PRESS
RELEASE
6 DECEMBER
2024
INTERIM RESULTS ANNOUNCEMENT
Strong execution driving
robust operating performance with the Company on track to deliver
FY25 and FY26 profit guidance
Launch of new growth
strategy, Berkeley 2035, to drive long-term shareholder value using
the Company's operating expertise and balance sheet
strength
to take advantage of
opportunities as they arise
Berkeley 2035 provides an
agile capital allocation framework to enhance investment in the
near-term to increase profits and shareholder returns over the
long-term
The Berkeley Group Holdings plc
("Berkeley") today announces its unaudited interim results for the
six months ended 31 October 2024.
Rob
Perrins, Chief Executive, said:
"Berkeley has delivered £275 million
of pre-tax profit for the six months, with net cash at £474
million. Despite ongoing geopolitical and macroeconomic volatility,
we remain on track to achieve our pre-tax profit guidance of £525
million for the full year and at least £450 million for FY26. We
are also on target to complete the final annual £283 million
payment under the current Shareholder Returns programme by 30
September 2025.
There is good underlying demand for
our homes, but transaction volumes remain around a third lower than
FY23. Whilst we have seen a slight uptick in recent weeks, a
meaningful recovery will require a sustained improvement in
consumer confidence and stability in the wider macroeconomic
environment.
As previously announced, pre-tax
return on equity will dip below Berkeley's long-term target of 15%
at the above levels of profitability, due to the impact of the
operating environment and market conditions of recent years on our
industry and the wider economy.
We therefore welcome Government's
mission for growth and its brownfield-led housing agenda to resolve
the issues in the planning system and deliver 1.5 million new homes
over the next five years. Indeed, the strength and tone of
Government's housing commitments have already galvanised the
planning system.
We are now working closely with all
levels of government to ensure that this positive momentum quickly
translates into economically viable planning consents to unlock
greater investment and delivery on the ground, but this will take
time. We also remain alive to the very
significant changes to Building Regulations and the establishment
of a new industry regulator. This necessary change brings
uncertainty as it beds-in and with it the risk of delays and
additional costs.
Illustrating the scale of the
opportunity, but also the challenge, housing starts in London fell
to just 8,450 in the twelve months to 30 June 2024, according to
the most recent quarterly statistics issued by MHCLG. This compares
to Government's newly identified annual target of 80,000 for the
capital.
Berkeley wants to play its full part
in addressing this shortfall and helping Government meet its
ambitions and believes that we are close to the point of inflection
when both the operating environment and market conditions are
supportive of investment. In light of this, we are today announcing
a new 10-year strategy - Berkeley
2035 - which takes into account both the volatility that
persists in the operating environment and emerging
opportunities.
Berkeley 2035 provides a
framework within which Berkeley can utilise its entrepreneurial
property expertise to: (i) increase return on capital in the core
business through optimising existing sites, bringing pipeline sites
into delivery and investing in new land; (ii) establish our own
market-leading Build to Rent ("BTR") platform and significantly
grow its value; and (iii) make returns to shareholders, through
share buy-backs or dividends; a strategy that will grow the
long-term value of the Company, while retaining financial strength.
The opportunity to introduce third party funding to the BTR
platform provides the financial capacity and flexibility to
increase investment or shareholder returns further.
Berkeley has identified £7 billion
of its free cash flow to deploy over the next ten years in a
combination of: (i) land investment; (ii) construction of its BTR
platform; and (iii) returns to shareholders. This is before
introducing any external funding to the BTR platform and
anticipates the initial allocation set out below:
|
£'billion
|
Land investment (broadly
replacement)
|
2.5
|
Existing BTR commitment
|
1.2
|
Minimum level of shareholder
returns
|
2.0
|
Flexible allocation
|
1.3
|
|
7.0
|
This agile framework for capital
allocation combines necessary near-term resilience
with the ability to flex a greater allocation to
new land, the BTR platform or shareholder returns as the operating
environment evolves. We are targeting to maintain operating margins
in the historic range of 17.5% to 19.5% over this period, maintain
the future gross margin in our land holdings above £6.0 billion,
grow the value of our BTR platform and grow net asset value per
share. Adopting this strategy at this point in the cycle will
result in Berkeley investing more in the near-term to drive higher
profits and returns to shareholders in the long-term, and meeting
our long-term 15% pre-tax return on equity target.
Our teams have made fantastic
progress throughout the period as we breathe new life into
neglected urban sites and create some of the most exciting
mixed-use neighbourhoods in the country. St William's
stunning Regent's View development in Bethnal Green exemplifies our
approach and I am hugely proud that this innovative gasworks
regeneration project has been named the world's best Future
Residential Project at the World Architecture Festival.
I wish to thank the entire team
across Berkeley for their hard work, commitment and sheer
ingenuity. They deliver hugely positive outcomes for all of
our stakeholders and remain the bedrock of our continued
success."
Summary of FINANCIAL POSITION, Earnings AND Shareholder
Returns
|
|
|
|
|
|
|
|
|
As
at
|
|
As
at
|
|
Change
|
Financial Position
|
|
31-Oct-24
|
|
30-Apr-24
|
|
absolute
|
Net cash
|
|
£474m
|
|
£532m
|
|
-£58m
|
Net asset value per share
|
|
£34.47
|
|
£33.63
|
|
+£0.84
|
Cash due on forward sales
(1)
|
|
£1,510m
|
|
£1,701m
|
|
-£191m
|
Land holdings - future gross
margin
|
|
£6,723m
|
|
£6,929m
|
|
-£206m
|
Pipeline sites / (plots
(approx.)
|
|
13
(13,500)
|
|
13
(13,500)
|
|
-
(-)
|
|
|
|
|
|
|
|
|
|
HY
to
|
|
HY
to
|
|
Change
|
Earnings
|
|
31-Oct-24
|
|
31-Oct-23
|
|
%
|
|
|
|
|
|
|
|
Operating margin
|
|
20.2%
|
|
19.5%
|
|
+0.7%
|
Profit before tax
|
|
£275.1m
|
|
£298.0m
|
|
-7.7%
|
Basic earnings per share
|
|
186.8p
|
|
198.3p
|
|
-5.8%
|
Pre-tax return on equity
|
|
15.6%
|
|
17.7%
|
|
-2.1%
|
|
|
|
|
|
|
|
|
|
HY
to
|
|
HY
to
|
|
|
Shareholder Returns
|
|
31-Oct-24
|
|
31-Oct-23
|
|
|
Share buy-backs
undertaken
|
|
£23.3m
|
|
£64.5m
|
|
|
Dividends paid
|
|
£218.7m
|
|
£63.1m
|
|
|
Shareholder returns
|
|
£242.0m
|
|
£127.6m
|
|
|
Share buy-backs - volume
|
|
0.5m
|
|
1.7m
|
|
|
Average price paid for share
buy-backs
|
|
£46.33
|
|
£39.01
|
|
|
Dividends per share
|
|
£2.07
|
|
£0.59
|
|
|
(1) Cash due on private exchanged forward sales completing within
the next three years
|
|
|
See Note 9 of the
Condensed Consolidated Financial Information for a reconciliation
of alternative performance measures
|
·
Sales during the period have been
largely consistent with FY24 run rates, with a slight improvement
in recent weeks, and we are on target to achieve our FY25 and FY26
pre-tax profit guidance.
·
Sales prices are resilient and build
costs are stable with negligible inflation albeit we are alert to
wider macroeconomic risk.
· Operating efficiency maintained with operating costs in line
with last year.
· Net cash is
£474 million, following shareholder returns of £242 million in the
period, with £1.2 billion of borrowing capacity providing total
liquidity of £1.7 billion.
· Net
asset value per share has increased to £34.47 and reflects historic
cost.
· Unrivalled land holdings with £6.7 billion of future gross
margin - with strong planning momentum during the
period.
CAPITAL ALLOCATION
· New 10-year
strategy, Berkeley 2035,
announced to provide resilience and flexibility for Berkeley to
allocate capital between land investment, growing its BTR platform
and shareholder returns, as the operating environment
evolves.
·
On track to make the final £283
million annual shareholder return under the current Shareholder
Returns programme by 30 September 2025, including a 33 pence per
share interim dividend to the paid in March 2025.
DELIVERING FOR ALL STAKEHOLDERS
· 2,103
homes delivered, plus 177 in joint ventures (2023: 1,785, plus 204)
- 92% of which are on brownfield land.
· Over £300 million
of subsidies provided to deliver affordable housing and committed
to wider community and infrastructure benefits in the
period.
· Berkeley is
delivering some 10% of London's new private and affordable homes -
supporting an average of approximately 26,000 UK jobs per annum
directly and indirectly through its supply chain over the last five
years.
· Industry leading Net Promoter Score (+78.2) and customer
satisfaction ratings maintained.
· A recognised
leader in the industry for nature, committing to biodiversity net
gain seven years before it became mandatory in February 2024.
In total, 57 developments are now committed which together will
create more than 600 acres of new or measurably improved natural
habitats.
