Press release
Paris, 27 July 2017

Solid first-half growth in revenue and adjusted EBITDA with clear acceleration in the 2nd quarter and improved adjusted EBITDA margin

  • Revenue growth accelerated in the 2nd quarter of 2017, rising 1.4% (+138 million euros) after rising 0.8% in the 1st quarter (+85 million euros), on a comparable basis. Revenues were 20.276 billion euros in the first half of 2017, an increase of 1.1% (+222 million euros) following an increase of 0.9% in the 2nd half of 2016 (+188 million euros).

The improved trend in the 2nd quarter was principally tied to the recovery in the Africa & Middle East segment, a continued strong performance in Spain and the return to growth in France for the first time since 2009.

  • Commercial momentum remained very strong in the 2nd quarter of 2017, with the continued development in convergence and very high-speed broadband in Europe, and with the recovery in mobile in the Africa & Middle East segment.

Growth in consumer convergent offers remained strong in France and the Europe segment, with 9.8 million customers at 30 June 2017 (+11.5% year on year).
Growth was sustained in the Group's fixed broadband services, led by fibre which had 308,000 net additions in the 2nd quarter of 2017. The Group's fixed broadband base had 19.1 million customers at 30 June 2017 (+5.4% year on year on a comparable basis).
Mobile contracts[1] customers in France and in the Europe segment had 350,000 net additions in the 2nd quarter of 2017, with the customer base up 3.3% at 30 June 2017 year on year. 4G in France and in the Europe segment continued its rapid development, rising 39% year on year with 31.6 million customers at 30 June 2017.
In the Africa & Middle East segment, mobile net additions improved significantly for the second consecutive quarter, with 3.9 million net additions in the 2nd quarter of 2017 following 2.7 million in the 1st quarter.

  • Growth in the Group's adjusted EBITDA strengthened in the 2nd quarter of 2017, rising 2.4% after an increase of 2.0% in the 1st quarter, on a comparable basis. In the 1st half of 2017, the Group's adjusted EBITDA was 5.978 billion euros, an increase of 2.2% (+130 million euros).

Adjusted EBITDA from the telecom activities rose 2.5% in the 2nd quarter of 2017, and was 0.3 percentage points higher than that of the 1st quarter (+2.2%). The adjusted EBITDA margin of the telecom activities also improved, reaching 33.2% in the 2nd quarter of 2017 compared to 25.9% in the 1st quarter (29.6% for the 1st half of 2017, +0.4 percentage points compared with the 1st half of 2016). The adjusted EBITDA margin for France rose 1.0 percentage point in the 1st half of 2017.

  • The Group had operating income of 2.434 billion euros in the 1st half of 2017, an increase of 293 million euros compared with the 1st half of 2016. Operating income from the telecom activities was 2.462 billion euros, an increase of 321 million euros.
     
  • Net income was 830 million euros in the 1st half of 2017, compared with 3.323 billion euros in the first 1st half of 2016. The decrease of 2.493 billion euros between the two periods was mainly linked to the impact of the sale of EE in January 2016[2] (2.249 billion euros).

Net income from continuing operations declined 244 million euros. Excluding the impact of a charge related to the shareholding held in the BT Group (-349 million euros), net income from continuing operations improved 105 million euros.
Net income attributable to equity owners of the Group was 682 million euros in the 1st half of 2017, compared with 3.168 billion euros in the 1st half of 2016.

  • The Group's CAPEX (3.276 billion euros in the 1st half of 2017) increased 3.0% on a comparable basis. CAPEX on the telecom activities (3.251 billion euros) rose 2.2% while the ratio of CAPEX to revenues for the telecom activities was 16.0% (+0.2 percentage points compared with the 1st half of 2016). Investments in fibre and in very high-speed mobile (4G and 4G+) rose 16.5% compared with the 1st half of 2016, in line with the objectives of the Essentiels2020 strategic plan.
     
  • Net debt[3] was 24.555 billion euros at 30 June 2017, an increase of 111 million euros compared to 31 December 2016. The ratio of "net financial debt to adjusted EBITDA for the telecom activities" was 1.92x at 30 June 2017, following 1.93x at 31 December 2016, in line with the objective of a ratio of around 2x in the medium term.

2017 outlook
For the 2017 financial year, Orange confirms adjusted EBITDA of more than that achieved in 2016 on a comparable basis, buoyed by strong commercial momentum supported by investment and continuing efforts on the transformation of the cost structure.

The Group also confirms the objective of a ratio of net debt to adjusted EBITDA for the telecom activities of around 2x in the medium term in order to preserve Orange's financial strength and investment capacity. Within this framework, the Group is maintaining a policy of selective, value-creating acquisitions by concentrating on markets in which it is already present.

As announced during the presentation of the 2016 results, the Board of Directors will propose to the Annual General Meeting of Shareholders of 2018 the payment of a dividend of 0.65 euros per share for 2017. An interim dividend for 2017 of 0.25 euros per share will be paid on 7 December 2017[4].

Commenting on the publication of the first-half results, Stéphane Richard, Chairman and CEO of the Orange Group, said:

"The acceleration seen in the Group's growth was confirmed by the first-half results, and in particular the performance in the second quarter, driven by France, Europe and Africa and the Middle East.

In France, we returned to growth for the first time since 2009. The performance in Spain, and more generally across Europe, was excellent, with strong revenue growth underpinned by a significant rise in very high-speed broadband customers.

The strategy that we have been following for several quarters, which centred on giving customers an unbeatable experience through convergence around the home and a quality network, is now yielding results.

We have converted more than half of our revenue increase into EBITDA, demonstrating a good balance of growth and profitability. This has enabled us to reaffirm our objective of delivering growth in adjusted EBITDA for the full year 2017.

Finally, we strengthened our content offering in the first half of the year through the creation of Orange Content and the signing of a number of agreements with prestigious partners such as Canal+, our historic partner, and HBO. We remain convinced that content is an effective tool for improving our offering and keeping our customers loyal while protecting value.

I would like to thank all the teams across the Group for this performance and for working hard every day to seize the opportunities available to Orange in this digital revolution."

*
*        *

The Board of Directors of Orange SA met on 26 July 2017 and examined the Group's financial statements.

The Group's statutory auditors audited those financial statements, and the audit reports relative to their certification are in the process of being issued.

More detailed information is available on the Orange website:
www.orange.com

Key figures

  • Half-year data
                 
    2017 2016 2016   change   change
In millions of euros   comparable basis historical basis   comparable basis   historical basis
                   
Revenues 20,276  20,054  20,079    1.1%   1.0%
Of which :              
  France 8,879  8,860  8,860    0.2%   0.2%
  Europe 5,405  5,162  5,128    4.7%   5.4%
    Spain 2,628  2,418  2,418    8.7%   8.7%
    Poland 1,325  1,337  1,306    (0.9)%   1.4%
    Belgium & Luxembourg 617  609  609    1.4%   1.4%
    Central European countries 843  801  798    5.2%   5.6%
    Intra-Europe eliminations (8) (3) (3)    
  Africa & Middle East 2,491  2,449  2,516    1.7%   (1.0)%
  Enterprise 3,615  3,675  3,666    (1.6)%   (1.4)%
  International Carriers & Shared Services 819  903  904    (9.3)%   (9.4)%
  Intra-Group eliminations (933) (995) (995)    
Adjusted EBITDA* 5,978  5,848  5,913    2.2%   1.1%
of which telecom activities 6,005  5,865  5,913    2.4%   1.6%
  As % of revenues 29.6% 29.2% 29.4%   0.4 pt   0.2 pt
  France 3,168  3,070  3,070    3.2%   3.2%
  Europe 1,548  1,451  1,438    6.8%   7.7%
    Spain 722  627  625    15.3%   15.5%
    Poland 367  396  387    (7.4)%   (5.2)%
    Belgium & Luxembourg 157  145  145    8.4%   8.4%
    Central European countries 302  283  281    7.0%   7.6%
  Africa & Middle East 764  757  828    0.9%   (7.7)%
  Enterprise 629  661  660    (4.9)%   (4.7)%
  International Carriers & Shared Services (104) (74) (83)   (43.0)%   (25.0)%
of which Orange Bank (27) (17)    
Operating Income 2,434    2,141        13.7%
of which telecom activities 2,462    2,141        15.0%
of which Orange Bank (28)        
Net income 830    3,323        (75.0)%
Net income attributable to equity owners of the Group 682    3,168        (78.5)%
CAPEX (excluding licences) 3,276  3,181  3,167    3.0%   3.4%
of which telecom activities 3,251  3,181  3,167    2.2%   2.7%
  As % of revenues 16.0% 15.9% 15.8%   0.2 pt   0.3  pt
of which Orange Bank 25     
                   
      June 30, 2017 December 31, 2016          
                   
Net financial debt 24,555  24,444           
Ratio of net financial debt / adjusted EBITDA for the telecom activities** 1.92x 1.93x          

* EBITDA adjustments are described in appendix 6.
** The method of calculating the ratio of net debt to adjusted EBITDA for the telecom activities is described in appendix 4.

  • Quarterly data
                 
    2nd
quarter
2nd
quarter
2nd
quarter
  change comparable   change historical
      2017 2016 2016   basis   basis
In millions of euros   comparable basis historical basis        
                 
Revenues 10,206  10,068  10,070    1.4%   1.4%
Of which :              
  France 4,452  4,430  4,430    0.5%     0.5%
  Europe 2,749  2,620  2,594    4.9%   6.0%
    Spain 1,337  1,229  1,229    8.8%   8.8%
    Poland 673  688  664    (2.2)%   1.3%
    Belgium & Luxembourg 310  299  299    3.5%   3.5%
    Central European countries 434  405  403    7.1%   7.7%
    Intra-Europe eliminations (5) (2) (2)    
  Africa & Middle East 1,252  1,219  1,245    2.7%   0.6%
  Enterprise 1,819  1,843  1,843    (1.3)%   (1.3)%
  International Carriers & Shared Services 412  448  450    (8.1)%   (8.5)%
  Intra-Group eliminations (478) (491) (491)   -   -
Adjusted EBITDA* 3,380  3,300  3,344    2.4%   1.1%
of which telecom activities 3,393  3,310  3,344    2.5%   1.5%
  As % of revenues 33.2% 32.9% 33.2%   0.4 pt   0.0 pt
of which Orange Bank (14) (10)    
Operating Income 1,506    1,325        13.6%
of which telecom activities 1,520    1,325        14.7%
of which Orange Bank (14)        
CAPEX (excluding licenses) 1,783  1,718  1,710    3.8%   4.3%
of which telecom activities 1,767  1,718  1,710    2.8%   3.3%
  As % of revenues 17.3% 17.1% 17.0%   0.2 pt   0.3 pt
of which Orange Bank 16     
                   

* EBITDA adjustments are described in appendix 6.

