VALUE AND INDEXED PROPERTY INCOME TRUST
PLC
ANNUAL FINANCIAL
REPORT
FOR THE YEAR ENDED 31 MARCH
2024
Strategic
Report
Chairman's
Statement
The Company's capital performance
was disappointing last year, with a net asset value total return of
-9.7%. The discount to net asset value also widened, resulting in a
share price total return of -10.3%. Since our year end on 31 March
2024, however, the share price has rebounded and the discount
narrowed again. Rental income growth was well above inflation last
year, and since the year end, 100% of rent has become
index-related.
The weakness of the property
market is principally the result of the abrupt end of the extended
era of exceptionally low interest rates which followed the global
financial crisis. Central Banks around the world have been
indicating that the next moves in rates are more likely to be down
than up. But we should expect a return to historical normality
rather than a resumption of the near zero cost bank
financing.
As a result, there are some
indications that the worst is over for property, although
confidence is still fragile and transaction volumes are low. The
election in Britain, which will take place on July 4, may result in
a degree of political stability which has been missing for most of
the current Parliament. It is difficult to maintain similar hopes
for the outcome of the US Presidential contest in November. In both
countries, fiscal projections bear little relation to reality. The
geopolitical uncertainties which contributed to the rise in
inflation and consequent increase in interest rates have
compounded. The war in Ukraine continues and hostilities have
ravaged Palestine. The ambitions of China's leaders are a growing
source of tension and concern.
While no asset classes are immune
from these factors, the Company's portfolio of UK property assets
with good locations, strong covenants and rents linked to inflation
is well positioned to be robust to external events. During the
year, the portfolio was strengthened with the purchase of three
long-let leisure investments at yields over 8%, and the sale of
seven weaker properties including the last Stonegate pub holdings.
That company has since announced it is seeking to refinance its
debts. All the remaining tenants appear well financed. All rent due
in the last year was collected in full.
We continue to improve the
sustainability credentials of our properties, post year end 100% of
all Energy Performance Certificates are now A - C. All rent due in
the last year was collected in full.
A major restructuring of the
Company's debt was completed last year with the repayment of the
costly debenture and the Company now has a comfortable loan to
value position locked in at affordable interest rates.
Underlying income growth was
strong with 11 rent reviews adding 4.9% to total rental income. As
the revised name of the Company, adopted in 2021 emphasises, our
focus is on achieving value from secure indexed property
income.
At the year end, the yield on the
Company's shares (at the proposed dividend) was 7.7% as against
0.1% on the UK Government's 2031 indexed gilt, which is linked to
the Retail Prices Index (RPI).
Some of the rents on VIP's
properties are linked to the RPI, others to the slightly slower
rising Consumer Prices Index (CPI), which is the basis for the 2%
target prescribed for the Bank of England. The Company's
index-related rent reviews should make it well placed to at least
match inflation now it is nearer to the official target.
The prior year accounts have been
restated as set out in Note 24. This restatement has resulted in an
increase in the Group's basic earnings per share from -55.22p to
-54.20p and a reduction in the Net Asset Value per Ordinary Share
from 246.9p to 244.4p for the year ended 31 March 2023.
As anticipated, dividend cover has
now been restored and the Board aims to maintain the Company's
thirty-seven year history of progressive dividend increases.
The Board is recommending a final dividend of
3.6p per share, making total dividends of 13.2p per share for the
year to 31 March 2024, compared to 12.9p in the previous year, an
increase of 2.3%. Subject to Shareholder approval at the 2024
Annual General Meeting (AGM), the final dividend will be paid on 26
July 2024 to Shareholders on the register on 28 June 2024. The
ex-dividend date is 27 June 2024.
As Shareholders were advised when
the new investment policy was adopted in 2021, proposals will be
put to the 2026 AGM of the Company to offer Shareholders an exit at
net asset value less costs.
The AGM will be held at the
offices of Shepherd & Wedderburn LLP, 9 Haymarket Square,
Edinburgh EH3 8FY at 12.30pm on Thursday, 11 July 2024. The Notice
of Annual General Meeting can be found in the Annual Report. The
Board encourages Shareholders to vote using the proxy form, which
can be submitted to the Company's Registrars, Computershare
Investor Services PLC, The Pavilions, Bridgwater Road, Bristol,
BS99 6ZY. Proxy forms should be completed and returned in
accordance with instructions thereon and the latest time for the
receipt of proxy forms is 12.30pm on 9 July 2024. Proxy votes can
also be submitted by Crest or online using the Registrar's Share
Portal service at www.investorcentre.co.uk/eproxy
John Kay
Chairman
11 June
2024
VIP property portfolio - sector
weightings since 2014
Sector
|
March 2024
|
March 2023
|
March 2022
|
March 2021
|
March 2020
|
March 2014
|
Offices
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
Shops
|
0%
|
0%
|
0%
|
0%
|
0%
|
39%
|
Supermarkets
|
29%
|
31%
|
30%
|
16%
|
2%
|
5%
|
Pubs/Restaurants
|
6%
|
9%
|
13%
|
24%
|
32%
|
17%
|
Bowling and Health Club
|
19%
|
9%
|
5%
|
8%
|
12%
|
0%
|
Hotels
|
9%
|
9%
|
6%
|
0%
|
0%
|
0%
|
Industrial/Warehouse
|
28%
|
29%
|
33%
|
35%
|
32%
|
8%
|
Roadside
|
0%
|
4%
|
4%
|
3%
|
6%
|
16%
|
Other
|
9%
|
9%
|
9%
|
14%
|
16%
|
15%
|
Total
|
100%
|
100%
|
100%
|
100%
|
100%
|
100%
|
Number of Properties
|
35
|
39
|
43
|
31
|
26
|
29
|
Manager's
Report
The property
market
UK commercial property values, as measured by
the MSCI UK Quarterly Property Index, the main benchmark for
institutional property performance, fell by 5.5% over VIP's year to
end March 2024, giving a total return of -1.1%. This brings the
average fall to 23% from the markets' mid-2022 peak.
Capital value %
falls by sector - to end of March 2024
Sector
|
12 months to March 2024
|
June 2022 to March 2024
|
Retail
|
-6
|
-19
|
Office
|
-13
|
-27
|
Industrial
|
0
|
-26
|
Alternatives
|
-5
|
-14
|
All Property
|
-6
|
-23
|
Most capital values were slipping slowly
throughout the year, but on very low transaction volumes (around
half their long term average, and even lower than in 2020 during
COVID). This has made valuers' jobs harder than usual, with a wide
spread between the prices most buyers are prepared to offer and
most sellers to accept. Many completed sales, therefore, are coming
from vendors under actual or potential pressure from redemptions,
in the case of institutional sellers, or rising interest rates and
refinancing risk for individuals and property companies.
As the table shows, the pain was worst in the
office sector, with buyers few and far between and many older
offices only saleable, if at all, for alternative uses. Total
returns, including income, were 4% in the industrial sector, and
around zero in retail and the alternatives sectors, with offices
firmly at the bottom at -9%. Underlying rental values generally
edged ahead, by about 3%-4% on average with industrials leading the
way, but growth slowed across the board over the year.
UK commercial
property - % growth rates to March 2024
|
|
6 months*
|
1 year
|
3 years
|
5 years
|
10 years
|
Capital values
|
All property
|
-5.6
|
-5.3
|
-3.2
|
-3.7
|
+0.2
|
Rental values
|
All property
|
+3.9
|
+3.7
|
+3.4
|
+1.3
|
+1.8
|
Total returns
|
All property
|
-0.8
|
-0.5
|
+1.2
|
+0.8
|
+5.0
|
Source: MSCI UK Quarterly Property
Index March 2024 - Standing Investments
*Annualised
2024 has seen little change so far,
with transaction volumes staying very low and more pressure to sell
than to buy. But in the non-office sectors, capital values are
starting to stabilise, with rental growth offsetting slight adverse
shifts in valuation yields.
Comparative
investment yields - End December (except 2024 end
March)
|
|
2024
|
2023
|
2022
|
2021
|
2020
|
2011
|
2008
|
2006
|
Property (equivalent
yield)
|
6.6
|
6.5
|
6.1
|
5.1
|
5.8
|
6.9
|
8.3
|
5.4
|
Long Gilts
|
Conventional
|
3.9
|
3.5
|
3.8
|
1.0
|
0.2
|
2.5
|
3.7
|
4.6
|
|
Index linked
|
0.4
|
0.2
|
0.3
|
-2.6
|
-2.6
|
-0.2
|
0.8
|
1.1
|
UK Equities
|
|
3.8
|
3.8
|
3.6
|
3.1
|
3.4
|
3.5
|
4.5
|
2.9
|
RPI (annual rate)
|
4.3
|
5.2
|
13.4
|
7.5
|
1.2
|
4.8
|
0.9
|
4.4
|
Yield gaps:
|
Property less Conventional
Gilts
|
2.7
|
3.0
|
2.3
|
4.1
|
5.6
|
4.4
|
4.6
|
0.8
|
|
Property less Index Linked
Gilts
|
6.2
|
6.3
|
5.8
|
7.7
|
8.4
|
7.1
|
7.5
|
4.4
|
|
Property less Equities
|
2.8
|
2.7
|
2.5
|
2.0
|
2.4
|
3.4
|
3.8
|
2.5
|
Source: MSCI UK Quarterly Property
Index and ONS for the RPI
After UK 10 year gilt yields rose to a high of
4.7% last October, the mood in international bond markets grew
calmer, bringing the gilt yield down to 3.5% at the year end. But
10 year gilt yields then rose again to around 4% at end March and
have since traded in a 4%-4.5% range, influenced by rising US bond
yields and election and international concerns, despite a much
improved outlook for world food and energy prices. As the table
above shows, UK commercial property is fairly valued against
equities and conventional fixed-coupon gilts. It offers outstanding
value against index-linked gilts, which still only offer negligible
real returns at considerable capital risk, as their performance
since 2021 has shown.
Average commercial property vacancy rates are at
historic highs, with offices well above them, and covenant and
lease renewal risk will persist as indebted companies face higher
interest and labour costs. The premium for security and quality of
property income is set to grow further.
Property
prospects by sector
Industrial/Warehouse - Slow but
steady
Capital values in the industrial
investment market were broadly stable last quarter on low trading
volumes. Investor sentiment has improved since the start of the
year as those who had been sitting on the sidelines are now showing
interest, but, the lack of suitable stock is stifling the market.
Investor preference is still focused on rare Grade A stock, which
when marketed generates plenty of interest with competitive
bidding. Other industrial/warehouse property attracts many window
shoppers but few credible offers when bidders are asked to show
their hands.
The buyers vary according to asset
quality. The institutions are active but only for prime assets,
other market participants such as the smaller funds, property
companies and, if they are cash buyers, private investors are
attracted by value add opportunities at higher initial yields with
near-term rent reviews to boost returns further. Investors needing
finance are still waiting for an expected base rate cut later in
the year before committing.
Transaction volumes in Q1 2024 were around £1.6
billion, slightly up on the £1.2 billion transacted in Q4 2023.
Capital values of industrial properties in the MSCI UK Quarterly
Property Index were stagnant over the 12 months and the average net
initial yield moved marginally out.
The occupier market also remains
slow as supply and demand move towards equilibrium. Take up levels
are steady as the sluggish economy continues to hamper activity.
Vacancy rates are edging up as some smaller tenants go under and
the recent increase in business rates hit this sector hardest.
Economic stagnation and a weak investment market are also hitting
speculative development. Only 10 million sq. ft of new development
put spade to ground in 2023 (this contrasts with the previous peak
of 23.6 million in 2022).
Occupational demand for prime
stock remains steady, emanating mostly from third party logistics
firms and discount retailers. Consequently, rental growth is still
forecast for those brand-new prime assets, optimally located for
transport and workforce with full top level environmental
certification, however, this is at significantly more muted levels
than recent years, forecast at c4% for the year. On the other side,
rental growth for more secondary, older space will be minimal or
worse over the next two years as the polarisation between
environmentally sound prime assets and secondary properties widens
amid the overall economic backdrop and total operational costs
increasing.
Despite the lacklustre start to the year, most
active investors and potential players in the industrial investment
market want to be positive. The rest of 2024 should see more
liquidity in the market and increased transaction volumes despite
the overall cautious backdrop - stable pricing and positive total
returns continue to attract desired investment into the sector but
sourcing stock is proving more difficult.
Offices - Still
deteriorating
In contrast to the industrial
sector, investor sentiment towards the office sector is still very
weak and transaction levels remain at their lowest level for over
20 years. £8.5 billion was traded in 2023, a 54% decrease on 2022
levels. This negativity prevails in 2024. The sellers are the
historic core investors in the sector; both the retail and pension
funds have effectively become forced sellers due to either
redemptions, to satisfy environmental law changes or the need to
decrease portfolio weighting in the weakening sector.
There are few genuine buyers for
offices: well-funded family offices and private individuals are
interested but only in the smaller lot sizes (sub £20 million).
American private equity buyers are also starting to appear, but
only at very high income yields to compensate for poor capital
growth prospects.
Average net initial office yields
in the MSCI UK Quarterly Property Index have increased from 4.4%
over the last year to 5.0%. These will move out further over 2024
as valuers and the market twig that much office space is actually
unlettable. Capital values are down -13.0% over the 12 months to
March 2024 and have further to fall.
Take up for UK offices remains at
historically low levels. Outside London it totalled 4.7m sq ft in
2023, a 15% decline on 2022 figures. The "flight to quality" for
occupiers is still happening and this selectiveness is widening the
gap for the two-tier market. Net disinvestment of space by
occupiers continues as working from home (even for only one to two
days a week) is now the norm. Occupiers are moving to upgrade their
offices, with preferred space being Grade A specification with a
range of market-leading amenities and high levels of sustainability
check boxes ticked. But invariably at the same time they vacate
larger amounts of existing office space, with Canary Wharf the most
extreme example.
Whilst transaction volumes may increase during
the rest of 2024, prices will continue to fall and this will be on
the back of purchases made for more viable redevelopment such as
hotel, mixed uses, life sciences and, where Local Authorities
allow, residential. The amendment of permitted development rights
for offices, regardless of size, to be converted into residential
without full planning permission, should help. But with conversion
costs at their highest for decades, capital values of existing
offices will need to fall even further to make change work. We also
expect to see more forced sales as lenders, having recently taken a
more compassionate and pragmatic stance to that during the global
financial crisis, are going to have to become more forceful to
compensate for capital value falls triggering severe breaches of
loan to value covenants.
Retail - Food
still driving growth
The first three months of 2024
have been strong for food retail and weak in non-food. Whilst the
value of total retail sales increased by 3.8% over the three months
to March 2024 in comparison to the same period last year, this was
below the corresponding figure for March 2023 (4.6%) but well above
the average growth over the last 12 months (0.9%). Once again this
growth is being driven by the food sector with sales increasing
5.3% year on year over the three months to March in comparison to
non-food sales 2.5%.
The positive effects of an early
Easter and school holidays were tempered by the exceptional levels
of rainfall with UK footfall reducing by -1.3% year on year to
March. The proportion of sales online is currently 25.7% in
comparison to 22.1% in March 2020 and is slipping back towards
pre-COVID levels.
Over the 12 weeks to 17 March,
grocery price inflation fell to 4.5% from a peak of 17% in March
last year. Grocery sales rose by 4.6% over this 12 week period
boosted by seasonal sales in the run up to the early Easter
weekend. Tesco, Sainsbury's, Asda and Aldi maintained a combined
market share of 66% during the 12 weeks to 17 March with Lidl
(7.8%) continuing to make ground on Morrisons (8.7%). Tesco's
results for the year to end February demonstrated their dominance,
with like for like UK sales up by 7.7% and retail operating profit
up from £2.3 billion to £2.7 billion.
Restrained discretionary spending
is likely to continue to cast a shadow over the non-food retail
sector. It is estimated over 2,000 retailers collapsed in the year
to January, a 19% increase compared to the previous year. Since
Christmas, The Body Shop, Ted Baker and now Superdry have gone into
administration. The Body Shop closed 82 stores in February with the
administrator hoping to keep their remaining 116 stores open via a
CVA. Ted Baker is to close 15 unprofitable high street stores out
of a total of 46 with Next considering an acquisition of the
company. However, the strongest non-food retailers like Next and
Primark continue to thrive.
Business rates increased
significantly in April with the standard multiplier linked to last
September's CPI figure (6.7%). This and the National Living Wage
increase of at least 9.8% are raising operating costs.
During 2023, the volume of retail
property investment transactions was £7.2 billion a fall of 5% year
on year, with food stores accounting for 40% of this total. Yields
for prime supermarkets let on long index-related leases have
stabilised at 5.0% after rising from 4.0% in mid 2022. To date in
2024 limited stock has been brought to the market with few sellers
of the strong covenants. There is pent up demand from specialist
supermarket and institutional investors for the right-sized stock
let at current market rents. The food store sector continues to
offer strong, long term investment criteria: planning restrictions
limit supply, customer demand for food is inelastic, occupier
covenants like Tesco, Sainsburys, M&S and Aldi are strong with
minimal risk of failure, and prospects for rental growth are good -
long leases with index-related uplifts are common and the threat
from on-line retailing is mitigated with over 70% of online food
retailing serviced direct from stores rather than
warehouses.
In the non-food retail sub-sectors
there is demand for well let retail warehousing with good prospects
for rental growth, although deal volumes continue to be limited by
valuation figures higher than prices investors are willing to pay.
After the significant rise in retail yields, there is demand for
high street shops, both for units let to strong covenants at
realistic rents in top tier retail locations such as cathedral
cities and wealthy London suburbs. Recent auction results also
confirm increasing demand from investors seeking higher income
returns from sub £2 million shops let at rebased rents at double
figure yields in smaller towns. Shopping centres can also usually
only be sold at double figure yields.
Over the 12 months to March 2024
the Retail sector outperformed All Property on the MSCI UK
Quarterly Property Index total return (-0.2% for Retail v -1.1% for
All Property). This outperformance was due to a higher income
return (6.0% v 4.7%) with the sector underperforming All Property
in terms of capital growth (-6.0% for Retail v -5.5% All Property).
The Retail sector currently provides the highest income return out
of all sectors, however, retail rental value growth is low at
1.0%.
Alternatives -
Operational resilience key to outperformance
Property in the "Alternatives"
sector - i.e. everything except offices, retail and
industrial/warehouse property - accounts for 24% of the MSCI UK
Quarterly Property Index, against 23% for offices and 20% for
retail property. Properties in this sector are often defensive with
long, index-related leases and a wide range of property types and
tenants.