·
Awarded a place on CDP's "A
List" for climate transparency and performance and Supplier
Engagement Award. More than 50 embodied carbon studies
completed as we progress our Climate Action programme.
· Gold membership of The 5% Club, with 9% of direct employees in
'earn and learn' positions as graduates, apprentices or sponsored
students within the period.
Investor and Analyst Presentation:
A pre-recorded presentation by the
Directors of Berkeley on the results will be made available on the
Company's website at 11:00 today -
https://www.berkeleygroup.co.uk/investors/results-and-announcements.
For
further information please contact:
The Berkeley Group Holdings
plc
Novella Communications
R J Stearn (01932
868555)
Tim Robertson (02031 517008)
CHIEF EXECUTIVE'S REVIEW
Purpose, Long-term Strategy
and Capital Allocation
Berkeley's purpose is to build
quality homes, strengthen communities and make a positive
difference to people's lives, using our sustained commercial
success to make valuable and enduring contributions to society, the
economy and natural world.
We are the only large UK homebuilder
to prioritise brownfield land, as we progress 32 of the country's
most complex regeneration projects, 27 of which are in
delivery. Each of these neighbourhoods is uniquely designed
in partnership with local councils and communities and includes
valuable public amenities alongside tenure-blind private and
affordable homes.
Berkeley is a unique, asset-focussed
development business that seeks to manage risk and generate value
through market cycles, with its inherent latent value rooted in its
unrivalled land holdings. We seek to find the optimum
development solution for each site in terms of the social,
environmental and economic value for all stakeholders, and the
returns we deliver to our shareholders. We firmly believe
these objectives are mutually compatible and reinforcing. The pace
at which we deliver homes from our land holdings is determined by
the prevailing operating environment and we will always adopt a
long-term approach, prioritising financial strength above annual
profit targets.
Our capital allocation policy is
clear: first, ensure financial strength reflects the cyclical
nature and complexity of brownfield development and is appropriate
for the prevailing operating environment; second, invest in the
business (land and work-in-progress) at the right time; and third,
make returns to shareholders through share buy-backs and
dividends.
Strategy Positioning -
"Berkeley 2035"
The new Government's clear and
decisive commitment to increase the delivery of new homes heralds a
new era for home-building. The prioritisation of brownfield
development makes Berkeley, with its unrivalled land holdings,
ideally placed to play a leading role in this new era. This support
for the industry provides a more certain outlook into which
businesses can invest, although we cannot ignore the impact of
prolonged geopolitical and macroeconomic volatility in re-setting
our strategy.
Berkeley 2035 is a clear
strategy through which we can take advantage of opportunities that
present themselves over the next 10 years. We are forecasting that
we will have around £7 billion of free cash flow to deploy over
this period into a combination of:
· Land
investment (replacement and new);
· Investing in our Build to Rent ("BTR") platform;
and
· Shareholder returns - through share buy-backs or
dividends
Berkeley will adopt an agile
approach to capital allocation over this period, with the ability
to flex a greater allocation to new land, its BTR platform or
shareholder returns as the operating environment evolves.
This is before introducing any external funding to
the BTR platform and targets the initial allocation set out
below:
|
£'billion
|
Land investment (broadly
replacement)
|
2.5
|
Existing BTR commitment
|
1.2
|
Minimum level of shareholder
returns
|
2.0
|
Flexible allocation
|
1.3
|
|
7.0
|
Land Investment
Strategy
Berkeley enters the 10-year period
with land holdings comprising some 52,500 future homes (over 90% of
which have at least an outline planning consent), with a further
13,500 in its pipeline. With detailed planning in place for all
homes being delivered over the next 3½ years, Berkeley has
excellent visibility over this period. Beyond this, we will
take the necessary time to work with all levels of government and
local authorities to ensure each site has the appropriate
development solution, aligned with local priorities and the needs
of all stakeholders, prior to committing to delivery.
As greater certainty returns to the
operating environment, accompanied by Government's support for
brownfield development, we anticipate more land opportunities will
meet our investment criteria which will allow us to target growth
in the second half of the 10-year period. We anticipate
around £2.5 billion of available free cash flow will be required to
replace the land being used in production over the next 10 years
and target £6.0 billion of future gross margin in the land holdings
at the end of the period, with a greater allocation possible should
the operating environment be favourable.
Berkeley BTR
Platform
In June Berkeley announced plans to
establish its own BTR platform, identifying around 4,000 homes
across 16 sites for an initial portfolio. In the current
operating environment, characterised by ongoing cost and
affordability pressures, coupled with strong and increasing
occupational and institutional demand, Berkeley believes that BTR
will be central to the Government meeting its ambition for new
homes during this Parliament.
Berkeley will therefore continually
review the right allocation of its production to its own BTR
platform, seeing this as an opportunity to accelerate delivery and
create value for shareholders. The construction of the initial
portfolio properties will absorb some £1.2 billion of free cash
flow over the next ten years, with the optionality to grow the
portfolio more aggressively should this be determined as the best
course of action for delivering shareholder value.
Shareholder
Returns
Berkeley's current plan for
shareholder returns was put in place in 2011 and has returned £3.3
billion to shareholders over thirteen years, weighted towards the
second half of the period, which ends in September 2025. This is an
increase of £1.6 billion on the original plan which was to return
£1.7 billion over 10 years.
Under Berkeley 2035, we are targeting a
minimum level of shareholder returns of £2.0 billion over the ten
years; £0.9 billion of which will be paid by 30 September 2030 and
includes the remaining £260 million of the current shareholder
returns programme to be paid by 30 September 2025. Returns
after September 2025 will be phased over the period and delivered
through a combination of share buy-backs, to be undertaken on a
dynamic basis, and dividends.
The actual level of shareholder
returns will depend upon the extent to which the flexibly allocated
free cash flow is deployed into additional land investment, an
increase in scale of our BTR platform or other
opportunities.
Flexibility to increase
investment or shareholder returns
As the table setting out the initial
allocation indicates, there is some £1.3 billion of capital that is
yet to be allocated. This can be deployed for additional
investment in new land or BTR delivery, or used to increase
shareholder returns as set out above. Capacity for further
investment or shareholder returns can be created to the extent
third party funding (debt or equity) is introduced to the BTR
platform over the next 10 years.
Conclusion
Berkeley 2035 incorporates the
necessary resilience to navigate what remains a volatile near-term
operating environment, while providing Berkeley with the
flexibility to use its entrepreneurial property expertise to grow
profitability, maximise the value and potential of our land
holdings and BTR platform, and grow net asset value per share over
the 10-year period, within a disciplined framework for capital
allocation.
Over this time Berkeley will
continue to focus on maintaining its operating margin at or above
the long-term historic range of 17.5% to 19.5% and growing net
asset value per share in line with its investment plans.
Shareholder
Returns
The current shareholder returns
framework was put in place in 2011 and is now based upon an annual
return of £283 million up to September 2025, which can be made
through either dividends or share buy-backs.
Shareholder returns during the six
months ended 31 October 2024 totalled £242.0 million:
Six
months to 31 October
|
2024
|
|
2023
|
|
£'m
|
|
£'m
|
Dividends paid
|
34.9
|
|
63.1
|
Special dividend paid
|
183.8
|
|
-
|
Share buy-backs made
|
23.3
|
|
64.5
|
Shareholder return for the
period
|
242.0
|
|
127.6
|
The dividend of £34.9 million (33
pence per share) was paid in July and the special dividend of
£183.8 million (174 pence per share) was paid in September which
completed the £283.2 million shareholder return for the year to 30
September 2024. The special dividend was followed by a share
consolidation which reduced the Company's share capital, net of
Treasury and EBT shares, by 3.7 million shares (3.5%).
The £23.3 million share buy-backs
were across 0.5 million shares (average price: £46.33 per
share).
Following the share buy-backs in the
period, there is a residual £260.4 million to be returned to
shareholders under the prevailing returns programme. £33.6
million (33 pence per share) of this will be paid as an interim
dividend in March 2025. Any residual amount, after
accounting for share buy-backs, will be paid as a dividend in
September 2025.
Housing Market and Operating
Environment
Sales
Market conditions have been stable
during the period, supported by the systemic undersupply of new
homes in London and the South-East, strong employment levels and
recent wage growth, alongside a supportive mortgage market and
London's reputation as a leading global city. These factors
have been balanced by the impact of ongoing geopolitical risks and
uncertainty around the domestic macroeconomic environment, with
inflation tail risks heightened following the Autumn
Budget.
In these conditions, Berkeley's
sales have been resilient at levels largely
consistent with FY24 run rates, with a slight improvement in recent
weeks. Wandsworth Mills and Spring Hill (in Maidenhead) were
launched during the period, securing a good level of early sales,
alongside new releases at Westmont, London Dock, TwelveTrees Park,
Bow Green, Royal Arsenal and Lombard Square amongst others.
Sales pricing for the period has generally been ahead of business
plan levels, with cancellations at normal
rates.
As set out in the FY24 results
announcement, these market conditions were anticipated, and the
business positioned to operate accordingly. Cash due on
exchanged private forward sales has moderated to £1,510 million (30
April 2024: £1,701 million) and completed stock levels increased in
line with expectations.
