TIDMAVAP

RNS Number : 4798Q

Avation PLC

26 February 2021

AVATION PLC

("Avation" or "the Company")

UNAUDITED INTERIM Financial Results for the SIX MONTHS ended 31 December 2020 and Interim Management Statement

Avation PLC (LSE: AVAP), the commercial passenger aircraft leasing company, announces unaudited interim financial results for the six months ended 31 December 2020.

Key Financial Results

   --   Revenue and Other income decreased by 6% to $63.3 million; 
   --   Impairment loss on aircraft of $46.7 million; 
   --   Expected credit loss on receivables and accrued revenue of $12.9 million; 
   --   Loss before tax of $60.5 million; 
   --   Loss per share of 97.9 cents; and 
   --   Net asset value per share is $2.38. 

COVID-19 Strategy

   --   Focus on preservation of liquidity and cashflow; 
   --   Rent deferrals totalling $25.9 million provided to airline customers; 
   --   Loan repayment deferrals totalling $31.0 million obtained from secured lenders; 

-- Agreement with bondholders to extend maturity of Avation Capital S.A. 6.5% senior notes to October 2026; and

   --   Capital expenditure and dividends have been temporarily suspended. 

Executive Chairman, Jeff Chatfield, said:

"The half year ended 31 December 2020 represents a complex period for the airline industry and Avation. Avation has been working diligently and with success on its COVID-19 strategy implemented early in the crisis to preserve liquidity. Recently the Company announced an agreement to extend the maturity of the unsecured bonds by over 5 years until October 2026.

"The pandemic related disruption to the airline industry has impacted aircraft valuations and Avation has impaired the value of its fleet and provided for credit losses on receivables. These impairments are largely related to aircraft leased to Philippines Airlines, Virgin Australia and Braathens who have all been subject to formal or informal restructuring processes. There was also a negative adjustment to the value of purchase rights held for ATR aircraft. The impairment loss dominates the financial result.

"We believe that global immunisation programmes should lead to an end to the pandemic. Assuming that Avation's customers continue to meet their contractual obligations to pay rent and arrears the Company believes that it is unlikely that there will be further significant impairments to asset values in future. The underlying business remains profitable.

"The past six months has seen most of Avation's customers returning to operating at above 50% of pre-COVID levels. At the current date, 12 of Avation's 19 customers are being charged normal monthly rentals. The Company has been fortunate that some of its largest customers are based in countries where there has been a less severe impact from the pandemic including VietJet, airBaltic, EVA Air and Mandarin Airlines. These airlines combined represent over 60% of Avation's future unearned contracted revenue.

"The Company will position itself for a return to growth through opportunistic aircraft trading and deliveries from its orderbook in the post pandemic environment. "

Financial Highlights and Analysis

 
                                                 6 mths to     6 mths to 
                                                   31 Dec        31 Dec       Change 
                                                    2020          2019 
                                                  US$ 000's     US$ 000's 
 Revenue                                           61,340        67,606       (9%) 
 Depreciation                                     (23,652)      (24,232)      (2%) 
 Administrative expense                           (5,542)       (6,145)      (10%) 
 Other income and expenses (net) excluding 
  Expected credit losses on receivables and 
  accrued revenue                                   896         (1,127) 
---------------------------------------------  -------------  ----------- 
 Operating Profit excluding Unrealised gain 
  on purchase rights, Gains on disposal and 
  impairment loss on aircraft                      33,042        36,102       (8%) 
 Finance Expenses (net of finance income)         (25,968)      (27,527)      (6%) 
---------------------------------------------  -------------  ----------- 
 Profit before tax excluding Unrealised gain 
  on purchase rights, Gains on disposal of 
  aircraft and Impairment loss on aircraft         7,074         8,575       (17%) 
 Unrealised gain on aircraft purchase rights      (7,930)        36,980 
 Gains on disposal of aircraft                       -           2,229 
 Impairment loss on aircraft                      (46,652)      (2,456) 
 Expected credit loss on receivables and 
  accrued revenue                                 (12,945)       (123) 
---------------------------------------------  -------------  ----------- 
 (Loss)/Profit before taxation                    (60,453)       45,205      (234%) 
 Taxation                                          (883)        (7,051) 
---------------------------------------------  -------------  ----------- 
 Total profit after tax                           (61,336)       38,154      (261%) 
 EPS                                            (97.9) cents   60.0 cents 
 Dividend per share                                  -         2.1 cents 
 
                                                   As at         As at 
                                                   31 Dec        30 June 
                                                    2020          2020 
                                                  US$ 000's     US$ 000's 
 Fleet assets (1)                                1,163,263     1,242,176      (6%) 
 Total assets                                    1,350,632     1,415,584      (5%) 
 Cash and bank balances                           117,661       114,585        3% 
 
 Net asset value per share (US$) (2)               $2.38         $3.53       (33%) 
 Net asset value per share (GBP) (3)              GBP1.74       GBP2.86      (39%) 
 

1. Fleet assets are defined as property, plant and equipment plus assets held for sale plus finance lease receivables.

2. Net asset value per share is total equity divided by the total number of shares in issue, excluding treasury shares, at period end.

   3.   Based on GBP:USD exchange rate as at 31 December 2020 of 1.37 (30 June 2020 : 1.23) 

Aircraft Fleet

 
 Aircraft Type       31 December 
                         2020 
 Boeing 777-300ER         1 
 Airbus A330-300          1 
 Airbus A321-200          7 
 Boeing 737-800NG         1 
 Airbus A320-200          2 
 Airbus A220-300          6 
 ATR 72-600              22 
 ATR 72-500               6 
                    ------------ 
 Total                   46 
 

As at 31 December 2020, Avation's fleet comprised 46 aircraft, including three aircraft on finance lease. The weighted average age of the fleet is 4.6 years (30 June 2020: 4.1 years) and the weighted average remaining lease term is 6.5 years (30 June 2020: 6.9 years).

Fleet assets decreased 6.4% to $1,163.3 million (30 June 2020: $1,242.2 million). Two Fokker 100 aircraft were transferred to the lessee airline upon completion of their finance leases. Narrowbody aircraft make up 49% of fleet assets as at 31 December 2020.

Avation had orders for eight ATR72-600 aircraft and purchase rights for a further 25 aircraft as at 31 December 2020. The Company is in discussions with ATR regarding its current order book.

Virgin Australia Update

On 20 April 2020, Virgin Australia entered into voluntary administration. Avation had two Fokker 100 aircraft on finance lease and 11 ATR 72 aircraft on operating lease to Virgin Australia, two of which were subleased to another airline. The two Fokker 100 aircraft were sold at the end of their leases in September 2020. Of the 11 ATRs, four have been re-leased at market rates, three are being actively marketed for sale or lease, and the remaining four are being marketed for sale or lease but have not yet been through maintenance. Avation's claim against Virgin Australia has been mitigated by the transactions noted above and is expected to be approximately US$56 million. The administrators have advised an expected pay-out of 9.5-13 cents on the dollar for unsecured claims.

Debt summary

 
                                     31 December   30 June 2020 
                                         2020        US$000's 
                                       US$000's 
 Loans and borrowings                 1,065,096     1,071,738 
 Unrestricted cash and bank 
  balances                             25,424         35,290 
 Net indebtedness (1)                 1,039,672     1,036,448 
 Net debt to assets (2)                 77.0%         73.2% 
 Weighted average cost of secured 
  debt (3)                              3.7%           3.6% 
 Weighted average cost of total 
  debt (4)                              4.6%           4.5% 
 
   1.   Net indebtedness is defined as loans and borrowings less unrestricted cash and bank balances. 
   2.   Net debt to assets is defined as net indebtedness divided by total assets. 

