SECURITIES
AND EXCHANGE COMMISSION
Washington
DC 20549
FORM 6-K
REPORT
OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 AND 15d-16
OF
THE
SECURITIES EXCHANGE ACT OF 1934
For 20
February 2024
InterContinental Hotels Group PLC
(Registrant's
name)
1
Windsor Dials, Arthur Road, Windsor, SL4 1RS, United
Kingdom
(Address
of principal executive offices)
Indicate
by check mark whether the registrant files or will file annual
reports under cover Form 20-F or Form 40-F.
Form
20-F
Form 40-F
EXHIBIT
INDEX
99.1
|
Final
Results dated 20 February 2024
|
Exhibit
No: 99.1
InterContinental Hotels Group PLC
Full Year Results to 31 December 2023
20 February 2024
|
2023
|
20221
|
% change
|
|
Underlying2% change
|
REPORTABLE SEGMENTS2:
|
|
|
|
|
|
Revenue2
|
$2,164m
|
$1,843m
|
+17%
|
|
+19%
|
Revenue from fee business2
|
$1,672m
|
$1,434m
|
+17%
|
|
+17%
|
Operating profit2
|
$1,019m
|
$828m
|
+23%
|
|
+25%
|
Fee margin2
|
59.3%
|
55.9%
|
+3.4%pts
|
|
|
Adjusted EPS2
|
375.7¢
|
282.3¢
|
+33%
|
|
|
GROUP RESULTS:
|
|
|
|
|
|
Total revenue
|
$4,624m
|
$3,892m
|
+19%
|
|
|
Operating profit
|
$1,066m
|
$628m
|
+70%
|
|
|
Basic EPS
|
443.8¢
|
207.2¢
|
+114%
|
|
|
Total dividend per share
|
152.3¢
|
138.4¢
|
+10%
|
|
|
Net debt2
|
$2,272m
|
$1,851m
|
+23%
|
|
|
1. Re-presented
for the adoption of IFRS 17 'Insurance Contracts' (see note 1 to
the Financial Statements).
2. Definitions
for non-GAAP measures can be found in the 'Use of key performance
measures and non-GAAP measures' section, along with reconciliations
of these measures to the most directly comparable line items within
the Financial Statements.
Trading and revenue
●
Strong
trading: global RevPAR2 up
+16.1% YoY (Q4 +7.6%); global RevPAR up +10.9% vs 2019 (Q4
+12.7%)
●
Americas
FY RevPAR up +7.0% YoY (Q4 +1.5%), EMEAA +23.7% (Q4 +7.0%) and
Greater China +71.7% (Q4 +72.0%), reflecting the differing levels
of travel restrictions that were still in place in
2022
●
Average
daily rate up +5% vs 2022, +13% vs 2019; occupancy up +6%pts vs
2022, just (1)%pt lower vs 2019
●
Total
gross revenue2 of
$31.6bn, +23% vs 2022, +13% vs 2019
System size and pipeline
●
Gross
system growth +5.3%; net system size growth of
+3.8%
●
Opened
47.9k rooms (275
hotels), +16% YoY (ex. Iberostar); global
estate 946k rooms (6,363 hotels)
●
Signed
79.2k rooms (556 hotels), +26%
YoY (ex. Iberostar); global
pipeline 297k rooms (2,016 hotels), +5.5% YoY
●
Q4
opened 19.2k rooms (117 hotels) and signed 28.3k rooms (194
hotels), one of the highest quarters on record
Margin and profit
●
Fee
margin2 of
59.3%, up +3.4%pts driven by trading recovery in EMEAA and Greater
China
●
Operating
profit from reportable segments2 of
$1,019m, up +23%; this included $13m adverse currency
impact
●
Reported
operating profit of $1,066m, including a profit of $19m from System
Fund and reimbursables (2022: loss of $105m) and a $28m exceptional
profit (2022: $95m net exceptional charges)
Cash flow and net debt
●
Net
cash from operating activities of $893m (2022: $646m), with
adjusted free cash flow2 of
$819m (2022: $565m), the latter representing 129% conversion of
adjusted earnings2 (2022:
111%)
●
Net
debt increase of $421m reflects the strong adjusted free cash flow,
$1.0bn of shareholder returns and a $105m net foreign exchange
adverse impact
●
Adjusted
EBITDA2 of
$1,086m, +21% vs 2022; net debt:adjusted EBITDA ratio of
2.1x
Shareholder returns
●
Completion
of 2023's $750m share buyback programme, and payment of $245m in
ordinary dividends
●
Final
dividend of 104.0¢ proposed, +10% vs 2022, resulting in a
total dividend for the year of 152.3¢
●
New
$800m buyback programme launched, which together with ordinary
dividends is expected to return over $1bn to shareholders in
2024
Clear framework to drive future value creation over the medium to
long term
●
High
single digit percentage growth in fee revenue, though combination
of RevPAR and system size growth, together with 100-150bps fee
margin expansion, annually on average over the medium to long
term
●
100%
conversion of adjusted earnings into adjusted free cash flow,
supporting investment in the business to optimise growth,
sustainably growing the ordinary dividend and returning surplus
capital
●
12-15%
adjusted EPS compound annual growth rate, including the assumption
of ongoing share buybacks
Elie Maalouf,
Chief Executive Officer, IHG Hotels & Resorts,
said:
"I was honoured to take over as IHG's group CEO in July and would
like to thank our teams for delivering an excellent set of results.
Travel demand was strong across all markets, with RevPAR up 16% on
last year and 11% ahead of the 2019 pre-pandemic peak. Combined
with the power of our enterprise and efficient operating model,
profit from reportable segments grew 23% and exceeded one billion
dollars for the first time, and adjusted EPS grew 33%. Today we are
announcing a further $800m share buyback programme, which together
with ordinary dividends is expected to return over $1bn to
shareholders in 2024.
Alongside strong trading and financial performances, we continued
to grow our portfolio and the global footprint of our brands. We
opened 275 hotels in 2023 and signed more than double that amount -
556 hotels - into our pipeline. Adjusting for the effect of the
Iberostar hotels joining IHG's system, openings for the fourth
quarter grew by 27% year-on-year and signings were up by 50%,
representing one of our biggest ever quarters for development
activity.
As we look ahead, our evolved strategic priorities and clear plans
will further reinforce IHG Hotels & Resorts as the hotel
company of choice for guests and owners. The travel industry has
attractive, long-term drivers of demand, and the strength of our
brand portfolio and enterprise platform will continue to boost our
RevPAR and system size growth. Combined with our scale and cost
base efficiencies, this will further expand fee margin. IHG's
strong cash generation supports investment in growth initiatives,
sustainably increasing our ordinary dividend and the regular return
of surplus capital such as through buybacks. We look forward to an
important next chapter of growth for IHG that creates long-term
sustainable value for our shareholders and benefits our employees,
hotel owners and communities."
For further information, please contact:
Investor
Relations: Stuart
Ford (+44 (0)7823 828 739); Aleksandar Milenkovic (+44 (0)7469 905
720);
Joe
Simpson (+44 (0)7976 862 072)
Media
Relations:
Neil Maidment (+44 (0)7970 668 250); Mike Ward (+44 (0)7795 257
407)
Presentations for analysts and institutional
shareholders:
Covering IHG's 2023 results, a pre-recorded webcast presented by
Elie Maalouf, Chief Executive Officer, and Michael Glover, Chief
Financial Officer, will be available from 7:00am (London time)
today, 20 February 2024, and can be accessed at www.ihgplc.com/en/investors/results-and-presentations.
Covering IHG's update on strategic priorities, a live webcast,
together with a Q&A session, will be hosted later today at
1:30pm (London time). Elie Maalouf and Michael Glover will present
along with other senior management colleagues, and the event can be
accessed directly on https://limecrane.com/reg/ihg/ir/ or
via www.ihgplc.com/en/investors/results-and-presentations.
The content of this full year results announcement contains all
material background information to IHG's update on strategic
priorities, with no further announcement to be
released.
Analysts and institutional investors wishing to ask questions
should use the following dial-in details for a Q&A
facility:
UK toll-free: 0800 048 7798. US toll-free: 800 579 2543. Other
international: (+1) 785 424 1789. Conference ID: IHG.
An archived replay of the update on strategic priorities is
expected to be available within 24 hours and will remain available,
accessed at www.ihgplc.com/en/investors/results-and-presentations.
Website:
The full release and supplementary data will be available on our
website from 7:00am (London time) on 20 February 2024. The web
address is www.ihgplc.com/en/investors/results-and-presentations.
About IHG Hotels & Resorts:
IHG Hotels & Resorts [LON:IHG,
NYSE:IHG (ADRs)] is a global hospitality company, with a purpose to
provide True Hospitality for Good.
With a family of 19 hotel brands and IHG
One Rewards, one of the world's
largest hotel loyalty programmes, IHG has over 6,300 open hotels in
more than 100 countries, and a development pipeline of over 2,000
properties.
-
Luxury & Lifestyle: Six
Senses Hotels Resorts Spas, Regent
Hotels & Resorts, InterContinental
Hotels & Resorts, Vignette
Collection, Kimpton
Hotels & Restaurants, Hotel
Indigo
-
Premium: voco
hotels, HUALUXE
Hotels & Resorts, Crowne
Plaza Hotels & Resorts, EVEN
Hotels
-
Essentials: Holiday
Inn Express, Holiday
Inn Hotels & Resorts, Garner
hotels, avid
hotels
- Suites: Atwell
Suites, Staybridge
Suites, Holiday
Inn Club Vacations, Candlewood
Suites
- Exclusive
Partners: Iberostar
Beachfront Resorts
InterContinental Hotels Group PLC is the Group's holding company
and is incorporated and registered in England and Wales.
Approximately 345,000 people work across IHG's hotels and corporate
offices globally.
Visit us online for more about our hotels
and reservations and IHG
One Rewards. To
download the IHG One Rewards app, visit the Apple
App or Google
Play stores.
For our latest news, visit our Newsroom and
follow us on LinkedIn.
Cautionary note regarding forward-looking statements:
This announcement contains certain forward-looking statements as
defined under United States law (Section 21E of the Securities
Exchange Act of 1934) and otherwise. These forward-looking
statements can be identified by the fact that they do not relate
only to historical or current facts. Forward-looking statements
often use words such as 'anticipate', 'target', 'expect',
'estimate', 'intend', 'plan', 'goal', 'believe' or other words of
similar meaning. These statements are based on assumptions and
assessments made by InterContinental Hotels Group PLC's management
in light of their experience and their perception of historical
trends, current conditions, expected future developments and other
factors they believe to be appropriate. By their nature,
forward-looking statements are inherently predictive, speculative
and involve risk and uncertainty. There are a number of factors
that could cause actual results and developments to differ
materially from those expressed in or implied by, such
forward-looking statements. The main factors that could affect the
business and the financial results are described in the 'Risk
Factors' section in the current InterContinental Hotels Group PLC's
Annual report and Form 20-F filed with the United States Securities
and Exchange Commission.
Summary of system size and pipeline progress in 2023
Openings and signings progress in 2023 reflects IHG's strong
portfolio of brands and the overall enterprise platform that we
provide to hotel owners, together with the long-term attractiveness
of the markets we operate in:
●
Global
system of 946k rooms (6,363 hotels) at 31 December 2023, weighted
66% across midscale segments and 34% across upscale and
luxury
●
Gross
growth +5.3%, with 47.9k rooms (275 hotels) opened which represents
an increase of +16% on the prior year when adjusting to exclude
Iberostar hotels added to IHG's system; on the same basis, Q4 was a
+27% increase on the prior year with 19.2k rooms (117 hotels)
opened
●
Removal
of 13.3k rooms (76 hotels), a removal rate of -1.5%, in line with
the historical underlying average rate
●
Net
system size growth +3.8%, or +3.2% excluding Iberostar openings in
2023
●
Signed
79.2k rooms (556 hotels), +26% more than prior year when excluding
Iberostar; on the same basis, Q4 was a +50% increase on the prior
year with 28.3k rooms (194 hotels) signed
●
Signings
mix drives pipeline to be weighted 52% across midscale segments and
48% across upscale and luxury, which over the coming years will
drive a more balanced system mix and fee stream
●
Conversions
growing strongly, representing 39% of openings and 36% of signings
(excluding Iberostar for both); conversion signings rose to 191
hotels in 2023 (2022: 96) and new-build signings rose to 359 (2022:
323)
●
Global
pipeline of 297k rooms (2,016 hotels), representing 31% of current
system size and growth of +5.5%
●
More
than 40% of the global pipeline is under construction, broadly in
line with prior years
System and pipeline summary of movements in 2023 and total closing
position (rooms):
|
System
|
Pipeline
|
Openings
|
Removals
|
Net
|
Total
|
YoY%
|
Signings
|
Total
|
Group
|
47,919
|
(13,343)
|
34,576
|
946,203
|
+3.8%
|
79,220
|
296,954
|
Americas
|
10,405
|
(6,307)
|
4,098
|
519,594
|
+0.8%
|
28,297
|
109,164
|
EMEAA
|
21,174
|
(3,571)
|
17,603
|
247,267
|
+7.7%
|
24,787
|
82,226
|
Greater
China
|
16,340
|
(3,465)
|
12,875
|
179,342
|
+7.7%
|
26,136
|
105,564
|
The regional performance reviews provide further detail of the
system and pipeline by region, and further analysis by brand and by
ownership type.
Update on strategic priorities
To further strengthen our ability to drive future growth, in 2023
we evolved key elements of our strategy, including our ambition,
strategic pillars and growth behaviours.
These changes build on the investments we have made in recent
years, where we have expanded our portfolio from 11 to 19
brands and significantly strengthened our enterprise. This includes
the relaunched IHG One
Rewards loyalty programme,
refreshed masterbrand, new partnerships and an enhanced web and
mobile offer, as well as embarking on our Journey to
Tomorrow to invest in our
people, deliver more sustainable hotels and bring positive change
in our communities.
Our purpose of True Hospitality for Good remains at the heart of
our brands and culture and is therefore unchanged, but our ambition
as an organisation has been simplified to focus on what is central
to accelerating growth: being the hotel company of choice for
guests and owners. We have evolved the four pillars to execute
against our strategy:
●
Relentless Focus
on Growth, instils
a targeted approach to expanding our brands in high-value and
growth markets;
●
Brands Guests
and Owners Love, shows
our explicit intention to deliver for both groups, every
time;
●
Leading Commercial
Engine, recognises
the importance of investing in the technology and tools that drive
commercial success and make the biggest difference to guests,
owners and hotel teams; and
●
Care
for our People, Communities and Planet, which
remains in step with our 2030 Journey to Tomorrow
targets.
Together, our strategic pillars have been designed to push the
limits of what we've built, driving us further and faster towards
realising our potential in a sustainable and responsible way. Over
the long term, with disciplined execution, our strategy creates
value for all our stakeholders and delivers growth in cash flows
and profits, which can be reinvested in our business and returned
to shareholders, and reflects how IHG delivers on our growth
algorithm and investment case.
Strategic and operational highlights for 2023
Relentless focus on growth
●
New
midscale conversion brand launched. Our
new Garner brand became franchise-ready in the US in September
2023, and rapidly achieved its first seven signings and two
openings by the end of the year. We have also quickly expanded the
brand to other markets, where it is ready for development in Mexico
from February 2024 and with initial agreements already reached for
conversions expected this year in Japan. IHG expects the growth
potential of Garner to reach more than 500 hotels over the next 10
years and 1,000 hotels over the next 20 years.
●
Other
newer brands progressing well. The
seven other brands launched or acquired over more recent years
(Regent, Six Senses, Kimpton, Vignette Collection, voco, avid and
Atwell Suites) are now 5% of the system size but 16% of the
pipeline. There were 141 hotels signed across these seven brands in
2023, compared to 78 in the prior year. We continue to evaluate
where through the introduction of our existing brands to new
markets and the addition of new brands to our portfolio we could
accelerate IHG's growth.
●
Our
established brands continue to grow. Each
of InterContinental, Hotel Indigo, Hualuxe, Crowne Plaza, EVEN,
Holiday Inn, Holiday Inn Express, Staybridge Suites and Candlewood
Suites have pipelines representing at least 20% of current system
size. Our commitment to continuous investment to keep all our
brands modern and relevant was reflected in the year with
initiatives such as the launch of our global brand evolution for
InterContinental Hotels & Resorts, new marketing campaigns and
innovative format developments. For example, these include changes
to the build types for EVEN that significantly lower the cost per
key, and more flexible formats for our suites
brands.
●
Conversions
reaching record levels. Hotel
signings in 2023 included nearly 200 in total that were conversions
to IHG brands, double the number in 2022, and there were more than
100 conversion properties opened in the year. Together, conversions
therefore represented 37% of combined signings and openings
activity in 2023.
●
Luxury
& Lifestyle growing particularly fast. The
six IHG brands in this higher fee per key segment have grown to
represent 14% of IHG's system size (509 properties, 129k rooms) and
22% of our pipeline (357 properties, 65k rooms) which is around
twice the size from five years earlier. Luxury & Lifestyle
accounted for 23% of signings in the year, and signings grew by 33%
year-on-year. One in two Luxury & Lifestyle development deals
now include a branded residences component, which will further
accelerate system growth and fee income.
●
Further
international expansion. We
are already present in over 100 countries and capitalising on that
in 2023 there were 31 hotel openings that represented a debut in a
new country for a particular IHG brand. We are also expanding our
presence in some of the most rapidly growing markets such as India
with 46 open and 49 pipeline hotels, Saudi Arabia with 43 open and
39 pipeline hotels, and Greater China which recently celebrated the
achievement of exceeding 700 open hotels and with 500 more in the
pipeline. In the Americas region, having strengthened our
development capacity that serves Canada, Mexico, Latin America and
the Caribbean, there were 51 hotel signings across these markets
which represented 20% of the overall signings for the Americas
region and which was more than double the 21 signings in these
markets in the prior year (excluding
Iberostar).
●
Capturing
demand across stay occasions. Reflecting
the different stages of recovery post-pandemic, by the fourth
quarter of 2023 our global revenue performance was ahead of 2019
levels for all three types of stay occasions. For the full year of
2023, Leisure revenue was ahead of 2019 by +33% (+13% room nights,
+17% rate); Business was ahead by +3% (-2% room nights, +5% rate)
and although Groups was still -5% lower (-7% room nights, +3% rate)
it turned positive for the final quarter and Groups revenue
on-the-books was +17% higher year-on-year. Supporting the outlook
for further RevPAR progress, total global revenue on-the-books at 1
January 2024 was +16% higher than at the same point a year
earlier.
Brands guests and owners love
●
Driving
overall guest satisfaction. Global
'Guest Love' scores trended up further in 2023, and Guest
Satisfaction Index (GSI), which measures our outperformance against
peers, continued to maintain a four-year high. Our support to
strengthen the quality and consistency of every stage and element
of the guest experience is paramount to succeeding in preferred
customer choice and strong owner returns.
●
Brand
resonance campaigns. Our
masterbrand strategy is putting IHG Hotels & Resorts in more
places more often, which is lifting awareness and brand
favourability measures. The 'Guest How You Guest' global marketing
campaign extended its reach across markets, channels and events to
increase IHG's appeal with key demographics. We supported this with
targeted regional promotions and individual brand marketing
campaigns, including new global campaigns for Holiday Inn Express,
InterContinental and our largest ever for Hotel
Indigo.
●
Further
updates to brands. These
included rolling out programmes for a vibrant new service culture
for InterContinental to drive its performance and growth, an
upgraded breakfast service for Holiday Inn in the US and Canada
with streamlined labour costs, and also an improved breakfast
offering and fresh design for Holiday Inn Express in Greater China
to further accelerate its growth in the region.
●
Constant
pursuit of owner cost savings across design & build, operate
and renovate. Latest
format evolutions in 2023 such as avid/Candlewood Suites dual
branding have reduced cost per key by a further 7-9%. In-room
design standardisation for Holiday Inn and Holiday Inn Express in
Greater China is achieving savings of 13-18%. Our F&B
purchasing programmes cover over 4,000 hotels with a further 323
joining in 2023, and have driven savings of up to 15%. Our Group
Purchasing Organization agreements now cover over 100,000 items,
and broader Hotel Purchasing Services are in place in 6 markets.
These provide end-to-end support to speed up openings and
renovations, and achieve savings of up to 30% across various goods
and services categories and continue to expand into new areas such
as freight and logistics.
Leading commercial engine
●
Growing the
enterprise contribution delivered for owners. The
percentage of room revenue booked through IHG-managed channels and
sources has reached almost 80%, up from 72% three years earlier. It
is a key indicator of value-add, the success of our commercial
engine across technology platforms, and of our sales and
distribution channels. Providing our hotel owners higher-value
revenue at a lower cost of acquisition is of paramount importance
to the attractiveness and proven success of our enterprise
system.
●
Loyalty
participation going from strength to strength. IHG
One Rewards has grown to over 130 million members. Following its
transformation midway through the prior year, 2023 was a record
year for enrolments, up 50% YoY and up 24% on 2019 levels. Reward
Nights were also up by around 20% YoY and 40% on 2019 levels,
demonstrating strong member engagement and driving increased
returns for owners particularly through Reward Night dynamic
pricing which helps increase demand in lower occupancy periods.
Loyalty penetration has increased with members now responsible for
over 55% of room nights globally in 2023. Loyalty members spend
approximately 20% more in hotels than non-members, and are around
ten times more likely to book direct. IHG One Rewards received
seven Freddie Awards in 2023, the most prestigious member-generated
awards in the travel loyalty industry, reflecting an exceptional
year of further progress.
●
Co-brand
credit cards driving further loyalty contribution and
revenue. Following
the update of US card products alongside the relaunch of the
loyalty programme, new account activations have continued to
increase very strongly and in 2023 were up 60%+ year-on-year and
80%+ on 2019 levels. We have also achieved continued double-digit
percentage growth in average card spend, both on a year-on-year
basis and versus 2019.