Comments on key Group figures

Revenues

Orange Group revenues were 20.276 billion euros in the 1st half of 2017, an increase of 1.1% (+222 million euros) on a comparable basis[5], following the 188 million euro-increase (+0.9%) in the 2nd half of 2016. Growth continued to be strong in fixed broadband services (+6.3% in the 1st half of 2017, after the 5.8% increase in the 2nd half of 2016), and mobile services rose 0.5% after rising 0.3% in the 2nd half of 2016.
In the 2nd quarter of 2017, the Group's revenues rose 1.4% on a comparable basis after climbing 0.8% in the 1st quarter of 2017, led by continuing strong growth in Spain, a recovery in the Africa & Middle East segment, and a return to growth in France for the first time since 2009. Fixed and mobile services in other regions also improved in the 2nd quarter.
The 2nd quarter 2017 revenue trends by region were as follows (on a comparable basis):
In France, revenues rose 0.5% in the 2nd quarter 2017 after being stable in the 1st quarter. The improvement related to mobile services (-1.1% following -3.3% in the 1st quarter), with a lower decline in national roaming and a reduced impact from decreased roaming prices in Europe which came into effect in April 2016. Growth continued to be strong in fixed broadband services (+5.0% after rising +5.5% in the 1st quarter of 2017), led by fibre.
In the Europe segment, revenues grew 4.9% in the 2nd quarter of 2017 after increasing 4.5% in the 1st quarter:

  • in Spain, revenue growth continued to be strong (+8.8% in the 2nd quarter of 2017 after +8.5% in the 1st quarter), led by convergence;
  • in Poland, revenues fell 2.2% in the 2nd quarter of 2017 after rising 0.5% in the 1st quarter. Growth in mobile equipment sales slowed following the high level in the 2nd quarter 2016, while the fixed and mobile services trend improved;
  • in Belgium & Luxembourg, revenues grew 3.5% in the 2nd quarter after declining 0.7% in the 1st quarter, led by mobile services, the recovery in mobile equipment sales, and fixed broadband services (convergent offers);
  • the Central European countries recorded revenue growth of 7.1% in the 2nd quarter of 2017, after a 3.2% increase in the 1st quarter, led by Romania (+11.0%) and Moldova (+4.4%), while Slovakia was stable (+0.1%).

In the Africa & Middle East segment, the 2nd quarter saw a return to solid growth (+2.7%) after a slower 1st quarter (+0.7%), led by Côte d'Ivoire group, Sonatel group and Morocco.
In the Enterprise segment, the trend improved in the 2nd quarter of 2017 to a modest decline of 1.3% after falling 2.0% in the 1st quarter. Security services rose 27% and Cloud services increased 15%.

Customer base growth

France[6] had 151,000 mobile contract[7] net additions in the 2nd quarter of 2017, led by strong growth of the Open (154,000 net additions) and Sosh (96,000 net additions) convergent offers. Fibre continued to develop rapidly, with 111,000 net additions in the 2nd quarter and 1.690 million customers at 30 June 2017 (+43.1% year on year).
In Spain, commercial momentum remained strong, both in very high-speed fixed broadband with 141,000 net fibre additions in the 2nd quarter (1.947 million customers at 30 June 2017) and in mobile contracts with 147,000 net additions.
In Poland, there were 121,000 mobile contract net additions in the 2nd quarter of 2017; year on year, the contract customer base rose 10.1% on a comparable basis.
In Belgium, the 2nd quarter 2017 saw 21,000 mobile contract net additions7, a significant improvement compared to the 1st quarter (3,000).
In the Africa & Middle East segment, the mobile base had 127.2 million customers at 30 June 2017, a year-on-year increase of 5.7% on a comparable basis (+6.9 million customers). Orange Money had 32.4 million customers and an active base of 10.0 million customers at 30 June 2017.
In total, the Group's mobile base comprised 207.4 million customers at 30 June 2017, an increase of 3.6% (+7.2 million of additional customers) on a comparable basis. Contracts (71.9 million customers) rose steadily (+7.8% year on year), led principally by France and the Europe segment.
There were 19.1 million fixed broadband customers at 30 June 2017, an increase of 5.4% year on year (+982,000 customers), with particularly strong growth in France, Spain and Poland.
Consumer convergent offers accounted for 9.8 million customers in France and the Europe segment (+11.5% year on year). Most of them related to France (5.7 million), Spain (3.1 million) and Poland (858,000). The Belgium & Luxembourg segment, Romania and Slovakia are also marketing consumer convergent offers.
TV services had 8.7 million customers at 30 June 2017 (+7.0% year on year).

Adjusted EBITDA

The Group's adjusted EBITDA was 5.978 billion euros in the 1st half of 2017, a 2.2% increase (+130 million euros) on a comparable basis.
Adjusted EBITDA from telecom activities was 6.005 billion euros in the 1st half of 2017, an increase of 2.4% (+140 million euros) on a comparable basis. The adjusted EBITDA margin for telecom activities was 29.6% in the 1st half of 2017, an increase of 0.4 percentage points in relation to the 1st half of 2016.
In the 2nd quarter of 2017, adjusted EBITDA from telecom activities was 3.393 billion euros, an increase of 2.5% on a comparable basis (+83 million euros), and the adjusted EBITDA margin for telecom activities was 33.2% (+0.4 percentage points). 
The increase in adjusted EBITDA from telecom activities in the 1st half of 2017 (+140 million euros on a comparable basis) was related to revenue growth (+222 million euros), partially offset by increased operating costs (-82 million euros). These increased costs included content and equipment purchased for customers and, to a lesser extent, increased income tax and operating taxes and decreased income from the sale of fixed assets. Meanwhile, labour expenses related to telecom activities decreased 4.0% compared to the 1st half of 2016 on a comparable basis, mainly due to the reduction in the average number of full-time equivalent employees (-2.7%)[8]. Advertising and promotional expenses were also lower than in the 1st half of 2016, which included the costs of the brand change in Belgium and Egypt and the Euro 2016 sponsorship.

Operating income

The Group had operating income of 2.434 billion euros in the 1st half of 2017. This included 2.462 billion euros of operating income from telecom activities and a 28 million-euro operating loss from Orange Bank.
The 293 million-euro increase in operating income compared with the 1st half of 2016 was due to EBITDA growth in the 1st half of 2017 (186 million euros) and to the effect of the recognition in the 1st half 2016 results of a 176 million-euro impairment charge related to Egypt (including 80 million euros for goodwill and 96 million euros for fixed assets), partially offset by a 72 million-euro increase in amortisation and depreciation.

Net income

The Group had consolidated net income of 830 million euros in the 1st half of 2017, compared with 3.323 billion euros in the 1st half of 2016. The 2.493 billion-euro decrease related mainly to the effect of the recognition of net income from discontinued operations related to the sale of EE in the 1st half of 2016 for 2.249 billion euros.

Net income from continuing operations declined 244 million euros. Excluding the impact of a charge of 349 million euros related to the interest held in BT Group[9], net income from continuing operations improved by 105 million euros:

  • increased operating income (293 million euros),
  • and improved cost of gross financial debt (114 million euros) and income from foreign exchange (35 million euros),

were partially offset by increased corporate tax (339 million euros[10]).

CAPEX

Group CAPEX was 3.276 billion euros in the 1st half of 2017, an increase of 3.0% on a comparable basis. CAPEX for telecom activities (3.251 billion euros) rose 2.2%, and the ratio of CAPEX to revenues from telecom activities was 16.0% (+0.2 percentage points compared with the 1st half of 2016).
Investments in fibre increased 5% on a comparable basis and mainly concerned France, Spain and Poland. At 30 June 2017, the number of households with fibre connectivity was 10.7 million in Spain (+2.4 million year on year), 7.9 million in France (+2.0 million) and close to 2 million in Poland (+0.9 million).
CAPEX was also strong in very high-speed mobile services, led mainly by France and the Africa & Middle East segment. 4G coverage at 30 June 2017 was 92% of the population in France, 93% in Spain, 99.8% in Poland, 99.6% in Belgium, 87% in Romania, 80.1% in Slovakia, and 98% in Moldova. In France and Spain, investments also sought to improve service quality for recreational areas and in public transportation. 4G+ deployment also continued in France and in the other European countries.
In the Africa & Middle East segment, 3G has been deployed in all 21 countries, with 4G available in 11 of them (Botswana, Cameroon, Côte d'Ivoire, Guinea Bissau, Jordan, Liberia, Madagascar, Mauritius, Morocco, Senegal and Tunisia). Orange Egypt is rolling out 4G, after securing a license last October.
Investments in customer equipment also increased, connected to the development of convergent offers over cable in Belgium.
The store modernisation programme continued: at 30 June 2017, the Group had 222 stores based on the new Smart Store concept, 83 of which were in France, 114 in other European countries, and 25 in Africa and the Middle East.
In the area of Internet of Things (IoT), deployment of the low-power Orange network (based on LoRa technology) is underway in France with the objective of achieving national coverage in metropolitan France by the end of 2017. In addition, Orange is preparing to test the interconnection of its LoRa network with that of another European operator by December to supplement the end-to-end Orange Business Services solution internationally for targeted coverage in cities, ports and industrial sites.
Investments in information systems and services platforms remained significant in order to support the transformation and included information technology development in preparation for the launch of the Orange Bank offer.

