TIDMAATG 
 

Albion Technology & General VCT PLC

LEI number: 213800TKJUY376H3KN16

As required by the UK Listing Authority's Disclosure Guidance and Transparency Rules 4.1 and 6.3, Albion Technology & General VCT PLC today makes public its information relating to the Annual Report and Financial Statements for the year ended 31 December 2021.

This announcement was approved for release by the Board of Directors on 13 April 2022.

This announcement has not been audited.

The Annual Report and Financial Statements for the year ended 31 December 2021 (which have been audited), will shortly be sent to shareholders. Copies of the full Annual Report and Financial Statements will be shown via the Albion Capital Group LLP website by clicking www.albion.capital/funds/AATG/31Dec21.pdf.

Investment objective and policy

The Company's investment objective is to provide investors with a regular and predictable source of dividend income, combined with the prospect of long-term capital growth, through a balanced portfolio of predominantly unquoted growth and technology businesses in a qualifying Venture Capital Trust ("VCT").

Investment policy

The Company will invest in a broad portfolio of unquoted growth and technology businesses. Allocation of assets will be determined by the investment opportunities which become available, but efforts will be made to ensure that the portfolio is diversified in terms of sectors and stages of maturity of portfolio companies.

VCT qualifying and non-qualifying investments

Application of the investment policy is designed to ensure that the Company continues to qualify and remains approved as a VCT by HM Revenue and Customs ("VCT regulations"). The maximum amount invested in any one company is limited to any HMRC annual investment limits. It is intended that normally at least 80 per cent. of the Company's funds will be invested in VCT qualifying investments. The VCT regulations also have an impact on the type of investments and qualifying sectors in which the Company can make an investment.

Funds held to invest in VCT qualifying assets or for liquidity purposes will be held as cash on deposit, invested in floating rate notes or similar instruments with banks or other financial institutions with high credit ratings. They may also be invested in liquid open-ended equity funds providing income and capital equity exposure (where it is considered economic to do so). Investment in such open-ended equity funds will not exceed 7.5 per cent. of the Company's assets at the time of investment.

Risk diversification and maximum exposures

Risk is spread by investing in a number of different businesses within VCT qualifying industry sectors using a mix of securities. The maximum the Company will invest in a single company is 15 per cent. of the Company's assets at cost at the time of investment. The value of an individual investment is expected to increase over time as a result of trading progress and a continuous assessment is made of investments' suitability for sale. It is possible that individual holdings may grow in value to a point where they represent a significantly higher proportion of total assets prior to a realisation opportunity being available.

Borrowing powers

The Company's maximum exposure in relation to gearing is restricted to 10 per cent. of the adjusted share capital and reserves. The Directors do not have any intention of utilising long-term gearing.

Financial calendar

 
 
Annual General Meeting                                  3pm on 26 May 2022 
General Meeting                                         4pm on 26 May 2022 
 
Record date for first dividend                                 6 June 2022 
 
Payment date of first dividend                                30 June 2022 
Announcement of Half-yearly results for the six months      September 2022 
 ending 30 June 2022 
 

Financial highlights

 
200.28p  Total shareholder value -- being net asset value plus 
          dividends paid per Ordinary share since launch 
         ------------------------------------------------------ 
 
14.98p   Increase in total shareholder value for the year ended 
          31 December 2021 
         ------------------------------------------------------ 
 
21.6%    Total uplift on opening net asset value per share 
         ------------------------------------------------------ 
 
3.68p    Total tax-free dividend per Ordinary share paid in 
          the year ended 31 December 2021 (a dividend yield 
          of 5.3% on opening net asset value) 
         ------------------------------------------------------ 
 
80.65p   Net asset value per Ordinary share as at 31 December 
          2021 
         ------------------------------------------------------ 
 

These are considered Alternative Performance Measures, see notes 2 and 3 in the Strategic report below for further explanation.

 
                           31 December 2021 (pence  31 December 2020 (pence 
                                        per share)         per share) 
 
Opening net asset value                      69.35                     82.58 
Capital return/(loss)                        14.93                    (0.06) 
Revenue return/(loss)                         0.37                    (0.22) 
                          ------------------------  ------------------------ 
Total return/(loss)                          15.30                    (0.28) 
Ordinary dividends paid                     (3.68)                    (3.95) 
Special dividend paid                            -                    (9.00) 
Impact from share 
 capital movements                          (0.32)                         - 
                          ------------------------  ------------------------ 
Net asset value                              80.65                     69.35 
------------------------  ------------------------  ------------------------ 
 
 
 
                                              Ordinary share (pence per share) 
--------------------------------------------  -------------------------------- 
Total dividends paid to 31 December 2021                                119.63 
Net asset value as at 31 December 2021                                   80.65 
Total shareholder value to 31 December 2021                             200.28 
-------------------------------------------- 
 

In addition to the dividends noted above, the Board has declared a first dividend for the year ending 31 December 2022 of 2.02 pence per share to be paid on 30 June 2022 to shareholders on the register on 6 June 2022.

For historic shareholders, further details regarding the total shareholder value for C Shares and Albion Income and Growth VCT PLC can be found at www.albion.capital/funds/AATG under the 'Financial Summary for Previous Funds' section.

A more detailed breakdown of the dividends paid per year can be found at www.albion.capital/funds/AATG under the 'Dividend History' section.

Chairman's statement

Introduction

The Company has undergone a series of changes in recent years in the makeup of its portfolio; how returns are earned, with income from the portfolio being reduced relative to capital return given the nature of the portfolio companies; and has faced some dramatic economic challenges, with the Covid-19 pandemic ("the Pandemic") and more recent geopolitical crisis having direct economic and market implications for the Company.

It is pleasing, therefore, with these headwinds to report a strong positive total return for the year ended 31 December 2021 of 15.30 pence per share, which represents a 22.1% return on opening net asset value. This is the highest annual return achieved by the Company since 2003 and is in no small part a reflection of the different type of portfolio in which the Company invests, with technology, FinTech and health companies providing most of the return.

We continue to see resilience and growth from our portfolio, with many of our portfolio companies demonstrating the value of the services they provide to their customers as the economy emerges from the Pandemic. However, with heightened risks through increased inflation and more recent events in Ukraine, it is difficult to be entirely positive about what lies ahead when there are such significant issues outside the Company's control but with impact on economic outlook generally. Returns from venture capital can be volatile but are not necessarily correlated to listed markets.

As you will read later in the report and in the accompanying Circular, the Board has worked with the Manager to reduce the ongoing costs of the Company and to do so in a way that aligns the interests of shareholders with the Manager over the longer term. The proposed changes to the Manager's remuneration, including to the performance incentive, will be subject to shareholder approval. If approved, management costs will be substantially reduced, an administration fee will be introduced and the performance incentive arrangements will be re-structured, potentially rewarding the Manager for outperformance over a hurdle of 5 per cent., calculated over a period of 5 years, and at the same rate as under the existing performance incentive of 15 per cent. of outperformance earned as a fee.

Investment in the Company remains a longer-term proposition. The Manager and Board are conscious of this in how the portfolio is structured, costs are incurred (with ongoing costs capped at 2.75%), dividends are calculated and paid and in how liquidity is provided in the secondary market through share buy-backs at a pre-determined level (circa 5 per cent. discount) to the prevailing net asset value. It is encouraging that the Company continues to raise fresh funds through the top up offers and through dividend re-investment, as the Manager continues to see new and exciting investment opportunities and uses 'five-year, five per cent total return' horizons as its targets, recognising that there will be 'ups and downs' along the way, as has been the case since the Company was launched in 2000 in very different market circumstances.

Results and dividends

As at 31 December 2021, the net asset value was 80.65 pence per share compared to 69.35 pence per share at 31 December 2020. The total return after tax was GBP19.9 million compared to GBP0.3 million total loss in the year to 31 December 2020.

In line with our variable dividend policy targeting 5% of NAV per annum, the Company paid semi-annual dividends totalling 3.68 pence per share during the year to 31 December 2021 (2020: 12.95 pence per share, which included a 9 pence per share special dividend). The Board has declared a first dividend for the year ending 31 December 2022 of 2.02 pence per share to be paid on 30 June 2022 to shareholders on the register on 6 June 2022.

Investment portfolio

The results for the year showed net gains on investments of GBP21.5 million, against gains of GBP1.5 million for the previous year, which are largely driven by unrealised gains across the portfolio. Quantexa increased in value by GBP9.0 million and Oviva by GBP2.4 million, both following externally led funding rounds, and Credit Kudos increased by GBP3.1 million as a result of a third party offer. Against these gains, unrealised write-downs were made against our investment in Concirrus (GBP1.2 million) and Memsstar (GBP0.8 million) following difficult trading conditions for both portfolio companies.

The Company had a number of investment realisations in the year with proceeds totalling GBP4.2 million, leading to realised gains of GBP0.4 million. The sale of Innovation Broking Group delivered 10.3 times return on equity. OmPrompt Holdings was sold which resulted in a return of 2.3 times cost and SBD Automotive was also sold generating 2.1 times cost. Against this, we have realised a loss of GBP0.4 million on our investment in Xperiome, which went into administration following the year end. Further details on the above disposals, and other realisations, can be found in the realisations table on page 30 of the full Annual Report and Financial Statements.

During the year, a total of GBP7.7 million was invested into portfolio companies, of which GBP2.4 million was invested across five new portfolio companies, all of which are likely to require further investment as the companies develop and hopefully grow:

   -- GBP1.0 million into Threadneedle Software Holdings (trading as Solidatus) 
      a provider of data lineage software to enterprise customers in regulated 
      sectors, which allows them to rapidly discover, visualise, catalogue and 
      understand how data flows through their systems; 
 
   -- GBP0.5 million into Gravitee TopCo (trading as Gravitee.io) an 
      application programming interface (API) management platform; 
 
   -- GBP0.4 million into NuvoAir Holdings a provider of digital therapeutics 
      and decentralised clinical trials for respiratory conditions; 
 
   -- GBP0.3 million into Brytlyt which uses patented software and artificial 
      intelligence (AI), combined with the superior computation power of 
      graphics processing units (GPUs), to derive insights thousands of times 
      faster than legacy systems; and 
 
   -- GBP0.2 million into Accelex Technology, a data extraction and analytics 
      technology for private capital markets. 

A further GBP5.3 million was invested into existing portfolio companies, the largest being: GBP1.5 million into Oviva, GBP0.9 million into Black Swan and GBP0.8 million into Elliptic.

The three largest investments in the Company's portfolio, being Quantexa, Radnor House School and Oviva, are valued at GBP28.0 million and represent 26.2 per cent. of the Company's net asset value.

Overall, 32% of the portfolio by value is profitable, measured by earnings before interest, tax and depreciation, with a number of our investments showing strong growth in fast-developing markets. Given the evolving nature of the portfolio, increasingly the return will be in the form of capital rather than income, which is why the basis of charging a proportion of the management fee to capital has increased from 75% to 90%, as explained in the notes to the accounts. As part of portfolio management, the Board always maintains liquidity to meet future potential investments, running costs and, importantly, cash for payment of dividends and to facilitate share buy-backs.

New management performance incentive and reduction in annual management fee

Accompanying this Annual Report is a Circular to shareholders proposing changes to the Management Agreement with Albion Capital Group LLP. These changes will be implemented by a deed of variation to the Company's existing Management Agreement. Full details of the changes are set out in the Circular. The proposed changes will be voted on by shareholders under a single Ordinary resolution at a General Meeting ("GM") which will follow the Annual General Meeting ("AGM") on 26 May 2022. The proposed changes include: lowering the Management fee from 2.5 per cent. of NAV to 2.0 per cent. of NAV; introduction of an administration fee; and revisions to the performance incentive arrangements. The net result is to significantly reduce operating costs (whilst retaining the cap of 2.75 per cent.) and to have performance incentive arrangements which apply a hurdle and term in their calculation that are more in accordance with the Companies long term investment returns and timing of returns profile, but represent the same percentage of outperformance payable as is in place currently, namely 15 per cent.

In supporting this management remuneration package, the Board is conscious of being fair to all the stakeholders in the Company, with shareholders' and the Manager's interests being balanced and aligned around outperformance being achieved from the portfolio before any fee is earned. There is also a reduction in the running costs of managing the portfolio, including for circumstances where the portfolio continues to increase materially in value, as has been the case in the last five years, as well as having a cap on the level of expenses the Company might bear if its assets were to fall.

Board

The Board continues with its succession planning, which includes looking at fresh appointments and focusing the roles on the Board. During the last year I assumed the Chair, Margaret Payn became Audit Chair and Mary Anne Cordeiro became Senior Independent Director. This followed the retirement of Dr Neil Cross and Modwenna Rees-Mogg. Patrick Reeve continues to serve as a non-independent Director on the Board of four, with three independent Directors being remunerated by the Company. We have established a clear committee structure for nominations, remuneration and management engagement amongst the independent non-executive Directors (all reported on later in this report). The aim is to have a small and focussed Board, with remuneration in line with the responsibilities borne, skills and experience required and more in line with the investment company arena taken as a whole. This will result in a reduction in absolute board costs and a more precise period for serving on the Board of nine years, absent unforeseen circumstances. We are also mindful of diversity in how the Board is structured, as has been the case for a number of years.

Risks and uncertainties

The highly uncertain outlook for the UK and Global economies remains the key risk affecting the Company, with the continuing health risk clouding any evaluation of risk and returns for many companies in the developed world. The Russian invasion of Ukraine has led to increased global geopolitical tensions and headline figures for inflation are not encouraging reaching levels in the UK not seen for some decades. While many of our portfolio companies have shown remarkable growth and resilience during the Pandemic, there are some underlying portfolio companies that continue to be adversely affected. The Manager is continually assessing the exposure to these risks for each portfolio company and appropriate actions, where possible, are being implemented, which includes provision of financial support where necessary.