●
Digital
channels leading the way. By
the end of 2023, we had redesigned and relaunched brand websites
covering 92% of open hotels. The IHG mobile app and other mobile
channels now account for 58% of all digital bookings, and the rapid
growth across IHG's direct digital booking channels means these are
now generating 25% of total room revenue across the whole
enterprise system. The app saw the number of downloads increase 60%
YoY and revenue increase 38%. In Greater China, updates to the IHG
WeChat channel contributed to an 8% increase in conversion rates
year-on-year and the channel generated nearly twice as much
revenue.
●
IHG's Guest
Reservation System (GRS) maximising choice and
value. The
up-sell of unique room attributes such as room size and views was
made available in over 6,000 hotels during the year. Guests that
select an up-sell in our digital booking channels drive an average
nightly room revenue increase of $18 across our Essentials and
Suites brands and $40 for Luxury & Lifestyle. Our GRS
capabilities also enable more effective cross-sell of guest-stay
extras such as F&B credits, lounge access, additional in-room
welcome amenities and parking, as part of the redesigned booking
flow. For hotels that have this live, conversion rates are around
2% of eligible guests, with incremental revenue per booking
averaging $31 for Essentials and Suites brands and $90 for Luxury
& Lifestyle.
●
New Revenue
Management System (RMS) to drive further improvements in owner
returns. Continuing
our focus on providing best-in-class platforms, IHG's RMS employs a
new cloud-based platform that incorporates leading data science and
forecasting tools to deliver advanced insights and recommendations
to owners as part of our enhanced revenue management services.
Already in pilot, the rollout is targeting approximately 4,000
hotels in 2024 and the balance of hotels in 2025. In a further
important platform development, work will also begin this year on
our next-generation Property Management System (PMS) to create even
greater value for owners, where a single cloud-based view across
properties will enable the deployment of fast, efficient
enhancements.
●
Further
technology enhancements leveraging IHG's scale and skills for both
guests and owners. Artificial
intelligence (AI) is providing a more intuitive guest experience
for our Digital Concierge 'chatbot' service. With the growth in AI
capabilities and IHG's scale investment, we have already increased
end-to-end AI-led customer self-service by 53% in 2023 compared to
a year earlier, with the potential for this to continue growing
which will drive additional cost efficiency and effectiveness for
our owners, as well as further increases in guest
satisfaction.
●
Leveraging our
commercial engine through partnerships. As
we continue to integrate the Iberostar Beachfront Resorts brand and
properties into our systems, this is strengthening our
all-inclusive resort offer, as well as leveraging the scale of the
loyalty programme and IHG's leading technology platforms and
distribution channel management. In 2023, we achieved the important
milestones of Iberostar properties becoming fully bookable on IHG
direct channels, and IHG One Rewards loyalty points being both
earned and redeemable at these properties. The integration progress
and its benefits are also laying the foundations for future
exclusive partnerships demonstrating the value of IHG's commercial
engine.
Care for our people, communities and planet
We champion a
diverse culture where everyone can thrive. In
2023 we launched IHG University, a new gateway to build skills,
advance career development and champion best practice, and which
has already received multiple digital learning awards. Globally,
35% of our leaders working at VP level and above are female, and we
were delighted that Forbes recognised IHG as one of the world's top
companies for women and are proud to be officially certified in the
US as a Great Place to Work for parents, as well as featuring in
the 100 Best Places to Work for Women. 22% of our leaders are
racially/ethnically diverse and represent 16 nationalities,
and IHG has been rated 2nd out
of 850 companies on the Financial Times Europe's Diversity Leaders
2024. Our employee resource groups (ERGs) have grown significantly
and now have more than 4,000 members and allies across 29 chapters
that promote different workplace diversities. Reflecting our
continued progress, overall employee engagement in our 2023 survey
stood at 87%, a +1% improvement on the prior year, which once again
saw IHG accredited as a Kincentric Global Best Employer, and from
the Inclusion Index measures, nine out of 10 employees consider IHG
to have an inclusive culture.
●
Improving the
lives of 30 million people in our communities around the
world. This
goal is part of our 10-year responsible business plan, and we focus
on making a positive impact through three areas: skills training,
disaster relief and tackling food poverty. In 2023, through IHG
Academy, more than 30,000 participants all around the world gained
valuable employment and life skills, as the programme rapidly grows
to give young people the benefit of work experience, internships,
apprenticeships and free online learning. IHG supported 15 relief
efforts in 2023, working with a range of humanitarian aid partners
around the world to assist in their critical relief and recovery
efforts. We expanded our work with more local foodshare
partnerships, our support of The Global FoodBanking Network covered
nearly 50 countries in 2023, and more than 39,000 colleagues
volunteered over 121,000 hours to support their local
communities.
●
Reducing our
energy use and carbon emissions. Our
2030 science-based target is a 46% absolute reduction from the 2019
baseline year in our Scope 1 and 2 Greenhouse Gas (GHG) emissions
and material Scope 3 emission sources from our franchised hotels
energy consumption and Fuel and Energy Related Activities (FERA).
Whilst there was an increase year-on-year in 2023 due to the
recovery in occupancy and growth in the size of the estate, we
continued to drive energy efficiency with a 3.8% reduction in
carbon emissions per occupied room from 2019 and a 1.9% absolute
reduction against the baseline. Updates to our brand standards are
integrating more Energy Conservation Measures (ECMs) into hotel
requirements, such as new lighting controls, occupancy-sensing
thermostats and heat pumps. We continued to expand the
availability of a renewable energy solution for hotels in a number
of states in the US. Throughout the year we also continued to
develop a low carbon hotel programme, focused primarily on
operational carbon of new build hotels, to support delivery of our
carbon and energy goals. We expect to launch this programme in
2024.
Outlook: attractive long-term growth drivers
Hotel industry demand characteristics exhibit both structural
growth and resiliency
●
Industry revenue has outpaced
global economic growth in 19 out of 24 years between 2000 and 2023,
with a CAGR of +4.4% (versus +2.9% CAGR for GDP). Prior to the
pandemic, there were 10 consecutive years of industry revenue
growth outperforming global economic growth.
●
The
industry has previously demonstrated relative resilience during
economic downturns, particularly in essential business travel and
in chainscales such as upper midscale, which is where IHG has
substantial presence. Through the pandemic, a sustained level of
essential travel was also shown, followed by a rapid
recovery.
●
Whilst
geopolitical risks and the economic outlook in some geographies
show challenges and uncertainties, current conditions, including
employment, consumer savings and business activity levels, remain
supportive of industry growth.
●
Research and consumer surveys
indicate relative resilience and prioritisation of travel from
discretionary spending and the ongoing strength of real disposal
income and household savings metrics. Business surveys indicate
expectations for increasing corporate travel budgets and a
continued return to pre-pandemic levels of travel activity, as well
as the potential for greater hotel use to support hybrid and
flexible working arrangements.
●
Reflecting the
strength of current demand recovery, global hotel room nights
consumed are estimated by Oxford Economics to have already
returned back above 2019 levels in 2023. They forecast long-term
growth at a CAGR of +4.0% through to 2033. The US market alone is
expected to increase by a 2.7% CAGR from 2.3 billion to 3.0 billion
room nights over this time period, and China to be faster at a
+4.2% CAGR.
●
Near-term growth is
also expected to capture a number of tailwinds, including: the last
stages of a full post-pandemic recovery in a number of countries;
further recovery in occupancy levels for business travel and for
groups, meetings and events; the full restoration of international
flight capacity; and further potential for room rate increases
driven by the increase in demand, constrained net new supply in the
short term, and any ongoing inflation.
The need for additional hotel supply remains an enduring industry
characteristic
●
Global hotel room net
new supply growth has been at a CAGR of 2.4% over the 10 years from
2013 to 2023, and was 1.1% in the US, according to STR. STR's
recent forecasts for US industry net supply growth are for this to
improve from 0.3% in 2023 to 0.8% in 2024, followed by growth of
between 1.4% and 1.9% a year through to 2027.
●
In the most recent
years, Covid restrictions challenged the ability to complete and
open new build hotels. Development activity for the industry also
saw an impact from the costs and availability of construction crews
and materials, followed by the macro-economic outlook and interest
rate increases affecting the availability and cost of real estate
financing.
●
Longer-term, and in
addition to the industry's RevPAR growth, following the
normalisation of financing and construction costs, further new
hotel supply will still be needed to satisfy the demands of growing
populations and rising middle classes, to drive business and
commerce, and to satisfy the inherent desire to travel to
physically interact and for new experiences.
●
Global leading hotel
brands are expected to continue their long-term trend of taking
market share. In periods when developers are adding less new
supply, RevPAR growth from existing room inventory is expected to
be stronger and leading branded players can also accelerate
conversion opportunities to progress their unit growth
performance.
Outlook: IHG strongly positioned to drive growth and shareholder
value
IHG sees a continuation of its strong track record of driving
growth and shareholder value through our:
●
Asset
light, fee-based, predominantly franchised model, which has high
barriers to entry in an industry that provides long-term structural
growth characteristics in both demand (RevPAR) and new supply
(system growth). Reflecting IHG's success in capturing growth,
ahead of the temporary disruption caused by Covid, in the decade to
2019 IHG delivered:
o +3.9%
average annual growth in RevPAR, and
o +3.2%
average annual growth in net system size.
●
Chainscale
and geographic diversification, with exposure to a mix of large,
resilient and high growth market segments.
●
Well-invested
portfolio that includes market leading brands, and an enterprise
platform through which our hotel owners leverage IHG's scale,
distribution channels, leading technology and loyalty
programme.
●
Existing
system of over 6,300 hotels that will grow fee income through long
term, sustainable RevPAR expansion.
●
Growing
pipeline of over 2,000 further hotels that will deliver multi-year
growth in system size.
●
Efficient
cost base, with a proven track record of leveraging this to
increase margins whilst investing appropriately to support future
growth, and benefiting from a model where fee income is largely
linked to hotel revenues. Reflecting this, over the decade to 2019
IHG delivered:
o ~130bps
average annual improvement in fee margin, and
o +11.4%
CAGR in Adjusted EPS.
●
Strong
cash generation, from which to further invest in our brands and
enterprise platform to optimise growth, fund a sustainably growing
dividend and return surplus funds to shareholders. Reflecting this,
IHG has delivered:
o >100%
conversion of adjusted earnings into adjusted free cash
flow,
o +11.0%
CAGR in ordinary dividends through to 2019, and, after resuming
dividend payments at the end of 2021, a +10% CAGR thereafter,
and
o 5-6%
of shares bought back in each of the last two years through surplus
capital being returned to shareholders via share buyback
programmes.
Building on this track record, in 2023 IHG achieved:
●
RevPAR
back ahead of 2019 levels and substantially ahead of 2022, which
was a lower base from the residual Covid impact on trading in that
year;
●
Net
system size growth of +3.8%, which is above the historical long-run
average;
●
Underlying
fee revenue1 growth
of +17.5% and underlying fee operating profit1 of
+24.6%;
●
Fee
business cost base increased by +8.5%, reflecting around 5%
underlying inflation, together with a step-up in cost investment
supporting growth initiatives, including Iberostar integration
costs and the launch of Garner;
●
Fee
margin1 expansion
of +340bps year-on-year to 59.3% (for 2019 we reported 54.1% prior
to adoption of IFRS17);
●
Operating
profit from reportable segments1 growth
of +23% and adjusted EPS1 of
+33% year-on-year, which at $1,019m and 375.7¢ are up +18% and
+24% ahead of 2019, respectively;
●
129%
conversion of adjusted earnings into adjusted free cash flow;
and
●
The
return of $1.0bn to shareholders during the year through ordinary
dividend payments and the share buyback programme, equivalent to
10% of IHG's $10.0bn (£8.3bn) market capitalisation at the
start of 2023.
Looking ahead, IHG's growth ambitions and drivers for future
shareholder value creation include:
●
High-single
digit percentage growth in fee revenue annually on average over the
medium to long term, driven by the combination of RevPAR growth and
net system size growth;
●
100-150bps
annual improvement in fee margin on average over the medium to long
term from operational leverage;
●
~100%
conversion of adjusted earnings into adjusted free cash
flow;
●
Sustainably
growing the ordinary dividend;
●
Returning
additional capital to shareholders, such as through regular share
buyback programmes, further enhancing EPS growth;
and
●
The
opportunity for compound growth in adjusted EPS of +12-15% annually
on average over the medium to long term, driven by the combination
of the above and including the assumption of ongoing share
buybacks.
IHG's total fee revenue growth is driven by the combination of
growth in RevPAR and growth in our net system size. Total fee
revenue growth is expected to grow faster than the typical rate of
increase in our fee business cost base, and this positive
operational leverage drives the potential for 100-150bps annual
improvement in fee margin on average over the medium to long term.
Additional drivers of this include structural shifts over time such
as a growing proportion of franchising and increasing scale
efficiencies in markets such as Greater China.
In addition to fee margin progress from operational leverage, IHG
is actively developing further opportunities to drive fee margin
over the longer term. These will include ongoing cost base
efficiency and effectiveness initiatives, and the expansion of
ancillary fee streams including driving additional growth from our
co-brand credit card offerings.
1. Definitions
for non-GAAP measures can be found in the 'Use of key performance
measures and non-GAAP measures' section, along with reconciliations
of these measures to the most directly comparable line items within
the Financial Statements.
Capital allocation: growing the ordinary dividend and returning
surplus capital through buybacks
IHG's asset-light business model is highly cash-generative through
the cycle and enables us to invest in our brands and strengthen our
enterprise platform. We have a disciplined approach to capital
allocation which ensures that the business is appropriately
invested in, whilst looking to maintain an efficient and
conservative balance sheet.
IHG's perspectives on the uses of cash generated by the business
remain unchanged: ensuring we invest in the business to optimise
growth that will drive long-term shareholder value creation,
funding a sustainably growing dividend, and then returning surplus
capital to shareholders, whilst targeting our leverage ratio within
a range of 2.5-3.0x net debt:adjusted EBITDA to maintain an
investment grade credit rating.
IHG typically pays dividends weighted approximately one-third to
the interim and two-thirds to the final payment. The total dividend
for 2022 was 138.4¢. The interim dividend for 2023 was
increased by 10% to 48.3¢. With a proposed final dividend
increase of 10% to 104.0¢, the total dividend for 2023 of
152.3¢ will have increased by 10%. The ex-dividend date is
Thursday 4 April 2024 and the record date is Friday 5 April 2024.
Subject to shareholder approval at the AGM on Friday 3 May 2024,
the dividend will be paid on Tuesday 14 May 2024.
In 2022, a $500m share buyback programme reduced the total number
of voting rights in the Company by 5.0%. In 2023, a $750m programme
returned further surplus capital, repurchasing 10.6 million shares
at an average price of £55.88 per share, and reduced the
voting rights by a further 6.1%. This programme, together with
ordinary dividend payments, returned $1.0bn to shareholders in
2023, equivalent to 10% of IHG's $10.0bn (£8.3bn) market
capitalisation at the start of 2023 and 6.1% of IHG's most recent
$16.4bn (£13.1bn) market capitalisation at 19 February
2024.
A new share buyback programme will commence immediately, targeted
to return $800m over the course of 2024. With the further
improvement in profitability and strong cash generation achieved in
2023, IHG's net debt:adjusted EBITDA ratio reduced to 2.1x at 31
December 2023. With adjusted EBITDA1 of
$1,086m in 2023, this new buyback programme to return a further
$800m of surplus capital to shareholders would increase pro forma
leverage by 0.7x to 2.8x. On a prospective basis, given analyst
consensus expectations for growth in EBITDA and cash generation in
2024, leverage would be expected at the end of the year to be
around the lower end of our target range of
2.5-3.0x.
The Board expects IHG's business model to continue its strong track
record of generating substantial capacity to support our investment
plans that drive growth, to fund a sustainably growing ordinary
dividend, and to routinely return surplus capital to our
shareholders.
1. Definitions
for non-GAAP measures can be found in the 'Use of key performance
measures and non-GAAP measures' section, along with reconciliations
of these measures to the most directly comparable line items within
the Financial Statements.
Summary of financial performance
INCOME STATEMENT SUMMARY
|
12 months ended 31 December
|
|
2023
|
2022
|
%
|
|
$m
|
Re-presenteda $m
|
change
|
Revenue
|
|
|
|
Americas
|
1,105
|
1,005
|
10.0
|
EMEAA
|
677
|
552
|
22.6
|
Greater
China
|
161
|
87
|
85.1
|
Central
|
221
|
199
|
11.1
|
|
____
|
____
|
____
|
Revenue
from reportable segmentsb
|
2,164
|
1,843
|
17.4
|
|
|
|
|
System
Fund and reimbursable revenues
|
2,460
|
2,049
|
20.1
|
|
_____
|
_____
|
_____
|
Total
revenue
|
4,624
|
3,892
|
18.8
|
|
|
|
|
Operating profit
|
|
|
|
Americas
|
815
|
761
|
7.1
|
EMEAA
|
215
|
152
|
41.4
|
Greater
China
|
96
|
23
|
317.4
|
Central
|
(107)
|
(108)
|
(0.9)
|
|
_____
|
_____
|
_____
|
Operating
profit from reportable segmentsb
|
1,019
|
828
|
23.1
|
Analysed as:
|
|
|
|
Fee business
|
992
|
805
|
23.2
|
Owned, leased and managed lease
|
29
|
19
|
52.6
|
Insurance activities
|
(2)
|
4
|
NMc
|
|
|
|
|
System
Fund and reimbursable result
|
19
|
(105)
|
NMc
|
|
____
|
____
|
____
|
Operating
profit before exceptional items
|
1,038
|
723
|
43.6
|
Operating
exceptional items
|
28
|
(95)
|
NMc
|
|
____
|
____
|
____
|
Operating profit
|
1,066
|
628
|
69.7
|
|
|
|
|
Net
financial expenses
|
(52)
|
(96)
|
(45.8)
|
Analysed as:
|
|
|
|
Adjusted interest expenseb
|
(131)
|
(122)
|
7.4
|
System Fund interest
|
44
|
16
|
175.0
|
Foreign exchange gains
|
35
|
10
|
250.0
|
|
|
|
|
Fair
value (losses)/gains on contingent purchase
consideration
|
(4)
|
8
|
NMc
|
|
____
|
____
|
____
|
Profit before tax
|
1,010
|
540
|
87.0
|
|
|
|
|
Tax
|
(260)
|
(164)
|
58.5
|
Analysed as;
|
|
|
|
Adjusted taxb
|
(253)
|
(194)
|
30.4
|
Tax attributable to System Fund
|
(3)
|
-
|
NMc
|
Tax on foreign exchange gains
|
3
|
4
|
(25.0)
|
Tax on exceptional items
|
(7)
|
26
|
NMc
|
|
____
|
____
|
____
|
Profit for the year
|
750
|
376
|
99.5
|
|
|
|
|
Adjusted
earningsd
|
635
|
511
|
24.3
|
|
|
|
|
Basic
weighted average number of ordinary shares (millions)
|
169
|
181
|
(6.6)
|
|
____
|
____
|
____
|
Earnings per ordinary share
|
|
|
|
|
Basic
|
443.8¢
|
207.2¢
|
114.2
|
|
Adjustedb
|
375.7¢
|
282.3¢
|
33.1
|
|
|
|
|
|
Dividend per share
|
152.3¢
|
138.4¢
|
10.0
|
|
|
|
|
|
Average
US dollar to sterling exchange rate
|
$1: £0.80
|
$1:
£0.81
|
(1.2)
|
a. Re-presented
for the adoption of IFRS 17 'Insurance Contracts' and to combine
System Fund and reimbursables (see 'New accounting standards and
other presentational changes').
b. Definitions
for non-GAAP measures can be found in the 'Key performance measures
and non-GAAP measures' section along with reconciliations of these
measures to the most directly comparable line items within the
Financial Statements.
c. Percentage
change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
d. Adjusted
earnings as used within adjusted earnings per share, a non-GAAP
measure.
Revenue
Trading improved significantly in the first quarter of 2023, as
travel in the comparative period of 2022 was impacted by the
Omicron variant of Covid-19. From April, the comparatives became
subsequently tougher as government-mandated travel restrictions
eased in the prior year. Leisure demand in the Americas and EMEAA
saw continued strength, supported by improving corporate and group
bookings. Greater China rebounded significantly, with
RevPARa exceeding
pre-pandemic levels in the third quarter, which the Americas and
Europe achieved in 2022. By the fourth quarter, average daily rate
was 15% above pre-pandemic highs and occupancy had recovered to
within 1%pt of 2019 levels.
Group comparable RevPAR improved year-on-year by 33.0% in the first
quarter, 17.1% in the second quarter, 10.5% in the third quarter,
7.6% in the fourth quarter and 16.1% for the full year. When
compared to the pre-pandemic levels of 2019, Group comparable
RevPAR increased 6.8% in the first quarter and 9.9% in the second
quarter, 12.8% in the third quarter and 12.7% in the fourth
quarter, with the full year 10.9% ahead of 2019.
Our other key driver of revenue, net system size, increased by 3.8%
year-on-year to 946,203 rooms.
Total revenue increased by $732m (18.8%) to $4,624m, including a
$411m increase in System Fund and reimbursable revenues. Revenue
from reportable segmentsa increased
by $321m (17.4%) to $2,164m, driven by the improved trading
conditions. Underlying revenuea increased
by $347m to $2,164m, with underlying fee revenuea increasing
by $249m. Owned, leased and managed lease revenue increased by
$77m.
Operating profit and margin
Operating profit improved by $438m from $628m to $1,066m, including
a $123m increase in operating exceptional items, from a $95m charge
in 2022 to a $28m income in 2023, and a $124m increase in the
reported System Fund and reimbursable result, from a $105m loss in
2022 to a $19m profit in 2023.
