RNS Number:1420T
Daejan Holdings PLC
11 December 2003


11 December 2003


DAEJAN HOLDINGS PLC
INTERIM RESULTS ANNOUNCEMENT for the half year ended 30 September 2003


The Board is pleased to present the Interim Statement for the half year ended 30
September 2003.

* Profits for the half year are slightly less than for the comparative period in 
  the previous year. Nevertheless, and despite an increase of #2.2 million in 
  expenditure on property repairs, profits for the full year are anticipated to 
  be of a similar order to those of the previous year.

* The interim dividend is maintained at 22p per share.

* The Group maintains a strong balance sheet which continues to provide a good 
  platform for further progress.


For further information please contact:

Mark Jenner                       Terry Garrett
Company Secretary                 Weber Shandwick Square Mile
Daejan Holdings PLC
Tel: 020 7836 1555                Tel: 020 7067 0700



consolidated profit and loss account
for the half year ended 30 September 2003


                                           Unaudited      Unaudited     Audited
                                            6 months       6 months        Year
                                               ended          ended       ended
                                        30 September   30 September    31 March
                                                2003           2002        2003

                                                #000           #000        #000
Turnover                                      45,464         42,282      84,132
________________________________________________________________________________
Net Rental Income                             19,675         20,066      37,723

Surplus on Sale of Trading Properties          3,118          3,590       6,587
Other Income                                     118             83         159
________________________________________________________________________________
Gross Profit                                  22,911         23,739      44,469
Administrative and Other
 Expenses                                     (3,675)        (3,427)     (6,472)
________________________________________________________________________________  
Operating Profit                              19,236         20,312      37,997
Surplus on Sale of Investment
 Properties                                      416          1,097       1,378
________________________________________________________________________________ 
Profit on Ordinary Activities
 before interest                              19,652         21,409      39,375
Net Interest Payable and Other
 Similar items                                (3,934)        (4,337)     (8,683)
________________________________________________________________________________  
Profit on Ordinary Activities
 before Taxation                              15,718         17,072      30,692
Tax on Profit on Ordinary Activities          (4,898)        (5,114)    (10,057)
________________________________________________________________________________         
Profit on Ordinary Activities
 after Taxation                               10,820         11,958      20,635
Minority Interests - Equity                        -            (35)        (51)
________________________________________________________________________________                 
Profit for the Period                         10,820         11,923      20,584
________________________________________________________________________________                

Dividends: Interim                            (3,585)        (3,585)     (3,585)
           Final                                   -              -      (5,377)
________________________________________________________________________________                
Retained Profit for the Period                 7,235          8,338      11,622
________________________________________________________________________________ 

________________________________________________________________________________ 
Earnings per Share                              66.4p          73.2p      126.3p
________________________________________________________________________________ 
                                                              
All activities are continuing.



consolidated balance sheet
for the half year ended 30 September 2003

                                          Unaudited      Unaudited      Audited
                                       30 September   30 September     31 March
                                               2003           2002         2003

                                               #000           #000         #000

Fixed Assets
Tangible Assets                             546,520        530,515      548,651
Investments                                     617            617          617
________________________________________________________________________________ 
                                            547,137        531,132      549,268
Current Assets
Properties held for Trading                  60,767         54,540       65,920

Debtors: Due within one year                 27,347         29,121       30,206
         Due after one year                     795          2,131        1,699
________________________________________________________________________________ 
                                             28,142         31,252       31,905
________________________________________________________________________________ 

Investments                                     153            144          128
Cash at Bank                                 41,726         66,606       57,204
________________________________________________________________________________ 
                                            130,788        152,542      155,157
Creditors: Amounts falling due within
 one year                                   (65,113)       (94,149)     (93,494)
________________________________________________________________________________ 
Net Current Assets                           65,675         58,393       61,663
________________________________________________________________________________ 

Total Assets Less Current Liabilities       612,812        589,525      610,931

Creditors: Amounts falling due after
 more than one year                        (129,218)      (133,046)    (132,557)
Provisions for liabilities and charges       (8,812)        (8,520)      (8,695)
________________________________________________________________________________  
Net Assets                                  474,782        447,959      469,679
________________________________________________________________________________ 
                                                                  
Capital and Reserves
Called up Share Capital                       4,074          4,074        4,074
Share Premium Account                           555            555          555
Revaluation Reserve                         244,384        227,685      246,095
Other Reserves                                6,784          5,968        6,784
Profit and Loss Account                     218,838        209,515      211,998
________________________________________________________________________________ 