A detailed analysis of the principal risks and uncertainties facing the business is shown in the Strategic report below.

Share buy-backs and reserves

It remains a primary objective to maintain sufficient cash resources for investment in new and existing portfolio companies, for the continued payment of dividends to shareholders and to provide liquidity in the secondary market through share buy-backs. The Board's policy is to buy back shares in the market, subject to the overall constraint that such purchases are in the Company's interest. It is the Board's intention for such buy-backs to be in the region of a 5 per cent. discount to net asset value, so far as market conditions and liquidity permit. The Board continues to review the use of buy-backs and is satisfied that it is an important means of providing market liquidity for shareholders. Details of shares bought back during the year can be found in note 15. During the last year, the Company raised substantially more through the top up offer and dividend re-investment than was required to fund share buy-backs, but this might not always be the case, which is why managing relatively high cash resources is prudent for investment and structural purposes.

The Company also manages a relatively high level of distributable reserves which can be used for share buy-backs and the payment of dividends. As in the past, the Company has sought authority from shareholders for reclassification of the share premium account to create additional distributable reserves, which is being done again this year as explained on page 40 of the full Annual Report and Financial Statements.

Albion VCTs' Prospectus Top Up Offers

A prospectus top up offer of new Ordinary shares was launched on 6 January 2022. The Board announced on 22 March 2022 that, following strong demand for the Company's shares, it had elected to exercise its GBP4 million over-allotment facility, taking the total offer to GBP24 million. On 29 March 2022, the Company was pleased to announce that it had reached its limit under its Offer which was fully subscribed and closed to further applications.

The funds raised by the Company pursuant to the Offer will be added to the cash resources available for investment, putting the Company into a position to take advantage of investment opportunities over the next two to three years. The proceeds of the Offer will be applied in accordance with the Company's investment policy.

Annual General Meeting and General Meeting

Due to the proposed changes to the Management Agreement, the Board has decided to adopt a hybrid format for the AGM and GM this year to ensure maximum participation and shareholder engagement. The AGM will be held at 3pm on 26 May 2022 at the offices of Bird & Bird LLP, 12 New Fetter Lane, London EC4A 1JP, with virtual participation via the Lumi platform, which will be followed immediately by the GM at 4pm. Information on how to attend or participate in the live webcast can be found on the Manager's website www.albion.capital/vct-hub/agms-events. The Board intends to hold AGMs virtually in the future as this has seen record numbers of shareholders attending the AGM.

The Board welcomes questions from shareholders at the AGM and GM and shareholders will be able to ask questions using the Lumi platform, or in person. Alternatively, shareholders can email their questions to AATGchair@albion.capital https://www.globenewswire.com/Tracker?data=78RtQUy9Nr_27XbUv6iuNpFEzMMOzJJZ_3XSDhGo-W33VrfRLeEdP5sg3cY-6VPadHxNgETdFI_nQ1YCSSwwaBgi3caVPIF_gx_ORS9AOFc= prior to the Meeting.

Further details on the format and business to be conducted at the AGM can be found in the Directors' report on page 39 of the full Annual Report and Financial Statements and in the Notice of the Meeting on pages 76 to 79 of the full Annual Report and Financial Statements.

The Board also encourages shareholders to vote on the Company business at the AGM and GM and is strongly recommending that shareholders should vote in favour of the resolutions being proposed at both meetings.

Outlook and prospects

The former chairman served the Company well since its inception in 2000 and he saw changes in how and where the Company invested, as well as what the prospects were during different market cycles. This year is no different, but with some positive corporate changes envisaged and some portfolio challenges ahead. Whilst there are uncertainties as to the full extent of the ongoing economic and societal impact of the Pandemic as well as the Russian invasion of Ukraine, the positive results for the year just ended demonstrate the resilience of our portfolio during what where challenging times. The portfolio is diversified with companies at different stages of maturity and targeted at sectors such as software, FinTech and healthcare. We believe that the sectors in which we invest can continue to provide opportunities where growth can be resilient and sustainable. The Board remains confident that the Company and its portfolio are well positioned to continue to generate long term value for shareholders and that the proposed changes to Management arrangements and the Board are designed to assist in that direction.

Robin Archibald

Chairman

13 April 2022

Strategic report

Investment objective and policy

The Company's investment objective is to provide investors with a regular and predictable source of dividend income, combined with the prospect of long-term capital growth, through a balanced portfolio of unquoted growth and technology businesses in a qualifying VCT.

The Company will invest in a broad portfolio of unquoted growth and technology businesses. Allocation of assets will be determined by the investment opportunities which become available, but efforts will be made to ensure that the portfolio is diversified in terms of sectors and stages of maturity of portfolio companies.

The full investment policy can be found above.

Current portfolio sector allocation

The pie charts at the end of this announcement show the split of the portfolio valuation as at 31 December 2021 by sector, stage of investment and number of employees. This is a useful way of assessing how the Company and its portfolio are diversified across sector, portfolio companies' maturity measured by revenues and their size measured by the number of employees. As the Company continues to invest in software and other technology companies, FinTech (technology specifically applicable to financial services companies) becomes a more prominent investment, and therefore is included as a subsector. Details of the principal investments made by the Company are shown in the Portfolio of investments on pages 28 to 30 of the full Annual Report and Financial Statements.

Direction of portfolio

The current portfolio remains well-balanced both in terms of stage of investment and sectors, with FinTech accounting for 26%, software and other technology accounting for 21%, healthcare (including digital healthcare) accounting for 19%, renewable energy accounting for 10% and other (including education) accounting for 9%. The performance of two of the Company's largest investments (by value), Quantexa and Credit Kudos, in FinTech companies have driven the material increase in FinTech as a proportion of the overall portfolio. During the year, Quantexa increased in value by GBP9.0 million, and Credit Kudos by GBP3.1 million.

In line with the Company's investment policy, investment continues to be made predominately into higher growth technology companies. The Company will support those portfolio companies who require it, as well as capitalise on any new investment opportunities that arise. We therefore expect that investments in the FinTech, software and other technology and healthcare sectors (including digital healthcare) will continue to increase, and that asset-based investments will decrease over the coming years.

 
   Results and dividends                                Ordinary shares 
                                                            GBP'000 
 
Net capital return for the year ended 31 December 
 2021                                                            19,412 
Net revenue return for the year ended 31 December 
 2021                                                               476 
Total return for the year ended 31 December 2021                 19,888 
Dividend of 1.73 pence per share paid on 30 June 2021           (2,306) 
Dividend of 1.95 pence per share paid on 31 December 
 2021                                                           (2,590) 
Transferred to reserves                                          14,992 
                                                        --------------- 
 
Net assets as at 31 December 2021                               106,994 
                                                        =============== 
 
Net asset value per share as at 31 December 2021            80.65p 
======================================================  =============== 
 

The Company paid ordinary dividends of 3.68 pence per share during the year ended 31 December 2021 (2020: 3.95 pence per share); there were no special dividends paid in this year (2020: 9.0 pence per share). The Board has a variable dividend policy which targets an annual dividend yield of around 5% on the prevailing net asset value. The Board has declared a first dividend for the year ending 31 December 2022 of 2.02 pence per share to be paid on 30 June 2022 to shareholders on the register on 6 June 2022.

As shown in the Income statement below, investment income has increased to GBP1,077,000 (2020: GBP604,000). This is due to the payment of previously rolled up interest. As a result, there is an overall revenue gain to shareholders of GBP476,000 (2020: loss of GBP248,000). This gain is also partially driven by an increased percentage of investment management fees being allocated to the realised capital reserve; this better aligns with the Board's expectation that over the long term the majority of the Company's investment returns will be in the form of capital gains. Further information can be found in the Notes to the Financial Statements below.

The net capital gain for the year was GBP19,412,000 (2020: loss of GBP63,000). The net gain was generated largely by unrealised gains on investments, together with gains on disposals, partially offset by the capital portion of investment management fees. Key valuation movements during the year are outlined in the Investment portfolio section of the Chairman's statement. The total gain for the period was 15.30 pence per share (2020: loss of 0.28 pence per share).

The Balance sheet below shows that the net asset value per share increased over the year to 31 December 2021 to 80.65 pence per share (2020: 69.35 pence per share). The increase in net asset value was driven principally by investment gains offset by dividend payments.

The cash inflow for the year was GBP2.9 million (2020: GBP21.0 million outflow). This resulted mainly from the issue of new Ordinary shares under the Top Up Offer, disposal proceeds and loan stock income, offset by new investments, dividends paid, share buy-backs and ongoing expenses.

Review of business and outlook

A review of the Company's business during the year and its future prospects is contained in the Chairman's statement above and in this Strategic report.

There is a continuing focus on growing investments in the FinTech, healthcare and other software and technology sectors, and, therefore, we expect the portfolio to continue to increase its weighting in these sectors.

Investment income largely comprises of loan stock interest on our renewable energy investments, which the Company intends to hold for the longer term. As a result, investment income is expected to remain relatively flat over the near term and most of the investment returns are expected to be delivered by capital gains.

Since the end of the financial year, the Company has made a number of follow-on investments in existing portfolio companies as well as making small new investments and disposals. In addition, a successful top-up offer has raised GBP24 million.

Future prospects

The Company's financial results for the year to 31 December 2021 demonstrate the resilience of the portfolio which is a consequence of the portfolio remaining well balanced across sectors and risk classes, despite the effects of the Pandemic so far. Many of the companies in the portfolio have continued to grow throughout the Pandemic and have been providing products and services that are considered innovative and essential to their customers.

The Board remains confident that the Company and its portfolio are well positioned to continue to generate long term value for shareholders. The Manager has a strong pipeline of investment opportunities in which the Company's cash can be deployed.

Key Performance Indicators ("KPIs") and Alternative Performance Measures ("APMs")

The Directors believe that the following KPIs and APMs, which are typical for VCTs, used in the Board's assessment of the Company, will provide shareholders with sufficient information to assess how effectively the Company is applying its investment policy to meet its objectives. The Directors are satisfied that the results shown in the following KPIs and APMs give a good indication that the Company is achieving its investment objective and policy. These are:

1. Net asset value per share and total shareholder value

Please see the "Total shareholder value to 31 December 2021" table above in the Financial highlights section which shows the NAV per share as at 31 December 2021 and total shareholder value. Total shareholder value is net asset value plus cumulative dividends paid since launch.

Total shareholder value increased by 14.98 pence to 200.28 pence per Ordinary share for the year ended 31 December 2021 (21.6 per cent. on the opening net asset value).

The graph on page 4 of the full Annual Report and Financial Statements reflects the total shareholder value performance of the Company relative to the FTSE All-share Index.

2. Movement in shareholder value in the year

 
2012  2013  2014   2015   2016  2017  2018   2019    2020   2021 
----  ----  ----  ------  ----  ----  -----  -----  ------  ----- 
4.6%  8.0%  2.5%  (4.7%)  3.6%  6.0%  13.2%  11.9%  (0.3%)  21.6% 
----  ----  ----  ------  ----  ----  -----  -----  ------  ----- 
 

Calculated as the movement in total shareholder value for the year compared with the opening net asset value.

The figures in the table above show that total shareholder value, despite some annual volatility, has delivered an average increase of 6.6% per annum over the past ten years.

The returns to shareholders who have acquired shares through the C share issue in 2006 and the merger with Albion Income & Growth VCT in 2013 are shown on the Company's Webpage on the Manager's website at www.albion.capital/funds/AATG under "Financial Summary for Previous Funds". Shareholders who have acquired shares through Top Up Offers, the dividend reinvestment scheme or in the market outside the corporate events will be able to calculate their own returns based on the price at which they acquired their shares, the dividends they have received since the purchase and the current net asset value of their holding.

3. Dividend distributions

Dividends paid in respect of the year ended 31 December 2021 were 3.68 pence per share (2020: 12.95 pence per share; 3.95 pence per share in ordinary dividends and a 9.00 pence per share special dividend). Cumulative dividends paid since inception are 119.63 pence per Ordinary share.

4. Ongoing charges

As agreed with the Manager in 2015, the ongoing charges ratio for the year ended 31 December 2021 was capped at 2.75 per cent. (2020: 2.75 per cent.) with any excess over the cap being a reduction in the management fee. The ongoing charges ratio has been calculated using The Association of Investment Companies' (AIC) recommended methodology. This figure shows shareholders the total recurring annual running expenses (including investment management fees charged to capital reserves) as a percentage of the average net assets attributable to shareholders. Subject to shareholder approval at the General Meeting on 26 May 2022, the Directors expect the ongoing charges ratio for the year ahead to decrease to 2.5 per cent. following the changes to the Management Fee as detailed in the Circular to shareholders accompanying this Annual Report and Financial Statements. If the resolution does not pass at the General Meeting, the Directors expect the ongoing charges ratio for the year to remain at 2.75% for the 2022 financial year.

The reduction in management fees payable to Albion Capital Group LLP in the year, due to the expense cap, amounted to GBP231,000 (2020: GBP78,000).

5. VCT regulation*

The investment policy is designed to ensure that the Company continues to qualify, and is approved, as a VCT by HMRC. In order to maintain its status under VCT legislation, a VCT must comply on a continuing basis with the provisions of Section 274 of the Income Tax Act 2007, details of which are provided in the Directors' report on page 37 of the full Annual Report and Financial Statements.

The relevant tests to measure compliance have been carried out and independently reviewed for the year ended 31 December 2021. These confirmed that the Company has complied with all tests and continues to do so.

*VCT compliance is not a numerical measure of performance and thus cannot be defined as an APM.

Gearing

As defined by the Articles of Association, the Company's maximum exposure in relation to gearing is restricted to 10 per cent. of the share capital and reserves adjusted for any dividends declared. Although the investment policy permits the Company to borrow, the Directors do not currently have any intention of utilising long-term gearing and have not done so in the past.