Operating profit from reportable segmentsa increased
by $191m (23.1%) to $1,019m, with fee business operating profit
increasing by $187m (23.2%) to $992m, due to the improvement in
trading which drove a $65m increase in incentive management fees to
$168m. Owned, leased and managed lease operating profit improved
from $19m to $29m. Underlying operating profita increased
by $201m (24.6%) to $1,019m.
Fee margina increased
by 3.4%pts over the prior year to 59.3% benefitting from the
improvement in trading.
The impact of the movement in average USD exchange rates for 2022
compared to 2023 netted to a $2m impact on operating profit from
reportable segmentsa when
calculated as restating 2022 figures at 2023 exchange rates, but
negatively impacted operating profit from reportable
segmentsa by
$13m when applying 2022 rates to 2023 figures.
If the average exchange rate during January 2024 had existed
throughout 2023, the 2023 operating profit from reportable
segmentsa would
have been $4m lower.
System Fund and reimbursable result
The Group operates a System Fund to collect and administer cash
assessments from hotel owners for specified purposes of use
including marketing, reservations and the Group's loyalty
programme, IHG One Rewards. The System Fund also benefits from
proceeds from the sale of loyalty points under third-party
co-branding arrangements. The Fund is not managed to generate a
surplus or deficit for IHG over the longer term, but is managed for
the benefit of hotels in the IHG system with the objective of
driving revenues for the hotels in the system.
The growth in the IHG One Rewards programme means that, although
assessments are received from hotels up front when a member earns
points, more revenue is deferred each year than is recognised in
the System Fund. This can lead to accounting losses in the System
Fund each year as the deferred revenue balance grows which do not
necessarily reflect the Fund's cash position and the Group's
capacity to invest.
Reimbursable revenues represent reimbursements of expenses incurred
on behalf of managed and franchised properties and relate,
predominantly, to payroll costs at managed properties where IHG is
the employer. As IHG record reimbursable expenses based upon costs
incurred with no added mark up, this revenue and related expenses
have no impact on either operating profit or net profit for the
year.
In the year to 31 December 2023, System Fund and reimbursable
revenues increased $411m (20.1%) to $2,460m, driven by the
continued strength in travel demand, the strong performance of the
IHG One Rewards programme since the relaunch in the first half of
last year.
The reported System Fund and reimbursable result improved to a $19m
profit from a $105m loss, primarily due to the continued strength
in travel demand on revenues, partially offset by increased
investments in media as well as revenue-driving channels and
activities.
a. Definitions
for non-GAAP measures can be found in the 'Key performance measures
and non-GAAP measures' section along with reconciliations of these
measures to the most directly comparable line items within the
Financial Statements.
Operating exceptional items
Operating exceptional items of $28m comprise the Group's $18m share
of profits from the InterContinental New York Barclay associate due
to an increase in the fair value of the hotel which resulted in the
reversal of an $18m liability recognised in 2022 and $10m other
operating income relating to amounts receivable from the Group's
insurer under its business interruption policy for certain owned,
leased and managed lease hotels due to Covid-19. Further
information on exceptional items can be found in note 5 to the
Group Financial Statements.
Net financial expenses
Net financial expenses decreased to $52m from $96m, including $35m
in foreign exchange gains. Adjusted interesta,
which excludes exceptional finance expenses and foreign exchange
gains/losses and adds back interest attributable to the System
Fund, increased by $9m to an expense of $131m. The increase in
adjusted interesta was
primarily driven by an increase in interest attributable to the
System Fund of $28m due to increased base rates, offset by an
increase in financial income of
$17m.
Financial expenses include $78m (2022: $82m) of total interest
costs on public bonds, which are fixed rate debt. Interest expense
on lease liabilities was $29m (2022: $29m).
Fair value gains and losses on contingent purchase
consideration
Contingent purchase consideration arose on the acquisition of
Regent. The net loss of $4m (2022: $8m gain) is principally due to
an unfavourable movement in observable US corporate bond rates. The
total contingent purchase consideration liability at 31 December
2023 is $69m (31 December 2022: $65m).
Taxation
The adjusted taxa rate
for 2023 was 28% (2022: 27%). Taxation within exceptional items
totalled a charge of $7m (2022: credit of $26m) and relates to the
tax impacts of the operating exceptional items. Tax paid in
2023 totalled $243m (2022: $211m). Further information on tax
can be found in note 6 to the Group Financial
Statements.
Earnings per share
The Group's basic earnings per ordinary share is 443.8¢ (2022:
207.2¢). Adjusted earnings per ordinary
sharea increased
by 93.4¢ to 375.7¢.
Dividends and shareholder returns
The Board is proposing a final dividend of 104.0¢ in respect
of 2023, which is growth of 10% on 2022. With the interim dividend
of 48.3¢ paid in October 2023, the total dividend for the year
would therefore be 152.3¢, representing an increase of 10%.
The ex-dividend date is Thursday 4 April 2024 and the record date
is Friday 5 April 2024. The corresponding dividend amount in Pence
Sterling per ordinary share will be announced on Thursday 25 April
2024, calculated based on the average of the market exchange rates
for the three working days commencing 22 April 2024. Subject to
shareholder approval at the AGM on Friday 3 May 2024, the dividend
will be paid on Tuesday 14 May 2024. A Dividend Reinvestment Plan
("DRIP") is provided by Equiniti Financial Services Limited. The
DRIP enables the Company's shareholders to elect to have their cash
dividend payments used to purchase the Company's shares. More
information can be found at www.shareview.co.uk/info/drip.
Dividend payments in 2023 have returned close to $250m to IHG's
shareholders. Additional surplus capital was returned to
shareholders through a $750m share buyback programme that concluded
on 29 December 2023. This repurchased 10,643,334 shares at an
average price of £55.88 per share and reduced the total number
of voting rights in the Company by 6.1%.
The Board has announced a further share buyback programme to return
an additional $800m to shareholders in 2024.
a. Definitions
for non-GAAP measures can be found in the 'Key performance measures
and non-GAAP measures' section along with reconciliations of these
measures to the most directly comparable line items within the
Financial Statements.
Summary of cash flow, working capital, net debt and
liquidity
Adjusted EBITDAa reconciliation
|
12 months ended 31 December
|
|
2023
|
2022
|
|
$m
|
$m
|
|
|
|
Cash flow from operations
|
1,219
|
961
|
Cash flows relating to exceptional items
|
29
|
43
|
Impairment reversal/(loss) on financial assets
|
1
|
(5)
|
Other non-cash adjustments to operating profit
|
(60)
|
(61)
|
System Fund and reimbursable result
|
(19)
|
105
|
System Fund depreciation and amortisation
|
(83)
|
(86)
|
Other non-cash adjustments to System Fund result
|
(23)
|
(24)
|
Working capital and other adjustments
|
(79)
|
(101)
|
Capital expenditure: contract acquisition costs (key
money),
net of repayments
|
101
|
64
|
|
________
|
_____
|
Adjusted EBITDAa
|
1,086
|
896
|
|
____
|
___
|
|
|
|
|
CASH FLOW SUMMARY
|
12 months ended 31 December
|
|
2023
|
2022
|
$m
|
|
$m
|
$m
|
change
|
|
|
|
|
Adjusted EBITDAa
|
1,086
|
896
|
190
|
|
|
|
|
Working
capital and other adjustments
|
79
|
101
|
|
Impairment
(reversal)/loss on financial assets
|
(1)
|
5
|
|
Other
non-cash adjustments to operating profit
|
60
|
61
|
|
System
Fund and reimbursable result
|
19
|
(105)
|
|
Non-cash
adjustments to System Fund result
|
106
|
110
|
|
Capital
expenditure: contract acquisition costs (key money),
net of
repayments
|
(101)
|
(64)
|
|
Capital
expenditure: maintenance
|
(38)
|
(44)
|
|
Cash
flows relating to exceptional items
|
(29)
|
(43)
|
|
Net
interest paid
|
(83)
|
(104)
|
|
Tax
paid
|
(243)
|
(211)
|
|
Principal
element of lease payments
|
(28)
|
(36)
|
|
Purchase
of own shares by employee share trusts
|
(8)
|
(1)
|
|
|
____
|
____
|
____
|
Adjusted free cash flowa
|
819
|
565
|
254
|
|
|
|
|
Capital
expenditure: gross recyclable investments
|
(61)
|
(15)
|
|
Capital
expenditure: gross System Fund capital investments
|
(46)
|
(35)
|
|
Disposals
and repayments, including other financial assets
|
8
|
16
|
|
Repurchase
of shares, including transaction costs
|
(790)
|
(482)
|
|
Dividends
paid to shareholders
|
(245)
|
(233)
|
|
Dividends
paid to non-controlling interest
|
(3)
|
-
|
|
|
____
|
____
|
____
|
Net cash flow before other net debta movements
|
(318)
|
(184)
|
(134)
|
|
|
|
|
Add
back principal element of lease repayments
|
28
|
36
|
|
Exchange
and other non-cash adjustments
|
(131)
|
178
|
|
|
____
|
____
|
____
|
(Increase)/decrease in net debta
|
(421)
|
30
|
(451)
|
Net
debta at beginning of
the year
|
(1,851)
|
(1,881)
|
|
Net debta at end of the
year
|
(2,272)
|
(1,851)
|
(421)
|
|
______
|
______
|
____
|
a. Definitions
for non-GAAP measures can be found in the 'Key performance measures
and non-GAAP measures' section.
Cash flow from operations
For the year ended 31 December 2023, cash flow from operations was
$1,219m, an increase of $258m on the previous year, primarily
reflecting the increase in operating profit.
Cash flow from operations is the principal source of cash used to
fund interest and tax payments, capital expenditure, ordinary
dividend payments and additional returns of capital of the
Group.
Adjusted free cash flowa
Adjusted free cash flowa was
an inflow of $819m, an increase of $254m on the prior year.
Adjusted EBITDAa increased
by $190m and the System Fund and reimbursable result improved by
$124m due to stronger trading. Net interest paid decreased by $21m
primarily due to an increase in interest received of $14m. These
were partly offset by a $22m lower working capital and other
adjustments cash inflow, an increase in contract acquisition (key
money) costs net of repayments of $37m, and $32m higher tax
payments. Working capital and other adjustments includes $123m of
cash inflow related to deferred revenue, driven primarily by the
loyalty programme. Exceptional cash costs in the year of $29m
includes payments relating to commercial litigation and disputes;
in the prior year, the cost of ceasing operations in Russia was
also included.
Net and gross capital expenditure
Net capital expenditurea was
$157m (2022: $59m) and gross capital expenditurea was
$253m (2022: $161m). Gross capital expenditurea comprised:
$146m maintenance capex and key money; $61m gross recyclable
investments; and $46m System Fund capital investments. Net capital
expenditurea includes
the offset from $8m proceeds from other financial assets, $7m key
money repayments and $81m System Fund depreciation and
amortisation.
Net debta
Net debta increased
by $421m from $1,851m at 31 December 2022 to $2,272m at 31 December
2023. There were $1,035m of payments related to ordinary dividends
and the share buyback programmes during the year. The change in net
debta includes
adverse net foreign exchange impacts of $105m driven by translation
of the Group's sterling bond debt and $26m of other non-cash
adjustments.
Balance Sheet
|
2023
|
2022
|
|
|
$m
|
$m
|
|
Goodwill
and other intangible assets
|
1,099
|
1,144
|
|
Other
non-current assets
|
1,585
|
1,394
|
|
Cash
and cash equivalents
|
1,322
|
976
|
|
Other
current assets
|
807
|
702
|
|
|
_______
|
______
|
Total assets
|
4,813
|
4,216
|
|
|
|
|
Loans
and other borrowings
|
(3,166)
|
(2,396)
|
|
Other
current liabilities
|
(1,591)
|
(1,489)
|
|
Other
non-current liabilities
|
(2,002)
|
(1,939)
|
|
|
________
|
_________
|
Total liabilities
|
(6,759)
|
(5,824)
|
|
|
________
|
________
|
Net liabilities
|
(1,946)
|
(1,608)
|
|
Net liabilities
The Group had net liabilities of $1,946m at December 2023 ($1,608m
at 31 December 2022). In accordance with accounting standards, the
Group's internally developed brands are not recorded on the Group's
balance sheet, and its asset-light business model means that most
properties from which income is derived are not owned. This does
not have an impact on the ability of the Group to raise external
funding or the dividend capacity of the Group.
Goodwill and other intangible assets
Goodwill and other intangible assets total $1,099m. This was a
decrease of $45m compared to the prior year driven by amortisation
of software assets. Goodwill and brands have a total net book value
of $775m as at 31 December 2023 ($774m as at 31 December 2022).
Brands relate to the acquisitions of Kimpton, Regent and Six
Senses. They are each considered to have an indefinite life given
their strong brand awareness and reputation, and management's
commitment to continued investment in their growth. Goodwill and
brands are allocated to cash generating units (CGUs) and they are
tested annually for impairment, with no impairment recognised in
2023 given the recoverable amounts of the CGUs exceeded their
carrying value. The movement in the year is due to exchange
rates.
The remaining balance of intangible assets primarily relates to
software ($297m).
a. Definitions
for non-GAAP measures can be found in the 'Key performance measures
and non-GAAP measures' section along with reconciliations of these
measures to the most directly comparable line items within the
Financial Statements.
Working capital
Trade receivables increased by $87m, from $493m at 31 December 2022
to $580m, primarily due to improved trading in the last quarter of
2023 compared to the last quarter of 2022. Current trade and other
payables increased by $14m, primarily due to $13m deferred
consideration moving from non-current payables in 2023. Deferred
revenue increased by $124m, driven by an increase in the future
redeemable points balance related to the loyalty
programme.
Sources of liquidity
As at 31 December 2023, the Group had total liquidity of $2,572m
(31 December 2022: $2,224m), comprising $1,350m of undrawn bank
facilities and $1,222m of cash and cash equivalents (net of
overdrafts and restricted cash). The change in total
liquidity from December 2022 of $348m is primarily due to a new
bond issuance of $657m, offset by other net cash outflows of
$318m.
In November 2023, the Group issued a €600m 4.375% bond
repayable in November 2029. Currency swaps were transacted at the
same time as the bond was issued in order to swap the proceeds and
interest flows to US Dollars. The currency swaps fix the bond debt
at $657m, with interest payable semi-annually at
5.97%.
The Group currently has $3,122m of sterling and euro bonds
outstanding. The bonds mature in October 2024 (€500m), August
2025 (£300m), August 2026 (£350m), May 2027
(€500m), October 2028 (£400m) and November 2029
(€600m). There are currency swaps in place on the euro bonds,
fixing the October 2024 bond at £454m, the May 2027 bond at
£436m and the November 2029 bond at $657m. The Group
currently has senior unsecured long-term credit ratings of BBB from
S&P and Baa2 from Moody's.
The Group is further financed by a $1.35bn syndicated bank
revolving credit facility (RCF). A one-year extension option
was exercised during the year and the facility now matures in 2028.
There is a one-year extension option remaining at the lender's
discretion. There are two financial covenants: interest cover and
leverage ratio. Covenants are tested at half year and full year on
a trailing 12-month basis. The interest cover covenant requires a
ratio of Covenant EBITDA to Covenant interest payable above 3.5:1
and the leverage ratio requires Covenant net debt to Covenant
EBITDA below 4.0:1. At 31 December 2023, the leverage ratio was
2.14 and the interest cover ratio was 12.34. See note 10 to the
Group Financial Statements for further information. The RCF was
undrawn at 31 December 2023.
The Group is in compliance with all of the applicable financial
covenants in its loan documents, none of which are expected to
present a material restriction on funding in the near
future.
It is management's opinion that the available facilities are
sufficient for the Group's present liquidity
requirements.
Additional revenue, global system size and pipeline
analysis
Disaggregation of total gross revenue in IHG's System
Total gross revenuea provides
a measure of the overall strength of the Group's brands. It
comprises total rooms revenue from franchised hotels and total
hotel revenue from managed hotels and from owned, leased and
managed lease hotels and excludes revenue from the System Fund and
reimbursement of costs. Other than owned, leased and managed lease
hotels, total gross revenue is not revenue attributable to IHG as
it is derived from hotels owned by third
parties.
|
12 months ended 31 December
|
|
|
|
|
|
2023
|
2022
|
%
|
|
$bn
|
$bn
|
Changeb
|
Analysed by brand
|
|
|
|
InterContinental
|
5.1
|
4.0
|
26.6
|
Kimpton
|
1.3
|
1.2
|
10.0
|
Hotel Indigo
|
0.9
|
0.7
|
28.2
|
Crowne Plaza
|
3.7
|
3.0
|
23.9
|
Holiday Inn Express
|
9.2
|
8.3
|
11.5
|
Holiday Inn
|
6.0
|
5.1
|
16.9
|
Staybridge Suites
|
1.2
|
1.2
|
6.4
|
Candlewood Suites
|
0.9
|
0.8
|
3.7
|
Otherc
|
3.3
|
1.5
|
121.5
|
|
____
|
____
|
____
|
Total
|
31.6
|
25.8
|
22.6
|
|
____
|
____
|
____
|
|
|
|
|
Analysed by ownership type
|
|
|
|
Franchisedd (revenue
not attributable to IHG)
|
20.0
|
16.7
|
19.6
|
Managed
(revenue not attributable to IHG)
|
11.1
|
8.7
|
28.4
|
Owned,
leased and managed lease
(revenue
recognised in Group income statement)
|
0.5
|
0.4
|
18.8
|
|
____
|
____
|
____
|
Total
|
31.6
|
25.8
|
22.6
|
|
____
|
____
|
____
|
|
|
|
|
|
Total
gross revenue in IHG's system increased by 22.6% (23.4% increase at
constant currency) to $31.6bn, driven by improved trading
conditions and growth in the number of hotels in our
system.
a. Definitions
for the key performance measures can be found in the 'Key
performance measures and non-GAAP measures' section along with
reconciliations of these measures to the most directly comparable
line items within the Group Financial
Statements.
b. Year-on-year
percentage movement calculated from source
figures.
c. Includes
Holiday Inn Club Vacations.
d. Includes
exclusive partner hotels.
RevPARa movement
summary at constant exchange rates (CER)
|
Full Year 2023 vs 2022
|
Full Year 2023 vs 2019
|
|
RevPAR
|
ADR
|
Occupancy
|
RevPAR
|
ADR
|
Occupancy
|
Group
|
16.1%
|
5.1%
|
6.4%pts
|
10.9%
|
12.7%
|
(1.1)%pts
|
Americas
|
7.0%
|
4.6%
|
1.5%pts
|
13.0%
|
12.8%
|
0.1%pts
|
EMEAA
|
23.7%
|
9.8%
|
7.9%pts
|
15.4%
|
21.0%
|
(3.4)%pts
|
G.
China
|
71.7%
|
18.0%
|
19.1%pts
|
0.7%
|
0.6%
|
0.1%pts
|
|
Q4 2023 vs 2022
|
Q4 2023 vs 2019
|
|
RevPAR
|
ADR
|
Occupancy
|
RevPAR
|
ADR
|
Occupancy
|
Group
|
7.6%
|
2.4%
|
3.2%pts
|
12.7%
|
14.7%
|
(1.2)%pts
|
Americas
|
1.5%
|
3.1%
|
(1.0)%pts
|
14.0%
|
14.1%
|
(0.1)%pts
|
EMEAA
|
7.0%
|
3.7%
|
2.2%pts
|
18.5%
|
22.4%
|
(2.4)%pts
|
G.
China
|
72.0%
|
21.1%
|
17.6%pts
|
(0.6)%
|
3.3%
|
(2.4)%pts
|
RevPARa movement
at CER vs actual exchange rates (AER)
|
Full Year 2023 vs 2022
|
Full Year 2023 vs 2019
|
|
CER (as above)
|
AER
|
Difference
|
CER (as above)
|
AER
|
Difference
|
Group
|
16.1%
|
15.7%
|
(0.4)%pts
|
10.9%
|
8.1%
|
(2.8)%pts
|
Americas
|
7.0%
|
7.1%
|
0.1%pts
|
13.0%
|
12.5%
|
(0.5)%pts
|
EMEAA
|
23.7%
|
23.7%
|
0.0%pts
|
15.4%
|
7.6%
|
(7.8)%pts
|
G.
China
|
71.7%
|
63.9%
|
(7.8)%pts
|
0.7%
|
(1.5)%
|
(2.2)%pts
|
|
Q4 2023 vs 2022
|
Q4 2023 vs 2019
|
|
CER (as above)
|
AER
|
Difference
|
CER (as above)
|
AER
|
Difference
|
Group
|
7.6%
|
8.0%
|
0.4%pts
|
12.7%
|
9.1%
|
(3.6)%pts
|
Americas
|
1.5%
|
1.5%
|
0.0%pts
|
14.0%
|
13.3%
|
(0.7)%pts
|
EMEAA
|
7.0%
|
8.8%
|
1.8%pts
|
18.5%
|
9.3%
|
(9.2)%pts
|
G.
China
|
72.0%
|
69.7%
|
(2.3)%pts
|
(0.6)%
|
(2.9)%
|
(2.3)%pts
|
Monthly RevPARa (CER)
2023 vs 2022
|
Jan
|
Feb
|
Mar
|
Apr
|
May
|
Jun
|
Jul
|
Aug
|
Sep
|
Oct
|
Nov
|
Dec
|
Group
|
40.8%
|
33.5%
|
27.2%
|
21.7%
|
17.0%
|
13.3%
|
9.5%
|
10.4%
|
11.6%
|
8.7%
|
7.2%
|
6.6%
|
Americas
|
24.5%
|
18.3%
|
13.8%
|
5.9%
|
6.9%
|
4.7%
|
2.8%
|
3.9%
|
5.7%
|
1.8%
|
2.4%
|
0.0%
|
EMEAA
|
84.0%
|
71.9%
|
44.5%
|
36.7%
|
24.2%
|
22.7%
|
16.1%
|
16.1%
|
15.7%
|
10.1%
|
5.9%
|
5.0%
|
G.