Berkeley's core markets in London
and the South-East continue to be, and are set to remain,
structurally under-supplied. Focussing on the capital, the
latest MHCLG data reports new-build starts for the 12 months to
June 2024 of just 8,450 (including private, PRS and affordable
homes) below both the current London Plan target of 52,000 per
annum and Government's newly identified target of 80,000 per
annum.
Land and
planning
During the period, Berkeley acquired
one new site; a strategic site in Berkshire for 220 homes,
following the grant of a planning consent.
We have made good progress on the
planning front in the recent weeks, with a resolution to grant
planning permission obtained on five future sites in the land
holdings and pipeline, including Bromley-by-Bow and Bath. We
have also obtained a resolution to grant planning permission for a
new master-plan at the Green Quarter, Southall which will see the
number of homes delivered on this site double.
We are now working with the
respective Local Authorities to conclude the Section 106 agreements
in a form that meets their local priorities and our own hurdle
rates and will provide further updates on planning progress at the
year-end.
At 31 October 2024, Berkeley's land
holdings comprise 52,501 plots across 68 developments (30 April
2024: 54,081 plots across 70 developments), including those in the
St Edward joint venture. The plots in the land holdings have
an estimated future gross profit of £6.72 billion (30 April 2024:
£6.93 billion), which includes the Group's 50% share of the
anticipated profit on St Edward's joint venture
developments.
The net reduction in future gross
profit during the period of £0.21 billion arises from the gross
profit taken through the Income Statement, partly mitigated by the
new site and market and optimisation movements, with some 20
planning amendments agreed in the period, including additional
homes at London Dock, Wapping and Poplar Riverside. The
estimated future gross margin in the land holdings does not include
the impact of new or revised planning consents until this is
secured through the Section 106 agreement. The estimated
future gross margin is 25.0% (30 April 2024: 25.1%).
The estimated future gross margin
represents Management's risk-adjusted assessment of the potential
gross profit for each site, taking account of a wide range of
factors, including current sales and input prices; the political
and economic backdrop; the planning regime; and other market
forces; all of which could have a significant effect on the
eventual outcome.
The pipeline comprises approximately
13,500 plots across 13 sites at 31 October 2024. This
includes the sites at Bromley-By-Bow (2,100 homes) and in Brentford
(2,100 homes), a St Edward joint venture site, pending finalisation
of the Section 106 agreements for each site.
Positive momentum on
planning
The Government's determined start to
delivering its 1.5 million homes target has had a profound and
hugely positive impact on the planning system, lifting the tone and
encouraging a proactive approach to unblocking housing delivery at
scale.
We believe there are three key areas
that, if addressed, will greatly assist in unlocking the full
potential of well-connected urban land and see Government make huge
strides in achieving its ambitious housing targets in the regions
where homes are most needed. First, is ensuring we make the best
possible use of brownfield land through increased density and
intensification, which is wholly appropriate for many urban areas.
Second, is the setting of clear priorities to ensure these get
delivered. Specifically, the need for affordable housing to take
priority in the planning system and be delivered directly by
Section 106 agreements rather than more cash payments via
inflexible mechanisms like the Community Infrastructure Levy.
Third, removing the inefficiency and cost of duplicative and
incremental local design guidance.
We therefore warmly welcome the
Government's clear support for brownfield urban development, as set
out in proposed changes to the National Planning Policy Framework,
the emerging proposals for National Development Management Policies
and the Government's recent working paper on making the most of
urban development, which present valuable opportunities to cut
through the excess of red tape and enable sustainable brownfield
regeneration at far greater scale.
In the first six months of our
financial year, Berkeley has provided over £300 million in
subsidies to deliver affordable housing and
commitments to wider community and infrastructure benefits. At over
150% of post-tax profit, this rate has doubled over the last ten
years. Over the same period new starts across the industry in
London have more than halved.
Construction
During the period build cost
inflation for Berkeley has been stable at negligible levels.
There is a complex set of competing factors at play. First, we have
seen downward market-led pressure due to the weak macro conditions
which has led to lower new starts and construction output and the
reduction in materials cost inflation. Upside cost risk comes from
the impact of the recent increase in Employers' National Insurance
Contributions and ongoing regulatory change, including the
transition to a new regulatory regime.
Overall, Berkeley expects build
costs to remain benign as we move into 2025 with the market
remaining competitive in a subdued environment. However, we
are alert to the macroeconomic risk in this respect and continue to
focus on efficiency to control costs while working with and supporting our established supply chain
partners to ensure sustainability of the supply chain and delivery
on our sites.
Berkeley's Build to Rent
("BTR") Platform
During the period, Berkeley has
commenced the production of dedicated BTR buildings on six of its
regeneration sites. These buildings comprise 833 homes, over
20% of the initial portfolio of 4,000 homes:
Regeneration Development
|
Location
|
Initial BTR
|
Total BTR
|
|
|
Homes
|
Homes
|
London
|
|
|
|
- Alexandra Gate,
Haringey
|
Zone 3
|
187
|
402
|
- Grand Union, Brent
|
Zone 3
|
177
|
326
|
- Kidbrooke Village,
Greenwich
|
Zone 3
|
90
|
206
|
- Silkstream, Hendon
|
Zone 3
|
74
|
183
|
South-East
|
|
|
|
- Eden Grove,
Staines
|
Surrey
|
158
|
158
|
- Horlicks Quarter,
Slough
|
Berkshire
|
147
|
327
|
|
|
|
|
Total
|
|
833
|
1,602
|
BTR future production
|
|
3,167
|
-
|
Other sites
|
|
-
|
2,398
|
|
|
|
|
Identified BTR Portfolio
|
|
4,000
|
4,000
|
The first of these homes will be
delivered during FY27. Berkeley will continue to assess the
pace at which it allocates its capital to this initial portfolio,
alongside potentially allocating further capital to its BTR
platform, in line with the strategy announced today.
These BTR homes are included in the
aforementioned land holdings plots and future estimated gross
profit.
CMA
investigation
In February 2024, the Competition
and Markets Authority ("CMA") announced an investigation into
possible anti-competitive sharing of information in the
housebuilding industry. We continue to cooperate with
the CMA and its enquiries.
Self-Remediation Terms and
Contract
On 13 March 2023 Berkeley entered
into the Self-Remediation Terms and Contract with MHCLG, under
which developers have responsibility for any life-critical fire
safety defects in buildings they have developed in the 30-year
period to April 2022.
For the 820 relevant buildings
Berkeley has developed over this period, we have third party
assessments on over 95%. All of the remaining buildings are
where Berkeley is not the freeholder and has not yet been provided
access. There are 35 buildings where works are still to be
completed, 11 of which are buildings where Berkeley is reimbursing
Government for the works under the Developer Remediation Contract.
Where works are required and yet to commence, Berkeley intends to
begin works as soon as reasonably possible, subject to access being
provided by the freeholder. It is Berkeley's preference to take
full responsibility for all its relevant buildings and to complete
any required works itself as this will speed up the overall process
of remediation. We are seeking recoveries from the supply
chain and insurers where appropriate.
We welcome the new Government's
collaborative approach to remediation and look forward to working
with them to deliver our shared aspiration to complete required
works as quickly as possible. In conjunction with this,
Berkeley continues to work closely with the new Building Safety
Regulator, which together with the actions taken to date, should
restore trust and confidence to the housing market, enabling it to
operate efficiently, effectively and fairly for all.
Outlook
Berkeley is determined to play a
full part in helping Government meet its ambition to deliver 1.5
million new homes over the next five years and fully supports the
brownfield-led housing agenda to resolve the issues in the planning
system.
We have already experienced notable
traction in the planning system in recent weeks brought about by
the change in tone ushered in by the new Government. This
positive intent will lead to the delivery of more homes provided
all levels of government now work with developers to deliver
economically viable planning consents.
The supply of new homes is
unsurprisingly at a low ebb given the meaningful challenges faced
by the industry across both the operating environment and market
conditions in recent years. While short-term risks
remain prevalent, we are optimistic that we are close to the point
of inflection when conditions become far more supportive of
increased investment and growth. Already, Berkeley has
accelerated the production of 833 new homes on our existing
regeneration sites through our BTR platform.
The scale of opportunity for a new
era of homebuilding is substantial. Berkeley's new
10-year strategy announced today is firmly rooted therein.
By investing more in the near-term,
we can not only accelerate the delivery of much needed new homes,
but also drive higher profits and returns to shareholders in the
long-term through optimising our existing sites,
acquiring new ones and investing in our own BTR platform to grow
the long-term value of the company, while retaining financial
strength.
Berkeley embarks on this new plan
from a strong financial position with net cash of £0.4 billion,
£1.5 billion of cash due on exchanged private forward sales and
£6.7 billion of future gross margin in our land holdings, some 85%
of which (by plots) is on brownfield land which is now widely
recognised as the most sustainable way to solve the UK's housing
crisis.
