TIDMKGF

RNS Number : 3748M

Kingfisher PLC

21 September 2021

Kingfisher plc

2021/22 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

CONSOLIDATED INCOME STATEMENT

 
 
                                          Half year ended 31 July 2021                  Half year ended 31 July 2020 
                          --------------------------------------------  -------------------------------------------- 
                                    Before   Adjusting items                      Before   Adjusting items 
 GBP millions      Notes   adjusting items          (note 5)     Total   adjusting items          (note 5)     Total 
----------------  ------  ----------------  ----------------  --------  ----------------  ----------------  -------- 
 Sales               4               7,101                 -     7,101             5,921                 -     5,921 
 Cost of sales                     (4,404)                 -   (4,404)           (3,735)                 -   (3,735) 
                                            ----------------  --------                    ----------------  -------- 
 Gross profit                        2,697                 -     2,697             2,186                 -     2,186 
 Selling and 
  distribution 
  expenses                         (1,554)                 -   (1,554)           (1,302)              (27)   (1,329) 
 Administrative 
  expenses                           (417)                 7     (410)             (390)                10     (380) 
 Other income                           12                 1        13                11                 -        11 
 Share of 
  post-tax 
  results of 
  joint ventures 
  and associates                         1                 -         1               (2)                 -       (2) 
 Operating 
  profit             4                 739                 8       747               503              (17)       486 
 Finance costs                        (76)                 -      (76)              (94)                 -      (94) 
 Finance income                          6                 -         6                 6                 -         6 
----------------  ------  ----------------  ----------------  --------  ----------------  ----------------  -------- 
 Net finance 
  costs              6                (70)                 -      (70)              (88)                 -      (88) 
----------------  ------  ----------------  ----------------  --------  ----------------  ----------------  -------- 
 Profit before 
  taxation                             669                 8       677               415              (17)       398 
 Income tax 
  expense            8               (144)                23     (121)              (98)                17      (81) 
----------------  ------  ----------------  ----------------  --------  ----------------  ----------------  -------- 
 Profit for the 
  period                               525                31       556               317                 -       317 
----------------  ------  ----------------  ----------------  --------  ----------------  ----------------  -------- 
 
 
 
 Earnings per 
  share              9 
 Basic                                                           26.4p                                         15.1p 
 Diluted                                                         26.2p                                         15.0p 
 Adjusted basic                                                  24.9p                                         15.1p 
 Adjusted 
  diluted                                                        24.7p                                         15.0p 
----------------  ------  ----------------  ----------------  --------  ----------------  ----------------  -------- 
 
 
 

The proposed interim ordinary dividend for the period ended 31 July 2021 is 3.80p per share (2020/21: 2.75p per share).

The Group no longer uses the term 'exceptional adjusting items' within its Alternative Performance Measure definitions, with the term 'adjusting items' now judged to be more appropriate. As a result, the previous columnar presentation in the consolidated income statement has been revised to include all 'adjusting items', including prior year tax items. Refer to note 2.

Kingfisher plc

2021/22 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

CONSOLIDATED INCOME STATEMENT

 
                                                                             Year ended 31 January 2021 
                                                                --------------------------------------- 
                                                                                    Adjusting 
                                                                 Before adjusting       items 
 GBP millions                                           Notes               items    (note 5)     Total 
----------------------------------------------------  --------  -----------------  ----------  -------- 
 Sales                                                    4                12,343           -    12,343 
 Cost of sales                                                            (7,770)           -   (7,770) 
 Gross profit                                                               4,573           -     4,573 
 Selling and distribution expenses                                        (2,843)          12   (2,831) 
 Administrative expenses                                                    (809)         (6)     (815) 
 Other income                                                                  19          13        32 
 Other expenses                                                                 -        (49)      (49) 
 Share of post-tax results of joint ventures and associates                     6           -         6 
 Operating profit                                         4                   946        (30)       916 
 Finance costs                                                              (180)           -     (180) 
 Finance income                                                                20           -        20 
----------------------------------------------------  --------  -----------------  ----------  -------- 
 Net finance costs                                        6                 (160)           -     (160) 
----------------------------------------------------  --------  -----------------  ----------  -------- 
 Profit before taxation                                                       786        (30)       756 
 Income tax expense                                       8                 (182)          18     (164) 
----------------------------------------------------  --------  -----------------  ----------  -------- 
 Profit for the year                                                          604        (12)       592 
----------------------------------------------------  --------  -----------------  ----------  -------- 
 
 Earnings per share                                       9 
 Basic                                                                                            28.1p 
 Diluted                                                                                          27.9p 
 Adjusted basic                                                                                   28.7p 
 Adjusted diluted                                                                                 28.5p 
 
 

The Group no longer uses the term 'exceptional adjusting items' within its Alternative Performance Measure definitions, with the term 'adjusting items' now judged to be more appropriate. As a result, the previous columnar presentation in the consolidated income statement has been revised to include all 'adjusting items', including prior year tax items. Refer to note 2.

Kingfisher plc

2021/22 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 
 
                                                        Half year ended   Half year ended                   Year ended 
 GBP millions                                   Notes      31 July 2021      31 July 2020              31 January 2021 
-------------------------------------------  --------  ----------------  ----------------  --------------------------- 
 Profit for the period                                              556               317                          592 
-------------------------------------------  --------  ----------------  ----------------  --------------------------- 
 Remeasurements of post-employment benefits     12                 (12)               195                           68 
 Inventory cash flow hedges - fair value 
  gains/(losses)                                                      6               (7)                         (48) 
 Tax on items that will not be reclassified                           1              (67)                         (13) 
-------------------------------------------  --------  ----------------  ----------------  --------------------------- 
 Total items that will not be reclassified 
  subsequently to profit or loss                                    (5)               121                            7 
-------------------------------------------  --------  ----------------  ----------------  --------------------------- 
 Currency translation differences 
   Group                                                          (148)               204                          112 
   Joint ventures and associates                                    (2)                 -                          (2) 
   Transferred to income statement                                    -                 -                           49 
 Other cash flow hedges 
   Fair value gains                                                   4                 6                            5 
   Gains transferred to income statement                            (4)               (6)                          (5) 
 Total items that may be reclassified 
  subsequently to profit or loss                                  (150)               204                          159 
                                             --------  ----------------  ---------------- 
 Other comprehensive (loss)/income for the 
  period                                                          (155)               325                          166 
-------------------------------------------  --------  ----------------  ----------------  --------------------------- 
 Total comprehensive income for the period                          401               642                          758 
-------------------------------------------  --------  ----------------  ----------------  --------------------------- 
 

Kingfisher plc

2021/22 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
 
                                                                                       Half year ended 31 July 
                                                                                                          2021 
                             ----------  ----------  --------  -----------  ---------------------------------- 
                                                                                               Other 
                                                          Own                    Capital    reserves 
                                  Share       Share    shares     Retained    redemption       (note     Total 
   GBP millions                 capital     premium      held     earnings       reserve         14)    equity 
---------------------------  ----------  ----------  --------  -----------  ------------  ----------  -------- 
 At 1 February 2021                 332       2,228      (23)        3,630            43         361     6,571 
----------------------------  ---------  ----------  --------  -----------  ------------  ----------  -------- 
 Profit for the period                -           -         -          556             -           -       556 
 Other comprehensive loss 
  for the period                      -           -         -          (9)             -       (146)     (155) 
----------------------------  ---------  ----------  --------  -----------  ------------  ----------  -------- 
 Total comprehensive income 
  for the period                      -           -         -          547             -       (146)       401 
 Inventory cash flow hedges 
  - losses transferred to 
  inventories                         -           -         -            -             -          34        34 
 Share-based compensation             -           -         -           14             -           -        14 
 New shares issued under 
  share 
  schemes                             -           -         -            2             -           -         2 
 Own shares issued under 
  share 
  schemes                             -           -        11         (11)             -           -         - 
 Purchase of own shares for 
  ESOP trust                          -           -      (29)            -             -           -      (29) 
 Dividends                            -           -         -        (174)             -           -     (174) 
 Tax on equity items                  -           -         -            -             -         (8)       (8) 
----------------------------  ---------  ----------  --------  -----------  ------------  ----------  -------- 
 At 31 July 2021                    332       2,228      (41)        4,008            43         241     6,811 
----------------------------  ---------  ----------  --------  -----------  ------------  ----------  -------- 
 