Q4 2023 was the lowest quarter on
record for transaction volumes since the global financial crisis,
but investment appetite for 'alternatives' (generally for the sub
£5 million lot sizes) now shows signs of picking up with property
companies and individual investors becoming more acquisitive. After
a challenging year, valuation yields in the alternatives sector are
beginning to look attractive. But the flight to quality remains,
and investors continue to take a more cautious view on covenant
strength and the affordability of rents. Properties let to
well-funded tenants with robust balance sheets who operate
successful businesses will drive long term, sustainable
outperformance.
Although real consumer incomes are
rising again, core inflation remains stubbornly high and labour
markets very tight. The costs of doing business are still rising
rapidly, with the latest increase in the National Living Wage and
business rates. Encouragingly, however, leisure spending has seen a
continued uptick over the last 12 months, in spite of consumer
belt-tightening and cost of living increases. Consumers are
prioritising 'experiences' over new shop purchases and are still
keen to make up for lost opportunities during the pandemic or to
escape the pressures of a tightening economy.
Occupationally, the pub/restaurant
sector continues to be polarised between the best and the rest.
Many independents and most private-equity backed chains are
struggling. But well managed operators with resilient cashflows and
strong income growth potential, like Greene King, Wetherspoons,
Brunning & Price, Loungers and Shepherd Neame are
flourishing.
Overborrowed private-equity owned
groups such as Stonegate, with over 4,000 pubs, are now showing
signs of serious financial strain, having to pay interest rates as
high as 12% on recent short term borrowings. Consumers are still
keen to eat and drink out, particularly in London with the partial
return to offices by city centre workers and a buoyant tourist
trade. Well managed, prosperous suburban and rural pubs are also
thriving. The out-of-town market continues to see a significant
appetite for growth. People seek 'value' in how they spend their
money so operators have to deliver good service and value for money
to survive.
Bowling remains one of the most
affordable family-friendly outings, attracting all income groups.
Both main operators, Hollywood Bowl and Ten Entertainment (Tenpin)
continue to trade very strongly. Bowling is an undervalued niche
and presents a good opportunity for the specialist investor to
acquire long-let, index-related leases at high yields, with rents
below neighbouring retail warehouses.
Modern budget hotels and caravan
parks in rural and holiday areas are still benefiting from the more
cost-conscious consumer, while business and tourist trade is
returning to city centre hotels. Premier Inn/Whitbread remain best
in class but hotel investment yields are continuing to move up with
many institutional investors still needing to sell. More
opportunities to invest at attractive yields are likely.
Capital values for Health and
Fitness clubs have been falling. David Lloyd, the high-end
operator, tend to occupy affluent commuter locations and are
reporting an increase in membership levels as they continue to
invest in their clubs, with more spa retreats and solar panels. But
Nuffield Health and other mid-market operators have failed to
invest in their facilities and memberships are dropping. The budget
gym market remains highly competitive.
Care homes are struggling from
staff shortages and insufficient public sector funding. Only the
strongest, mainly charity, operators in this sector are attracting
investment. The rent and cost burden for the main private-equity
owned groups is unsustainable, so further collapses as happened at
Southern Cross are likely. Cinemas are also a very high risk
investment. Garden Centre operators occupy large sites and so
investments in affluent locations are in demand. The strong
operators are investing in their sites and increasing concession
income.
Capital values of student housing,
as with other residential investment types, have been slipping as
investment competition had driven prices up too far and valuation
yields too low. But many universities are still facing a critical
shortage of student housing with new local supply limited and
likely to remain so.
The abolition of Multiple
Dwellings Relief (MDR) across England and Northern Ireland from 1
June 2024 will result in the effective rate of Stamp Duty Land Tax
(SDLT) for Build to Rent, Purpose Built Student Accommodation and
Co-Living schemes increasing to a maximum of 5% from an effective
tax rate as low as 1%. MDR was initially introduced to encourage
institutional investment in residential property and has been a
significant tax saving for some investors. This change is already
hitting valuation yields. Crucially, this may also affect the
ability of investors and developers to secure land where previously
they would have benefited from this cost saving, accelerating the
current crisis in rented housing. Some residential developments are
also facing problems from the need to include a second staircase in
blocks between 18 and 30 storeys high.
The
economy
The world economic outlook is
returning to nearer normal as food and energy price inflation falls
back to pre-Ukraine war levels in most developed Western economies.
Economic growth in 2024 should turn positive in the UK and
throughout the Eurozone, and stay above 2% in the United States.
China's growth rate, however, continues to slow, with deep-seated
structural problems in its property and credit markets and Western
resistance to Chinese technology and other exports. The war in
Ukraine and turmoil in the Middle East still pose real risks to all
economies.
International bond and equity
investors are less nervous than last autumn, although still prone
to short term mood swings about the timing of interest rate cuts.
They are not concerned about a probable Labour win in the UK
General Election on 4 July or a possible Trump victory in the US
election later this year. The yield on UK 10 year conventional
gilts fell from a peak of 4.7% in October to 3.5% at the year end
and has recently traded in a range of 4% to 4.5%.
The main Western bond markets tend
to move together, but the USA and the main European economies have
been performing differently, as the chart below shows: US GDP
suffered less than Europe's over the COVID crisis, and has grown
faster over the past two years, partly because it is far less
dependent on imported food and energy and partly because it has
been investing and borrowing much more than most European
countries, as it is able to do in the US dollar, the world's
reserve currency. The UK economy, by contrast, has underperformed
even the Eurozone economies since COVID, partly because of Brexit
disruption and partly because of persistent low investment and
productivity growth and a tight labour market.
Annual headline inflation rates
have fallen sharply across Europe, as high monthly increases last
winter drop out of the indices and are replaced by static or even
falling recent numbers. In the UK, the annual rate of increase in
the CPIH (Consumer Prices Index including Housing) should fall
below the Bank of England's official target of 2% by June. As the
table below shows, CPIH has risen only 1.2% over the past six
months and 0.8% over three months, while the producer output
(factory gate prices) and input price indices are flat or falling.
The Retail Prices Index annual rate fell from 13.5% a year ago to
4.3% in March and has only risen by 1.2% since last
June.
UK 12 month
inflation to fall below 2% by June 2024
To March
2024
|
RPI %
|
CPIH%
|
Producer
output
prices
|
Producer
input
prices
|
12 months
|
+4.3
|
+3.8
|
+0.6
|
-2.5
|
6 months
|
+1.2
|
+1.2
|
+0.3
|
-0.6
|
3 months
|
+1.1
|
+0.8
|
-0.1
|
-1.1
|
However, consumer price inflation
may well be on the way up again by October as core inflation
(excluding energy, food, alcohol and tobacco) is still running at
4.3% a year, with average annual earnings growth and service sector
price inflation at around 6%. The National Living (formerly
Minimum) Wage rose in March by 9.8% for adults and up to 21.2% for
younger workers. State Pensions are up 8.5% and most benefits by
6.7%. The Monetary Policy Committee should, therefore, be cautious
about cutting Bank Rate too soon and too far from its current 5.25%
or it risks having to raise it again next year. For those rates of
income increase to be consistent with sustainable 2% inflation
after 2025, UK investment and productivity growth will have to
start catching up with our closest competitors, and the UK's labour
market, with its high and rising inactivity levels since COVID,
will need to limber up and loosen up fast.
The UK's public finances,
centrally and locally, are under serious strain, because the tax
burden (taxes as a percentage of UK GDP - as shown in the chart
below) has risen to levels not seen since the 1940s. But public
spending on health and social care has to rise in the short term,
whatever the possible savings from longer term reforms, and it is
now very hard to cut many other public spending priorities, from
defence to education to law and order. Low growth for many years in
both private and public sector investment, especially in public
housing and other infrastructure, together with an eroded tax base,
is now casting its long shadow. The present official projections
for public expenditure from next year are just wishful
thinking.
English local authorities' debts
have risen by 78% to £119 billion since 2010, with debt interest
now costing 15% of their annual budgets. Many years of back door
cuts in public services, through real term reductions in local
authority budgets, have now come home to roost, with many councils
bankrupt and struggling to cover even the most basic public needs
such as social care, children's services and repairing potholes.
But the Council Tax system could be reformed so that it again
provides a realistic and sustainable source of local finance for
local councils.
It should be brought up to date
from its antique 1991 valuations, with more bands so that council
tax payable properly reflects both today's relative property values
and a fairer share of local taxation to be paid by those with the
largest and most valuable properties. At present there is
effectively a perverse incentive not to downsize for people
occupying larger properties than they need, because properties in
the highest council tax bands pay so little more than the
lowest.
The Government gilt buying spree
under Quantitative Easing (QE) has left the UK with far more of its
bonds riskily index-linked than our main competitors.
Our national debt interest bill is
now running at 3% of GDP. This grim state of the UK public
finances, the costly over-issuance of index-linked gilts, and the
dangerously short (under four years average) maturity of the UK
gilt market makes us a forced seller to foreigners of large
quantities of gilts every year for the foreseeable future. So, no
Chancellor of the Exchequer or Governor of the Bank of England can
afford to take risks with inflation over the next few years. Unlike
the United States, we no longer enjoy the luxury of printing and
borrowing as much as we want of the world's reserve
currency.
Real reform and simplification of
savings taxation for private investors is also long overdue. It
could help stimulate investment and reduce the cost of capital,
especially for UK mid and small cap companies (which are far more
domestically focused than the FTSE-100 Index) quoted on The London
Stock Exchange, and help salvage the City of London's competitive
position in raising capital for growing companies post Brexit. The
over-complicated seven versions of ISA's should be redirected to
focus in future on UK shares and investments - it makes no economic
sense for UK taxpayers' money to flow abroad to subsidise
investments in and by our competitors.
Only 30% of UK households now have
mortgages, against 40% in the late 1980s. Over the past decade the
proportion of floating rate mortgages has collapsed from 70% to
just over 10%.
This means that rising interest rates cause less
immediate pain in falling house prices and rising repossessions
than in the past, but with a delayed effect as borrowers - 1.8
million of them this year - come off low rate deals. New mortgage
advances are currently at an average interest rate of 4.9%, against
the average rate of 3.49% paid on all existing mortgages, which
will slow down any potential house price recovery as affordability
tightens and millions of mortgages are re-fixed at higher rates
each year.
There are more renters (9.2
million) than mortgage holders (7.4 million). Many in both tenures
are now facing unaffordable housing costs, especially as private
landlords sell up. Average UK house prices, adjusted for inflation,
fell by about 20% in the early 1990s, then between 2008-10, and
again over the last three years with house prices up by about 10%
on average and the RPI up by 30%. Real house prices are unlikely to
recover for some time.
Housing costs, to buy or rent, are
still unaffordable in most areas of the UK by long-term standards.
Only 70,000 social homes to rent have been built in the last 10
years, against twice that number every year in the 1950s and 1960s:
under Conservative as well as Labour Governments. The sustainable
solution to the UK's housing crisis is to build much more genuinely
affordable social housing, along with radical reform of the
planning system to stop land hoarding by private
developers.
The economic outlook is improving
for 2024, but it does depend on international conflicts staying
contained. The collapse in annual inflation rates in the UK and the
rest of Europe is boosting real incomes and business and consumer
confidence here but it shows no signs of improving the Government's
fortunes and investors are relaxed about the General Election
within the next nine months. The strength of the US economy and Mr
Trump's legal travails now give him and President Biden each a
50-50 chance, according to the betting markets for what they are
worth. US economic policy making under a re-elected President Biden
would be more prudent than under Trump but the US election is
unlikely to move markets until late autumn.
Meanwhile, as extreme weather
records are being broken month by month around the world, long term
investors in direct property, even more than in other asset
classes, must keep ahead of the climate change curve.
Conclusion
The UK economy is growing slowly
again after a flat year, annual consumer price inflation will dip
below 2%, if only briefly, this summer and short term interest
rates should be lower by the year end. But longer term interest
rates also need to be seen as stable before the property market as
a whole, as measured by the main indices, makes real progress. The
key to outperformance by property portfolios on both the income and
total return fronts in this tough economic climate, with public
sector finances under serious long term pressure, is therefore
still to stick to strong tenants, paying affordable rents on long,
index-related leases for sustainable buildings in prosperous
locations.
That means avoiding office investments for the
foreseeable future and focussing hard in other sectors on upgrading
portfolio quality, especially on covenant strength, by constant
vigilance in acquisitions, disposals and lease
extensions.
Annual
portfolio summary
VIP specialises in direct
investment in UK commercial properties with long, strong,
index-related income streams to deliver above average long term
real returns.
The portfolio comprises 35
properties across six well diversified sub-sectors, all let on 38
full repairing and insuring leases (WAULT 11.6 years to the
tenants' option to break) to 20 different tenant covenants across
England, Scotland and Wales, with 55% of rents coming from the top
five tenants. All are freehold except two, which are long leasehold
with 107 and 81 years to run (Doncaster and Fareham). Fareham has
since been sold in May after the year end.
Index-related
rent reviews
The contracted income on the whole portfolio
stands at £9.7 million per annum, where 95.6% (37 out of 38
tenancies) have index-related or fixed increases. Only Fareham had
open market reviews.
Over the financial year, 11 rent
reviews completed representing 40% of the rent roll, with an
average increase of 12.2% on their rents passing. This added £0.4
million (4.9%) to all held properties. Five were annual reviews:
three were RPI-linked and two with fixed increases. Five had five
yearly RPI-linked reviews, and one had a three-yearly open market
rent review.
There are 38 leases, which are
reviewed with either RPI-linked (71%), CPI-linked (11%) or fixed
increases (14%) and there was just one industrial/warehouse
(Fareham) with an open market review (4%).
Eight tenancies representing 32% (year ended 31
March 2024) of the rental income have annual rent reviews and 29
(64%) have five yearly reviews with one (4%) having a three yearly
review pattern. Over the next five years, the following percentage
of rental income will be reviewed in each financial year, based on
the portfolio as at 31 March 2024.
Year ending 31
March
|
Annual
|
5 yearly
|
3 yearly
|
Total
|
2025
|
32%
|
3%
|
-
|
35%
|
2026
|
32%
|
29%
|
-
|
61%
|
2027
|
32%
|
8%
|
4%
|
44%
|
2028
|
32%
|
12%
|
-
|
44%
|
2029
|
32%
|
12%
|
-
|
44%
|
Over the next 12 months, 10 tenancies,
representing 35% of the total rent roll, will undergo a rent
review.
Of the index-related rents within the portfolio;
68% of the RPI-linked and CPI-linked rents are subject to collared
uplifts, which average 1.7% per annum and 74% are subject to capped
uplifts, which average 3.8% per annum. 12% of the total indexed
income has uncapped RPI increases. Fixed rent review uplifts
average 2.4% per annum.
Purchases and
sales
Three purchases for £11.85 million and seven
sales for £13.25 million completed over the year.
Purchases
completed
The purchase of three long-let
index-related leisure properties completed during the year for
£11.85 million at a net initial yield of 7.8%, rising to 8.5% in
May 2024.
Health Club - Clearview
Health & Racquets Club, Little Warley Hall Lane, Brentwood,
Essex
This purchase of a 76,000 sq ft
health club on a freehold 6.7 acre site near Brentwood, 2 miles
from M25 Junction 29, completed in November 2023 at a purchase
price of £6.1 million. It is let to Virgin Active Limited until
July 2036 (WAULT 12.7 years); with annual RPI-linked rent increases
with a minimum of 1% and a maximum of 4% p.a. The net initial
purchase yield was 7.5%, rising to 8.7% in May 2024.
Bowling - Hollywood
Bowls
The purchase of the following two
freehold properties completed in March 2024 at a combined purchase
price of £5.75 million. They are both let to Hollywood Bowl Group
plc until August 2040 (WAULT 16.4 years) with annual RPI-linked
rent reviews with a minimum of 2% and a maximum of 3% p.a. Their
net initial purchase yield was 8.2%.
Ashford, Kent: 43-79 Station Road
is a freehold 20,165 sq ft building on a 0.7 acre town centre
site.
Peterborough, Cambridgeshire:
Sturrock Way is a freehold 22,667 sq ft building on a 1.9 acre
site.
Sales
completed
The sale of seven weaker
properties completed during the year for £13.25 million, just above
valuation at an average net yield of 7.5%. Four were pubs let to
Stonegate, plus two short let petrol stations and an overrented
convenience store.
Sales
exchanged
Contracts were exchanged in November 2023 for
the sale to the tenant, Shepherd Neame, of the pub in London EC1 at
a net sale yield of 3.5%, rising to 4.7% in January 2024 with
completion fixed for 5 July 2024. This was above the September 2023
valuation and in line with the March 2024 valuation. Contracts were
exchanged in May for the sale of a short-let industrial property in
Thurrock at a net sale yield of 5.3%, well above valuation.
Completion is fixed for June 2024.
Sales completed
since 31 March 2024
The sale of the short-let
leasehold industrial estate at Fareham let to Hampshire County
Council exchanged and completed in May above valuation at a net
sale yield of 8.8%.
We are actively seeking to reinvest the sales
proceeds to further upgrade portfolio quality and reduce
risk.
Rent
collection
100% of all contracted rents due
were collected during the year to 31 March 2024. The top five
tenants have 15 leases: Marks & Spencer, HM Government and
Local Authorities, Ten Entertainment Group, Premier Inn and
Sainsbury's, representing 55% of the contracted income.
Fully
let
The portfolio is fully let, with no voids (MSCI
UK Monthly Property Index void rate: 10.4%)
Responsible
impact based ESG management
OLIM Property has always taken a cautious and
responsible approach to managing VIP's property portfolio, with
environmental impact, social responsibility and governance (ESG)
taken fully into account in selecting high quality properties and
suitable tenants for acquisition, long term management and
disposal. Occupier relationships are crucial. We engage with our
tenants to understand and establish sustainable rental levels and
grow future income streams, working closely with them to address
value add energy performance targets.
All VIP's properties are regularly reviewed, ESG
improvements implemented at appropriate asset management stages and
properties, such as Fareham, sold where performance may be
negatively impacted by ESG factors.
Energy
Performance Certificates (EPCs)
97% of the properties now have an EPC rating A-C
(up from 64% in 2022). This rises to 100% after the sale of
Fareham. We continue to work with our tenants to upgrade properties
and improve EPC ratings.