Rob
Perrins
Chief Executive
TRADING AND FINANCIAL REVIEW
Trading
performance
Berkeley has delivered pre-tax
profit of £275.1 million for the six month
period:
Six
months ended 31 October
|
2024
|
|
2023
|
|
Change
|
|
£'m
|
|
£'m
|
|
£'m
|
|
%
|
Revenue
|
1,278.9
|
|
1,191.9
|
|
+87.0
|
|
+7.3%
|
Gross profit
|
338.5
|
|
311.6
|
|
+26.9
|
|
+8.6%
|
Operating expenses
|
(80.1)
|
|
(79.7)
|
|
-0.4
|
|
+0.5%
|
Operating profit
|
258.4
|
|
231.9
|
|
+26.5
|
|
+11.4%
|
Net finance income
|
9.6
|
|
5.1
|
|
+4.5
|
|
|
Share of joint ventures
|
7.1
|
|
61.0
|
|
-53.9
|
|
|
Profit before tax
|
275.1
|
|
298.0
|
|
-22.9
|
|
-7.7%
|
|
|
|
|
|
|
|
|
Pre-tax return on equity
|
15.6%
|
|
17.7%
|
|
-2.1%
|
|
|
Earnings per share -
basic
|
186.8p
|
|
198.3p
|
|
-11.5p
|
|
-5.8%
|
Revenue of £1,278.9 million in the
period (2023: £1,191.9 million) included £1,275.7 million of
residential revenue (2023: £1,153.0 million) and £3.2 million of
commercial revenue (2023: £38.9 million). 2,103 new homes
(2023: 1,785) were sold across London and the South-East at an
average selling price of £600,000 (2023: £624,000) reflecting the
mix of properties sold in the period.
The gross margin percentage is 26.5%
(2023: 26.1%), reflecting the mix of developments on which homes
were completed in the period.
Overheads of £80.1 million are in
line with the comparative period (2023: £79.7 million).
Consequently, the operating margin is 20.2% (2023: 19.5%) given the
higher revenue and slight first half weighting of pre-tax profits
in FY25.
The cost of borrowings and
amortisation of associated fees and imputed interest on land
creditors is outweighed by interest earned from gross cash
holdings, resulting in net finance income of £9.6 million for the
period (2023: £5.1 million).
Berkeley's share of the results of
joint ventures is a profit of £7.1 million (2023: £61.0 million),
with St Edward's profits arising from its South-East developments
following delivery of its central London developments in the
comparative period.
The taxation charge for the period
is £79.5 million (2023: £86.5 million) at an effective tax rate of
28.9% (2023: 29.0%), which incorporates the additional 4% RPDT and
Corporation Tax of 25%.
Pre-tax return on equity for the
period is 15.6% (2023: 17.7%).
Basic earnings per share has
decreased by 5.8% from 198.3 pence to 186.8 pence, which takes
account of the share consolidation which accompanied the Special
Dividend during the period and the buy-back of 0.5 million shares
for £23.3 million under the Shareholder Returns
Programme.
Financial
Position
The Group's net assets decreased by
£50.2 million over the six month period to £3,510.3
million:
Summarised Balance Sheet as at
|
|
31-Oct- 24
|
|
30-Apr- 24
|
|
Change
|
|
|
£'m
|
|
£'m
|
|
£'m
|
Non-current assets
|
|
388.8
|
|
393.4
|
|
-4.6
|
Inventories
|
|
5,230.7
|
|
5,283.9
|
|
-53.2
|
Debtors
|
|
88.4
|
|
127.0
|
|
-38.6
|
Creditors
|
|
(2,672.0)
|
|
(2,775.8)
|
|
+103.8
|
Capital employed
|
|
3,035.9
|
|
3,028.5
|
|
+7.4
|
Net cash
|
|
474.4
|
|
532.0
|
|
-57.6
|
Net assets
|
|
3,510.3
|
|
3,560.5
|
|
-50.2
|
|
|
|
|
|
|
|
Shares, net of treasury and
EBT
|
|
101.8m
|
|
105.9m
|
|
-4.1m
|
Net asset value per share
|
|
3,447p
|
|
3,363p
|
|
+84p
|
Inventory
Inventories of £5,230.7 million
include £568.4 million of land not under development (30 April
2024: £725.8 million), £4,346.8 million of work in progress (30
April 2024: £4,347.7 million) and £315.5 million of completed stock
(30 April 2024: £210.4 million).
During the period, Milton Keynes,
Wandsworth Mills, Spring Hill in Maidenhead and Hurlingham in
Fulham have been moved from land not under development into work in
progress. The completed stock is spread across 24
developments.
Creditors
Total creditors of £2,672.0 million
include £811.1 million of on-account receipts from customers (30
April 2024: £907.7 million) and land creditors of £884.1 million
(30 April 2024: £881.7 million). Of the total £884.1 million land
creditor balance, £235.4 million is short-term and £648.7 million
is spread over the next seven years.
Creditors also include provisions of
£223.9 million (30 April 2024: £209.8 million) which represents
post-completion development obligations, including those related to
building fire-safety matters, and other provisions.
Net cash
The Group ended the period with net
cash of £474.4 million (30 April 2024: £532.0 million), a decrease
of £57.6 million during the period:
Abridged Cash Flow for the period ended
|
|
31-Oct-24
|
|
|
|
£'m
|
|
Profit before taxation
|
|
275.1
|
|
Taxation paid
|
|
(63.4)
|
|
Net investment in working
capital
|
|
(21.2)
|
|
Net contribution to joint
ventures
|
|
(8.0)
|
|
Other movements
|
|
1.9
|
|
Shareholder returns *
|
|
(242.0)
|
|
Decrease in net cash
|
|
(57.6)
|
|
Opening net cash
|
|
532.0
|
|
Closing net cash
|
|
474.4
|
|
*
includes £4.9 million share buy-backs which were settled shortly
after the period end with an offsetting adjustment made in Other
movements in the table.
The net cash of £474.4 million
comprises gross cash holdings of £1,134.4 million and borrowings of
£660.0 million.
Net assets and NAVPS
Net assets decreased over the
six-month period by £50.2 million, or 1.4% to £3,510.3 million (30
April 2024: £3,560.5 million) due to the profit after tax for the
period of £195.6 million being outweighed by the shareholder
returns of £242.0 million and other movements in reserves of £3.8
million.
The shares in issue, net of treasury
and EBT shares, closed at 101.8 million compared to 105.9 million
at the start of the period. The net reduction of 4.1 million shares
comprises three movements (subject to rounding):
·
The 0.5 million share buy-backs undertaken during
the period for £23.3 million (£46.33 per share),
·
The issue of 0.2 million shares under the 2011
LTIP; and
·
A reduction of 3.7 million resulting from the
share consolidation.
Consequently, the net asset value
per share is 3,447 pence, up 2.5% from the 3,363 pence at 30 April
2024.
Funding
The Group's borrowing capacity of
£1,200 million was unchanged during the period and
comprises:
· £400
million unsecured ten-year Green Bonds which mature in August 2031
at a fixed coupon of 2.5% per annum; and
· £800 million
bank facility, including a £260 million Green Term loan and a £540
million undrawn revolving credit facility ("RCF").
Berkeley has allocated the proceeds
of the Green Bonds and Green Term Loan to its ongoing development
activities in accordance with its Green Financing Framework
(available on its website).
With borrowings of £660 million, the
Group's gross cash holdings of over £1.1 billion throughout the
six-month period have been placed on deposit with its six
relationship banks.
Berkeley has a facility with Homes
England whereby it may apply amounts borrowed towards financing or
re-financing certain infrastructure type costs incurred on three of
its developments. The facility totals £125.6 million, is unsecured,
has floating interest rates linked to UK base rate and requires
33.33% of any outstanding loans to be repaid by 31 December 2031,
50% by 31 December 2032 and 100% by 31 December 2033. There
are no loans outstanding as at 31 October 2024.
Joint
Ventures
Included within non-current assets
are investments in joint ventures accounted for using the equity
method which are at £235.0 million at 31 October 2024 (30 April
2024: £227.0 million). The net £8.0 million increase in the
six-month period arises from Berkeley's 50% share of two
movements:
·
Share of profits earned in joint ventures of £7.1
million; and
·
Share of loan contributions to site specific joint
ventures of £0.9 million.
In St Edward, 177 homes were
completed in the period at an average selling price of £484,000
(2023: 204 homes at £1,204,000). The completions occurred at
Hartland Village in Fleet, Green Park Village in Reading and
Highcroft in Wallingford.
In total, 2,325 plots (30 April
2024: 2,502 plots) in the land holdings relate to five St Edward
developments.
Our Vision 2030: Transforming
Tomorrow
Our Vision 2030 is Berkeley's
ambitious long-term strategy, which sets ten strategic priorities
for the business over the current decade.
Berkeley's independently verified
Net Promoter Score is +78.2 on a scale of -100 to +100, exceeding
our target and the industry average of +44 (HBF, March
2024).
We continue to strengthen our build
safety and quality training and arrangements. We have also produced
new standards in response to the Building Safety Act, in addition
to a comprehensive guide to the requirements for our
workforce.