Operational arrangements

The Company has delegated the investment management of the portfolio to Albion Capital Group LLP, which is authorised and regulated by the Financial Conduct Authority. Albion Capital Group LLP also provides company secretarial and other accounting and administrative support to the Company under the Management Agreement, as well as acting as the Company's Alternative Investment Fund Manager ("AIFM").

Management Agreement

Shareholders should note that accompanying this Annual Report and Financial Statements is a Circular proposing changes to the Management Agreement with Albion Capital Group LLP. Details of the proposed changes can be found in the Chairman's Statement above and in the Circular. The following information covers the current Management Agreement.

Under the Management Agreement, the Manager provides investment management, secretarial and administrative services to the Company. The Management Agreement can be terminated by either party on 12 months' notice and is subject to earlier termination in the event of certain breaches or on the insolvency of either party. The Manager is paid an annual fee equal to 2.5 per cent. of the net asset value of the Company, payable quarterly in arrears. The total annual running costs of the Company, including management fees payable to Albion Capital Group LLP, Directors' fees, professional fees and the costs incurred by the Company in the ordinary course of business (but excluding any exceptional items and performance fees payable to Albion Capital Group LLP) are capped at an amount equal to 2.75 per cent. of the Company's net assets, with any excess being met by Albion Capital Group LLP by way of a reduction in management fees.

In some instances, the Manager is entitled to an arrangement fee, payable by a portfolio company in which the Company invests, in the region of 2.0 per cent. of the investment made, and also monitoring fees where the Manager has a representative on the portfolio company's board. Further details of the Manager's fee can be found in note 5.

Management performance incentive

Shareholders should note that accompanying this Annual Report and Financial Statements is a Circular proposing changes to the Manager's remuneration which includes changes to the performance incentive arrangement with Albion Capital Group LLP. Details of the proposed changes can be found in the Chairman's Statement above and in the Circular. The following information covers the current incentive arrangement.

To provide the Manager with an incentive to maximise the return to investors, the Manager is entitled to charge an incentive fee in the event that the returns exceed minimum target levels per share.

Under the current incentive arrangement, if the net asset value per share at the end of a financial period, when added to the aggregate dividends per share (both revenue and capital) paid to that date, exceeds GBP1 (increased at the rate of RPI plus 2 per cent. per annum uncompounded from the date of first admission to the Official List of the relevant class of share), then the Manager will be entitled to an incentive fee equal to 15 per cent. of such excess. In the event that the performance of the Company falls short of the target in any period, such shortfall must be made up in future periods before the Manager is entitled to any incentive in respect of such future periods. This methodology creates a cumulative hurdle to be beaten before any fee is payable.

The fee if applicable, will be payable annually. No performance fee has arisen during the year (2020: GBPnil). There has been no performance fee paid since the year ended 31 December 2005. The performance threshold is set in proportion to historic share classes and at 31 December 2021 was 212.47 pence for the Ordinary shares, 185.67 pence for the former C shares and 191.47 pence for the former Income & Growth shares which compares to total returns of 200.28 pence, 119.85 pence and 123.80 pence respectively, based on the latest NAV.

New management performance incentive fee

Since 2005, the Company's total return for all shares has fallen significantly short of the cumulative hurdle detailed above and the performance from the early years of the measurement period mean that the current arrangements are ineffective in sharing the portfolio returns with the Manager. In addition, the challenge to find and retain investment talent continues to be strong and performance fee arrangements are viewed as an important factor in attracting new investment professionals. Maintaining the calibre of investment professionals is strongly in the interests of shareholders. In light of this, and having a performance incentive more closely aligned with the target performance and investment period, the Board have agreed with the Manager that the existing management performance incentive arrangements be reviewed to align the interests of the Manager and the Company.

Please refer to the Circular to shareholders containing details of the proposed new management performance incentive which, subject to approval by shareholders at the forthcoming General Meeting will replace the existing incentive arrangements.

Investment and co-investment

The Company co-invests with other Albion Capital Group LLP managed VCTs. Allocation of investments is on the basis of an allocation agreement which is based, inter alia, on the ratio of cash available for investment in each of the entities and the HMRC VCT qualifying tests.

Liquidity Management

The Board examines regularly both the liquidity of the Company's shares in the secondary market, which is substantially influenced by the use of share buybacks and share issuance, and the liquidity of the Company's portfolio. The nature of investments in a venture capital portfolio is longer term and these are relatively illiquid in the short term. Consequently, the Company maintains sufficient liquidity in cash and near cash assets to cover the operating costs of the Company and to meet dividend payments and share buy-backs, as well as to have the capacity to make fresh investments when the opportunities arise. Although the Company is authorised to borrow, in practice it does not borrow. The Board has no intention that the Company should borrow given the nature of the Company's investments, a number of which have their own gearing. Management of liquidity is one of the key operational areas that the Board discusses regularly with the Manager.

Evaluation of the Manager

The Board, via the Management Engagement Committee, has evaluated the performance of the Manager based on:

   -- the returns generated by the Company; 
 
   -- the continued compliance with the VCT regulation; 
 
   -- the long term prospects of the current portfolio of investments; 
 
   -- the management of treasury, including use of share buy-backs and 
      participation in fund raising; 
 
   -- a review of the Management Agreement and the services provided therein; 
 
   -- benchmarking the performance of the Manager to other service providers, 
      including the performance of other VCTs that the Manager is responsible 
      for managing: and 
 
   -- the contribution made by the administration and secretarial team to the 
      operation of the Company. 

The Board believes that it is in the interests of shareholders as a whole, and of the Company, to continue the appointment of the Manager for the forthcoming year.

Alternative Investment Fund Managers Directive ("AIFMD")

The Board appointed Albion Capital Group LLP as the Company's AIFM in 2014 as required by the AIFMD. The Manager became a full-scope AIFM under the AIFMD in 2018. As a result, from that date, Ocorian Depositary (UK) Limited was appointed as Depositary to oversee the custody and cash arrangements and provide other AIFMD duties with respect to the Company. This provides another degree of oversight over the custody of the Company's assets.

Companies Act 2006 Section 172 Reporting

Under Section 172 of the Companies Act 2006, the Board has a duty to promote the success of the Company for the benefit of its members as a whole in both the long and short term, having regard to the interests of other stakeholders in the Company, such as suppliers, and to do so with an understanding of the impact on the community and environment and with high standards of business conduct, which includes acting fairly between members of the Company.

The Board is very conscious of these wider responsibilities in the ways it promotes the Company's culture and ensures, as part of its regular oversight, that the integrity of the Company's affairs is foremost in the way the activities are managed and promoted. This includes regular engagement with the wider stakeholders of the Company and being alert to issues that might damage the Company's standing in the way that it operates. The Board works very closely with the Manager in reviewing how stakeholder issues are handled, ensuring good governance and responsibility in managing the Company's affairs, as well as visibility and openness in how the affairs are conducted.

The Company is an externally managed investment company with no employees, and as such has nothing to report in relation to employee engagement but does keep close attention on how the Board operates as a cohesive and competent unit. The Company also has no customers in the traditional sense and, therefore, there is also nothing to report in relation to relationships with customers.

The table below sets out the key stakeholders the Board considers most relevant, details how the Board has engaged with these key stakeholders and the effect of these considerations on the Company's decisions and strategies during the year.

 
Stakeholder   Engagement with Stakeholder                                    Outcome and decisions based on engagement 
------------  -------------------------------------------------------------  ----------------------------------------------------------- 
Shareholders  The key methods of engaging with Shareholders are              --    Shareholders' views are important and the Board 
               as follows:                                                         encourages Shareholders to exercise their right to 
               --    Annual General Meeting ("AGM")                                vote on the resolutions at the AGM or any other 
                                                                                   General Meetings of the Company. The Company's AGM is 
               --    Shareholder seminar                                           typically used as an opportunity to communicate with 
                                                                                   investors, including through a presentation made by 
               --    Annual report and Financial Statements, Half-yearly           the investment management team. In light of the 
                     financial report, and Interim management statements           Covid-19 pandemic, the Board took the decision to 
                                                                                   update the Company's Articles of Association to allow 
               --    RNS announcements for all key decisions including             for virtual/hybrid events in order for the 2021 AGM 
                     changes to the Board, and the publication of a                to be live streamed for shareholders. The Board was 
                     Prospectus in connection with the Top Up Offer                able to take questions from shareholders at the AGM 
                                                                                   enabling maximum shareholder engagement in the 
               --    Maintenance of a user friendly Website                        absence of a face-to-face event and saw higher number 
                                                                                   of attendees compared to previous years. The Board 
               --    Conversations with the Company's broker on                    has decided that this year's AGM will be held as a 
                     shareholder trends in the VCT marketplace                     hybrid event to facilitate maximum shareholder 
                                                                                   participation. 
                                                                             --    Shareholders are also encouraged to attend the annual 
                                                                                   Shareholders' Seminar. This year's event took place 
                                                                                   on 12 November 2021. The seminar included Quantexa 
                                                                                   and Healios sharing insights into their businesses 
                                                                                   and also presentations from Albion executives on some 
                                                                                   of the key factors affecting the investment outlook, 
                                                                                   as well as a review of the past year and the plans 
                                                                                   for the year ahead. Representatives of the Board 
                                                                                   attended the seminar. The Board considers this an 
                                                                                   important interactive event and expects to continue 
                                                                                   to run this in 2022. 
                                                                             --    The Board recognises the importance to shareholders 
                                                                                   of maintaining a share buy-back policy, in order to 
                                                                                   provide market liquidity, and considered this when 
                                                                                   establishing the current policy. The Board closely 
                                                                                   monitors the discount to the net asset value to 
                                                                                   ensure this is in the region of 5%. 
                                                                             --    The Board seeks to create value for shareholders by 
                                                                                   generating strong and sustainable returns to provide 
                                                                                   shareholders with regular dividends and the prospect 
                                                                                   of capital growth. The Board takes this into 
                                                                                   consideration when making the decision to pay 
                                                                                   dividends to shareholders. The variable dividend 
                                                                                   policy has been enacted, and has resulted in a 
                                                                                   dividend yield of 5.3% on opening net asset value. 
                                                                             --    During the year, the decision to publish a Prospectus 
                                                                                   was taken, in order to raise more funds for 
                                                                                   deployment into new and existing portfolio companies. 
                                                                                   The Board carefully considered whether further funds 
                                                                                   were required, whether the VCT tests would continue 
                                                                                   to be met and whether it would be in the interest of 
                                                                                   shareholders, before agreeing to publish the 
                                                                                   Prospectus. On allotment, the decision was made to 
                                                                                   use different issue prices based on the most recent 
                                                                                   published NAVs to ensure there was no dilution to 
                                                                                   existing Shareholders. 
                                                                             --    Cash management and liquidity of the Company are key 
                                                                                   quarterly discussions amongst the Board, with focus 
                                                                                   on deployment of cash for future investments, 
                                                                                   dividends and share buy-backs. The Board has 
                                                                                   therefore proposed a special resolution at the 2022 
                                                                                   AGM to increase the Company's distributable reserves 
                                                                                   by way of a reduction of share premium account and 
                                                                                   capital redemption reserve. This will provide 
                                                                                   flexibility, if it is required, for the Company to 
                                                                                   make buy backs and dividend payments. Further details 
                                                                                   on this can be found on page 40 of the full Annual 
                                                                                   Report and Financial Statements. 
------------  -------------------------------------------------------------  ----------------------------------------------------------- 
Suppliers     The key suppliers with regular engagement from the             --    The Manager is in regular contact with the suppliers 
               Manager are:                                                        and the contractual arrangements with all the 
               --    Corporate broker                                              principal suppliers to the Company are reviewed 
                                                                                   regularly and formally once a year, alongside the 
               --    VCT taxation adviser                                          performance of the suppliers in acquitting their 
                                                                                   responsibilities. 
               --    Depositary                                              --    During the year a Management Engagement Committee was 
                                                                                   established to review the performance of the 
               --    Registrar                                                     Company's key providers, annually, in line with the 
                                                                                   Manager. The review took place during the year, and 
               --    Auditor                                                       the Committee is satisfied with the performance of 
                                                                                   the key suppliers. Full Terms of Reference can be 
               --    Lawyer                                                        found on the Company's webpage on the Manger's 
                                                                                   website at www.albion.capital/funds/AATG. 
------------  -------------------------------------------------------------  ----------------------------------------------------------- 
Manager       The performance of Albion Capital Group LLP is essential       --    The Manager meets with the Board at least quarterly 
               to the long-term success of the Company, including                  to discuss the performance of the Company, and is in 
               meeting the investment policy and generating returns                regular contact in between these meetings, e.g. to 
               to shareholders, as well as the impact the Company                  share investment papers for new and follow-on 
               has on Environment, Social and Governance issues by                 investments. All strategic decisions are discussed in 
               its activities.                                                     detail and minuted, with an open dialogue between the 
               The quality of investment and administration staff                  Board and the Manager. 
               and their continuity is an important part of the Management   --    The performance of the Manager in managing the 
               service level to the Company and an area that the                   portfolio and in providing company secretarial, 
               Board engages regularly with Albion to ensure that                  administration and accounting services is reviewed in 
               the quality continues.                                              detail each year by the Management Engagement 
                                                                                   Committee, which includes reviewing comparator 
                                                                                   engagement terms and portfolio performance. Further 
                                                                                   details on the evaluation of the Manager, and the 
                                                                                   decision to continue the appointment of the Manager 
                                                                                   for the forthcoming year, can be found in this 
                                                                                   report. 
                                                                             --    Following a thorough review by the Management 
                                                                                   Engagement Committee, the Board have agreed with the 
                                                                                   Manager that the existing management fee, which 
                                                                                   includes administration services, and performance 
                                                                                   incentive arrangements be reviewed to align the 
                                                                                   interests of the Manager and the Company. 
                                                                                   Accompanying these accounts is a Circular to 
                                                                                   shareholders containing details of the proposed new 
                                                                                   management fees and changes to the performance 
                                                                                   incentive which, subject to approval by shareholders 
                                                                                   at the forthcoming General Meeting, will replace the 
                                                                                   existing management arrangements. 
                                                                             --    During the year, the Board has reviewed the current 
                                                                                   Management Agreement, and a new agreement was signed 
                                                                                   which updated the agreement for new regulatory 
                                                                                   requirements, such as GDPR and AIFMD, but did not 
                                                                                   change any commercial terms with the Manager. 
                                                                             --    Details of the Manager's responsibilities can be 
                                                                                   found in the Statement of corporate governance on 
                                                                                   pages 43 and 44 of the full Annual Report and 
                                                                                   Financial Statements. 
------------  -------------------------------------------------------------  ----------------------------------------------------------- 
Portfolio     The portfolio companies are considered key stakeholders,       --    The Board aims to have a diversified portfolio in 
companies      not least because they are principal drivers of value               terms of sector and stage of investment. Further 
               for the Company. However, as discussed in the Environmental,        details of this can be found in the pie charts at the 
               Social and Governance ("ESG") report on pages 22 to                 end of this announcement. 
               24 of the full Annual Report and Financial Statements,        --    In most cases, an Albion executive is on the board of 
               the portfolio companies' impact on their stakeholders               a portfolio company, to help with both business 
               is also important to the Company.                                   operation decisions, as well as good ESG practices. 
                                                                             --    The Manager ensures good dialogue with portfolio 
                                                                                   companies, and often holds events to help portfolio 
                                                                                   companies benefit from the Albion network. 
------------  -------------------------------------------------------------  ----------------------------------------------------------- 
Community     The Company, with no employees, has no effect itself           --    The Board receives reports on ESG factors within its 
and            on the community and environment. However, as discussed             portfolio from the Manager. The Manager is a 
environment    above, the portfolio companies' ESG impact is extremely             signatory of the United Nations Principles for 
               important to the Board.                                             Responsible Investment ("UN PRI"). Further details of 
                                                                                   this are set out in the ESG report on pages 22 to 24 
                                                                                   of the full Annual Report and Financial Statements. 
                                                                                   ESG, without its specific definition, has always been 
                                                                                   at the heart of the responsible investing that the 
                                                                                   Company engages in and in how the Company conducts 
                                                                                   itself with all of its stakeholders. 
------------  -------------------------------------------------------------  ----------------------------------------------------------- 
 