3. Weighted average cost of secured debt is the weighted average interest rate for secured loans and borrowings at period end.

4. Weighted average cost of total debt is the weighted average interest rate for total loans and borrowings at period end.

The weighted average cost of total debt increased slightly to 4.6% as at 31 December 2020 (30 June 2020: 4.5%).

The weighted average cost of secured debt increased to 3.7% at 31 December 2020 (30 June 2020: 3.6%).

At the end of the financial period, Avation's net debt to total assets ratio has increased to 77.0% (30 June 2020: 73.2%). As at 31 December 2020, 90.7% of total debt was at fixed or hedged interest rates (30 June 2020: 90.7%). The proportion of unsecured debt to total debt was 32.1% (30 June 2020: 32.3%).

During the period Avation initiated a process to extend the date of maturity of the $342.6 million outstanding Avation Capital S.A 6.5% senior notes due May 2021 to October 2026. The Company recently announced that it reached agreement with sufficient bondholders to vote in favour of the extension and the consent solicitation exercise was launched on 23 February 2021. The Company expects the extension will be completed on 16 March 2021.

Market Positioning

Avation's long-term strategy is to target growth and diversification by adding new airline customers, while maintaining a low average aircraft age and long remaining lease term metrics. Avation focuses on new and relatively new commercial passenger aircraft on long-term leases. Avation is capable of owning, managing and leasing turboprop, narrowbody and twin-aisle aircraft and engines.

The Company's business model involves rigorous investment criteria that seeks to mitigate the risks associated with the aircraft leasing sector. Avation will typically sell mid-life and older aircraft and redeploy capital to newer assets. This approach is intended to mitigate technology change risk, operational and financial risk, support sustained growth and deliver long-term shareholder value.

Avation is an active trader of aircraft and from time to time will consider the acquisition or sale of individual or smaller portfolios of aircraft, based on prevailing market opportunities and consideration of risk and revenue concentrations.

Interim Management Statement

The Company's continuing focus for the remainder of the 2021 financial year is to preserve liquidity.

Avation instituted a programme of support for its airline customers by agreeing to defer payment of a portion of their rent in the short-term. The cashflow impact of this support programme has been mitigated by adjusting the amortisation profiles of related financings with the agreement of lenders. Since the start of the pandemic the Company has also reduced administration costs and temporarily suspended capital expenditure.

The Company believes that airlines will require significant number of leased aircraft in the post pandemic phase due to the vast number of older aircraft that have been retired and the impact of the pandemic on airline balance sheets, reducing their ability to purchase aircraft directly. This supports the Company strategy of being focussed on relatively new and popular commercial aircraft types.

In addition to operational cash flows, funding is traditionally sourced from capital markets, asset-backed bank lending and disposals of selected aircraft. Access to acceptably priced funding is a risk, which is common to all capital-intensive businesses. Specific risks which are inherent to the aircraft leasing industry include, but are not limited to, ongoing pandemic impacts on travel, the creditworthiness of airline customers, over-production of new aircraft and market saturation, technology change, residual value risks, competition from other lessors and the risk of impairment of aircraft assets.

Results Conference Call

Avation's senior management team will host a conference call on 26 February 2021, at 1pm GMT (UK) / 8am EST (US) / 9pm SGT (Singapore), to discuss the Company's financial results. Investors can participate in the conference call by using the following link:

https://avation.emincote.com/avapHY2021/vip_connect

You will need to register your name and email address. You will receive a telephone number, a passcode and an individual PIN number. The conference call will also be webcast live through the following link:

https://avation.emincote.com/avapHY2021

To view the webcast, you will need to register your name and email address . A replay of the broadcast will be available on the Investor Relations page of the Avation Plc website.

Forward Looking Statements

This release contains certain "forward looking statements". Forward looking statements may be identified by words such as "expects," "intends," "anticipates," "plans," "believes," "seeks," "estimates," "will," or words of similar meaning and include, but are not limited to, statements regarding the outlook for Avation's future business and financial performance. Forward looking statements are based on management's current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially due to global political, economic, business, competitive, market, regulatory and other factors and risks. Further information on the factors and risks that may affect Avation's business is included in Avation's regulatory announcements from time to time, including its Annual Report, Full Year Financial Results and Half Year Results announcements. Avation expressly disclaims any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in its views or expectations, or otherwise.

Basis of presentation

This announcement covers the unaudited results of Avation PLC for the financial period ended 31 December 2020.

Financial information presented in this announcement is being published for the purposes of providing preliminary Group financial results for the half year ended 31 December 2020. The financial information in this preliminary announcement is not audited and does not constitute statutory financial statements of Avation PLC within the meaning of section 434 of the Companies Act 2006. The Board of Directors approved this financial information on 26 February 2021. Avation PLC's most recent statutory financial statements for the purposes of Chapter 7 of Part 15 of the Companies Act 2006 for the year ended 30 June 2020 , upon which the auditors have given an unqualified audit report (with reference to a material uncertainty related to going concern), were published on 30 October 2020 and have been annexed to the annual return and delivered to the Registrar of Companies.

All "$" amounts in this release are US Dollar amounts unless stated otherwise. Certain comparative amounts have been reclassified to conform with current year presentation.

-S -

Enquiries:

   Avation PLC - Jeff Chatfield, Executive Chairman                                      +65 6252 2077 

Avation welcomes shareholder questions and comments and advises the email address is: investor@avation.net

More information on Avation is available at www.avation.net.

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS

FOR THE SIX MONTHSED 31 DECEMBER 2020

 
                                                           31 Dec     31 Dec 
                                                   Note     2020       2019 
                                                          US$'000s   US$'000s 
 Continuing operations 
 Revenue                                            5       61,340     67,606 
 Other income                                       6        1,997        113 
                                                            63,337     67,719 
 
 Depreciation                                       11    (23,652)   (24,232) 
 Gain on disposal of aircraft                       11           -      2,229 
 Unrealised (loss)/gain on aircraft purchase 
  rights                                            16     (7,930)     36,980 
 Impairment loss on aircraft                        11    (46,652)    (2,456) 
 Administrative expenses                                   (5,542)    (6,145) 
 Other expenses                                     7     (14,046)    (1,363) 
 Operating (loss)/profit                                  (34,485)     72,732 
 
 Finance income                                     8        2,175        717 
 Finance expenses                                   9     (28,143)   (28,244) 
 (Loss)/Profit before taxation                            (60,453)     45,205 
 
 Taxation                                                    (883)    (7,051) 
 (Loss)/Profit from continuing operations                 (61,336)     38,154 
 
 (Loss)/Profit attributable to: 
 Equity holders of the Company                            (61,337)     38,153 
 Non-controlling interests                                       1          1 
                                                          (61,336)     38,154 
                                                         ---------  --------- 
 Earnings per share for (loss)/profit 
  attributable to equity holders of the Company 
                                                           (97.87)      60.04 
 Basic earnings per share                                    cents      cents 
                                                           (97.87)      59.67 
 Diluted earnings per share                                  cents      cents 
                                                         ---------  --------- 
 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHSED 31 DECEMBER 2020

 
                                                                31 Dec     31 Dec 
                                                       Note      2020       2019 
                                                               US$'000s   US$'000s 
 