Changes in portfolio of assets

As of 31 December 2016, Orange had a 4% stake in BT Group following the sale of EE to BT Group. In line with the terms of the sale, Orange agreed to hold the shares for a minimum period of one year ("lock-up"). This lock-up expired in January 2017 and in June 2017, Orange adopted a balanced approach to reduce the Group's exposure to BT Group while remaining open to a potential future share price increase through its remaining interest. This was done with both:

  • the sale of 133 million BT shares, which is 1.33% of the share capital of BT, for the net equivalent amount of 433 million euros at 22 June 2017; and
  • the issue of convertible bonds for 517 million pounds sterling. These bonds, maturing in four years, were issued at a reference price of 288 pence per BT share and are accompanied by an exchange premium of 35%, corresponding to an exchange price of 389 pence per BT share. They bear interest at 0.375% per year, which is a negative interest rate after conversion into euros.

At 30 June 2017, Orange held a 2.67% stake in BT Group. In the case of exercise in full of the exchange rights underlying the bonds, Orange would retain a 1.33% stake in BT Group.
In connection with the above-mentioned transactions, Orange Group has agreed not to sell additional BT shares up to and including 25 September 2017.


Net financial debt

Group net financial debt[11] was 24.555 billion euros at 30 June 2017, up 111 million euros from 31 December 2016.

The ratio of "net financial debt to adjusted EBITDA for telecom activities" was 1.92x at 30 June 2017, compared with 1.93x at 31 December 2016. This was in line with the objective of a net debt to adjusted EBITDA ratio for telecom activities of around 2x in the medium term.
Items related to the change in net financial debt and to the ratio of net debt to adjusted EBITDA for telecom activities are presented in appendix 4.

Review by operating segment

France

   
In millions of euros period ended 30 June
  2017 2016 2016 17/16 17/16
    comparable basis historical basis comparable basis historical basis
           
Revenues 8,879  8,860  8,860  0.2% 0.2%
Adjusted EBITDA 3,168  3,070  3,070  3.2% 3.2%
Adjusted EBITDA / Revenues 35.7% 34.6% 34.6% 0 0
Operating Income 1,610  1,480  8.8%
CAPEX 1,611  1,590  1,586  1.3% 1.6%
CAPEX / Revenues 18.1% 17.9% 17.9% 0 0

In France, revenues rose 0.5% in the 2nd quarter of 2017 after a steady performance in the 1st quarter (-0.1%). In addition to stronger growth in mobile equipment sales (+13.1% in the 2nd quarter), the mobile services trend improved, with a lesser decline of 1.1% in the 2nd quarter of 2017 compared with a decline of 3.3% in the 1st quarter. This was due to a lower decline of national roaming and a lesser impact of roaming price reductions in Europe, which came into effect in April 2016, compared with the 1st quarter.
The contract customer base[12] (18.3 million at 30 June 2017) continued to rise steadily (+2.6% year on year), led by convergent offers. SIM cards linked to convergent offers rose 11.6% in one year, i.e. 8.6 million SIM cards at 30 June 2017. At that date, 67% of consumer contracts included 4G (+15 percentage points year on year) and SIM-only offers represented 72.3% of the consumer contracts (+14 percentage points year on year).
Fixed services rose 1.1% in the 2nd quarter of 2017 after climbing 1.6% in the 1st quarter. Fixed broadband services continued to grow steadily (+5.0% in the 2nd quarter after rising 5.5% in the 1st quarter), led by increases to both customer base and ARPU.
The fixed broadband customer base reached 11.0 million subscribers at 30 June 2017 (+3.5% year on year). It included 1.7 million fibre subscribers, an increase of +43% year on year. The quarterly ARPU of fixed broadband rose 1.4% in the 2nd quarter of 2017, reflecting in particular the growth of fibre. Consumer convergent offers (5.7 million customers at 30 June 2017, a year-on-year increase of 9.3%) represented 57.8% of the consumer fixed broadband customer base (+2.8 percentage points in one year).
Fixed services to carriers increased 2.3% in the 2nd quarter of 2017 after rising 5.1% in the 1st quarter, led by unbundling and wholesale ADSL subscriptions. Traditional telephony fell 10.1% in the 2nd quarter.

Adjusted EBITDA for France rose 3.2% in the 1st half of 2017 and the adjusted EBITA margin (35.7%) improved 1.0 percentage point compared with the 1st half of 2016. In addition to increased revenues, labour expenses were reduced[13] and savings were realised in connection with the Explore2020 operational efficiency plan (streamlining of the distribution network, increasing proportion of digital interactions in customer relations and optimisation of network-maintenance costs), partially offset by increased content costs.

CAPEX in France (1.611 billion euros in the 1st half of 2017) rose 1.3% on a comparable basis and the ratio of CAPEX to revenues was 18.1% (+0.2 percentage points compared with the 1st half of 2016), led by investments in very high-speed broadband (fibre and 4G). Orange France had a total of 7.9 million households with connectivity at 30 June 2017 (+2.0 million households in one year). In parallel, heavy investment in very high-speed mobile continued: the 4G coverage rate reached 92% of the population at 30 June 2017 (+10 percentage points year on year), and 45% of the 4G sites were equipped with 4G+ at that date.

Europe

   
In millions of euros period ended 30 June
  2017 2016 2016 17/16 17/16
    comparable basis historical basis comparable basis historical basis
           
Revenues 5,405  5,162  5,128  4.7% 5.4%
Adjusted EBITDA 1,548  1,451  1,438  6.8% 7.7%
Adjusted EBITDA / Revenues 28.7% 28.1% 28.1% 0 0
Operating Income 479  275  73.6%
CAPEX 906  917  913  (1.2)% (0.7)%
CAPEX / Revenues 16.8% 17.8% 17.8% 0 0

Revenues in the Europe segment grew 4.9% in the 2nd quarter of 2017 after rising 4.5% in the 1st quarter on a comparable basis. The progress between the two quarters was related to both mobile services and fixed services, while revenue growth also continued to be strong in mobile equipment sales (+17.6% in the 2nd quarter after rising 21.2% in the 1st quarter).
Mobile services rose 2.7% in the 2nd quarter of 2017 after rising 2.0% in the 1st quarter on a comparable basis. Commercial activity in contracts was very strong, with 399,000 net additions in the 2nd quarter of 2017. The contract customer base had 33.9 million customers at 30 June 2017, an increase of 5.7% year on year, representing 69% of the total mobile customer base at that date (+6.1 percentage points year on year). 
Fixed broadband services increased 8.9% in the 2nd quarter of 2017 after rising 8.4% in the 1st quarter (on a comparable basis) with the rapid growth of fibre in Spain, the development of convergent offers recently marketed in Belgium, and the trend improvement in Poland. The fixed broadband customer base in the Europe segment had 6.9 million customers at 30 June 2017, an increase of 9.2% year on year.
Consumer convergent offers in the Europe segment accounted for 164,000 net additions in the 2nd quarter of 2017, led by Poland, Spain, Belgium and Romania. At 30 June 2017, the consumer convergent offers base in the Europe segment had 4.1 million customers, with year-on-year growth of 14.8%. 

Adjusted EBITDA for the Europe segment increased 6.8% in the 1st half of 2017 on a comparable basis, and the adjusted EBITDA margin was 28.7% (+0.6 percentage points compared with the 1st half of 2016). The rise in revenues was partially offset by an increase in external purchases, including content costs, commercial expenses, and interconnection and connectivity costs.

CAPEX in the Europe segment was 906 million euros in the 1st half of 2017, similar to that of the 1st half of 2016 (917 million euros on a comparable basis). In particular, investments continued to be strong in fibre and in 4G and 4G+ mobile services. The ratio of CAPEX to revenues was 16.8% in the 1st half of 2017, down 1.0 percentage point compared with the 1st half of 2016.
Spain

   
In millions of euros period ended 30 June
  2017 2016 2016 17/16 17/16
    comparable basis historical basis comparable basis historical basis
           
Revenues 2,628  2,418  2,418  8.7% 8.7%
Adjusted EBITDA 722  627  625  15.3% 15.5%
Adjusted EBITDA / Revenues 27.5% 25.9% 25.9% 0 0
Operating Income 230  30  n.s.
CAPEX 538  547  547  (1.5)% (1.5)%
CAPEX / Revenues 20.5% 22.6% 22.6% 0 0

Revenue growth in Spain continued to be strong (+8.8% in the 2nd quarter of 2017 after rising 8.5% in the 1st quarter), led by consumer convergence, from which revenues rose 13.4% in the 2nd quarter after climbing 12.1% in the 1st quarter. Consumer convergent offers had a total of 3.1 million customers at 30 June 2017, a year-on-year increase of 5.2%, representing 82.5% of the consumer fixed broadband customer base at that date (+1.3 percentage points in one year).
Mobile services increased 7.5% in the 2nd quarter of 2017 after climbing 8.1% in the 1st quarter. They benefitted from the continuous enrichment of offers and from 4G deployment, which had a total of 8.7 million customers at 30 June 2017 (+35% year on year). The contract customer base grew 4.7% year on year (12.798 million customers at 30 June 2017), and quarterly contract ARPU was up 4.3%. Growth in mobile services to other carriers was also significant with the increased revenues from visitor roaming, MVNOs and network sharing.
Fixed services rose 9.5% in the 2nd quarter of 2017 after climbing 7.5% in the 1st quarter.  Revenue growth continued to be quite strong in fixed broadband (+8.3% in the 2nd quarter of 2017 after rising 8.5% in the 1st quarter of 2017). Fixed broadband had a total of 4.2 million customers at 30 June 2017 (+4.4% year on year), and quarterly ARPU increased 3.5%. Fibre in particular rose sharply: with 1.9 million customers at 30 June 2017 (+60% in one year), representing 46.6% of the fixed broadband customer base at that date (+16.2 percentage points year on year). TV services also grew rapidly, with 541,000 customers at 30 June 2017 (+42.2% year on year), led by content offers.