Environmental, Social, and Governance ("ESG")

The Board and the Company's Manager, Albion Capital Group LLP, take ESG very seriously and more detail can be found in the ESG report on pages 22 to 24 of the full Annual Report and Financial Statements.

Social and community issues, employees and human rights

The Board recognises the requirement under section 414C of the Companies Act 2006 (the "Act") to detail information about social and community issues, employees and human rights; including any policies it has in relation to these matters and the effectiveness of these policies. As an externally managed investment company with no employees, the Company has no requirement for formal policies in these matters, however, it is at the core of its responsible investment approach as detailed above.

General Data Protection Regulation ("GDPR")

The GDPR has the objective of unifying data privacy requirements across the European Union and continues to apply in the United Kingdom after Brexit. The Manager continues to take action to ensure that the Manager and the Company are compliant with the regulation.

Further policies

The Company has adopted a number of further policies relating to:

   -- Environment 
 
   -- Global greenhouse gas emissions 
 
   -- Anti-bribery 
 
   -- Anti-facilitation of tax evasion 
 
   -- Diversity 

These are set out in the Directors' report on page 38 of the full Annual Report and Financial Statements.

Risk management

The Board carries out a regular review of the risk environment in which the Company operates, together with changes to the environment and individual risks. The Board also identifies emerging risks which might affect the Company. In the year ended 31 December 2021 the most noticeable continuing risk to operational and investment risk has been the global pandemic which has impacted not only public health and mobility but also has had an adverse impact on the economy, the full impact of which is likely to be uncertain for some time. Inflation has increased which is also being factored into the risks facing the Company. Since the year end, geopolitical risk has become heightened, further affecting the economic outlook. Again, the effects will not be known in the short term.

The Board has carried out a robust assessment of the Company's principal risks and uncertainties and seeks to mitigate these risks through regular reviews of performance and monitoring progress and compliance. The Board applies the principles detailed in the Financial Reporting Council's Guidance on Risk Management, Internal Control and Related Financial and Business Reporting, in the mitigation and management of these risks. More information on specific mitigation measures for the principal risks and uncertainties are explained below:

 
Risk                                                    Possible consequence                                       Risk assessment during the year                           Risk management 
------------------------------------------------------  ---------------------------------------------------------  --------------------------------------------------------  ------------------------------------------------------------- 
Investment, performance and valuation risk              Investment in smaller unquoted growth businesses carries   No change.                                                The Board places reliance on the skills and expertise 
                                                         a higher degree of risk and is more volatile than                                                                    of the Manager and its track record of making successful 
                                                         investing in larger, long-established businesses.                                                                    investments in higher growth technology businesses. 
                                                         This could negatively impact shareholder returns.                                                                    The Manager operates a structured investment appraisal 
                                                         The Company relies on the judgement and reputation                                                                   and due diligence process. This includes a review 
                                                         of the Manager to provide strong investment returns                                                                  from one external investment professional and comments 
                                                         and valuations for shareholders.                                                                                     from non-executive Directors of the Company on matters 
                                                         The Company's investment valuation methodology is                                                                    discussed at the Investment Committee meetings. 
                                                         based on fair value, which for smaller unquoted growth                                                               Investments are monitored by the Manager, through 
                                                         businesses can be difficult to determine due to the                                                                  monthly portfolio updates and typically an investment 
                                                         lack of observable market data and the limitation                                                                    manager sitting on portfolio company boards. The Board 
                                                         of external reference points.                                                                                        receives detailed reports on each investment and their 
                                                         The Company publishes quarterly net asset values and                                                                 valuation as part of their quarterly board meetings. 
                                                         uses the most contemporary net asset values for issuing                                                              Review and oversight by non-executive Directors ensures 
                                                         and buying back shares.                                                                                              that the risk to the Company's and Manager's reputation 
                                                                                                                                                                              is kept to a minimum. 
                                                                                                                                                                              Investments are valued in accordance with the International 
                                                                                                                                                                              Private Equity and Venture Capital Valuation Guidelines, 
                                                                                                                                                                              which represent current best practice for investment 
                                                                                                                                                                              valuation and are reviewed by the Manager's Valuation 
                                                                                                                                                                              Committee. 
------------------------------------------------------  ---------------------------------------------------------  --------------------------------------------------------  ------------------------------------------------------------- 
VCT approval risk                                       Any breach of section 274 of the Income Tax Act 2007,      No change.                                                The Company's VCT qualifying status is monitored monthly 
                                                         including any legislative changes, could result in                                                                   by the Manager and quarterly by the Board. The Board 
                                                         the loss of the Company's HMRC qualifying status and                                                                 has appointed Philip Hare & Associates LLP as its 
                                                         tax reliefs for investors.                                                                                           taxation adviser, which independently confirms compliance, 
                                                                                                                                                                              highlights areas of risk and informs on any legislative 
                                                                                                                                                                              changes. 
------------------------------------------------------  ---------------------------------------------------------  --------------------------------------------------------  ------------------------------------------------------------- 
Regulatory and compliance risk                          The Company is listed on The London Stock Exchange         No change.                                                The Board and the Manager receive regular updates 
                                                         and is required to comply with the rules of the UK                                                                   on new regulation, including legislation on the management 
                                                         Listing Authority, as well as with the Companies Act,                                                                of the Company, from its auditor, lawyers and other 
                                                         Accounting Standards and other legislation. Failure                                                                  professional bodies. The Company is subject to compliance 
                                                         to comply with these regulations could result in a                                                                   checks through the Manager's compliance officer, and 
                                                         delisting of the Company's shares, or other penalties                                                                any issues arising from compliance or regulation are 
                                                         under the Companies Act or from financial reporting                                                                  reported to its own board every two months. The Board 
                                                         oversight bodies.                                                                                                    ensures the Company is compliant as part of its quarterly 
                                                                                                                                                                              Board meetings. 
                                                                                                                                                                              The Board reviews the quarterly reports prepared by 
                                                                                                                                                                              Ocorian Depositary (UK) Limited (the Company's Depositary) 
                                                                                                                                                                              to ensure the Manager is adhering to the AIFMD requirements. 
------------------------------------------------------  ---------------------------------------------------------  --------------------------------------------------------  ------------------------------------------------------------- 
Market value of Ordinary shares                         The market value of Ordinary shares can fluctuate.         No change.                                                The Company operates a share buy-back policy, which 
                                                         The market value of an Ordinary share, as well as                                                                    aims to limit the discount at which the Ordinary shares 
                                                         being affected by its net asset value ("NAV") and                                                                    trade to around 5 per cent. to NAV, by providing a 
                                                         prospective NAV, also takes into account its dividend                                                                purchaser through the Company in absence of market 
                                                         yield and prevailing interest rates. As such, the                                                                    purchasers. From time to time buy-backs cannot be 
                                                         market value of an Ordinary share may vary considerably                                                              applied, for example when the Company is subject to 
                                                         from its underlying NAV. The market prices of shares                                                                 a close period, or if it were to exhaust and could 
                                                         in quoted investment companies can, therefore, be                                                                    not renew any buyback authorities. 
                                                         at a discount or premium to the NAV at different times,                                                              New Ordinary shares are issued at sufficient premium 
                                                         depending on supply and demand, market conditions,                                                                   to NAV to cover the costs of issue and to avoid asset 
                                                         general investor sentiment and other factors, including                                                              value dilution to existing investors. 
                                                         the ability to exercise share buybacks. Accordingly, 
                                                         the market price of the Ordinary shares may not fully 
                                                         reflect their underlying NAV. 
------------------------------------------------------  ---------------------------------------------------------  --------------------------------------------------------  ------------------------------------------------------------- 
Operational and internal control risk (including cyber  The Company relies on a number of third parties, in        No change.                                                The Company's operations and IT systems are subject 
 and data security)                                      particular the Manager, for the provision of investment                                                              to rigorous internal controls which are reviewed on 
                                                         management and administrative functions. Failures                                                                    a regular basis and reported to the Board. 
                                                         in key IT systems and controls within the Manager's                                                                  The Audit and Risk Committee reviews the Internal 
                                                         business could place assets of the Company at risk,                                                                  Audit Reports prepared by the Manager's internal auditors 
                                                         resulting in inaccurate information being passed to                                                                  (from 2022 Azets) and has access to their internal 
                                                         the Board or shareholders. This could additionally                                                                   audit partner of whom it can ask specific detailed 
                                                         result in losses for the Company and its shareholders.                                                               questions to satisfy itself that the Manager has strong 
                                                                                                                                                                              systems and controls in place including those in relation 
                                                                                                                                                                              to risk management, business continuity and cyber 
                                                                                                                                                                              security. 
                                                                                                                                                                              The Board reviews the systems and processes (including 
                                                                                                                                                                              cyber and data security) in place for the Company's 
                                                                                                                                                                              key suppliers to ensure that there is an appropriate 
                                                                                                                                                                              risk mitigation. 
------------------------------------------------------  ---------------------------------------------------------  --------------------------------------------------------  ------------------------------------------------------------- 
Economic and political risk                             Events such as the Covid-19 pandemic, the impact of        Increased (ongoing Covid-19 uncertainty and the invasion  The Company invests in a diversified portfolio of 
                                                         Brexit, an economic recession, fluctuation in inflation    of Ukraine by Russia).                                    circa 60 companies predominantly in the United Kingdom, 
                                                         and interest rates, or significant political events                                                                  and has a policy of minimising any external bank borrowings 
                                                         and economic sanctions could adversely affect the                                                                    within portfolio companies. 
                                                         companies within the portfolio and consequently the                                                                  Exogenous risks over which the Company has no control 
                                                         Company's net asset value.                                                                                           are always a risk and the Company does what it can 
                                                         Covid-19 impacts, while lessening, continue to pose                                                                  to address these risks. The inherent long-term nature 
                                                         a significant exogenous risk to the Company, the wider                                                               of the portfolio, and the closed-ended nature of the 
                                                         population and economy.                                                                                              Company, help to mitigate exogeneous risks as the 
                                                         Inflation is now running at levels where it might                                                                    Company should not be a forced seller of investments. 
                                                         affect economic prospects.                                                                                           The Board and Manager continuously assess the resilience 
                                                         Emerging risk                                                                                                        of the portfolio as a result of economic and political 
                                                         Russia's invasion of Ukraine is at an early stage                                                                    risks, to ascertain where support is required. The 
                                                         and the effects on the Company, if any, over the medium                                                              Company has sufficient cash resources to cope with 
                                                         term are unknown. Immediate impacts from supply-chain                                                                unexpected pressures. Exposure is relatively small 
                                                         driven inflation have seen material falls in tech                                                                    to at-risk sectors that include leisure, hospitality, 
                                                         stock prices in listed markets. An abatement of investor                                                             retail and travel. Inflationary factors are taken 
                                                         appetite to fund the tech sector could be both a risk                                                                into account in examining prospective costs and returns 
                                                         and a threat to the portfolio.                                                                                       in portfolio companies. 
                                                                                                                                                                              The Company's investment policy and the Boards scrutiny 
                                                                                                                                                                              of the investment portfolio ensures that this increased 
                                                                                                                                                                              risk continues to be mitigated where possible. 
                                                                                                                                                                              The Manager monitors the situation closely insofar 
                                                                                                                                                                              as it affects any portfolio company. The Board receives 
                                                                                                                                                                              papers for each new or follow-on investment and can 
                                                                                                                                                                              raise queries covering this situation. 
                                                                                                                                                                              The portfolio is diversified and is invested in UK 
                                                                                                                                                                              based companies with little European exposure. 
------------------------------------------------------  ---------------------------------------------------------  --------------------------------------------------------  ------------------------------------------------------------- 
 

Viability statement

In accordance with the FRC UK Corporate Governance Code published in 2018 and provision 36 of the AIC Code of Corporate Governance, the Directors have assessed the prospects of the Company for the three years to 31 December 2024. The Directors believe that three years is a reasonable period in which they can assess the ability of the Company to continue to operate and meet its liabilities as they fall due. This is the period used by the Board as part of its strategic planning process, which includes: the estimated timelines for finding, assessing and completing investments; the potential impact of any new regulations; and the availability of cash.