   (Loss)/Profit from continuing operations                    (61,336)     38,154 
 
 Other comprehensive income: 
 Items may be reclassified subsequently to profit 
  or loss: 
 Net (loss)/gain on cash flow hedge                            (10,249)      1,730 
                                                               (10,249)      1,730 
 Items may not be reclassified subsequently 
  to profit or loss: 
 Revaluation loss on property, plant and equipment, 
  net of tax                                                      (858)      (793) 
 Other comprehensive income, net of tax                        (11,107)        937 
 
 Total comprehensive income for the period                     (72,443)     39,091 
                                                              ---------  --------- 
 
 Total comprehensive income attributable to: 
 Equity holders of the Company                                 (72,444)     39,090 
 Non-controlling interests                                            1          1 
                                                               (72,443)     39,091 
                                                              ---------  --------- 
 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2020

 
                                                         31 Dec      30 June 
                                                 Note      2020        2020 
                                                        US$'000s    US$'000s 
 ASSETS: 
 Non-current assets 
 Property, plant and equipment                    11    1,110,980   1,057,901 
 Trade and other receivables                      12       12,052      11,601 
 Finance lease receivables                        13       48,455      85,019 
 Goodwill                                         14        1,902       1,902 
 Aircraft purchase rights                         16       19,180      27,110 
 Lease incentive assets                                     6,753           - 
                                                       ----------  ---------- 
                                                        1,199,322   1,183,533 
 Current assets 
 Trade and other receivables                      12       28,731      18,210 
 Finance lease receivables                        13        3,828       7,988 
 Cash and bank balances                           17      117,661     114,585 
 Lease incentive assets                                     1,090           - 
                                                       ----------  ---------- 
                                                          151,310     140,783 
 Assets held for sale                             18            -      91,268 
                                                       ----------  ---------- 
                                                          151,310     232,051 
                                                       ----------  ---------- 
 Total assets                                           1,350,632   1,415,584 
                                                       ----------  ---------- 
 EQUITY AND LIABILITIES 
 Equity 
 Share capital                                    19        1,108       1,108 
 Share premium                                             57,747      57,747 
 Treasury shares                                  19      (7,811)     (7,811) 
 Merger reserve                                             6,715       6,715 
 Asset revaluation reserve                                 29,304      30,162 
 Capital reserve                                            8,876       8,876 
 Other reserves                                          (34,282)    (24,302) 
 Retained earnings                                         87,397     148,455 
                                                       ----------  ---------- 
 Equity attributable to equity holders of the 
  parent                                                  149,054     220,950 
 Non-controlling interest                                      68          72 
                                                       ----------  ---------- 
 Total equity                                             149,122     221,022 
                                                       ----------  ---------- 
 
 Non-current liabilities 
 Loans and borrowings                             20      627,305     534,755 
 Trade and other payables                                  15,602      11,725 
 Derivative financial liabilities                 15       24,035      27,928 
 Maintenance reserves                             21       57,529      57,141 
 Lease maintenance contribution                             8,908           - 
 Deferred tax liabilities                                   1,469         698 
                                                       ----------  ---------- 
                                                          734,848     632,247 
 Current liabilities 
 Loans and borrowings                             20      437,791     536,983 
 Trade and other payables                                  12,246      10,155 
 Derivative financial liabilities                 15          105           - 
 Maintenance reserves                             21       15,238       3,836 
 Income tax payables                                        1,282       1,058 
                                                       ----------  ---------- 
                                                          466,662     552,032 
 Liabilities directly associated with assets 
  held for sale                                   18            -      10,283 
                                                       ----------  ---------- 
                                                          466,662     562,315 
                                                       ----------  ---------- 
 Total equity and liabilities                           1,350,632   1,415,584 
                                                       ----------  ---------- 
 

AVATION PLC

                CONDENSED   CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 

FOR THE SIX MONTHSED 31 DECEMBER 2020

 
 
                                                             Attributable to shareholders of the parent 
                    Note     Share      Share     Treasury    Merger       Asset      Capital     Other     Retained    Total     Non-controlling    Total 
                             capital   premium     Shares    reserve    revaluation    reserve   reserves   earnings                  interest       equity 
                                                                          reserve 
                            US$'000s   US$'000s   US$'000s   US$'000s    US$'000s     US$'000s   US$'000s   US$'000s   US$'000s      US$'000s       US$'000s 
 
 Balance at1 July 
  2020                         1,108     57,747    (7,811)      6,715        30,162      8,876   (24,302)    148,455    220,950                72    221,022 
 Loss for the period               -          -          -          -             -          -          -   (61,337)   (61,337)                 1   (61,336) 
 Other comprehensive 
  income                           -          -          -          -         (858)          -   (10,249)          -   (11,107)                 -   (11,107) 
                           ---------  ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ----------------  --------- 
 Total comprehensive 
  income                           -          -          -          -         (858)          -   (10,249)   (61,337)   (72,444)                 1   (72,443) 
                           ---------  ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ----------------  --------- 
 Dividends paid 
  to non-controlling 
  interest of a 
  subsidiary                       -          -          -          -             -          -          -          -          -               (5)        (5) 
 Share warrant 
  expense                          -          -          -          -             -          -        548          -        548                 -        548 
                           ---------  ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ----------------  --------- 
 Total transactions 
  with owners recognised 
  directly in equity               -          -          -          -             -          -        548          -        548               (5)        543 
                           ---------  ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ----------------  --------- 
 Expiry of share 
  warrants                         -          -          -          -             -          -      (279)        279          -                 -          - 
                           ---------  ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ----------------  --------- 
 Total others                      -          -          -          -             -          -      (279)        279          -                 -          - 
                           ---------  ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ----------------  --------- 
 Balance at 31 
  December 2020                1,108     57,747    (7,811)      6,715        29,304      8,876   (34,282)     87,397    149,054                68    149,122 
                           ---------  ---------  ---------  ---------  ------------  ---------  ---------  ---------  ---------  ----------------  --------- 
 
 
 

Other reserves consist of capital redemption reserve, warrant reserve, fair value reserve and foreign currency translation reserve.

AVATION PLC

   CONDENSED   CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 

FOR THE SIX MONTHSED 31 DECEMBER 2019

 
                                               Attributable to shareholders of the parent 
                  Note      Share    Share     Treasury    Merger     Asset         Capital     Other     Retained    Total        Non-controlling      Total 
                          capital   premium      Shares     reserve   revaluation    reserve   reserves    earnings                 interest            equity 
                                                                      reserve 
                         US$'000s   US$'000s    US$'000s   US$'000s      US$'000s   US$'000s   US$'000s    US$'000s     US$'000s          US$'000s     US$'000s 
 
