Company
dated June 2, 2021. The Company recognized a loss of $194,050 related to the settlement that is included in other income (expense) on
the accompanying consolidated condensed statement of operations and comprehensive loss. |
| · | On January 18, 2023, the Company issued an aggregate 702,523
shares of common stock to Ralph Hofmeier the Company’s Chief Technology Officer and Chairman of the Board at a per share price
of $0.05
in full satisfaction of all accrued but unpaid amounts payable pursuant to his employment agreement by and between Ralph Hofmeier
and the Company dated August 4, 2022. The Company recognized a loss of $2,109
related to the settlement that is included in other income (expense) on the accompanying consolidated condensed statement of
operations and comprehensive loss. |
| · | The Company issued an additional 5,310,988 shares of the
Company's common stock pursuant to the ELOC for an aggregate purchase price of $196,000. |
| · | From January 1, 2023 through March 31, 2023, the Company
issued 375,000 shares of the Company’s common stock to investors for an aggregate purchase price of $37,500. |
During the three months ended March 31, 2022 the Company
engaged in the following equity events:
|
· |
On January 26, 2022 the Company entered into a two year equity Line of credit (“ELOC”) with an investor to provide up to $5 million. As of March 31, 2022, 2,500,000 common shares were issued pursuant to this agreement, including 500,000 common shares as the agreed upon commitment fee. The initial purchase in this agreement was for $300,000. See Note 16 for more information. |
|
· |
On January 14, 2022, the Company completed a conversion of our outstanding convertible debt by exchanging $53,222 cash for retiring $50,000 in convertible debt along with $3,222 in interest for a total of 575,558 common shares. |
|
· |
On February 2, 2022, the Company issued 20,000 shares of the Company’s common stock to a vendor for services valued at $3,600. |
|
· |
On February 3, 2022, the Company issued 500,000 shares of the Company’s common stock to a vendor for services valued at $85,000. |
|
· |
On February 18, 2022, the
Company received a deposit in the amount of $300,000 for 1,875,000 common
shares to be issued pursuant to a securities purchase agreement. As of April 14, 2022, these shares have been issued. |
|
· |
From January 1, 2022 through March 31, 2022, the Company has issued 14,953,000 common shares related to subscriptions outstanding at December 31, 2021. |
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Note 14. Commitments and Contingencies
Commitments
Equity Line of Credit
The Company entered into a two-year Equity Line of
Credit pursuant to an Equity Purchase Agreement with Tysadco Partners, LLC, dated January 26, 2022. Pursuant to the agreement, Tysadco
Partners agreed to invest up to $5,000,000 to purchase the Company’s Common Stock, par value $0.001 per share, and upon execution
of the ELOC the Company issued an additional 500,000 shares of common stock to Tysadco Partners as commitment shares in accordance with
the closing conditions within the ELOC. Requests are limited to the lesser of $1,000,000 or 500% of the average shares traded for the
10 days prior the Closing Request Date. The purchase price shall be 85% of the two lowest individual daily VWAP during the five (5) trading
days immediately prior to the date the Request Notice is delivered (in each case, to be appropriately adjusted for any reorganization,
recapitalization, non-cash dividend, stock split or other similar transaction that occurs on or after the date of this Agreement). In
addition, the Company and Tysadco Partners entered into a Registration Rights Agreement, whereby the Company shall register the securities
on a registration statement covering the Offering Amount with the Securities and Exchange Commission (“SEC”) within forty-five
days of filing its 10-K for the year ended December 31, 2021. The Company’s Registration Statement on Form S-1 registering 25,000,000
shares in connection with the ELOC was declared effective on July 5, 2022.
Employment Agreements
The Company entered into
employment agreements with its Chief Executive Officer, Mr. Ralph Hofmeier, and its Chief Operating Officer, Ms. Irma Velazquez (collectively
the “Employment Agreements”), effective January 1, 2012. Under the Employment Agreements, the Corporation will pay each of
Mr. Hofmeier and Ms. Velazquez an annual base salary of $125,000 during the first year and $150,000 during the second year and
forward. Any increase to the annual base salary after the second year is subject to approval by the Corporation’s Board of Directors.
The Employment Agreements each had initial terms of ten (10) years and is automatically renewed for successive one-year terms unless either
party delivers timely notice of its intention not to renew. These contracts expired on August 4, 2022.
Effective
as of August 4, 2022, Mr. Ralph M. Hofmeier has resigned as Chief Executive Officer and President of Energy and Water Development Corp.