                                                                                  Half year ended 31 July 2020 
                            -----------  --------------------------------------------------------------------- 
                                                                                               Other 
                                                          Own                    Capital    reserves 
                                  Share       Share    shares     Retained    redemption       (note     Total 
   GBP millions                 capital     premium      held     earnings       reserve         14)    equity 
--------------------------  -----------  ----------  --------  -----------  ------------  ----------  -------- 
 At 1 February 2020                 332       2,228      (23)        2,994            43         228     5,802 
----------------------------  ---------  ----------  --------  -----------  ------------  ----------  -------- 
 Profit for the period                -           -         -          317             -           -       317 
 Other comprehensive income 
  for the period                      -           -         -          126             -         199       325 
----------------------------  ---------  ----------  --------  -----------  ------------  ----------  -------- 
 Total comprehensive income 
  for the period                      -           -         -          443             -         199       642 
 Inventory cash flow hedges 
  - gains transferred to 
  inventories                         -           -         -            -             -        (19)      (19) 
 Share-based compensation             -           -         -           11             -           -        11 
 Own shares issued under 
  share 
  schemes                             -           -         9          (9)             -           -         - 
 Tax on equity items                  -           -         -            -             -           6         6 
----------------------------  ---------  ----------  --------  -----------  ------------  ----------  -------- 
 At 31 July 2020                    332       2,228      (14)        3,439            43         414     6,442 
----------------------------  ---------  ----------  --------  -----------  ------------  ----------  -------- 
 
                                                                                    Year ended 31 January 2021 
                              ---------  --------------------------------------------------------------------- 
                                                                                               Other 
                                                          Own                    Capital    reserves 
                                  Share       Share    shares     Retained    redemption       (note     Total 
   GBP millions                 capital     premium      held     earnings       reserve         14)    equity 
----------------------------  ---------  ----------  --------  -----------  ------------  ----------  -------- 
 At 1 February 2020                 332       2,228      (23)        2,994            43         228     5,802 
 Profit for the year                  -           -         -          592             -           -       592 
 Other comprehensive income 
  for the year                        -           -         -           44             -         122       166 
----------------------------  ---------  ----------  --------  -----------  ------------  ----------  -------- 
 Total comprehensive income 
  for the year                        -           -         -          636             -         122       758 
 Inventory cash flow hedges 
  - losses transferred to 
  inventories                         -           -         -            -             -          13        13 
 Share-based compensation             -           -         -           14             -           -        14 
 New shares issued under 
  share 
  schemes                             -           -         -            1             -           -         1 
 Own shares issued under 
  share 
  schemes                             -           -        14         (14)             -           -         - 
 Purchase of own shares for 
  ESOP trust                          -           -      (14)            -             -           -      (14) 
 Tax on equity items                  -           -         -          (1)             -         (2)       (3) 
----------------------------  ---------  ----------  --------  -----------  ------------  ----------  -------- 
 At 31 January 2021                 332       2,228      (23)        3,630            43         361     6,571 
----------------------------  ---------  ----------  --------  -----------  ------------  ----------  -------- 
 
 

Kingfisher plc

2021/22 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

CONSOLIDATED BALANCE SHEET

 
                                                             At 31 July 2020 restated (note 
 GBP millions                      Notes   At 31 July 2021                               2)   At 31 January 2021 
--------------------------------  ------  ----------------  -------------------------------  ------------------- 
 Non-current assets 
 Goodwill                                            2,425                            2,419                2,427 
 Other intangible assets              11               320                              332                  320 
 Property, plant and equipment        11             2,982                            3,033                3,075 
 Investment property                  11                20                               20                   20 
 Right-of-use assets                                 1,785                            1,872                1,845 
 Investments in joint ventures 
  and associates                                        18                               14                   20 
 Post-employment benefits             12               506                              612                  504 
 Deferred tax assets                                    19                               12                   15 
 Other tax authority asset            17                64                                -                   57 
 Other receivables                                      26                               23                   29 
--------------------------------  ------  ----------------  -------------------------------  ------------------- 
                                                     8,165                            8,337                8,312 
 Current assets 
 Inventories                                         2,730                            2,383                2,488 
 Trade and other receivables                           317                              345                  290 
 Derivative assets                    13                11                               34                    5 
 Current tax assets                                     23                               18                   20 
 Cash and cash equivalents                           1,535                            2,450                1,142 
 Assets held for sale                                    6                              184                   12 
                                                     4,622                            5,414                3,957 
--------------------------------  ------  ----------------  -------------------------------  ------------------- 
 Total assets                                       12,787                           13,751               12,269 
--------------------------------  ------  ----------------  -------------------------------  ------------------- 
 Current liabilities 
 Trade and other payables                          (2,947)                          (2,774)              (2,520) 
 Borrowings                           13             (111)                          (1,240)                (101) 
 Lease liabilities                                   (333)                            (351)                (330) 
 Derivative liabilities               13              (27)                             (49)                 (59) 
 Current tax liabilities                             (126)                             (94)                 (70) 
 Other tax authority liability        17                 -                                -                 (57) 
 Provisions                                           (35)                             (52)                 (46) 
 Liabilities directly associated 
 with assets held for sale                               -                             (67)                    - 
                                                   (3,579)                          (4,627)              (3,183) 
 Non-current liabilities 
 Other payables                                       (11)                              (5)                 (11) 
 Borrowings                           13               (2)                             (96)                  (2) 
 Lease liabilities                                 (1,986)                          (2,146)              (2,091) 
 Derivative liabilities               13                 -                              (1)                  (1) 
 Deferred tax liabilities                            (231)                            (251)                (232) 
 Provisions                                           (22)                             (41)                 (33) 
 Post-employment benefits             12             (145)                            (142)                (145) 
                                                   (2,397)                          (2,682)              (2,515) 
--------------------------------  ------  ----------------  -------------------------------  ------------------- 
 Total liabilities                                 (5,976)                          (7,309)              (5,698) 
--------------------------------  ------  ----------------  -------------------------------  ------------------- 
 Net assets                                          6,811                            6,442                6,571 
--------------------------------  ------  ----------------  -------------------------------  ------------------- 
 Equity 
 Share capital                                         332                              332                  332 
 Share premium                                       2,228                            2,228                2,228 
 Own shares held in ESOP trust                        (41)                             (14)                 (23) 
 Retained earnings                                   4,008                            3,439                3,630 
 Capital redemption reserve                             43                               43                   43 
 Other reserves                       14               241                              414                  361 
--------------------------------  ------  ----------------  -------------------------------  ------------------- 
 Total equity                                        6,811                            6,442                6,571 
--------------------------------  ------  ----------------  -------------------------------  ------------------- 
 
 

The interim financial report was approved by the Board of Directors on 20 September 2021 and signed on its behalf by:

 
 Thierry Garnier, Chief Executive   Bernard Bot , Chief Financial 
              Officer                          Officer 
 

Kingfisher plc

2021/22 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

CONSOLIDATED CASH FLOW STATEMENT

 
                                                                  Half year ended   Half year ended         Year ended 
 GBP millions                                             Notes      31 July 2021      31 July 2020    31 January 2021 
-------------------------------------------------------  ------  ----------------  ----------------  ----------------- 
 Operating activities 
 Cash generated by operations                              15               1,161             1,412              1,816 
 Income tax paid                                                             (78)              (80)              (166) 
 Other tax authority payments                              17                (64)                 -                  - 
                                                                 ----------------  ----------------  ----------------- 
 Net cash flows from operating activities                                   1,019             1,332              1,650 
 