 Balance at 1 
  July 
  2019                      1,104     56,912     (1,147)      6,715        34,392      8,876   (11,809)     145,644      240,687                70      240,757 
 Effect of 
  adoption 
  of IFRS 16 
  Leases                        -          -           -                        -          -          -       (199)        (199)                 -        (199) 
                        ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  ----------- 
 As at 1 July 
  2019 
  (adjusted)                1,104     56,912     (1,147)      6,715        34,392      8,876   (11,809)     145,445      240,488                70      240,558 
                        ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  ----------- 
 Profit for the 
  period                        -          -           -          -             -          -          -      38,153       38,153                 1       38,154 
 Other 
  comprehensive 
  income                        -          -           -          -         (793)          -      1,730           -          937                 -          937 
                        ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  ----------- 
 Total 
  comprehensive 
  income                        -          -           -          -         (793)          -      1,730      38,153       39,090                 1       39,091 
                        ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  ----------- 
 Dividends paid    24           -          -           -          -             -          -          -     (5,454)      (5,454)                 -      (5,454) 
 Issue of new 
  shares           19           4        835           -          -             -          -       (69)           -          770                 -          770 
 Purchase of 
  treasury 
  shares           19           -          -     (6,548)          -             -          -          -           -      (6,548)                 -      (6,548) 
 Share warrant 
  expense                       -          -           -          -             -          -        299           -          299                 -          299 
                        ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  ----------- 
 Total 
  transactions 
  with owners 
  recognised 
  directly in 
  equity                        4        835     (6,548)          -             -          -        230     (5,454)     (10,933)                 -     (10,933) 
                        ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  ----------- 
 Expiry of 
  share 
  warrants                      -          -           -          -             -          -        (2)           2            -                 -            - 
                        ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  ----------- 
 Total others                   -          -           -          -             -          -        (2)           2            -                 -            - 
                        ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  ----------- 
 Balance at 31 
  December 2019             1,108     57,747     (7,695)      6,715        33,599      8,876    (9,851)     178,146      268,645                71      268,716 
                        ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  ----------- 
 
 
 

AVATION PLC

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHSED 31 DECEMBER 2020

 
                                                           31 Dec     31 Dec 
                                                   Note     2020       2019 
 
                                                          US$'000s   US$'000s 
 Cash flows from operating activities: 
 (Loss)/Profit before taxation                            (60,453)     45,205 
 Adjustments for: 
    Amortisation of lease incentive asset           5          541          - 
    Depreciation expense                            11      23,652     24,232 
    Depreciation of right-of-use assets                        108        109 
    Expected credit loss on receivables and 
     accrued revenue                                7       12,945        123 
    Finance income                                  8      (2,175)      (717) 
    Finance expense                                 9       28,143     28,244 
    Gain on disposal of aircraft                                 -    (2,229) 
    Interest income from finance lease              5        (765)    (1,318) 
    Impairment loss on aircraft                     11      46,652      2,456 
    Share warrants expense                                     548        299 
    Unrealised loss/(gain) on aircraft purchase 
     rights                                                  7,930   (36,980) 
                                                         ---------  --------- 
    Operating cash flows before working capital 
     changes                                                57,126     59,424 
 Movement in working capital: 
    Trade and other receivables and finance 
     lease receivables                                    (24,969)      8,009 
    Trade and other payables                                 4,914      3,573 
    Maintenance reserves                                    11,655     16,947 
                                                         ---------  --------- 
    Cash from operations                                    48,726     87,953 
 Finance income received                                     1,066      1,631 
 Finance expense paid                                     (24,836)   (25,540) 
 Income tax paid                                              (46)    (1,930) 
                                                         ---------  --------- 
 Net cash from operating activities                         24,910     62,114 
                                                         ---------  --------- 
 
 Cash flows from investing activity: 
 Purchase of property, plant and equipment                       -   (56,676) 
                                                         ---------  --------- 
 Net cash used in investing activity                             -   (56,676) 
                                                         ---------  --------- 
 
 Cash flows from financing activities: 
 Net proceeds from issuance of ordinary shares                   -        770 
 Dividends paid to shareholders                     24           -    (5,454) 
 Dividends paid to non-controlling interest                    (5)          - 
  of a subsidiary 
 Purchase of treasury shares                                     -    (6,548) 
 Placement of restricted cash balances                    (12,942)   (20,679) 
 Proceeds from loans and borrowings, net 
  of transactions costs                                     11,815     76,875 
 Repayment of loans and borrowings                        (33,644)   (38,480) 
                                                         ---------  --------- 
 Net cash (used in)/from financing activities             (34,776)      6,484 
                                                         ---------  --------- 
 
 Net (decrease)/increase in cash and cash 
  equivalents                                              (9,866)     11,922 
 Cash and cash equivalents at beginning of 
  financial period                                          35,290     61,689 
                                                         ---------  --------- 
 Cash and cash equivalents at end of financial 
  period                                            17      25,424     73,611 
                                                         ---------  --------- 
 

AVATION PLC

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

FOR THE SIX MONTHSED 31 DECEMBER 2020

This interim condensed consolidated financial statements for Avation PLC for the six months ended 31 December 2020 were authorised for issue in accordance with a resolution of the Directors on 26 February 2021.

   1          CORPORATE INFORMATION 

Avation PLC is a public limited company incorporated in England and Wales under the Companies Act 2006 (Registration Number 05872328) and is listed as a Standard Listing on the London Stock Exchange.

The Group's principal activity is aircraft leasing.

   2          BASIS OF PREPARATION AND ACCOUNTING POLICIES 

These interim condensed consolidated financial statements have been prepared in accordance with the Disclosure and Transparency Rules (DTR) of the Financial Conduct Authority and in accordance with International Accounting Standard (IAS) 34 'Interim Reporting'.

The interim condensed consolidated financial statements do not include all the notes of the type normally included within the annual report and therefore cannot be expected to provide as full an understanding of the financial performance, financial position and financial and investing activities of the consolidated entity as the annual report.

It is recommended that the interim condensed consolidated financial statements be read in conjunction with the annual report for the year ended 30 June 2020 and considered together with any public announcements made by Avation PLC during the six months ended 31 December 2020.

The accounting policies and methods of computation are the same as those adopted in the annual report for the year ended 30 June 2020 except for the adoption of new accounting standards effective as of 1 July 2020.

The preparation of the interim condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported income and expenses, assets and liabilities and disclosure of contingencies at the date of the Interim Report, actual results may differ from these estimates.

The statutory financial statements of Avation PLC for the year ended 30 June 2020, which carried an unqualified audit report, have been delivered to the Registrar of Companies and did not contain any statements under section 498 of the Companies Act 2006.

The interim condensed consolidated financial statements are unaudited.

The interim condensed consolidated financial statements do not constitute statutory financial statements within the meaning of section 434 of the Companies Act 2006.

   3           NEW STANDARDS AND INTERPRETATIONS NOT APPLIED AND STANDARDS IN EFFECT IN 2020 
   (a)                 New standards and interpretations not applied 

The Group has not adopted the following new or amended standards and interpretations which are relevant to the Group that have been issued but are not yet effective:

(b)

 
                  Description                                                                 Effective date 
                                                                                            (period beginning) 
                                                                                   ----------------------------------- 
 Interest Rate Benchmark Reform - Phase 2: Amendments to IFRS 9, IAS 39, IFRS 7,                      1 January 2021 
 IFRS 4 and 
 IFRS 16 (Not yet endorsed for use in the EU.) 
                                                                                   ----------------------------------- 
 Amendments to IAS 1: Classification of Liabilities as Current or Non-current                         1 January 2022 
                                                                                   ----------------------------------- 
 Amendments to IAS 37: Onerous Contracts - Cost of Fulfilling a Contract                              1 January 2022 
                                                                                   ----------------------------------- 
 Amendments to IAS 16: Property, Plant and Equipment, Proceeds before Intended                        1 January 2022 
 Use 
                                                                                   ----------------------------------- 
 AIP (2018-2020 cycle): IFRS 9 Financial Instruments - Fees in the '10 per cent'                      1 January 2022 
 Test for Derecognition 
 of Financial Liabilities 
                                                                                   ----------------------------------- 
 Amendments to IFRS 3: Reference to the Conceptual Framework                                          1 January 2022 
                                                                                   ----------------------------------- 
 Amendments to IFRS 10 and IAS 28: Sale or Contribution of Assets between an                         No effective date 
 Investor and its 
 Associate or joint venture 
                                                                                   ----------------------------------- 
 

Based on a preliminary assessment using currently available information, the Group does not expect the adoption of the above standards to have a material impact on the financial statements in the period of initial application. These preliminary assessments may be subject to changes arising from ongoing analyses when the Group adopts the standards. The Group plans to adopt the above standards on the effective date.