China
|
53.3%
|
54.2%
|
125.2%
|
171.4%
|
106.9%
|
68.4%
|
40.5%
|
38.5%
|
54.2%
|
80.8%
|
59.9%
|
75.7%
|
2023 vs 2019
|
Jan
|
Feb
|
Mar
|
Apr
|
May
|
Jun
|
Jul
|
Aug
|
Sep
|
Oct
|
Nov
|
Dec
|
Group
|
4.2%
|
6.7%
|
9.2%
|
9.5%
|
9.3%
|
10.9%
|
12.8%
|
11.1%
|
14.5%
|
11.0%
|
11.0%
|
16.6%
|
Americas
|
8.8%
|
11.0%
|
13.1%
|
11.5%
|
11.8%
|
13.0%
|
12.5%
|
10.9%
|
18.2%
|
13.1%
|
13.1%
|
16.1%
|
EMEAA
|
8.2%
|
7.7%
|
13.0%
|
12.6%
|
15.6%
|
16.7%
|
19.0%
|
17.0%
|
16.6%
|
16.8%
|
15.5%
|
23.7%
|
G.
China
|
(16.6)%
|
(3.8)%
|
(6.6)%
|
5.0%
|
(6.4)%
|
(0.1)%
|
14.0%
|
9.3%
|
3.3%
|
(4.5)%
|
(3.3)%
|
6.9%
|
a. RevPAR
(revenue per available room), ADR (average daily rate) and
occupancy are on a comparable basis, based on comparability as at
31 December 2023 and include hotels that have traded in all months
in both the current and the prior year. This same group of hotels
is also used to compare RevPAR performance for 2023 vs 2019. The
principle exclusions in deriving these measures are new openings,
properties under major refurbishments and removals. See 'Key
performance measures and non-GAAP measures' section for further
information on the definition of RevPAR.
|
Hotels
|
|
Rooms
|
|
Global hotel and room count
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
31 December
|
31 December
|
|
31 December
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
25
|
6
|
|
1,761
|
395
|
Regent
|
10
|
1
|
|
3,087
|
59
|
|
InterContinental
|
222
|
15
|
|
73,500
|
3,694
|
|
Vignette Collection
|
11
|
8
|
|
2,283
|
1,704
|
|
Kimpton
|
78
|
2
|
|
13,721
|
413
|
|
Hotel Indigo
|
153
|
10
|
|
20,218
|
1,764
|
|
voco
|
62
|
17
|
|
15,507
|
5,083
|
|
HUALUXE
|
20
|
(1)
|
|
5,529
|
(454)
|
|
Crowne Plaza
|
408
|
5
|
|
112,232
|
1,813
|
|
EVEN Hotels
|
26
|
4
|
|
3,931
|
751
|
|
Holiday Inn Express
|
3,171
|
80
|
|
336,317
|
9,415
|
|
Holiday Inn
|
1,202
|
4
|
|
215,910
|
351
|
Garner
|
2
|
2
|
|
158
|
158
|
avid hotels
|
67
|
8
|
|
6,027
|
674
|
|
Atwell Suites
|
2
|
-
|
|
186
|
-
|
|
Staybridge Suites
|
325
|
11
|
|
35,320
|
1,359
|
|
Holiday Inn Club Vacations
|
30
|
2
|
|
9,526
|
704
|
|
Candlewood Suites
|
376
|
8
|
|
33,497
|
744
|
|
Iberostar Beachfront Resorts
|
49
|
16
|
|
17,600
|
5,198
|
|
Othera
|
124
|
1
|
|
39,893
|
751
|
|
|
_____
|
_____
|
|
_______
|
_______
|
Total
|
6,363
|
199
|
|
946,203
|
34,576
|
|
|
_____
|
_____
|
|
_______
|
_______
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchisedb
|
5,356
|
154
|
|
680,601
|
24,170
|
|
Managed
|
990
|
44
|
|
261,371
|
10,394
|
|
Owned, leased and managed lease
|
17
|
1
|
|
4,231
|
12
|
|
|
_____
|
_____
|
|
_______
|
______
|
Total
|
6,363
|
199
|
|
946,203
|
34,576
|
|
|
_____
|
____
|
|
_______
|
______
|
|
|
|
|
|
|
|
a. Includes
eight open hotels that will be re-branded to voco and five open
hotels that will be re-branded to Vignette
Collection.
b. Includes
exclusive partner hotels.
|
Hotels
|
|
Rooms
|
|
Global Pipeline
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
31 December
|
31 December
|
|
31 December
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
42
|
4
|
|
3,057
|
426
|
Regent
|
11
|
1
|
|
2,442
|
132
|
|
InterContinental
|
100
|
10
|
|
25,271
|
2,690
|
|
Vignette Collection
|
18
|
11
|
|
2,056
|
1,456
|
|
Kimpton
|
54
|
13
|
|
10,761
|
2,318
|
|
Hotel Indigo
|
132
|
13
|
|
20,939
|
1,088
|
|
voco
|
74
|
35
|
|
12,741
|
2,512
|
|
HUALUXE
|
25
|
4
|
|
6,343
|
993
|
|
Crowne Plaza
|
126
|
15
|
|
32,442
|
3,492
|
|
EVEN Hotels
|
33
|
2
|
|
5,383
|
104
|
|
Holiday Inn Express
|
632
|
15
|
|
78,019
|
1,284
|
|
Holiday Inn
|
246
|
17
|
|
45,901
|
1,811
|
Garner
|
5
|
5
|
|
332
|
332
|
avid hotels
|
141
|
(4)
|
|
11,577
|
(808)
|
|
Atwell Suites
|
41
|
11
|
|
4,124
|
1,123
|
|
Staybridge Suites
|
164
|
2
|
|
18,185
|
190
|
|
Holiday Inn Club Vacations
|
2
|
1
|
|
832
|
680
|
|
Candlewood Suites
|
151
|
27
|
|
11,957
|
1,689
|
|
Iberostar Beachfront Resorts
|
5
|
(10)
|
|
2,240
|
(3,825)
|
|
Other
|
14
|
(15)
|
|
2,352
|
(2,201)
|
|
|
_____
|
_____
|
|
_______
|
______
|
Total
|
2,016
|
157
|
|
296,954
|
15,486
|
|
|
_____
|
_____
|
|
_______
|
______
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchiseda
|
1,426
|
113
|
|
174,084
|
10,773
|
|
Managed
|
589
|
44
|
|
122,715
|
4,713
|
Owned, leased and managed lease
|
1
|
-
|
|
155
|
-
|
|
|
_____
|
_____
|
|
_______
|
______
|
Total
|
2,016
|
157
|
|
296,954
|
15,486
|
|
|
_____
|
_____
|
|
_______
|
______
|
a. Includes
exclusive partner hotels.
Net system size increased by 3.8% year-on year to 946.2k rooms.
During the year, 47.9k rooms (275 hotels) opened, compared to 49.4k
rooms (269 hotels) in the prior year which included 12.4k rooms (33
hotels) under the Iberostar Beachfront Resorts brand. In 2023,
13.3k rooms (76 hotels) left the IHG system, compared to 18.1k
rooms (96 hotels) in 2022 which included 6.5k rooms (28 hotels) as
part of ceasing operations in Russia. The removals rate of 1.5% was
in line with our historical underlying average.
At the end of 2023, the global pipeline totalled 297.0k rooms
(2,016 hotels), an increase of 15.5k rooms (157 hotels), as
signings outpaced openings and terminations. The IHG pipeline
represents hotels where a contract has been signed and the
appropriate fees paid.
During the year, 79.2k rooms (556 hotels) were signed, compared to
80.3k rooms (467 hotels) in the prior year which included 18.5k
rooms (48 hotels) under the Iberostar Beachfront Resorts brand.
Signings in 2023 included 30.1k rooms (220 hotels) for the Holiday
Inn Brand Family, 0.8k rooms (13 hotels) under the Six Senses brand
and 0.5k rooms (seven hotels) as part of our newly launched brand,
Garner. Conversions (excluding Iberostar) represented 36% of
signings in 2023.
Regional performance reviews, system size and pipeline
analysis
AMERICAS
|
12 months ended 31 December
|
|
Americas results
|
|
|
|
|
|
2023
|
2022
|
%
|
|
|
$m
|
$m
|
change
|
|
Revenue from the reportable segmenta
|
|
|
|
|
|
Fee
business
|
957
|
879
|
8.9
|
|
|
Owned,
leased and managed lease
|
148
|
126
|
17.5
|
|
|
____
|
____
|
____
|
|
|
|
1,105
|
1,005
|
10.0
|
|
|
____
|
____
|
____
|
|
Operating profit from the reportable segmenta
|
|
|
|
|
|
Fee
business
|
787
|
741
|
6.2
|
|
|
Owned,
leased and managed lease
|
28
|
20
|
40.0
|
|
|
____
|
____
|
____
|
|
|
|
815
|
761
|
7.1
|
|
Operating
exceptional items
|
|
27
|
(46)
|
NMb
|
|
|
____
|
____
|
____
|
|
Operating
profit
|
842
|
715
|
17.8
|
|
|
____
|
____
|
____
|
|
Americas Comparable RevPARa movement on
previous year
|
12 months ended
31 December 2023
|
Fee
business
|
|
|
InterContinental
|
12.0%
|
|
Kimpton
|
8.9%
|
|
Hotel
Indigo
|
4.9%
|
|
Crowne
Plaza
|
11.2%
|
|
EVEN
Hotels
|
8.5%
|
|
Holiday
Inn Express
|
6.4%
|
|
Holiday
Inn
|
7.2%
|
|
avid
hotels
|
8.6%
|
|
Staybridge
Suites
|
6.1%
|
|
Candlewood
Suites
|
2.4%
|
|
All
brands
|
7.0%
|
Owned,
leased and managed lease
|
|
|
All
brands
|
16.8%
|
|
|
|
|
|
|
|
|
|
Comparable RevPARa was
up +7.0% vs 2022 (up +13.0% vs 2019) with occupancy of 68.2% up
+1.5%pts and rate +4.6% higher. Trading in the first quarter of
2022 saw travel volumes impacted as a result of the Omicron variant
of Covid-19, with comparatives becoming subsequently tougher from
April onwards. Q4 RevPARa was
up +1.5% vs 2022 (up +14.0% vs 2019), with occupancy of 63.9% down
-1.0%pts but rate +3.1% higher. US Q4 RevPARa was
up +0.1% and for the full year was up +5.4% (up +11.2% and +11.1%,
respectively, vs 2019). Leisure demand had another strong year, and
there was further return of groups activity and more business
travel, the latter achieving revenues ahead of pre-Covid levels.
This also led to urban locations being back above 2019 levels by
the end of the year.
Revenue from the reportable segmenta increased
by $100m (+10%) to $1,105m. Operating profit increased by $127m to
$842m, driven by the increase in revenue, together with a $73m
favourable change in exceptional income (further information on
exceptional items can be found in note 5 to the Group Financial
Statements). Operating profit from the reportable
segmenta increased
by $54m (+7%) to $815m (an increase of $115m or +16% vs
2019).
Fee business revenuea increased
by $78m (+9%) to $957m, with comparable RevPARa up
+7.0%. Fee business operating profita increased
by $46m (+6%) to $787m, driven by the improvement in trading. Fee
margina was
82.2%, compared to 84.3% in 2022 and 77.7% in 2019; the
year-on-year reduction predominantly reflects cost investment in
growth initiatives, including the launch of Garner. There were $21m
of incentive management fees earned (2022: $18m; 2019:
$13m).
Owned, leased and managed lease revenue increased by $22m to $148m,
with comparable RevPARa up
+16.8%, leading to an owned, leased and managed leased operating
profit of $28m compared to $20m in the prior
year.
a. Definitions
for non-GAAP measures can be found in the 'Key performance measures
and non-GAAP measures' section along with reconciliations of these
measures to the most directly comparable line items within the
Group Financial Statements.
b. Percentage
change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
|
Hotels
|
|
Rooms
|
|
Americas hotel and room count
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
31 December
|
31 December
|
|
31 December
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
1
|
1
|
|
10
|
10
|
|
InterContinental
|
43
|
1
|
|
15,674
|
133
|
|
Vignette Collection
|
1
|
1
|
|
355
|
355
|
|
Kimpton
|
63
|
1
|
|
10,895
|
291
|
|
Hotel Indigo
|
72
|
(1)
|
|
9,578
|
(169)
|
|
voco
|
12
|
4
|
|
1,299
|
376
|
|
Crowne Plaza
|
106
|
(4)
|
|
27,142
|
(1,192)
|
|
EVEN Hotels
|
19
|
-
|
|
2,744
|
1
|
|
Holiday Inn Express
|
2,509
|
37
|
|
228,753
|
3,669
|
|
Holiday Inn
|
688
|
(8)
|
|
111,754
|
(1,613)
|
Garner
|
2
|
2
|
|
158
|
158
|
avid hotels
|
67
|
8
|
|
6,027
|
674
|
|
Atwell Suites
|
2
|
-
|
|
186
|
-
|
|
Staybridge Suites
|
303
|
7
|
|
31,675
|
646
|
|
Holiday Inn Club Vacations
|
30
|
2
|
|
9,526
|
704
|
|
Candlewood Suites
|
376
|
8
|
|
33,497
|
744
|
|
Iberostar Beachfront Resorts
|
23
|
-
|
|
9,027
|
-
|
|
Othera
|
97
|
(1)
|
|
21,294
|
(689)
|
|
|
_____
|
____
|
|
_______
|
_____
|
Total
|
4,414
|
58
|
|
519,594
|
4,098
|
|
|
_____
|
____
|
|
_______
|
_____
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchisedb
|
4,242
|
57
|
|
482,948
|
4,500
|
|
Managed
|
168
|
-
|
|
35,309
|
(412)
|
Owned, leased and managed lease
|
4
|
1
|
|
1,337
|
10
|
|
|
_____
|
____
|
|
_______
|
______
|
Total
|
4,414
|
58
|
|
519,594
|
4,098
|
|
|
_____
|
____
|
|
_______
|
______
|
a. Includes
four open hotels that will be re-branded to
voco.
b. Includes
exclusive partner hotels.
|
|
|
|
|
|
|
Hotels
|
|
Rooms
|
|
|
|
|
|
Americas Pipeline
|
|
Change over
|
|
|
Change over
|
|
|
|
2023
|
2022
|
|
2023
|
2022
|
|
|
|
31 December
|
31 December
|
|
31 December
|
31 December
|
|
|
Analysed by brand
|
|
|
|
|
|
|
|
|
Six Senses
|
8
|
2
|
|
474
|
151
|
|
|
|
Regent
|
1
|
1
|
|
167
|
167
|
|
|
|
InterContinental
|
12
|
2
|
|
2,708
|
305
|
|
|
|
Vignette Collection
|
3
|
1
|
|
261
|
86
|
|
|
|
Kimpton
|
28
|
4
|
|
5,518
|
935
|
|
|
|
Hotel Indigo
|
31
|
5
|
|
4,337
|
690
|
|
|
|
voco
|
12
|
8
|
|
1,383
|
636
|
|
|
|
Crowne Plaza
|
9
|
2
|
|
2,210
|
892
|
|
|
|
EVEN Hotels
|
11
|
1
|
|
1,239
|
68
|
|
|
|
Holiday Inn Express
|
349
|
9
|
|
33,463
|
571
|
|
|
|
Holiday Inn
|
72
|
7
|
|
8,639
|
669
|
|
|
|
Garner
|
5
|
5
|
|
332
|
332
|
|
|
|
avid hotels
|
141
|
(4)
|
|
11,577
|
(808)
|
|
|
|
Atwell Suites
|
41
|
11
|
|
4,124
|
1,123
|
|
|
|
Staybridge Suites
|
145
|
3
|
|
15,351
|
428
|
|
|
|
Holiday Inn Club Vacations
|
2
|
1
|
|
832
|
680
|
|
|
|
Candlewood Suites
|
151
|
27
|
|
11,957
|
1,689
|
|
|
|
Iberostar Beachfront Resorts
|
5
|
-
|
|
2,240
|
(151)
|
|
|
|
Other
|
14
|
1
|
|
2,352
|
382
|
|
|
|
|
_____
|
____
|
|
______
|
_____
|
|
|
Total
|
1,040
|
86
|
|
109,164
|
8,845
|
|
|
|
|
______
|
_____
|
|
_______
|
______
|
|
|
Analysed by ownership type
|
|
|
|
|
|
|
|
|
Franchiseda
|
994
|
78
|
|
101,989
|
7,731
|
|
|
|
Managed
|
46
|
8
|
|
7,175
|
1,114
|
|
|
|
|
_____
|
____
|
|
______
|
______
|
|
|
Total
|
1,040
|
86
|
|
109,164
|
8,845
|
|
|
|
|
_____
|
____
|
|
______
|
______
|
|
|
|
|
|
|
|
|
|
|
|
|
a. Includes
exclusive partner hotels.
Gross system size growth was +2.0% year-on-year with the opening of
10.4k rooms (101 hotels) in the Americas region, of which 4.2k
rooms (40 hotels) opened in Q4. Openings for the year included 57
hotels across the Holiday Inn Brand Family and a further 20
properties across the Staybridge Suites and Candlewood Suites
brands. The first two Garner conversions were achieved by the end
of the year, having become franchise-ready in the US in September
2023. The pace of openings for avid hotels also accelerated with
eight added, and there are a further 18 currently under
construction. The voco brand is rolling out further in the region,
with four openings, to now have a portfolio of 12 properties, while
new openings for Crowne Plaza included Saint John Harbour View, one
of nine openings in Canada in 2023 as presence across our brands
builds in that market. There were eight openings across our Luxury
& Lifestyle brands including the first Vignette Collection
property for the region, InterContinental Dominica Cabrits Resort
& Spa, and three Kimpton properties (The Forum in
Charlottesville, Grand Roatan Resort & Spa in the Bay Islands,
Honduras, and Kimpton Hotel Theta in New York). There were 6.3k
rooms (43 hotels) removed in the year, taking the removal rate to
1.2% and closer to the historical underlying average of
1.5%.
Net system size grew +0.8% year-on-year. There was no impact from
Iberostar Beachfront Resorts on net system growth in 2023, as all
23 properties in the region had already joined the IHG system by
the end of 2022.
There were 28.3k rooms (271 hotels) signed during the year,
including 9.9k rooms (90 hotels) during Q4. During the year there
were 100 signings across Holiday Inn and Holiday Inn Express, and a
conversion portfolio including three beachfront resorts in Mexico
added by Holiday Inn Club Vacations which marked the first for the
brand outside of the US. There were 88 signings across our other
Suites brands, including 16 for Atwell Suites as this brand
accelerates development pace. 23 signings for avid hotels included
further examples of dual-branded properties with Candlewood Suites.
Across our Luxury & Lifestyle brands, 29 properties were
signed, which was 58% more rooms than the prior year. These
included Six Senses Napa and Six Senses Xala in Mexico, the first
destination in the Americas for the Regent brand at Santa Monica
Beach, three for InterContinental (in Ecuador, Mexico and the Turks
& Caicos Islands) and a very strong year for Kimpton with eight
properties added to its pipeline (five in the US and three resort
locations in the wider region). 51, or nearly 20% of signings for
the region, were outside of the US, as we strengthen our
development activity in Canada, Mexico, Latin America and the
Caribbean.
The pipeline stands at 109.2k rooms (1,040 hotels), which
represents 21% of the current system size in the
region.
EMEAA
|
12 months ended 31 December
|
EMEAA results
|
|
|
|
|
2023
|
2022
|
%
|
|
$m
|
$m
|
change
|
Revenue from the reportable segmenta
|
|
|
|
|
Fee
business
|
354
|
284
|
24.6
|
|
Owned,
leased and managed lease
|
323
|
268
|
20.5
|
|
____
|
____
|
____
|
|
|
677
|
552
|
22.6
|
|
____
|
____
|
____
|
Operating profit/(loss) from the reportable segmenta
|
|
|
|
|
Fee
business
|
214
|
153
|
39.9
|
|
Owned,
leased and managed lease
|
1
|
(1)
|
NMb
|
|
____
|
____
|
____
|
|
|
215
|
152
|
41.4
|
Operating
exceptional items
|
|
1
|
(49)
|
NMb
|
|
|
____
|
____
|
____
|
Operating
profit
|
216
|
103
|
109.7
|
|
____
|
____
|
____
|
|
|
|
|
|
|
EMEAA comparable RevPARa movement on
previous year
|
12 months ended
31 December 2023
|
Fee
business
|
|
|
Six
Senses
|
17.7%
|
|
InterContinental
|
26.0%
|
|
Kimpton
|
47.1%
|
|
Hotel
Indigo
|
24.5%
|
|
voco
|
10.5%
|
|
Crowne
Plaza
|
23.7%
|
|
Holiday
Inn Express
|
21.9%
|
|
Holiday
Inn
|
23.4%
|
|
Staybridge
Suites
|
12.5%
|
|
All
brands
|
23.5%
|
|
|
|
Owned,
leased and managed lease
|
|
|
All
brands
|
31.8%
|
Comparable RevPARa was
up +23.7% vs 2022 (up +15.4% vs 2019) with occupancy of 70.4% up
+7.9%pts and rate +9.8% higher. Leisure had another very strong
year and business travel along with groups activity picked up pace
as the post Covid-19 recovery continued. Q4
RevPARa was
up +7.0% vs 2022 (up +18.5% vs 2019), with occupancy of 71.5% up
+2.2%pts and rate +3.7% higher. The UK, which saw one of the
earlier easings of restrictions, saw RevPARa up
+14% for the year (up +17% vs 2019) and up +5% in Q4 (up +20% vs
2019). Elsewhere, the variances in performance largely reflected
timing of recovery following the easing of travel restrictions,
with RevPARa for
Q4 in Continental Europe up +8% (up +19% vs 2019), Australia up +7%
(up +16% vs 2019), South East Asia & Korea up +8% (+13% vs
2019) and Japan up +20% (+2% vs 2019). RevPARa in
the Middle East was down -1% in Q4 (up +24% vs 2019) as the prior
comparable period benefitted from the FIFA World Cup held in Qatar,
but there was strong growth elsewhere particularly Saudi Arabia and
the UAE.