Adjusted EBITDA from Spain rose 15.3% in the 1st half of 2017 on a comparable basis, and the adjusted EBITDA margin (27.5%) improved 1.6 percentage points compared with the 1st half of 2016. The revenue growth was partially offset by increased commercial expenses, content purchases, and network and interconnection costs.

CAPEX in Spain was 538 million euros in the 1st half of 2017 on a comparable basis, and the ratio of CAPEX to revenues was 20.5%. Significant investment in fibre continued. At 30 June 2017, 10.7 million households had fibre connectivity, an increase of 2.4 million in one year. As a result of this strong progress, Orange is now the number two network for fixed services in Spain. On the mobile network, increased capital expenditure on 4G significantly improved network coverage, which reached 93% of the population at 30 June 2017 (+4.3 percentage points in one year).

Poland

   
In millions of euros period ended 30 June
  2017 2016 2016 17/16 17/16
    comparable basis historical basis comparable basis historical basis
           
Revenues 1,325  1,337  1,306  (0.9)% 1.4%
Adjusted EBITDA 367  396  387  (7.4)% (5.2)%
Adjusted EBITDA / Revenues 27.7% 29.6% 29.6% 0 0
Operating Income 64  81  (21.9)%
CAPEX 192  198  194  (3.3)% (1.1)%
CAPEX / Revenues 14.5% 14.8% 14.8% 0 0

Revenues in Poland fell 2.2% in the 2nd quarter of 2017 on a comparable basis, following a 0.5% revenue increase in the 1st quarter that reflected very strong growth in mobile equipment sales. The growth of consumer convergent offers accelerated, with 120,000 net additions in the 2nd quarter of 2017 after recording 72,000 in the 1st quarter. There was a total of 858,000 consumer convergent offers in Poland at 30 June 2017, a year-on-year increase of 51.1%. The launch of Orange Love convergent offers five months ago has already proved a success, with more than 200,000 subscriptions at 30 June 2017.
The mobile services trend improved 0.6 percentage points in the 2nd quarter of 2017 (a 6.0% decline, following the 6.6% decline in the 1st quarter on a comparable basis). However, they continued to be impacted by the development of offers with instalment payment plans and SIM-only offers. The contract customer base recorded 121,000 net additions in the 2nd quarter and had 9.6 million customers at 30 June 2017, with year-on-year growth of 10.1% on a comparable basis, and 4G had a total of 5.2 million users at 30 June 2017 (1.6x year on year). In addition, the prepaid customer base recorded a net loss of 2.9 million customers year on year (-37.0% on a comparable basis), impacted by migration to contracts and to the mandatory registration of customers' identities since July 2016, with however, a limited impact on the revenue trend.
The improvement in the fixed services trend (-4.3% in the 2nd quarter of 2017 after declining 5.4% in the 1st quarter on a comparable basis) reflected the change in fixed broadband, where revenues rose 2.2% in the 2nd quarter of 2017 after rising 1.3% in the 1st quarter. The fixed broadband customer base (2.3 million customers at 30 June 2017) increased 9.7% year on year on a comparable basis, led by the rapid development of fixed 4G, fibre and VDSL. At 30 June 2017, very high-speed offers had 588,000 customers (+50.0% year on year on a comparable basis), including 145,000 fibre subscribers. Meanwhile, the downward trend in revenues from traditional telephony continued into the 2nd quarter of 2017 (-13.1%), and carrier services fell 7.3%.

Adjusted EBITDA from Poland declined 7.4% in the 1st half of 2017 on a comparable basis, with an adjusted EBITDA margin of 27.7%, down 1.9 percentage points. The decreased revenues and increased interconnection costs were partially offset by the significant reduction of commercial expenses (mobile handset purchases, distribution, advertising and promotions) as well as the increased revenues from the sale of fixed assets (in connection with the plan to optimise property assets).

CAPEX in Poland was 192 million euros in the 1st half of 2017, a year-on-year decrease of 3.3% on a comparable basis. Investments in customer equipment and information technology were optimised to preserve the investments needed for fibre and 4G networks. At 30 June 2017, nearly 2.0 million households had fibre connectivity (2.0x in one year) and 4G covered 99.8% of the population.
Belgium & Luxembourg

   
In millions of euros period ended 30 June
  2017 2016 2016 17/16 17/16
    comparable basis historical basis comparable basis historical basis
           
Revenues 617  609  609  1.4% 1.4%
Adjusted EBITDA 157  145  145  8.4% 8.4%
Adjusted EBITDA / Revenues 25.5% 23.8% 23.8% 0 0
Operating Income 44  47  (6.5)%
CAPEX 77  62  62  24.3% 24.3%
CAPEX / Revenues 12.5% 10.2% 10.2% 0 0

Revenues from Belgium & Luxembourg rose 3.5% in the 2nd quarter of 2017 after falling 0.7% in the 1st quarter. Growth in the 2nd quarter benefitted from the recovery of mobile equipment sales and the favourable impact on revenues from MVNOs[14]. Added to this was the higher level of net mobile contract sales and the development of convergence.
Mobile services rose 3.5% in the 2nd quarter of 2017 after declining 0.4% in the 1st quarter. Excluding the favourable impact on revenues from MVNOs, the mobile services trend improved. In particular, contract net additions[15] in Belgium were significantly higher in the 2nd quarter (21,000) than in the 1st quarter (3,000) and the quarterly customer ARPU rose 1.0%, driven by 4G data services.
The contract customer base15 in Belgium & Luxembourg (2.372 million customers at 30 June 2017) grew 1.8% year on year.
Fixed services increased 15.7% in the 2nd quarter of 2017 after rising 14.3% in the 1st quarter, led by the new Love convergent offers (mobile and Internet + TV), which already had a total of 64,000 customers at 30 June 2017. This commercial success confirms Orange Belgium's successful introduction as an alternative convergent player on the Belgian market.

Adjusted EBITDA from Belgium & Luxembourg increased 8.4% in the 1st half of 2017. In addition to revenue growth, commercial expenses (purchases of mobile handsets, advertising expenses and commissions) and interconnection costs decreased. These changes were partially offset by increased connectivity costs (access to the cable network) related to the launch of convergent offers.

CAPEX in Belgium & Luxembourg was 77 million euros in the 1st half of 2017. The 15 million-euro increase compared with the 1st half of 2016 reflected the development of fixed broadband services (IT and customer equipment) related to the deployment of convergent offers on cable. Meanwhile, investments in 4G+ continued to be high. At 30 June 2017, 4G covered 99.6% of the population in Belgium and 4G+ covered 57%.

Central European countries

   
In millions of euros period ended 30 June
  2017 2016 2016 17/16 17/16
    comparable basis historical basis comparable basis historical basis
           
Revenues 843  801  798  5.2% 5.6%
Adjusted EBITDA 302  283  281  7.0% 7.6%
Adjusted EBITDA / Revenues 35.9% 35.3% 35.2% 0 0
Operating Income 141  117  20.6%
CAPEX 99  110  110  (10.4)% (10.1)%
CAPEX / Revenues 11.7% 13.8% 13.8% 0 0

Revenues from the Central European countries rose 7.1% in the 2nd quarter of 2017 after rising 3.2% in the 1st quarter on a comparable basis. In addition to stronger growth in mobile equipment sales, the mobile services and fixed services trend improved.
In Romania, revenues grew 11.0% in the 2nd quarter of 2017 after rising 4.6% in the 1st quarter, led by stronger mobile equipment sales and the improved trend in fixed and mobile services. TV services had 351,000 customers at 30 June 2017, an increase of 15.3% year on year, while fixed broadband services had 124,000 customers at 30 June 2017.
In Slovakia, revenues were stable in the 2nd quarter of 2017 (+0.1%) after declining 1.0% in the 1st quarter. The trend improvement was driven by fixed and mobile services, while growth continued to be strong in mobile equipment sales. Fixed broadband had 168,000 customers at 30 June 2017.
In Moldova, revenues rose 4.4% in the 2nd quarter of 2017 after rising 5.6% in the 1st quarter. The growth of mobile equipment sales and of fixed broadband services was partially offset by decreased mobile services due to the continued decline in international traffic. Orange Moldova TV services had 98,000 customers at 30 June 2017, while fixed broadband had 45,000 customers at that date.
The Central European countries had 14.7 million mobile customers at 30 June 2017, with contract customers (8.2 million) representing 55.9% of the mobile customer base at that date. The 4G mobile base (3.9 million customers) was up sharply (1.6x year on year).

The fixed broadband customer base in Central European Countries had a total of 337,000 customers at 30 June 2017. Consumer convergent offers (Romania and Slovakia) had a total of 82,000 customers at that date.

Adjusted EBITDA from the Central European countries rose 7.0% in the 1st half of 2017 on a comparable basis, and the adjusted EBITDA margin rate improved by 0.6 percentage points compared with the 1st half of 2016. The revenue growth was partly offset by increased interconnection costs and commercial expenses (purchases of mobile handsets).

CAPEX in the Central European countries was 99 million euros in the 1st half of 2017. The higher CAPEX in the 1st half of 2016 was related to the implementation of a network sharing contract with Vodafone and the replacement of the urban network in Romania. 4G is being deployed in the three countries, enabling a significant improvement in the rate of population covered, with 87% in Romania, 80.1% in Slovakia and 98% in Moldova at 30 June 2017.