   (b)       Standard in effect in 2020 

The Group has adopted all new standards that have come into effect during the six months ended 31 December 2020. The adoptions do not have an impact on the Group's interim condensed consolidated financial statements.

   4          FAIR VALUE MEASUREMENT 

The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

The carrying amounts of cash and bank balances, trade and other receivables, finance lease receivables - current, trade and other payables - current, loans and borrowings - current are a reasonable approximation of fair value either due to their short-term nature or because the interest rate charged closely approximates market interest rates or that the financial instruments have been discounted to their fair value at a current pre-tax interest rate.

The fair value of the maintenance reserves is not disclosed in the table below as the timing and cost of the maintenance reserves cannot be determined with certainty in advance and hence the fair value of the maintenance reserve cannot be measured.

 
                                                                       31 Dec 2020             30 Jun 2020 
                                                                  Carrying                Carrying 
                                                                   amount    Fair value     amount    Fair value 
                                                                  US$'000s    US$'000s    US$'000s     US$'000s 
---------------------------------------------------------------  ---------  -----------  ----------  ----------- 
 
 Financial assets: 
 Finance lease receivables - non-current                            48,455       47,331      85,019       82,631 
 
 Financial liabilities: 
 Deposits collected - non-current                                   12,956       11,507       9,185        8,639 
 
 Loans and borrowings other than unsecured notes - non-current     627,305      593,400     534,755      502,534 
 Unsecured notes                                                   341,371      254,525     346,656      261,143 
 Derivative financial liabilities                                   24,140       24,140      27,928       27,928 
 
 
 

The fair values (other than the unsecured notes and derivative financial assets and liabilities) above are estimated by discounting expected future cash flows at market incremental lending rate for similar types of lending, borrowing or leasing arrangements at the end of the reporting period.

The fair value of the unsecured notes are based on level 1 quoted prices (unadjusted) in active market that the Group can access at measurement date.

The fair value of the derivative financial instruments is determined by reference to marked-to-market values provided by counterparties. The fair value measurement of all derivative financial instruments under the Group is classified under Level 2 of the fair value hierarchy, for which inputs other than quoted prices that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) are included as inputs for the determination of fair value.

   4          FAIR VALUE MEASUREMENT (continued) 

Non-financial assets measured at fair value:

 
 
                                                                    31 Dec      30 Jun 
                                                                      2020        2020 
                                                                   US$'000s    US$'000s 
--------------------------------------------------------------    ----------  ---------- 
 
 Fair value measurement using significant unobservable inputs 
 Aircraft                                                          1,109,342   1,055,970 
 Aircraft purchase rights                                             19,180      27,110 
 
 
 

Aircraft were valued at 30 June 2020. Refer to Note 11 for the details on the valuation technique and significant inputs used in the valuation.

Classification of financial instruments:

 
 
 
                                                               31 Dec      30 Jun 
                                                                 2020        2020 
                                                              US$'000s    US$'000s 
-----------------------------------------------------   ---  ----------  ---------- 
 
 Financial assets measured at 
  amortised cost: 
 Cash and cash balances                                         117,661     114,585 
 Trade and other receivables                                     33,148      19,800 
 Finance lease receivables                                       52,283      93,007 
                                                                203,092     227,392 
                                                             ----------  ---------- 
 
 Financial liabilities measured at amortised cost: 
 Trade and other payables                                        20,285      15,282 
 Loans and borrowings                                         1,065,096   1,071,738 
 Maintenance reserves                                            72,767      60,977 
                                                              1,158,148   1,147,997 
                                                             ----------  ---------- 
 
 Derivative used for hedging: 
 Derivative financial liabilities                              (24,140)    (27,928) 
 
 Financial assets fair value through profit or loss: 
 Aircraft purchase rights                                        19,180      27,110 
 
 
   5          REVENUE 
 
 
                                                 31 Dec     31 Dec 
                                                  2020       2019 
                                                US$'000s   US$'000s 
---------------------------------------------  ---------  --------- 
 
 Lease rental revenue                             60,174     65,046 
 Less: amortisation of lease incentive asset       (541)          - 
                                               ---------  --------- 
                                                  59,633     65,046 
 Interest income on finance leases                   765      1,318 
 Deposits released revenue                           726          - 
 Maintenance reserves revenue                        216      1,242 
 
                                                  61,340     67,606 
 
 

Geographical analysis

 
                         Europe    Asia Pacific    Total 
                        US$'000s     US$'000s     US$'000s 
--------------  -----  ---------  -------------  --------- 
 
 31 Dec 2020              15,919         45,421     61,340 
 31 Dec 2019              21,115         46,491     67,606 
 
 
 
 

Operating lease commitments

The Group leases out aircraft under operating leases. The maturity analysis of the undiscounted lease payments to be received under operating leases are as follows:

 
 
                           31 Dec     31 Dec 
                            2020       2019 
                          US$'000s   US$'000s 
-----------------------  ---------  --------- 
 
 Within one year           100,572    129,744 
 One to two years          108,300    125,529 
 Two to three years        111,335    104,790 
 Three to four years        97,924     91,386 
 Four to five years         88,339     89,224 
 Later than five years     249,806    287,665 
                         ---------  --------- 
 
 
   6          OTHER INCOME 
 
 
                                             31 Dec     31 Dec 
                                              2020       2019 
                                            US$'000s   US$'000s 
-----------------------------------------  ---------  --------- 
 
 Aircraft purchase option activation fee       1,182          - 
 Foreign currency exchange gain                  384         42 
 Others                                          431         71 
 
                                               1,997        113 
                                           ---------  --------- 
 
 
 
   7          OTHER EXPENSES 
 
 
                                                             31 Dec     31 Dec 
                                                              2020       2019 
                                                            US$'000s   US$'000s 
---------------------------------------------------------  ---------  --------- 
 
 
 Aircraft repossession expenses                                  205      1,237 
 Aircraft maintenance expenses                                   896          - 
 Expected credit loss on receivables and accrued revenue      12,945        123 
 Others                                                            -          3 
 
                                                              14,046      1,363 
                                                           ---------  --------- 
 
 
   8          FINANCE INCOME 
 
 
                                                                        31 Dec     31 Dec 
                                                                         2020       2019 
                                                                       US$'000s   US$'000s 
--------------------------------------------------------------------  ---------  --------- 
 
 Interest income from financial institution                                   4        503 
 Interest income from non-financial institutions                             68          - 
 Finance income from discounting non-current deposits to fair value         230        214 
 Gain on early cancellation of unsecured note                             1,873          - 
 
                                                                          2,175        717 
                                                                      ---------  --------- 
 
 
   9          FINANCE EXPENSES 
 
 
                                                              31 Dec     31 Dec 
                                                               2020       2019 
                                                             US$'000s   US$'000s 
----------------------------------------------------------  ---------  --------- 
 
 Interest expense on borrowings                                13,123     13,935 
 Interest expense on unsecured notes                           11,199     11,375 
 Amortisation of loan transaction costs                         3,134      2,554 
 Amortisation of interest expense on non-current deposits         217        220 
 Others                                                           470        160 
 
                                                               28,143     28,244 
                                                            ---------  --------- 
 