Revenue from the reportable segmenta increased
by $125m (+23%) to $677m. Operating profit increased by $113m to
$216m, driven by the improved trading, together with the
non-recurrence of the $49m of operating exceptional charges in the
prior year (further information on exceptional items can be found
in note 5 to the Group Financial Statements). Operating profit from
the reportable segmenta increased
by $63m (+41%) to $215m (a decrease of $2m vs
2019).
Fee business revenuea increased
by $70m (+25%) to $354m, with comparable RevPARa up
+23.5%. Fee business operating profita increased
by $61m (+40%) to $214m, driven by the improvement in trading. Fee
margina was
60.5%, compared to 52.7% in 2022 and 58.6% in 2019. There were
$101m of incentive management fees earned (2022: $69m; 2019:
$90m).
Owned, leased and managed lease revenue increased by $55m to $323m,
with comparable RevPAR up +31.8%. As the trading challenges on this
largely urban-centred portfolio have eased, a return to a $1m
operating profit was achieved compared to the $1m loss in 2022 (or
a $3m loss in the comparable period when excluding the results of
three UK portfolio hotels and one InterContinental hotel which were
disposed of during 2022).
a. Definitions
for non-GAAP measures can be found in the 'Key performance measures
and non-GAAP measures' section along with reconciliations of these
measures to the most directly comparable line items within the
Financial Statements.
b. Percentage
change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
|
Hotels
|
|
Rooms
|
|
EMEAA hotel and room count
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
31 December
|
31 December
|
|
31 December
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
23
|
5
|
|
1,621
|
385
|
Regent
|
4
|
-
|
|
1,036
|
(77)
|
|
InterContinental
|
119
|
8
|
|
34,443
|
1,582
|
|
Vignette Collection
|
7
|
4
|
|
1,206
|
627
|
|
Kimpton
|
12
|
-
|
|
2,376
|
(21)
|
|
Hotel Indigo
|
58
|
7
|
|
7,029
|
1,296
|
|
voco
|
38
|
9
|
|
11,791
|
3,865
|
|
Crowne Plaza
|
178
|
(4)
|
|
43,285
|
(657)
|
|
Holiday Inn Express
|
349
|
8
|
|
51,488
|
1,613
|
|
Holiday Inn
|
382
|
8
|
|
69,330
|
1,463
|
|
Staybridge Suites
|
22
|
4
|
|
3,645
|
713
|
|
Iberostar Beachfront Resorts
|
26
|
16
|
|
8,573
|
5,198
|
|
Othera
|
19
|
3
|
|
11,444
|
1,616
|
|
|
_____
|
____
|
|
_______
|
______
|
Total
|
1,237
|
68
|
|
247,267
|
17,603
|
|
|
_____
|
____
|
|
_______
|
______
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchisedb
|
839
|
37
|
|
140,830
|
8,914
|
|
Managed
|
385
|
31
|
|
103,543
|
8,687
|
Owned, leased and managed lease
|
13
|
-
|
|
2,894
|
2
|
|
|
_____
|
____
|
|
_______
|
______
|
Total
|
1,237
|
68
|
|
247,267
|
17,603
|
|
|
_____
|
____
|
|
_______
|
______
|
a. Includes
three open hotels that will be re-branded to
voco and
five open hotels that will be re-branded to Vignette
Collection.
b. Includes
exclusive partner hotels.
|
Hotels
|
|
Rooms
|
|
EMEAA Pipeline
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
31 December
|
31 December
|
|
31 December
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
30
|
2
|
|
2,350
|
275
|
|
Regent
|
7
|
1
|
|
1,468
|
100
|
|
InterContinental
|
56
|
5
|
|
13,510
|
1,714
|
|
Vignette Collection
|
14
|
9
|
|
1,523
|
1,098
|
|
Kimpton
|
15
|
7
|
|
2,365
|
831
|
|
Hotel Indigo
|
53
|
7
|
|
8,309
|
265
|
|
voco
|
51
|
19
|
|
8,907
|
80
|
|
Crowne Plaza
|
49
|
9
|
|
11,529
|
1,152
|
|
Holiday Inn Express
|
89
|
1
|
|
13,309
|
110
|
|
Holiday Inn
|
86
|
2
|
|
16,122
|
(314)
|
|
Staybridge Suites
|
19
|
(1)
|
|
2,834
|
(238)
|
|
Iberostar Beachfront Resorts
|
-
|
(10)
|
|
-
|
(3,674)
|
|
Other
|
-
|
(16)
|
|
-
|
(2,583)
|
|
|
____
|
____
|
|
______
|
______
|
Total
|
469
|
35
|
|
82,226
|
(1,184)
|
|
|
____
|
____
|
|
______
|
______
|
Analysed
by ownership type
|
|
|
|
|
|
|
Franchiseda
|
174
|
10
|
|
24,516
|
(2,172)
|
|
Managed
|
294
|
25
|
|
57,555
|
988
|
|
Owned, leased and managed lease
|
1
|
-
|
|
155
|
-
|
|
|
____
|
____
|
|
______
|
______
|
Total
|
469
|
35
|
|
82,226
|
(1,184)
|
|
|
____
|
____
|
|
______
|
______
|
a. Includes
exclusive partner hotels.
Gross system size growth was +9.2% year-on-year with the opening of
21.2k rooms (87 hotels) in the EMEAA region, of which 6.8k rooms
(36 hotels) opened in Q4. Openings for the year included 16 further
Iberostar Beachfront Resorts that were added as part of the
long-term commercial agreement established in November 2022, and 26
openings across the Holiday Inn Brand Family. There were nine voco
properties added, and in a particularly strong period of openings
for the InterContinental brand there were eight opened that
included Jaipur, Bucharest, Durrat Al Riyadh and the
InterContinental Rome Ambasciatori Palace in Rome. Six Senses Rome
also opened in the year, as did further properties for the brand in
the Maldives, Saudi Arabia and Switzerland. The Vignette Collection
brand launched in new countries with four openings, and there were
five Crowne Plaza and seven Hotel Indigo properties added (with
notable openings including Crowne Plaza Kuala Lumpur City Centre
and Hotel Indigo Kuala Lumpur on the Park, marking the
150th globally
for that brand, and Hotel Indigo Bordeaux Centre Chartrons), while
the opening of Staybridge Suites Cannes marked its debut in France.
There were 3.6k rooms (19 hotels) removed in the year, resulting in
a removal rate of 1.6%.
Net system size grew +7.7% year-on-year. Excluding the further 16
Iberostar Beachfront Resorts properties that were added to the
system in 2023 (after the first 10 that were added in 2022), net
growth would have been +5.4%.
There were 24.8k rooms (151 hotels) signed during the year,
including 10.0k rooms (63 hotels) during Q4. During the year there
were 42 signings across the Holiday Inn Brand Family. As we
continue to rapidly expand in Saudi Arabia, there were 14 signings
in the country including Regent Riyadh King Abdullah Financial
District and Regent Jeddah Corniche which will be an important
first for the brand in the Middle East region and follows the
flagship 2023 opening for the brand with the Regent Carlton Cannes,
France. Across our Luxury & Lifestyle brands, there were 55
properties signed or 9.5k rooms, representing 38% of all signings
for the year in the region. Within this there were 12 for Vignette
Collection, and in a further reflection of the strength of the
brand and our ability to attract conversion properties, there were
27 signings for voco.
The pipeline stands at 82.2k rooms (469 hotels), which represents
33% of the current system size in the region.
GREATER CHINA
|
12 months ended 31
December
|
|
|
|
|
Greater China results
|
2023
|
2022
|
%
|
|
$m
|
$m
|
change
|
|
|
|
|
Revenue from the reportable segmenta
|
|
|
|
|
Fee
business
|
161
|
87
|
85.1
|
|
|
____
|
____
|
____
|
|
|
161
|
87
|
85.1
|
|
____
|
____
|
____
|
Operating profit from the reportable segmenta
|
|
|
|
|
Fee
business
|
96
|
23
|
317.4
|
|
|
____
|
____
|
____
|
Operating
profit
|
96
|
23
|
317.4
|
|
____
|
____
|
____
|
|
|
|
|
|
|
Greater China comparable RevPARa movement on
previous year
|
12 months ended
31 December 2023
|
|
|
Fee
business
|
|
|
Regent
|
110.8%
|
|
InterContinental
|
82.4%
|
|
Hotel
Indigo
|
70.3%
|
|
HUALUXE
|
75.6%
|
|
Crowne
Plaza
|
69.7%
|
|
Holiday
Inn Express
|
60.3%
|
|
Holiday
Inn
|
63.8%
|
|
All
brands
|
71.7%
|
Comparable RevPARa was
up +71.7% vs 2022 (up +0.7% vs 2019) with occupancy of 61.1% up
+19.1%pts and rate +18.0% higher. This reflected the excellent
rebound in demand since the lifting of travel restrictions in
December 2022. Q3 RevPARa,
which was particularly strongly driven by domestic leisure trips,
was up +43.2% vs 2022 (up +9.3% vs 2019). Q4
RevPARa was
up +72.0% vs 2022 due to a comparable period in which the industry
was substantially impacted by localised travel restrictions in late
2022; when compared with 2019, Q4 RevPARa slipped
back down to -0.6%, as in comparison to Q3 the final quarter of the
year is more weighted to business demand and this is still
experiencing a lag from the more gradual return of international
inbound travel. Q4 occupancy was 59.5%, up +17.6%pts on 2022 but
down -2.4%pts on 2019 levels, whilst rate was +21.1% higher than
the prior year and +3.3% higher than 2019. For the year, Tier 1
cities which are more weighted to international travel saw
RevPARa still
down -11% vs 2019, whilst Tier 2-4 cities which are more weighted
to domestic and leisure demand were up +7%.
Revenue from the reportable segmenta increased
by $74m (+85%) to $161m. Driven by the improvement in trading,
operating profit increased by $73m (+317%) to $96m (an increase of
$23m or +32% vs 2019). Fee margina was
59.6%, compared to 26.4% in 2022 and 54.1% in 2019. There were $46m
of incentive management fees earned (2022: $16m; 2019:
$48m).
a. Definitions
for non-GAAP measures can be found in the 'Key performance measures
and non-GAAP measures' section along with reconciliations of these
measures to the most directly comparable line items within the
Financial Statements.
|
Hotels
|
|
Rooms
|
|
Greater China hotel and room count
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
31 December
|
31 December
|
|
31 December
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
1
|
-
|
|
130
|
-
|
|
Regent
|
6
|
1
|
|
2,051
|
136
|
|
InterContinental
|
60
|
6
|
|
23,383
|
1,979
|
|
Vignette Collection
|
3
|
3
|
|
722
|
722
|
|
Kimpton
|
3
|
1
|
|
450
|
143
|
|
Hotel Indigo
|
23
|
4
|
|
3,611
|
637
|
|
voco
|
12
|
4
|
|
2,417
|
842
|
|
HUALUXE
|
20
|
(1)
|
|
5,529
|
(454)
|
|
Crowne Plaza
|
124
|
13
|
|
41,805
|
3,662
|
|
EVEN Hotels
|
7
|
4
|
|
1,187
|
750
|
|
Holiday Inn Express
|
313
|
35
|
|
56,076
|
4,133
|
|
Holiday Inn
|
132
|
4
|
|
34,826
|
501
|
|
Othera
|
8
|
(1)
|
|
7,155
|
(176)
|
|
|
____
|
____
|
|
______
|
______
|
Total
|
712
|
73
|
|
179,342
|
12,875
|
|
|
____
|
____
|
|
______
|
______
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchised
|
275
|
60
|
|
56,823
|
10,756
|
|
Managed
|
437
|
13
|
|
122,519
|
2,119
|
|
|
____
|
____
|
|
_______
|
______
|
Total
|
712
|
73
|
|
179,342
|
12,875
|
|
|
____
|
____
|
|
_______
|
______
|
a. Includes
one open hotel that will be re-branded to voco.
|
Hotels
|
|
Rooms
|
|
Greater China Pipeline
|
|
Change over
|
|
|
Change over
|
|
2023
|
2022
|
|
2023
|
2022
|
|
31 December
|
31 December
|
|
31 December
|
31 December
|
Analysed by brand
|
|
|
|
|
|
|
Six Senses
|
4
|
-
|
|
233
|
-
|
|
Regent
|
3
|
(1)
|
|
807
|
(135)
|
|
InterContinental
|
32
|
3
|
|
9,053
|
671
|
|
Vignette Collection
|
1
|
1
|
|
272
|
272
|
|
Kimpton
|
11
|
2
|
|
2,878
|
552
|
|
Hotel Indigo
|
48
|
1
|
|
8,293
|
133
|
|
voco
|
11
|
8
|
|
2,451
|
1,796
|
|
HUALUXE
|
25
|
4
|
|
6,343
|
993
|
|
Crowne Plaza
|
68
|
4
|
|
18,703
|
1,448
|
|
EVEN Hotels
|
22
|
1
|
|
4,144
|
36
|
|
Holiday Inn Express
|
194
|
5
|
|
31,247
|
603
|
|
Holiday Inn
|
88
|
8
|
|
21,140
|
1,456
|
|
|
____
|
____
|
|
______
|
____
|
Total
|
507
|
36
|
|
105,564
|
7,825
|
|
|
____
|
____
|
|
______
|
____
|
Analysed by ownership type
|
|
|
|
|
|
|
Franchised
|
258
|
25
|
|
47,579
|
5,214
|
|
Managed
|
249
|
11
|
|
57,985
|
2,611
|
|
|
____
|
____
|
|
_______
|
______
|
Total
|
507
|
36
|
|
105,564
|
7,825
|
|
|
____
|
____
|
|
_______
|
______
|
Gross system size growth was +9.8% year-on-year with the opening of
16.3k rooms (87 hotels) in the Greater China region, of which 8.2k
(41 hotels) opened in a particularly busy final quarter of the year
which also saw the milestone of over 700 open hotels reached.
Openings over the course of 2023 included 51 for the Holiday Inn
Brand Family, including Holiday Inn Chengdu East and Holiday Inn
Express Shanghai NECC, and 14 Crowne Plaza properties, including
Chengdu Tianfu New Area which took the Crowne Plaza brand's
category leading position in the region to 124 hotels. There were
four openings for voco and the first three for Vignette Collection
(Hangzhou Huaxia Center Hotel, WM Hotel Hong Kong and The Xanadu
Guangzhou, each opened within two months of signing) as these
brands expand in the region, and which contributed to conversions
accounting for 32% of all openings in the year. Across Luxury &
Lifestyle brands there were 15 openings, including a further
flagship for Regent with Shanghai On The Bund, and six openings for
InterContinental including Shenzhen World Exhibition &
Convention Center, Changzhou and Wuxi Taihu New City. Other notable
openings included EVEN Hotel Zhongshan City Center, which is a new
flagship for this brand that now has 7 open in the region and a
pipeline for a further 22. There were 3.5k rooms (14 hotels)
removed in the year, representing a removal rate of 2.1%. Net
system size growth was +7.7% year-on-year.
There were 26.1k rooms (134 hotels) signed during the year,
including 8.4k rooms (41 hotels) during Q4. During the year there
were 59 signings for Holiday Inn Express and 16 for Holiday Inn,
growing their pipelines to 194 and 88, respectively. Crowne Plaza
had 17 signings, whilst voco achieved a further 12. There were 20
signings across our Luxury & Lifestyle brands; of these, there
were seven for InterContinental, including Hangzhou Wulin,
Zhengzhou Zhengdong and Haikou West Coast. Our six Luxury &
Lifestyle brands grew to represent 20% of both the existing system
size and the pipeline in the region.
The pipeline stands at 105.6k rooms (507 hotels), which represents
59% of the current system size in the region.
CENTRAL
|
12 months ended 31 December
|
|
|
|
|
|
2023
|
2022
|
%
|
Central results
|
$m
|
$m
|
change
|
|
|
|
|
Revenue
|
221
|
199
|
11.1
|
Gross
costs
|
(328)
|
(307)
|
6.8
|
|
____
|
____
|
____
|
Operating
loss
|
(107)
|
(108)
|
(0.9)
|
|
____
|
____
|
____
|
Central revenue, which is mainly comprised of technology fee income
and revenue from insurance activities, increased by $22m (+11.1%)
to $221m in 2023, primarily driven by the growth of IHG system size
and insurance programme.
Gross costs increased by $21m (+6.8%) year-on-year, driven by $12m
increase in the insurance programme which was matched by associated
revenues and by investment spend to support growth initiatives,
including the integration of Iberostar Beachfront
Resorts.
The resulting $107m operating loss was a decrease of $1m (-0.9%)
year-on-year.
Key performance measures and non-GAAP measures
In addition to performance measures directly observable in the
Financial Statements (IFRS measures), certain financial measures
are presented when discussing the Group's performance which are not
measures of financial performance or liquidity under International
Financial Reporting Standards (IFRS). In management's view, these
measures provide investors and other stakeholders with an enhanced
understanding of IHG's operating performance, profitability,
financial strength and funding requirements. These measures do not
have standardised meanings under IFRS, and companies do not
necessarily calculate these in the same way as each other. As these
measures exclude certain items (for example impairment and the
costs of individually significant legal cases or commercial
disputes) they may be materially different to the measures
prescribed by IFRS and may result in a more favourable view of
performance. Accordingly, they should be viewed as complementary
to, and not as a substitute for, the measures prescribed by IFRS
and as included in the Financial Statements.
Global revenue per available room (RevPAR) growth
RevPAR is the primary metric used by management to track hotel
performance across regions and brands. RevPAR is also a commonly
used performance measure in the hotel industry.
RevPAR comprises IHG's System rooms revenue divided by the number
of room nights available and can be derived from occupancy rate
multiplied by average daily rate (ADR). ADR is rooms revenue
divided by the number of room nights sold.
References to RevPAR, occupancy and ADR are presented on a
comparable basis, comprising groupings of hotels that have traded
in all months in both the current and comparable year. The
principal exclusions in deriving this measure are new hotels
(including those acquired), hotels closed for major refurbishment
and hotels sold in either of the comparable years.
RevPAR and ADR are quoted at a constant US$ exchange rate, in order
to allow a better understanding of the comparable year-on-year
trading performance excluding distortions created by fluctuations
in currency movements.
Total gross revenue from hotels in IHG's System
Total gross revenue is revenue not wholly attributable to IHG,
however, management believes this measure is meaningful to
investors and other stakeholders as it provides a measure of System
performance, giving an indication of the strength of IHG's brands
and the combined impact of IHG's growth strategy and RevPAR
performance.
Total gross revenue refers to revenue which IHG has a role in
driving and from which IHG derives an income stream.
Total gross revenue comprises:
●
|
Total
rooms revenue from franchised hotels;
|
●
|
Total
hotel revenue from managed and exclusive partner hotels including
food and beverage, meetings and other revenues, reflecting the
value driven by IHG and the base upon which fees are typically
earned; and
|
●
|
Total
hotel revenue from owned, leased and managed lease
hotels.
|
Other than total hotel revenue from owned, leased and managed lease
hotels, total gross revenue is not revenue attributable to IHG as
these managed, franchised and exclusive partner hotels are owned by
third parties.
Total gross revenue is used to describe this measure as it aligns
with terms used in the Group's management, franchise and exclusive
partner agreements and therefore is well understood by owners and
other stakeholders.
Revenue and operating profit measures
Revenue and operating profit from (1) fee business, (2) owned,
leased and managed lease hotels, and (3) insurance activities are
described as 'revenue from reportable segments' and 'operating
profit from reportable segments', respectively, within note 3 to
the Group Financial Statements. These measures are presented
insofar as they relate to each of the Group's regions and its
Central functions. Management believes revenue and operating profit
from reportable segments are meaningful to investors and other
stakeholders as they exclude the following elements and reflect how
management monitors the business:
●
|
System
Fund and reimbursables - the System Fund is not managed to generate
a surplus or deficit for IHG over the longer term; it is managed
for the benefit of the hotels within the IHG System. The System
Fund is operated to collect and administer cash assessments from
hotel owners for specific purposes of use including marketing, the
Guest Reservation System and loyalty programme. There is a cost
equal to reimbursable revenues so there is no profit impact. Cost
reimbursements are not applicable to all hotels, and growth in
these revenues is not reflective of growth in the performance of
the Group. As such, management does not include these revenues in
their analysis of results.
|
●
|
Exceptional
items - these are identified by virtue of their size, nature or
incidence with consideration given to consistency of treatment with
prior years and between gains and losses. Exceptional items
include, but are not restricted to, gains and losses on the
disposal of assets, impairment charges and reversals, the costs of
individually significant legal cases or commercial disputes, and
reorganisation costs. As each item is different in nature and
scope, there will be little continuity in the detailed composition
and size of the reported amounts which affect performance in
successive periods. Separate disclosure of these
amounts
facilitates
the understanding of performance including and excluding such
items. Further detail of amounts presented as exceptional is
included in note 5 to the Group Financial Statements.
|
In further discussing the Group's performance in respect of revenue
and operating profit, additional non-IFRS measures are used and
explained further below:
●
|
Underlying
revenue;
|
●
|
Underlying
operating profit;
|
●
|
Underlying
fee revenue; and
|
●
|
Fee
margin.
|
Operating profit measures are, by their nature, before interest and
tax. The Group's reported operating profit additionally excludes
fair value changes in contingent purchase consideration, which
relates to financing of acquisitions. Management believes such
measures are useful for investors and other stakeholders when
comparing performance across different companies as interest and
tax can vary widely across different industries or among companies
within the same industry. For example, interest expense can be
highly dependent on a company's capital structure, debt levels and
credit ratings. In addition, the tax positions of companies can
vary because of their differing abilities to take advantage of tax
benefits and because of the tax policies of the various
jurisdictions in which they operate.