 Investing activities 
 Purchase of property, plant and equipment and 
  intangible assets                                                         (131)              (87)              (281) 
 Disposal of property, plant and equipment, investment 
  property, assets held for sale and intangible 
  assets                                                                        7                 2                 48 
 Purchase of businesses, net of cash acquired                                   -                 -                (8) 
 Disposal of businesses, net of cash disposed                                   -                 -                 27 
 Interest received                                                              1                 3                  4 
 Interest element of lease rental receipts                                      1                 1                  2 
 Principal element of lease rental receipts                                     2                 2                  3 
 Advance payments on right-of-use assets                                      (1)               (1)                (2) 
 Advance receipts on right-of-use assets                                        -                 2                  - 
 Dividends received from joint ventures and associates                          1                 -                  - 
 Net cash flows used in investing activities                                (120)              (78)              (207) 
 
 Financing activities 
 Interest paid                                                                (5)              (14)               (26) 
 Interest element of lease rental payments                                   (69)              (79)              (153) 
 Principal element of lease rental payments                                 (177)             (136)              (309) 
 Repayment of bank loans                                                      (3)               (1)                (1) 
 Issue of fixed term debt                                                       -             1,950              1,950 
 Repayment of fixed term debt                                                   -           (1,461)            (2,011) 
 Receipt on financing derivatives                                               -                 -                  1 
 New shares issued under share schemes                                          2                 -                  1 
 Purchase of own shares for ESOP trust                                       (29)                 -               (14) 
 Ordinary dividends paid to equity shareholders of the 
  Company                                                  10               (174)                 -                  - 
 Net cash flows from financing activities                                   (455)               259              (562) 
 
 Net increase in cash and cash equivalents and bank 
  overdrafts                                                                  444             1,513                881 
 Cash and cash equivalents and bank overdrafts at 
  beginning of period                                                       1,136               195                195 
 Exchange differences                                                        (64)                56                 60 
-------------------------------------------------------  ------  ----------------  ----------------  ----------------- 
 Cash and cash equivalents and bank overdrafts at end 
  of period                                                                 1,516             1,764              1,136 
-------------------------------------------------------  ------  ----------------  ----------------  ----------------- 
 

Cash and cash equivalents and bank overdrafts at the end of the period include GBPnil of cash included within assets held for sale on the balance sheet (2020/21: GBP15m). Cash and cash equivalents and bank overdrafts at 31 January 2021 include GBPnil of cash included within assets held for sale on the balance sheet.

Kingfisher plc

2021/22 INTERIM CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   1.         General information 

Kingfisher plc ('the Company'), its subsidiaries, joint ventures and associates (together 'the Group') supply home improvement products and services through a network of retail stores and other channels, located mainly in the United Kingdom and continental Europe.

The Company is incorporated in England and Wales, United Kingdom, and is listed on the London Stock Exchange. The address of its registered office is 3 Sheldon Square, Paddington, London W2 6PX.

The interim financial report does not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006. Audited statutory accounts for the year ended 31 January 2021 were approved by the Board of Directors on 21 March 2021 and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified, did not contain an emphasis of matter paragraph and did not contain any statement under sections 498(2) or (3) of the Companies Act 2006. The interim financial report has been reviewed, not audited, and was approved by the Board of Directors on 20 September 2021.

   2.         Basis of preparation 

The interim financial report for the six months ended 31 July 2021 ('the half year') has been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and with IAS 34, 'Interim Financial Reporting', as adopted by the United Kingdom. It should be read in conjunction with the annual financial statements for the year ended 31 January 2021, which have been prepared in accordance with international accounting standards in conformity with the requirements of the Companies Act 2006 and International Financial Reporting Standards (IFRS Standards) adopted pursuant to Regulation (EC) No 1606/2002 as it applies in the European Union. The financial statements have also been prepared in accordance with International Financial Reporting Standards as issued by the IASB. The consolidated income statement and related notes represent results for continuing operations, there being no discontinued operations in the periods presented. Where comparatives are given, '2020/21' refers to the six months ended 31 July 2020.

Going concern

Based on the Group's liquidity position and cash flow projections, including a forward looking remote downside scenario, the Directors have a reasonable expectation that the Company and the Group have adequate resources to continue in operational existence for the foreseeable future and they continue to adopt the going concern basis of accounting in preparing the condensed consolidated financial statements for the period ended 31 July 2021.

Considering whether the Group's condensed consolidated financial statements can be prepared on a going concern basis, the Directors have reviewed the Group's business activities together with factors likely to affect its performance, financial position and access to liquidity (including consideration of financial covenants and credit ratings).

While trading continues to be strong, in forming their outlook on the future financial performance, the Directors considered the normalisation of store traffic and average spend, the risk of higher business volatility and the potential negative impact of the general economic environment on household and trade spend.

The Directors' review also included a remote scenario to assess the impact of more restrictive containment measures than those experienced during the pandemic to date in the event of a more severe wave of resurgence of the Covid-19 pandemic. The remote

scenario considers the impact of a significant drop in sales over a period of six months followed by a period of recovery lasting two months before trading resumes to the base case expected forecast. The total loss of sales in this scenario is c.GBP1.6bn (21%

over the impacted period). The scenario assumes the impact of lost sales is partially offset by a limited set of mitigating actions on variable and discretionary costs, capital expenditure and the suspension of dividend payments. Even under this remote scenario

the group retains significant headroom on its credit facilities with only a limited drawing on the revolving credit facility (RCF) required for a few months. Given current trading and expectations for the business, the Directors believe that this scenario reflects a remote outcome for the Group. Should the impact of the pandemic be more prolonged or severe than currently forecast by the Directors under this remote scenario, the Group would need to implement additional operational or financial measures.

Restatement of prior periods

In the prior year, it was determined that the Group's cash and overdraft balances within notional cash pooling arrangements

did not meet the requirements for offsetting in accordance with IAS 32: 'Financial Instruments: Presentation' and should not therefore be presented on a net basis on the balance sheet. For presentational purposes, amounts at 31 July 2020 have been restated in accordance with IAS 8: 'Accounting Policies, Changes in Accounting Policies and Errors' with an additional GBP701m within borrowings and cash balances increased by an equal amount. There is no impact on net assets or net profit.

New and amended accounting standards

In April 2021, the IFRS Interpretations Committee (IFRIC) issued a final agenda decision in relation to configuration and customisation costs in cloud computing arrangements. The IFRIC decision clarified that such costs would not meet the definition of intangible assets under IAS 38, 'Intangible Assets', if they do not give the Group the power to control the cloud-based software to obtain the future economic benefits from the asset and to restrict the access of others to those benefits. Given the proximity of this decision to the interim reporting date, the Group has not had sufficient time to amend its existing accounting policy, however this is not expected to have a material impact on the Group's financial statements.

Other new standards, amendments and interpretations are in issue and effective for the Group's financial year ended 31 January

2022, but they do not have a material impact on the interim financial report.

Principal rates of exchange against Sterling

 
                     Half year ended 31     Half year ended 31     Year ended 31 January 
                              July 2021              July 2020                      2021 
                  ---------------------  ---------------------  ------------------------ 
                   Average   Period end   Average   Period end      Average     Year end 
                      rate         rate      rate         rate         rate         rate 
----------------  --------  -----------  --------  -----------  -----------  ----------- 
 Euro                 1.16         1.17      1.13         1.11         1.12         1.13 
 US Dollar            1.39         1.39      1.25         1.31         1.29         1.37 
 Polish Zloty         5.27         5.35      5.03         4.90         5.00         5.11 
 Romanian Leu         5.70         5.76      5.46         5.37         5.43         5.50 
 Russian Rouble        n/a          n/a     89.25        97.48       92.43*       103.99 
----------------  --------  -----------  --------  -----------  -----------  ----------- 
 

* The Group completed the sale of Castorama Russia on 30 September 2020. The 31 January 2021 Russian Rouble average rate relates to the period to 30 September 2020 (i.e. to the date of disposal).