Top 10
properties by capital value
Property
|
Tenant
|
Sector
|
% of portfolio by capital value
|
Dover
|
Park Resorts
|
Caravan Park
|
8%
|
Newport, Isle of Wight
|
Marks and Spencer
|
Supermarket
|
7%
|
Rayleigh
|
Marks and Spencer
|
Supermarket
|
6%
|
Garstang
|
Sainsbury's
|
Supermarket
|
6%
|
Coventry
|
Tenpin, Pizza Hut &
Starbucks
|
Bowling
|
6%
|
Aylesford
|
Kier
|
Industrial/Warehouse
|
5%
|
Brentwood
|
Virgin Active
|
Health Club
|
5%
|
Catterick
|
Premier Inn
|
Hotel
|
4%
|
Alnwick
|
Premier Inn
|
Hotel
|
4%
|
Milton Keynes
|
Winterbotham Darby
|
Industrial/Warehouse
|
4%
|
Total
|
|
|
55%
|
Performance and
independent revaluation
Savills' independent valuation at
31 March 2024 on all 35 properties totalled £138,100,000, as
detailed in Note 9 to the Financial Statements, reflecting a net
initial yield of 6.6% after deducting notional purchase costs (31
March 2023: 5.8%, 30 September 2023: 6.1%). The valuation totals at
31 March 2023 were £150,500,000 and at 30 September 2023
(half-year) £135,450,000.
On a like for like basis,
excluding purchases and sales, the portfolio's capital value
declined by 5.0% in the first half of the year and by 3.7% in the
second, reflecting the impact of rising interest rates across the
investment property market. Purchases and sales were profitable,
adding 0.4% to the VIP portfolio's total value over the
year.
Investment turnover across the
market remains very low with a wide spread between what most buyers
are prepared to offer and most sellers to accept. Most completed
sales, therefore, are from vendors under redemption of refinancing
pressure. Investors are cautious and risk averse.
The only sector in the portfolio to gain in
value over the year was pubs, up by 16.9% on exceptional rent
increases and a profitable deferred sale, with bowling down by
3.2%. The supermarket, hotel and industrial/warehouse sectors all
fell by 10%- 12% as pressure on valuation yields on lower yielding
properties in particular outweighed rental growth.
Contracted rental income at the
year end rose to £9.7 million against £9.3 million at end March
2023, due mainly to rent increases over the year delivering rental
growth of 4.9% on all held properties, usefully above
inflation.
The property portfolio has been
upgraded and tenant quality improved with the sale of seven weaker
properties, which completed for £13.25 million (four Stonegate
pubs, two petrol stations and a convenience store) with the net
sale proceeds reinvested in three long-let leisure property
purchases for £11.85 million, a Virgin Active Health Club in
Brentwood, Essex and Hollywood Bowls in Ashford, Kent and
Peterborough, Cambridgeshire, all let on RPI-related
leases.
The property portfolio produced a
total return of 0.0% over the past six months and -1.8% over the
past year to March, against -0.6% and -1.1% for the MSCI UK
Quarterly Property Index, the main benchmark for commercial
property performance.
The returns on VIP's property portfolio have
been above the MSCI averages by between 1.9% and 3.3% a year over
3, 5, 10, 20 and 37 years. The real returns have been behind the
Retail Price Index over one, three and five years but above it over
longer periods, with a real return of over 7.0% a year over 37
years since the inception of OLIM Property's Management.
Matthew Oakeshott &
Louise Cleary
OLIM Property
Limited
11 June 2024
Business
Review
This Business Review is intended
to provide an overview of the strategy and business model of the
Company, as well as the key measures used by the Directors in
overseeing its management. The Company is an investment trust
company that invests in accordance with the investment objective
and investment policy outlined in this Business Review.
Value and Indexed Property Income Trust PLC's
(VIP or the Company) Ordinary Shares are listed on the Premium
segment of the Official List and traded on the main market of the
London Stock Exchange. The Company is registered as a public
limited company in Scotland under company number SC050366 and is an
investment company within the meaning of Section 833 of the
Companies Act 2006. The Company has one class of share. VIP is a
member of the Association of Investment Companies (AIC).
The
Group
Value and Indexed Property Income Services
Limited (VIS), a wholly owned subsidiary of the Company, is
authorised by the Financial Conduct Authority to act as the
Company's Alternative Investment Fund Manager (AIFM).
VIS delegates its portfolio management
responsibilities to OLIM Property Limited (OLIM Property), the
Investment Manager responsible for managing the property portfolio,
which reports to VIS and to the Board, which meet regularly in
order to review the investment strategy. All investment properties
held by the Group are commercial properties located in the UK,
mainly with long-term, index-related income streams.
Capital
structure
As at 31 March 2024, VIP's share capital
consisted of 42,664,550 Ordinary Shares of 10p nominal value in
issue and 2,885,425 Ordinary Shares of 10p held in Treasury. As at
the date of this Annual Report, VIP's share capital consists of
42,476,147 Ordinary Shares of 10p in issue and 3,073,828 Ordinary
Shares of 10p held in Treasury. Each Ordinary Share in issue
entitles the holder to one vote on a show of hands and, on a poll,
to one vote for every share held.
Share
dealing
Shares in VIP can be purchased and sold in the
market through a stockbroker or regulated investment platform, or
indirectly through a lawyer, accountant or other professional
adviser. Further information on how to invest in VIP is detailed in
the Annual Report.
Recommendation
of non-mainstream investment products
VIP currently conducts its affairs so that the
shares issued by it can be recommended by independent financial
advisers to ordinary retail investors in accordance with the rules
of the Financial Conduct Authority (FCA) in relation to
non-mainstream investment products and intends to do so for the
foreseeable future. VIP's shares are excluded from the FCA's
restrictions, which apply to non-mainstream investment products,
because they are shares in an investment trust company. The returns
to investors are based on investments in directly held
property.
Highlights of
the year
• Net Asset Value
total return (with debt at carrying value)* of -9.7% (2023
restated: -18.7%) over one year and
-10.2%
(2023 restated: 10.6%) over three years.
• Share Price total
return* of -10.3% (2023:-9.2%) over one year and -3.2% (2023:
48.3%) over three years.
• MSCI UK Quarterly
Property Index total return of -1.1% over one year (2023: -13.0%)
and 2.9% (2023: +5.1%) over three years.
• Dividends for year
up 2.3% - the 37th consecutive year of dividend
increases.
• Dividend yield at 31
March 2024 - 7.7% (2023: 6.3%).
Financial
record
|
30 Sep
1986
|
31 Mar
1987
|
31 Mar
2015
|
31 Mar
2016
|
31 Mar
2017
|
31 Mar
2018
|
31 Mar
2019
|
31 Mar
2020
|
31 Mar
2021
|
31 Mar 2022
Restated
|
31 Mar
2023
Restated
|
31 Mar
2024
|
NAV (valuing debt at
carrying value)* (p)
|
44.0
|
55.1
|
326.9
|
319.0
|
345.5
|
330.5
|
332.5
|
253.1
|
271.1
|
310.9
|
244.4
|
213.5
|
Share price (p)
|
42.0
|
52.0
|
254.3
|
221.8
|
255.0
|
262.0
|
251.0
|
165.0
|
218.0
|
239.0
|
204.5
|
171.3
|
Discount of share price to
NAV (valuing debt at carrying value)* (%)
|
4.6
|
5.6
|
22.2
|
30.5
|
26.2
|
20.7
|
24.5
|
34.8
|
19.6
|
23.1
|
16.3
|
19.8
|
Dividend per share (p)
|
N/A
|
1.25
|
9.0
|
10.5
|
11.0
|
11.4
|
11.8
|
12.1
|
12.3
|
12.6
|
12.9
|
13.2
|
Total assets less current
liabilities (£m)
|
17.4
|
24.8
|
189.0
|
185.5
|
207.3
|
200.4
|
205.6
|
176.2
|
177.6
|
195.0
|
157.0
|
143.1
|
* This is an Alternative
Performance Measure (APM) which has been explained in the Glossary
in the Annual Report.
Investment
objective and investment policy
Investment
objective
The Company invests directly in UK commercial
property to deliver long, strong, index-related income. The Company
aims to achieve long-term, real growth in dividends and capital
value without undue risk.
Investment
policy
The Company's policy is to invest
in directly held UK commercial property and cash or near cash
securities. UK directly held commercial property will usually
account for at least 80% of the total portfolio but it may fall
below that level if relative market levels and investment value, or
a desired increase in cash or near cash securities, make it
appropriate. The Company will not use derivatives.
The Company is permitted to invest cash held for
working capital purposes pending re-investment in cash deposits,
gilts and money market funds.
The UK
commercial property portfolio
The Company will target secure income and
capital returns linked to inflation, mainly through its diversified
portfolio of UK property assets, let or pre-let to a broad range of
strong tenants on long leases with rental growth subject to
index-related or fixed increases. The Company has not set any
geographical limits, except that it may invest in all four nations
of the United Kingdom. It has also set no structural limits and
expects the portfolio to be focused on (but not limited to), the
industrial/warehouse, supermarket, roadside and leisure sectors
(including for example, caravan parks, pubs, hotels, garden and
bowling centres) income strips and ground rents. Offices and high
street retail properties would not be priority sectors for
investment. In order to manage risk in the portfolio, at the time
of purchase, no single property asset will exceed in value 25% of
the Company's gross asset value and no single tenant (except UK
Government and public sector) will account for more than 30% of the
Company's total rental income.
Borrowing
policy
The Company has a longstanding
policy of funding most of the increases in its property portfolio
through the judicious use of borrowings. Gearing will normally be
within a range of 25% and 50% of the total portfolio. The Company
will not raise new borrowings if total net borrowings would then
represent more than 50% of the total assets.
Detail of the Company's current borrowings,
comprising two fixed term secured loan facilities can be found in
Note 12 to the Financial Statements.
Performance,
results and dividend
As at 31 March 2024, the Net Asset
Value (NAV) total return (with debt at carrying value) over one
year was -9.7% and the Share Price total return over one year was
-10.3%. This compares to the MSCI UK Quarterly Property Index total
return of -1.1%. Total assets less current liabilities were £143.1
million. A review of the performance of the property portfolio is
detailed in the Chairman's Statement and in the Manager's
Report.
For the year to 31 March 2024, quarterly
dividends of 3.2p per share were paid on 27 October 2023, 26
January 2024 and 26 April 2024, respectively. The Directors have
declared a final dividend of 3.6p per Ordinary Share (2023: 3.6p)
which, if approved by Shareholders at the 2024 AGM, will be paid
on, or around, 26 July 2024 to Shareholders on the register on 28
June 2024. The ex-dividend date is 27 June 2024. This represents an
annual increase in dividends of 2.3% as compared with the 4.3% and
3.8% annual increases in the Retail Prices and Consumer Prices
(including Housing) Indices, respectively, as at the end of March
2024.
Principal and
emerging risks and uncertainties
The Board has an ongoing process for
identifying, evaluating and monitoring the principal and emerging
risks and uncertainties facing the Group and the Parent Company.
The risk register forms a key part of the Group and the Parent
Company's risk management framework used to carry out a robust
assessment of the risks, including a significant focus on the
controls in place to mitigate them. The principal and emerging
risks and uncertainties which affect the Group's and the Company's
business are:
Market
risk
The fair value of, or future cash flows from, a
financial instrument held by the Group may fluctuate because of
changes in market prices. This market risk comprises two elements -
price risk and interest rate risk.
Price
risk
Changes in market prices (other than those
arising from interest rate or currency risk) may affect the value
of the Group's investments.
Interest rate
risk
Interest rate movements may affect:
• the fair value
of the investments in property;
• the level of
income receivable on cash deposits; and
• the fair value
of borrowings.
The possible effects on fair value and cash
flows that could arise as a result of changes in interest rates are
taken into account when making investment and borrowing
decisions.
The Board imposes borrowing limits to ensure
that gearing levels are appropriate to market conditions and
reviews these limits on a regular basis. Current borrowings
comprise of two secured term loans, with two and nine year terms
remaining, providing secure long-term funding. It is the Board's
policy to maintain a gearing level, measured on the most stringent
basis of calculation after netting off cash equivalents, of between
25% and 50%.
Liquidity
risk
This is the risk that the Group will encounter
difficulty in meeting obligations associated with its financial
liabilities.
The Group's assets comprise investment
properties which, by their nature, are not readily realisable. The
maturity of the Company's existing borrowings is detailed in the
interest rate risk profile section of Note 21 to the Financial
Statements.
Property
risk
The Group's commercial property portfolio is
subject to both market and specific property risk. Since the UK
commercial property market has been markedly cyclical for many
years, it is prudent to expect that to continue.
The price and availability of credit, real
economic growth, and the constraints on the development of new
property, are the main influences on the property investment
market. Against that background, the specific risks to the income
from the portfolio are tenants being unable to pay their rents and
other charges or leaving their properties at the end of their
leases. All leases are on full repairing and insuring terms, with
upward only rent reviews, and the weighted average unexpired lease
length to the break option is 11.6 years. Details of the tenant and
geographical spread of the portfolio are set out in the Annual
Report. The long-term performance record through the varying
property cycles since 1987 is set out in the Annual Report. OLIM
Property is responsible for property investment management, with
surveyors, solicitors and managing agents acting on the portfolio
under OLIM Property's supervision.
Political
risk
Political changes that result in parties with
extreme political or social agendas having power or influence over
policies could lead to instability and uncertainty in the markets,
legislation and the economy.
The Board reviews regularly the political
situation, together with any associated changes to the economic,
regulatory and legislative environment, to ensure that any risks
arising are mitigated as effectively as possible.
An explanation of certain economic and financial
risks and how they are managed is contained in Note 21 to the
Financial Statements.
Climate change
and social responsibility risk
The Board recognises that climate change is an
important risk that all companies should take into consideration
within their strategic planning. As referred to elsewhere in the
Strategic Report and in the Governance Report in the Annual Report,
the Company has little direct impact on environmental issues. All
of the Company's properties are let on full repairing and insuring
leases, with the tenants responsible for complying with statutory
obligations. The Board is aware that the Manager continues to take
into account environmental, social and governance (ESG) matters,
and, in particular, Energy Performance Certificates and flood
risks, in managing the portfolio. In accordance with the RICS
Professional Standard 'Sustainability and ESG in commercial
property valuation and strategic advice', the Savills' valuation of
the Company's properties takes into consideration sustainability
and ESG factors.
Economic
risk
The valuation of the Company's investments may
be affected by underlying economic conditions, such as fluctuating
interest rates, rising inflation, increased fuel and energy costs,
and the availability of bank finance. These factors can be impacted
during times of geopolitical uncertainty and volatile markets,
including pandemics and the ongoing wars in Ukraine and the Middle
East. The Board monitors the economic and market environment
closely, and believes that the diverse, well-spread, long let
indexed portfolio should prove resilient.
Other key
risks
Additional risks and uncertainties
include:
• Discount volatility: The Company's
shares may trade at a price which represents a discount to its
underlying net asset value.
• Regulatory risk: The Directors strive
to maintain a good understanding of the changing regulatory agenda
and consider emerging issues so that appropriate changes can be
implemented and developed in good time. The Group operates in a
complex regulatory environment and, therefore, faces a number of
regulatory risks. A breach of Section 1158 of the Corporation Tax
Act 2010 would result in the Company being subject to capital gains
tax on portfolio investments. Breaches of other regulations,
including but not limited to, the Companies Act 2006, the FCA
Listing Rules, the FCA Disclosure, Guidance and Transparency Rules,
the Market Abuse Regulation, the Packaged Retail and
Insurance-based Investment Products (PRIIPs) Regulation, the Second
Markets in Financial Instruments Directive (MiFID II) and the
General Data Protection Regulation (GDPR), could lead to a number
of detrimental outcomes and reputational damage.
The Company is also required to comply with tax
legislation under the Foreign Account Tax Compliance Act and the
Common Reporting Standard. The Company has appointed its registrar,
Computershare, to act on its behalf to report annually to HM
Revenue & Customs (HMRC).
The Company's privacy policy is available to
view on the Company's web pages hosted by the Investment Manager at
www.olimproperty.co.uk/value-and-indexed-property-income-trust.html.
Breaches of controls by service providers to
the Company could also lead to reputational damage or loss. The
Audit and Management Engagement Committee monitors compliance with
regulations by reviewing internal control reports from the
Administrator and from the Investment Manager.
Alternative
investment fund managers directive
The Alternative Investment Fund Managers
Directive (AIFMD) introduced an authorisation and supervisory
regime for all managers of authorised investment funds in the
EU.
In accordance with the requirements of the
AIFMD, the Company appointed VIS as its Alternative Investment Fund
Manager (AIFM) and BNP Paribas Securities Services S.A. as its
Depositary. VIS's status as AIFM remains unchanged following the
UK's departure from the EU. The Board has controls in place, in the
form of regular reporting from the AIFM and the Depositary, to
ensure that both are meeting their regulatory responsibilities in
relation to the Company.
Key
performance indicators
At each Board Meeting, the Directors consider
a number of performance measures to assess the Company's success in
achieving its objectives, which also enable Shareholders and
prospective investors to gain an understanding of its
business.
A historical record of these performance
measures, with comparatives, together with the Alternative
Performance Measures (APMs) are shown in the Highlights of the year
and Financial record section of the Business Review. Definitions of
the APMs can be found in the Glossary in the Annual
Report.
The Directors have identified the following as
key performance indicators:
• Net asset
value and share price total returns relative to the MSCI UK
Quarterly Property Index (total returns); and
• Dividend
growth relative to Consumer Price Inflation.
The net asset value (NAV) total return is
considered to be an appropriate measure of Shareholder value as it
includes the current NAV per share and the sum of dividends paid to
date.
The medium term dividend policy is for increases
at least in line with inflation.
The Board reviews the Company's rental income
and operational expenses on a quarterly basis, as the Directors
consider that both of these elements are important components in
the generation of Shareholder returns. Further information can be
found in Notes 2 and 4 to the Financial Statements.
In addition, the Directors will consider
economic, regulatory, and political trends and factors that may
impact on the Company's future development and
performance.
Share
buy-backs
347,914 Ordinary Shares were bought back in
the year to 31 March 2024 (2023: 545,000 Ordinary Shares bought
back). As at 31 March 2024, 2,885,425 Ordinary Shares of 10p each
were held in Treasury. Post the year end, 188,403 Ordinary Shares
were bought back and as at the date of this Annual Report 3,073,828
Ordinary Shares of 10p each are held in Treasury.
Further information can be found in Note 14 to the Financial
Statements.
At the forthcoming AGM, the Board will seek
the necessary Shareholder authority to continue to conduct share
buy-backs.
Statement of
compliance with investment policy
The Company is adhering to its stated
investment policy and managing the risks arising from it. This can
be seen in various tables and charts throughout the Annual Report,
and from the information provided in the Chairman's Statement and
in the Manager's Report.