Although management believes these measures are useful to investors
and other stakeholders in assessing the Group's ongoing financial
performance and provide improved comparability between periods,
there are limitations in their use as compared to measures of
financial performance under IFRS. As such, they should not be
considered in isolation or viewed as a substitute for IFRS
measures. In addition, these measures may not necessarily be
comparable to other similarly titled measures of other companies
due to potential inconsistencies in the methods of
calculation.
Underlying revenue and underlying operating profit
These measures adjust revenue from reportable segments and
operating profit from reportable segments, respectively, to exclude
revenue and operating profit generated by owned, leased and managed
lease hotels which have been disposed, and significant liquidated
damages, which are not comparable year-on-year and are not
indicative of the Group's ongoing profitability. The revenue and
operating profit of current year acquisitions are also excluded as
these obscure underlying business results and trends when comparing
to the prior year. In addition, in order to remove the impact of
fluctuations in foreign exchange, which would distort the
comparability of the Group's operating performance, prior year
measures are restated at constant currency using current year
exchange rates.
Management believes these are meaningful to investors and other
stakeholders to better understand comparable year-on-year trading
and enable assessment of the underlying trends in the Group's
financial performance.
Underlying fee revenue growth
Underlying fee revenue is used to calculate underlying fee revenue
growth. Underlying fee revenue is calculated on the same basis as
underlying revenue as described above but for the fee business only
and to exclude revenue and operating profit from insurance
activities, which are not a core part of the Group's trading
operations.
Management believes underlying fee revenue is meaningful to
investors and other stakeholders as an indicator of IHG's ability
to grow the core fee-based business, aligned to IHG's asset-light
strategy.
Fee margin
Fee margin is presented at actual exchange rates and is a measure
of the profit arising from fee revenue. Fee margin is calculated by
dividing 'fee operating profit' by 'fee revenue'. Fee revenue and
fee operating profit are calculated from revenue from reportable
segments and operating profit from reportable segments, as defined
above, adjusted to exclude revenue and operating profit from the
Group's owned, leased and managed lease hotels as well as from
insurance activities and significant liquidated
damages.
Management believes fee margin is meaningful to investors and other
stakeholders as an indicator of the sustainable long-term growth in
the profitability of IHG's core fee-based business, as the scale of
IHG's operations increases with growth in IHG's system
size.
Adjusted interest
Adjusted interest is presented before exceptional items and
excludes foreign exchange gains/losses primarily related to the
Group's internal funding structure and the following items of
interest which are recorded within the System Fund:
●
|
Interest
income is recorded in the System Fund on the outstanding cash
balance relating to the IHG loyalty programme. These interest
payments are recognised as interest expense for IHG.
|
●
|
Other
components of System Fund interest income and expense, including
capitalised interest, lease interest expense and interest income on
overdue receivables.
|
Given results related to the System Fund are excluded from adjusted
measures used by management, these are excluded from adjusted
interest and adjusted earnings per ordinary share (see
below).
The exclusion of foreign exchange gains/losses provides greater
comparability with covenant interest as calculated under the terms
of the Group's revolving credit facility.
Management believes adjusted interest is a meaningful measure for
investors and other stakeholders as it provides an indication of
the comparable year-on-year expense associated with financing the
business including the interest on any balance held on behalf of
the System Fund.
Adjusted tax
Adjusted tax excludes the impact of foreign exchange gains/losses,
exceptional items, System Fund and fair value gains/losses on
contingent consideration.
Foreign exchange gains/losses
vary year-on-year depending on the movement in exchange rates, and
fair value gains/losses on contingent consideration and exceptional
items also vary year-on-year. These can impact the current year's
tax charge. The System Fund (including interest and tax) is not
managed to a surplus or deficit for IHG over the longer term and
is, in general, not subject to tax. Management believes removing
these from both profit and tax provides a better view of the
Group's underlying tax rate on ordinary operations and aids
comparability year-on-year, thus providing a more meaningful
understanding of the Group's ongoing tax charge.
..
The adjusted tax definition has been amended from 2023 to align to
the adjustments made to adjusted earnings per share and ensure
consistency between measures. The measure has been re-presented for
prior years to show consistent presentation.
Adjusted earnings per ordinary share
Adjusted earnings per ordinary share adjusts the profit available
for equity holders used in the calculation of basic earnings per
share to remove the System Fund and reimbursable result, interest
attributable to the System Fund and foreign exchange gains/losses
as excluded in adjusted interest (above), change in fair value of
contingent purchase consideration, exceptional items, and the
related tax impacts of such adjustments and exceptional
tax.
Management believes that adjusted earnings per share is a
meaningful measure for investors and other stakeholders as it
provides a more comparable earnings per share measure aligned with
how management monitors the business.
Net debt
Net debt is used in the monitoring of the Group's liquidity and
capital structure and is used by management in the calculation of
the key ratios attached to the Group's bank covenants and with the
objective of maintaining an investment grade credit rating. Net
debt is used by investors and other stakeholders to evaluate the
financial strength of the business.
Net debt comprises loans and other borrowings, lease liabilities,
the principal amounts payable and receivable on maturity of
derivatives swapping debt values, less cash and cash equivalents. A
summary of the composition of net debt is included in note 10 to
the Group Financial Statements.
Adjusted EBITDA
One of the key measures used by the Group in monitoring its debt
and capital structure is the net debt: adjusted EBITDA ratio, which
is managed with the objective of maintaining an investment grade
credit rating. The Group has a stated aim of targeting this ratio
at 2.5-3.0x. Adjusted EBITDA is defined as cash flow from
operations, excluding cash flows relating to exceptional items,
cash flows arising from the System Fund and reimbursable result,
other non-cash adjustments to operating profit or loss, working
capital and other adjustments, and contract acquisition costs (key
money).
Adjusted EBITDA is useful to investors as an approximation of
operational cash flow generation and is also relevant to the
Group's banking covenants, which use Covenant EBITDA in calculating
the leverage ratio. Details of covenant levels and performance
against these are provided in note to the Group Financial
Statements.
Gross capital expenditure, net capital expenditure, adjusted free
cash flow
These measures have limitations as they omit certain components of
the overall cash flow statement. They are not intended to represent
IHG's residual cash flow available for discretionary expenditures,
nor do they reflect the Group's future capital commitments. These
measures are used by many companies, but there can be differences
in how each company defines the terms, limiting their usefulness as
a comparative measure. Therefore, it is important to view these
measures only as a complement to the Group statement of cash
flows.
Gross capital expenditure
Gross capital expenditure represents the consolidated capital
expenditure of IHG inclusive of System Fund capital investments.
Gross capital expenditure is defined as net cash from investing
activities, adjusted to include contract acquisition costs (key
money). In order to demonstrate the capital outflow of the Group,
cash flows arising from any disposals or distributions from
associates and joint ventures are excluded. The measure also
excludes any material investments made in acquiring businesses,
including any subsequent payments of deferred or contingent
purchase consideration included within investing activities, which
represent ongoing payments for acquisitions.
Gross capital expenditure is reported as either maintenance,
recyclable or System Fund. This disaggregation provides useful
information as it enables users to distinguish
between:
●
|
System
Fund capital investments which are strategic investments to drive
growth at hotel level;
|
●
|
Recyclable
investments (such as investments in associates and joint ventures
and loans to facilitate third-party ownership of hotel assets),
which are intended to be recoverable in the medium term and are to
drive the growth of the Group's brands and expansion in priority
markets; and
|
●
|
Maintenance
capital expenditure (including contract acquisition costs), which
represents a permanent cash outflow.
|
Management believes gross capital expenditure is a useful measure
as it illustrates how the Group continues to invest in the business
to drive growth. It also allows for comparison
year-on-year.
Net capital expenditure
Net capital expenditure provides an indicator of the capital
intensity of IHG's business model. Net capital expenditure is
derived from net cash from investing activities, adjusted to
include contract acquisition costs (net of repayments) and to
exclude any material investments made in acquiring businesses,
including any subsequent payments of deferred or contingent
purchase consideration included within investing activities which
are typically non-recurring in nature. Net capital expenditure
includes the inflows arising from any disposal and loan repayment
receipts, or distributions from associates and joint
ventures.
In addition, System Fund depreciation and amortisation relating to
property, plant and equipment and intangible assets, respectively,
is added back, reducing the overall cash outflow. This reflects the
way in which System Funded capital investments are recovered from
the System Fund, over the life of the asset.
Management believes net capital expenditure is a useful measure as
it illustrates the net capital investment by IHG, after taking into
account capital recycling through asset disposal and the funding of
strategic investments by the System Fund. It provides investors and
other stakeholders with visibility of the cash flows which are
allocated to long-term investments to drive the Group's
strategy.
Adjusted free cash flow
Adjusted free cash flow is net cash from operating activities
adjusted for: (1) the inclusion of the cash outflow arising from
the purchase of shares by employee share trusts reflecting the
requirement to satisfy incentive schemes which are linked to
operating performance; (2) the inclusion of maintenance capital
expenditure (excluding contract acquisition costs); (3) the
inclusion of the principal element of lease payments; and (4) the
exclusion of payments of deferred or contingent purchase
consideration included within net cash from operating
activities.
Management believes adjusted free cash flow is a useful measure for
investors and other stakeholders as it represents the cash
available to invest back into the business to drive future growth
and pay the ordinary dividend, with any surplus being available for
additional returns to shareholders.
Changes in definitions to the 2022 Annual Report and
Accounts
The following definitions have been amended:
●
|
The
definition and calculation of Total Gross Revenue has been amended
to include revenue from exclusive partner hotels, as this revenue
reflects the value that IHG generates for its exclusive partner
hotels. The value of Total Gross Revenue is unchanged in
comparative years.
|
●
|
Underlying
fee revenue and operating profit measures have been amended to
separate revenue and related costs from insurance activities from
fee business revenue and costs. This change is due to the adoption
of IFRS 17 'Insurance Contracts', which requires insurance related
revenue and costs to be disclosed separately from fee revenues.
Underlying fee revenue and operating profit measures have also been
amended. Comparative periods have been restated for this
change.
|
●
|
The
definition and reconciliation of fee margin has been amended to
remove the exclusion of insurance revenues and costs, as insurance
related revenues and costs are no longer included as part of fee
business (see above). Where information is available, comparative
periods have been restated for this change.
|
●
|
The
adjusted tax definition has been amended to align to the
adjustments made to adjusted earnings per share to ensure
consistency between measures. Fair value gains/losses on contingent
consideration and System Fund interest are therefore now excluded
from the calculation of adjusted tax. The measure has been
re-presented for prior years to show consistent
presentation.
|
|
|
Revenue and operating profit non-GAAP reconciliations
Highlights for the 12 months ended 31 December
Reportable segments
|
Revenue
|
|
Operating profit
|
|
|
|
|
|
|
|
|
|
2023
|
2022
Re-presenteda
|
%
|
|
2023
|
2022
Re-presenteda
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Per Group income statement
|
4,624
|
3,892
|
18.8
|
|
1,066
|
628
|
69.7
|
System Fund and reimbursables
|
(2,460)
|
(2,049)
|
20.1
|
|
(19)
|
105
|
NMb
|
Operating exceptional items
|
-
|
-
|
-
|
|
(28)
|
95
|
NMb
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Reportable segments
|
2,164
|
1,843
|
17.4
|
|
1,019
|
828
|
23.1
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
Fee business
|
1,672
|
1,434
|
16.6
|
|
992
|
805
|
23.2
|
Owned, leased and managed lease
|
471
|
394
|
19.5
|
|
29
|
19
|
52.6
|
Insurance activities
|
21
|
15
|
40.0
|
|
(2)
|
4
|
NMb
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Reportable segments
|
2,164
|
1,843
|
17.4
|
|
1,019
|
828
|
23.1
|
a. Re-presented
for the adoption of IFRS 17 'Insurance Contracts' and to combine
System Fund and reimbursables (see 'New accounting standards and
other presentational changes' in the Group Financial
Statements).
b. Percentage
change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
Underlying revenue and underlying operating profit
|
Revenue
|
|
Operating profit
|
|
|
|
|
|
2023
|
2022
|
%
|
|
2023
|
2022
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
Change
|
|
|
|
|
|
|
|
|
Reportable segments (see above)
|
2,164
|
1,843
|
17.4
|
|
1,019
|
828
|
23.1
|
Significant liquidated damagesb
|
-
|
(7)
|
NMa
|
|
-
|
(7)
|
NMa
|
Owned and leased asset disposalsc
|
-
|
(19)
|
NMa
|
|
-
|
(2)
|
NMa
|
Currency impact
|
-
|
-
|
-
|
|
-
|
(1)
|
NMa
|
|
____
|
____
|
_____
|
|
_____
|
_____
|
_____
|
Underlying revenue and underlying operating profit
|
2,164
|
1,817
|
19.1
|
|
1,019
|
818
|
24.6
|
a. Percentage
change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
b. $7m
recognised in 2022 reflects the significant liquidated damages
related to one hotel in EMEAA.
c. The
results of three UK portfolio hotels and one InterContinental Hotel
have been removed in 2022 (being the year of disposal) to determine
underlying growth.
Underlying fee revenue and underlying fee operating
profit
|
Revenue
|
Operating profit
|
|
|
|
|
2023
|
2022
Re-presentedb
|
%
|
|
2023
|
2022
Re-presentedb
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Reportable segments fee business (see above)
|
1,672
|
1,434
|
16.6
|
|
992
|
805
|
23.2
|
Significant liquidated damagesc
|
-
|
(7)
|
NMa
|
|
-
|
(7)
|
NMa
|
Currency impact
|
-
|
(4)
|
NMa
|
|
-
|
(2)
|
NMa
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Underlying fee revenue and underlying fee operating
profit
|
1,672
|
1,423
|
17.5
|
|
992
|
796
|
24.6
|
a. Percentage
change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
b. Re-presented
for the adoption of IFRS 17 'Insurance
Contracts'.
c. $7m
recognised in 2022 reflects the significant liquidated damages
related to one hotel in EMEAA.
Americas
|
Revenue
|
|
Operating profita
|
|
|
|
|
|
|
|
|
|
2023
|
2022
|
%
|
|
2023
|
2022
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Per financial statements
|
1,105
|
1,005
|
10.0
|
|
815
|
761
|
7.1
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
Fee business
|
957
|
879
|
8.9
|
|
787
|
741
|
6.2
|
Owned, leased and managed lease
|
148
|
126
|
17.5
|
|
28
|
20
|
40.0
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
1,105
|
1,005
|
10.0
|
|
815
|
761
|
7.1
|
|
|
|
|
|
|
|
|
Reportable segments (see above)
|
1,105
|
1,005
|
10.0
|
|
815
|
761
|
7.1
|
Currency Impact
|
-
|
2
|
NMb
|
|
-
|
-
|
-
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Underlying revenue and underlying operating profit
|
1,105
|
1,007
|
9.7
|
|
815
|
761
|
7.1
|
|
|
|
|
|
|
|
|
Owned, leased and managed lease included in the above
|
(148)
|
(126)
|
17.5
|
|
(28)
|
(20)
|
40.0
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Underlying fee business
|
957
|
881
|
8.6
|
|
787
|
741
|
6.2
|
a. Before
exceptional items.
b. Percentage
change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
EMEAA
|
Revenue
|
|
Operating profita
|
|
|
|
|
|
|
|
|
|
2023
|
2022
|
%
|
|
2023
|
2022
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Per financial statements
|
677
|
552
|
22.6
|
|
215
|
152
|
41.4
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
Fee business
|
354
|
284
|
24.6
|
|
214
|
153
|
39.9
|
Owned, leased and managed lease
|
323
|
268
|
20.5
|
|
1
|
(1)
|
NMb
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
677
|
552
|
22.6
|
|
215
|
152
|
41.4
|
|
|
|
|
|
|
|
|
Reportable segments (see above)
|
677
|
552
|
22.6
|
|
215
|
152
|
41.4
|
Significant liquidated damagesc
|
-
|
(7)
|
NMb
|
|
-
|
(7)
|
NMb
|
Owned and leased asset disposalsd
|
-
|
(19)
|
NMb
|
|
-
|
(2)
|
NMb
|
Currency impact
|
-
|
3
|
NMb
|
|
-
|
1
|
NMb
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Underlying revenue and underlying operating profit
|
677
|
529
|
28.0
|
|
215
|
144
|
49.3
|
|
|
|
|
|
|
|
|
Owned, leased and managed lease included in the above
|
(323)
|
(253)
|
27.7
|
|
(1)
|
2
|
(150.0)
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Underlying fee business
|
354
|
276
|
28.3
|
|
214
|
146
|
46.6
|
a. Before
exceptional items.
b. Percentage
change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
c. $7m
recognised in 2022 reflects the significant liquidated damages
related to one hotel in EMEAA.
d. The
results of three UK portfolio hotels and one InterContinental Hotel
have been removed in 2022 (being the year of disposal) to determine
underlying growth.
Greater China
|
Revenue
|
|
Operating profita
|
|
|
|
|
|
|
|
|
|
2023
|
2022
|
%
|
|
2023
|
2022
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
Per financial statements
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
161
|
87
|
85.1
|
|
96
|
23
|
317.4
|
|
____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Fee business
|
161
|
87
|
85.1
|
|
96
|
23
|
317.4
|
|
|
|
|
|
|
|
|
Reportable segments (see above)
|
161
|
87
|
85.1
|
|
96
|
23
|
317.4
|
Currency impact
|
-
|
(5)
|
NMb
|
|
-
|
(1)
|
NMb
|
|
_____
|
_____
|
____
|
|
_____
|
_____
|
_____
|
Underlying revenue and underlying operating profit
|
161
|
82
|
96.3
|
|
96
|
22
|
336.4
|
a. Before
exceptional items.
b. Percentage
change considered not meaningful, such as where a positive balance
in the latest period is comparable to a negative or zero balance in
the prior period.
Fee margin reconciliation
|
12 months ended 31 December 2023
|
|
|
|
Americas
|
EMEAA
|
Greater China
|
Central
|
Total
|
Revenue $m
|
|
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
957
|
354
|
161
|
200
|
1,672
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
957
|
354
|
161
|
200
|
1,672
|
|
|
|
|
|
|
Operating profit $m
|
|
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
787
|
214
|
96
|
(105)
|
992
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
787
|
214
|
96
|
(105)
|
992
|
|
|
|
|
|
|
Fee margin %
|
82.2%
|
60.5%
|
59.6%
|
(52.5)%
|
59.3%
|
|
12 months ended 31 December 2022
(Re-presenteda)
|
|
|
|
|
|
|
|
Americas
|
EMEAA
|
Greater China
|
Central
|
Total
|
Revenue $m
|
|
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
879
|
284
|
87
|
184
|
1,434
|
Significant liquidated damages
|
-
|
(7)
|
-
|
-
|
(7)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
879
|
277
|
87
|
184
|
1,427
|
|
|
|
|
|
|
Operating profit $m
|
|
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
741
|
153
|
23
|
(112)
|
805
|
Significant liquidated damages
|
-
|
(7)
|
-
|
-
|
(7)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
741
|
146
|
23
|
(112)
|
798
|
|
|
|
|
|
|
Fee margin %
|
84.3%
|
52.7%
|
26.4%
|
(60.9)%
|
55.9%
|
a. Re-presented
to reflect the adoption of IFRS 17 'Insurance
Contracts'.
|
12 months ended 31 December 2021
(Re-presenteda)
|
|
|
|
|
|
|
|
Americas
|
EMEAA
|
Greater China
|
Central
|
Total
|
Revenue $m
|
|
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
691
|
149
|
116
|
188
|
1,144
|
Significant liquidated damages
|
-
|
-
|
(6)
|
-
|
(6)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
691
|
149
|
110
|
188
|
1,138
|
|
|
|
|
|
|
Operating profit $m
|
|
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
568
|
32
|
58
|
(89)
|
569
|
Significant liquidated damages
|
-
|
-
|
(6)
|
-
|
(6)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
568
|
32
|
52
|
(89)
|
563
|
|
|
|
|
|
|
Fee margin %
|
82.2%
|
21.5%
|
47.3%
|
(47.3)%
|
49.5%
|
a. Re-presented
to reflect the adoption of IFRS 17 'Insurance
Contracts'.
Net capital expenditure reconciliation
|
12 months ended
31 December
|
|
|
|
|
2023
|
2022
|
|
$m
|
$m
|
|
|
|
Net cash from investing activities
|
(137)
|
(78)
|
Adjusted for:
|
|
|
Contract acquisition costs, net of
repayments
|
(101)
|
(64)
|
System Fund depreciation and
amortisationa
|
81
|
83
|
|
_____
|
_____
|
Net capital expenditure
|
(157)
|
(59)
|
|
_____
|
_____
|
Analysed as:
|
|
|
Capital expenditure: maintenance (including contract acquisition
costs, net of repayments, of $101m (2022: $64m))
|
(139)
|
(108)
|
Capital expenditure: recyclable investments
|
(53)
|
1
|
Capital expenditure: System Fund capital investments
|
35
|
48
|
|
_____
|
_____
|
Net capital expenditure
|
(157)
|
(59)
|
|
_____
|
_____
|
a. Excludes
depreciation of right-of-use assets.
Gross capital expenditure reconciliation
|
12 months ended
31 December
|
|
|
|
|
2023
|
2022
|
|
$m
|
$m
|
|
|
|
Net capital expenditure
|
(157)
|
(59)
|
Add back:
|
|
|
Disposal receipts
|
(8)
|
(16)
|
Repayments of contract acquisition
costs
|
(7)
|
(3)
|
System Fund depreciation and
amortisationa
|
(81)
|
(83)
|
|
_____
|
_____
|
Gross capital expenditure
|
(253)
|
(161)
|
|
_____
|
_____
|
Analysed as:
|
|
|
Capital
expenditure: maintenance (including contract
acquisition
costs of $108m (2022: $67m))
|
(146)
|
(111)
|
Capital
expenditure: recyclable investments
|
(61)
|
(15)
|
Capital
expenditure: System Fund capital investments
|
(46)
|
(35)
|
|
_____
|
_____
|
Gross capital expenditure
|
(253)
|
(161)
|
|
_____
|
_____
|
a. Excludes
depreciation of right-of-use assets.