 
   10        RELATED PARTY TRANSACTIONS 

Significant related party transactions:

 
 
                                                     31 Dec     31 Dec 
                                                      2020       2019 
                                                    US$'000s   US$'000s 
-------------------------------------------------  ---------  --------- 
 
 Entities controlled by key management personnel 
  (including directors): 
 
 Rental expenses paid                                  (125)      (145) 
 Consulting fee paid                                    (42)      (174) 
 Service fee received                                     51         52 
                                                   ---------  --------- 
 
 
   11       PROPERTY, PLANT AND EQUIPMENT 
 
 
                    Furniture            Aircraft             Jet      Turboprop 
                  and equipment           engine           aircraft    aircraft      Total 
                    US$'000s             US$'000           US$'000s    US$'000s    US$'000s 
---------------  --------------  -----------------------  ----------  ----------  ---------- 
 
 
 31 December 
 2020: 
 Cost or 
 valuation: 
 At 1 July 2020              92       1,940                  814,749     441,799      1,258,580 
 Additions                    -           -                        -           -              - 
 Reclassified 
  from 
  held under 
  finance 
  leases                      -           -                        -      41,434         41,434 
 Reclassified 
  from 
  asset held 
  for sale                    -           -                  106,124           -        106,124 
 Impairment 
  recognised 
  in equity                   -           -                    (934)           -          (934) 
 
 At 31 December 
  2020                       92       1,940                  919,939     483,233      1,405,204 
 
 Representing: 
 At cost                     92       1,940                        -           -          2,032 
 At valuation                 -           -                  919,939     483,233      1,403,172 
 
                             92       1,940                  919,939     483,233      1,405,204 
 
 Accumulated 
 depreciation 
 and 
 impairment: 
 At 1 July 2020              60          41                   97,542     103,036     200,679 
 Depreciation 
  expense                     8          43                   16,609       6,992      23,652 
 Reclassified 
  from 
  asset held 
  for sale                    -           -                   23,241           -      23,241 
 Impairment 
  loss                        -           -                   32,318      14,334      46,652 
 
 At 31 December 
  2020                       68          84                  169,710     124,362     294,224 
 
 Net book 
 value: 
 At 1 July 2020              32       1,899                  717,207     338,763   1,057,901 
                 --------------  ----------  -----------------------  ----------  ---------- 
 At 31 December 
  2020                       24       1,856                  750,229     358,871   1,110,980 
                 --------------  ----------  -----------------------  ----------  ---------- 
 
 
 
   11        PROPERTY, PLANT AND EQUIPMENT (continued) 
 
 
                    Furniture            Aircraft             Jet      Turboprop 
                  and equipment           engine           aircraft    aircraft      Total 
                    US$'000s             US$'000           US$'000s    US$'000s    US$'000s 
---------------  --------------  -----------------------  ----------  ----------  ---------- 
 
 
 30 June 2020: 
 Cost or 
 valuation: 
 At 1 July 2019              80           -                  916,534     450,439      1,367,053 
 Additions                   12       1,940                        -      57,737         59,689 
 Reclassified 
  as held 
  under finance 
  leases                      -           -                        -    (57,047)       (57,047) 
 Reclassified 
  as asset 
  held for sale               -           -                (106,124)           -      (106,124) 
 Impairment 
  recognised 
  in equity                   -           -                    4,339     (9,330)        (4,991) 
 
 At 30 June 
  2020                       92       1,940                  814,749     441,799      1,258,580 
 
 Representing: 
 At cost                     92       1,940                        -           -          2,032 
 At valuation                 -           -                  814,749     441,799      1,256,548 
 
                             92       1,940                  814,749     441,799      1,258,580 
 
 Accumulated 
 depreciation 
 and 
 impairment: 
 At 1 July 2019              41           -                   73,065      68,623     141,729 
 Depreciation 
  expense                    19          41                   31,928      14,678      46,666 
 Reclassified 
  as asset 
  held for sale               -           -                 (16,189)           -    (16,189) 
 Impairment 
  loss                        -           -                    8,738      19,735      28,473 
 
 At 30 June 
  2020                       60          41                   97,542     103,036     200,679 
 
 Net book 
 value: 
 At 1 July 2019              39           -                  843,469     381,816   1,225,324 
                 --------------  ----------  -----------------------  ----------  ---------- 
 At 30 June 
  2020                       32       1,899                  717,207     338,763   1,057,901 
                 --------------  ----------  -----------------------  ----------  ---------- 
 
 
 

Assets pledged as security

The Group's aircraft with carrying values of US$ 1,080.2 million (30 June 2020 : US$1,083.6 million) are mortgaged to secure the Group's borrowings (Note 20).

Additions and disposals

During the six months ended 31 December 2020, two turboprop aircraft held under finance leases were reclassified to property, plant and equipment.

During the six months ended 31 December 2020, two jet aircraft were reclassified to property, plant and equipment from assets held for sale.

   11       PROPERTY, PLANT AND EQUIPMENT (continued) 

Valuation

The Group's aircraft were valued in June 2020 by independent valuers on a lease-encumbered value basis ("LEV'). LEV takes into account the current lease arrangements for the aircraft and estimated residual values at the end of the lease. These amounts have been discounted to present value using discount rates ranging from 5.50% to 8.00% (2019: 5.75% to 7.75%) per annum for jet aircraft and 5.50% to 9.00% (2019: 6.00% to 9.25%) per annum for turboprop aircraft. Different discount rates are considered appropriate for different aircraft based on their respective risk profiles.

During the six months ended 31 December 2020, a downward revaluation of US$0.9 million to equity and an impairment loss of US$46.6 million was recognised during the year.

If the aircraft were measured using the cost model, carrying amounts would be as follows:

 
                                                 31 Dec 2020            30 Jun 2020 
                                                          Turbo                 Turbo 
                                              Jets        props       Jets       props 
                                            US$'000s    US$'000s    US$'000s   US$'000s 
-----------------------------------------  ----------  ----------  ---------  --------- 
 
 Cost                                         899,015     471,701    792,891    430,267 
 Accumulated depreciation and impairment    (167,924)   (120,388)   (97,291)   (99,149) 
 Net book value                               731,091     351,313    695,600    331,118 
                                           ----------  ----------  ---------  --------- 
 

Geographical analysis

 
 31 Dec 2020                    Europe    Asia Pacific     Total 
                               US$'000s     US$'000s     US$'000s 
---------------------------   ---------  -------------  ---------- 
 
 Capital expenditure                  -              -           - 
 Net book value - aircraft 
  and aircraft engines         356,459         754,497   1,110,956 
 
 30 Jun 2020                    Europe    Asia Pacific     Total 
                               US$'000s     US$'000s     US$'000s 
---------------------------   ---------  -------------  ---------- 
 
 Capital expenditure             59,583            106      59,689 
 Net book value - aircraft 
  and aircraft engines         331,651         726,218   1,057,869 
 
 
   12       TRADE AND OTHER RECEIVABLES 
 
 
                                            31 Dec     30 Jun 
                                             2020       2020 
                                           US$'000s   US$'000s 
----------------------------------------  ---------  --------- 
 