Africa & Middle East

   
In millions of euros period ended 30 June
  2017 2016 2016 17/16 17/16
    comparable basis historical basis comparable basis historical basis
           
Revenues 2,491  2,449  2,516  1.7% (1.0)%
Adjusted EBITDA 764  757  828  0.9% (7.7)%
Adjusted EBITDA / Revenues 30.7% 30.9% 32.9% 0 0
Operating Income 329  147  124.6%
CAPEX 428  367  359  16.5% 19.3%
CAPEX / Revenues 17.2% 15.0% 14.3% 0 0

Revenues from the Africa & Middle East segment returned to solid growth in the 2nd quarter of 2017 (+2.7% on a comparable basis) after slowing in the 1st quarter (+0.7%). In the 2nd quarter, revenue growth was generated by the Côte d'Ivoire group[16] (in particular Burkina Faso and Côte d'Ivoire), the Sonatel group[17] (principally Mali and Guinea) and the improvement in Morocco, while the revenue trend in the Democratic Republic of Congo, impacted by an unfavourable environment for several quarters, gradually improved.
Mobile data services continued to climb sharply, rising 33% in the 2nd quarter of 2017, while revenues from Orange Money grew 65%. Orange Money had 32.4 million customers at 30 June 2017, including 10.0 million active customers. 4G is available in 11 countries: Botswana, Cameroon, Côte d'Ivoire, Guinea Bissau, Jordan, Liberia, Madagascar, Mauritius, Morocco, Senegal and Tunisia. Orange Egypt is rolling out 4G following the acquisition of a licence last October.
In the Africa & Middle East segment, the mobile customer base had 127.2 million customers at 30 June 2017, a year-on-year increase of 5.7% on a comparable basis (+6.9 million customers). The 2nd quarter of 2017 saw 3.9 million net additions, led in particular by the Sonatel group, the Côte d'Ivoire group, Morocco, and the Democratic Republic of Congo. This confirms the recovery recorded in the 1st quarter 2017 (+2.7 million net additions), following a year in which customer bases were impacted by the strengthened requirement for verification of customers' identities.

Adjusted EBITDA for the Africa & Middle East segment grew 0.9% in the 1st half of 2017 on a comparable basis, while the adjusted EBITDA margin (30.7%) was almost stable compared to the 1st half of 2016 (30.9%). Revenue growth as well as reduced service fees and inter-operator costs were partially offset by higher commercial expenses and tax increases in certain countries.

CAPEX in the Africa & Middle East segment was 428 million euros in the 1st half of 2017, an increase of 16.5% on a comparable basis related to the deployment of 4G, with 2,000 new sites opened during the half year, particularly in Egypt, Morocco, Côte d'Ivoire and Cameroon. The ratio of CAPEX to revenues (17.2% in the 1st half of 2017) rose 2.2 percentage points on a comparable basis.

Enterprise

   
In millions of euros period ended 30 June
  2017 2016 2016 17/16 17/16
    comparable basis historical basis comparable basis historical basis
           
Revenues 3,615  3,675  3,666  (1.6)% (1.4)%
Adjusted EBITDA 629  661  660  (4.9)% (4.7)%
Adjusted EBITDA / Revenues 17.4% 18.0% 18.0% 0 0
Operating Income 431  503  (14.3)%
CAPEX 179  169  168  5.7% 6.2%
CAPEX / Revenues 4.9% 4.6% 4.6% 0 0

Revenues from the Enterprise segment fell 1.3% in the 2nd quarter of 2017 after declining 2.0% in the 1st quarter on a comparable basis. The trend improvement in the 2nd quarter related to IT and integration services, voice services and mobile.
IT and integration services grew 3.3% in the 2nd quarter of 2017 after rising 2.6% in the 1st quarter, led by the strong growth of security services (+27%) and Cloud services (+15%).
The voice services trend improved 2.6 percentage points in the 2nd quarter of 2017 (-3.8% after falling 6.4% in the 1st quarter), reflecting the more favourable trend in voice-over-IP services and customer relationship services (contact number services), while traditional fixed telephony continued its downward trend (-8.5% in the 2nd quarter of 2017).
Mobile services and equipment sales were nearly flat in the 2nd quarter of 2017 (-0.2%) after declining 2.7% in the 1st quarter of 2017. The trend improvement in the 2nd quarter was related to both mobile services and equipment sales.
Data services recorded a 3.5% decrease in the 2nd quarter of 2017, after declining 2.6% in the 1st quarter in connection with the non-renewal of certain contracts (connectivity and broadcasting). There were 353,000 IPVPN subscribers at 30 June 2017 (+1.1% year on year).

Adjusted EBITDA for the Enterprise segment fell 4.9% in the 1st half of 2017 on a comparable basis, while the adjusted EBITDA margin (17.4%) declined 0.6 percentage points compared with the 1st half of 2016. The downturn in revenues was partly offset by the reduction of external purchases and of labour expenses.

CAPEX in the Enterprise segment was 179 million euros in the 1st half of 2017, an increase of 5.7% on a comparable basis, in line with the development of new IT services.

International Carriers & Shared Services

   
In millions of euros period ended 30 June
  2017 2016 2016 17/16 17/16
    comparable basis historical basis comparable basis historical basis
           
Revenues 819  903  904  (9.3)% (9.4)%
Adjusted EBITDA (104) (74) (83)    
Adjusted EBITDA / Revenues (12.8)% (8.1)% (9.3)% 0 0
Operating Income (387) (264) (46.0)%
CAPEX 127  138  141  (7.0)% (10.2)%
CAPEX / Revenues 15.6% 15.2% 15.7% 0 0

Revenues from the International Carriers & Shared Services segment fell 9.3% in the 1st half of 2017 on a comparable basis, mostly in connection with the downturn in services to international carriers. Added to this was a decrease in revenues from the Viaccess subsidiary, which had benefitted in the 1st half of 2016 from the programme to replace TV decoder boards.

Adjusted EBITDA fell to -104 million euros in the 1st half of 2017, down from -74 million euros in the 1st half of 2016 on a comparable basis. The 31 million-euro decrease in adjusted EBITDA between the two half-year periods was linked to reduced income from the sale of fixed assets, partially offset by reduced brand investments, with Euro 2016 sponsorship expenses and the brand change in Belgium and Egypt having been recorded in the 1st half of 2016.

CAPEX was 127 million euros in the 1st half of 2017, a reduction of 11 million euros on a comparable basis linked to the higher level of property investment in 2016, in particular with the completion of the Orange Gardens eco-campus for innovation.

Orange Bank

Orange Bank's contribution to the Group's adjusted EBITDA was -27 million euros in the 1st half of 2017. This total includes principally net banking income (NBI) of 38 million euros, the cost of risk of -3 million euros, and general operating expenses.

Orange Bank had an operating loss of 28 million euros in the 1st half of 2017.

CAPEX for Orange Bank (25 million euros in the 1st half of 2017) is related to preparations for the commercial launch of the business, planned for the 2nd half of 2017.

Schedule of upcoming events

26 October 2017: third-quarter 2017 results

Contacts

press: +33 1 44 44 93 93

 

Jean-Bernard Orsoni
jeanbernard.orsoni@orange.com

Tom Wright
tom.wright@orange.com

Olivier Emberger
olivier.emberger@orange.com

 
financial communications: +33 1 44 44 04 32

(analysts and investors)

Patrice Lambert-de Diesbach
p.lambert@orange.com

Constance Gest
constance.gest@orange.com

Luca Gaballo
luca.gaballo@orange.com

Anna Vanova
anna.vanova@orange.com

Samuel Castelo
samuel.castelo@orange.com

Didier Kohn
didier.kohn@orange.com

All press releases are available on the following websites:

www.orange.com; www.orange.es; www.orange-ir.pl; www.orange.be; www.orange-business.com

Disclaimer

This press release contains forward-looking statements about Orange. Although we believe these statements are based on reasonable assumptions, they are subject to numerous risks and uncertainties, including matters not yet known to us or not currently considered material by us, and there can be no assurance that anticipated events will occur or that the objectives set out will actually be achieved. Important factors that could cause actual results to differ from the results anticipated in the forward-looking statements include, among others: the success of Orange's strategy, particularly its ability to maintain control over customer relations when facing competition with OTT players, risks related to banking activities, loss or disclosure to third parties of customers data, Orange's ability to withstand intense competition in mature markets, networks or software failures due to cyberattacks, damage to networks caused by natural disasters, terrorist acts or other reasons, various frauds affecting Orange or its clients, Orange's ability to retain the neccessary skills given the high level of employee retirements and the development of new needs, difficulties in integrating newly acquired businesses as part of the telecommunication sector's consolidation in Europe, its ability to capture growth opportunities in emerging markets and the risks specific to those markets, possible adverse health effects associated with the use of telecommunications equipment, risks related to the single brand strategy, the eruption of a global financial or economic crisis, fiscal and regulatory constraints and changes, the results of litigation regarding regulations, competition and other matters, disagreements with its co-shareholders in companies that Orange does not control, the terms of access to capital markets, interest rate or exchange rate fluctuations, Orange's credit ratings, changes in assumptions underlying the accounting value of certain assets resulting in their impairment, and credit risks or counterparty risks on financial transactions. More detailed information on the potential risks that could affect our financial results is included in the Registration Document filed on April 6, 2017 with the French Autorité des Marchés Financiers (AMF) and in the annual report on Form 20-F filed on April 7, 2017 with the U.S. Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made. Other than as required by law, Orange does not undertake any obligation to update them in light of new information or future developments.