The Board has carried out a robust assessment of the principal and emerging risks facing the Company, including those that could threaten its business model, future performance, solvency or liquidity, and focused on the major factors which affect the economic, regulatory and political environment. The Board also considered the procedures in place to identify emerging risks and the risk management processes in place to avoid or reduce the impact of the underlying risks. The Board carefully assessed, and was satisfied with, the risk management processes in place to avoid or reduce the impact of these risks. The Board considers that the Covid-19 pandemic and the geopolitical risk arising from Russia's invasion of Ukraine are the largest uncertainties facing the Company, and thus has carried out robust stress testing of cashflows which included; assessing the resilience of portfolio companies, including the requirement for any future financial support and the ability to fulfil interest requirements on debt instruments.

The Board assessed the ability of the Company to raise finance and deploy capital, as well as the existing cash resources of the Company. The Board has additionally considered the ability of the Company to comply with the ongoing conditions to ensure it maintains its VCT qualifying status under its current investment policy. As a result of the Board's quarterly valuation reviews, it has concluded that the portfolio is well balanced and geared towards delivering long term growth and strong returns to shareholders. In assessing the prospects of the Company, the Directors have considered the cash flow by looking at the Company's income and expenditure projections and funding pipeline over the assessment period of three years and they appear realistic. It is also satisfied that the Company can maintain its VCT qualifying status.

Taking into account the processes for mitigating risks, monitoring costs, implementing share buy-backs and issuance of new shares, the Manager's compliance with the investment objective, achievement of the VCT qualifying status, policies and business model and the balance of the portfolio, the Board has concluded that there is a reasonable expectation that the Company will be able to continue in operation and meet its liabilities as they fall due over the three year period to 31 December 2024. The Board is mindful of the ongoing and emerging risks and will continue to ensure that appropriate safeguards are in place, in addition to monitoring the quarterly cashflow forecasts to ensure the Company has sufficient liquidity.

This Strategic report of the Company for the year ended 31 December 2021 has been prepared in accordance with the requirements of section 414A of the Companies Act 2006 (the "Act"). The purpose of this report is to provide shareholders with sufficient information to enable them to assess the extent to which the Directors have performed their duty to promote the success of the Company in accordance with Section 172 of the Act.

On behalf of the Board,

Robin Archibald

Chairman

13 April 2022

Responsibility Statement

In preparing these financial statements for the year to 31 December 2021, the Directors of the Company, being Robin Archibald, Margaret Payn, Mary Anne Cordeiro and Patrick Reeve, confirm that to the best of their knowledge:

- summary financial information contained in this announcement and the full Annual Report and Financial Statements for the year ended 31 December 2021 for the Company has been prepared in accordance with United Kingdom Generally Accepted Accounting Practice (UK Accounting Standards and applicable law) and give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company; and

-the Chairman's statement and Strategic report include a fair review of the development and performance of the business and the position of the Company, together with a description of the principal risks and uncertainties it faces.

We consider that the Annual Report and Financial Statements, taken as a whole, are fair, balanced, and understandable and provide the information necessary for shareholders to assess the Company's position, performance, business model and strategy.

A detailed "Statement of Directors' responsibilities" is contained on page 42 within the full audited Annual Report and Financial Statements.

On behalf of the Board,

Robin Archibald

Chairman

13 April 2022

Income statement

 
                                                                    Year ended 31 December      Year ended 31 December 
                                                                             2021                        2020 
----------------------------------------------------------  ----  --------------------------  -------------------------- 
                                                                  Revenue  Capital   Total    Revenue  Capital   Total 
                                                            Note  GBP'000  GBP'000  GBP'000   GBP'000  GBP'000  GBP'000 
----------------------------------------------------------  ----  -------  -------  --------  -------  -------  -------- 
Gains on investments                                           3        -   21,527    21,527        -    1,453     1,453 
Investment income                                              4    1,077        -     1,077      604        -       604 
Investment management fee*                                     5    (235)  (2,115)   (2,350)    (505)  (1,516)   (2,021) 
Other expenses                                                 6    (366)        -     (366)    (347)        -     (347) 
                                                                  -------  -------  --------  -------  -------  -------- 
Profit/(loss) on ordinary activities before tax                       476   19,412    19,888    (248)     (63)     (311) 
Tax charge on ordinary activities                              8        -        -         -        -        -         - 
                                                                  -------  -------  --------  -------  -------  -------- 
Profit/(loss) and total comprehensive income attributable 
 to shareholders                                                      476   19,412    19,888    (248)     (63)     (311) 
                                                                  -------  -------  --------  -------  -------  -------- 
Basic and diluted profit/(loss) per share (pence)**           10     0.37    14.93     15.30   (0.22)   (0.06)    (0.28) 
----------------------------------------------------------  ----  -------  -------  --------  -------  -------  -------- 
 

*For more information on the allocation of the split between revenue and capital please see the accounting policies below.

**Adjusted for treasury shares

The accompanying notes form an integral part of these Financial Statements.

The total column of this Income statement represents the profit and loss account of the Company. The supplementary revenue and capital columns have been prepared in accordance with The Association of Investment Companies' Statement of Recommended Practice.

Balance sheet

 
                                            31 December 2021  31 December 2020 
                                      Note      GBP'000           GBP'000 
------------------------------------  ----  ----------------  ---------------- 
Fixed asset investments                 11            90,535            65,152 
 
Current assets 
Trade and other receivables             13             2,878             2,038 
Cash and cash equivalents                             14,361            11,451 
                                            ----------------  ---------------- 
                                                      17,239            13,489 
 
Total assets                                         107,774            78,641 
 
Payables: amounts falling due within 
one year 
Trade and other payables                14             (780)             (613) 
                                            ----------------  ---------------- 
 
Total assets less current 
 liabilities                                         106,994            78,028 
                                            ----------------  ---------------- 
 
Equity attributable to equity 
holders 
Called-up share capital                 15             1,536             1,307 
Share premium                                         52,687            37,036 
Capital redemption reserve                                48                48 
Unrealised capital reserve                            33,469            13,595 
Realised capital reserve                              18,259            23,617 
Other distributable reserve                              995             2,425 
                                            ----------------  ---------------- 
Total equity shareholders' funds                     106,994            78,028 
                                            ----------------  ---------------- 
Basic and diluted net asset value 
 per share (pence)*                     16             80.65             69.35 
 
 

*Excluding treasury shares

The accompanying notes form an integral part of these Financial Statements.

These Financial Statements were approved by the Board of Directors, and were authorised for issue on 13 April 2022 and were signed on its behalf by

Robin Archibald

Chairman

Company number: 04114310

Statement of changes in equity

 
                                                       Called-up            Capital    Unrealised  Realised      Other 
                                                         share     Share   redemption   capital    capital   distributable 
                                                        capital   premium   reserve     reserve    reserve*    reserve*      Total 
                                                        GBP'000   GBP'000   GBP'000     GBP'000    GBP'000      GBP'000     GBP'000 
-----------------------------------------------------  ---------  -------  ----------  ----------  --------  -------------  -------- 
As at 1 January 2021                                       1,307   37,036          48      13,595    23,617          2,425    78,028 
Return/(loss) and total comprehensive income for the 
 year                                                          -        -           -      20,761   (1,349)            476    19,888 
Transfer of previously unrealised gains on disposal 
 of investments                                                -        -           -       (887)       887              -         - 
Purchase of shares for treasury                                -        -           -           -         -        (1,906)   (1,906) 
Issue of equity                                              229   16,056           -           -         -              -    16,285 
Cost of issue of equity                                        -    (405)           -           -         -              -     (405) 
Dividends paid                                                 -        -           -           -   (4,896)              -   (4,896) 
As at 31 December 2021                                     1,536   52,687          48      33,469    18,259            995   106,994 
-----------------------------------------------------  ---------  -------  ----------  ----------  --------  -------------  -------- 
As at 1 January 2020                                       1,296   34,949          28      13,708    23,567         18,474    92,022 
Return/(loss) and total comprehensive income for the 
 year                                                          -        -           -       1,233   (1,296)          (248)     (311) 
Transfer of previously unrealised gains on disposal 
 of investments                                                -        -           -     (1,346)     1,346              -         - 
Purchase of shares for cancellation                         (20)        -          20           -         -        (1,473)   (1,473) 
Issue of equity                                               31    2,138           -           -         -              -     2,169 
Cost of issue of equity                                        -     (51)           -           -         -              -      (51) 
Dividends paid                                                 -        -           -           -         -       (14,328)  (14,328) 
As at 31 December 2020                                     1,307   37,036          48      13,595    23,617          2,425    78,028 
-----------------------------------------------------  ---------  -------  ----------  ----------  --------  -------------  -------- 
 

*Included within these reserves are amounts of GBP17,035,000 (2020: GBP26,042,000) which are considered distributable.

Statement of cash flows

 
                                             Year ended         Year ended 
                                           31 December 2021   31 December 2020 
                                               GBP'000            GBP'000 
----------------------------------------  -----------------  ----------------- 
Cash flow from operating activities 
Loan stock income received                              674                511 
Dividend income received                                 15                108 
Deposit interest received                                 1                 58 
Investment management fee paid                      (2,166)            (2,062) 
Other cash payments                                   (373)              (344) 
Corporation tax paid                                      -                  - 
Net cash flow from operating activities             (1,849)            (1,729) 
 
Cash flow from investing activities 
Purchase of current asset investments                     -                (4) 
Purchase of fixed asset investments                 (8,229)            (9,158) 
Disposal of current asset investments                     -              1,616 
Disposal of fixed asset investments                   3,910              1,936 
Net cash flow from investing activities             (4,319)            (5,610) 
 
 
Cash flow from financing activities 
Issue of share capital                               15,120                  - 
Cost of issue of equity                                (37)               (47) 
Dividends paid*                                     (4,099)           (12,158) 
Purchase of own shares (including costs)            (1,906)            (1,473) 
Net cash flow from financing activities               9,078           (13,678) 
 
 
Increase/(decrease) in cash and cash 
 equivalents                                          2,910           (21,017) 
Cash and cash equivalents at start of 
 period                                              11,451             32,468 
                                          -----------------  ----------------- 
Cash and cash equivalents at end of 
 period                                              14,361             11,451 
 
 

*The dividends paid shown in the cash flow are different to the dividends disclosed in note 9 as a result of the non-cash effect of the Dividend Reinvestment Scheme.

Notes to the Financial Statements

   1. Basis of preparation 

The Financial Statements have been prepared in accordance with applicable United Kingdom law and accounting standards, including Financial Reporting Standard 102 ("FRS 102"), and with the Statement of Recommended Practice "Financial Statements of Investment Trust Companies and Venture Capital Trusts" ("SORP") issued by The Association of Investment Companies ("AIC"). The Financial Statements have been prepared on a going concern basis and further details can be found in the Directors' report on page 36 of the full Annual Report and Financial Statements.

The preparation of the Financial Statements requires management to make judgements and estimates that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The most critical estimates and judgements relate to the determination of carrying value of investments at fair value through profit and loss ("FVTPL") in accordance with FRS 102 sections 11 and 12. The Company values investments by following the International Private Equity and Venture Capital Valuation ("IPEV") Guidelines as updated in 2018 and further detail on the valuation techniques used are outlined in note 2 below.

Company information can be found on page 2 of the full Annual Report and Financial Statements.

2. Accounting policies

Fixed and current asset investments

The Company's business is investing in financial assets with a view to profiting from their total return in the form of income and capital growth. This portfolio of financial assets is managed, and its performance evaluated on a fair value basis, in accordance with a documented investment policy, and information about the portfolio is provided internally on that basis to the Board.

In accordance with the requirements of FRS 102, those undertakings in which the Company holds more than 20 per cent. of the equity as part of an investment portfolio are not accounted for using the equity method. In these circumstances the investment is measured at Fair Value Through Profit and Loss ("FVTPL").

Upon initial recognition (using trade date accounting) investments, including loan stock, are classified by the Company as FVTPL and are included at their initial fair value, which is cost (excluding expenses incidental to the acquisition which are written off to the Income statement).

Subsequently, the investments are valued at 'fair value', which is measured as follows:

   -- Investments listed on recognised exchanges are valued at their bid prices 
      at the end of the accounting period or otherwise at fair value based on 
      published price quotations. 
 
   -- Unquoted investments, where there is no active market, are valued using 
      an appropriate valuation technique in accordance with the IPEV 
      Guidelines. Indicators of fair value are derived using established 
      methodologies including earnings multiples, revenue multiples, the level 
      of third party offers received, cost or prices of recent investment 
      rounds, net assets and industry valuation benchmarks. Where the price of 
      recent investment is used as a starting point for estimating fair value 
      at subsequent measurement dates, this has been benchmarked using an 
      appropriate valuation technique permitted by the IPEV guidelines. 
 
   -- In situations where the cost or price of recent investment is used, 
      consideration is given to the circumstances of the portfolio company 
      since that date in determining fair value. This includes consideration of 
      whether there is any evidence of deterioration or strong definable 
      evidence of an increase in value. In the absence of these indicators, the 
      investment in question is valued at the amount reported at the previous 
      reporting date. Examples of events or changes that could indicate a 
      diminution include: 
 
          -- the performance and/or prospects of the underlying business are 
             significantly below the expectations on which the investment was 
             based; or 
 
          -- a significant adverse change either in the portfolio company's 
             business or in the technological, market, economic, legal or 
             regulatory environment in which the business operates; or 
 
          -- market conditions have deteriorated, which may be indicated by a 
             fall in the share prices of quoted businesses operating in the 
             same or related sectors. 