(the "Company"), and has been appointed as Chief Technology Officer of the Company. Mr. Hofmeier’s resignation is not
a result of any disagreement with the Company or its independent auditors on any matter relating to the Company’s accounting, strategy,
management, operations, policies, regulatory matters, or practices (financial or otherwise).
Effective
as of August 4, 2022, Ms. Irma Velazquez has resigned as Chief Operating Officer of the Company, and has been appointed as Chief Executive
Officer of the Company. Ms. Velazquez’s resignation is not a result of any disagreement with the Company or its independent auditors
on any matter relating to the Company’s accounting, strategy, management, operations, policies, regulatory matters, or practices
(financial or otherwise).
On
August 4, 2022, per a board of directors resolution, the Company entered into employment agreements with its Chief Technology
Officer, Mr. Ralph Hofmeier, and its Chief Executive Officer, Ms. Irma Velazquez (collectively the “2022 Employment Agreements”).
Effective for the fiscal year ended December 31, 2022, under the 2022 Employment Agreements, the base salary will be $210,305 prorated
for any partial period of employment and payable in arrears in accordance with the Company’s ordinary payroll policies and procedures.
Additionally, in recognition of the employees’ past services, the Company shall pay each employee a lump sum cash signing bonus
of $29,164, less payroll deductions and withholdings, and each individual will be eligible to receive a yearly bonus based on yearly profitability.
Additionally, if certain performance milestones are met, each employee will be granted options to purchase shares of the Company’s
common stock. No options had been granted as of March 31, 2023. Any increase to the annual base is subject to approval by the Company’s
Board of Directors. The 2022 Employment Agreements each have an indefinite term.
Energy and Water Development Corp.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
Lease
Our registered office is located at 7901 4th
Street N STE #4174, St. Petersburg, Florida 33702. Our telephone number is +1 (727) 677-9408. Office services are contracted for on
a month-to-month basis in this address. In October 2020, the Company established its official registered branch in Hamburg Germany;
the office address until March 31, 2021 was Offakamp 9f- 2.17. On April 1, 2021, the Company entered into two lease agreements for a
workshop located at Industriestraße 17, 25462 Relligen and an office located at Ballindam 3 20095 Hamburg, Germany. Our
telephone number is +49 40 809081354. Rent expense for the three months ended March 31, 2023 and 2022 amounted to $23,626
and $19,521,
respectively.
The Company notified the landlord
for one of its operating leases in May 2023 to effectively terminate the lease on June 30, 2023 as a precaution to the vague language
used in the lease agreement. In response to the notification, the landlord has sought September 30, 2023 as the final date of the lease
and demanded additional compensation for the early termination of the lease and for damages to the rental space. The Company may seek
potential litigation against the landlord for demanding additional compensation that the Company does not believe the landlord is entitled
to.
Contingencies
From time to time, the Corporation may be a defendant
in pending or threatened legal proceedings arising in the normal course of its business. While the outcome and impact of currently pending
legal proceedings cannot be predicted with certainty, the Corporation’s management and legal counsel believe that the resolution
of these proceedings through settlement or adverse judgment will not have a material adverse effect on its operating results, financial
position or cash flows.
Litigation
EAWD
vs Packard and Co-Defendant Nick Norwood – Case number 18-031011 CA-01 Miami-Dade County Circuit Court. The Company
is demanding the proof of payment for shares issued in 2008. The parties are currently scheduled to participate in non-binding
arbitration.
EAWD vs Nerve Smart Systems ApS (“Nerve”)
- Case number BS-15264/2022– The Court of Roskilde, Denmark. On April 2022, the Company filed a claim against Nerve demanding the
return of the amounts paid by the Company for a Battery Energy Storage System that was never delivered by Nerve to the Company, and therefore
Nerve did not meet the requirements and specifications of the contract with the Company. The Company is confident there will be a positive
outcome in this case. This matter is not expected to be resolved prior to 2024 due to the long waiting times of the Danish court System.
Note 15. Subsequent Events
In May 2023, the Company issued 2,914,265 shares of the common stock to
GS Capital Partners, LLC for conversion of $58,000 of principal and $1,699 of accrued interest on the convertible loan payable.
In May 2023, the Company established
an official subsidiary of EAWD called EAWD Mexico SAPI de CV, in Mexico to ensure the company is positioned to service its growing business
in the American Continent where the water scarcity is growing as well as the demand for sustainable solutions for the supply of water
and off-grid EV charging stations.
For the three months ended March 31, 2023, the Company
received deposits in the amount of $310,700 for 13,674,000 common shares related to common stock subscriptions that were issued in May
2023.
In May 2023, the Company issued 1,020,000 shares of common stock for $26,000.