Adjusted free cash flow reconciliation
|
12 months ended
31 December
|
|
|
|
2023
|
2022
|
|
$m
|
$m
|
|
|
|
Net cash from operating activities
|
893
|
646
|
Adjusted for:
|
|
|
Principal
element of lease payments
|
(28)
|
(36)
|
Purchase
of shares by employee share trusts
|
(8)
|
(1)
|
Capital
expenditure: maintenance (excluding contract acquisition
costs)
|
(38)
|
(44)
|
|
_____
|
_____
|
Adjusted free cash flow
|
819
|
565
|
|
_____
|
_____
|
Adjusted interest reconciliation
|
12 months ended
31 December
|
|
|
|
2023
|
2022
|
|
$m
|
$m
|
Net financial expenses
|
|
|
Financial income
|
39
|
22
|
Financial expenses
|
(91)
|
(118)
|
|
_____
|
_____
|
|
(52)
|
(96)
|
Adjusted for:
|
|
|
Interest attributable to the System Fund
|
(44)
|
(16)
|
Foreign exchange gains
|
(35)
|
(10)
|
|
_____
|
_____
|
|
(79)
|
(26)
|
|
_____
|
_____
|
Adjusted interest
|
(131)
|
(122)
|
|
_____
|
_____
|
|
|
|
|
Adjusted tax and tax rate reconciliation
|
|
2023
|
2022
(Re-presenteda)
|
|
|
Profit before tax
$m
|
Tax
$m
|
Taxrate
|
Profit
before tax
$m
|
Tax
$m
|
Taxrate
|
|
|
|
|
|
|
|
|
|
|
|
Group
income statement
|
1,010
|
(260)
|
25.7%
|
540
|
(164)
|
30.4%
|
|
|
Adjust
for:
|
|
|
|
|
|
|
|
|
Exceptional
items
|
(28)
|
7
|
|
95
|
(26)
|
|
|
|
Foreign
exchange gains
|
(35)
|
(3)
|
|
(10)
|
(4)
|
|
|
|
System
Fund
|
(19)
|
3
|
|
105
|
-
|
|
|
|
System
Fund interest
|
(44)
|
-
|
|
(16)
|
-
|
|
|
|
Fair
value losses/(gains) on contingent purchase
consideration
|
4
|
-
|
|
(8)
|
-
|
|
|
|
|
_____
|
_____
|
|
_____
|
_____
|
|
|
|
Adjusted tax and
tax rate
|
888
|
(253)
|
28.5%
|
706
|
(194)
|
27.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a. The
definition of Adjusted tax measures has been amended in 2023, see
the 'Use of key performance measures and non-GAAP measures'
section. Prior year measures have been re-represented
accordingly.
Adjusted earnings per ordinary share reconciliation
|
12 months ended
31 December
|
|
|
|
|
2023
|
2022
|
|
$m
|
$m
|
Profit
available for equity holders
|
750
|
375
|
Adjusting
items:
|
|
|
System Fund and reimbursable result
|
(19)
|
105
|
Interest attributable to the System Fund
|
(44)
|
(16)
|
Operating exceptional items
|
(28)
|
95
|
Fair value losses/(gains) on contingent purchase
consideration
|
4
|
(8)
|
Foreign exchange gains
|
(35)
|
(10)
|
Tax attributable to the System Fund
|
3
|
-
|
Tax on foreign exchange gains
|
(3)
|
(4)
|
Tax on exceptional items
|
7
|
(26)
|
|
_____
|
_____
|
Adjusted earnings
|
635
|
511
|
|
|
|
Basic
weighted average number of ordinary shares (millions)
|
169
|
181
|
Adjusted
earnings per ordinary share (cents)
|
375.7
|
282.3
|
|
|
|
Highlights for the 12 months ended 31 December 2023 vs 31 December
2019
Reportable segments
|
Revenue
|
|
Operating profit
|
|
|
|
|
|
|
|
|
|
2023
|
2019
Re-presentedb
|
%
|
|
2023
|
2019
Re-presentedb
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Per Group income statement
|
4,624
|
4,627
|
(0.1)
|
|
1,066
|
630
|
69.2
|
System Fund and reimbursables
|
(2,460)
|
(2,544)
|
(3.3)
|
|
(19)
|
49
|
NMa
|
Operating exceptional items
|
-
|
-
|
-
|
|
(28)
|
186
|
NMa
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
Reportable segments
|
2,164
|
2,083
|
3.9
|
|
1,019
|
865
|
17.8
|
b. Percentage change considered not
meaningful, such as where a positive balance in the latest period
is comparable to a negative or zero balance in the prior
period.
c. Re-presented for the adoption of IFRS
17 'Insurance Contracts' and to combine System Fund and
reimbursables (see 'New accounting standards and other
presentational changes' in the Group Financial
Statements).
Americas
|
Revenue
|
|
Operating profita
|
|
|
|
|
|
|
|
|
|
2023
|
2019
|
%
|
|
2023
|
2019
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Per financial statements
|
1,105
|
1,040
|
6.3
|
|
815
|
700
|
16.4
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
Fee business
|
957
|
853
|
12.2
|
|
787
|
663
|
18.7
|
Owned, leased and managed lease
|
148
|
187
|
(20.9)
|
|
28
|
37
|
(24.3)
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
1,105
|
1,040
|
6.3
|
|
815
|
700
|
16.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a. Before
exceptional items.
EMEAA
|
Revenue
|
|
Operating profita
|
|
|
|
|
|
|
|
|
|
2023
|
2019
|
%
|
|
2023
|
2019
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Per financial statements
|
677
|
723
|
(6.4)
|
|
215
|
217
|
(0.9)
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
Fee business
|
354
|
337
|
5.0
|
|
214
|
202
|
5.9
|
Owned, leased and managed lease
|
323
|
386
|
(16.3)
|
|
1
|
15
|
(93.3)
|
|
_____
|
_____
|
_____
|
|
_____
|
_____
|
_____
|
|
677
|
723
|
(6.4)
|
|
215
|
217
|
(0.9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
a. Before
exceptional items.
Greater China
|
Revenue
|
|
Operating profita
|
|
|
|
|
|
|
|
|
|
2023
|
2019
|
%
|
|
2023
|
2019
|
%
|
|
$m
|
$m
|
change
|
|
$m
|
$m
|
change
|
|
|
|
|
|
|
|
|
Per financial statements
|
161
|
135
|
19.3
|
|
96
|
73
|
31.5
|
|
|
|
|
|
|
|
|
Reportable segments analysed as:
|
|
|
|
|
|
|
|
Fee business
|
161
|
135
|
19.3
|
|
96
|
73
|
31.5
|
a. Before
exceptional items.
Fee margin reconciliation
|
12 months ended 31 December 2019
|
|
Americas
|
EMEAA
|
Greater China
|
Revenue $m
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
853
|
337
|
135
|
Significant liquidated damages
|
-
|
(11)
|
-
|
|
_____
|
_____
|
_____
|
|
853
|
326
|
135
|
|
|
|
|
Operating profit $m
|
|
|
|
Reportable segments analysed as fee business (see
above)
|
663
|
202
|
73
|
Significant liquidated damages
|
-
|
(11)
|
-
|
|
_____
|
_____
|
_____
|
|
663
|
191
|
73
|
|
|
|
|
Fee margin %
|
77.7%
|
58.6%
|
54.1%
|
INTERCONTINENTAL HOTELS GROUP PLC
GROUP INCOME STATEMENT
For the year ended 31 December 2023
|
2023
Year
ended
31
December
$m
|
2022
Year
ended31 December
Re-presented*$m
|
|
|
|
Revenue
from fee business
|
1,672
|
1,434
|
Revenue
from owned, leased and managed lease hotels
|
471
|
394
|
Revenue
from insurance activities
|
21
|
15
|
System
Fund and reimbursable revenues
|
2,460
|
2,049
|
|
_____
|
_____
|
Total revenue (notes 3 and 4)
|
4,624
|
3,892
|
|
|
|
Cost of
sales
|
(742)
|
(648)
|
System
Fund and reimbursable expenses
|
(2,441)
|
(2,154)
|
Administrative
expenses
|
(338)
|
(353)
|
Insurance
expenses
|
(23)
|
(11)
|
Share
of profits/(losses) of associates and joint ventures
|
31
|
(59)
|
Other
operating income
|
21
|
29
|
Depreciation
and amortisation
|
(67)
|
(68)
|
Impairment
reversal/(loss) on financial assets
|
1
|
(5)
|
Other
net impairment reversals (note 5)
|
-
|
5
|
|
_____
|
_____
|
Operating profit (note 3)
|
1,066
|
628
|
|
|
|
Operating
profit analysed as:
|
|
|
Operating profit before System Fund, reimbursables and exceptional
items
|
1,019
|
828
|
System Fund and reimbursable result
|
19
|
(105)
|
Operating exceptional items (note 5)
|
28
|
(95)
|
|
_____
|
_____
|
|
1,066
|
628
|
|
|
|
Financial
income
|
39
|
22
|
Financial
expenses
|
(91)
|
(118)
|
Fair
value (losses)/gains on contingent purchase
consideration
|
(4)
|
8
|
|
_____
|
_____
|
Profit before tax
|
1,010
|
540
|
|
|
|
Tax
(note 6)
|
(260)
|
(164)
|
|
_____
|
_____
|
Profit for the year from continuing operations
|
750
|
376
|
|
_____
|
_____
|
|
|
|
Attributable
to:
|
|
|
Equity holders of the parent
|
750
|
375
|
Non-controlling interest
|
-
|
1
|
|
_____
|
_____
|
|
750
|
376
|
|
_____
|
_____
|
|
|
|
Earnings per ordinary share (note 8)
|
|
|
Basic
|
443.8¢
|
207.2¢
|
Diluted
|
441.2¢
|
206.0¢
|
* Re-presented
for the adoption of IFRS 17 'Insurance Contracts' and to combine
System Fund and reimbursables (see note 1).
INTERCONTINENTAL HOTELS GROUP PLC
GROUP STATEMENT OF COMPREHENSIVE INCOME
For the year ended 31 December 2023
|
2023
Year ended
31 December
$m
|
2022
Year ended
31 December
Re-presented*
$m
|
|
|
|
Profit for the year
|
750
|
376
|
|
|
|
Other comprehensive (loss)/income
|
|
|
|
|
|
Items
that may be subsequently reclassified to profit or
loss:
|
|
|
(Losses)/gains on cash flow hedges, including related
tax of $nil (2022: $2m
credit)
|
(30)
|
35
|
Gains/(losses) on net investment hedges
|
15
|
(6)
|
Costs of hedging
|
-
|
3
|
Hedging losses/(gains) reclassified to financial
expenses
|
28
|
(43)
|
Exchange (losses)/gains on retranslation of foreign
operations, including related tax charge of $4m
(2022: $5m credit)
|
(137)
|
187
|
|
_____
|
_____
|
|
(124)
|
176
|
Items
that will not be reclassified to profit or loss:
|
|
|
(Losses)/gains on
equity instruments classified as fair value through other
comprehensive income, including related tax charge of $1m (2022:
$2m credit)
|
(3)
|
1
|
Re-measurement (losses)/gains on defined benefit
plans, including related tax of $nil (2022: $6m
charge)
|
(2)
|
15
|
|
|
|
|
_____
|
_____
|
|
(5)
|
16
|
|
_____
|
_____
|
Total other comprehensive (loss)/income for the year
|
(129)
|
192
|
|
_____
|
_____
|
Total comprehensive income for the year
|
621
|
568
|
|
_____
|
_____
|
|
|
|
Attributable
to:
|
|
|
Equity holders of the parent
|
621
|
568
|
Non-controlling interest
|
-
|
-
|
|
_____
|
_____
|
|
621
|
568
|
|
_____
|
_____
|
|
|
|
* In
2023, gains/(losses) on net investment hedges have been presented
on a separate line. The 2022 amount was previously presented within
'Exchange (losses)/gains on retranslation of foreign
operations'.
INTERCONTINENTAL HOTELS GROUP PLC
GROUP STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2023
|
Year ended 31 December 2023
|
|
Equity share capital
|
Other reserves*
|
Retained earnings
|
Non-controlling interest
|
Total equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
|
At
beginning of the year
|
137
|
(2,359)
|
607
|
7
|
(1,608)
|
|
|
|
|
|
|
Total
comprehensive income for the year
|
-
|
(127)
|
748
|
-
|
621
|
Repurchase
of shares, including transaction costs
|
(3)
|
3
|
(765)
|
-
|
(765)
|
Purchase
of own shares by employee share trusts
|
-
|
(8)
|
-
|
-
|
(8)
|
Transfer
of treasury shares to employee share trusts
|
-
|
(21)
|
21
|
-
|
-
|
Release
of own shares by employee share trusts
|
-
|
32
|
(32)
|
-
|
-
|
Equity-settled
share-based cost
|
-
|
-
|
51
|
-
|
51
|
Tax
related to share schemes
|
-
|
-
|
11
|
-
|
11
|
Equity
dividends paid
|
-
|
-
|
(245)
|
(3)
|
(248)
|
Exchange
adjustments
|
7
|
(7)
|
-
|
-
|
-
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
At end of the year
|
141
|
(2,487)
|
396
|
4
|
(1,946)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
|
|
|
|
|
|
Year ended 31 December 2022
|
|
Equity share capital
|
Other reserves*
|
Retained earnings
|
Non-controlling interest
|
Total equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
At
beginning of the year
|
154
|
(2,539)
|
904
|
7
|
(1,474)
|
|
|
|
|
|
|
Total
comprehensive income for the year
|
-
|
178
|
390
|
-
|
568
|
Repurchase
of shares, including transaction costs
|
(1)
|
1
|
(513)
|
-
|
(513)
|
Purchase
of own shares by employee share trusts
|
-
|
(1)
|
-
|
-
|
(1)
|
Transfer
of treasury shares to employee share trusts
|
-
|
(26)
|
26
|
-
|
-
|
Release
of own shares by employee share trusts
|
-
|
12
|
(12)
|
-
|
-
|
Equity-settled
share-based cost
|
-
|
-
|
44
|
-
|
44
|
Tax
related to share schemes
|
-
|
-
|
1
|
-
|
1
|
Equity
dividends paid
|
-
|
-
|
(233)
|
-
|
(233)
|
Exchange
adjustments
|
(16)
|
16
|
-
|
-
|
-
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
At end of the year
|
137
|
(2,359)
|
607
|
7
|
(1,608)
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
*
Other reserves comprise the capital redemption reserve, shares held
by employee share trusts, other reserves, fair value reserve, cash
flow hedge reserves and currency translation reserve.
|
Total
comprehensive income is shown net of tax.
|
INTERCONTINENTAL HOTELS GROUP PLC
GROUP STATEMENT OF FINANCIAL POSITION
31 December 2023
|
2023
31 December
|
2022
31 December
Re-presented*
|
|
$m
|
$m
|
ASSETS
|
|
|
Goodwill
and other intangible assets
|
1,099
|
1,144
|
Property,
plant and equipment
|
153
|
157
|
Right-of-use
assets
|
273
|
280
|
Investment
in associates and joint ventures
|
48
|
36
|
Retirement
benefit assets
|
3
|
2
|
Other
financial assets
|
185
|
156
|
Derivative
financial instruments
|
20
|
7
|
Deferred
compensation plan investments
|
250
|
216
|
Non-current
other receivables
|
13
|
3
|
Deferred
tax assets
|
134
|
126
|
Contract
costs
|
82
|
75
|
Contract
assets
|
424
|
336
|
|
______
|
______
|
Total non-current assets
|
2,684
|
2,538
|
|
______
|
______
|
Inventories
|
5
|
4
|
Trade
and other receivables
|
740
|
646
|
Current
tax receivable
|
15
|
16
|
Other
financial assets
|
7
|
-
|
Cash
and cash equivalents
|
1,322
|
976
|
Contract
costs
|
5
|
5
|
Contract
assets
|
35
|
31
|
|
______
|
______
|
Total current assets
|
2,129
|
1,678
|
|
______
|
______
|
Total assets
|
4,813
|
4,216
|
|
_____
|
_____
|
LIABILITIES
|
|
|
Loans
and other borrowings
|
(599)
|
(55)
|
Lease
liabilities
|
(30)
|
(26)
|
Derivative
financial instruments
|
(25)
|
-
|
Trade
and other payables
|
(711)
|
(697)
|
Deferred
revenue
|
(752)
|
(681)
|
Provisions
|
(10)
|
(44)
|
Insurance
liabilities
|
(12)
|
(9)
|
Current
tax payable
|
(51)
|
(32)
|
|
______
|
______
|
Total current liabilities
|
(2,190)
|
(1,544)
|
|
______
|
______
|
Loans
and other borrowings
|
(2,567)
|
(2,341)
|
Lease
liabilities
|
(396)
|
(401)
|
Derivative
financial instruments
|
-
|
(11)
|
Retirement
benefit obligations
|
(66)
|
(66)
|
Deferred
compensation plan liabilities
|
(250)
|
(216)
|
Trade
and other payables
|
(75)
|
(81)
|
Deferred
revenue
|
(1,096)
|
(1,043)
|
Provisions
|
(26)
|
(20)
|
Insurance
liabilities
|
(25)
|
(23)
|
Deferred
tax liabilities
|
(68)
|
(78)
|
|
______
|
______
|
Total non-current liabilities
|
(4,569)
|
(4,280)
|
|
______
|
______
|
Total liabilities
|
(6,759)
|
(5,824)
|
|
_____
|
_____
|
Net liabilities
|
(1,946)
|
(1,608)
|
|
_____
|
_____
|
EQUITY
|
|
|
IHG
shareholders' equity
|
(1,950)
|
(1,615)
|
Non-controlling
interest
|
4
|
7
|
|
______
|
______
|
Total equity
|
(1,946)
|
(1,608)
|
|
_____
|
_____
|
|
|
|
* Re-presented
for the adoption of IFRS 17 'Insurance Contracts' (see note
1).
|
|
INTERCONTINENTAL HOTELS GROUP PLC
GROUP STATEMENT OF CASH FLOWS
For the year ended 31 December 2023
|
2023
Year ended
31 December
|
2022
Year ended
31 December
|
|
$m
|
$m
|
|
|
|
Profit for the year
|
750
|
376
|
Adjustments
reconciling profit for the year to cash flow from operations (note
9)
|
469
|
585
|
|
_____
|
_____
|
Cash flow from operations
|
1,219
|
961
|
Interest
paid
|
(119)
|
(126)
|
Interest
received
|
36
|
22
|
Tax
paid
|
(243)
|
(211)
|
|
_____
|
_____
|
Net cash from operating activities
|
893
|
646
|
|
_____
|
_____
|
Cash flow from investing activities
|
|
|
Purchase
of property, plant and equipment
|
(28)
|
(54)
|
Purchase
of intangible assets
|
(54)
|
(45)
|
Investment
in associates
|
(3)
|
(1)
|
Investment
in other financial assets
|
(60)
|
-
|
Lease
incentives received
|
-
|
6
|
Disposal
of property, plant and equipment
|
-
|
3
|
Repayments
of other financial assets
|
8
|
13
|
|
|
|
|
_____
|
_____
|
Net cash from investing activities
|
(137)
|
(78)
|
|
_____
|
_____
|
Cash flow from financing activities
|
|
|
Repurchase
of shares, including transaction costs
|
(790)
|
(482)
|
Purchase
of own shares by employee share trusts
|
(8)
|
(1)
|
Dividends
paid to shareholders (note 7)
|
(245)
|
(233)
|
Dividend
paid to non-controlling interest
|
(3)
|
-
|
Issue
of long-term bonds, including effect of currency swaps
|
657
|
-
|
Repayment
of long-term bonds
|
-
|
(209)
|
Principal
element of lease payments
|
(28)
|
(36)
|
|
_____
|
_____
|
Net cash from financing activities
|
(417)
|
(961)
|
|
_____
|
_____
|
Net movement in cash and cash equivalents, net of overdrafts, in
the year
|
339
|
(393)
|
|
|
|
Cash
and cash equivalents, net of overdrafts, at beginning of the
year
|
921
|
1,391
|
Exchange
rate effects
|
18
|
(77)
|
|
_____
|
_____
|
Cash and cash equivalents, net of overdrafts, at end of the
year
|
1,278
|
921
|
|
_____
|
_____
|
|
|
|
|
|
|
INTERCONTINENTAL HOTELS GROUP PLC
NOTES TO THE FINANCIAL STATEMENTS
|
The preliminary consolidated financial statements of
InterContinental Hotels Group PLC (the 'Group' or 'IHG') for the
year ended 31 December 2023 have been prepared in accordance with
UK-adopted international accounting standards and with applicable
law and regulations, including the Companies Act 2006, and with
International Financial Reporting Standards ('IFRSs') as issued by
the IASB. The preliminary statement of results shown in this
announcement does not represent the statutory accounts of the Group
and its subsidiaries within the meaning of Section 435 of the
Companies Act 2006.
The Group financial statements for the year ended 31 December 2023
were approved by the Board on 19 February 2024. The auditor,
PricewaterhouseCoopers LLP, has given an unqualified report in
respect of those Group financial statements with no reference to
matters to which the auditor drew attention by way of emphasis and
no statement under s498(2) or s498(3) of the Companies Act 2006.
The Group financial statements for the year ended 31 December 2023
will be delivered to the Registrar of Companies in due
course.