 Current 
 Trade receivables                           34,294      7,900 
 Less: 
 Allowance for expected credit loss for 
  trade receivables                        (12,874)      (205) 
                                          ---------  --------- 
                                             21,420      7,695 
 Accrued revenue                              4,506      8,522 
 Less: 
 Allowance for expected credit loss for 
  accrued revenue                             (393)      (137) 
                                          ---------  --------- 
                                              4,113      8,385 
 Other receivables                            2,519      1,922 
 Less: 
 Allowance for expected credit loss for 
  other receivables                           (670)      (670) 
                                          ---------  --------- 
                                              1,849      1,252 
 Interest receivables                            82        217 
 Less: 
 Allowance for expected credit loss for 
  interest receivables                         (29)        (9) 
                                          ---------  --------- 
                                                 53        208 
 Deposits                                        50         46 
 Prepaid expenses                             1,246        624 
 
                                             28,731     18,210 
                                          ---------  --------- 
 
 
 Non-current: 
 Other receivables           652        - 
 Deposits for aircraft    10,599   10,599 
 Prepaid expenses            191      279 
 Right-of-use assets         610      723 
 
                          12,052   11,601 
                         -------  ------- 
 
   13        FINANCE LEASE RECEIVABLES 

Future minimum lease payments receivable under finance leases are as follows:

 
                                                       31 Dec 2020                   31 Jun 2020 
                                                                  Present                       Present 
                                                   Minimum        value of       Minimum        value of 
                                                lease payments    payments    lease payments    payments 
                                                  US$'000s       US$'000s       US$'000s       US$'000s 
--------------------------------------------  ----------------  ----------  ----------------  ---------- 
 
 Within one year                                         5,793       3,828            11,126       7,988 
 One to two years                                        5,793       4,014             8,785       6,167 
 Two to three years                                      5,793       4,210             8,785       6,443 
 Three to four years                                    33,825      31,287             8,785       6,728 
 Four to five years                                      9,295       8,944            62,546      57,545 
 Later than five years                                       -           -             8,185       8,136 
 Total minimum lease payments                           60,499      52,283           108,212      93,007 
 
 Less: amounts representing interest income            (8,216)           -          (15,205)           - 
 
 Present value of minimum lease payments                52,283      52,283            93,007      93,007 
                                              ----------------  ----------  ----------------  ---------- 
 
   14       GOODWILL 

The Group performs its annual impairment test in June and when circumstances indicate the carrying value may be impaired. For the purpose of these financial statements there was no indication of impairment. The key assumptions used to determine the recoverable amount for the different cash generating units were disclosed in the annual consolidated financial statements for the year ended 30 June 2020.

   15       DERIVATIVE FINANCIAL LIABILITIES 
 
                                           Contract/            Fair value 
                                        notional amount 
                                       31 Dec     30 Jun     31 Dec     30 Jun 
                                        2020       2020       2020       2020 
                                      US$'000s   US$'000s   US$'000s   US$'000s 
-----------------------------------  ---------  ---------  ---------  --------- 
 
 Current liability 
 Interest rate swap                     11,113          -      (105)          - 
                                     ---------  ---------  ---------  --------- 
 
 Non-current liability 
 Interest rate swap                    282,619    304,507   (23,554)   (27,458) 
 Cross-currency interest rate swap       4,000      4,000      (481)      (470) 
                                     ---------  ---------  ---------  --------- 
 
                                       286,619    308,507   (24,035)   (27,928) 
                                     ---------  ---------  ---------  --------- 
 

Hedge accounting has been applied for interest rate swap contracts and cross-currency interest rate swap contracts which have been designated as cash flow hedges.

The Group pays fixed rates of interest of 1.0% to 2.6% per annum and receives floating rate interest equal to 1-month to 3-month LIBOR under the interest rate swap contracts.

The Group pays fixed rates of interest of 3.1% to 4.9% per annum and receives floating interest equal to 3-month LIBOR under the cross-currency interest rate swap contracts.

The swap contracts mature between 23 September 2021 and 21 November 2030.

Changes in the fair value of these interest rate swap and cross-currency interest rate swap contracts are recognised in the fair value reserve. The net fair value gain net of tax of US$3.6 million (31 December 2019: loss of US$0.5 million) on these derivative financial instruments was recognised in the fair value reserve for the six month period ended 31 December 2020.

The fair value of the derivative financial instruments is determined by reference to marked-to-market values provided by counterparties. The fair value measurement of all derivative financial instruments under the Group is classified under Level 2 of the fair value hierarchy, for which inputs other than quoted prices that are observable for the asset or liability, either directly (that is, as prices) or indirectly (that is, derived from prices) are included as inputs for the determination of fair value.

The Group has also designated certain Euro denominated loans as cash flow hedges of foreign currency exchange risk derived from Euro denominated leases. Unrealised foreign exchange gains and losses arising on Euro denominated loans designated as cash flow hedges are recognised in the foreign currency hedge reserve. Unrealised foreign exchange gains and losses recorded in the foreign currency hedging reserve are systematically re-cycled through profit or loss over the remaining term of the related loan on a straight-line basis.

   16       AIRCRAFT PURCHASE RIGHTS 
 
 
                                             31 Dec     30 Jun 
                                              2020       2020 
                                            US$'000s   US$'000s 
-----------------------------------------  ---------  --------- 
 
 Aircraft purchase rights, at fair value      19,180     27,110 
                                           ---------  --------- 
 
 
   17       CASH AND BANK BALANCES 
 
 
                                  31 Dec     30 Jun 
                                   2020       2020 
                                 US$'000s   US$'000s 
------------------------------  ---------  --------- 
 
 Fixed deposits                         -     10,067 
 Other cash and bank balances     117,661    104,518 
                                ---------  --------- 
 Total cash and bank balances     117,661    114,585 
 Less: restricted                (92,237)   (79,295) 
                                ---------  --------- 
 Cash and cash equivalents         25,424     35,290 
                                ---------  --------- 
 
 

The Group's restricted cash and bank balances have been pledged as security for certain loan obligations.

In the consolidated statement of cash flows, cash and cash equivalents comprises unrestricted cash and bank balances.

   18       ASSETS HELD FOR SALE 

The Group's aircraft which met the criteria to be classified as assets held for sale and the associated liabilities were as follows:

 
 
 
                                                                  31 Dec      30 Jun 
                                                                    2020       2020 
                                                                  US$'000    US$'000s 
------------------------------------------------------------    ----------  --------- 
 
 Assets held for sale: 
 Property, plant and equipment - aircraft 
 At 1 July 2020/ 1 July 2019                                        82,884          - 
 Additions                                                               -     89,935 
 Impairment loss                                                         -    (7,051) 
 Transfer to property, plant and equipment                        (82,884)          - 
 At 31 Dec/30 June                                                       -     82,884 
 
 Lease incentive asset                                                   -      8,384 
                                                                  --------  --------- 
                                                                         -     91,268 
   -----------------------------------------------------------------------  --------- 
 
 Liabilities directly associated with assets held for sale: 
 Deposit collected                                                       -      1,240 
 Lessor maintenance contribution                                         -      8,908 
 Maintenance reserves                                                    -        135 
                                                                         -     10,283 
   -----------------------------------------------------------------------  --------- 
 
 
   19        SHARE CAPITAL AND TREASURY SHARES 
   (a)     Share capital 
 
                             31 Dec 2020                30 Jun 2020 
                       No of shares   US$'000s   No of shares    US$'000s 
--------------------  -------------  ---------  -------------  ----------- 
 
 Allotted, called 
  up and fully paid 
  Ordinary shares 
  of 1 penny each: 
 At 1 July 2020/ 
  1 July 2019            64,879,942      1,108     64,609,939      1,104 
 Issue of shares                  -          -        270,003          4 
 
 At 31 Dec/30 June       64,879,942      1,108     64,879,942      1,108 
                      -------------  ---------  -------------  --------- 
 
 
 

The holders of ordinary shares (except for treasury shares) are entitled to receive dividends as and when declared by the Company. All ordinary shares carry one vote per share without restrictions.