Investments are recognised as financial assets on legal completion of the investment contract and are de-recognised on legal completion of the sale of an investment.

Dividend income is not recognised as part of the fair value movement of an investment but is recognised separately as investment income through the other distributable reserve when a share becomes ex-dividend.

Current assets and payables

Receivables (including debtors due after more than one year), payables and cash are carried at amortised cost, in accordance with FRS 102. Debtors due after more than one year meet the definition of a financing transaction and are held at amortised cost, and interest will be recognised through capital over the credit period using the effective interest method. There are no financial liabilities other than payables.

Investment income

Equity income

Dividend income is included in revenue when the investment is quoted ex-dividend.

Unquoted loan stock and other preferred income

Fixed returns on non-equity shares and debt securities are recognised when the Company's right to receive payment and expected settlement is established. Where interest is rolled up and/or payable at redemption then it is recognised as income unless there is reasonable doubt as to its receipt.

Bank interest income

Interest income is recognised on an accruals basis using the rate of interest agreed with the bank.

Investment management fee, performance incentive fee and expenses

All expenses have been accounted for on an accruals basis. Expenses are charged through the other distributable reserve except the following which are charged through the realised capital reserve:

   -- 90% of management fees and 100% of performance incentive fees, if any, 
      are allocated to the realised capital reserve. This changed from 75% for 
      both management fees and performance incentive fees in the year ended 31 
      December 2020, to better align with the Board's expectation that over the 
      long term the majority of the Company's investment returns will be in the 
      form of capital gains. This is a change in accounting estimate and does 
      not require prior year adjustment. 
 
   -- expenses which are incidental to the purchase or disposal of an 
      investment are charged through the realised capital reserve. 

Taxation

Taxation is applied on a current basis in accordance with FRS 102. Current tax is tax payable (refundable) in respect of the taxable profit (tax loss) for the current period or past reporting periods using the tax rates and laws that have been enacted or substantively enacted at the financial reporting date. Taxation associated with capital expenses is applied in accordance with the SORP.

Deferred tax is provided in full on all timing differences at the reporting date. Timing differences are differences between taxable profits and total comprehensive income as stated in the Financial Statements that arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the Financial Statements. As a VCT the Company has an exemption from tax on capital gains. The Company intends to continue meeting the conditions required to obtain approval as a VCT for the foreseeable future. The Company, therefore, should have no material deferred tax timing differences arising in respect of the revaluation or disposal of investments and the Company has not provided for any deferred tax.

Share capital and reserves

Called-up share capital

This accounts for the nominal value of the shares.

Share premium

This accounts for the difference between the price paid for the Company's shares and the nominal value of those shares, less issue costs.

Capital redemption reserve

This reserve accounts for amounts by which the issued share capital is diminished through the repurchase and cancellation of the Company's own shares.

Unrealised capital reserve

Increases and decreases in the valuation of investments held at the year end against cost are included in this reserve.

Realised capital reserve

The following are disclosed in this reserve:

   -- gains and losses compared to cost on the realisation of investments, or 
      permanent diminutions in value (including gains recognised on the 
      realisation of investments where consideration is deferred that are not 
      distributable as a matter of law); 
 
   -- finance income in respect of the unwinding of the discount on deferred 
      consideration that is not distributable as a matter of law; 
 
   -- expenses, together with the related taxation effect, charged in 
      accordance with the above policies; and 
 
   -- dividends paid to equity holders where paid out by capital. 

Other distributable reserve

The special reserve, treasury share reserve and the revenue reserve were combined in 2012 to form a single reserve named "other distributable reserve".

This reserve accounts for movements from the revenue column of the Income statement, the payment of dividends, the buy-back of shares and other non-capital realised movements.

Going concern

The Board has assessed the Company's operation as a going concern. The Company has sufficient cash and liquid resources, its portfolio of investments is well diversified in terms of sector, and the major cash outflows of the Company (namely investments, buy-backs and dividends) are within the Company's control. Cash flow forecasts are discussed quarterly at Board level with regards to going concern. The cash flow forecasts have been updated and stress tested. Accordingly, after making diligent enquiries, the Directors have a reasonable expectation that the Company has adequate resources to continue in operational existence over a period of at least twelve months from the date of approval of the Financial Statements. For this reason, the Directors have adopted the going concern basis in preparing the accounts. The Directors do not consider there to be any material uncertainty over going concern.

Dividends

Dividends by the Company are accounted for in the period in which the liability to make the payment has been established or approved at the Annual General Meeting.

Segmental reporting

The Directors are of the opinion that the Company is engaged in a single operating segment of business, being investment in smaller early stage companies principally based in the UK.

3. Gains/(losses) on investments

 
                                           Year ended      Year ended 
                                         31 December 2021   31 December 2020 
                                             GBP'000        GBP'000 
Unrealised gains on fixed asset 
 investments                                       20,761                1,233 
Realised gains on fixed asset 
 investments                                          448                  801 
Unwinding of discount on deferred 
 consideration                                        318                  - 
Realised losses on current asset 
 investments                                            -                (581) 
                                                   21,527                1,453 
                                        -----------------  ------------------- 
 

4. Investment income

 
                           Year ended         Year ended 
                         31 December 2021   31 December 2020 
                             GBP'000            GBP'000 
---------------------- 
Loan stock interest                 1,060                510 
Dividend income                        15                 39 
Bank deposit interest                   2                 55 
                                    1,077                604 
                        -----------------  ----------------- 
 

5. Investment management fees

 
                                             Year ended         Year ended 
                                           31 December 2021   31 December 2020 
                                               GBP'000            GBP'000 
Investment management fee charged to 
 revenue                                                235                505 
Investment management fee charged to 
 capital                                              2,115              1,516 
                                          -----------------  ----------------- 
                                                      2,350              2,021 
                                          -----------------  ----------------- 
 

Further details of the Management Agreement under which the investment management fee is paid are given in the Strategic report above.

During the year, services of a total value of GBP2,350,000 (2020: GBP2,021,000) were purchased by the Company from Albion Capital Group LLP in respect of management fees. At the financial year end, the amount due to Albion Capital Group LLP in respect of these services disclosed as accruals was GBP660,000 (2020: GBP477,000). The total annual running costs of the Company are capped at an amount equal to 2.75 per cent. of the Company's net assets, with any excess being met by Albion Capital Group LLP by way of a reduction in management fees. During the year, the management fee was reduced by GBP231,000 as a result of this cap (2020: GBP78,000).

During the year, the Company was not charged by Albion Capital Group LLP in respect of Patrick Reeve's services as a Director (2020: nil).

Albion Capital Group LLP, its partners and staff (including Patrick Reeve) held 1,215,644 Ordinary shares in the Company as at 31 December 2021. After the year end, Albion Capital Group LLP, its partners and staff subscribed for new shares under the Albion VCTs Prospectus Top Up Offers 2021/22 and were issued with 193,878 shares as part of the allotments.

Albion Capital Group LLP is, from time-to-time, eligible to receive arrangement fees and monitoring fees from portfolio companies. During the year ended 31 December 2021, fees of GBP207,000 attributable to the investments of the Company were received by Albion Capital Group LLP pursuant to these arrangements (2020: GBP237,000).

The Company has entered into an offer agreement relating to the Top Up Offers 2021/22 with the Company's Manager, Albion Capital Group LLP ("Albion"), pursuant to which Albion will receive a fee of 2.5 per cent. of the gross proceeds of the Offer and out of which Albion will pay the costs of the Offer, as detailed in the Prospectus.

6. Other expenses

 
                                                         Year ended         Year ended 
                                                       31 December 2021   31 December 2020 
                                                           GBP'000            GBP'000 
 
 Directors' fees (including NIC)                                    111                119 
Auditor's remuneration for statutory audit services 
 (excluding VAT)                                                     38                 34 
Tax services                                                         18                 19 
Other administrative expenses                                       199                175 
                                                                    366                347 
                                                      -----------------  ----------------- 
 

7. Directors' fees

The amounts paid to and on behalf of the Directors during the year are as follows:

 
                        Year ended         Year ended 
                      31 December 2021   31 December 2020 
                          GBP'000            GBP'000 
 
 Directors' fees                   103                110 
National insurance                   8                  9 
                     -----------------  ----------------- 
                                   111                119 
                     -----------------  ----------------- 
 

The Company's key management personnel are the non-executive Directors. Further information regarding Directors' remuneration can be found in the Directors' remuneration report on pages 49 to 51 of the full Annual Report and Financial Statements.

8. Tax on ordinary activities

 
                                   Year ended         Year ended 
                             31 December 2021   31 December 2020 
                                      GBP'000            GBP'000 
                                            -                  - 
 UK corporation tax charge 
                            -----------------  ----------------- 
 

Factors affecting the tax charge:

 
                                                          Year ended         Year ended 
                                                        31 December 2021   31 December 2020 
                                                            GBP'000            GBP'000 
Return/(loss) on ordinary activities before taxation              19,888              (311) 
                                                       -----------------  ----------------- 
 
Tax charge on profit/(loss) at the average companies 
 rate of 19% (2020: 19%)                                           3,779               (59) 
 
Factors affecting the charge: 
Non-taxable gains                                                (4,090)              (276) 
Income not taxable                                                   (3)                (7) 
Excess management expenses carried forward                           314                342 
                                                                       -                  - 
                                                       -----------------  ----------------- 
 

The tax charge for the year shown in the Income statement is lower than the average companies rate of corporation tax in the UK of 19 per cent. (2020: 19 per cent.). The differences are explained above.

Notes

(i) Venture Capital Trusts are not subject to corporation tax on capital gains.

(ii) Tax relief on expenses charged to capital has been determined by allocating tax relief to expenses by reference to the applicable corporation tax rate and allocating the relief between revenue and capital in accordance with the SORP.

(iii) The Company has excess management expenses of GBP7,063,000 (2020: GBP5,407,000) that are available for offset against future profits. A deferred tax asset of GBP1,766,000 (2020: GBP1,027,000) has not been recognised in respect of these losses as they will be recoverable only to the extent that the Company has sufficient future taxable profits.

9. Dividends

 
                                                            Year ended         Year ended 
                                                          31 December 2021   31 December 2020 
                                                              GBP'000            GBP'000 
------------------------------------------------------- 
 
Special dividend of 9.00p per share paid on 30 October 
 2020                                                                    -              9,942 
First interim dividend of 1.73p per share paid on 
 30 June 2021 (30 June 2020: 2.00p per share)                        2,306              2,201 
Second interim dividend of 1.95p per share paid on 
 31 December 2021 (31 December 2020: 1.95p per share)                2,590              2,185 
                                                                     4,896             14,328 
                                                         -----------------  ----------------- 
 

In addition to the dividends summarised above, the Board has declared a first dividend for the year ending 31 December 2022 of 2.02 pence per share. The dividend will be paid on 30 June 2022 to shareholders on the register on 6 June 2022. The total dividend will be approximately GBP3,266,000.

10. Basic and diluted return/(loss) per share

 
                                                                                        Year ended 31 December 
                                                          Year ended 31 December 2021   2020 
                                                          Revenue    Capital    Total   Revenue  Capital   Total 
-------------------------------------------------------- 
 
Profit/(loss) attributable to equity shares (GBP'000)         476       19,412  19,888    (248)     (63)     (311) 
Weighted average shares in issue (adjusted for treasury 
 shares)                                                           130,014,383                 110,981,864 
Return/(loss) attributable per equity share (pence)          0.37        14.93   15.30   (0.22)   (0.06)    (0.28) 
 

The weighted average number of shares is calculated after adjusting for treasury shares of 20,904,204 (2020: 18,196,470).

There are no convertible instruments, derivatives or contingent share agreements in issue, and therefore no dilution affecting the return/(loss) per share. The basic return/(loss) per share is therefore the same as the diluted return/(loss) per share.

11. Fixed asset investments

 
Investments held at fair value through      31 December 2021  31 December 2020 
profit or loss                                   GBP'000           GBP'000 
------------------------------------------ 
Unquoted equity and preference shares                 70,209            45,891 
Quoted equity                                            936                 - 
Unquoted loan stock                                   19,390            19,261 
                                                      90,535            65,152 
                                            ----------------  ---------------- 
 
 
                                                      31 December 2021  31 December 2020 
                                                           GBP'000           GBP'000 
---------------------------------------------------- 
Opening valuation                                               65,152            57,468 
Purchases at cost                                                7,681            10,375 
Disposal proceeds                                              (3,893)           (4,724) 
Realised gains                                                     448               801 
Movement in loan stock accrued income                              386               (1) 
Unrealised gains                                                20,761             1,233 
                                                      ----------------  ---------------- 
Closing valuation                                               90,535            65,152 
                                                      ----------------  ---------------- 
 
Movement in loan stock accrued income 
Opening accumulated loan stock accrued income                       87                88 
Movement in loan stock accrued income                              386               (1) 
                                                      ----------------  ---------------- 
Closing accumulated loan stock accrued income                      473                87 
                                                      ----------------  ---------------- 
 
Movement in unrealised gains 
Opening accumulated unrealised gains                            13,547            13,727 
Transfer of previously unrealised gains to realised 
 reserve on disposal of investments                              (887)           (1,413) 
Movement in unrealised gains                                    20,761             1,233 
                                                      ----------------  ---------------- 
Closing accumulated unrealised gains                            33,421            13,547 
                                                      ----------------  ---------------- 
 
Historic cost basis 
Opening book cost                                               51,518            43,653 
Purchases at cost                                                7,681            10,375 
Sales at cost                                                  (2,558)           (2,510) 
Closing book cost                                               56,641            51,518 
                                                      ----------------  ---------------- 
 

Purchases and disposals detailed above do not agree to the Statement of cash flows due to restructuring of investments, conversion of convertible loan stock and settlement of receivables and payables.