The Board's
section 172 duty and stakeholder engagement
The Directors recognise the importance of an
effective Board and its ability to discuss, review and make
decisions to promote the long-term success of the Company and
protect the interests of its key stakeholders. As required by
Provision 5 of The AIC Code of Corporate Governance (the AIC Code)
and, in line with The UK Corporate Governance Code (the Code), the
Board has discussed the Directors' duty under Section 172 of the
Companies Act and how the interests of key stakeholders have been
considered in the Board discussions and decision making during the
year. This has been summarised in the table below:
Stakeholder
|
Form of
Engagement
|
Influence on Board
decision making
|
Shareholders
|
AGM - Shareholders are encouraged to attend the AGM
and are provided with the opportunity to ask questions and engage
with the Directors and the Manager. Shareholders are also
encouraged to exercise their right to vote on the resolutions
proposed at the AGM (please refer to the further information on the
AGM in the Directors' Report in the Annual Report).
Shareholder documents - The Company reports formally
to Shareholders by publishing Annual and Interim Reports, normally
in June and November each year.
Significant matters or reporting obligations are
disseminated to Shareholders by way of announcement to the London
Stock Exchange.
The Company Secretary acts as a key point of contact
for the Board, and all communications received from Shareholders
are circulated to the Board.
Other Shareholder events include investor and wealth
manager lunches and roadshows organised by the Company's Corporate
Broker at which the Manager is invited to present.
|
Dividend declarations - The Board recognises the
importance of dividends to Shareholders and takes this into
consideration when making decisions to pay quarterly and propose
final dividends for each year. Further details regarding dividends
for the year under review can be found in the Chairman's
Statement.
Share buy-back policy - the Directors recognise the
importance to Shareholders of the Company maintaining a share
buy-back policy and considered this when establishing the current
programme. Further details can be found in the Business Review and
in the Directors' Report in the Annual Report.
Shareholder communication and feedback from the
Broker directly influences the Board's review of strategy, the
asset allocation considerations, and the Manager's guidance on
desirable investment characteristics.
The Directors recognise the importance to
Shareholders of having a diverse Board with a range of skilled and
experienced individuals represented.
|
Manager
|
Quarterly Board Meetings - The Manager attends every
Board Meeting and presents a detailed portfolio analysis and
reports on key issues, including the performance of the property
portfolio.
The Directors challenge the Manager where they feel
it is appropriate.
|
The Directors and the Manager are cognisant of the
Company's investment policy and the strategy agreed by the Board,
which the Manager has been tasked with implementing.
The Board engages constructively with the Manager to
ensure investments are consistent with the agreed strategy and
investment policy and supported the decision during the year to
strengthen the portfolio with the purchase of three long-let
leisure investments at yields over 8%, and the sale of seven weaker
properties, including the last Stonegate pub holdings.
The Manager works closely with all tenants and, as a
result, 100% of all contracted rents due were collected in the year
to 31 March 2024.
|
Corporate Broker
|
The Corporate Broker attends Board Meetings
regularly to present an update on the market, the Company's
performance, and a comparison with the performance of the Company's
peers.
|
The Directors review the performance of all third
party service providers; and, during the year, made the decision to
appoint Joh. Berenberg, Gossler & Co. KG as its new Corporate
Broker.
|
Depositary and Custodian
|
Regular statements and control reports received,
with all holdings and balances reconciled.
|
The Directors review the performance of all third
party service providers, including oversight of securing the
Company's assets.
|
Advisers & Registrar
|
The Company relies on the expert
audit, accounting and legal advice received from its Auditor,
Administrator and Legal Advisers. The Directors ensure that the
Registrar is a market leader in the services it provides to the
Company's Shareholders.
|
The Directors review the performance of all third
party service providers and, during the year, on the recommendation
of the Audit and Management Engagement Committee, appointed RSM UK
Audit LLP as new Auditors to the Company.
|
There were no other key decisions made in the
year to 31 March 2024 that require to be disclosed.
Employee,
environmental and human rights policy
As an investment trust company, the Company
has no direct employee or environmental responsibilities, nor is it
responsible for the emission of greenhouse gases. Its principal
responsibility to Shareholders is to ensure that the investment
portfolio is properly managed and invested. The Company has no
employees and, accordingly, has no requirement to report separately
on employment matters.
Management of the investment portfolio is
undertaken by the Investment Manager through members of its
portfolio management team. In light of the nature of the Company's
business, there are no relevant human rights issues and, therefore,
the Company does not have a human rights policy.
Independent
auditor
The Company's Independent Auditor is required
to report if there are any material inconsistencies between the
content of the Strategic Report and the Financial Statements. The
Independent Auditor's Report can be found in the Annual
Report.
Future
strategy
The Board and the Investment Manager intend to
maintain the strategic policies set out above for the year ending
31 March 2025 as it is believed that these are in the best
interests of Shareholders.
The Company's Viability Statement is included
in the Directors' Report in the Annual Report.
Approval
This Business Review, and the Strategic Report
as a whole, was approved by the Board of Directors and signed on
its behalf by:
John
Kay
Chairman
11 June
2024
Going
concern
The Group and the Parent Company's business
activities, together with the factors likely to affect their future
development and performance, are set out in the Directors' Report,
and the financial position of the Group and of the Parent Company
is described in the Chairman's Statement within the Strategic
Report. In addition, Note 21 to the Financial Statements includes:
the policies and processes for managing the financial risks;
details of the financial instruments; and the exposures to market
risk (price risk and interest rate risk), liquidity risk, credit
risk and property risk. The Directors believe that the Group and
the Parent Company are well placed to manage their business
risks.
Following a detailed review, the Directors
have a reasonable expectation that the Group and the Parent Company
have adequate financial resources to enable them to continue in
operational existence for the foreseeable future, being at least 12
months from approval of the Financial Statements, and accordingly,
they have continued to adopt the going concern basis (as set out in
Note 1(b) to the Financial Statements) when preparing the Annual
Report and Financial Statements.
Statement of
Directors' Responsibilities
The Directors are responsible for preparing
the Strategic Report and the Directors' Report, the Directors'
Remuneration Report and the Financial Statements in accordance with
UK adopted international accounting standards and applicable laws
and regulations.
Company law requires the Directors to prepare
Group and Company Financial Statements for each financial year.
Under that law, the Directors are required to prepare the Group
Financial Statements, and have elected to prepare the Company
Financial Statements, in accordance with UK adopted international
accounting standards. The Group and Company Financial Statements
are required by law and UK-adopted International Accounting
Standards to present fairly the financial position of the Group and
the Company and the financial performance of the Group and the
Company; the Companies Act 2006 provides in relation to such
financial statements that references in the relevant part of that
Act to financial statements giving a true and fair view are
references to their achieving a fair presentation. Under company
law, the Directors must not approve the Financial Statements unless
they are satisfied that they give a true and fair view of the state
of affairs of the Group and Company and of the profit or loss for
the Group and Company for that period.
In preparing these Financial Statements, the
Directors are required to:
• select
suitable accounting policies and then apply them
consistently;
• make
judgements and accounting estimates that are reasonable and
prudent;
• state whether they have
been prepared in accordance with UK adopted international
accounting standards, subject to any material departures disclosed
and explained in the Financial Statements; and
• prepare the
Financial Statements on the going concern basis unless it is
inappropriate to presume that the Group and Company will continue
in business.
The Directors are responsible for keeping
adequate accounting records that are sufficient to show and explain
the Group's and Company's transactions and disclose with reasonable
accuracy at any time the financial position of the Group and
Company and enable them to ensure that the Financial Statements
comply with the Companies Act 2006. They are also responsible for
safeguarding the assets of the Company and, hence, for taking
reasonable steps for the prevention and detection of fraud and
other irregularities.
The Directors are responsible for ensuring
that the Annual Report and Financial Statements, taken as a whole,
is fair, balanced and understandable and provides the information
necessary for Shareholders to assess the Group's position and
performance, business model and strategy.
The Directors are responsible for ensuring the
Annual Report and Financial Statements are made available on a
website. Financial Statements are published on the Company's web
pages hosted by the Investment Manager in accordance with
legislation in the United Kingdom governing the preparation and
dissemination of financial statements, which may vary from
legislation in other jurisdictions. The maintenance and integrity
of the Company's web pages is the responsibility of the Directors.
The Directors' responsibility also extends to the ongoing integrity
of the Financial Statements contained therein.
Directors'
responsibility statement
Each Director confirms, to the best of his or
her knowledge, that:
• the Financial
Statements have been prepared in accordance with the applicable set
of accounting standards and give a true and fair view of the
assets, liabilities, financial position and profit or loss of the
Group and Company; and that
• the Annual
Report includes a fair review of the development and performance of
the business and the financial position of the Group and Company,
together with a description of the principal risks and
uncertainties that they face.
The Directors confirm that the Annual Report
and Financial Statements taken as a whole is fair, balanced and
understandable and provides the information necessary for
Shareholders to assess the Group's position and performance,
business model and strategy.
For and on
behalf of the Board of
Value and
Indexed Property Income Trust PLC
John
Kay
Chairman
11 June
2024
Group
Statement of Comprehensive Income
Note
|
Year ended 31 March 2024
|
Year ended 31 March 2023
Restated*
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Income
|
|
|
|
|
|
|
|
Rental income
|
2
|
8,824
|
-
|
8,824
|
8,826
|
-
|
8,226
|
Investment income
|
2
|
-
|
-
|
-
|
168
|
-
|
168
|
Other income
|
2
|
242
|
-
|
242
|
314
|
-
|
314
|
|
|
9,066
|
-
|
9,066
|
8,708
|
-
|
8,708
|
Gains and losses on investments
|
|
|
|
|
|
|
|
Realised (losses)/gains on
held-at- fair-value investments and investment properties
|
9
|
-
|
(137)
|
(137)
|
-
|
1,446
|
1,446
|
Unrealised (losses)/gains
on held-at-fair-value investments and investment properties
|
9
|
-
|
(11,480)
|
(11,480)
|
-
|
(24,563)
|
(24,563)
|
Total income
|
|
9,066
|
(11,617)
|
(2,551)
|
8,708
|
(23,117)
|
(14,409)
|
Expenses
|
|
|
|
|
|
|
|
Investment management
fees
|
3
|
(863)
|
-
|
(863)
|
(990)
|
-
|
(990)
|
Other operating
expenses
|
4
|
(894)
|
-
|
(894)
|
(895)
|
-
|
(895)
|
Finance costs
|
5
|
(2,142)
|
-
|
(2,142)
|
(1,779)
|
(6,269)
|
(8,048)
|
Total expenses
|
|
(3,899)
|
-
|
(3,899)
|
(3,664)
|
(6,269)
|
(9,933)
|
Profit/(loss) before taxation
|
|
5,167
|
(11,617)
|
(6,450)
|
5,044
|
(29,386)
|
(24,342)
|
Taxation
|
6
|
(1,251)
|
-
|
(1,251)
|
(535)
|
1,425
|
890
|
Profit/(loss) attributable to equity
shareholders of parent company
|
|
3,916
|
(11,617)
|
(7,701)
|
4,509
|
(27,961)
|
(23,452)
|
Earnings per Ordinary Share (pence)
|
7
|
9.14
|
(27.11)
|
(17.97)
|
10.42
|
(64.62)
|
(54.20)
|
* As explained in Note 24 to the
Financial Statements in the Annual Report.
The total column of this statement represents
the Statement of Comprehensive Income of the Group, prepared in
accordance with IFRS. The revenue return and capital return columns
are supplementary to this and are prepared under guidance published
by the Association of Investment Companies. All items in the above
statement derive from continuing operations.
The Group does not have any other
comprehensive income and so the total profit/(loss), as disclosed
above, is the same as the Group's total comprehensive income. All
income is attributable to the equity holders of Value and Indexed
Property Income Trust PLC, the parent company. There are no
non-controlling interests.
The Board is proposing a final dividend of
3.6p per share, making a total dividend of 13.2p per share for the
year ended 31 March 2024 (2023: 12.9p per share) which, if approved
by Shareholders, will be payable on 26 July 2024 (see Note
8).
The Notes form part of these Financial
Statements.
Company
Statement of Comprehensive Income
Note
|
Year ended 31 March 2024
|
Year ended 31 March 2023
Restated*
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Income
|
|
|
|
|
|
|
|
Rental income
|
2
|
8,824
|
-
|
8,824
|
8,226
|
-
|
8,226
|
Investment income
|
2
|
-
|
-
|
-
|
168
|
-
|
168
|
Other income
|
2
|
242
|
-
|
242
|
314
|
-
|
314
|
|
|
9,066
|
-
|
9,066
|
8,708
|
-
|
8,708
|
Gains and losses on
investments
|
|
|
|
|
|
|
|
Realised (losses)/gains on
held-at- fair-value investments and investment properties
|
9
|
-
|
(137)
|
(137)
|
-
|
1,446
|
1,446
|
Unrealised (losses)/gains
on held-at-fair-value investments and investment properties
|
9
|
-
|
(11,480)
|
(11,480)
|
-
|
(24,563)
|
(24,563)
|
Total
income
|
|
9,066
|
(11,617)
|
(2,551)
|
8,708
|
(23,117)
|
(14,409)
|
Expenses
|
|
|
|
|
|
|
|
Investment management fees
|
3
|
(863)
|
-
|
(863)
|
(990)
|
-
|
(990)
|
Other operating expenses
|
4
|
(894)
|
-
|
(894)
|
(895)
|
-
|
(895)
|
Finance
costs
|
5
|
(2,142)
|
-
|
(2,142)
|
(1,779)
|
(6,269)
|
(8,048)
|
Total
expenses
|
|
(3,899)
|
-
|
(3,899)
|
(3,664)
|
(6,269)
|
(9,933)
|
Profit/(loss)
before taxation
|
|
5,167
|
(11,617)
|
(6,450)
|
5,044
|
(29,386)
|
(24,342)
|
Taxation
|
6
|
(1,251)
|
-
|
(1,251)
|
(535)
|
1,425
|
890
|
Profit/(loss) attributable to equity
shareholders of parent company
|
|
3,916
|
(11,617)
|
(7,701)
|
4,509
|
(27,961)
|
(23,452)
|
Earnings per Ordinary Share (pence)
|
7
|
9.14
|
(27.11)
|
(17.97)
|
10.42
|
(64.62)
|
(54.20)
|
* As explained in Note 24 to the
Financial Statements in the Annual Report.
The total column of this statement represents
the Statement of Comprehensive Income of the Company prepared in
accordance with IFRS. The revenue return and capital return columns
are supplementary to this and are prepared under guidance published
by the Association of Investment Companies. All items in the above
statement derive from continuing operations.
The Company does not have any other
comprehensive income and so the total profit/(loss), as disclosed
above, is the same as the Company's total comprehensive
income.
The Notes form part of these Financial
Statements.
Group
Statement of Financial Position
Note
|
As at
31 March 2024
|
As at
31 March 2023 Restated
|
As at
31 March 2022
Restated
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Assets
|
|
|
|
|
|
|
|
Non current
assets
|
|
|
|
|
|
|
|
Investment properties
|
9
|
|
135,112
|
|
147,055
|
|
152,330
|
Investments held at fair value through profit or
loss
|
9
|
|
-
|
|
-
|
|
26,871
|
|
|
|
135,112
|
|
147,055
|
|
179,201
|
Deferred tax asset
|
6
|
|
2,228
|
|
3,479
|
|
2,589
|
Receivables
|
10
|
|
5,792
|
|
6,209
|
|
5,934
|
|
|
|
143,132
|
|
156,743
|
|
187,724
|
Current
assets
Cash and cash equivalents
|
|
2,695
|
|
2,273
|
|
5,153
|
|
Receivables
|
10
|
687
|
|
337
|
|
4,521
|
|
|
|
|
3,382
|
|
2,610
|
|
9,674
|
Total
assets
|
|
|
146,514
|
|
159,353
|
|
197,398
|
Current
liabilities
|
|
|
|
|
|
|
|
Payables
|
11
|
(3,428)
|
|
(2,376)
|
|
(2,423)
|
|
|
|
|
(3,428)
|
|
(2,376)
|
|
(2,423)
|
Total assets less
current liabilities
|
|
|
143,086
|
|
156,977
|
|
194,975
|
Non-current
liabilities
|
|
|
|
|
|
|
|
Payables
|
12
|
(2,913)
|
|
(2,845)
|
|
(2,854)
|
|
Borrowings
|
12
|
(49,073)
|
|
(49,000)
|
|
(56,723)
|
|
|
|
|
(51,986)
|
|
(51,845)
|
|
(59,577)
|
Net
assets
|
|
91,100
|
105,132
|
135,398
|
Equity attributable
to equity shareholders
|
|
|
|
|
|
|
|
Called up share capital
|
14
|
|
4,555
|
|
4,555
|
|
4,555
|
Share premium
|
15
|
|
18,446
|
|
18,446
|
|
18,446
|
Retained earnings
|
16
|
|
68,099
|
|
82,131
|
|
112,397
|
Total
equity
|
|
91,100
|
105,132
|
135,398
|
Net asset value per
Ordinary Share (pence)
|
17
|
213.53
|
244.42
|
310.85
|
These Financial Statements were approved by
the Board on 11 June 2024 and were signed on its behalf
by:
John
Kay
Chairman
The Notes form part of these Financial
Statements.
Company
Statement of Financial Position
Note
|
As at
31 March 2024
|
As at
31 March 2023 Restated
|
As at
31 March 2022
Restated
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Assets
|
|
|
|
|
|
|
|
Non current
assets
|
|
|
|
|
|
|
|
Investment properties
|
9
|
|
135,112
|
|
147,055
|
|
152,330
|
Investments held at fair value through profit or
loss
|
9
|
|
200
|
|
200
|
|
27,071
|
|
|
|
135,312
|
|
147,255
|
|
179,401
|
Deferred tax asset
|
6
|
|
2,228
|
|
3,479
|
|
2,589
|
Receivables
|
10
|
|
5,792
|
|
6,209
|
|
5,934
|
|
|
|
143,332
|
|
156,943
|
|
187,924
|
Current
assets
Cash and cash equivalents
|
|
2,495
|
|
2,073
|
|
4,953
|
|
Receivables
|
10
|
687
|
|
337
|
|
4,521
|
|
|
|
|
3,182
|
|
2,410
|
|
9,474
|
Total
assets
|
|
|
146,514
|
|
159,353
|
|
197,398
|
Current
liabilities
|
|
|
|
|
|
|
|
Payables
|
11
|
(3,428)
|
|
(2,376)
|
|
(2,423)
|
|
|
|
|
(3,428)
|
|
(2,376)
|
|
(2,423)
|
Total assets less
current liabilities
|
|
|
143,086
|
|
156,977
|
|
194,975
|
Non-current
liabilities
|
|
|
|
|
|
|
|
Payables
|
12
|
(2,913)
|
|
(2,845)
|
|
(2,854)
|
|
Borrowings
|
12
|
(49,073)
|
|
(49,000)
|
|
(56,723)
|
|
|
|
|
(51,986)
|
|
(51,845)
|
|
(59,577)
|
Net
assets
|
|
91,100
|
105,132
|
135,398
|
Equity attributable
to equity shareholders
|
|
|
|
|
|
|
|
Called up share capital
|
14
|
|
4,555
|
|
4,555
|
|
4,555
|
Share premium
|
15
|
|
18,446
|
|
18,446
|
|
18,446
|
Retained earnings
|
16
|
|
68,099
|
|
82,131
|
|
112,397
|
Total
equity
|
|
91,100
|
105,132
|
135,398
|
Net asset value per
Ordinary Share (pence)
|
17
|
213.53
|
244.42
|
310.85
|
These Financial Statements were approved by
the Board on 11 June 2024 and were signed on its behalf
by:
John
Kay
Chairman
The Notes form part of these Financial
Statements.