   (b)     Treasury shares 
 
                                       31 Dec 2020                 30 Jun 2020 
                                No of treasury              No of treasury 
                                    shares       US$'000s       shares       US$'000s 
-----------------------------  ---------------  ---------  ---------------  --------- 
 
 At 1 July 2020/ 1 July 2019         2,210,000      7,811          300,000      1,147 
 Acquired during the period                  -          -        1,910,000      6,664 
 At 31 Dec/30 June                   2,210,000      7,811        2,210,000      7,811 
                               ---------------  ---------  ---------------  --------- 
 
 
   (c)     Net asset value per share 
 
 
                                              31 Dec    30 Jun 
                                                2020      2020 
-------------------------------------   ---  --------  -------- 
 
 Net asset value per share (US$) (1)            $2.38     $3.53 
 Net asset value per share (GBP) (2)          GBP1.74   GBP2.86 
                                             --------  -------- 
 
 
   (1)   Net asset value per share is total equity divided by the total number of shares issued and outstanding at period end. 
   (2)   Based on GBP:US$ exchange rate as at 31 Dec 2020 of 1.37 (30 June 2020 : 1.23). 
   20        LOANS AND BORROWINGS 
 
                                        31 Dec      30 Jun 
                                          2020        2020 
                                       US$'000s    US$'000s 
----------------------------------    ----------  ---------- 
 
 Secured borrowings                      723,725     725,082 
 Unsecured notes                         341,371     346,656 
 
 Total loans and borrowings            1,065,096   1,071,738 
 
 Less: current portion                 (437,791)   (536,983) 
 
 Non-current loans and borrowings        627,305     534,755 
                                      ----------  ---------- 
 
 
 
                                                   Weighted average 
                                                   interest rate per 
                              Maturity                   annum 
                         31 Dec       30 Jun      31 Dec      30 Jun 
                          2020         2020         2020       2020 
                        US$'000s     US$'000s        %          % 
--------------------  -----------  -----------  ----------  --------- 
 
 Secured borrowings    2021-2031    2021-2031         3.7%       3.6% 
 Unsecured notes          2021         2021           6.5%       6.5% 
 
 

Secured borrowings are secured by first ranking mortgages over the relevant aircraft, security assignments of the Group's rights under leases and other contractual agreements relating to the aircraft, charges over bank accounts in which lease payments relating to the aircraft are received and charges over the issued share capital of certain subsidiaries.

   21       MAINTENANCE RESERVES 
 
                                                                      31 Dec     30 Jun 
                                                                       2020       2020 
                                                                     US$'000s   US$'000s 
------------------------------------------------------------------  ---------  --------- 
 
 Current                                                               15,238      3,836 
 Non-current                                                           57,529     57,141 
 
 Total maintenance reserves                                            72,767     60,977 
                                                                    ---------  --------- 
 
 
                                                                      31 Dec     30 Jun 
                                                                       2020       2020 
                                                                     US$'000s   US$'000s 
------------------------------------------------------------------  ---------  --------- 
 
 At 1 July 2020/ 1 July 2019                                           60,977     32,491 
 Contributions                                                         14,168     34,503 
 Utilisations                                                         (2,297)    (4,399) 
 Released to profit or loss                                             (216)    (1,618) 
 Transferred from liabilities associated with asset held for sale         135          - 
 
 At 31 Dec/30 June                                                     72,767     60,977 
                                                                    ---------  --------- 
 
 
   22       CAPITAL COMMITMENTS 

Capital expenditure contracted for at the reporting date but not recognised in the financial statements is as follows:

 
                                   31 Dec     30 Jun 
                                    2020       2020 
                                  US$'000s   US$'000s 
-------------------------------  ---------  --------- 
 
 Property, plant and equipment     155,140    155,140 
                                 ---------  --------- 
 
 

Capital commitments represent amounts due under contracts entered into by the group to purchase aircraft. The company has paid deposits towards the cost of these aircraft which are included in trade and other receivables.

As at 31 December 2020, the Group has commitments to purchase eight ATR 72-600 aircraft from the manufacturer with expected delivery dates over a three-year period.

The Company is currently in discussion with the manufacturer regarding a reduction in the number of ATR 72-600 aircraft on order and re-scheduling of delivery dates.

   23       CONTINGENT LIABILITIES 

There were no material changes in contingent liabilities since 30 June 2020.

   24       DIVIDENDS 
 
 
                                                                                 31 Dec      31 Dec 
                                                                                  2020        2019 
                                                                                US$'000s    US$'000s 
-----------------------------------------------------------------------------  ----------  --------- 
 
 Dividends declared and/or paid during the six months ended 31 December 2020 
 Dividends on ordinary shares 
 
   *    First interim exempt (one-tier) dividend for Nil US 
        cents (31 Dec 2019 : 8.50 US cents) per share                                   -      5,454 
 
   *    Second interim exempt (one-tier) dividend for Nil US 
        cents (31 Dec 2019 : 2.10 US cents) per share                                   -      1,319 
                                                                               ----------  --------- 
                                                                                        -      6,773 
 ----------------------------------------------------------------------------------------  --------- 
 
 

Dividends are recorded directly in equity when they are paid.

   25        SUBSEQUENT EVENTS 

On 8 February 2021, the Group has entered into a new lease for an ATR 72-600 with an existing Asian client airline for eight years lease at current market rates.

On 9 February 2021, the Group advises that it has reach an agreement with a group of bond holders on the terms of a maturity extension in relation to the Avation Capital S.A. 6.5% senior notes due May 2021 issued under Avation's global medium term note programme.

PRINCIPAL RISKS

The Group's risk management processes bring greater judgement to decision making as they allow management to make better, more informed and more consistent decisions based on a clear understanding of risk involved. We regularly review the risk assessment and monitoring process as part of our commitment to continually improve the quality of decision-making across the Group.

The principal risks and uncertainties which may affect the Group in the second half of the financial year will include the typical risks associated with the aviation business, including but not limited to any downturn in the global aviation industry, fuel costs, finance costs, pandemics, war and radicalism and the like which may affect our airline customers' ability to fulfil their lease obligations.

The business also relies on its ability to source finance on favourable terms. Should this supply of finance contract, it would limit our fleet expansion and therefore growth.

GOING CONCERN

After making enquiries, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements. The financial risk management objectives and policies of the Group and the exposure of the Group to credit risk and liquidity risk are discussed in the annual report for the Group for the year ended 30 June 2020.

DIRECTORS

The directors of Avation PLC are listed in its Annual Report for the year ended 30 June 2020. A list of the current directors is maintained on the Avation PLC website: www.avation.net

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The Directors confirm that, to the best of their knowledge, this condensed consolidated interim financial information have been prepared in accordance with IAS 34 as adopted by the European Union and that the interim management report herein includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8 namely

-- an indication of important events that have occurred during the first six months and their impact on the Interim Report, and a description required by the principal risks and uncertainties for the remaining six months of the financial year; and

-- material related party transactions in the first six months and any material changes in the related party transactions described in the last annual report.

By order of the Board

Jeff Chatfield

Executive Chairman

Singapore, 26 February 2021

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR GZGZZNVKGMZG

(END) Dow Jones Newswires

February 26, 2021 02:15 ET (07:15 GMT)

Avation (LSE:AVAP)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Avation Charts.
Avation (LSE:AVAP)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Avation Charts.