Fixed asset investments are valued at fair value in accordance with the IPEV guidelines as follows:

 
                                                    31 December 2021    31 December 2020 
Valuation methodology                                    GBP'000                 GBP'000 
-------------------------------------------------- 
Cost and price of recent investment (reviewed for 
 impairment or uplift)                                        41,065              30,244 
Revenue multiple                                              20,019              12,507 
Third party valuation -- discounted cash flow                  9,987              10,937 
Discounted offer price                                         9,137                 678 
Third party valuation -- earnings multiple                     7,017               5,955 
Net assets                                                     1,797               2,869 
Bid price                                                        936                 - 
Earnings multiple                                                577               1,962 
                                                              90,535              65,152 
                                                    ----------------  ------------------ 
 

When using the cost or price of a recent investment in the valuations, the Company looks to re-calibrate this price at each valuation point by reviewing progress within the investment, comparing against the initial investment thesis, assessing if there are any significant events or milestones that would indicate the value of the investment has changed and considering whether a market-based methodology (i.e. using multiples from comparable public companies) or a discounted cashflow forecast would be more appropriate.

The main inputs into the calibration exercise, and for the valuation models using multiples, are revenue, EBITDA and P/E multiples (based

on the most recent revenue, EBITDA or earnings achieved and equivalent corresponding revenue, EBITDA or earnings multiples of comparable companies), quality of earnings assessments and comparability difference adjustments. Revenue multiples are often used, rather than EBITDA or earnings, due to the nature of the Company's investments, being in growth and technology companies which are not normally expected to achieve profitability or scale for a number of years. Where an investment has achieved scale and profitability the Company would normally then expect to switch to using an EBITDA or earnings multiple methodology.

In the calibration exercise and in determining the valuation for the Company's equity instruments, comparable trading multiples are used. In accordance with the Company's policy, appropriate comparable companies based on industry, size, developmental stage, revenue generation and strategy are determined and a trading multiple for each comparable company identified is then calculated. The multiple is calculated by dividing the enterprise value of the comparable group by its revenue, EBITDA or earnings. The trading multiple is then adjusted for considerations such as illiquidity, marketability and other differences, advantages and disadvantages between the portfolio company and the comparable public companies based on company specific facts and circumstances.

Fair value investments had the following re-classifications between valuation methodologies:

 
Change in valuation methodology (2020 to 2021)     Valuation at 31 December 2021  Explanatory 
                                                                         GBP'000  note 
Cost and price of recent investment (reviewed for                          6,667  Third party 
 impairment or uplift) to discounted offer price                                  offers 
                                                                                  received 
Cost and price of recent investment (reviewed for                          4,403  More 
 impairment or uplift) to revenue multiple                                        appropriate 
                                                                                  valuation 
                                                                                  methodology 
Revenue multiple to discounted offer price                                 2,018  Third party 
                                                                                  offer 
                                                                                  received 
Net assets to bid price                                                      936  Company 
                                                                                  listed on 
                                                                                  AIM in 
                                                                                  period 
 

The valuation will be the most appropriate valuation methodology for an investment within its market, with regard to the financial health of the investment and the IPEV Guidelines. The Directors believe that, within these parameters, there are no other more relevant methods of valuation which would be reasonable as at 31 December 2021.

FRS 102 and the SORP requires the Company to disclose the inputs to the valuation methods applied to its investments measured at FVTPL in a fair value hierarchy. The table below sets out fair value hierarchy definitions using FRS102 s.11.27.

 
Fair value hierarchy  Definition 
--------------------  ---------------------------------------------------- 
Level 1               Unadjusted quoted prices in an active market 
--------------------  ---------------------------------------------------- 
Level 2               Inputs to valuations are from observable sources and 
                       are directly or indirectly derived from prices 
--------------------  ---------------------------------------------------- 
Level 3               Inputs to valuations not based on observable market 
                       data 
--------------------  ---------------------------------------------------- 
 

Quoted investments are valued according to Level 1 valuation methods. Unquoted equity, preference shares and loan stock are all valued according to Level 3 valuation methods.

Investments held at fair value through profit or loss (Level 3) had the following movements:

 
                                        31 December 2021  31 December 2020 
                                                 GBP'000      GBP'000 
--------------------------------------  ----------------  ---------------- 
Opening balance                                   65,152            57,333 
Purchases at cost                                  7,681            10,510 
Disposals proceeds                               (3,893)           (4,724) 
Movement in loan stock accrued income                386               (1) 
Realised gains                                       448               801 
Unrealised gains                                  20,129             1,233 
Transfer to level 1                                (304)                 - 
                                        ----------------  ---------------- 
Closing balance                                   89,599            65,152 
                                        ----------------  ---------------- 
 
 

The Directors are required to consider the impact of changing one or more of the inputs used as part of the valuation process to reasonable possible alternative assumptions. 71 per cent. of the portfolio of investments, consisting of equity and loan stock, is based on recent investment price, discounted offer price, net assets and cost, and as such the Board believes that changes to reasonable possible alternative input assumptions (by adjusting the earnings and revenue multiples) for the valuation of the remainder of the portfolio could lead to a significant change in the fair value of the portfolio. Therefore, for the remainder of the portfolio, the Board has adjusted the inputs for a number of the largest portfolio companies (by value) resulting in a total coverage of 81 per cent. of the portfolio of investments. The main inputs considered for each type of valuation are as follows:

 
                                                                                                                    Change in 
                                                                                                                   fair value 
                                                                                                           Change      of         Change in NAV 
                                                                                                    Base     in    investments     (pence per 
Valuation technique                             Portfolio company sector        Input               Case*  input    (GBP'000)        share) 
----------------------------------------------  ------------------------------  ------------------  -----  ------  -----------  ----------------- 
Revenue multiple                                Software and other technology   Revenue multiple     7.0x   +0.7x          239               0.18 
----------------------------------------------  ------------------------------  ------------------  -----  ------  -----------  ----------------- 
                                                                                                            -0.7x        (239)             (0.18) 
  ------------------------------------------------------------------------------------------------  -----  ------  -----------  ----------------- 
Revenue multiple                                Software and other technology   Revenue multiple     6.0x   +0.6x          302               0.23 
----------------------------------------------  ------------------------------  ------------------  -----  ------  -----------  ----------------- 
                                                                                                            -0.6x        (302)             (0.23) 
  ------------------------------------------------------------------------------------------------  -----  ------  -----------  ----------------- 
Third party valuation -- discounted cash flow   Renewable energy                Discount rate        5.5%  +0.25%        (240)             (0.18) 
----------------------------------------------  ------------------------------  ------------------  -----  ------  -----------  ----------------- 
                                                                                                           -0.25%          264               0.20 
  ------------------------------------------------------------------------------------------------  -----  ------  -----------  ----------------- 
Third party valuation -- earnings multiple      Other (including education)     Earnings multiple   22.5x  +2.25x          400               0.30 
----------------------------------------------  ------------------------------  ------------------  -----  ------  -----------  ----------------- 
                                                                                                           -2.25x        (400)             (0.30) 
  ------------------------------------------------------------------------------------------------  -----  ------  -----------  ----------------- 
 

* As detailed in the accounting policies above, the base case is based on market comparables, discounted where appropriate for marketability, in accordance with the IPEV guidelines.

The impact of these changes could result in an overall increase in the valuation of the equity investments by GBP1,205,000 (1.7%) or a decrease in the valuation of equity investments by GBP1,181,000 (1.7%).

12. Significant interests

The principal activity of the Company is to select and hold a portfolio of investments. Although the Company, through the Manager, will, in some cases, be represented on the Board of the portfolio company, it will not take a controlling interest or become involved in the management. The size and structure of the companies with unquoted securities may result in certain holdings in the portfolio representing a participating interest without there being any partnership, joint venture or management consortium agreement. The investments listed below are held as part of an investment portfolio and therefore, as permitted by FRS 102 section 14.4B, they are measured at FVTPL and not accounted for using the equity method.

The Company has interests of greater than 20 per cent. of the nominal value of any class of the allotted shares in the portfolio companies as at 31 December 2021 as described below:

 
                                                     Net                     Result                   % total 
             Registered    Profit/(loss) before tax  (liabilities)/assets   for year   % class and    voting 
Company      postcode               GBP'000          GBP'000                 ended      share type    rights 
-----------  ------------  ------------------------  ---------------------  --------  --------------  ------- 
                                                                                  31 
MHS 1                                                                         August 
 Limited     EC1M 5QL, UK                   (1,017)                (9,982)      2021  22.5% Ordinary    22.5% 
                                                                                  31 
memsstar                                                                    December         67.3% A 
 Limited     EH3 9EP, UK                      1,090                  3,534      2020        Ordinary    30.1% 
Premier 
 Leisure                                                                          31 
 (Suffolk)                                                                    August 
 Limited     EC1M 5QL, UK                      n/a*                (1,506)      2020  25.8% Ordinary    25.8% 
The Q 
 Garden                                                                           31 
 Company                                                                      August         33.4% A 
 Limited     EC1M 5QL, UK                      n/a*                (4,595)      2020        Ordinary    33.4% 
 

*The company files filleted accounts which does not disclose this information.

13. Current assets

 
Trade and other receivables             31 December 2021  31 December 2020 
                                            GBP'000           GBP'000 
--------------------------------------  ----------------  ---------------- 
Prepayments and accrued income                        25                25 
Other receivables                                    546                 1 
Deferred consideration under one year                 88               111 
Deferred consideration over one year               2,219             1,901 
                                                   2,878             2,038 
                                        ----------------  ---------------- 
 

The deferred consideration over one year relates to the sale of G.Network Communications Limited in December 2020. These proceeds are receivable in January 2024, and have been discounted to present value at the prevailing market rate, including a provision for counterparty risk. This constitutes a financing transaction and has been accounted for using the policy disclosed in note 2.

The Directors consider that the carrying amount of receivables is not materially different to their fair value.

14. Payables: amounts falling due within one year

 
                               31 December 2021  31 December 2020 
                                   GBP'000           GBP'000 
-----------------------------  ----------------  ---------------- 
Trade payables                                7                33 
Accruals and deferred income                773               580 
                                            780               613 
                               ----------------  ---------------- 
 

The Directors consider that the carrying amount of payables is not materially different to their fair value.

15. Called-up share capital

 
Allotted, called-up and fully paid                    GBP'000 
---------------------------------------------------- 
130,710,891 Ordinary shares of 1 penny each at 31 
 December 2020                                          1,307 
22,852,406 Ordinary shares of 1 penny each issued 
 during the year                                          229 
153,563,297 Ordinary shares of 1 penny each at 31 
 December 2021                                          1,536 
----------------------------------------------------  ------- 
 
18,196,470 Ordinary shares of 1 penny each held in 
 treasury at 31 December 2020                           (182) 
2,707,734 Ordinary shares of 1 penny each purchased 
 for treasury during the year                            (27) 
20,904,204 Ordinary shares of 1 penny each held in 
 treasury at 31 December 2021                           (209) 
----------------------------------------------------  ------- 
 
Voting rights of 132,659,093 Ordinary shares of 1 
 penny each at 31 December 2021                         1,327 
----------------------------------------------------  ------- 
 

The Company purchased 2,707,734 Ordinary shares to be held in treasury (2020: 2,031,283 to be cancelled) at a cost of GBP1,906,000 including stamp duty (2020: GBP1,473,000) during the year ended 31 December 2021. Total share buy backs in 2021 represents 1.8 per cent. (2020: 1.6 per cent.) of called-up share capital.

The Company holds a total of 20,904,204 shares (2020: 18,196,470) in treasury representing 13.6 per cent. (2020: 13.9 per cent.) of the issued Ordinary share capital at 31 December 2021.

Under the terms of the Dividend Reinvestment Scheme, the following new Ordinary shares of nominal value 1 penny each were allotted during the year:

 
            Number of                                        Issue price        Net 
Date of      shares    Aggregate nominal value of shares     (pence per      invested   Opening market price on allotment date (pence per 
allotment   allotted               (GBP'000)                   share)        (GBP'000)                        share) 
---------- 
30 June 
 2021         512,667                                  5              73.62        360                                              70.00 
31 
 December 
 2021         528,039                                  5              79.21        400                                              76.00 
            1,040,706                                                              760 
            ---------                                                        --------- 
 

Under the terms of the Albion VCTs Prospectus Top Up Offers 2020/21, the following new Ordinary shares, of nominal value 1 penny each, were allotted during the year:

 
                        Aggregate 
                         nominal                           Net 
            Number of   value of      Issue price     consideration 
Date of       shares     shares       (pence per        received     Opening market price on allotment date (pence per 
allotment    allotted   (GBP'000)       share)          (GBP'000)                          share) 
---------- 
26 
 February 
 2021        2,059,020         21              70.30          1,426                                              66.00 
26 
 February 
 2021          520,699          5              70.70            361                                              66.00 
26 
 February 
 2021       18,541,660        185              71.10         12,854                                              66.00 
9 April 
 2021          175,959          2              70.50            122                                              66.00 
9 April 
 2021           16,384          -              70.80             11                                              66.00 
9 April 
 2021          497,978          5              71.20            346                                              66.00 
            21,811,700                                       15,120 
            ----------                                ------------- 
 

16. Basic and diluted net asset value per share

 
                                          31 December 2021   31 December 2020 
                                          (pence per share)  (pence per share) 
----------------------------------------  -----------------  ----------------- 
Basic and diluted net asset value per 
 share                                                80.65              69.35 
                                          -----------------  ----------------- 
 

The basic and diluted net asset value per share at the year end is calculated in accordance with the Articles of Association and is based upon total shares in issue (less treasury shares) of 132,659,093 at 31 December 2021 (2020: 112,514,421).