Appendix 1: consolidated income statement

(in millions of euros, except for per share data) June 30, 2017 June 30, 2016
Revenues 20,276  20,079 
External purchases (8,967) (8,818)
Other operating income 368  370 
Other operating expense (349) (234)
Labour expenses (4,229) (4,404)
Operating taxes and levies (1,239) (1,128)
Gains (losses) on disposal of investments and activities (6) 67 
Restructuring and integration costs (76) (340)
Depreciation and amortization (3,351) (3,279)
Impairment of goodwill (80)
Impairment of fixed assets (92)
Share of profits (losses) of associates and joint ventures
Operating income 2,434  2,141 
Cost of gross financial debt (618) (732)
Gains (losses) on assets contributing to net financial debt 13 
Foreign exchange gains (losses) (60) (95)
Other net financial expenses (8) (16)
Effects resulting from BT stake (349)
Finance costs, net (1,028) (830)
Income tax (576) (237)
Consolidated net income of continuing operations 830  1,074 
Consolidated net income of discontinued operations (EE) 2,249 
Consolidated net income 830  3,323 
Net income attributable to owners of the parent company 682  3,168 
Non-controlling interests 148  155 

Earnings per share (in euros) attributable to parent company    
Net income of continuing operations    
  · basic 0.20 0.29
  · diluted 0.20 0.29
Net income of discontinued operations    
  · basic - 0.85
  · diluted - 0.83
Net income    
  · basic 0.20 1.14
  · diluted 0.20 1.12
         
0

Appendix 2: consolidated statement of financial position

(in millions of euros) June 30, 2017 Dec. 31, 2016
Assets    
Goodwill 27,123  27,156 
Other Intangible assets 14,481  14,602 
Property, plant and equipment 26,115  25,912 
Interests in associates and joint ventures 133  130 
Non-current loans and advances of Orange Bank 1,030  1,025 
Non-current financial assets 3,299  3,882 
Non-current derivatives assets 507  915 
Other non-current assets 108  106 
Deferred tax assets 2,066  2,116 
Total non-current assets 74,862  75,844 
Inventories 772  819 
Trade receivables 4,999  4,964 
Current loans and advances of Orange Bank 1,638  2,066 
Current financial assets   1,934  1,862 
Current derivatives assets 26  57 
Other current assets 1,043  1,073 
Operating taxes and levies receivables 836  918 
Current tax assets 87  170 
Prepaid expenses 786  540 
Cash and cash equivalent 6,807  6,355 
Total current assets 18,928  18,824 
Total assets 93,790  94,668 
EQUITY AND LIABILITIES    
Share capital   10,640  10,640 
Share premiums and statutory reserve 16,859  16,859 
Subordinated notes 5,803  5,803 
Retained earnings (3,106) (2,614)
Equity attributable to the owners of the parent 30,196  30,688 
Non-controlling interest 2,405  2,486 
Total equity   32,601  33,174 
Non-current financial liabilities 28,362  28,909 
Non-current derivatives liabilities 745  578 
Non-current fixed assets payable 911  907 
Non-current debts related to Orange Bank activities 512  518 
Non-current employee benefits 2,789  3,029 
Non-current provisions for dismantling 762  716 
Non-current restructuring provisions 239  185 
Other non-current liabilities 571  608 
Deferred tax liabilities 631  658 
Total non-current liabilities 35,522  36,108 
Current financial liabilities 4,936  4,759 
Current derivatives liabilities 38  50 
Current fixed assets payable 2,541  2,800 
Trade payables   6,252  6,211 
Current debts related to Orange Bank activities 3,691  3,846 
Current employee benefits 2,203  2,266 
Current provisions for dismantling 12  21 
Current restructuring provisions 121  190 
Other current liabilities 1,717  1,530 
Operating taxes and levies payables 1,566  1,241 
Current tax payables 472  338 
Deferred income   2,118  2,134 
Total current liabilities 25,667  25,386 
Total equity and liabilities 93,790  94,668 
 

Appendix 3: consolidated statement of cash flows

(in millions of euros) June 30, 2017 June 30, 2016
Operating activities    
Consolidated net income 830  3,323 
Adjustments to reconcile net income (loss) to funds generated from operations 5,935  3,016 
Changes in working capital (1) (7) (576)
Other net cash out (2,006) (1,907)
Net cash provided by operating activities (a) 4,752  3,856 
o/w discontinued operations (EE) 202 
Investing activities    
Purchases (sales) of property, plant and equipment and intangible assets (3,559) (4,323)
Cash paid for investment securities, net of cash acquired (7) (852)
Investments in associates and joint ventures (11)
Other purchases of assets available for sale (21) (7)
Purchases of equity securities measured at fair value (7) (1)
Proceeds from sale of EE 4,493 
Proceeds from sale of BT 433 
Other proceeds from sales of investment securities, net of cash transferred 72 
Decrease (increase) in securities and other financial assets (123) (92)
Net cash used in investing activities (b) (3,278) (721)
o/w discontinued operations (EE) 4,493 
     
Financing activities    
Long-term debt issuances 2,253  756 
Long-term debt redemptions and repayments (2,048) (1,038)
Increase (decrease) of bank overdrafts and short-term borrowings   710  666 
Decrease (increase) of cash collateral deposits (437) (759)
Exchange rates effects on derivatives, net (23)
Coupon on subordinated notes issuance (179) (188)
Proceeds (purchases) from treasury shares (18) (6)
Employees shareholding plans (34)
Capital increase (decrease) - owners of the parent company 113 
Capital increase (decrease) - non-controlling interests 26  (43)
Changes in ownership interests with no gain / loss of control (10)
Dividends paid to owners of the parent company (1,064) (1,064)
Dividends paid to non-controlling interests (203) (195)
Net cash used in financing activities (c) (979) (1,795)
o/w discontinued operations (EE) (220)
Cash change in cash and cash equivalents (a) + (b) + (c)   495  1,340 
     
Net change in cash and cash equivalents    
Cash and cash equivalents - opening balance 6,355  4,469 
Cash change in cash and cash equivalents 495  1,340 
Non-cash change in cash and cash equivalents (2) (43)
Cash and cash equivalents - closing balance 6,807  5,817 
     
 
  1. Excluding operating tax receivables and payables. The variation is mainly due to the settlement of the competition dispute concerning the Enterprises segment for (350) million euros in 2016.
  2. Mainly non-cash varations in the exchange rate on cash and cash equivalents.

Appendix 4: change in net financial debt for the 1st half of 2017

(in millions of euros, on an historical basis) June 30, 2017 December 31, 2016  
Adjusted EBITDA- CAPEX from telecom activities 2,754  5,738   
Change in CAPEX vendors (218) 305   (1)
Change in working capital requirements (299) (428)  (2)
Licences and spectrum (161) (1,800)  
Interest paid and interest rate effects on derivatives, net (net of dividends received) (732) (1,109)  
Income taxes cash out (391) (906)  
Other operational items (1,146) (3)
Dividends paid to owners of parent company (1,064) (1,596) (4)
Dividends paid to non-controlling interests (203) (259)  
Coupons on subordinated notes (179) (291)  
Purchase/Disposal of own shares (18)  
Net of acquisitions and disposals 409  3,290  (5)
Other financial items (13) 304  (6)
Variation in net debt (111) 2,108   
Net financial debt* (24,555) (24,444)  
Ratio of net financial debt / Adjusted EBITDA** 1.92x 1.93x  
  1. The change in CAPEX vendors reflects the Group's investment cycle and changes in investment levels from one period to the next.
  2. The change in working capital requirement reflects changes in the operating cycle from one period to the next. In 2016, it included in particular the unfavourable impact of the fine paid to the Competition Authority in France for the Enterprise market (350 million euros).
  3. Other operational items include disbursements for the Part Time for Seniors Plan and for restructuring, receipt of payments related to asset sales, and other operational items such as the change in operational tax debt.
  4. In 2017: balance of 2016 dividend paid on 14 June 2017 (0.40 euros per share). In 2016: balance of 2015 dividend paid on 23 June 2016 (0.40 euros per share) and payment of the 2016 interim dividend (0.20 euros per share paid on 7 December 2016).
  5. In 2017: sale of 1.33% of the share capital of BT Group for 433 million euros.  In 2016: sale of Orange's interest in EE, acquisition of 100% of Cellcom in Liberia, of Tigo in the Democratic Republic of the Congo, and of Airtel in Burkina Faso and in Sierra Leone.
  6. In 2016, other financial items correspond mainly to: the impact of financial hedges for the Group's exposure in pounds sterling; the impact of foreign exchange related to net financial debt in Egyptian pounds; the capital increase of Orange SA in connection with the Orange Ambition 2016 employee shareholding offer; and the net impact of the acquisition of a majority interest in Groupama banque (now Orange Bank).

* Net financial debt as defined and used by Orange does not include the activities of Orange Bank, to which this concept does not apply.

**                                          The ratio of net financial debt to adjusted EBITDA from the telecom activities is calculated based on the ratio of the Group's net financial debt to adjusted EBITDA from the telecom activities calculated for the 12 previous months.

Appendix 5: analysis of adjusted consolidated EBITDA

       
  2017 2016 change
       comparable basis  comparable basis
In millions of euros     (in %)
         
1st half      
Revenues 20,276  20,054  1.1%
External purchases (8,967) (8,842) 1.4%
as % of revenues 44.2% 44.1% 0.1 pt
of which:      
  Interconnection costs (2,641) (2,675) (1.3)%
  as % of revenues 13.0% 13.3% (0.3) pt
  Other network and IT expenses (1,543) (1,505) 2.5%
  as % of revenues 7.6% 7.5% 0.1 pt
  Property, overheads, other expenses and capitalised costs (1,533) (1,532) 0.1%
  as % of revenues 7.6% 7.6% (0.1) pt
  Commercial expenses and content costs (3,250) (3,131) 3.8%
  as % of revenues 16.0% 15.6% 0.4 pt
Labour expenses  (4,171) (4,338) (3.9)%
as % of revenues 20.6% 21.6% (1.1) pt
Operating taxes and levies  (1,244) (1,222) 1.8%
Other operating income and expenses 84  198 
Adjusted EBITDA* 5,978  5,848  2.2%
         
         

       
  2017 2016 change
       comparable basis  comparable basis
In millions of euros     (in %)
         
2nd quarter      
Revenues 10,206  10,068  1.4%
External purchases (4,509) (4,463) 1.0%
as % of revenues 44.2% 44.3% (0.1) pt
of which:      
  Interconnection costs (1,327) (1,345) (1.4)%
  as % of revenues 13.0% 13.4% (0.4) pt
  Other network and IT expenses (770) (750) 2.6%
  as % of revenues 7.5% 7.5% 0.1 pt
  Property, overheads, other expenses and capitalized costs (758) (781) (2.9)%
  as % of revenues 7.4% 7.8% (0.3) pt
  Commercial expenses and content costs (1,654) (1,587) 4.3%
  as % of revenues 16.2% 15.8% 0.4 pt
Labour expenses (2,065) (2,118) (2.5)%
as % of revenues 20.2% 21.0% (0.8) pt
Operating taxes and levies  (318) (296) 7.5%
Other operating income and expenses 65  108 
Adjusted EBITDA* 3,380  3,300  2.4%
         
         

* Adjustments to the presentation of EBITDA are described in appendix 6.