Risks and uncertainties

The principal risks and uncertainties to which the Group is exposed are set out on pages 40-46 of the Kingfisher plc Annual Report and Accounts for the year ended 31 January 2021. These have been reviewed as part of the Group's half year procedures and are listed in the Financial Review.

Use of non-GAAP measures

In the reporting of financial information, the Group uses certain measures that are not required under IFRS, the generally accepted

accounting principles ('GAAP') under which the Group reports. Kingfisher believes that retail profit, adjusted pre-tax profit, adjusted

effective tax rate, and adjusted earnings per share provide additional useful information on performance and trends to shareholders. These and other non-GAAP measures (also known as 'Alternative Performance Measures'), such as net debt, are used by Kingfisher for internal performance analysis and incentive compensation arrangements for employees. The terms 'retail profit', 'adjusting items', 'adjusted', 'adjusted effective tax rate', 'net cashflow' and 'net debt' are not defined terms under IFRS and may therefore not be comparable with similarly titled measures reported by other companies. They are not intended to be a substitute for, or superior to, GAAP measures.

Retail profit is defined as continuing operating profit before central costs, the Group's share of interest and tax of joint ventures and associates and adjusting items. Central costs principally comprise the costs of the Group's head office before adjusting items.

Adjusting items, which are presented separately within their relevant income statement category, include items which by virtue of their size and/or nature, do not reflect the Group's ongoing trading performance. Adjusting items may include, but are not limited to:

-- non-trading items included in operating profit such as profits and losses on the disposal, closure, exit or impairment of subsidiaries, joint ventures, associates and investments which do not form part of the Group's ongoing trading activities;

   --      the costs of significant restructuring and incremental acquisition integration costs; 

-- profits and losses on the disposal of properties, impairments of goodwill and significant impairments (or impairment reversals) of other non-current assets;

-- prior year tax items (including the impact of changes in tax rates on deferred tax), significant one-off tax settlements and provision charges/releases and the tax effects of other adjusting items;

-- financing fair value remeasurements i.e. changes in the fair value of financing derivatives, excluding interest accruals, offset by fair value adjustments to the carrying amount of borrowings and other hedged items under fair value hedge relationships. Financing derivatives are those that relate to hedged items of a financing nature.

The term 'adjusted' refers to the relevant measure being reported for continuing operations excluding adjusting items.

The adjusted effective tax rate is calculated as continuing income tax expense excluding prior year tax items (including the impact of changes in tax rates on deferred tax), significant one-off tax settlements and provision charges/releases and the tax effects of other adjusting items, divided by continuing profit before taxation excluding adjusting items. Prior year tax items represent income statement tax relating to underlying items originally arising in prior years, including the impact of changes in tax rates on deferred tax. The exclusion of items relating to prior years, and those not in the ordinary course of business, helps provide a better indication of the Group's ongoing rate of tax.

Net debt comprises lease liabilities, borrowings and financing derivatives (excluding accrued interest) less cash and cash equivalents and short-term deposits, including such balances classified as held for sale.

The Group no longer uses the term 'exceptional adjusting items' within its Alternative Performance Measure definitions, with the term 'adjusting items' now judged to be more appropriate given the potential for items previously classified as 'exceptional adjusting items' to be recurring in nature (e.g. profits and losses on the disposal of properties). This removes the previous distinction between 'exceptional adjusting items' and other adjusting items (i.e. prior year tax items and financing fair value remeasurements) from the Group's Alternative Performance Measures and simplifies the Group's reporting of such items. As a result, the consolidated income statement comparatives for the half year ended 31 July 2020 and year ended 31 January 2021, which previously included separate presentation of 'exceptional adjusting items', have been re-presented to include all 'adjusting items' (as defined above) separately in the columnar presentation. The effect of this change on the prior periods presented is the inclusion within the 'Adjusting items' column of those prior year tax items that were not previously classified as 'Exceptional items' (HY 2020/21: GBP13m credit) or 'Exceptional adjusting items' (FY 2020/21: GBP21m credit). Financing fair value remeasurements were GBPnil in the prior periods presented. This represents a change in terminology and presentation only, with no impact on adjusted or statutory performance measures. Refer to note 5.

Refer to the Financial Review for definitions of all of the Group's Alternative Performance Measures, including further information on why they are used and details of where reconciliations to statutory measures can be found where applicable.

   3.         Accounting policies 

The accounting policies adopted are consistent with those of the annual financial statements for the year ended 31 January 2021, as described in note 2 of those financial statements, except where set out below. The critical accounting estimates and judgements are set out in note 3 of the annual financial statements for the year ended 31 January 2021 and remain unchanged.

Taxes on income for interim periods are accrued using the best estimate of the effective tax rate that would be applicable to expected total annual earnings.

   4.         Segmental analysis 

Income statement

 
                                                                                    Half year ended 31 July 2021 
                                              ------------------------------------------------------------------ 
 
                                                                                                 Other 
 GBP millions                                  UK & Ireland   France   Poland   Other    International     Total 
--------------------------------------------  -------------  -------  -------          ---------------  -------- 
 Sales                                                3,570    2,437      743     351            1,094     7,101 
--------------------------------------------  -------------  -------  -------  ------  ---------------  -------- 
 Retail profit                                          579      129       58       1               59       767 
                                                                      -------  ------ 
 Central costs                                                                                              (27) 
 Share of interest and tax of joint ventures 
  and associates                                                                                             (1) 
 Adjusting items                                                                                               8 
--------------------------------------------  -------------  -------  -------  ------  ---------------  -------- 
 Operating profit                                                                                            747 
 Net finance costs                                                                                          (70) 
--------------------------------------------  -------------  -------  -------  ------  ---------------  -------- 
 Profit before taxation                                                                                      677 
--------------------------------------------  -------------  -------  -------  ------  ---------------  -------- 
 
 
 
                                                                                    Half year ended 31 July 2020 
                                         ----------------------------------------------------------------------- 
 
 
 GBP millions                             UK & Ireland   France   Poland   Other   Other International     Total 
---------------------------------------  -------------  -------  -------          --------------------  -------- 
 Sales                                           2,753    2,028      783     357                 1,140     5,921 
---------------------------------------  -------------  -------  -------  ------  --------------------  -------- 
 Retail profit                                     411       63       74    (15)                    59       533 
                                                                 -------  ------ 
 Central costs                                                                                              (28) 
 Share of interest and tax of joint 
  ventures and associates                                                                                    (2) 
 Adjusting items                                                                                            (17) 
---------------------------------------  -------------  -------  -------  ------  --------------------  -------- 
 Operating profit                                                                                            486 
 Net finance costs                                                                                          (88) 
---------------------------------------  -------------  -------  -------  ------  --------------------  -------- 
 Profit before taxation                                                                                      398 
---------------------------------------  -------------  -------  -------  ------  --------------------  -------- 
 
 
 
                                                                                      Year ended 31 January 2021 
                                         ----------------------------------------------------------------------- 
 
 
 GBP millions                             UK & Ireland   France   Poland   Other   Other International     Total 
---------------------------------------  -------------  -------  -------          --------------------  -------- 
 Sales                                           5,743    4,309    1,550     741                 2,291    12,343 
---------------------------------------  -------------  -------  -------  ------  --------------------  -------- 
 Retail profit                                     681      181      146     (5)                   141     1,003 
                                                                 -------  ------ 
 Central costs                                                                                              (54) 
 Share of interest and tax of joint 
  ventures and associates                                                                                    (3) 
 Adjusting items                                                                                            (30) 
---------------------------------------  -------------  -------  -------  ------  --------------------  -------- 
 Operating profit                                                                                            916 
 Net finance costs                                                                                         (160) 
---------------------------------------  -------------  -------  -------  ------  --------------------  -------- 
 Profit before taxation                                                                                      756 
---------------------------------------  -------------  -------  -------  ------  --------------------  -------- 
 
 

Balance sheet

 
                                                                               At 31 July 2021 
                       ----------------------------------------------------------------------- 
 