17. Capital and financial instruments risk management

The Company's capital comprises Ordinary shares as described in note 15. The Company is permitted to buy back its own shares for cancellation or treasury purposes, and this is described in more detail in the Chairman's statement above.

The Company's financial instruments comprise equity and loan stock investments in quoted and unquoted companies, cash balances, receivables and payables which arise from its operations. The main purpose of these financial instruments is to generate cash flow and revenue and capital appreciation for the Company's operations. The Company has no gearing or other financial liabilities apart from short term payables. The Company does not use any derivatives for the management of its Balance sheet.

The principal financial risks arising from the Company's operations are:

   -- investment (or market) risk (which comprises investment price and cash 
      flow interest rate risk); 
 
   -- credit risk; and 
 
   -- liquidity risk. 

The Board regularly reviews and agrees policies for managing each of these risks. There have been no changes in the nature of the risks that the Company has faced during the past year, and apart from where noted below, there have been no changes in the objectives, policies or processes for managing risks during the past year. The key risks are summarised below.

Investment risk

As a Venture Capital Trust, it is the Company's specific nature to evaluate and control the investment risk of its portfolio in quoted and unquoted investments, details of which are shown on pages 28 to 30 of the full Annual Report and Financial Statements. Investment risk is the exposure of the Company to the revaluation and devaluation of investments. The main driver of investment risk is the operational and financial performance of the portfolio company and the dynamics of market quoted comparators. The Manager receives management accounts from portfolio companies, and members of the investment management team often sit on the boards of unquoted portfolio companies; this enables the close identification, monitoring and management of investment risk.

The Manager and the Board formally review investment risk (which includes market price risk), both at the time of initial investment and at quarterly Board meetings.

The Board monitors the prices at which sales of investments are made to ensure that profits to the Company are maximised, and that valuations of investments retained within the portfolio appear sufficiently prudent and realistic compared to prices being achieved in the market for sales of quoted and unquoted investments.

The maximum investment risk as at the Balance sheet date is the value of the fixed asset investment portfolio which is GBP90,535,000 (2020: GBP65,152,000). Fixed asset investments form 85 per cent. of the net asset value as at 31 December 2021 (2020: 83 per cent.).

More details regarding the classification of fixed asset investments are shown in note 11.

Investment price risk

Investment price risk is the risk that the fair value of future investment cash flows will fluctuate due to factors specific to an investment instrument or to a market in similar instruments. As a Venture Capital Trust, the Company invests in accordance with the investment policy set out above. The management of risk within the venture capital portfolio is addressed through careful investment selection, by diversification across different industry segments, by maintaining a wide spread of holdings in terms of financing stage and by limitation of the size of individual holdings. The Directors monitor the Manager's compliance with the investment policy, review and agree policies for managing this risk and monitor the overall level of risk on the investment portfolio on a regular basis.

Valuations are based on the most appropriate valuation methodology for an investment within its market, with regard to the financial health of the investment and the IPEV Guidelines. Details of the industries in which investments have been made are contained in the Portfolio of investments section on pages 28 to 30 of the full Annual Report and Financial Statements and in the Strategic report.

As required under FRS 102 the Board is required to illustrate by way of a sensitivity analysis the extent to which the assets are exposed to market risk. The Board considers that the value of the fixed asset investment portfolio is sensitive to a change of 10% based on the current economic climate. The impact of a 10% change has been selected as this is considered reasonable given the current level of volatility observed. When considering the appropriate level of sensitivity to be applied, the Board has considered both historic performance and future expectations.

The sensitivity of a 10% increase or decrease in the valuation of the fixed asset investment portfolio (keeping all other variables constant) would increase or decrease the net asset value and return for the year by GBP9,054,000. Further sensitivity analysis on fixed asset investments is included in note 11.

Interest rate risk

The Company is exposed to fixed and floating rate interest rate risk on its financial assets. On the basis of the Company's analysis, it was estimated that a rise of 1% in all interest rates would have increased the profit before tax for the year by approximately GBP129,000 (2020: GBP232,000). Furthermore, it was considered that a fall of interest rates below current levels during the year would have been very unlikely.

The weighted average effective interest rate applied to the Company's unquoted loan stock during the year was approximately 7.1 per cent. (2020: 3.2 per cent.). The weighted average period to maturity for the unquoted loan stock is approximately 3.4 years (2020: 3.9 years).

The Company's financial assets and liabilities, all denominated in pounds sterling, consist of the following:

 
                                        31 December 2021                           31 December 2020 
                                    Floating rate  Non-interest bearing   Total                         Floating rate  Non-interest bearing   Total 
                Fixed rate GBP'000     GBP'000            GBP'000         GBP'000   Fixed rate GBP'000     GBP'000            GBP'000         GBP'000 
------------- 
Unquoted 
 equity                          -              -                70,209    70,209                    -              -                45,891    45,891 
Quoted equity                    -              -                   936       936                    -              -                     -         - 
Unquoted loan 
 stock                      18,700              -                   690    19,390               18,297              -                   964    19,261 
Receivables*                     -              -                 2,853     2,853                    -              -                 2,013     2,013 
Current 
 liabilities                     -              -                 (780)     (780)                    -              -                 (613)     (613) 
Cash                             -         14,361                     -    14,361                    -         11,451                     -    11,451 
               -------------------  -------------  --------------------  --------  -------------------  -------------  --------------------  -------- 
Total                       18,700         14,361                73,908   106,969               18,297         11,451                48,255    78,003 
               -------------------  -------------  --------------------  --------  -------------------  -------------  --------------------  -------- 
 

*The receivables do not reconcile to the Balance sheet as prepayments are not included in the above table.

Credit risk

Credit risk is the risk that the counterparty to a financial instrument will fail to discharge an obligation or commitment that it has entered into with the Company. The Company is exposed to credit risk through its receivables, investment in unquoted loan stock, and through the holding of cash on deposit with banks.

The Manager evaluates credit risk on loan stock prior to investment, and as part of its ongoing monitoring of investments. In doing this, it takes into account the extent and quality of any security held. For loan stock investments made prior to 6 April 2018, which account for 58.6 per cent. of loan stock value, typically loan stock instruments will have a fixed or floating charge, which may or may not be subordinated, over the assets of the portfolio company in order to mitigate the gross credit risk.

The Manager receives management accounts from portfolio companies, and members of the investment management team sit on the boards of unquoted portfolio companies; this enables the close identification, monitoring and management of investment specific credit risk.

The Manager and the Board formally review credit risk (including receivables) and other risks, both at the time of initial investment and at quarterly Board meetings.

The Company's total gross credit risk as at 31 December 2021 was limited to GBP19,390,000 (2020: GBP19,261,000) of unquoted loan stock instruments, GBP14,361,000 (2020: GBP11,451,000) cash deposits with banks and GBP2,878,000 (2020: GBP2,038,000) of other receivables.

At the Balance sheet date, the cash and cash equivalents held by the Company were held with Lloyds Bank plc, Scottish Widows Bank plc (part of Lloyds Banking Group), Barclays Bank plc, Société Générale S.A. and National Westminster Bank plc. Credit risk on cash transactions was mitigated by transacting with counterparties that are regulated entities subject to prudential supervision, with high credit ratings assigned by international credit-rating agencies.

The Company has an informal policy of limiting counterparty banking and floating rate note exposure to a maximum of 20 per cent. of net asset value for any one counterparty.

The credit profile of unquoted loan stock is described under liquidity risk below.

Liquidity risk

Liquid assets are held as cash on current account, on deposit, in bonds or short term money market account. Under the terms of its Articles, the Company has the ability to borrow up to 10 per cent. of its adjusted capital and reserves of the latest published audited Balance sheet, which amounts to GBP10,373,000 as at 31 December 2021 (2020: GBP7,572,000).

The Company has no committed borrowing facilities as at 31 December 2021 (2020: GBPnil). The Company had cash balances of GBP14,361,000 (2020: GBP11,451,000). The main cash outflows are for new investments, share buy-backs and dividend payments, which are within the control of the Company. The Manager formally reviews the cash requirements of the Company on a monthly basis, and the Board on a quarterly basis as part of its review of management accounts and forecasts. All the Company's financial liabilities are short term in nature and total GBP780,000 as at 31 December 2021 (2020: GBP613,000).

The carrying value of loan stock investments analysed by expected maturity dates is as follows:

 
                                31 December 2021                      31 December 2020 
Redemption   Fully performing  Valued below cost  Past due   Total    Fully performing  Valued below cost  Past due   Total 
date              GBP'000           GBP'000        GBP'000   GBP'000       GBP'000           GBP'000        GBP'000   GBP'000 
----------- 
Less than 
 one year               4,436              2,746       620     7,802             2,266              2,341     1,673     6,280 
1-2 years                 195                  1         -       196             2,036                 26        79     2,141 
2-3 years               3,571                  6        64     3,641               195                 92         -       287 
3-5 years               4,525                  -         -     4,525             7,012                  -        65     7,077 
5+ years                2,871                  -       355     3,226             3,097                  -       379     3,476 
             ----------------  -----------------  --------  --------  ----------------  -----------------  --------  -------- 
Total                  15,598              2,753     1,039    19,390            14,606              2,459     2,196    19,261 
             ----------------  -----------------  --------  --------  ----------------  -----------------  --------  -------- 
 

Loan stock can be past due as a result of interest or capital not being paid in accordance with contractual terms.

The cost of loan stock investments valued below cost is GBP3,743,000 (2020: GBP3,033,000).

The Company does not hold any assets as the result of the enforcement of security during the period and believes that the carrying values for both those valued below cost and past due assets are covered by the value of security held for these loan stock investments.

In view of the factors identified above, the Board considers that the Company is subject to low liquidity risk.

Fair values of financial assets and financial liabilities

All the Company's financial assets and liabilities as at 31 December 2021 are stated at fair value as determined by the Directors, with the exception of receivables (including debtors due after more than one year), payables and cash which are carried at amortised cost, in accordance with FRS 102. There are no financial liabilities other than payables. The Company's financial liabilities are all non-interest bearing. It is the Directors' opinion that the book value of the financial liabilities is not materially different to the fair value and all are payable within one year.

18. Commitments and contingencies

The Company had no financial commitments in respect of investments as at 31 December 2021 (2020: nil).

There were no contingent liabilities or guarantees given by the Company as at 31 December 2021 (2020: nil).

19. Post balance sheet events

Since 31 December 2021 the Company has had the following material post balance sheet events:

   -- Disposal of Credit Kudos Limited for proceeds of GBP4,697,000; 
 
   -- Disposal of Phrasee Limited for proceeds of GBP2,046,000; 
 
   -- Disposal of MyMeds&Me Limited for proceeds of GBP1,467,000; 
 
   -- Investment of GBP953,000 in an existing portfolio company, Black Swan 
      Data Limited; 
 
   -- Investment of GBP877,000 in an existing portfolio company, TransFICC 
      Limited; 
 
   -- Investment of GBP849,000 in an existing portfolio company, Cantab 
      Research Limited (T/A Speechmatics); and 
 
   -- Investment of GBP546,000 in a new portfolio company, PerchPeek Limited. 

Since 31 December 2021, the Company issued the following new Ordinary shares of nominal value 1 penny each under the Albion VCTs' Prospectus Top Up Offers 2021/22:

 
                      Number of   Aggregate nominal 
 Date of allotment      shares     value of shares      Issue price      Net consideration received  Opening market price on allotment date 
                       allotted       (GBP'000)       (pence per share)           (GBP'000)                     (pence per share) 
-------------------- 
25 February 2022       1,308,032                 13               81.90                       1,055                                   77.00 
25 February 2022         443,854                  4               82.30                         358                                   77.00 
25 February 2022      12,172,712                122               82.80                       9,828                                   77.00 
31 March 2022         14,154,989                142               82.80                      11,428                                   77.00 
11 April 2022            170,608                  2               81.90                         138                                   77.00 
11 April 2022             13,972                  -               82.30                          11                                   77.00 
11 April 2022            737,806                  7               82.80                         596                                   77.00 
                      29,001,973                290                                          23,414 
                      ----------  -----------------                      -------------------------- 
 

20. Related party transactions

Other than transactions with the Manager as disclosed in note 5, the Directors' remuneration disclosed in the Directors' remuneration report on pages 49 to 51 of the full Annual Report and Financial Statements, and that disclosed above, there are no other related party transactions requiring disclosure.

21. Other Information

The information set out in this announcement does not constitute the Company's statutory accounts within the terms of Section 434 of the Companies Act 2006 for the years ended 31 December 2021 and 31 December 2020, and is derived from the statutory accounts for those financial years, which have been, or in the case of the accounts for the year ended 31 December 2021, which will be, delivered to the Registrar of Companies. The Auditor reported on those accounts; the reports were unqualified and did not contain a statement under Section 498 (2) or (3) of the Companies Act 2006.

22. Publication

The full audited Annual Report and Financial Statements are being sent to shareholders and copies will be made available to the public at the registered office of the Company, Companies House, the National Storage Mechanism and also electronically at www.albion.capital/funds/AATG, where the Report can be accessed as a PDF document via a link in the 'Financial Reports and Circulars' section.

Attachment

   -- Split of Portfolio by sector, stage of investment and number of employees 
      https://ml-eu.globenewswire.com/Resource/Download/e882dbb6-31e3-4d56-b539-90a682de3ecf 
 
 
 

(END) Dow Jones Newswires

April 13, 2022 07:12 ET (11:12 GMT)

Copyright (c) 2022 Dow Jones & Company, Inc.
Albion Technology & Gene... (LSE:AATG)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Albion Technology & Gene... Charts.
Albion Technology & Gene... (LSE:AATG)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Albion Technology & Gene... Charts.