In partnership with industry peers
and Unseen, we have produced a new film to raise awareness about
the issue of labour exploitation on construction sites.
The aim is for this film to be used across the
built environment sector as part of both training programmes and
site inductions to raise awareness of this issue and thereby
increase the chances of exploitative activity being
reported.
Taking action to combat climate
change remains a key priority for our industry and during the
period Berkeley submitted its response to the UK Government's
Energy Savings Opportunity Scheme following external audits
undertaken by the Carbon Trust. Recommendations that have arisen
from this process will be embedded within the Group's Net Zero
Transition Plan which will be published in 2025. We have now
completed more than 50 detailed embodied carbon assessments.
Direct engagement with our supply chain for high impact
materials is key and to date has provided us with important insight
on the procurement of lower carbon aluminium and
concrete.
As a recognised pioneer in the
industry for nature recovery, committing to biodiversity net gain
("BNG") seven years before it became mandatory in February 2024, we
are proud to be co-chairing a new BNG Implementation Board with
Government to support the industry through any challenges and
ensure successful implementation of the new legislation. At
Berkeley, we have now committed to achieve BNG on 57 developments,
which together will create more than 600 acres of new or measurably
improved natural habitats. To strengthen our approach and ensure
effective governance of habitats, we have partnered with the London
Wildlife Trust to develop guidance on long-term landscape
management and maintenance.
We are focused on enhancing Berkeley
as a place to work, where all our employees feel included and
supported. During the period we have enhanced parental leave
policies, introduced a menopause plan and delivered a suite of
wellness sessions covering a range of topics such as bereavement
support and financial wellbeing. We continue to encourage
colleagues to get involved with our growing employee-led networks
including for Women, LGBTQ+, Ethnic Minorities and Parents &
Carers.
We have maintained our Gold rating
with The 5% Club, with 9% of our colleagues during the period being
an apprentice, graduate or in formal training. This summer, we
celebrated the successful completion of our first large cohort of
construction apprentices who joined the business in 2021. In
September, we welcomed more than 40 new graduates and apprentices
who are now immersed in training programmes, helping to address
critical industry skill shortages while developing their expertise
and learning from our teams. We are proud to have received the
Apprenticeship Initiative of the Year Award at the London
Construction Awards 2024 for our inclusive approach to selecting
apprentices and are rated top in the Property and Housebuilding
sector by the Job Crowd for our graduate programme.
The Berkeley Foundation continues to
work in partnership with expert frontline charities, investing in
their work to help communities thrive. The Foundation's Annual
Review for FY24 has recently been published sharing highlights of
the £3.6 million given in the year to reach nearly 12,000 people.
During the period, the Foundation also launched five new
partnerships through its Resilience Fund, committing £300,000 in
grants over two years to charities working with young people
experiencing or at risk of homelessness.
Principal risks and
uncertainties
The Board is conscious of the
ongoing volatility in the operating environment and the Group's
business model and risk management approach ensures Berkeley is
agile and responsive to evolving market conditions. As such,
the Group's risk appetite remains dynamic and is respectful of the
cyclical nature of the industry and the risks and opportunities
this presents.
The principal business risks and
uncertainties facing Berkeley for the next six months are the same
as those set out on pages 94 to 103 of The Berkeley Group Holdings
plc Annual Report for the year ended 30 April 2024. These comprise
the economic and political outlook, the impact of regulation on the
business and the wider industry, the availability of land, the
planning process, retention of our people, securing sales,
liquidity and working capital management, mortgage availability,
climate change and sustainability considerations, health and safety
on the Group's developments, product quality and customers, control
of build costs and maintaining programmes, and cyber and data risk.
In preparing this interim report, full account has been taken of
this risk profile and the future outlook for the Group's
developments as embraced within the Group's strategy and
outlook.
- End
-
Statement of Directors' Responsibilities
This statement, which should be read
in conjunction with the independent review of the auditors set out
at the end of these Condensed Consolidated Financial Statements
(the "Interim Financial Statements"), is made to enable
shareholders to distinguish the respective responsibilities of the
Directors and the auditors in relation to the Interim Financial
Statements which the Directors confirm have been presented on a
going concern basis. The Directors consider that the Group has used
appropriate accounting policies, consistently applied and supported
by reasonable and appropriate judgements and estimates.
A copy of the Interim Financial
Statements of the Group is placed on the website of The Berkeley
Group Holdings plc: www.berkeleygroup.co.uk. The Directors are
responsible for the maintenance and integrity of the information on
the website. Information published on the internet is accessible in
many countries with different legal requirements. Legislation in
the United Kingdom governing the preparation and dissemination of
the financial statements may differ from legislation in other
jurisdictions.
The Directors confirm that this set
of Interim Financial Statements has been prepared in accordance
with International Accounting Standard 34, "Interim Financial
Reporting", as adopted by the United Kingdom and that the interim
management report includes a fair review of the information
required by DTR 4.2.7R and DTR 4.2.8R, namely:
· an indication of important events that have occurred during
the first six months and their impact on the set of Interim
Financial Statements, and a description of the principal risks and
uncertainties for the remaining six months of the financial year;
and
· material
related party transactions in the first six months and any material
changes in the related party transactions described in the last
annual report.
The Directors of The Berkeley Group
Holdings plc are listed in the Annual Report of The Berkeley Group
Holdings plc for the year ended 30 April 2024. A list of current
Directors is maintained on The Berkeley Group Holdings plc's
website.
On behalf of the Board
R C
Perrins
Chief Executive
5 December 2024
R J
Stearn
Chief Financial Officer
5 December 2024
Condensed Consolidated Income Statement
|
|
Six months
ended
|
Six months
ended
|
Year
ended
|
|
|
31 October
2024
|
31 October
2023
|
30 April
2024
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
Notes
|
£m
|
£m
|
£m
|
|
|
|
|
|
Revenue
|
|
1,278.9
|
1,191.9
|
2,464.3
|
Cost of sales
|
|
(940.4)
|
(880.3)
|
(1,819.8)
|
Gross profit
|
|
338.5
|
311.6
|
644.5
|
Net operating expenses
|
|
(80.1)
|
(79.7)
|
(164.8)
|
Operating profit
|
|
258.4
|
231.9
|
479.7
|
Finance income
|
3
|
30.8
|
25.9
|
53.9
|
Finance costs
|
3
|
(21.2)
|
(20.8)
|
(41.9)
|
Share of results of joint ventures
using the equity method
|
|
7.1
|
61.0
|
65.6
|
Profit before taxation for the period
|
|
275.1
|
298.0
|
557.3
|
Income tax expense
|
4
|
(79.5)
|
(86.5)
|
(159.7)
|
Profit after taxation for the period
|
|
195.6
|
211.5
|
397.6
|
|
|
|
|
|
Earnings per share (pence):
|
|
|
|
|
Basic
|
5
|
186.8
|
198.3
|
373.9
|
Diluted
|
5
|
185.8
|
196.7
|
371.1
|
Condensed
Consolidated Statement of Comprehensive Income
|
|
Six months
ended
|
Six months
ended
|
Year
ended
|
|
|
31 October
2024
|
31 October
2023
|
30 April
2024
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
£m
|
£m
|
£m
|
|
|
|
|
|
Profit after taxation for the period
|
|
195.6
|
211.5