 
 GBP millions           UK & Ireland   France   Poland   Other   Other International     Total 
---------------------  -------------  -------  -------          --------------------  -------- 
 Segment assets                2,595    1,535      918     271                 1,189     5,319 
                                               -------  ------ 
 Central liabilities                                                                      (25) 
 Goodwill                                                                                2,425 
 Net debt                                                                                (908) 
---------------------  -------------  -------  -------  ------  --------------------  -------- 
 Net assets                                                                              6,811 
---------------------  -------------  -------  -------  ------  --------------------  -------- 
 
 
 
 
                                                                               At 31 July 2020 
                       ----------------------------------------------------------------------- 
 
 
 GBP millions           UK & Ireland   France   Poland   Other   Other International     Total 
---------------------  -------------  -------  -------          --------------------  -------- 
 Segment assets                2,722    1,553      875     399                 1,274     5,549 
                                               -------  ------ 
 Central liabilities                                                                     (149) 
 Goodwill                                                                                2,419 
 Net debt                                                                              (1,377) 
---------------------  -------------  -------  -------  ------  --------------------  -------- 
 Net assets                                                                              6,442 
---------------------  -------------  -------  -------  ------  --------------------  -------- 
 
 
 
                                                                             At 31 January 2021 
                       ------------------------------------------------------------------------ 
 
 
 GBP millions           UK & Ireland   France   Poland   Other   Other International      Total 
---------------------  -------------  -------  -------          --------------------  --------- 
 Segment assets                2,774    1,686      899     303                 1,202      5,662 
                                               -------  ------ 
 Central liabilities                                                                      (124) 
 Goodwill                                                                                 2,427 
 Net debt                                                                               (1,394) 
---------------------  -------------  -------  -------  ------  --------------------  --------- 
 Net assets                                                                               6,571 
---------------------  -------------  -------  -------  ------  --------------------  --------- 
 
 

The operating segments disclosed above are based on the information reported internally to the Board of Directors and Group Executive, representing the geographical areas in which the Group operates. The Group only has one reportable business segment, being the supply of home improvement products and services. The majority of the sales in each geographical area are derived from in-store and online sales of products.

The 'Other International' segment consists of Poland, Iberia, Romania, the joint venture Koçta in Turkey, NeedHelp, Screwfix International, results from franchise agreements and, in the prior year, Russia. Poland has been shown separately due to its significance.

Central costs principally comprise the costs of the Group's head office. Central liabilities comprise unallocated head office and other central items including central assets, pensions, insurance, interest and tax.

The Group's sales, although generally not highly seasonal on a half yearly basis, do increase over the Easter period and during the summer months leading to slightly higher sales usually being recognised in the first half of the year. However due to the continued uncertainty around the impact of Covid-19 on current trading performance, the phasing of sales is less predictable.

   5.         Adjusting items 
 
 
                                                     Half year ended                                        Year ended 
 GBP millions                                           31 July 2021   Half year ended 31 July 2020    31 January 2021 
--------------------------------------------------  ----------------  -----------------------------  ----------------- 
 Included within selling and distribution expenses 
 Impairments of Russia assets and other exit costs                 -                           (27)               (27) 
 Net store asset impairment reversals                              -                              -                 42 
 IT asset write-downs and related costs                            -                              -                (3) 
                                                                   -                           (27)                 12 
--------------------------------------------------  ----------------  -----------------------------  ----------------- 
 Included within administrative expenses 
 Release of France business tax liability                          7                              -                  - 
 Commercial operating model restructuring                          -                              -               (16) 
 Release of B&Q China disposal warranty liability                  -                             10                 10 
                                                                   7                             10                (6) 
 Included within other income/expenses 
 Profit on disposal of properties                                  1                              -                 13 
 Loss on disposal of Castorama Russia                              -                              -               (49) 
                                                                   1                              -               (36) 
--------------------------------------------------  ----------------  -----------------------------  ----------------- 
 Adjusting items before tax                                        8                           (17)               (30) 
 Prior year and other adjusting tax items                         23                             17                 18 
--------------------------------------------------  ----------------  -----------------------------  ----------------- 
 Adjusting items                                                  31                              -               (12) 
--------------------------------------------------  ----------------  -----------------------------  ----------------- 
 

A GBP7m liability that was held in relation to an uncertain tax position in France has been released in the period. This formed part of a liability of GBP26m that had been recorded as an adjusting item in 2019/20.

A profit of GBP1m has been recorded on the disposal of one property in France.

Prior year and other adjusting tax items relate principally to the impact of the enacted future increase in the UK tax rate on deferred tax balances. Refer to note 8.

Refer to note 5 of the 2020/21 interim accounts for further details on adjusting items for the half year ended 31 July 2020, and to note 5 of the 2020/21 annual accounts for further details on adjusting items for the year ended 31 January 2021.

   6.         Net finance costs 
 
                                                                                                          Year ended 
 GBP millions                         Half year ended 31 July 2021   Half year ended 31 July 2020    31 January 2021 
----------------------------------  ------------------------------  -----------------------------  ----------------- 
 Bank overdrafts and bank loans                                (4)                            (8)               (13) 
 Fixed term debt                                               (2)                            (7)               (14) 
 Lease liabilities                                            (69)                           (79)              (153) 
 Capitalised interest                                            -                              1                  2 
 Other interest payable                                        (1)                            (1)                (2) 
 Finance costs                                                (76)                           (94)              (180) 
-----------------------------------  -----------------------------  -----------------------------  ----------------- 
 
 Cash and cash equivalents and 
  short-term deposits                                            1                              2                  3 
 Net interest income on defined 
  benefit pension schemes                                        4                              3                  6 
 Finance lease income                                            1                              1                  2 
 Release of liability for interest 
  on uncertain tax positions                                     -                              -                  9 
 Finance income                                                  6                              6                 20 
-----------------------------------  -----------------------------  -----------------------------  ----------------- 
 
 Net finance costs                                            (70)                           (88)              (160) 
-----------------------------------  -----------------------------  -----------------------------  ----------------- 
 
 
   7.         Government grants 

In the prior year, the Group announced furlough programmes to some of our colleagues in the UK, Republic of Ireland, France, Poland, Spain and Romania, such as the Coronavirus Job Retention Scheme (CJRS) in the UK and 'activité partielle' relief measures in France. Approximately 50% of the Group's colleagues were furloughed in April 2020, reducing to c.10% by the end of May 2020 as stores within the UK and France were reopened. With the exception of those who were vulnerable and/or at a higher risk of infection, all furloughed colleagues returned by 1 July 2020.

In addition, the UK government announced in March 2020 that retail premises in England would be granted relief from paying business rates in the 2020/21 tax year, effective from April 2020. Similar measures (a combination of payment deferrals and relief) were announced by the local governments and assemblies of Scotland, Wales and Northern Ireland, as well as the Republic of Ireland.

In Q4 2020/21, the Group repaid GBP25m received in the first half of that year under the UK and Republic of Ireland furlough

programmes and decided to repay and forego all UK and Republic of Ireland business rates relief for the entire 2020/21 tax year. Kingfisher's total business rates bill eligible for relief in 2020/21 was GBP105m, of which GBP42m was claimed in H1 2020/21.

Participation in these schemes lowered the operating costs of the Group by GBP100m in the six months to 31 July 2020 and, after repayments, by GBP45m for the year ended 31 January 2021.

Government grants in the six months to 31 July 2021 lowered the operating costs of the Group by GBP4m.

Refer to note 33 of the 2020/21 annual accounts for further details of government financing support received and fully repaid in the prior year.