Appendix 6: adjusted data to consolidated income statement

 

2017 data
2nd quarter   June 30
In millions of euros Adjusted data Presentation adjustments Income statement   Adjusted data Presentation adjustments Income statement
Revenues 10,206    10,206    20,276    20,276 
External purchases (4,509) (4,509)   (8,967) (8,967)
Other operating income 206  211    353  15  368 
Other operating expense (141) (80) (221)   (269) (80) (349)
Labour expenses (2,065) (33) (2,098)   (4,171) (58) (4,229)
Operating taxes and levies (318) (318)   (1,244) (1,239)
Gains (losses) on disposal   (6) (6)
Restructuring and integration costs (71) (71)   (76) (76)
Adjusted EBITDA 3,380  (179)     5,978  (200)  
Significant litigation (75) 75      (60) 60   
Specific labour expenses (33) 33      (58) 58   
Review of the investments and business portfolio     (6)  
Restructuring and integration costs (71) 71      (76) 76   
Other specific items      
Reported EBITDA 3,201    3,201    5,778    5,778 
               
2016 pro forma data 2nd quarter   June 30
In millions of euros Adjusted data Presentation adjustments Income statement   Adjusted data Presentation adjustments Income statement
Revenues 10,068    10,068    20,054    20,054 
External purchases (4,463) (4,463)   (8,842) (8,842)
Other operating income 227  235    406  414 
Other operating expense (119) (4) (123)   (209) (61) (270)
Labour expenses (2,118) (55) (2,173)   (4,338) (85) (4,423)
Operating taxes and levies (296) (296)   (1,222) 90  (1,132)
Gains (losses) on disposal  
Restructuring and integration costs (226) (226)   (339) (339)
Adjusted EBITDA 3,300  (277)     5,848  (387)  
Significant litigation (1)     40  (40)  
Specific labour expenses (50) 50      (80) 80   
Review of the investments and business portfolio      
Restructuring and integration costs (226) 226      (339) 339   
Other specific items* (2)     (8)  
Reported EBITDA 3,023    3,023    5,461    5,461 
               
2016 historical data 2nd quarter   June 30
In millions of euros Adjusted data Presentation adjustments Income statement   Adjusted data Presentation adjustments Income statement
Revenues 10,070    10,070    20,079    20,079 
External purchases (4,451) (4,451)   (8,818) (8,818)
Other operating income 209  217    362  370 
Other operating expense (88) (86)   (173) (61) (234)
Labour expenses (2,103) (55) (2,158)   (4,319) (85) (4,404)
Operating taxes and levies (293) (0) (293)   (1,218) 90  (1,128)
Gains (losses) on disposal 71  71    67  67 
Restructuring and integration costs (227) (227)   (340) (340)
Adjusted EBITDA 3,344  (201)     5,913  (321)  
Significant litigation (1)     40  (40)  
Specific labour expenses (50) 50      (80) 80   
Review of the investments and business portfolio 77  (77)     67  (67)  
Restructuring and integration costs (227) 227      (340) 340   
Other specific items* (2)     (8)  
Reported EBITDA 3,143    3,143    5,592    5,592 

* Transaction expenses related to the negotiations with Bouygues Telecom in connection with discussions that had begun in the 1st quarter of 2016 concerning a business combination between the two companies.
Appendix 7: revenues by operating segment

             
  2017 2016 2016 change change
      comparable basis historical basis comparable basis historical basis
In millions of euros       (in %) (in %)
             
1st half          
France 8,879  8,860  8,860  0.2% 0.2%
Mobile services 3,165  3,236  3,236  (2.2)% (2.2)%
Mobile equipment sales 303  281  281  7.7% 7.7%
Fixed services 5,137  5,069  5,069  1.3% 1.3%
  Fixed services retail 3,126  3,131  3,131  (0.1)% (0.1)%
  Fixed wholesale and other fixed services 2,011  1,938  1,938  3.8% 3.8%
Other revenues 274  274  274 
Europe 5,405  5,162  5,128  4.7% 5.4%
Mobile services 3,100  3,027  3,038  2.4% 2.0%
Mobile equipment sales 541  454  453  19.3% 19.5%
Fixed services 1,664  1,600  1,560  4.0% 6.7%
Other revenues 100  81  77 
Of which:          
Spain 2,628  2,418   2,418  8.7% 8.7%
Mobile services 1,336  1,240  1,263  7.8% 5.8%
Mobile equipment sales 271  240  240  13.0% 13.0%
Fixed services 1,019  939  915  8.5% 11.3%
Other revenues (1)
Poland 1,325  1,337  1,306  (0.9)% 1.4%
Mobile services 585  625  614  (6.3)% (4.7)%
Mobile equipment sales 146  107  106  36.9% 37.6%
Fixed services 531  559  542  (4.9)% (1.9)%
Other revenues 63  46  44 
Belgium & Luxembourg 617  609  609  1.4% 1.4%
Mobile services 512  504  504  1.6% 1.6%
Mobile equipment sales 53  56  56  (5.0)% (5.0)%
Fixed services 41  36  36  15.0% 15.0%
Other revenues 11  13  13 
Central European countries 843  801  798  5.2% 5.6%
Mobile services 673  662  658  1.8% 2.2%
Mobile equipment sales 71  52  51  38.5% 39.4%
Fixed services 74  67  67  10.1% 10.2%
Other revenues 25  20  22 
Intra-Europe eliminations (0)
Africa & Middle East 2,491  2,449  2,516  1.7% (1.0)%
Mobile services 2,089  2,017  2,055  3.6% 1.6%
Mobile equipment sales 36  33  39  8.9% (7.3)%
Fixed services 331  370  380  (10.4)% (12.8)%
Other revenues 35  29  42 
Enterprise 3,615  3,675  3,666  (1.6)% (1.4)%
Voice services 728  767  762  (5.1)% (4.5)%
Data services 1,374  1,417  1,402  (3.0)% (2.0)%
IT and integration services 1,028  998  1,011  3.0% 1.7%
Mobile (services and equipment sales) 485  493  491  (1.5)% (1.2)%
International Carriers & Shared Services 819  903  904  (9.3)% (9.4)%
International Carriers 686  758  757  (9.5)% (9.4)%
Shared Services 133  145  147  (8.1)% (9.3)%
Intra-Group eliminations (933) (995) (995)
Group total 20,276  20,054  20,079  1.1% 1.0%

             
    2017 2016 2016 change change
      comparable basis historical basis comparable basis historical basis
In millions of euros       (in %) (in %)
             
2nd quarter          
France 4,452  4,430  4,430  0.5% 0.5%
Mobile services 1,590  1,607  1,607  (1.1)% (1.1)%
Mobile equipment sales 156  138  138  13.1% 13.1%
Fixed services 2,572  2,546  2,546  1.1% 1.1%
  Fixed services retail 1,565  1,562  1,562  0.2% 0.2%
  Fixed wholesale and other fixed services 1,008  983  983  2.5% 2.5%
Other revenues 135  140  140 
Europe 2,749  2,620  2,594  4.9% 6.0%
Mobile services 1,577  1,535  1,537  2.7% 2.6%
Mobile equipment sales 275  234  234  17.6% 17.8%
Fixed services 845  806  781  4.9% 8.2%
Other revenues 51  45  42 
Of which:          
Spain 1,337  1,229  1,229  8.8% 8.8%
Mobile services 683  635  647  7.5% 5.4%
Mobile equipment sales 135  121  121  12.0% 12.0%
Fixed services 518   473  461  9.5% 12.4%
Other revenues
Poland 673  688  664  (2.2)% 1.3%
Mobile services 298  317  309  (6.0)% (3.4)%
Mobile equipment sales 73  62  62  17.1% 17.7%
Fixed services 269  281  269  (4.3)% 0.1%
Other revenues 32  27  24 
Belgium & Luxembourg 310  299  299  3.5% 3.5%
Mobile services 259  250  250  3.5% 3.5%
Mobile equipment sales 26  24  24  5.2% 5.2%
Fixed services 21  18  18  15.7% 15.7%
Other revenues
Central European countries 434  405  403  7.1% 7.7%
Mobile services 342  334  332  2.3% 3.0%
Mobile equipment sales 41  26  26  55.9% 57.3%
Fixed services 38  34  34  13.2% 13.3%
Other revenues 12  11  11 
Intra-Europe eliminations (5) (2) (2)
Africa & Middle East 1,252  1,219  1,245  2.7% 0.6%
Mobile services 1,051  1,005  1,017  4.6% 3.4%
Mobile equipment sales 19  16  20  16.9% (3.2)%
Fixed services 166  183  188  (9.5)% (11.7)%
Other revenues 16  14  20 
Enterprise 1,819  1,843  1,843  (1.3)% (1.3)%
Voice services 370  384  382  (3.8)% (3.2)%
Data services 687  711  704  (3.5)% (2.4)%
Data services 517  501  513  3.3% 0.9%
Mobile (services and equipment sales) 245  246  245  (0.2)% 0.3%
International Carriers & Shared Services 412  448  450  (8.1)% (8.5)%
International Carriers 340  380  379  (10.5)% (10.4)%
Shared Services 72  68  70  5.1% 2.0%
Intra-Group eliminations (478) (491) (491)
Group total 10,206  10,068  10,070  1.4% 1.4%