Financial
information for the year ended 31 December 2022 has been extracted
from the Group's published financial statements for that year and
re-presented for the following:
-
The adoption of IFRS 17 using the full retrospective method with
the date of initial application being 1 January 2023. The adoption
of IFRS 17 had no impact on operating profit, profit before or
after tax, net liabilities or cash flows. The Group's current and
non-current insurance reserves relating to managed hotels of $9m
and $23m, respectively, (previously included within provisions) are
now included in the Group statement of financial position as
insurance liabilities. Insurance revenue of $15m (previously
presented within revenue from fee business) and insurance expenses
of $11m (previously presented within administrative expenses) are
now presented separately within the Group income statement;
and
-
Revenues and expenses from the System Fund are presented together
with reimbursable revenue and expenses in the Group income
statement for clarity of presentation, consistency with industry
practice and to reflect the fact that neither of these are
reported to the Chief Operating Decision Maker (CODM) and do not
generate a profit or loss for the Group over the longer
term.
The
auditor's report on those financial statements was unqualified with
no reference to matters to which the auditor drew attention by way
of emphasis and no statement under s498(2) or s498(3) of the
Companies Act 2006.
Going concern
A
period of 18 months has been used, from 1 January 2024 to 30 June
2025, to complete the going concern assessment. In adopting the
going concern basis for preparing the Group financial statements,
the Directors have considered a 'Base Case' scenario which assumes
continued growth in RevPAR in 2024 and 2025 in line with market
expectations. The assumptions applied in the Base Case scenario are
consistent with those used for Group planning purposes, for
impairment testing (impairment tests adjusted for factors specific
to individual properties or portfolios) and for assessing
recoverability of deferred tax assets.
The
Directors have also reviewed a 'Severe Downside Case' which is
based on a severe but plausible scenario equivalent to the market
conditions experienced through the 2008/09 global financial crisis.
This assumes that the performance during 2024 starts to worsen and
then RevPAR decreases significantly by 17% in 2025.
A large
number of the Group's principal risks would result in an impact on
RevPAR, which is one of the sensitivities assessed against the
headroom available in the Base Case and Severe Downside Case
scenarios. Climate risks are not considered to have a significant
impact over the 18-month period of assessment. Other principal
risks that could result in a large one-off incident that has a
material impact on cash flow have also been considered, for example
a cybersecurity event.
A
one-year extension to the Group's revolving credit facility of
$1,350m was exercised in 2023 and the facility now matures in 2028.
The Group's key covenant requires net debt:EBITDA below 4.0x. See
note 10 for additional information. In November 2023 the Group
issued a six-year €600m bond. The only debt maturity in the
period under consideration is the €500m October 2024 bond
which is assumed to be repaid with cash on maturity.
Under
the Base Case and Severe Downside Case, bank covenants are not
breached and there is significant headroom to the covenants to
absorb multiple additional risks and uncertainties. Additional
funding is not required in the period under consideration. The
Directors also reviewed a number of actions that could be taken if
required to reduce discretionary spend, creating substantial
additional headroom to the covenants.
The
Directors reviewed a reverse stress test scenario to determine what
decrease in RevPAR would create a breach of the covenants. The
Directors concluded that it was very unlikely that a single risk or
combination of the risks considered could create the sustained
RevPAR impact required, except for a significant global
event.
The
leverage and interest cover covenant tests up to 30 June 2025 (the
last day of the assessment period) have been considered as part of
the Base Case and Severe Downside Case scenarios. Neither of these
scenarios indicate that a covenant amendment would be required but,
in the event that it was, the Directors believe it is reasonable to
expect that such an amendment could be obtained based on experience
of negotiating the waivers and amendments in 2020, however the
going concern conclusion is not dependent on this
expectation. The Group also has alternative options to manage
this risk including raising additional funding in the capital
markets.
Having
reviewed these scenarios, the Directors have a reasonable
expectation that the Group has sufficient resources to continue
operating until at least 30 June 2025. Accordingly, they continue
to adopt the going concern basis in preparing the financial
statements.
|
|
|
2.
|
Exchange rates
|
|
|
2023
|
2022
|
|
|
Average
|
Closing
|
Average
|
Closing
|
|
$1 equivalent
|
|
|
|
|
|
Sterling
|
£0.80
|
£0.78
|
£0.81
|
£0.83
|
|
Euro
|
€0.92
|
€0.90
|
€0.95
|
€0.94
|
3.
|
Segmental information
|
|
|
|
Revenue
|
2023
|
2022
|
|
|
|
Re-presented*
|
|
|
$m
|
$m
|
|
|
|
|
|
Americas
|
1,105
|
1,005
|
|
EMEAA
|
677
|
552
|
|
Greater
China
|
161
|
87
|
|
Central
|
221
|
199
|
|
|
_____
|
_____
|
|
Revenue from reportable segments
|
2,164
|
1,843
|
|
System
Fund and reimbursable revenues
|
2,460
|
2,049
|
|
|
_____
|
_____
|
|
Total revenue
|
4,624
|
3,892
|
|
|
_____
|
_____
|
* Re-presented
to combine System Fund and reimbursable revenues (see note
1).
|
Profit
|
2023
|
2022
|
|
|
$m
|
$m
|
|
|
|
|
|
Americas
|
815
|
761
|
|
EMEAA
|
215
|
152
|
|
Greater
China
|
96
|
23
|
|
Central
|
(107)
|
(108)
|
|
|
_____
|
_____
|
|
Operating profit from reportable segments
|
1,019
|
828
|
|
System
Fund and reimbursable result
|
19
|
(105)
|
|
Operating
exceptional items (note 5)
|
28
|
(95)
|
|
|
_____
|
_____
|
|
Operating profit
|
1,066
|
628
|
|
Net
financial expenses
|
(52)
|
(96)
|
|
Fair
value (losses)/gains on contingent purchase
consideration
|
(4)
|
8 |
|
|
_____
|
_____
|
|
Profit before tax
|
1,010
|
540
|
|
|
_____
|
_____
|
|
|
4.
|
Revenue
|
|
Year ended 31 December 2023
|
|
|
Americas
$m
|
EMEAA
$m
|
Greater China
$m
|
Central
$m
|
Group
$m
|
|
|
|
|
|
|
|
|
Franchise
and base management fees
|
936
|
253
|
115
|
-
|
1,304
|
|
Incentive
management fees
|
21
|
101
|
46
|
-
|
168
|
|
Central
revenue
|
-
|
-
|
-
|
200
|
200
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
Revenue
from fee business
|
957
|
354
|
161
|
200
|
1,672
|
|
|
|
|
|
|
|
|
Revenue
from owned, leased and managed lease hotels
|
148
|
323
|
-
|
-
|
471
|
|
Revenue
from insurance activities
|
-
|
-
|
-
|
21
|
21
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
1,105
|
677
|
161
|
221
|
2,164
|
|
|
|
|
|
|
|
|
System
Fund revenues
|
|
|
|
|
1,564
|
|
Reimbursable
revenues
|
|
|
|
|
896
|
|
|
|
|
|
|
_____
|
|
Total revenue
|
|
|
|
|
4,624
|
|
|
|
|
|
|
_____
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended 31 December 2022
|
|
|
|
|
|
|
|
Americas
|
EMEAA
|
Greater China
|
Central
|
Group
|
|
|
|
|
|
Re-presented*
|
Re-presented*
|
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
|
|
|
|
|
|
|
|
Franchise
and base management fees
|
861
|
215
|
71
|
-
|
1,147
|
|
Incentive
management fees
|
18
|
69
|
16
|
-
|
103
|
|
Central
revenue
|
-
|
-
|
-
|
184
|
184
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
Revenue
from fee business
|
879
|
284
|
87
|
184
|
1,434
|
|
Revenue
from owned, leased and managed lease hotels
|
126
|
268
|
-
|
-
|
394
|
|
Revenue
from insurance activities
|
-
|
-
|
-
|
15
|
15
|
|
|
_____
|
_____
|
_____
|
_____
|
_____
|
|
|
1,005
|
552
|
87
|
199
|
1,843
|
|
|
|
|
|
|
|
|
System
Fund revenues
|
|
|
|
|
1,217
|
|
Reimbursable
revenues
|
|
|
|
|
832
|
|
|
|
|
|
|
_____
|
|
Total revenue
|
|
|
|
|
3,892
|
|
|
|
|
|
|
_____
|
|
|
|
|
|
|
|
* Re-presented
for the adoption of IFRS 17 'Insurance Contracts' (see note
1).
5.
|
Exceptional items
|
|
|
2023
$m
|
2022
$m
|
|
Administrative
expenses:
|
|
|
|
Costs of ceasing operations in Russia
|
-
|
(12)
|
|
Commercial litigation and disputes
|
-
|
(28)
|
|
|
_____
|
_____
|
|
|
-
|
(40)
|
|
|
|
|
|
Share
of profits/(losses) of associate
|
18
|
(60)
|
|
|
|
|
|
Other
operating income
|
10
|
-
|
|
|
|
|
|
Other
net impairment reversals/(charges):
|
|
|
|
Management agreements - reversal
|
-
|
12
|
|
Property, plant and equipment - charge
|
-
|
(10)
|
|
Property, plant and equipment - reversal
|
-
|
3
|
|
Right-of-use assets - charge
|
-
|
(2)
|
|
Right-of-use assets - reversal
|
-
|
2
|
|
Associates - reversal
|
-
|
2
|
|
Contract assets - charge
|
-
|
(5)
|
|
Contract assets - reversal
|
-
|
3
|
|
|
_____
|
_____
|
|
|
-
|
5
|
|
|
_____
|
_____
|
|
Operating exceptional items
|
28
|
(95)
|
|
|
_____
|
_____
|
|
|
|
|
|
Tax on
exceptional items
|
(7)
|
26
|
|
|
_____
|
_____
|
|
Tax
|
(7)
|
26
|
|
|
_____
|
_____
|
|
Costs of ceasing operations in Russia
On 27
June 2022, the Group announced it was in the process of ceasing all
operations in Russia consistent with evolving UK, US and EU
sanction regimes and the ongoing and increasing challenges of
operating there. The costs associated with the cessation of
corporate operations in Moscow and long-term management and
franchise contracts were presented as exceptional due to the nature
of the war in Ukraine which drove the Group's
response.
Commercial litigation and disputes
From
time to time, the Group is subject to legal proceedings, the
ultimate outcome of each is always subject to many uncertainties
inherent in litigation. The 2022 provision for commercial
litigation and disputes principally related to the EMEAA region and
was utilised in full in 2023 following settlement of the disputed
matters.
These
costs were presented as exceptional reflecting the quantum of the
costs and nature of the disputes.
Share of profits/losses of associate
As part
of an agreed settlement of the 2021 Americas commercial dispute in
relation to the InterContinental New York Barclay associate, in
2022 the Group was allocated expenses in excess of its actual
percentage share which directly reduced the Group's current
interest in the associate. This resulted in $60m of additional
expenses being allocated to the Group in 2022, with a current tax
benefit of $15m and, applying equity accounting to this additional
share of expenses, reduced the Group's investment to $nil. In
addition, a liability of $18m was recognised, reflecting an
unavoidable obligation to repay this amount in certain
circumstances. The value of the liability is linked to the value of
the hotel; increases in the property value are attributed first to
the Group and are reflected as a reduction of the liability until
it is reduced to $nil.
In
2023, the increase in fair value of the hotel (according to pricing
opinions provided by a professional external valuer) resulted in a
full reversal of the liability but no further trigger for reversal
of previous impairment charges.
The
gain is presented as exceptional by reason of its size, the nature
of the agreement and for consistency with the associated charges in
2022 and 2021.
Other operating income
Relates
to amounts receivable from the Group's insurer under its business
interruption policy for certain owned, leased and managed lease
hotels due to Covid-19.
The
income is presented as exceptional due to its size.
Impairment reversals and charges
2022
impairment reversals related to charges recorded in 2020 and were
presented as exceptional for consistency with those charges. The
management agreement impairment reversal of $12m related to the
Kimpton management agreement portfolio in the Americas region.
Other reversals related to assets in the Americas ($2m) and EMEAA
($8m) regions.
$10m
charge on property, plant and equipment and $2m impairment of
right-of-use assets were recognised in relation to one hotel in the
EMEAA region and arose largely as a result of cost and rent
inflation. The charges were presented as exceptional due to size
and the nature of inflation rates in 2022.
$5m
contract asset impairment related to key money pertaining to
managed and franchised hotels in Russia. The impairment was treated
as exceptional for consistency with the costs of ceasing operations
described above.
|
6.
|
Tax
|
|
|
|
2023
$m
|
|
|
2022
$m
|
|
|
Current tax
|
|
273
|
|
|
176
|
|
|
Deferred tax
|
|
(13)
|
|
|
(12)
|
|
|
|
|
_____
|
|
|
_____
|
|
|
Tax charge
|
|
260
|
|
|
164
|
|
|
|
|
_____
|
|
|
_____
|
|
|
|
|
|
|
|
|
|
|
Further
analysed as:
|
|
|
|
|
|
|
|
UK tax
|
|
18
|
|
|
3
|
|
|
Foreign tax
|
|
242
|
|
|
161
|
|
|
|
|
_____
|
|
|
_____
|
|
|
|
|
260
|
|
|
164
|
|
|
|
|
_____
|
|
|
_____
|
|
|
The
deferred tax asset has increased from $126m to $134m in the year
and comprises $113m (31 December 2022: $109m) in the UK and
$21m (31 December 2022: $17m) in respect of other
territories. The deferred tax asset has been recognised based
upon forecasts consistent with those used in the going concern
assessment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.
|
Dividends
|
|
|
2023
|
2022
|
|
|
cents per share
|
$m
|
cents per share
|
$m
|
|
Paid during the year:
|
|
|
|
|
|
Final (declared for previous year)
|
94.5
|
166
|
85.9
|
154
|
|
Interim
|
48.3
|
79
|
43.9
|
79
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
142.8
|
245
|
129.8
|
233
|
|
|
_____
|
_____
|
_____
|
_____
|
|
|
|
|
|
|
|
The
final dividend in respect of 2023 of 104.0¢ per ordinary share
(amounting to $171m) is proposed for approval at the AGM on 3 May
2024.
|
8.
|
Earnings per ordinary share
|
|
|
2023
|
2022
|
|
Basic earnings per ordinary share
|
|
|
|
Profit
available for equity holders ($m)
|
750
|
375
|
|
Basic
weighted average number of ordinary shares (millions)
|
169
|
181
|
|
Basic
earnings per ordinary share (cents)
|
443.8
|
207.2
|
|
|
_____
|
_____
|
|
|
|
|
|
Diluted earnings per ordinary share
|
|
|
|
Profit
available for equity holders ($m)
|
750
|
375
|
|
Diluted
weighted average number of ordinary shares (millions)
|
170
|
182
|
|
Diluted
earnings per ordinary share (cents)
|
441.2
|
206.0
|
|
|
_____
|
_____
|
|
|
|
|
|
Diluted
weighted average number of ordinary shares is calculated
as:
|
|
|
2023
millions
|
2022
millions
|
|
Basic
weighted average number of ordinary shares
|
169
|
181
|
|
Dilutive
potential ordinary shares
|
1
|
1
|
|
|
______
|
______
|
|
|
170
|
182
|
|
|
_____
|
_____
|
9.
|
Reconciliation of profit for the year to cash flow from
operations
|
|
|
2023
|
2022
|
|
|
$m
|
$m
|
|
|
|
|
|
Profit
for the year
|
750
|
376
|
|
Adjustments
for:
|
|
|
|
|
|
|
|
Net
financial expenses
|
52
|
96
|
|
Fair
value losses/(gains) on contingent purchase
consideration
|
4
|
(8)
|
|
Income
tax charge
|
260
|
164
|
|
|
|
|
|
Operating profit
adjustments:
|
|
|
|
Impairment
(reversal)/loss on financial assets
|
(1)
|
5
|
|
Other
net impairment reversals
|
-
|
(5)
|
|
Other
operating exceptional items
|
(28)
|
100
|
|
Depreciation and
amortisation
|
67
|
68
|
|
|
_____
|
_____
|
|
|
38
|
168
|
|
|
|
|
|
Contract assets
deduction in revenue
|
37
|
32
|
|
Share-based
payments cost
|
36
|
30
|
|
Share
of profits of associates and joint ventures (before
exceptional items)
|
(13)
|
(1)
|
|
|
_____
|
_____
|
|
|
60
|
61
|
|
|
|
|
|
System
Fund adjustments:
|
|
|
|
Depreciation and
amortisation
|
83
|
86
|
|
Impairment loss on
financial assets
|
-
|
7
|
|
Share-based
payments cost
|
20
|
16
|
|
Share
of losses of associates
|
3
|
1
|
|
|
_____
|
_____
|
|
|
106
|
110
|
|
|
|
|
|
Working
capital and other adjustments:
|
|
|
|
Increase in
deferred revenue
|
123
|
108
|
|
Changes
in working capital
|
(39)
|
(11)
|
|
Other
adjustments
|
(5)
|
4
|
|
|
_____
|
_____
|
|
|
79
|
101
|
|
|
|
|
|
Cash
flows relating to exceptional items
|
(29)
|
(43)
|
|
Contract
acquisition costs, net of repayments
|
(101)
|
(64)
|
|
|
_____
|
_____
|
|
Total
adjustments
|
469
|
585
|
|
|
_____
|
_____
|
|
Cash
flow from operations
|
1,219
|
961
|
|
|
_____
|
_____
|
10.
|
Net debt
|
|
|
2023
|
2022
|
|
|
$m
|
$m
|
|
|
|
|
|
Cash
and cash equivalents
|
1,322
|
976
|
|
Loans
and other borrowings - current
|
(599)
|
(55)
|
|
Loans
and other borrowings - non-current
|
(2,567)
|
(2,341)
|
|
Lease
liabilities - current
|
(30)
|
(26)
|
|
Lease
liabilities - non-current
|
(396)
|
(401)
|
|
Principal
amounts payable/receivable on maturity of derivative financial
instruments
|
(2)
|
(4)
|
|
|
_____
|
_____
|
|
Net debt*
|
(2,272)
|
(1,851)
|
|
|
_____
|
_____
|
|
* See
'Use of key performance measures and Non-GAAP
measures'.
|
|
In the
Group statement of cash flows, cash and cash equivalents is
presented net of $44m bank overdrafts (31 December 2022: $55m).
Cash and cash equivalents includes $56m (31 December 2022: $47m)
with restrictions on use.
|
|
Revolving Credit Facility
In
April 2023, the maturity date of the Group's $1,350m revolving
syndicated bank facility ('RCF') was extended to April 2028. The
facility was undrawn at 31 December 2023.
The RCF
contains two financial covenants: interest cover (Covenant EBITDA:
Covenant interest payable) and a leverage ratio (Covenant net debt:
Covenant EBITDA). These are tested at half year and full year on a
trailing 12-month basis.
|
|
|
2023
|
2022
|
|
|
|
|
|
Covenant
EBITDA ($m)
|
1,086
|
896
|
|
Covenant
net debt ($m)
|
2,328
|
1,898
|
|
Covenant
interest payable ($m)
|
88
|
109
|
|
Leverage
|
2.14
|
2.12
|
|
Interest
cover
|
12.34
|
8.22
|
|
|
|
|
|
|
11.
|
Movement in net debt
|
|
|
2023
|
2022
|
|
|
$m
|
$m
|
|
|
|
|
|
Net
increase/(decrease) in cash and cash equivalents, net of
overdrafts
|
339
|
(393)
|
|
Add
back financing cash flows in respect of other components of net
debt:
|
|
|
|
|
|
|
|
Principal element of lease payments
|
28
|
36
|
|
(Issue)/repayment of long-term bonds
|
(657)
|
209
|
|
|
_____
|
_____
|
|
|
(629)
|
245
|
|
|
_____
|
_____
|
|
Increase
in net debt arising from cash flows
|
(290)
|
(148)
|
|
|
|
|
|
Other
movements:
|
|
|
|
Lease liabilities
|
(25)
|
(48)
|
|
Increase in accrued interest
|
(2)
|
(1)
|
|
Exchange and other adjustments
|
(104)
|
227
|
|
|
_____
|
_____
|
|
|
(131)
|
178
|
|
|
_____
|
_____
|
|
(Increase)/decrease in net debt
|
(421)
|
30
|
|
|
|
|
|
Net
debt at beginning of the year
|
(1,851)
|
(1,881)
|
|
|
_____
|
_____
|
|
Net debt at end of the year
|
(2,272)
|
(1,851)
|
|
|
_____
|
_____
|
|
|
12.
|
Equity
|
|
In
August 2022 the Board approved a $500m share buyback programme that
commenced on 9 August 2022 and completed on 31 January 2023. In
February 2023 the Board approved a further $750m share buyback
programme which completed on 29 December 2023.
In the
year ended 31 December 2023, 10.9m shares were repurchased for
total consideration of $790m (including $28m transaction costs) and
subsequently cancelled. Of the total consideration, $38m relates to
the completion of the 2022 programme and $752m relates to the 2023
programme.
In the
year ended 31 December 2022, 9.1m shares were repurchased for total
consideration of $482m (including $2m transaction costs), of which
4.5m were held as treasury shares and 4.6m were cancelled. The cost
of treasury shares and related transaction costs have been deducted
from retained earnings.
In
February 2024, the Board approved a further $800m share buyback
programme. A resolution to renew the authority to repurchase shares
will be put to shareholders at the AGM on 3 May 2024.
|
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
|
InterContinental Hotels Group PLC
|
|
|
(Registrant)
|
|
|
|
|
By:
|
/s/ C.
Lindsay
|
|
Name:
|
C.
LINDSAY
|
|
Title:
|
SENIOR
ASSISTANT COMPANY SECRETARY
|
|
|
|
|
Date:
|
20
February 2024
|
Intercontinental Hotels (PK) (USOTC:ICHGF)
Historical Stock Chart
From Nov 2024 to Dec 2024
Intercontinental Hotels (PK) (USOTC:ICHGF)
Historical Stock Chart
From Dec 2023 to Dec 2024