   8.         Income tax expense 
 
                                                   Half year ended   Half year ended         Year ended 
 GBP millions                                         31 July 2021      31 July 2020    31 January 2021 
------------------------------------------------  ----------------  ----------------  ----------------- 
 UK corporation tax 
 Current tax on profits for the period                        (78)              (81)              (102) 
 Adjustments in respect of prior years                           3                 4                 10 
------------------------------------------------  ----------------  ----------------  ----------------- 
                                                              (75)              (77)               (92) 
------------------------------------------------  ----------------  ----------------  ----------------- 
 Overseas tax 
 Current tax on profits for the period                        (53)              (13)               (61) 
 Adjustments in respect of prior years                         (2)                 4                  5 
                                                              (55)               (9)               (56) 
------------------------------------------------  ----------------  ----------------  ----------------- 
 Deferred tax 
 Current period                                               (16)               (4)               (26) 
 Adjustments in respect of prior years                           -                 -                  2 
 Adjustments in respect of changes in tax rates                 25                 9                  8 
                                                                 9                 5               (16) 
------------------------------------------------  ----------------  ----------------  ----------------- 
 
 Income tax expense                                          (121)              (81)              (164) 
------------------------------------------------  ----------------  ----------------  ----------------- 
 

The adjusted effective tax rate on profit before adjusting items is 22% (2020/21: 24%), representing the best estimate of the effective rate for the full financial year. The adjusted effective tax rate on the same basis for the year ended 31 January 2021 was 23%.

The UK Budget on 3 March 2021 announced the intention to increase the tax rate from the current rate of 19% to 25%, with effect from April 2023. The change was substantively enacted in May 2021, with the effect of reducing the net deferred tax liability as reported at the year end by GBP25m. This reflects an increase in net deferred tax assets that would be expected to reverse in the future at the new rate, with net deferred tax liabilities not impacted by this future change in rate.

   9.         Earnings per share 
 
                                             Half year ended                                         Year ended 
 Pence                                          31 July 2021    Half year ended 31 July 2020    31 January 2021 
------------------------------------------  ----------------  ------------------------------  ----------------- 
 Basic earnings per share                               26.4                            15.1               28.1 
 Effect of dilutive share options                      (0.2)                           (0.1)              (0.2) 
------------------------------------------  ----------------  ------------------------------  ----------------- 
 Diluted earnings per share                             26.2                            15.0               27.9 
------------------------------------------  ----------------  ------------------------------  ----------------- 
 
 Basic earnings per share                               26.4                            15.1               28.1 
 Adjusting items before tax                            (0.4)                             0.8                1.4 
 Prior year and other adjusting tax items              (1.1)                           (0.8)              (0.8) 
------------------------------------------  ----------------  ------------------------------  ----------------- 
 Adjusted basic earnings per share                      24.9                            15.1               28.7 
------------------------------------------  ----------------  ------------------------------  ----------------- 
 
 Diluted earnings per share                             26.2                            15.0               27.9 
 Adjusting items before tax                            (0.4)                             0.8                1.4 
 Prior year and other adjusting tax items              (1.1)                           (0.8)              (0.8) 
------------------------------------------  ----------------  ------------------------------  ----------------- 
 Adjusted diluted earnings per share                    24.7                            15.0               28.5 
------------------------------------------  ----------------  ------------------------------  ----------------- 
 
 

The calculation of basic and diluted earnings per share is based on the profit for the period attributable to equity shareholders of the Company. A reconciliation of statutory earnings to adjusted earnings is set out below:

 
 
                                                                                                        Year ended 
 GBP millions                       Half year ended 31 July 2021   Half year ended 31 July 2020    31 January 2021 
---------------------------------  -----------------------------  -----------------------------  ----------------- 
 Earnings                                                    556                            317                592 
 Adjusting items before tax                                  (8)                             17                 30 
 Prior year and other adjusting 
  tax items                                                 (23)                           (17)               (18) 
---------------------------------  -----------------------------  -----------------------------  ----------------- 
 Adjusted earnings                                           525                            317                604 
---------------------------------  -----------------------------  -----------------------------  ----------------- 
 
 
 

The weighted average number of shares in issue during the period, excluding those held in the Employee Share Ownership Plan Trust ('ESOP trust'), is set out below:

 
 
                                                 Half year ended                                        Year ended 
 Weighted average number of shares (millions)       31 July 2021   Half year ended 31 July 2020    31 January 2021 
----------------------------------------------  ----------------  -----------------------------  ----------------- 
 Basic                                                     2,103                          2,104              2,105 
 Diluted                                                   2,125                          2,113              2,119 
----------------------------------------------  ----------------  -----------------------------  ----------------- 
 
 
 
   10.        Dividends 
 
                                                                   Half year ended   Half year ended        Year ended 
 GBP millions                                                         31 July 2021      31 July 2020   31 January 2021 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
 Dividends to equity shareholders of the Company 
 Ordinary interim dividend for the year ended 31 January 2021 of 
 2.75p per share                                                                58                 -                 - 
 Ordinary final dividend for the year ended 31 January 2021 of 
 5.50p per share                                                               116                 -                 - 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
                                                                               174                 -                 - 
----------------------------------------------------------------  ----------------  ----------------  ---------------- 
 

The proposed interim ordinary dividend for the period ended 31 July 2021 is 3.80p per share (2020/21: 2.75p per share).

   11.        Property, plant and equipment, investment property and other intangible assets 

Additions to the cost of property, plant and equipment, investment property and other intangible assets are GBP125m (2020/21: GBP84m) and for the year ended 31 January 2021 were GBP283m. Disposals in net book value of property, plant and equipment, investment property, property assets held for sale and other intangible assets are GBP6m (2020/21: GBP4m) and for the year ended 31 January 2021 were GBP38m.

Capital commitments contracted but not provided for at the end of the period are GBP64m (2020/21: GBP58m) and at 31 January 2021 were GBP38m.

   12.        Post-employment benefits 
 
                                                  Half year ended   Half year ended        Year ended 
 GBP millions                                        31 July 2021      31 July 2020   31 January 2021 
 Net surplus in schemes at beginning of period                359               277               277 
 Current service cost                                         (6)               (6)               (9) 
 Past service cost                                              -                 -               (1) 
 Administration costs                                         (2)               (2)               (3) 
 Net interest income                                            4                 3                 6 
 Net remeasurement (losses)/gains                            (12)               195                68 
 Contributions paid by employer                                13                13                29 
 Exchange differences                                           5              (10)               (8) 
-----------------------------------------------  ----------------  ----------------  ---------------- 
 Net surplus in schemes at end of period                      361               470               359 
-----------------------------------------------  ----------------  ----------------  ---------------- 
 
 
 UK                                           506     612     504 
 Overseas                                   (145)   (142)   (145) 
-----------------------------------------  ------  ------  ------ 
 Net surplus in schemes at end of period      361     470     359 
-----------------------------------------  ------  ------  ------ 
 
 
 Present value of defined benefit obligations    (3,310)   (3,302)   (3,257) 
 Fair value of scheme assets                       3,671     3,772     3,616 
----------------------------------------------  --------  --------  -------- 
 Net surplus in schemes at end of period             361       470       359 
----------------------------------------------  --------  --------  -------- 
 

The assumptions used in calculating the costs and obligations of the Group's defined benefit pension schemes are set by the Directors after consultation with independent professionally qualified actuaries. The assumptions are based on the conditions at the time and changes in these assumptions can lead to significant movements in the estimated obligations, as illustrated in the sensitivity analysis provided in note 28 of the annual financial statements for the year ended 31 January 2021.

During the period the UK scheme purchased an annuity for GBP902m from a major insurance company. This targeted certain pensioner liabilities, removing the longevity risk associated with these members. Measured against the long-term funding objective that has been agreed between Kingfisher and the Trustee, the transaction generated a funding improvement as well as a significant reduction in funding risk. As the cost of the annuity of GBP902m was greater than the IAS 19 accounting value of the corresponding liabilities, a loss of GBP87m has been recorded in other comprehensive income.

A key assumption in valuing the pension obligation is the discount rate. Accounting standards require this to be set based on market yields on high quality corporate bonds at the balance sheet date. The UK scheme discount rate is derived using a single equivalent discount rate approach, based on the yields available on a portfolio of high-quality Sterling corporate bonds with the same duration as that of the scheme liabilities.