Group
Statement of Cashflows
Note
|
Year ended
31 March 2024
|
Year ended
31 March 2023
|
£'000
|
£'000
|
£'000
|
£'000
|
Cash flows from operating
activities
|
|
|
|
|
|
Rental income received
|
|
|
8,987
|
|
8,936
|
Dividend income
received
|
|
|
-
|
|
266
|
Interest and other income
received
|
|
|
241
|
|
295
|
Operating expenses paid
|
|
|
(1,694)
|
|
(1,974)
|
Taxation paid
|
|
|
-
|
|
(29)
|
Net cash inflow from operating
activities
|
18
|
|
7,534
|
|
7,494
|
Cash flows from investing
activities
|
|
|
|
|
|
Purchase of investments
held at fair value through profit or loss
|
|
-
|
|
(7,215)
|
|
Purchase of investment
properties
|
|
(11,363)
|
|
(25,353)
|
|
Sale of investments held at
fair value through profit or loss
|
|
-
|
|
35,720
|
|
Sale of investment
properties
|
|
12,633
|
|
9,746
|
|
Net cash inflow/(outflow) from investing
activities
|
|
|
1,270
|
|
12,898
|
Cash flow from financing activities
|
|
|
|
|
|
Repayment of debenture
stock
|
|
-
|
|
(26,380)
|
|
Drawdown of loan
|
|
-
|
|
13,000
|
|
Fees paid on new loan
|
|
-
|
|
(176)
|
|
Interest paid on loans
|
|
(1,962)
|
|
(2,815)
|
|
Finance cost of leases
|
|
(80)
|
|
(78)
|
|
Payments of lease
liabilities
|
|
(9)
|
|
(9)
|
|
Dividends paid
|
8
|
(5,661)
|
|
(5,507)
|
|
Buyback of Ordinary Shares
for Treasury
|
14
|
(670)
|
|
(1,307)
|
|
Net cash outflow from financing
activities
|
|
(8,382)
|
(23,272)
|
Net increase/(decrease) in cash and cash
equivalents
|
|
|
422
|
|
(2,880)
|
Cash and cash equivalents
at 1 April
|
|
|
2,273
|
|
5,153
|
Cash and cash equivalents at 31
March
|
|
2,695
|
2,273
|
The Notes form part of these Financial
Statements.
Company
Statement of Cashflows
Note
|
Year ended
31 March 2024
|
Year ended
31 March 2023
|
£'000
|
£'000
|
£'000
|
£'000
|
Cash flows from operating
activities
|
|
|
|
|
|
Rental income received
|
|
|
8,987
|
|
8,936
|
Dividend income
received
|
|
|
-
|
|
266
|
Interest and other income
received
|
|
|
241
|
|
295
|
Operating expenses paid
|
|
|
(1,694)
|
|
(1,974)
|
Taxation paid
|
|
|
-
|
|
(29)
|
Net cash inflow from operating
activities
|
18
|
|
7,534
|
|
7,494
|
Cash flows from investing
activities
|
|
|
|
|
|
Purchase of investments
held at fair value through profit or loss
|
|
-
|
|
(7,215)
|
|
Purchase of investment
properties
|
|
(11,363)
|
|
(25,353)
|
|
Sale of investments held at
fair value through profit or loss
|
|
-
|
|
35,720
|
|
Sale of investment
properties
|
|
12,633
|
|
9,746
|
|
Net cash inflow/(outflow) from investing
activities
|
|
|
1,270
|
|
12,898
|
Cash flow from financing activities
|
|
|
|
|
|
Repayment of debenture
stock
|
|
-
|
|
(26,380)
|
|
Drawdown of loan
|
|
-
|
|
13,000
|
|
Fees paid on new loan
|
|
-
|
|
(176)
|
|
Interest paid on loans
|
|
(1,962)
|
|
(2,815)
|
|
Finance cost of leases
|
|
(80)
|
|
(78)
|
|
Payments of lease
liabilities
|
|
(9)
|
|
(9)
|
|
Dividends paid
|
8
|
(5,661)
|
|
(5,507)
|
|
Buyback of Ordinary Shares
for Treasury
|
14
|
(670)
|
|
(1,307)
|
|
Net cash outflow from financing
activities
|
|
(8,382)
|
(23,272)
|
Net increase/(decrease) in cash and cash
equivalents
|
|
|
422
|
|
(2,880)
|
Cash and cash equivalents
at 1 April
|
|
|
2,073
|
|
4,953
|
Cash and cash equivalents at 31
March
|
|
2,495
|
2,073
|
The Notes form part of these Financial
Statements.
Group and
Company Statement of Changes in Equity
Year ended 31 March 2024
|
|
Note
|
Share capital
£'000
|
Share premium
£'000
|
Retained earnings
£'000
|
Total
£'000
|
Group
|
|
|
|
|
|
Net assets at 31 March 2023
|
|
4,555
|
18,446
|
82,131
|
105,132
|
Loss for the year
|
|
-
|
-
|
(7,701)
|
(7,701)
|
Dividends paid
|
8
|
-
|
-
|
(5,661)
|
(5,661)
|
Buyback of Ordinary Shares for Treasury
|
14
|
-
|
-
|
(670)
|
(670)
|
Net assets at 31
March 2024
|
|
4,555
|
18,446
|
68,099
|
91,100
|
Company
|
|
|
|
|
|
Net assets at 31 March 2023
|
|
4,555
|
18,446
|
82,131
|
105,132
|
Loss for the year
|
|
-
|
-
|
(7,701)
|
(7,701)
|
Dividends paid
|
8
|
-
|
-
|
(5,661)
|
(5,661)
|
Buyback of Ordinary Shares for Treasury
|
14
|
-
|
-
|
(670)
|
(670)
|
Net assets at 31
March 2024
|
|
4,555
|
18,446
|
68,099
|
91,100
|
Year ended 31 March 2023 Restated
|
|
|
Note
|
Share capital
£'000
|
Share premium
£'000
|
Retained earnings
£'000
|
Total
£'000
|
Group
|
|
|
|
|
|
Net assets at 31 March 2022
|
|
4,555
|
18,446
|
112,397
|
135,398
|
Loss for the year
|
|
-
|
-
|
(23,452)
|
(23,452)
|
Dividends paid
|
8
|
-
|
-
|
(5,507)
|
(5,507)
|
Buyback of Ordinary Shares for Treasury
|
|
-
|
-
|
(1,307)
|
(1,307)
|
Net assets at 31
March 2023
|
|
4,555
|
18,446
|
82,131
|
105,132
|
Company
|
|
|
|
|
|
Net assets at 31 March 2022
|
|
4,555
|
18,446
|
112,397
|
135,398
|
Loss for the year
|
|
-
|
-
|
(23,452)
|
(23,452)
|
Dividends paid
|
8
|
-
|
-
|
(5,507)
|
(5,507)
|
Buyback of Ordinary Shares for Treasury
|
|
-
|
-
|
(1,307)
|
(1,307)
|
Net assets at 31
March 2023
|
|
4,555
|
18,446
|
82,131
|
105,132
|
|
|
|
|
|
|
|
|
|
|
|
The Notes form part of these Financial
Statements.
Notes to the
Financial Statements
1. Accounting
policies
The Financial Statements have been prepared in
accordance with UK adopted international accounting
standards.
The presentational currency of the Group and
Company, and functional currency of the Company, is pounds sterling
because that is the currency of the primary economic environment in
which the Group and Company operate. The Financial Statements and
the accompanying notes are presented in pounds sterling and rounded
to the nearest thousand pounds except where otherwise
indicated.
(a) Basis of
preparation
The Financial Statements have been prepared on
a going concern basis as disclosed in the Directors' Report in the
Annual Report and on the historical cost basis, except for the
revaluation of investment properties, investment in subsidiaries
and the £35 million bank borrowings, which are valued at fair value
through profit and loss. The principal accounting policies adopted
are set out below. Where presentational guidance set out in the
Statement of Recommended Practice Financial Statements of
Investment Trust Companies and Venture Capital Trusts (the SORP)
issued by the Association of Investment Companies (AIC) in July
2022 is consistent with the requirements of IFRSs, the Directors
have sought to prepare the Financial Statements on a basis
compliant with the recommendations of the SORP, except for the
allocation of finance costs to revenue as explained in Note
1(f).
The Board has considered the requirements of
IFRS 8, 'Operating Segments'. The Board is charged with setting the
Group's investment strategy. The Board has delegated the day to day
implementation of this strategy to the Investment Manager but the
Board retains responsibility to ensure that adequate resources of
the Group are directed in accordance with its decisions. The Board
is of the view that the Group is engaged in a single segment of
business, being investments in UK commercial properties. The view
that the Group is engaged in a single segment of business is based
on the fact that one of the key financial indicators received and
reviewed by the Board is the total return from the investment
portfolio taken as a whole. A review of the investment portfolio is
included in the reports from the Investment Manager in the Annual
Report.
(b) Going
concern
The Group's business activities, together with
the factors likely to affect its future development and
performance, are set out in the Strategic Report in the Annual
Report. The financial position of the Group as at 31 March 2024 is
shown in the Statement of Financial Position. The cash flows of the
Group for the year ended 31 March 2024 are shown in the Group and
Company Statement of Cashflows. The Group had fixed debt totalling
£49,073,000 as at 31 March 2024, as set out in Note 12; none of the
borrowings is repayable before March 2026. Note 21 sets out the
Group's risk management policies and procedures, including those
covering market price risk, liquidity risk and credit risk. As at
31 March 2024, the Group's total assets less current liabilities
exceeded its total non current liabilities by a factor of 2.75. The
assets of the Group consist mainly of investment properties that
are held in accordance with the Group's investment policy. The
Directors, who have reviewed carefully the Group's forecasts for
the coming year and having taken into account the liquidity of the
Group's investment portfolio and the Group's financial position in
respect of cash flows, borrowing facilities and investment
commitments (of which there is none of significance), are not aware
of anything that may cast significant doubt upon the Group's
ability to continue as a going concern. Accordingly, the Directors
believe that it is appropriate to continue to adopt the going
concern basis in preparing the Financial Statements.
(c) Basis of
consolidation
The consolidated Financial Statements
incorporate the Financial Statements of the Company and the entity
controlled by the Company (its subsidiary). An investor controls an
investee when it is exposed, or has rights, to variable returns
from its involvement with the investee and has ability to affect
those returns through its power over the investee. The Company
consolidates the investee that it controls. All intra-group
transactions, balances, income and expenses are eliminated on
consolidation. The investment in the subsidiary is recognised at
fair value in the Financial Statements of the Company. This is
considered to be the net asset value of the Shareholders' funds, as
shown in its Statement of Financial Position.
Value and Indexed Property Income Services
Limited is a private limited company incorporated in Scotland under
company number SC467598. It is a wholly owned subsidiary of the
Company and has been appointed to act as Alternative Investment
Fund Manager of the Company.
(d) Presentation of
Statement of Comprehensive Income
In order to reflect better the activities of
an investment trust company and in accordance with guidance issued
by the AIC, supplementary information which analyses the Statement
of Comprehensive Income between items of a revenue and capital
nature has been presented alongside the Statement of Comprehensive
Income. In accordance with the Company's Articles, net realised
capital returns may be distributed by way of dividend.
Additionally, the net revenue is the measure
that the Directors believe to be appropriate in assessing the
Company's compliance with certain requirements set out in sections
1158-1160 of the Corporation Tax Act 2010.
(e) Income
Dividend income from investments is recognised
as revenue for the period on an ex-dividend basis. Where no ex-
dividend date is available, dividends receivable on or before the
period end are treated as revenue for the period.
Where the Group has elected to receive
dividend income in the form of additional shares rather than cash,
the amount of cash dividend foregone is recognised as income. Any
excess in the value of shares received over the amount of cash
dividend foregone is recognised as a gain in the income
statement.
Interest receivable from cash and short term
deposits and interest payable is accrued to the end of the
period.
Rental receivable and lease incentives, where
material, from investment properties under operating leases are
recognised in the Statement of Comprehensive Income over the term
of the lease on a straight line basis. Other income is recognised
on an accruals basis.
(f) Expenses and
Finance Costs
All expenses and finance costs are accounted
for on an accruals basis. Expenses are presented as capital where a
connection with the maintenance or enhancement of the value of
investments can be demonstrated. In this respect and in accordance
with the SORP, the investment management fees have been allocated,
100% to revenue to reflect the Board's expectations of long term
investment returns.
It is normal practice and in accordance with
the SORP for investment trust companies to allocate finance costs
to capital on the same basis as the investment management fee
allocation. However, as the Company has a significant exposure to
property, and property companies allocate finance costs to revenue
to match rental income, the Directors consider that, contrary to
the SORP, it is inappropriate to allocate finance costs to
capital.
(g) Other
Receivables
Financial assets classified as loans and
receivables are held to collect contractual cash flows and give
rise to cash flows representing solely payments of principal and
interest. As such they are measured at amortised cost. Other
receivables do not carry any interest, they have been assessed for
any expected credit losses over their lifetime due to their
short-term nature.
(h)
Other payables
Payables are non-interest bearing and are
stated at their discounted cash flow.
(i)
Taxation
The Company's liability for current tax is
calculated using tax rates that have been enacted or substantially
enacted by the date of the Statement of Financial
Position.
Deferred tax is recognised in respect of all
temporary differences that have originated but not reversed at the
date of the Statement of Financial Position, where transactions or
events that result in an obligation to pay more tax in the future
or the right to pay less tax in the future have occurred at the
date of the Statement of Financial Position.
This is subject to deferred tax assets only
being recognised if it is considered more probable than not that
there will be suitable profits from which the future reversal of
the temporary differences can be deducted.
Due to the Company's status as an investment
trust company, and the intention to continue to meet the conditions
required to maintain approval for the foreseeable future, the
Company has not provided deferred tax on any capital gains and
losses arising on the revaluation or disposal of
investments.
(j) Dividends
payable
Interim dividends are recognised as a
liability in the period in which they are paid as no further
approval is required in respect of such dividends. Final dividends
are recognised as a liability only after they have been approved by
Shareholders in general meeting.
(k)
Investments
Equity
investments
All equity investments were classified on the
basis of their contractual cashflow characteristics and the Group's
business model for managing its assets. The business model, which
is the determining feature, was such that the portfolio of equity
investments was managed, and performance was evaluated, on the
basis of fair value. Consequently, all equity investments were
measured at fair value through profit or loss.
The Company accounts for its investment in its
subsidiary at fair value. All fair value adjustments in relation to
the subsidiary are eliminated on consolidation.
Investment
property
Investment properties are initially recognised
at cost, being the fair value of consideration given, including
transaction costs associated with the investment property. Any
subsequent capital expenditure incurred in improving investment
properties is capitalised in the period incurred and is included
within the book cost of the property.
After initial recognition, investment
properties are measured at fair value. Gains and losses arising
from changes in fair value are included in net profit or loss for
the period as a capital item in the Statement of Comprehensive
Income and are ultimately recognised in the retained
earnings.
As disclosed in Note 21, the Group leases out
all of its properties on operating leases. A property held under an
operating lease is classified and accounted for as an investment
property where the Group holds it to earn rental, capital
appreciation or both. Any such property leased under an operating
lease is carried at fair value. Fair value is established by
half-yearly professional valuation on an open market basis by
Savills (UK) Limited, Chartered Surveyors and Valuers, and in
accordance with the RICS Valuation - Global Standards January 2022
(the 'RICS Red Book'). The determination of fair value by Savills
is supported by market evidence, excluding prepaid or accrued
operating lease income arising from the spreading of lease
incentives or minimum lease payments because it has been recognised
as a separate liability or asset. The fair value of investment
property held by a lessee as a right-of-use asset reflects expected
cash flows (including variable lease payments that are expected to
become payable). Accordingly, if a valuation obtained for a
property is net of all payments expected to be made, it will be
necessary to add back any recognised lease liability, to arrive at
the carrying amount of the investment property using the fair value
model. These valuations are disclosed in Note 9.
(l) Cash and cash
equivalents
Cash and cash equivalents comprises deposits
held with banks.
(m)
Non-current liabilities
All new loans and borrowings are initially
measured at cost, being the fair value of the consideration
received, less issue costs where applicable. Thereafter, all
interest-bearing loans and borrowings are subsequently measured at
amortised cost. Amortised cost is calculated by taking into account
any discount or premium on settlement. The costs of arranging any
interest-bearing loans are capitalised and amortised over the life
of the loan. When the term of a loan is modified, the amortisation
of costs is adjusted in line and the loan measured at fair value on
the balance sheet.
(n) Leases
The Group leases properties that meet the
definition of investment property. These right-of-use assets are
presented as part of Investment Properties in the Statement of
Financial Position and held at fair value. All properties are
leased out under operating leases and rental income is recognised
on a straight line basis over the expected term of the relevant
lease. Many leases have fixed or minimum rental uplifts and where
lease incentives or temporary rent reductions have been granted as
a result of the COVID pandemic, rental income is recognised on a
straight line basis over the expected term of the lease. The
capital element of lease obligations is recorded as a finance lease
payable liability in the Statement of Financial Position on
inception of the arrangement. Lease payments are apportioned
between capital repayment and finance charge, using the effective
interest rate method, to produce a constant rate of charge on the
balance of the capital repayments outstanding. The lease liability
relates to the head rent on the property in Fareham. The current
lease is for a period of 99 years with an option for a further 26
years. The liability is based on the option being taken up and
extinguishing in December 2105.
(o) Critical accounting
judgements and key estimates
The preparation of the Financial Statements
requires the Directors to make judgements, estimates and
assumptions that may affect the application of accounting policies
and the reported amounts of assets and liabilities, income and
expenses. The critical accounting area involving a higher degree of
judgement or complexity comprises the determination of fair value
of the investment properties. The Group engages independent
professional qualified valuers to perform the valuation.
Information about the valuation techniques and inputs used in
determining fair value as at 31 March 2024 is disclosed in Note 9
to the Financial Statements.
(p) Adoption of new and
revised Accounting Standards
New and revised standards and interpretations
that became effective during the year had no significant impact on
the amounts reported in these Financial Statements but may impact
accounting for future transactions and arrangements.