|
397.6
|
Other comprehensive
income/(expense)
|
|
|
|
|
Items that will not be reclassified to profit or
loss
|
|
|
|
|
Actuarial gain/(loss) recognised in
the pension scheme
|
|
0.7
|
(1.0)
|
(0.7)
|
Total items that will not be reclassified to profit or
loss
|
|
0.7
|
(1.0)
|
(0.7)
|
Other comprehensive income/(expense) for the
period
|
|
0.7
|
(1.0)
|
(0.7)
|
Total comprehensive income for the period
|
|
196.3
|
210.5
|
396.9
|
Condensed
Consolidated Statement of Financial Position
|
|
31 October
2024
|
31
October 2023
|
30 April
2024
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
Notes
|
£m
|
£m
|
£m
|
Assets
|
|
|
|
|
Non-current assets
|
|
|
|
|
Intangible assets
|
|
17.2
|
17.2
|
17.2
|
Property, plant and
equipment
|
|
28.1
|
33.8
|
28.0
|
Right-of-use assets
|
|
3.5
|
5.0
|
4.3
|
Investments accounted for using the
equity method
|
|
235.0
|
217.6
|
227.0
|
Deferred tax assets
|
|
105.0
|
110.8
|
116.9
|
|
|
388.8
|
384.4
|
393.4
|
Current assets
|
|
|
|
|
Inventories
|
6
|
5,230.7
|
5,370.3
|
5,283.9
|
Trade and other
receivables
|
|
84.6
|
89.3
|
119.8
|
Current tax assets
|
|
3.8
|
3.8
|
7.2
|
Cash and cash equivalents
|
8
|
1,134.4
|
1,081.6
|
1,192.0
|
|
|
6,453.5
|
6,545.0
|
6,602.9
|
Total assets
|
|
6,842.3
|
6,929.4
|
6,996.3
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
Borrowings
|
8
|
(660.0)
|
(660.0)
|
(660.0)
|
Trade and other payables
|
|
(648.7)
|
(868.0)
|
(683.6)
|
Lease liability
|
|
(1.9)
|
(3.0)
|
(2.3)
|
Provisions for other liabilities and
charges
|
|
(154.6)
|
(153.2)
|
(140.7)
|
|
|
(1,465.2)
|
(1,684.2)
|
(1,486.6)
|
Current liabilities
|
|
|
|
|
Trade and other payables
|
|
(1,795.7)
|
(1,774.2)
|
(1,878.0)
|
Lease liability
|
|
(1.8)
|
(2.2)
|
(2.1)
|
Provisions for other liabilities and
charges
|
|
(69.3)
|
(55.0)
|
(69.1)
|
|
|
(1,866.8)
|
(1,831.4)
|
(1,949.2)
|
Total liabilities
|
|
(3,332.0)
|
(3,515.6)
|
(3,435.8)
|
Total net assets
|
|
3,510.3
|
3,413.8
|
3,560.5
|
|
|
|
|
|
Equity
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
Share capital
|
|
6.2
|
6.2
|
6.2
|
Share premium
|
|
49.8
|
49.8
|
49.8
|
Capital redemption reserve
|
|
25.3
|
25.3
|
25.3
|
Other reserve
|
|
(961.3)
|
(961.3)
|
(961.3)
|
Retained earnings
|
|
4,390.3
|
4,293.8
|
4,440.5
|
Total equity
|
|
3,510.3
|
3,413.8
|
3,560.5
|
Condensed Consolidated Statement of Changes in
Equity
|
|
|
Capital
|
|
|
|
|
Share
|
Share
|
redemption
|
Other
|
Retained
|
Total
|
|
capital
|
premium
|
reserve
|
reserve
|
earnings
|
equity
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 May 2024
|
6.2
|
49.8
|
25.3
|
(961.3)
|
4,440.5
|
3,560.5
|
Profit after taxation for the
period
|
-
|
-
|
-
|
-
|
195.6
|
195.6
|
Other comprehensive income for the
period
|
-
|
-
|
-
|
-
|
0.7
|
0.7
|
Purchase of own shares
|
(0.0)
|
-
|
0.0
|
-
|
(23.3)
|
(23.3)
|
Transactions with
shareholders:
|
|
|
|
|
|
|
- Charge in respect of
employee share schemes
|
-
|
-
|
-
|
-
|
(5.3)
|
(5.3)
|
- Deferred tax in respect of
employee share schemes
|
-
|
-
|
-
|
-
|
0.8
|
0.8
|
- Dividends to equity holders
of the Company
|
-
|
-
|
-
|
-
|
(218.7)
|
(218.7)
|
At
31 October 2024
|
6.2
|
49.8
|
25.3
|
(961.3)
|
4,390.3
|
3,510.3
|
|
|
|
|
|
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 May 2023
|
6.3
|
49.8
|
25.2
|
(961.3)
|
4,212.3
|
3,332.3
|
Profit after taxation for the
period
|
-
|
-
|
-
|
-
|
211.5
|
211.5
|
Other comprehensive expense for the
period
|
-
|
-
|
-
|
-
|
(1.0)
|
(1.0)
|
Purchase of own shares
|
(0.1)
|
-
|
0.1
|
-
|
(64.5)
|
(64.5)
|
Transactions with
shareholders:
|
|
|
|
|
|
|
- Charge in respect of
employee share schemes
|
-
|
-
|
-
|
-
|
(4.2)
|
(4.2)
|
- Deferred tax in respect of
employee share schemes
|
-
|
-
|
-
|
-
|
2.8
|
2.8
|
- Dividends to equity holders
of the Company
|
-
|
-
|
-
|
-
|
(63.1)
|
(63.1)
|
At 31 October 2023
|
6.2
|
49.8
|
25.3
|
(961.3)
|
4,293.8
|
3,413.8
|
|
|
|
|
|
|
|
Audited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 May 2023
|
6.3
|
49.8
|
25.2
|
(961.3)
|
4,212.3
|
3,332.3
|
Profit after taxation for the
year
|
-
|
-
|
-
|
-
|
397.6
|
397.6
|
Other comprehensive expense for the
year
|
-
|
-
|
-
|
-
|
(0.7)
|
(0.7)
|
Purchase of own shares
|
(0.1)
|
-
|
0.1
|
-
|
(72.3)
|
(72.3)
|
Transactions with
shareholders:
|
|
|
|
|
|
|
- Charge in respect of
employee share schemes
|
-
|
-
|
-
|
-
|
(0.8)
|
(0.8)
|
- Deferred tax in respect of
employee share schemes
|
-
|
-
|
-
|
-
|
2.5
|
2.5
|
- Dividends to equity holders
of the Company
|
-
|
-
|
-
|
-
|
(98.1)
|
(98.1)
|
At 30 April 2024
|
6.2
|
49.8
|
25.3
|
(961.3)
|
4,440.5
|
3,560.5
|
Condensed Consolidated Cash Flow Statement
|
|
Six months
ended
|
Six months
ended
|
Year
ended
|
|
|
31 October
2024
|
31 October
2023
|
30 April
2024
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
Notes
|
£m
|
£m
|
£m
|
Cash
flows from operating activities
|
|
|
|
|
Cash generated from
operations
|
8
|
234.0
|
157.1
|
383.0
|
Interest received
|
|
31.4
|
22.6
|
50.4
|
Interest paid
|
|
(19.9)
|
(18.4)
|
(29.5)
|
Income tax paid
|
|
(63.4)
|
(87.6)
|
(170.5)
|
Net cash flow from operating
activities
|
|
182.1
|
73.7
|
233.4
|
|
|
|
|
|
Cash
flows from investing activities
|
|
|
|
|
Purchase of property, plant and
equipment
|
|
(1.0)
|
(0.9)
|
(1.4)
|
Proceeds on disposal of property,
plant and equipment
|
|
0.1
|
0.4
|
0.3
|
Dividends from joint
ventures
|
|
-
|
74.9
|
74.9
|
Movements in loans with joint
ventures
|
|
(0.4)
|
(8.1)
|
(12.9)
|
Net cash flow from investing
activities
|
|
(1.3)
|
66.3
|
60.9
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
Lease capital repayments
|
|
(1.3)
|
(1.2)
|
(2.3)
|
Purchase of own shares
|
|
(18.4)
|
(64.5)
|
(72.3)
|
Dividends to Company's
shareholders
|
|
(218.7)
|
(63.1)
|
(98.1)
|
Net cash flow from financing
activities
|
|
(238.4)
|
(128.8)
|
(172.7)
|
|
|
|
|
|
Net (decrease)/increase in cash and
cash equivalents
|
|
(57.6)
|
11.2
|
121.6
|
Cash and cash equivalents at the
start of the financial period
|
|
1,192.0
|
1,070.4
|
1,070.4
|
Cash and cash equivalents at the end
of the financial period
|
|
1,134.4
|
1,081.6
|
1,192.0
|
1 General information
The Berkeley Group Holdings plc (the
Company) is a public limited company incorporated and domiciled in
the United Kingdom. The address of its registered office is
Berkeley House, 19 Portsmouth Road, Cobham, Surrey, KT11 1JG. The
Company and its subsidiaries (together the Group) are engaged in
residential led, mixed use property development.
This Condensed Consolidated
Financial Information was approved for issue on 5 December
2024. It does not comprise statutory
accounts within the meaning of Section 434(3) of the Companies Act
2006. Statutory accounts for the year ended 30 April 2024 were
approved by the Board of Directors on 19 June 2024 and delivered to
the Registrar of Companies. The report of the auditors on those
accounts was unqualified, did not include reference to any matters
to which the auditor drew attention by way of emphasis without
qualifying their audit report, and did not contain a statement
under Section 498 (2) or (3) of the Companies Act 2006. The Interim
Financial Statements have been reviewed, not audited.
2 Basis of preparation
2.1
Introduction
This Condensed Consolidated
Financial Information for the six months ended 31 October 2024 has
been prepared in accordance with IAS 34 'Interim Financial
Reporting' as adopted for use in the UK and the Disclosure Guidance
and Transparency Rules of the UK's Financial Conduct
Authority.
The comparative figures for the year
ended 30 April 2024 do not constitute statutory accounts as defined
in Section 434(3) of the Companies Act 2006 and have been extracted
from the statutory accounts, which were prepared in accordance with
International Accounting Standards (IAS) in conformity with the
requirements of the Companies Act 2006 and UK-adopted International
Financial Reporting Standards (IFRS) and were delivered to the
Registrar of Companies.
The accounting policies,
presentation and method of computations adopted in the preparation
of the 31 October 2024 Interim Financial Statements are consistent
with those followed in the preparation of the Group's annual
financial statements for the year ended 30 April 2024 except in
respect of taxation which is based on the expected effective tax
rate for the year ending 30 April 2025.