The principal financial assumptions for the UK scheme, being the Group's principal defined benefit scheme, are set out below:

 
                              At             At                At 
 Annual % rate      31 July 2021   31 July 2020   31 January 2021 
-----------------  -------------  -------------  ---------------- 
 Discount rate               1.6            1.5               1.5 
 Price inflation             3.2            2.9               2.9 
-----------------  -------------  -------------  ---------------- 
 
   13.        Financial instruments 

The Group holds the following derivative financial instruments at fair value:

 
                                         At             At                At 
 GBP millions                  31 July 2021   31 July 2020   31 January 2021 
----------------------------  -------------  -------------  ---------------- 
 Foreign exchange contracts              11             34                 5 
----------------------------  -------------  -------------  ---------------- 
 Derivative assets                       11             34                 5 
----------------------------  -------------  -------------  ---------------- 
 
 
                                                 At             At                At 
 GBP millions                          31 July 2021   31 July 2020   31 January 2021 
------------------------------------  -------------  -------------  ---------------- 
 Cross currency interest rate swaps             (2)              -               (1) 
 Foreign exchange contracts                    (25)           (50)              (59) 
------------------------------------  -------------  -------------  ---------------- 
 Derivative liabilities                        (27)           (50)              (60) 
------------------------------------  -------------  -------------  ---------------- 
 

The fair values are calculated by discounting future cash flows arising from the instruments and adjusted for credit risk. These fair value measurements are all made using observable market rates of interest, foreign exchange and credit risk. All the derivatives held by the Group at fair value are considered to have fair values determined by level 2 inputs as defined by the fair value hierarchy of IFRS 13, 'Fair value measurement', representing significant observable inputs other than quoted prices in active markets for identical assets or liabilities. There are no non-recurring fair value measurements nor have there been any transfers of assets or liabilities between levels of the fair value hierarchy.

Except as detailed in the following table of borrowings, the carrying amounts of financial instruments (excluding lease liabilities) recorded at amortised cost in the financial statements are approximately equal to their fair values. Where available, market values have been used to determine the fair values of borrowings. Where market values are not available or are not reliable, fair values have been calculated by discounting cash flows at prevailing interest and foreign exchange rates. This has resulted in level 2 inputs for borrowings as defined by the IFRS 13 fair value hierarchy.

 
                                                          Carrying amount 
                                                    At 
                               At         31 July 2020                 At 
 GBP millions        31 July 2021    restated (note 2)    31 January 2021 
-----------------  --------------  -------------------  ----------------- 
 Bank overdrafts               19                  701                  6 
 Bank loans                     3                    2                  4 
 Fixed term debt               91                  633                 93 
-----------------  --------------  -------------------  ----------------- 
 Borrowings                   113                1,336                103 
-----------------  --------------  -------------------  ----------------- 
 
 
                                                               Fair value 
                   --------------  -------------------  ----------------- 
                                                    At 
                               At         31 July 2020                 At 
 GBP millions        31 July 2021    restated (note 2)    31 January 2021 
-----------------  --------------  -------------------  ----------------- 
 Bank overdrafts               19                  701                  6 
 Bank loans                     3                    3                  4 
 Fixed term debt               93                  645                 95 
-----------------  --------------  -------------------  ----------------- 
 Borrowings                   115                1,349                105 
-----------------  --------------  -------------------  ----------------- 
 

Cash and borrowings balances at 31 July 2021 and 31 January 2021 (and the restated balances at 31 July 2020) reflect the grossing up of cash and overdraft balances subject to the Group's cash pooling arrangements to ensure the Group's presentation of these balances is in line with the requirements for offsetting in accordance with IAS 32. See note 2.

Fixed term debt comprises a EUR50m term loan maturing in September 2021 and a GBP50m term loan maturing in December 2021.

As at 31 July 2021, the Group had an undrawn revolving credit facility (RCF) of GBP550m due to expire in May 2024. This replaced the GBP225m and GBP493m facilities, due to expire in March 2022 and August 2023 respectively, which were cancelled in June 2021.

   14.        Other reserves 
 
                                                                                      Half year ended 31 July 2021 
                                                  ---------------------------------------------------------------- 
                                                                                       Cash flow 
   GBP millions                                    Translation reserve             hedge reserve   Other     Total 
------------------------------------------------  --------------------  ------------------------  ------  -------- 
 At 1 February 2021                                                234                      (32)     159       361 
------------------------------------------------  --------------------  ------------------------  ------  -------- 
 Inventory cash flow hedges - fair value gains                       -                         6       -         6 
 Tax on items that will not be reclassified 
  subsequently to profit or loss                                     -                       (2)       -       (2) 
   Currency translation differences 
    Group                                                        (148)                         -       -     (148) 
   Joint ventures and associates                                   (2)                         -       -       (2) 
   Other cash flow hedges 
    Fair value gains                                                 -                         4       -         4 
   Gains transferred to income statement                             -                       (4)       -       (4) 
 Other comprehensive (loss)/income for the 
  period                                                         (150)                         4       -     (146) 
 Inventory cash flow hedges - losses transferred 
  to inventories                                                     -                        34       -        34 
 Tax on equity items                                                 -                       (8)       -       (8) 
------------------------------------------------  --------------------  ------------------------  ------  -------- 
 At 31 July 2021                                                    84                       (2)     159       241 
------------------------------------------------  --------------------  ------------------------  ------  -------- 
 
 
                                                                                      Half year ended 31 July 2020 
                                                  ---------------------------------------------------------------- 
                                                                                       Cash flow 
   GBP millions                                    Translation reserve             hedge reserve   Other     Total 
------------------------------------------------  --------------------  ------------------------  ------  -------- 
 At 1 February 2020                                                 75                       (6)     159       228 
------------------------------------------------  --------------------  ------------------------  ------  -------- 
 Inventory cash flow hedges - fair value losses                      -                       (7)       -       (7) 
 Tax on items that will not be reclassified 
  subsequently to profit or loss                                     -                         2       -         2 
 Currency translation differences 
  Group                                                            204                         -       -       204 
   Other cash flow hedges 
    Fair value gains                                                 -                         6       -         6 
    Gains transferred to income statement                            -                       (6)       -       (6) 
 Other comprehensive income/(loss) for the 
  period                                                           204                       (5)       -       199 
 Inventory cash flow hedges - gains transferred 
  to inventories                                                     -                      (19)       -      (19) 
 Tax on equity items                                                 -                         6       -         6 
------------------------------------------------  --------------------  ------------------------  ------  -------- 
 At 31 July 2020                                                   279                      (24)     159       414 
------------------------------------------------  --------------------  ------------------------  ------  -------- 
 
 
                                                                                        Year ended 31 January 2021 
                                                  ---------------------------------------------------------------- 
 GBP millions                                      Translation reserve   Cash flow hedge reserve   Other     Total 
------------------------------------------------  --------------------  ------------------------  ------  -------- 
 At 1 February 2020                                                 75                       (6)     159       228 
------------------------------------------------  --------------------  ------------------------  ------  -------- 
 Inventory cash flow hedges - fair value losses                      -                      (48)       -      (48) 
 Tax on items that will not be reclassified 
  subsequently to profit or loss                                     -                        11       -        11 
   Currency translation differences 
    Group                                                          112                         -       -       112 
    Joint ventures and associates                                  (2)                         -       -       (2) 
    Transferred to income statement                                 49                         -       -        49 
   Other cash flow hedges 
    Fair value gains                                                 -                         5       -         5 
   Gains transferred to income statement                             -                       (5)       -       (5) 
 Other comprehensive income/(loss) for the year                    159                      (37)       -       122 
 Inventory cash flow hedges - losses transferred 
  to inventories                                                     -                        13       -        13 
 Tax on equity items                                                 -                       (2)       -       (2) 
------------------------------------------------  --------------------  ------------------------  ------  -------- 
 At 31 January 2021                                                234                      (32)     159       361 
------------------------------------------------  --------------------  ------------------------  ------  -------- 
 