Equity Shareholders' Funds                  474,635        447,797      469,506
Minority Interests - Equity                     147            162          173
________________________________________________________________________________ 
                                            474,782        447,959      469,679
________________________________________________________________________________ 
Equity Shareholders' Funds per share         #29.13         #27.48       #28.81



consolidated cash flow statement
for the half year ended 30 September 2003
 

                                           Unaudited      Unaudited    Audited
                                            6 months       6 months       Year
                                               ended          ended      ended
                                        30 September   30 September   31 March
                                                2003           2002       2003

                                                #000           #000       #000

Operating activities
Net cash inflow from operating activities     26,876         18,545     27,393
Returns on investments and servicing of
 finance
Interest received                                847          1,122      1,510
Interest paid                                 (4,900)        (5,561)   (11,174)
Minority interests                               (18)           (27)       (31)
________________________________________________________________________________ 
Net cash outflow from returns on
 investments and servicing of finance         (4,071)        (4,466)    (9,695)
Taxation
UK Corporation tax paid                       (3,632)        (4,382)    (9,728)
Overseas tax paid                               (131)           (43)      (480)
________________________________________________________________________________ 
                                              (3,763)        (4,425)   (10,208)
Capital expenditure
Investment properties                          1,241          1,793      2,334
________________________________________________________________________________ 

Net cash inflow for capital expenditure        1,241          1,793      2,334

Equity dividends paid                              -              -     (8,474)
________________________________________________________________________________ 

Cash inflow before financing                  20,283         11,447      1,350
Financing
Repayment of secured loans                    (2,036)        (2,501)    (5,064)
Repayment of bank loans                      (32,381)             -          -
Repayment of mortgage advances                (5,249)        (2,258)      (407)
New mortgage advances                          4,508         13,402     14,663
________________________________________________________________________________ 
Net cash (outflow)/inflow from
 financing                                   (35,158)         8,643      9,192
________________________________________________________________________________ 
(Decrease)/increase in cash in the
 period                                      (14,875)        20,090     10,542
________________________________________________________________________________ 



notes to the financial statements

1. Reconciliation of Operating Profit to Net Cash Inflow from Operating Activities

                                           Unaudited      Unaudited    Audited
                                            6 months       6 months       Year
                                               ended          ended      ended
                                        30 September   30 September   31 March
                                                2003           2002       2003
                                                #000           #000       #000
Operating profit                              19,236         20,312     37,997
Decrease/(Increase) in properties
 held for trading                              2,992           (326)   (11,834)
Decrease/(Increase) in debtors                 2,930         (1,676)    (1,488)
Increase in creditors                          1,742            234      3,102
(Increase)/Decrease in investments held
 as current assets                               (24)             1         16
Release of provision against trading properties    -              -       (400)
________________________________________________________________________________ 
Net cash inflow from operating activities     26,876         18,545     27,393
________________________________________________________________________________ 


2. Reconciliation of Net Cash Flow to Movement in Net Debt
 
                                     Unaudited         Unaudited       Audited
                                      6 months          6 months          Year
                                         ended             ended         ended
                                  30 September      30 September      31 March
                                          2003              2002          2003
                                          #000              #000          #000
(Decrease)/Increase in cash            (14,875)           20,090        10,542
New mortgage advances                   (4,508)          (13,402)      (14,663)
Repayment of financing                  39,666             4,759         5,471
________________________________________________________________________________ 
Change in net debt resulting from
 cash flows                             20,283            11,447         1,350
Exchange movements                       1,852             3,070         3,388
________________________________________________________________________________ 
Change in net debt                      22,135            14,517         4,738
Opening net debt                      (130,971)         (135,709)     (135,709)
________________________________________________________________________________ 
Closing net debt                      (108,836)         (121,192)     (130,971)
________________________________________________________________________________ 


3. Interim Financial Statements

The interim financial statements included in this document do not comprise
statutory accounts within the meaning of section 240 of the Companies Act 1985.
The statutory accounts for the year ended 31 March 2003 have been filed with the
Registrar of Companies. The auditors have reported on those accounts; their
report was unqualified and did not contain a statement under Section 237(2) or
(3) of the Companies Act 1985. The interim financial information is unaudited.

4. Tangible Assets

Tangible assets are included in the Balance Sheet at a professional valuation
carried out at 31 March 2003 and additions made since that date are included at
cost.

5. Interim Dividend

The Board has decided to maintain the interim dividend at 22p per share
(2002-22p per share). This dividend will be paid on 12 March 2004 to
shareholders registered at the close of business on 13 February 2004.


                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
IR UAUAROWRUAAA