At the date of authorisation of these
Financial Statements, the following Standards and interpretations,
which have not been applied to these Financial Statements, were in
issue but were not yet effective.
Standards
IFRS 16 Amendments - Lease
Liability in a Sale and Leaseback (effective 1 January
2024)
IAS 1 Amendments - Presentation of
Financial Statements (effective 1 January 2024)
IAS 7 and IFRS 7 Amendments -
Supplier Finance (effective 1 January 2024)
IAS 21 Amendments - Lack of Exchangeability
(effective 1 January 2025)
The Directors do not expect the adoption of
these Standards and interpretations (or any other Standards and
interpretations which are in issue but not effective) will have a
material impact on the Financial Statements of the Group in future
periods.
(q) Prior period adjustments and
errors
Prior period adjustments may arise as a result
of a change in accounting policies or to correct a material
error.
Generally, the majority of prior period items
arise from corrections and adjustments that are the natural result
of estimates inherent in the accounting process. Such
adjustments constitute normal transactions in
the year in which they are identified, and are accounted for
accordingly. Material errors discovered in prior period figures are
corrected retrospectively by amending opening balances and
comparative amounts for the prior period.
2.
Income
|
Year ended
31 March 2024
|
Year ended
31 March 2023
Restated
|
Group
£'000
|
Company
£'000
|
Group
£'000
|
Company
£'000
|
Other operating
income
|
|
|
|
|
Rental income
|
8,824
|
8,824
|
8,226
|
8,226
|
Interest receivable on short term deposits
|
183
|
183
|
155
|
155
|
Other income
|
59
|
59
|
159
|
159
|
Investment
income
|
|
|
|
|
Dividends from listed investments in UK
|
-
|
-
|
168
|
168
|
Total
income
|
9,066
|
9,066
|
8,708
|
8,708
|
3.
Investment management fee
|
Year ended 31 March 2024
|
Year ended 31 March 2023
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Group and
Company
|
|
|
|
|
|
|
Investment management fee
|
863
|
-
|
863
|
990
|
-
|
990
|
A summary of the terms of the management
agreement is given in the Directors' Report in the Annual
Report.
OLIM Property Limited received an investment
management fee of £863,000 (2023 - £990,000), the basis of
calculation of which is detailed in the Directors' Report in the
Annual Report.
4.
Other operating expenses
|
Year ended
31 March 2024
|
Year ended
31 March 2023
|
Group
£'000
|
Company
£'000
|
Group
£'000
|
Company
£'000
|
Fee payable to the Group's
auditor for the audit of the Group's accounts
|
86
|
86
|
65
|
65
|
Directors' fees
|
109
|
109
|
97
|
97
|
NIC on Directors' fees
|
5
|
5
|
3
|
3
|
Fees for company
secretarial services
|
270
|
270
|
237
|
237
|
Direct property costs
|
-
|
-
|
(23)
|
(23)
|
Other expenses
|
424
|
424
|
516
|
516
|
|
894
|
894
|
895
|
895
|
Directors' fees comprise the Chairman's fees
of £33,000 (2023 - £30,000), the Audit and Management Engagement
Committee Chairman's fees of £27,000 (2023 - £24,500) and fees of
£24,500 (2023 - £22,000) per annum paid to each other
Director.
Additional information on Directors' fees is
given in the Directors' Remuneration Report in the Annual
Report.
5.
Finance costs
|
Year ended
31 March 2024
|
Year ended
31 March 2023
|
Group
£'000
|
Company
£'000
|
Group
£'000
|
Company
£'000
|
Interest payable on:
|
|
|
|
|
9.375% Debenture Stock 2026
|
-
|
-
|
456
|
456
|
Less amortisation of issue premium
|
-
|
-
|
(111)
|
(111)
|
Bank loan interest payable
|
1,988
|
1,988
|
1,753
|
1,753
|
Loan expenses derecognised
|
-
|
-
|
385
|
385
|
Gain on loan modification
|
-
|
-
|
(908)
|
(908)
|
Borrowing costs expensed on recognition of fair
value
|
-
|
-
|
80
|
80
|
Effective interest
|
35
|
35
|
24
|
24
|
Amortisation of loan expenses
|
39
|
39
|
22
|
22
|
Finance costs attributable to lease liabilities
|
80
|
80
|
78
|
78
|
|
2,142
|
2,142
|
1,779
|
1,779
|
In June 2022, the 9.375% Debenture Stock 2026
was repaid early at a premium of £6,380,000 and a balance of
£111,000 unamortised premium from the issue of the debenture was
expensed, resulting in a capital charge of £6,269,000 for the year
to 31 March 2023.
On 28 November 2019, the Company entered into
a £22,000,000 fixed term secured loan facility for a period of up
to seven years to 30 November 2026. On 3 March 2021, this facility
was extended until 31 March 2031. During the year ended 31 March
2023, the loan was increased to £35,000,000 and extended for a
further two years until 31 March 2033, costs previously incurred on
the loan were extinguished at this point.
6.
Taxation
|
Year ended 31 March 2024
|
Year ended 31 March 2023
Restated
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
a) Analysis of the tax credit/(charge) for the
year:
Group and Company
|
|
|
|
|
|
|
Current tax
|
-
|
-
|
-
|
(979)
|
979
|
-
|
Deferred tax
|
(1,251)
|
-
|
(1,251)
|
444
|
446
|
890
|
|
(1,251)
|
-
|
(1,251)
|
(535)
|
1,425
|
890
|
Factors affecting the total tax
credit/(charge) for year:
|
|
|
|
|
|
|
Loss before taxation
|
|
|
(6,450)
|
|
|
(24,342)
|
Tax (credit) thereon at 25%
(2023 - 19%)
|
|
|
(1,613)
|
|
|
(4,625)
|
Effects of:
|
|
|
|
|
|
|
Non taxable dividends
|
|
|
-
|
|
|
32
|
Losses on investments not
relievable
|
|
|
2,904
|
|
|
4,392
|
Finance costs
|
|
|
(40)
|
|
|
(689)
|
|
1,251
|
(890)
|
|
|
|
|
|
|
|
|
|
|
Year ended 31 March 2024
|
Year ended 31 March 2023
Restated
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
b) Factors affecting future tax
charges
|
|
|
|
|
|
|
Unutilised tax losses
|
|
|
8,913
|
|
|
13,918
|
|
|
|
|
|
|
|
Potential tax benefit at
25%
|
|
|
2,228
|
|
|
3,479
|
|
2,228
|
3,479
|
|
|
|
|
|
|
|
Recognised as a deferred
tax non-current asset
|
|
|
2,228
|
|
|
3,479
|
Not recognised as a
deferred tax asset
|
|
|
-
|
|
|
-
|
|
2,228
|
3,479
|
|
|
|
|
|
|
|
|
|
|
The Company and Group have deferred tax assets
of £2,228,000 (2023 restated - £3,479,000) at 31 March 2024
relating to total accumulated unrelieved tax losses carried forward
of £8,913,000 (2023 restated - £13,918,000). The Company and Group
have recognised deferred tax assets of £2,228,000 (2023 restated -
£3,479,000), based on forecast profits for the next five
years.
7.
Return per Ordinary Share
|
Year ended
31 March 2024
|
Year ended
31 March 2023
Restated
|
Group
£'000
|
Company
£'000
|
Group
£'000
|
Company
£'000
|
The return per Ordinary
Share is based on the following figures:
|
|
|
|
|
Revenue return
|
3,916
|
3,916
|
4,509
|
4,509
|
Capital return
|
(11,617)
|
(11,617)
|
(27,961)
|
(27,961)
|
Weighted average number of
Ordinary Shares in issue
|
42,855,131
|
42,855,131
|
43,272,601
|
43,272,601
|
Return per share -
revenue
|
9.14p
|
9.14p
|
10.42p
|
10.42p
|
Return per share -
capital
|
(27.11p)
|
(27.11p)
|
(64.62p)
|
(64.62p)
|
Total return per share
|
(17.97p)
|
(17.97p)
|
(54.20p)
|
(54.20p)
|
8.
Dividends
|
Year ended
31 March 2024
£'000
|
Year ended
31 March 2023
£'000
|
Dividends on Ordinary
Shares:
|
|
|
Third quarterly dividend of
3.20p per share (2023 - 3.00p) paid 28 April 2023
|
1,376
|
1,307
|
Final dividend of 3.60p per
share (2023 - 3.60p) paid 4 August 2023
|
1,548
|
1,568
|
First quarterly dividend of
3.20p per share (2023 - 3.00p) paid 27 October 2023
|
1,369
|
1,296
|
Second quarterly dividend
of 3.20p per share (2023 - 3.10p) paid 26 January 2024
|
1,368
|
1,336
|
Dividends paid in the
period
|
5,661
|
5,507
|
The third interim dividend of 3.20p (2023 -
3.20p), paid on 26 April 2024, has not been included as a liability
in these financial statements.
The final dividend of 3.60p (2023 - 3.60p),
being paid on 26 July 2024, has not been included as a liability in
these financial statements.
Set out below is the total dividend paid and
proposed in respect of the financial year, which is the basis upon
which the requirements of Sections 1158 - 1159 of the Corporation
Tax Act 2010 are considered. The current year's revenue available
for distribution by way of dividend is £3,916,000 (2023 restated -
£4,509,000).
|
Year ended
31 March 2023
£'000
|
Year ended
31 March 2022
£'000
|
First quarterly dividend of
3.20p per share (2023 - 3.00p) paid 27 October 2023
|
1,369
|
1,296
|
Second quarterly dividend
of 3.20p per share (2023 - 3.10p) paid 26 January 2024
|
1,368
|
1,336
|
Third quarterly dividend of
3.20p per share (2023 - 3.20p) payable 26 April 2024
|
1,365
|
1,376
|
Final quarterly dividend of
3.60p per share (2023 - 3.60p) payable 26 July 2024
|
1,529
|
1,549
|
|
5,631
|
5,557
|
The final dividend is based on the latest
share capital of 42,476,147 Ordinary Shares excluding those held in
Treasury.
9.
Investments
|
Investment properties
£'000
|
Equities
£'000
|
Total
£'000
|
Group
|
|
|
|
Cost at 31 March 2023
|
146,525
|
-
|
146,525
|
Fair value movement brought forward
|
530
|
-
|
530
|
Valuation at 31 March 2023 - Restated
|
147,055
|
-
|
147,055
|
Purchases
|
12,737
|
-
|
12,737
|
Sales proceeds
|
(13,063)
|
-
|
(13,063)
|
Realised losses on sales
|
(137)
|
-
|
(137)
|
Fair value movement in year
|
(11,480)
|
-
|
(11,480)
|
Valuation at 31 March 2024
|
135,112
|
-
|
135,112
|
|
Investment properties
£'000
|
Investment in subsidiary
£'000
|
Equities
£'000
|
Total
£'000
|
Company
|
|
|
|
|
Cost at 31 March 2023
|
146,525
|
200
|
-
|
146,725
|
Fair value movement brought forward
|
530
|
-
|
-
|
530
|
Valuation at 31 March 2023 - Restated
|
147,055
|
200
|
-
|
147,255
|
Purchases
|
12,737
|
-
|
-
|
12,737
|
Sales proceeds
|
(13,063)
|
-
|
-
|
(13,063)
|
Realised losses on sales
|
(137)
|
-
|
-
|
(137)
|
Fair value movement in year
|
(11,480)
|
-
|
-
|
(11,480)
|
Valuation at 31 March 2024
|
135,112
|
200
|
-
|
135,312
|
The fair value valuation given by Savills plc
excludes prepaid or accrued operating lease income arising from the
spreading of lease incentives or minimum future uplifts and for
adjustments to recognise finance lease liabilities for one
leasehold property, both in accordance with IFRS 16. The valuation
has, therefore, been decreased.
|
As at
31 March 2024
£'000
|
As at
31 March 2023
Restated
£'000
|
Savills plc valuation
|
138,100
|
150,500
|
Operating lease assets
|
(5,911)
|
(6,298)
|
Finance lease liabilities
|
2,923
|
2,853
|
|
135,112
|
147,055
|
Decrease in fair value
|
(2,988)
|
(3,445)
|
The fair value valuation given by Savills plc
includes £4,200,000 relating to the property at Mitchell Close,
Fareham, where contracts have been exchanged and completed for sale
in May 2024, £700,000 relating to a property at Thurrock where
contracts have been exchanged for sale in June 2024 and £3,700,000
relating to The Bishop's Finger, London, where contracts have been
exchanged for sale in July 2024.
Transaction
costs
During the year expenses were incurred in
acquiring and disposing of investments classified as fair value
through profit or loss. These have been expensed through capital
and are included within gains and losses on investments in the
Statement of Comprehensive Income. The total costs were as
follows:
|
Year ended
31 March 2024
£'000
|
Year ended
31 March 2023
£'000
|
Purchases
|
154
|
9
|
Sales
|
179
|
32
|
|
333
|
41
|
The fair values of the investment properties
were independently valued by professional valuers from Savills (UK)
Limited, acting in the capacity of External Valuers as defined in
the RICS Red Book (but not for the avoidance of doubt as an
External Valuers of the portfolio as defined by the Alternative
Investment Fund Managers Regulations 2013). The valuations were
prepared on the basis of Fair Value as required by the IFRS
(International Financial Reporting Standards). In addition, the
valuations have also been prepared in accordance with RICS
Valuation - Professional Standards VPS 3.5 Fair Value and VPS 4.1
Valuations for Inclusion in Financial Statements. The definition of
Fair Value is set out in IFRS 13 and is adopted by the
International Accounting Standards Board as follows:
"The price that would be received to sell an
asset, or paid to transfer a liability, in an orderly transaction
between market participants at the measurement date"
The RICS Red Book directs us to consider that
Fair Value is consistent with the concept of Market Value, the
definition of which is set out in Valuation Practice Statement 4
1.2 of the Red Book, as follows:
"The estimated amount for which an asset or
liability should exchange on the valuation date between a willing
buyer and a willing seller in an arm's length transaction after
proper marketing and where the parties had each acted
knowledgeably, prudently and without compulsion."
The valuations have been arrived at
predominantly by reference to market evidence for comparable
property (Level 3 of the Fair Value Hierarchy). As part of Savills'
standard process, the valuations were carried out by specialist
valuers, which were peer reviewed and reviewed again prior to the
valuation date. During the review process, the various
characteristics of each property were taken into
consideration.
Property portfolio
|
Passing rent range
£
|
Fair value - Group
£'000
|
Key
unobservable
input
|
Inputs
range
|
Blended
yield
|
Supermarkets
|
87,000 - 986,458
|
40,500
|
Net Equivalent Yield
|
5.50% - 7.50%
|
6.25%
|
Industrial
|
49,500 - 486,680
|
39,250
|
Net Equivalent Yield
|
5.50% - 8.50 %
|
6.50%
|
Leisure - Bowling and
Health Club
|
217,160 - 610,324
|
26,350
|
Net Equivalent Yield
|
8.00% - 8.75%
|
8.25%
|
Hotels
|
360,000 - 373,549
|
11,900
|
Net Equivalent Yield
|
5.75% - 6.25%
|
6.00%
|
Other
|
168,610 - 599,166
|
11,800
|
Net Equivalent Yield
|
5.50% - 10.50%
|
8.00%
|
Public Houses
|
120,000 - 185,000
|
8,300
|
Net Equivalent Yield
|
4.75% - 6.00%
|
5.25%
|
|
|
138,100
|
|
|
|
A 25 bps decrease in the equivalent yield
applied would have increased the net assets attributable to the
Group and Company's Shareholders and the total gain for the year by
£5,250,000. A 25 bps increase in the equivalent yield applied would
have decreased the net assets attributable to the Group and
Company's Shareholders and the total gain for the year by
£4,975,000. A 5% decrease in the rental value applied would have
decreased the net assets attributable to the Group and Company's
Shareholders and the total gain for the year by £3,550,000. A 5%
increase in the rental value applied would have increased the net
assets attributable to the Group and Company's Shareholders and the
total loss for the year by £3,325,000.
Investment in
subsidiary
|
Country of incorporation
|
Date of incorporation
|
%
ownership
|
Principal
activity
|
Name
|
|
|
|
|
Value and Indexed Property
Income Services Limited, having its registered office c/o Maven
Capital Partners UK LLP, Kintyre House, 205 West George Street,
Glasgow G2 2LW.
|
UK
|
16 January 2014
|
100
|
AIFM
|
10.
Receivables
|
As at
31 March 2024
|
As at
31 March 2023
Restated
|
Group
£'000
|
Company
£'000
|
Group
£'000
|
Company
£'000
|
Amounts falling due within one year:
|
|
|
|
|
Operating lease asset
|
119
|
119
|
89
|
89
|
Other receivables
|
338
|
338
|
194
|
194
|
Prepayments and accrued income
|
57
|
57
|
54
|
54
|
Rents receivable
|
173
|
173
|
-
|
-
|
|
687
|
687
|
337
|
337
|
Amounts falling due after more than one year:
|
|
|
|
|
Operating lease asset
|
5,792
|
5,792
|
6,209
|
6,209
|
|
6,479
|
6,479
|
6,546
|
6,546
|
Many of the Company's leases provide for
minimum and maximum increases of rental at future rent reviews.
Minimum increases have been averaged over the life of the lease,
generating an operating lease asset.
11.
Payables
|
As at
31 March 2024
|
As at
31 March 2023
|
Group
£'000
|
Company
£'000
|
Group
£'000
|
Company
£'000
|
Amounts due to OLIM Property Limited
|
65
|
65
|
53
|
53
|
Accruals and other creditors
|
2,966
|
2,966
|
1,907
|
1,907
|
Value Added Tax payable
|
387
|
387
|
408
|
408
|
Lease liability
|
10
|
10
|
8
|
8
|
|
3,428
|
3,428
|
2,376
|
2,376
|
The amount due to OLIM Property Limited
comprises the monthly management fee for March 2024, subsequently
paid in April 2024.
12.