 
   15.        Cash generated by operations 
 
                                                                  Half year ended   Half year ended         Year ended 
 GBP millions                                                        31 July 2021      31 July 2020    31 January 2021 
---------------------------------------------------------------  ----------------  ----------------  ----------------- 
 Operating profit                                                             747               486                916 
 Share of post-tax results of joint ventures and associates                   (1)                 2                (6) 
 Depreciation and amortisation                                                273               264                536 
 Net impairment charges/(reversals)                                             2                24                (7) 
 Gain on disposal of property, plant and equipment, investment 
  property, assets held for sale 
  and intangible assets                                                       (1)                 -               (10) 
 Loss on disposals of subsidiaries                                              -                 -                 49 
 Share-based compensation charge                                               14                11                 14 
 (Increase)/decrease in inventories                                         (303)               208                 86 
 (Increase)/decrease in trade and other receivables                          (33)              (39)                 17 
 Increase in trade and other payables                                         487               477                267 
 Movement in provisions                                                      (19)              (16)               (30) 
 Movement in post-employment benefits                                         (5)               (5)               (16) 
---------------------------------------------------------------  ----------------  ----------------  ----------------- 
 Cash generated by operations                                               1,161             1,412              1,816 
---------------------------------------------------------------  ----------------  ----------------  ----------------- 
 
   16.        Net debt 
 
                                                                                               At 
                                                                          At         31 July 2020                 At 
 GBP millions                                                   31 July 2021    restated (note 2)    31 January 2021 
------------------------------------------------------------  --------------  -------------------  ----------------- 
 Cash and cash equivalents                                             1,535                2,450              1,142 
 Cash and cash equivalents held for sale                                   -                   15                  - 
 Bank overdrafts                                                        (19)                (701)                (6) 
------------------------------------------------------------  --------------  -------------------  ----------------- 
 Cash and cash equivalents and bank overdrafts including 
  amounts held for sale                                                1,516                1,764              1,136 
 Bank loans                                                              (3)                  (2)                (4) 
 Fixed term debt                                                        (91)                (633)               (93) 
 Lease liabilities                                                   (2,319)              (2,497)            (2,421) 
 Lease liabilities directly associated with assets held for 
 sale                                                                      -                 (29)                  - 
 Net financing derivatives                                              (11)                   20               (12) 
------------------------------------------------------------  --------------  -------------------  ----------------- 
 Net debt                                                              (908)              (1,377)            (1,394) 
------------------------------------------------------------  --------------  -------------------  ----------------- 
 
                                                                          At                   At                 At 
 GBP millions                                                   31 July 2021         31 July 2020    31 January 2021 
------------------------------------------------------------  --------------  -------------------  ----------------- 
 Net debt at beginning of period                                     (1,394)              (2,526)            (2,526) 
------------------------------------------------------------  --------------  -------------------  ----------------- 
 Net increase in cash and cash equivalents and bank 
  overdrafts                                                             444                1,513                881 
 Repayment of bank loans                                                   3                    1                  1 
 Issue of fixed term debt                                                  -              (1,950)            (1,950) 
 Repayment of fixed term debt                                              -                1,461              2,011 
 Receipt on financing derivatives                                          -                    -                (1) 
------------------------------------------------------------  --------------  -------------------  ----------------- 
 Net cash flow                                                           447                1,025                942 
 Lease liabilities disposed                                                -                    -                 27 
 Other movements in lease liabilities                                     78                   69                136 
 Exchange differences and other non-cash movements                      (39)                   55                 27 
------------------------------------------------------------  --------------  -------------------  ----------------- 
 Net debt at end of period                                             (908)              (1,377)            (1,394) 
------------------------------------------------------------  --------------  -------------------  ----------------- 
 
 
   17.        Contingent liabilities 

The Group is subject to claims and litigation arising in the ordinary course of business and provision is made where liabilities are considered likely to arise on the basis of current information and legal advice.

The Group files tax returns in many jurisdictions around the world and at any one time is subject to periodic tax audits in the ordinary course of its business. Applicable tax laws and regulations are subject to differing interpretations and the resolution of a final tax position can take several years to complete. Where it is considered that future tax liabilities are more likely than not to arise, an appropriate provision is recognised in the financial statements.

In October 2017, the European Commission opened a state aid investigation into the Group Financing Exemption section of the UK controlled foreign company rules. While the Group has complied with the requirements of UK tax law in force at the time, in April 2019 the European Commission concluded that aspects of the UK controlled foreign company regime partially constitute state aid. The UK Government and the Group, along with other UK-based international companies, have appealed the European Commission decision to the European Courts.

Notwithstanding these appeals, under EU law, the UK government is required to commence collection proceedings. In January 2021, the Group received a charging notice from HM Revenue & Customs (HMRC) for GBP57m, which was paid in February 2021, with a further GBP7m interest paid in April 2021.

The final impact on the Group remains uncertain but based upon advice taken, the Group considers that no liability is required at this time and, consequently, GBP64m is included in non-current assets to reflect the Group's view that the amount paid will ultimately be recovered.

Whilst the procedures that must be followed to resolve these types of tax issues make it likely that it will be some years before the eventual outcome is known, other than the state aid case described above, the Group does not currently expect the outcome of these contingent liabilities to have a material effect on the Group's financial position.

   18.        Related party transactions 

The Group's significant related parties are its joint venture, associate and pension schemes as disclosed in note 39 of the annual financial statements for the year ended 31 January 2021. There have been no significant changes in related parties or related party transactions in the period.

   19.        Post balance sheet events 

There have been no material post balance sheet events between the balance sheet date and 20 September 2021, the date of this

report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES

The Directors confirm that the condensed interim financial statements have been prepared in accordance with United Kingdom adopted International Accounting Standard 34, "Interim Financial Reporting", and that the Interim Results includes a fair review of the information required by DTR 4.2.7 and DTR 4.2.8, namely:

-- an indication of important events that have occurred during the period and their impact on the interim condensed financial statements, and a description of the principal risks and uncertainties for the remainder of the financial year; and

-- material related party transactions in the period and any material changes in the related party transactions described in the last annual report.

The Directors of Kingfisher plc were listed in the Group's 2020/21 Annual Report and Accounts. A list of current Directors is maintained on the Kingfisher plc website which can be found at www.kingfisher.com .

By order of the Board

   Thierry Garnier                                                                     Bernard Bot 

Chief Executive Officer Chief Financial Officer

   20 September 2021                                                            20 September 2021 

INDEPENT REVIEW REPORT TO KINGFISHER PLC

We have been engaged by the company to review the condensed set of financial statements in the half-yearly financial report for the six months ended 31 July 2021 which comprises the condensed income statement, the condensed statement of comprehensive income, the condensed statement of changes in equity, the condensed balance sheet and the cash flow statement and related notes 1 to 19. We have read the other information contained in the half-yearly financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

Directors' responsibilities

The half-yearly financial report is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half-yearly financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

As disclosed in note 2, the annual financial statements of the group will be prepared in accordance with United Kingdom adopted International Financial Reporting Standards as issued by the IASB. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with United Kingdom adopted International Accounting Standard 34, "Interim Financial Reporting".

Our responsibility

Our responsibility is to express to the Company a conclusion on the condensed set of financial statements in the half-yearly financial report based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council for use in the United Kingdom. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the half-yearly financial report for the six months ended 31 July 2021 is not prepared, in all material respects, in accordance with United Kingdom adopted International Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

Use of our report

This report is made solely to the company in accordance with International Standard on Review Engagements (UK and Ireland) 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council. Our work has been undertaken so that we might state to the company those matters we are required to state to it in an independent review report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our review work, for this report, or for the conclusions we have formed.

Deloitte LLP

Statutory Auditor

London, United Kingdom

20 September 2021

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR KZGZLVGFGMZM

(END) Dow Jones Newswires

September 21, 2021 02:00 ET (06:00 GMT)

Kingfisher (LSE:KGF)
Historical Stock Chart
From Mar 2024 to Apr 2024 Click Here for more Kingfisher Charts.
Kingfisher (LSE:KGF)
Historical Stock Chart
From Apr 2023 to Apr 2024 Click Here for more Kingfisher Charts.