The following amendments to
standards and interpretations are applicable to the Group and are
mandatory for the first time for the financial year beginning 1 May
2024:
- Amendments to IAS 1 Presentation
of Financial Statements; and
- Amendments to IFRS 16
Leases.
These amendments are not expected
to have a significant impact on the results of the
Group.
2 Basis of preparation
(continued)
2.2
Going concern
The Directors have assessed the
business plan and funding requirements of the Group over the
medium-term and compared these with the level of committed debt
facilities and existing cash resources. As at 31 October 2024, the
Group had net cash of £474.4 million and total liquidity of
£1,674.4 million when this net cash is combined with banking
facilities of £800 million (committed to February 2029) and £400
million listed bonds (which mature in August 2031). Furthermore,
the Group has cash due on forward sales of £1,510 million, a
significant proportion of which covers delivery for the next 18
months.
In making this assessment,
consideration has been given to the uncertainty inherent in future
financial forecasts and where applicable, severe but plausible
sensitivities have been applied to the key factors affecting the
financial performance of the Group. The Directors have a reasonable
expectation that the Group has adequate resources to continue in
operational existence for not less than 12 months from the date of
approval of these Interim Financial Statements. For this reason, it
continues to adopt the going concern basis of accounting in
preparing its Interim Financial Statements.
3 Net finance income
|
Six months
ended
|
Six months
ended
|
Year
ended
|
|
31 October
2024
|
31 October
2023
|
30 April
2024
|
|
Unaudited
|
Unaudited
|
Audited
|
|
£m
|
£m
|
£m
|
|
|
|
|
Finance income
|
30.8
|
25.9
|
53.9
|
|
|
|
|
Finance costs
|
|
|
|
Interest payable on borrowings and
non-utilisation fees
|
(14.7)
|
(14.6)
|
(29.2)
|
Amortisation of fees incurred on
borrowings
|
(1.1)
|
(1.0)
|
(2.0)
|
Other finance costs
|
(5.4)
|
(5.2)
|
(10.7)
|
|
(21.2)
|
(20.8)
|
(41.9)
|
|
|
|
|
Net
finance income
|
9.6
|
5.1
|
12.0
|
Finance income predominantly
represents interest earned on cash deposits.
Other finance costs represent
imputed interest on land purchased on deferred settlement terms and
lease interest.
4 Income tax expense
|
Six months
ended
|
Six months
ended
|
Year
ended
|
|
31 October
2024
|
31 October
2023
|
30 April
2024
|
|
Unaudited
|
Unaudited
|
Audited
|
|
£m
|
£m
|
£m
|
Current tax including RPDT
|
|
|
|
UK current tax payable
|
(67.7)
|
(80.9)
|
(166.0)
|
Adjustments in respect of previous
years
|
0.9
|
0.7
|
6.4
|
|
(66.8)
|
(80.2)
|
(159.6)
|
Deferred tax including RPDT
|
|
|
|
Deferred tax movements
|
(11.9)
|
(5.6)
|
2.8
|
Adjustments in respect of previous
years
|
(0.8)
|
(0.7)
|
(2.9)
|
|
(12.7)
|
(6.3)
|
(0.1)
|
|
|
|
|
|
(79.5)
|
(86.5)
|
(159.7)
|
5 Earnings per share
Basic earnings per share are
calculated as the profit for the financial period attributable to
shareholders of the Group divided by the weighted average number of
shares in issue during the period.
|
Six months
ended
|
Six months
ended
|
Year
ended
|
|
31 October
2024
|
31 October
2023
|
30 April
2024
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
Profit attributable to shareholders
(£m)
|
195.6
|
211.5
|
397.6
|
Weighted average no. of shares
(m)
|
104.7
|
106.7
|
106.3
|
|
|
|
|
Basic earnings per share
(p)
|
186.8
|
198.3
|
373.9
|
For diluted earnings per ordinary
share, the weighted average number of shares in issue is adjusted
to assume the conversion of all potentially dilutive ordinary
shares.
At 31 October 2024, the Group had
two (2023: one) categories of potentially
dilutive ordinary shares: 0.5 million (2023: 0.9 million) share
options under the 2011 LTIP and 0.1 million (2023: nil) under the
Restrictive Share Plan.
A calculation is undertaken to
determine the number of shares that could have been acquired at
fair value based on the aggregate of the exercise price of each
share option and the fair value of future services to be supplied
to the Group, which is the unamortised share-based payments charge.
The difference between the number of shares that could have been
acquired at fair value and the total number of options is used in
the diluted earnings per share calculation.
5 Earnings per share
(continued)
|
Six months
ended
|
Six months
ended
|
Year
ended
|
|
31 October
2024
|
31 October
2023
|
30 April
2024
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
|
Profit used to determine diluted EPS
(£m)
|
195.6
|
211.5
|
397.6
|
Weighted average no. of shares
(m)
|
104.7
|
106.7
|
106.3
|
Adjustments for:
|
|
|
|
Share options - 2011
LTIP
|
0.5
|
0.9
|
0.7
|
Share options - Restrictive Share
Plan
|
0.1
|
-
|
0.1
|
Shares used to determine diluted EPS
(m)
|
105.3
|
107.6
|
107.1
|
Diluted earnings per share
(p)
|
185.8
|
196.7
|
371.1
|
6 Inventories
|
Six months
ended
|
Six months
ended
|
Year
ended
|
|
31 October
2024
|
31 October
2023
|
30 April
2024
|
|
Unaudited
|
Unaudited
|
Audited
|
|
£m
|
£m
|
£m
|
|
|
|
|
Land not under development
|
568.4
|
912.0
|
725.8
|
Work in progress: Land
cost
|
1,778.4
|
1,649.5
|
1,715.3
|
Total land
|
2,346.8
|
2,561.5
|
2,441.1
|
Work in progress: Build
cost
|
2,568.4
|
2,661.1
|
2,632.4
|
Completed units
|
315.5
|
147.7
|
210.4
|
|
|
|
|
Total inventories
|
5,230.7
|
5,370.3
|
5,283.9
|
7 Contingent
Liability
In February 2024, the Competition
and Markets Authority ("CMA") announced an investigation into
possible anti-competitive sharing of information in the
housebuilding industry. We continue to cooperate with
the CMA and their enquiries. The timetable for
conclusion of the CMA's investigation and any potential impact on
the Group, if any, is unknown.
8 Notes to the Condensed Consolidated
Cash Flow Statement
|
Six months
ended
|
Six months
ended
|
Year
ended
|
|
31 October
2024
|
31 October
2023
|
30 April
2024
|
|
Unaudited
|
Unaudited
|
Audited
|
|
£m
|
£m
|
£m
|
Net
cash flows from operating activities
|
|
|
|
Profit for the financial
period
|
195.6
|
211.5
|
397.6
|
Adjustments for:
|
|
|
|
Taxation
|
79.5
|
86.5
|
159.7
|
Depreciation
|
2.1
|
2.5
|
4.8
|
Loss on sale of PPE
|
-
|
-
|
5.2
|
Finance income
|
(30.8)
|
(25.9)
|
(53.9)
|
Finance costs
|
21.2
|
20.8
|
41.9
|
Share of results of joint ventures
after tax
|
(7.1)
|
(61.0)
|
(65.6)
|
Non-cash charge in respect of share
awards
|
(5.3)
|
(4.2)
|
(0.8)
|
Changes in working
capital:
|
|
|
|
Decrease/(increase) in
inventories
|
53.1
|
(68.2)
|
18.2
|
Decrease/(increase) in trade and
other receivables
|
35.0
|
5.9
|
(24.4)
|
Decrease in trade and other
payables
|
(109.3)
|
(10.8)
|
(99.7)
|
Cash generated from
operations
|
234.0
|
157.1
|
383.0
|
Reconciliation of net cash flow to net cash
|
|
|
|
Net (decrease)/increase in net cash
and cash equivalents, including bank overdraft
|
(57.6)
|
11.2
|
121.6
|
Movement in borrowings
|
-
|
-
|
-
|
Movement in net cash in the financial
period
|
(57.6)
|
11.2
|
121.6
|
Opening net cash
|
532.0
|
410.4
|
410.4
|
Closing net cash
|
474.4
|
421.6
|
532.0
|
|
|
|
|
Net
cash
|
|
|
|
Cash and cash equivalents
|
1,134.4
|
1,081.6
|
1,192.0
|
Non-current borrowings
|
(660.0)
|
(660.0)
|
(660.0)
|
Net cash
|
474.4
|
421.6
|
532.0
|
The total share buy-backs in the
period were £23.3 million. On the Condensed Consolidated Cash
Flow Statement the share buy-backs total £18.4 million as £4.9
million was settled shortly after the period end.
Cash equivalents comprise amounts
placed in fixed term deposit and notice accounts which are all held
in order to meet short-term cash requirements and are subject to an
insignificant risk of changes in value. Cash equivalents
include an amount of £311.1 million (30 April 2024: £210.2 million)
that is accessible between 90 and 120 days.