Appendix 8: key performance indicators

  June 30, 2017 June 30, 2016
Orange Group   historical basis
Total number of customers* (millions) 268.950  249.550 
Mobile customers* (millions) 207.410  188.305 
 - of which contract customers (millions) 71.931  66.723 
Fixed broadband customers (millions) 19.128  18.146 
TV customers (millions) 8.716  8.146 
Orange - French market**    
Mobile services    
Number of customers* (millions) 31.150  28.966 
 - of which contract customers (millions) 27.842  25.069 
Fixed services    
Number of broadband customers (millions) 11.290  10.923 
Broadband market share at end of period (%) 40.2 *** 40.1 
Number of fixed line subscribers (millions) 18.510  18.961 
France    
Mobile services    
Number of customers* (millions) 21.622  21.746 
 - of which contract customers (millions) 18.314  17.848 
Total ARPU quarterly (euros) 21.7  21.8 
Fixed services    
Number of broadband customers (millions) 11.035  10.662 
 - of which fibre customers (millions) 1.690  1.181 
Number of TV customers (millions) 6.740  6.510 
Broadband ARPU quarterly (euros) 33.8  33.4 
Number of fixed line subscribers (millions) 15.859  16.088 
Number of wholesale lines (millions) 13.916  13.988 
Europe****    
Mobile services    
Number of customers* (millions) 49.019  50.869 
 - of which contract customers  (millions) 33.874  32.060 
Number of MVNO customers (millions) 7.314  3.569 
Fixed services    
Number of broadband customers (millions) 6.927  6.341 
Number of TV customers (millions) 1.920  1.584 
Number of fixed lines (millions) 8.826  8.903 
Spain    
Mobile services    
Number of customers* (millions) 15.837  15.492 
 - of which contract customers  (millions) 12.798  12.226 
Total ARPU quarterly (euros) 14.2  13.4 
Number of MVNO customers (millions) 5.376  1.653 
Fixed services    
Number of broadband customers (millions) 4.180  4.003 
 - of which fibre customers (millions) 1.947  1.217 
Number of TV customers (thousands) 541  381 
Broadband ARPU quarterly (euros) 32.0  30.9 
     
* Excluding customers of MVNOs.
** Customers of Orange France and the Enterprise segment in France.
*** Company estimate.
**** Europe: Spain, Poland, Belgium & Luxembourg, and Central European countries.
  June 30, 2017 June 30, 2016
Poland   historical basis
Mobile services    
Number of customers* (millions) 14.555  16.614 
 - of which contract customers  (millions) 9.573  8.716 
Total ARPU quarterly (PLN) 30.1  28.0 
Fixed services    
Number of broadband customers (millions) 2.323  2.139 
 - of which VHBB customers (VDSL and fibre, thousands) 588  409 
Number of TV customers (thousands) 792  803 
Broadband ARPU quarterly (PLN) 57.1  60.1 
Number of fixed lines (millions) 4.496  4.909 
Belgium & Luxembourg    
Mobile services    
Number of customers* (millions) 3.957  3.928 
 - of which contract customers  (millions) 3.299   3.132 
Total ARPU quarterly - Belgium (euros) 25.4  24.5 
Number of MVNO customers (millions) 1.933  1.909 
Fixed services    
Number of broadband customers (thousands) 88  37 
Number of TV customers (thousands) 68  13 
Number of telephone lines (thousands) 151  166 
Central European countries    
Mobile services    
Number of customers* (millions) 14.670  14.835 
 - of which contract customers  (millions) 8.205  7.987 
Fixed services    
Number of broadband customers (thousands) 337  162 
Number of TV customers (thousands) 518  388 
Africa & Middle East    
Mobile services    
Number of customers* (millions) 127.240  108.469 
 - of which contract customers (millions) 10.215  9.594 
Fixed  services    
Number of broadband customers (thousands) 911  882 
Total number of telephone lines (thousands) 1,110  1,118 
Enterprise    
France    
Mobile services    
Number of contract customers* (millions) 9.528  7.221 
 - of which machine-to-machine (millions) 6.817  4.600 
Fixed  services    
Number of fixed lines (thousands) 2,651  2,873 
Number of IP-VPN accesses (thousands) 296  294 
Number of XoIP connections (thousands) 83  76 
World    
Number of IP-VPN accesses worldwide (thousands) 353  349 
* Excluding customers of MVNOs.    

Appendix 9: glossary

Key figures

Comparable basis: data based on comparable accounting principles, scope of consolidation and exchange rates are presented for previous periods. The transition from data on an historical basis to data on a comparable basis consists of keeping the results for the period ended and then restating the results for the corresponding period of the preceding year for the purpose of presenting, over comparable periods, financial data with comparable accounting principles, scope of consolidation and exchange rate. The method used is to apply to the data of the corresponding period of the preceding year, the accounting principles and scope of consolidation for the period just ended as well as the average exchange rate used for the income statement for the period ended.

Reported EBITDA: operating income before depreciation and amortisation, before impacts related to acquisitions of controlling interests, before reversal of reserves of liquidated entities, before impairment of goodwill and assets, and before income from associates. Reported EBITDA is not a financial aggregate as defined by IFRS standards and may not be directly comparable to similarly named indicators in other companies.

Adjusted EBITDA: Reported EBITDA (see definition), adjusted for the impacts of key disputes, specific labour expenses, the review of the portfolio of shares and operations, the cost of restructuring and consolidation, and, as applicable, other specific and systematically identified items. Since the 1st quarter of 2016, Adjusted EBITDA excludes all income from the disposal of shares and operations and the Adjusted EBITDA for past periods was revised accordingly. Adjusted EBITDA is not a financial aggregate as defined by IFRS standards and may not be directly comparable to similarly named indicators in other companies. Adjusted EBITDA is the new name (since the 4th quarter of 2016) for the restated EBITDA aggregate; the definition of this indicator is unchanged.

CAPEX: capital expenditure on tangible and intangible assets excluding telecommunication licences and investments through finance leases. CAPEX is not a financial performance indicator as defined by IFRS standards and may not be directly comparable to indicators referenced by the same name in other companies.

Mobile services

Revenues from mobile services: include revenues generated by incoming and outgoing calls (voice, SMS and data services), network access fees, added-value services, machine to machine, roaming revenues from customers of other networks (national and international roaming), revenues with mobile virtual network operators (MVNO) and revenues from network sharing.

Mobile ARPU: the quarterly average revenues per user (ARPU) are calculated by dividing the revenues from incoming and outgoing calls (voice, SMS and data services), network access fees, added-value services and international roaming over the past three months, by the weighted average number of customers over the same period, excluding "machine to machine" customers. The weighted average number of customers is the average of the monthly averages during the period in question. The monthly average is the arithmetic mean of the number of customers at the start and end of the month. Mobile ARPU is expressed as monthly revenues per customer.

Roaming: use of a mobile service on the network of an operator other than that of the subscriber.

MVNO: Mobile Virtual Network Operator. These are operators that do not have their own radio network and thus use the infrastructure of third-party networks.

Fixed services

Includes traditional fixed telephony, fixed broadband services, enterprise solutions and networks[18] and carrier services (notably national and international interconnections, unbundling and wholesale telephone line rentals).

Fixed broadband ARPU (ADSL, fibre, VDSL, Fixed-4G, satellite and WiMAX): the quarterly average revenues per user (ARPU) of broadband services per year are calculated by dividing the revenues generated by consumer broadband services over the past three months by the weighted average number of connections over the same period. The weighted average number of connections is the average of the monthly averages during the period in question. The monthly average is the arithmetic mean of the number of connections at the start and end of the month. Fixed broadband ARPU is expressed as monthly revenues per connection.

Fixed 4G (fLTE): fixed broadband offer using 4G technology as a substitute for the fixed-line network.

Convergence

Consumer convergent offers customer base: consists of consumer customers who have subscribed to offers combining at least a fixed broadband connection and a mobile contract.



[1] Excluding machine-to-machine.

[2] The net income from discontinued operations related to EE (2.249 billion euros) corresponds to the income from the sale of EE for 2.076 billion euros and dividends received from EE in January 2016 (prior to its sale) of 173 million euros.

[3] Net financial debt as defined and used by Orange does not include Orange Bank, to which this concept is not relevant.

[4] The ex-dividend date is set as 5 December 2017 and the record date as 6 December 2017.

[5] On an historical basis, revenues increased 1.0% in the 1st half of 2017 compared with the 1st half of 2016, which included:

  • the impact of changes in scope of consolidation (+1.0 percentage points), mainly with the acquisition of Cellcom in Liberia and Tigo in the Democratic Republic of the Congo (9 months and 6 months of activity in 2016 respectively), and the acquisition of entities from the Bharti group in Burkina Faso (with 6 months of activity in 2016) and in Sierra Leone (with 5 months of activity in 2016);
  • the impact of foreign exchange variations (-1.1 percentage points), in particular with the drop in the Egyptian pound and, to a lesser extent, the increase in the Polish zloty and the US dollar.

[6] Includes Orange France customers and Enterprise customers in France.

[7] Excluding machine-to-machine.

8 As well as the effect of specific items occurring during the first quarter of 2016 (employee share ownership offer).

[9] Additional write-down of 223 million euros on BT shares held, and loss of 126 million euros corresponding to additional impairment recognised on BT shares sold.

[10] Partly related to the counter-effect of the 1st half 2016 recognition of tax income of 177 million euros resulting from the favourable outcome of legal proceedings concerning previous financial years.

[11] Net financial debt as defined and used by Orange does not include the activities of Orange Bank, to which this concept does not apply.

[12] Excluding machine-to-machine.

[13] Mainly due to the reduction in the average number of employees and to a lesser extent the effect of specific items occurring during the first quarter of 2016 (employee share ownership offer).

[14] Which will be offset in the 2nd half of 2017.

[15] Excluding machine-to-machine.

[16] The managerial entity known as "Côte d'Ivoire group" combines Orange's operations in Côte d'Ivoire, Burkina Faso and Liberia.

[17] The managerial entity known as "Sonatel group" combines Orange's operations in Senegal, Mali, Guinea, Sierra Leone and Guinea Bissau.

[18] With the exception of France, where enterprise solutions and networks are listed under the Enterprise business segment.


Orange financial results



This announcement is distributed by Nasdaq Corporate Solutions on behalf of Nasdaq Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: Orange via Globenewswire

Orange (EU:ORA)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Orange Charts.
Orange (EU:ORA)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Orange Charts.