Non-current liabilities
|
As at
31 March 2024
|
As at
31 March 2023
|
Group
£'000
|
Company
£'000
|
Group
£'000
|
Company
£'000
|
Bank loans held at
fair value
|
|
|
|
|
Bank loan b/fwd
|
34,116
|
34,116
|
35,000
|
35,000
|
Balance of costs incurred
|
-
|
-
|
(250)
|
(250)
|
Costs written off in the year
|
-
|
-
|
385
|
385
|
Gain on modification of debt
|
-
|
-
|
(908)
|
(908)
|
Borrowing costs expensed on recognition of fair
value
|
-
|
-
|
80
|
80
|
Costs incurred in the year
|
-
|
-
|
(215)
|
(215)
|
Effective interest
|
35
|
35
|
24
|
24
|
|
34,151
|
34,151
|
34,116
|
34,116
|
Bank loans held at
amortised costs
|
|
|
|
|
Bank loan
|
15,000
|
15,000
|
15,000
|
15,000
|
Balance of costs incurred
|
(116)
|
(116)
|
(138)
|
(138)
|
Add: Debit to income for the year
|
38
|
38
|
22
|
22
|
|
14,922
|
14,922
|
14,884
|
14,884
|
Total bank
borrowings
|
49,073
|
49,073
|
49,000
|
49,000
|
|
|
|
|
|
9.375% Debenture
Stock 2026
|
|
|
|
|
Add: Balance of premium less issue expenses
|
-
|
-
|
111
|
111
|
Less: Credit to income for the year
|
-
|
-
|
(111)
|
(111)
|
|
-
|
-
|
-
|
-
|
Total
borrowings
|
49,073
|
49,073
|
49,000
|
49,000
|
|
|
|
|
|
Lease liability payable in more than one year
|
|
|
|
|
- within 2 - 5 years
|
42
|
42
|
28
|
28
|
- over 5 years
|
2,871
|
2,871
|
2,817
|
2,817
|
Total
payables
|
2,913
|
2,913
|
2,845
|
2,845
|
|
51,986
|
51,986
|
51,845
|
51,845
|
The Company has a £15,000,000 fixed term
secured loan facility for a period of up to ten years to 31 March
2026 (2023 - £15,000,000). At 31 March 2024, £11,893,750 was drawn
down at a rate of 4.344% and £3,106,250 was drawn down at a rate of
3.60%. The terms of the loan facility contain financial covenants
that require the Company to ensure that:
• in respect of
each 3 month period ending on 31 March and 30 September (the Half
Year dates), net rental income shall be at least 200 per cent of
interest costs;
• in respect of
each 12 month period beginning immediately after 31 March and 30
September, net rental income shall be at least 200 per cent of
interest costs; and
• at all times,
the loan shall not exceed 60 per cent of the value of the
properties that have been charged.
On 28 November 2019, the Company entered into
a £22,000,000 fixed term secured loan facility for a period of up
to seven years to 30 November 2026. On 3 March 2021, this facility
was extended until 31 March 2031. On 27 April 2022, the loan was
increased to £30,000,000 and on 22 June 2022, the loan was
increased to £35,000,000 and extended for a further two years until
31 March 2033, costs previously incurred on the loan were
extinguished at this point. Subsequent to this, the loan is
recorded on the Statement of Financial Position at it's fair value
in the year to 31 March 2023. As at 31 March 2024, the loan is
recorded on an amortising basis. 95% of the loan is at a fixed rate
and 5% at a floating rate of interest. At 31 March 2024,
£35,000,000 was drawn down at a net effective interest rate of
3.81%. The terms of the loan facility contain financial covenants
that require the Company to ensure that:
• the total debt
ratio does not at any time exceed 50 per cent;
• projected
interest cover is not less than 200 per cent at all times;
and
• the Loan to
Value shall not exceed 68% of the value of the properties that have
been charged.
The fair values of the loans are disclosed in
Note 21 and the Net Asset Value per share, calculated with the
borrowings at fair value, is disclosed in Note 17.
13. Deferred
tax
Under IAS 12, provision must be made for any
potential tax liability on revaluation surpluses. As an investment
trust, the Company does not incur capital gains tax and no
provision for deferred tax is therefore required in this
respect.
As disclosed in Note 6, a deferred tax asset
has been recognised to reflect the estimated value of tax losses
carried forward which are likely to be capable of offset against
future profits.
14.
Share capital
|
As at
31 March 2024
£'000
|
As at
31 March 2023
£'000
|
Authorised:
|
5,600
|
5,600
|
56,000,000 Ordinary Shares of 10p each (2023 -
56,000,000)
|
Called up, issued
and fully paid:
|
|
|
42,664,550 Ordinary Shares of 10p each (2023 -
43,012,464)
|
4,266
|
4,301
|
Treasury
shares:
|
|
|
2,885,425 Ordinary Shares of 10p each (2023 -
2,537,511)
|
289
|
254
|
|
4,555
|
4,555
|
The ordinary share capital on the Statement of
Financial Position relates to the number of Ordinary Shares in
issue and held in Treasury. Only when shares are cancelled, either
from Treasury or directly, is a transfer made to the Capital
Redemption Reserve.
During the year, the Company repurchased
347,914 Ordinary Shares at a cost of £670,000 including expenses.
Subsequent to the year end, the Company repurchased 188,403
Ordinary Shares at a cost of £315,000, including expenses. All of
these shares were placed in Treasury.
15.
Share premium
|
As at
31 March 2024
|
As at
31 March 2023
|
Group
£'000
|
Company
£'000
|
Group
£'000
|
Company
£'000
|
Opening balance
|
18,446
|
18,446
|
18,446
|
18,446
|
16.
Retained earnings
|
As at
31 March 2024
|
As at
31 March 2023 Restated
|
Group
£'000
|
Company
£'000
|
Group
£'000
|
Company
£'000
|
Opening balance at 31 March 2023
|
82,131
|
82,131
|
112,397
|
112,397
|
Loss for the year
|
(7,701)
|
(7,701)
|
(23,452)
|
(23,452)
|
Dividends paid (see Note 8)
|
(5,661)
|
(5,661)
|
(5,507)
|
(5,507)
|
Buyback of Ordinary Shares for Treasury (see Note
14)
|
(670)
|
(670)
|
(1,307)
|
(1,307)
|
Closing balance at 31 March 2024
|
68,099
|
68,099
|
82,131
|
82,131
|
The table below shows the movement in retained
earnings analysed between revenue and capital items.
|
Year ended 31 March 2024
|
Year ended 31 March 2023 Restated
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Group
|
|
|
|
|
|
|
Opening balance at 31 March
2023
|
(2,468)
|
84,599
|
82,131
|
(1,470)
|
113,867
|
112,397
|
Profit/(loss) for the
year
|
3,916
|
(11,617)
|
(7,701)
|
4,509
|
(27,961)
|
(23,452)
|
Dividends paid (see Note
8)
|
(5,661)
|
-
|
(5,661)
|
(5,507)
|
-
|
(5,507)
|
Buyback of Ordinary Shares
for Treasury
(see Note 14)
|
-
|
(670)
|
(670)
|
-
|
(1,307)
|
(1,307)
|
Closing balance at 31 March
2024
|
(4,213)
|
72,312
|
68,099
|
(2,468)
|
84,599
|
82,131
|
Company
|
|
|
|
|
|
|
Opening balance at 31 March
2023
|
(3,555)
|
85,686
|
82,131
|
(2,557)
|
114,954
|
112,397
|
Profit/(loss) for the
year
|
3,916
|
(11,617)
|
(7,701)
|
4,509
|
(27,961)
|
(24,954)
|
Dividends paid (see Note
8)
|
(5,661)
|
-
|
(5,661)
|
(5,507)
|
-
|
(5,507)
|
Buyback of Ordinary Shares
for Treasury
(see Note 14)
|
-
|
(670)
|
(670)
|
-
|
(1,307)
|
(1,307)
|
Closing balance at 31 March
2024
|
(5,300)
|
73,399
|
68,099
|
(3,555)
|
85,686
|
82,131
|
Of the Company's Retained Earnings of
£68,099,000 (2023: £82,131,000), £74,797,000 (2023 restated:
£75,375,000) is considered to be distributable.
17.
Net asset value per equity share
The net asset values per Ordinary Share are
based on the Group's net assets attributable of £91,100,000 (2023
restated - £105,132,000) and on the Company's net assets
attributable of £91,100,000 (2023 restated - £105,132,000) and on
42,664,550 (2023 - 43,012,464) Ordinary Shares in issue at the year
end, excluding shares held in Treasury.
The net asset value per Ordinary Share, based
on the net assets of the Group and the Company adjusted for
borrowings at fair value (see Note 21) of £92,070,000 (2023
restated - £105,384,000) is 215.80p (2023 restated -
245.01p).
|
As at
31 March 2024
|
As at
31 March 2023
Restated
|
Group
£'000
|
Company
£'000
|
Group
£'000
|
Company
£'000
|
Net assets at 31 March 2024
|
91,100
|
91,100
|
105,132
|
105,132
|
Fair value adjustments
|
970
|
970
|
252
|
252
|
Net assets with borrowings at fair value
|
92,070
|
92,070
|
105,384
|
105,384
|
Number of shares in issue
|
42,664,550
|
42,664,550
|
43,012,464
|
43,012,464
|
Net asset value per share
|
213.53p
|
213.53p
|
244.42p
|
244.42p
|
Net asset value per share with borrowings at fair
value
|
215.80p
|
215.80p
|
245.01p
|
245.01p
|
18.
Reconciliation of income from operations before tax to net cash
inflow from operating activities
|
Year ended
31 March 2024
|
Year ended
31 March 2023
Restated
|
Group
£'000
|
Company
£'000
|
Group
£'000
|
Company
£'000
|
Income from operations before tax
|
(2,551)
|
(2,551)
|
(14,409)
|
(14,409)
|
Losses on investments
|
11,617
|
11,617
|
23,117
|
23,117
|
Investment management fee
|
(863)
|
(863)
|
(990)
|
(990)
|
Other operating expenses
|
(894)
|
(894)
|
(895)
|
(895)
|
(Increase)/decrease in receivables
|
(322)
|
(322)
|
653
|
653
|
Increase/(decrease) in other payables
|
547
|
547
|
18
|
18
|
Net cash from operating activities
|
7,534
|
7,534
|
7,494
|
7,494
|
19.
Reconciliation of current and non-current liabilities arising from
financing activities
|
Year ended
31 March 2024
|
Year ended
31 March 2023
|
Group
£'000
|
Company
£'000
|
Group
£'000
|
Company
£'000
|
Cash movements
|
|
|
|
|
Payment of rental (for
leasing)
|
89
|
89
|
87
|
87
|
Repayment of debenture
|
-
|
-
|
20,000
|
20,000
|
Drawdown of loans (for
financing)
|
-
|
-
|
(13,000)
|
(13,000)
|
Loan costs
|
-
|
-
|
80
|
80
|
Non-cash movements
|
|
|
|
|
Finance costs (for
leasing)
|
(159)
|
(159)
|
(78)
|
(78)
|
Changes in fair value
|
-
|
-
|
578
|
578
|
Issue premium on
debenture
|
-
|
-
|
111
|
111
|
Effective interest
|
(35)
|
(35)
|
(24)
|
(24)
|
Amortisation of loan
premium and expenses and fair value adjustment
|
(38)
|
(38)
|
(22)
|
(22)
|
Change in debt in the
year
|
(143)
|
(143)
|
7,732
|
7,732
|
Opening debt at 31 March
2023
|
(51,853)
|
(51,853)
|
(59,585)
|
(59,585)
|
Closing debt at 31 March
2024
|
(51,996)
|
(51,996)
|
(51,853)
|
(51,583)
|
20. Relationship with the
Investment Manager and Related Parties
Value and Indexed Property Income Services
Limited is a wholly owned subsidiary of Value and Indexed Property
Income Trust PLC and all costs and expenses are borne by Value and
Indexed Property Income Trust PLC. Value and Indexed Property
Income Services Limited has not traded during the year.
Matthew Oakeshott is a director of OLIM
Property Limited, which has an agreement with the Group to provide
investment management services, the terms of which are outlined in
the Directors' Report in the Annual Report and in Note
3.
21. Financial instruments
and investment property risks
Risk
management
The Group's and the Company's financial
instruments and investment property comprise property and other
investments, cash balances, loans and payables and receivables that
arise directly from its operations; for example, in respect of
sales and purchases awaiting settlement or debtors for accrued
income.
The Managers have dedicated investment
management processes which ensures that the Investment Policy is
achieved. The portfolio is reviewed on a periodic basis by a senior
investment manager and by OLIM Property's Investment
Committee.
Additionally, the Manager's Compliance Officer
continually monitors the Group's investment and borrowing powers
and reports to the Manager.
The main risks that the Group faces from its
financial instruments are:
(i) market risk
(comprising price risk and interest rate risk)
(ii) liquidity
risk
(iii) credit risk
The Board regularly reviews and agrees
policies for managing each of these risks. The Manager's policies
for managing these risks are summarised below and have been applied
throughout the year.
(i) Market
risk
The fair value of, or future cash flows from,
a financial instrument held by the Group may fluctuate because of
changes in market prices. This market risk comprises three elements
- price risk, interest rate risk and currency risk.
Price
risk
Price risks (i.e. changes in market prices
other than those arising from interest rate or currency risk) may
affect the value of the Group's investments.
All investment properties held by the Group
are commercial properties located in the UK with long, strong
income streams.
Price risk
sensitivity
If market prices at the date of the Statement
of Financial Position had been 10% higher or lower, while all other
variables remained constant, the return attributable to ordinary
shareholders for the year ended 31 March 2024 would have
increased/decreased by £13,511,000 (2023 - (restated)
increase/decrease of £14,706,000) and equity reserves would have
increased/decreased by the same amount.
Interest rate
risk
Interest rate movements may affect:
• the fair value
of the investments in property; and
• the level of
income receivable on cash deposits.
The possible effects on fair value and cash
flows that could arise as a result of changes in interest rates are
taken into account when making investment and borrowing
decisions.
The Board imposes borrowing limits to ensure
gearing levels are appropriate to market conditions and reviews
these on a regular basis. Borrowings comprise five and ten year
bank loans, providing secure long term funding. It is the Board's
policy to maintain a gearing level, measured on the most stringent
basis of calculation after netting off cash equivalents, of between
25% and 50%. Details of borrowings at 31 March 2024 are shown in
Note 12.
Interest risk
profile
The interest rate risk profile of the
portfolio of financial assets and liabilities at the statement of
financial position date was as follows:
|
Weighted average period for which rate is
fixed
Years
|
Weighted average interest rate %
|
Fixed rate
£'000
|
Floating rate
£'000
|
At 31 March
2024
|
|
|
|
|
Assets
|
|
|
|
|
Sterling
|
-
|
3.79
|
-
|
2,695
|
Total assets
|
-
|
3.79
|
-
|
2,695
|
At 31 March
2024
|
|
|
|
|
Liabilities
|
|
|
|
|
Sterling
|
6.90
|
3.92
|
47,365
|
1,708
|
Total liabilities
|
6.90
|
3.92
|
47,365
|
1,708
|
At 31 March
2023
|
|
|
|
|
Assets
|
|
|
|
|
Sterling
|
-
|
3.18
|
-
|
2,273
|
Total assets
|
-
|
3.18
|
-
|
2,273
|
At 31 March
2023
|
|
|
|
|
Liabilities
|
|
|
|
|
Sterling
|
6.51
|
3.63
|
50,000
|
-
|
Total liabilities
|
6.51
|
3.63
|
50,000
|
-
|
The weighted average interest rate on
borrowings is based on the interest rate payable, weighted by the
total value of the loans. The maturity dates of the Group's loans
are shown in Note 12.
The floating rate assets consist of cash
deposits on call, earning interest at prevailing market rates. The
Group's equity and property portfolios and short term receivables
and payables are non interest bearing and have been excluded from
the above tables. All financial liabilities are measured at
amortised cost.
Interest rate
sensitivity
The sensitivity analyses below have been
determined based on the exposure to interest rates at the statement
of financial position date and the stipulated change taking place
at the beginning of the financial year and held constant throughout
the reporting period in the case of instruments that have floating
rates.
If interest rates had been 100 basis points
higher or lower and all other variables were held constant, the
Group's:
• profit for the
year ended 31 March 2024 would increase/decrease by £18,000 (2023 -
increase/decrease by £21,000). This is mainly attributable to the
Group's exposure to interest rates on its floating rate cash
balances.
• the Group
holds no financial instruments that will have an equity reserve
impact.
In the opinion of the Directors, the above
sensitivity analyses are not representative of the year as a whole,
since the level of exposure changes frequently as part of the
interest rate risk management process used to meet the Group's
objectives.
Currency
sensitivity
There is no sensitivity analysis included as
the Group has no outstanding foreign currency denominated monetary
items. Where the Group's equity investments (which are non-monetary
items) are affected, they have been included within the other price
risk sensitivity analysis so as to show the overall level of
exposure.
(ii) Liquidity
risk
This is the risk that the Group will encounter
difficulty in meeting obligations associated with its financial
liabilities.
The Group's assets of cash or near cash
securities and investment properties which, by their nature, are
less readily realisable. The maturity of the Group's mainly fixed
rate borrowings is set out in the interest risk profile section of
this Note.
The table below details the Group's remaining
contractual maturity for its financial liabilities, based on the
undiscounted cash outflows, including both interest and principal
cash flows, and on the earliest date upon which the Group can be
required to make payment.
|
Carrying value
£'000
|
Expected cashflows
£'000
|
Due within 3 months
£'000
|
Due between
3 months and
1 year
£'000
|
Due after 1 year
£'000
|
At 31 March
2024
|
|
|
|
|
|
Borrowings
|
49,073
|
63,666
|
493
|
1,478
|
61,695
|
Leases
|
2,923
|
7,286
|
22
|
67
|
7,197
|
Other payables
|
3,418
|
3,418
|
3,418
|
-
|
-
|
Total
|
55,414
|
74,370
|
3,933
|
1,545
|
68,892
|
At 31 March
2023
|
|
|
|
|
|
Borrowings
|
50,270
|
62,378
|
405
|
1,245
|
60,728
|
Leases
|
2,853
|
7,177
|
22
|
65
|
7,090
|
Other payables
|
1,500
|
1,500
|
1,500
|
-
|
-
|
Total
|
54,623
|
71,055
|
1,927
|
1,310
|
67,818
|
(iii)
Credit risk
This is the failure of a counterparty to a
transaction to discharge its obligations under that transaction
that could result in the Group suffering a loss. Cash is held only
with reputable banks with high quality external credit rating,
which are monitored on a regular basis.
Credit risk
exposure
In summary, compared to the amounts on the
Group Statement of Financial Position, the maximum exposure to
credit risk during the year to 31 March was as follows:
|
Year ended
31 March 2024
|
Year ended
31 March 2023
Restated
|
Statement of
Financial Position
£'000
|
Maximum exposure
£'000
|
Statement of Financial Position
£'000
|
Maximum exposure
£'000
|
Current
assets
|
|
|
|
|
Cash and cash equivalents
|
2,695
|
9,593
|
2,273
|
27,725
|
Other receivables
|
687
|
2,787
|
337
|
8,239
|
|
3,382
|
12,380
|
2,610
|
35,964
|
(iv)
Property risk
The Group's commercial property portfolio is
subject to both market and specific property risk. Since the UK
commercial property market has been markedly cyclical for many
years, it is prudent to expect that to continue. The price and
availability of credit, real economic growth and the constraints on
the development of new property are the main influences on the
property investment market.