9 Alternative performance
measures
The Group uses a number of
alternative performance measures ("APMs") which are not defined by
IFRS. The Directors consider these measures useful to assess
underlying performance alongside the relevant IFRS financial
information. The information below provides a definition of
APMs and reconciliation to the relevant IFRS information, where
required:
Net cash
Net cash is defined as cash and cash
equivalents, less total borrowings. This is reconciled in note
8.
9 Alternative performance measures
(continued)
Net assets per share attributable to shareholders
(NAVPS)
This is defined as net assets
attributable to shareholders divided by the number of shares in
issue, excluding shares held in treasury and shares held by the
employee benefit trust.
|
Six months
ended
|
Six
months ended
|
Year
ended
|
|
31 October
2024
|
31
October 2023
|
30 April
2024
|
|
Unaudited
|
Unaudited
|
Audited
|
Net assets (£m)
|
3,510.3
|
3,413.8
|
3,560.5
|
|
|
|
|
Total shares in issue
(million)
|
110.2
|
114.9
|
114.7
|
Less:
|
|
|
|
Treasury shares held
(million)
|
(8.3)
|
(8.8)
|
(8.7)
|
Employee benefit trust shares held
(million)
|
(0.1)
|
(0.1)
|
(0.1)
|
Net shares used to determine NAVPS
(million)
|
101.8
|
106.0
|
105.9
|
|
|
|
|
Net asset per share attributable to shareholders
(pence)
|
3,447
|
3,219
|
3,363
|
Return on capital employed (ROCE)
This measures the profitability and
efficiency of capital being used by the Group and is calculated as
profit before interest and taxation (including joint venture profit
before tax) divided by the average net assets adjusted for
(debt)/cash.
|
Six months
ended
|
Six
months ended
|
Year
ended
|
|
31 October
2024
|
31
October 2023
|
30 April
2024
|
|
Unaudited
|
Unaudited
|
Audited
|
Operating profit (£m)
|
258.4
|
231.9
|
479.7
|
Share of joint ventures using the
equity method (£m)
|
7.1
|
61.0
|
65.6
|
Profit used to determine ROCE
(£m)
|
265.5
|
292.9
|
545.3
|
|
|
|
|
Opening capital
employed:
|
|
|
|
Net assets (£m)
|
3,560.5
|
3,332.3
|
3,332.3
|
Net cash (£m)
|
(532.0)
|
(410.4)
|
(410.4)
|
Opening capital employed
(£m)
|
3,028.5
|
2,921.9
|
2,921.9
|
|
|
|
|
Closing capital
employed:
|
|
|
|
Net assets (£m)
|
3,510.3
|
3,413.8
|
3,560.5
|
Net cash (£m)
|
(474.4)
|
(421.6)
|
(532.0)
|
Closing capital employed
(£m)
|
3,035.9
|
2,992.2
|
3,028.5
|
|
|
|
|
Average capital employed
(£m)
|
3,032.2
|
2,957.1
|
2,975.2
|
|
|
|
|
Return on capital employed (%)
|
17.5%
|
19.8%
|
18.3%
|
9 Alternative performance measures
(continued)
Return on equity (ROE) before
tax
This measures the efficiency of
returns generated from shareholder equity before taxation and is
calculated as profit before taxation attributable to shareholders
as a percentage of the average of opening and closing shareholders'
funds.
|
Six months
ended
|
Six
months ended
|
Year
ended
|
|
31 October
2024
|
31
October 2023
|
30 April
2024
|
|
Unaudited
|
Unaudited
|
Audited
|
Opening shareholders equity
(£m)
|
3,560.5
|
3,332.3
|
3,332.3
|
Closing shareholders equity
(£m)
|
3,510.3
|
3,413.8
|
3,560.5
|
Average shareholders' equity
(£m)
|
3,535.4
|
3,373.1
|
3,446.4
|
|
|
|
|
Return on equity before
tax:
|
|
|
|
Profit before tax (£m)
|
275.1
|
298.0
|
557.3
|
Return on equity before tax (%)
|
15.6%
|
17.7%
|
16.2%
|
Cash due on forward sales
This measures cash still due from
customers, with a risk adjustment, at the relevant Balance Sheet
date during the next three years under unconditional contracts for
sale. It excludes forward sales of affordable housing, commercial
properties and institutional sales as well as forward sales within
the Group's joint ventures.
Future gross margin in land holdings
This represents management's
risk-adjusted assessment of the potential gross profit for each of
the Group's sites, including the proportionate share of its joint
ventures, taking account of a wide range of factors, including:
current sales and input prices; the economic and political
backdrop; the planning and regulatory regimes; and other market
factors; all of which could have a significant effect on the
eventual outcome.
10 Related party
transactions
The Group has entered into the
following related party transactions:
Transactions with
Directors
There were no transactions with
Directors during the period. In the comparative 2023 period,
Mr R C Perrins paid £87,123 and Mr P M Vallone paid £5,831 to the
Group in connection with works carried out at their respective
homes at commercial rates in accordance with the relevant policies
of the Group.
Transactions with Joint
Ventures
During the period, the joint
ventures paid management fees and other recharges to the Group of
£5.2 million (2023: £7.0 million). Other transactions in the period
include the movements in loans of £0.9 million (2023: £8.1 million)
and there was no receipt of dividends (2023: £74.9
million).
The outstanding loan balances with
joint ventures at 31 October 2024 total £54.7 million (30 April
2024: £53.8 million).
INDEPENDENT REVIEW REPORT TO THE BERKELEY GROUP HOLDINGS
PLC
Conclusion
We have been engaged by The
Berkeley Group Holdings Plc (the Company) to review the Condensed
Consolidated set of Financial Statements in the Interim Results
Report for the six months ended 31 October 2024 which comprises the
Condensed Consolidated Income Statement, the Condensed Consolidated
Statement of Comprehensive Income, the Condensed Consolidated
Statement of Financial Position, the Condensed Consolidated
Statement of Changes in Equity, the Condensed Consolidated Cash
Flow Statement and the related explanatory
notes.
Based on our review, nothing has
come to our attention that causes us to believe that the Condensed
Consolidated set of Financial Statements in the half-yearly
financial report for the six months ended 31 October 2024 is not
prepared, in all material respects, in accordance with IAS 34
Interim Financial Reporting as adopted for use in the UK and the
Disclosure Guidance and Transparency Rules (the DTR) of the UK's
Financial Conduct Authority (the UK FCA).
Basis for conclusion
We conducted our review in
accordance with International Standard on Review Engagements (UK)
2410 Review of Financial Information Performed by the Independent
Auditor of the Entity (ISRE (UK) 2410) issued for use in the UK. A
review of financial information consists of making enquiries,
primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures. We
read the other information contained in the half-yearly financial
report and consider whether it contains any apparent misstatements
or material inconsistencies with the information in the Condensed
Consolidated set of Financial Statements.
A review is substantially less in
scope than an audit conducted in accordance with International
Standards on Auditing (UK) and consequently does not enable us to
obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do
not express an audit opinion.
Conclusions relating to going
concern
Based on our review procedures,
which are less extensive than those performed in an audit as
described in the Basis for conclusion section of this report,
nothing has come to our attention that causes us to believe that
the Directors have inappropriately adopted the going concern basis
of accounting, or that the Directors have identified material
uncertainties relating to going concern that have not been
appropriately disclosed.
This conclusion is based on the
review procedures performed in accordance with ISRE (UK) 2410.
However, future events or conditions may cause the Group to cease
to continue as a going concern, and the above conclusions are not a
guarantee that the Group will continue in operation.
Directors'
responsibilities
The half-yearly financial report is
the responsibility of, and has been approved by, the Directors. The
Directors are responsible for preparing the half-yearly financial
report in accordance with the DTR of the UK FCA.
The annual financial statements of
the Group are prepared in accordance with UK-adopted international
accounting standards.
The Directors are responsible for
preparing the Condensed Consolidated set of Financial Statements
included in the half-yearly financial report in accordance with IAS
34 as adopted for use in the UK.
In preparing the Condensed
Consolidated set of Financial Statements, the Directors are
responsible for assessing the Group's ability to continue as a
going concern, disclosing, as applicable, matters related to going
concern and using the going concern basis of accounting unless the
Directors either intend to liquidate the Group or to cease
operations, or have no realistic alternative but to do
so.
INDEPENDENT REVIEW REPORT TO THE BERKELEY GROUP HOLDINGS PLC
(continued)
Our responsibility
Our responsibility is to express to
the company a conclusion on the Condensed Consolidated set of
Financial Statements in the half-yearly financial report based on
our review. Our conclusion, including our conclusions relating to
going concern, are based on procedures that are less extensive than
audit procedures, as described in the Basis for conclusion section
of this report.
The purpose of our review work and
to whom we owe our responsibilities
This report is made solely to the
company in accordance with the terms of our engagement to assist
the company in meeting the requirements of the DTR of the UK
FCA. Our review has been undertaken so that we might state to
the company those matters we are required to state to it in this
report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to
anyone other than the company for our review work, for this report,
or for the conclusions we have reached.
Anna
Jones
for
and on behalf of KPMG LLP
Chartered Accountants
15 Canada Square
London
E14 5GL
5 December 2024