Against that background, the specific risks to
the income from the portfolio are tenants being unable to pay their
rents and other charges, or leaving their properties at the end of
their leases. All leases are on full repairing and insuring terms,
with upward only rent reviews and the average unexpired lease
length to the break option is 11.6 years (2023 - 12.6 years).
Details of the tenant and geographical spread of the portfolio are
set out in the Annual Report. The long term record of performance
through the varying property cycles since 1987 is set out in the
Annual Report. OLIM Property is responsible for property investment
management, with surveyors, solicitors and managing agents acting
on the portfolio under OLIM Property's supervision.
The Group leases out its investment property
to its tenants under operating leases. At 31 March 2024, the future
minimum lease receipts, including minimum future uplifts in rent,
under non-cancellable leases are as follows:
|
As at
31 March 2024
|
As at
31 March 2023
|
£'000
|
£'000
|
Due within 1 year
|
10,383
|
9,338
|
Due between 2 and 5 years
|
39,073
|
36,302
|
Due after more than 5 years
|
75,930
|
89,151
|
|
125,386
|
134,791
|
This amount comprises the total contracted
rent receivable as at 31 March 2024.
None of the Group's financial assets is past
due or impaired.
Fair values
of financial assets and financial liabilities
All assets and liabilities of the Group other
than receivables and payables and the borrowings are included in
the Statement of Financial Position at fair value.
(i) Fair value hierarchy
disclosures
Investment properties, investment subsidiaries
and the £35 million bank borrowings are held in the Statement of
Financial Position at fair value.
The table below sets out fair value
measurements using the IFRS 13 Fair Value hierarchy:
|
Level 1
£'000
|
Level 2
£'000
|
Level 3
£'000
|
Total
£'000
|
At 31 March
2024
|
|
|
|
|
Investment properties
|
-
|
-
|
135,112
|
135,112
|
|
-
|
-
|
135,112
|
135,112
|
At 31 March 2023
(Restated)
|
|
|
|
|
Investment properties
|
-
|
-
|
147,055
|
147,055
|
|
-
|
-
|
147,055
|
147,055
|
Company and Group numbers per the above fair
value disclosures are the same except for the investment of
£200,000 made by the Company in its subsidiary, which was the
subject of an inter-group transfer in 2014. This investment falls
under Level 3.
Fair value categorisation within the hierarchy
has been determined on the basis of the degree to which the inputs
to the fair value measurements are observable and the significance
of the inputs to the fair value measurement in its entirety as
follows:-
Level 1 - inputs are unadjusted quoted prices
in an active market for identical assets
Level 2 - inputs, not being quoted prices, are
observable, either directly (i.e. as prices) or indirectly (i.e.
derived from
prices)
Level 3 - inputs are not observable
There were no transfers between Levels during
the year.
(ii)
Borrowings
The fair value of borrowings has been
calculated at £48,103,000 as at 31 March 2024 (2023 - £48,748,000)
compared to a Statement of Financial Position value in the
Financial Statements of £49,073,000 (2023 - £49,000,000) per Note
12.
The fair values of the loans are
determined by a discounted cash flow calculation based on the
appropriate inter-bank rate plus the margin per the loan agreement.
There were no transfers between Levels during the year.
All other assets and liabilities of the Group
are included in the Statement of Financial Position at fair
value.
(iii) Financial
instruments by category
Financial
assets
|
Fair value through
profit
or loss
|
Amortised cost
|
|
2024
£'000
|
2023
£'000
|
2024
£'000
|
2023
Restated
£'000
|
Cash and cash equivalents
|
-
|
-
|
2,695
|
2,273
|
Other receivables
|
-
|
-
|
6,479
|
6,546
|
Total financial
assets
|
-
|
-
|
9,174
|
8,819
|
Financial
liabilities
|
Fair value through
profit
or loss
|
Amortised cost
|
|
2024
£'000
|
2023
£'000
|
2024
£'000
|
2023
Restated
£'000
|
Other payables
|
-
|
-
|
(5,954)
|
(5,103)
|
Loans and other borrowings
|
-
|
(34,116)
|
(49,073)
|
(14,884)
|
Total financial
liabilities
|
-
|
(34,116)
|
(55,027)
|
(19,987)
|
22. Capital management
policies and procedures
The Group's capital management objectives
are:
• to ensure that the
Group will be able to continue as a going concern; and
• to maximise the
return to its equity shareholders in the form of long term real
growth in dividends and capital value without undue
risk.
The capital of the Group consists of equity,
comprising issued capital, reserves, borrowings and retained
earnings.
The Board monitors and reviews the broad
structure of the Group's capital. This review includes:
• the planned level of
gearing which takes into account the Manager's view of the market
and the extent to which revenue in excess of that which requires to
be distributed should be retained.
The Group's objectives, policies and processes
for managing capital are unchanged from the preceding accounting
period.
Details of the Group's gearing and financial
covenants are disclosed in Note 12.
23.
Commitments
The Board is recommending the payment of a
final dividend of 3.6p per Ordinary Share (2023: 3.6p) and, subject
to receiving Shareholder approval at the 2024 AGM, will be paid on
26 July 2024 to all Shareholders on the register 28 June
2024.
There are no significant subsequent events for
the Group or the Company, though purchases and sales of property in
the normal course of business which completed after the year end
are disclosed in the Annual Report.
24. Correction of
errors
During the year to 31 March 2024, the Group
discovered an error in the calculation of the operating lease asset
brought forward, being the operating lease income arising from the
spreading of lease incentives or minimum future uplifts over the
length of the lease term for each of the investment properties. The
2023 financial statements have been restated to take account of
this error, and the consequential tax impact, which resulted in a
decrease to Net Asset Value of £1,058,000 with the Net Asset Value
per Ordinary Share moving from 246.88p to 244.42p.
As a result of the restatement, the Group's
basic earnings per share increased from -55.22p to -54.20p. There
has been no impact on the total operating, investing or financing
cash flows for the years ended 31 March 2024 and 2023.
The error has been corrected by restating each
of the affected financial statement line items for prior periods.
The following tables summarise the impacts on the Group and Company
financial statements.
(i) Statement
of Financial Position
As at 31 March 2022
|
Group
Impact of correction of error
|
Company
Impact of correction of error
|
As previously reported
£'000
|
Adjustments
£'000
|
As
restated
£'000
|
As previously reported
£'000
|
Adjustments
£'000
|
As
restated
£'000
|
Assets
|
|
|
|
|
|
|
Non current assets
|
|
|
|
|
|
|
Investment properties
|
155,838
|
(3,508)
|
152,330
|
155,838
|
(3,508)
|
152,330
|
Investments held at fair
value through profit or loss
|
26,871
|
-
|
26,871
|
27,071
|
-
|
27,071
|
|
182,709
|
(3,508)
|
179,201
|
182,909
|
(3,508)
|
179,401
|
Deferred tax asset
|
4,091
|
(1,502)
|
2,589
|
4,091
|
(1,502)
|
2,589
|
Receivables
|
2,238
|
3,696
|
5,934
|
2,238
|
3,696
|
5,934
|
|
189,038
|
(1,314)
|
187,724
|
189,238
|
(1,314)
|
187,924
|
Current assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
5,153
|
-
|
5,153
|
4,953
|
-
|
4,953
|
Receivables
|
4,709
|
(188)
|
4,521
|
4,709
|
(188)
|
4,521
|
|
9,862
|
(188)
|
9,674
|
9,662
|
(188)
|
9,474
|
Total assets
|
198,900
|
(1,502)
|
197,398
|
198,900
|
(1,502)
|
197,398
|
Current liabilities
|
|
|
|
|
|
|
Payables
|
(2,423)
|
-
|
(2,423)
|
(2,423)
|
-
|
(2,423)
|
Total assets less current
liabilities
|
196,477
|
(1,502)
|
194,975
|
196,477
|
(1,502)
|
194,975
|
Non-current liabilities
|
|
|
|
|
|
|
Payables
|
(2,854)
|
-
|
(2,854)
|
(2,854)
|
-
|
(2,854)
|
Borrowings
|
(56,723)
|
-
|
(56,723)
|
(56,723)
|
-
|
(56,723)
|
|
(59,577)
|
-
|
(59,577)
|
(59,577)
|
-
|
(59,577)
|
Net assets
|
136,900
|
(1,502)
|
135,398
|
136,900
|
(1,502)
|
135,398
|
Equity attributable to equity
shareholders
|
|
|
|
|
|
|
Called up share capital
|
4,555
|
-
|
4,555
|
4,555
|
-
|
4,555
|
Share premium
|
18,446
|
-
|
18,446
|
18,446
|
-
|
18,446
|
Retained earnings
|
113,899
|
(1,502)
|
112,397
|
113,899
|
(1,502)
|
112,397
|
Total equity
|
136,900
|
(1,502)
|
135,398
|
136,900
|
(1,502)
|
135,398
|
|
|
|
|
|
|
|
|
As at 31 March 2023
|
Group
Impact of correction of error
|
Company
Impact of correction of error
|
As previously reported
£'000
|
Adjustments
£'000
|
As
restated
£'000
|
As previously reported
£'000
|
Adjustments
£'000
|
As
restated
£'000
|
Assets
|
|
|
|
|
|
|
Non current assets
|
|
|
|
|
|
|
Investment properties
|
150,636
|
(3,581)
|
147,055
|
150,636
|
(3,581)
|
147,055
|
Investments held at fair
value through profit or loss
|
-
|
-
|
-
|
200
|
-
|
200
|
|
150,636
|
(3,581)
|
147,055
|
150,836
|
(3,581)
|
147,255
|
Deferred tax asset
|
4,537
|
(1,058)
|
3,479
|
4,537
|
(1,058)
|
3,479
|
Receivables
|
2,366
|
3,843
|
6,209
|
2,366
|
3,843
|
6,209
|
|
157,539
|
(796)
|
156,743
|
157,739
|
(796)
|
156,943
|
Current assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
2,273
|
-
|
2,273
|
2,073
|
-
|
2,073
|
Receivables
|
599
|
(262)
|
337
|
599
|
(262)
|
337
|
|
2,872
|
(262)
|
2,610
|
2,672
|
(262)
|
2,410
|
Total assets
|
160,411
|
(1,058)
|
159,353
|
160,411
|
(1,058)
|
159,353
|
Current liabilities
|
|
|
|
|
|
|
Payables
|
(2,376)
|
-
|
(2,376)
|
(2,376)
|
-
|
(2,376)
|
Total assets less current
liabilities
|
158,035
|
(1,058)
|
156,977
|
158,035
|
(1,058)
|
156,977
|
Non-current liabilities
|
|
|
|
|
|
|
Payables
|
(2,845)
|
-
|
(2,845)
|
(2,845)
|
-
|
(2,845)
|
Borrowings
|
(49,000)
|
-
|
(49,000)
|
(49,000)
|
-
|
(49,000)
|
|
(51,845)
|
-
|
(51,845)
|
(51,845)
|
-
|
(51,845)
|
Net assets
|
106,190
|
(1,058)
|
105,132
|
106,190
|
(1,058)
|
105,132
|
Equity attributable to equity
shareholders
|
|
|
|
|
|
|
Called up share capital
|
4,555
|
-
|
4,555
|
4,555
|
-
|
4,555
|
Share premium
|
18,446
|
-
|
18,446
|
18,446
|
-
|
18,446
|
Retained earnings
|
83,189
|
(1,058)
|
82,131
|
83,189
|
(1,058)
|
82,131
|
Total equity
|
106,190
|
(1,058)
|
105,132
|
106,190
|
(1,058)
|
105,132
|
(ii)
Statement of Comprehensive Income
For the year ended
31 March 2023
|
Group
Impact of correction of
error
|
Group
Impact of correction of
error
|
Group
Impact of correction of
error
|
As previously
reported
|
Adjustments
|
As
restated
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Income
|
|
|
|
|
|
|
|
|
|
Rental
income
|
8,358
|
-
|
8,358
|
(132)
|
-
|
(132)
|
8,226
|
-
|
8,226
|
Investment income
|
168
|
-
|
168
|
-
|
-
|
-
|
168
|
-
|
168
|
Other
income
|
314
|
-
|
314
|
-
|
-
|
-
|
314
|
-
|
314
|
|
8,840
|
-
|
8,840
|
(132)
|
-
|
(132)
|
8,708
|
-
|
8,708
|
Gains and losses on
investments
|
|
|
|
|
|
|
|
|
|
Realised
gains on held-at-fair-value investments and investment
properties
|
-
|
1,446
|
1,446
|
-
|
-
|
-
|
-
|
1,446
|
1,446
|
Unrealised (losses)/gains on held-at-fair-value investments
and investment properties
|
-
|
(24,695)
|
(24,695)
|
-
|
132
|
132
|
-
|
(24,563)
|
(24,563)
|
Total
income
|
8,840
|
(23,249)
|
(14,409)
|
(132)
|
132
|
-
|
8,708
|
(23,117)
|
(14,409)
|
Expenses
|
|
|
|
|
|
|
|
|
|
Investment management fees
|
(990)
|
-
|
(990)
|
-
|
-
|
-
|
(990)
|
-
|
(990)
|
Other
operating expenses
|
(895)
|
-
|
(895)
|
-
|
-
|
-
|
(895)
|
-
|
(895)
|
Finance
costs
|
(1,779)
|
(6,269)
|
(8,048)
|
-
|
-
|
-
|
(1,779)
|
(6,269)
|
(8,048)
|
Total
expenses
|
(3,664)
|
(6,269)
|
(9,933)
|
-
|
-
|
-
|
(3,664)
|
(6,269)
|
(9,933)
|
Profit/(Loss) before
taxation
|
5,176
|
(29,518)
|
(24,342)
|
(132)
|
132
|
-
|
5,044
|
(29,386)
|
(24,342)
|
Taxation
|
(979)
|
1,425
|
446
|
444
|
-
|
444
|
(535)
|
1,425
|
890
|
Profit/(Loss) attributable to equity shareholders of parent
company
|
4,197
|
(28,093)
|
(23,896)
|
312
|
132
|
444
|
4,509
|
(27,961)
|
(23,452)
|
Earnings per Ordinary Share
(pence)
|
9.70
|
(64.92)
|
(55.22)
|
0.72
|
0.30
|
1.02
|
10.42
|
(64.62)
|
(54.20)
|
For the year
ended
31 March
2023
|
Company
Impact of correction of
error
|
Company
Impact of correction of
error
|
Company
Impact of correction of
error
|
As previously
reported
|
Adjustments
|
As
restated
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Revenue
£'000
|
Capital
£'000
|
Total
£'000
|
Income
|
|
|
|
|
|
|
|
|
|
Rental
income
|
8,358
|
-
|
8,358
|
(132)
|
-
|
(132)
|
8,226
|
-
|
8,226
|
Investment income
|
168
|
-
|
168
|
-
|
-
|
-
|
168
|
-
|
168
|
Other
income
|
314
|
-
|
314
|
-
|
-
|
-
|
314
|
-
|
314
|
|
8,840
|
-
|
8,840
|
(132)
|
-
|
(132)
|
8,708
|
-
|
8,708
|
Gains and losses on
investments
|
|
|
|
|
|
|
|
|
|
Realised
gains on held-at-fair-value investments and investment
properties
|
-
|
1,446
|
1,446
|
-
|
-
|
-
|
-
|
1,446
|
1,446
|
Unrealised (losses)/gains on held-at-fair-value investments
and investment properties
|
-
|
(24,695)
|
(24,695)
|
-
|
132
|
132
|
-
|
(24,563)
|
(24,563)
|
Total
income
|
8,840
|
(23,249)
|
(14,409)
|
(132)
|
132
|
-
|
8,708
|
(23,117)
|
(14,409)
|
Expenses
|
|
|
|
|
|
|
|
|
|
Investment management fees
|
(990)
|
-
|
(990)
|
-
|
-
|
-
|
(990)
|
-
|
(990)
|
Other
operating expenses
|
(895)
|
-
|
(895)
|
-
|
-
|
-
|
(895)
|
-
|
(895)
|
Finance
costs
|
(1,779)
|
(6,269)
|
(8,048)
|
-
|
-
|
-
|
(1,779)
|
(6,269)
|
(8,048)
|
Total
expenses
|
(3,664)
|
(6,269)
|
(9,933)
|
-
|
-
|
-
|
(3,664)
|
(6,269)
|
(9,933)
|
Profit/(Loss) before taxation
|
5,176
|
(29,518)
|
(24,342)
|
(132)
|
132
|
-
|
5,044
|
(29,386)
|
(24,342)
|
Taxation
|
(979)
|
1,425
|
446
|
444
|
-
|
444
|
(535)
|
1,425
|
890
|
Profit/(Loss) attributable to equity shareholders of parent
company
|
4,197
|
(28,093)
|
(23,896)
|
312
|
132
|
444
|
4,509
|
(27,961)
|
(23,452)
|
Earnings per Ordinary Share
(pence)
|
9.70
|
(64.92)
|
(55.22)
|
0.72
|
0.30
|
1.02
|
10.42
|
(64.62)
|
(54.20)
|
Additional
Information
In accordance with section 435 of the Companies
Act 2006, the Directors advise that the financial information set
out in this announcement does not constitute the Group's statutory
Financial Statements for the period ended 31 March 2024 but is
derived from these Financial Statements. The statutory Financial
Statements for the year ended 31 March 2023 have been delivered to
the Registrar of Companies and contained an audit report which was
unqualified and did not constitute statements under S498(2) or
S498(3) of the Companies Act 2006.
The Financial Statements for the period ended 31
March 2024 have been prepared in accordance with UK adopted
international accounting standards. The Financial Statements for
the period ended 31 March 2024 will be forwarded to the Registrar
of Companies following the Company's Annual General Meeting. The
Auditors have reported on these Financial Statements; their reports
were unqualified and did not contain statements under Section
498(2) or (3) of the Companies Act 2006.
The Group and Company Statement of Financial
Position at 31 March 2024 and the Group and Company Statement of
Comprehensive Income, Statement of Changes in Equity and Statement
of Cash Flows for the year then ended have been extracted from the
Group's Financial Statements. Those Financial Statements have not
yet been delivered to the Registrar.
The 2024 Annual Report and Financial Statements
will be posted to Shareholders shortly and will contain the Notice
of the Annual General Meeting of the Company to be held on
Thursday, 11 July 2024 at 12.30pm at the offices of Shepherd &
Wedderburn LLP, 9 Haymarket Square, Edinburgh, EH3 8FY.
For Value and
Indexed Property Income Trust PLC
Maven Capital
Partners UK LLP
Company
Secretary
11 June
2024