Reports Eighth Consecutive Quarter of Positive
Adjusted EBITDA and Positive Adjusted EBITDA from Cannabis
Business
LEAMINGTON, ON, April 12, 2021 /PRNewswire/ - Aphria Inc.
("Aphria," "we," or the "Company") (TSX: APHA)
(NASDAQ: APHA), a leading global cannabis-lifestyle consumer
packaged goods company inspiring and empowering the worldwide
community to live their very best life, today reported its
financial results for the third quarter and nine months ended
February 28, 2021. All amounts are
expressed in Canadian dollars, unless otherwise noted and except
for per gram, kilogram, kilogram equivalents, and per share
amounts.
Irwin D. Simon, Chairman and
Chief Executive Officer, commented, "Our global team executed well
in the very fluid, ongoing COVID-19 operating environment. We
proactively managed our expenses and maintained our positive
adjusted EBITDA for the third quarter of fiscal 2021. The duration
and impact of lockdowns across many of the regions we operate in,
particularly in Canada, were
greater than we initially anticipated for the cannabis industry and
our business; however, we believe Aphria remains well-positioned
with our leading brands and market share to experience a robust
increase in our top-line as the market improves. In the U.S., we
had a solid first full quarter of contribution from SweetWater even
with lower on-premise sales compared to the prior year quarter as
many foodservice industry establishments were still operating with
limited capacity. Going forward, we are excited about the strategic
opportunities for incremental growth as we look to parlay our
branded consumer products into additional complementary product
offerings in Canada, the U.S. and
internationally."
Mr. Simon continued, "We remain excited with the opportunities
created for both Aphria shareholders and Tilray stockholders in
completing our proposed business combination with Tilray, and
believe that together, we will create one of the strongest global
cannabis and consumer packaged goods companies in the world.
We expect to have a tremendous runway for long-term sustainable
growth as we build upon our existing foundation in Canada and internationally by increasing the
scale of our global operations. We expect Aphria and Tilray's
complementary cultures of innovation, brand development and
cultivation to further set us apart from others in the industry
along with the strength of our balance sheet and cash availability
as we enhance value for all stakeholders."
Key Operating Highlights – Third Quarter Fiscal 2021
- Reached a definitive agreement to combine with Tilray, Inc.
("Tilray") to create the world's largest global cannabis
company based on pro forma revenue1,
- Closed a USD $120 million
financing with BMO, providing a USD $20
million revolving facility and USD $100 million term debt facility;
- Maintained its #1 licensed producer status in Ontario and Alberta in terms of sales to the provincial
boards, based on Headset data for the period December 2020 to February
2021, the same as its prior fiscal quarter;
- Improved its market share in Quebec, rising to #2 licensed producer in
terms of sales to the provincial board, based on internal
analyses;
- Recorded eighth consecutive quarter of positive adjusted
EBITDA2 and positive adjusted EBITDA from cannabis
business2;
- Adjusted EBITDA from cannabis business2 of
$7.9 million in the third quarter
compared to $12.9 million in the
prior quarter;
- Adjusted EBITDA2 increased to $12.7 million in the third quarter compared to
$12.6 million in the prior
quarter;
- Free cash flow2 improved $12.4 million during the third quarter
predominantly as a result of increased cash provided by operating
activities, as the Company better managed its working capital;
- Third quarter revenues were impacted by lockdowns in the major
Canadian provinces, particularly Ontario, which was in a lockdown for nearly
the entire quarter, and in Germany;
- Gross revenue for adult-use cannabis of $59.6 million in the third quarter, an increase
of 33.4% from the prior year quarter, and a decrease of 17.3% from
the prior quarter;
- Net cannabis revenue of $51.7
million in the third quarter, a decrease of 7.8% from the
prior year quarter, and a decrease 23.8% from the prior
quarter;
- Net revenue of $153.6 million in
the third quarter, an increase of 6.4% from the prior year quarter,
and a decrease of 4.3% from the prior quarter;
- Ended the third quarter with a strong balance sheet and
liquidity, including $267.1 million
of cash and cash equivalents to fund planned Canadian and
international growth;
- Broken Coast expanded its premium cannabis offering with
introduction of newly developed strain "Pipe Dream;"
- Launched SweetWater Brewing Company, LLC ("SweetWater")
beverages statewide in Colorado,
the first U.S. state to legalize adult-use cannabis; and,
- Introduced the Solei brand topical, a high potency topical
available in the Canadian market.
Subsequent Events
- Launched www.aphriatilraytogether.com, for shareholders of
Aphria and Stockholders of Tilray to find up-to-date information
about the proposed Aphria-Tilray business combination;
- Scheduled special meeting of Aphria shareholders on
April 14, 2021 to approve the
proposed Aphria-Tilray business combination; and,
- Received vote FOR recommendations from ISS and Glass
Lewis for the Aphria-Tilray business combination. ISS and Glass
Lewis are leading independent proxy advisory firms that provide
voting recommendations to institutional shareholders.
Key Financial Highlights (In thousands of Canadian
dollars)
|
Three months
ended
|
Three months
ended
|
|
February 28,
2021
|
February 29,
2020
|
Net
revenue
|
$153,638
|
$144,424
|
Gross
profit
|
$31,689
|
$59,575
|
Adjusted cannabis
gross profit 1
|
$20,272
|
$23,744
|
Adjusted cannabis
gross margin 1
|
39.2%
|
42.7%
|
Adjusted beverage
alcohol gross profit 1
|
$7,092
|
N/A
|
Adjusted beverage
alcohol gross margin 1
|
47.9%
|
N/A
|
Adjusted distribution
gross profit 1
|
$11,437
|
$11,397
|
Adjusted distribution
gross margin 1
|
13.1%
|
12.9%
|
Net income
(loss)
|
($360,996)
|
$5,697
|
Adjusted net income
(loss) 1
|
($47,924)
|
($9,844)
|
Adjusted EBITDA
1
|
$12,651
|
$5,736
|
|
|
|
|
Q3-2021
|
Q2-2021
|
Distribution
revenue
|
$87,095
|
$91,740
|
Net cannabis
revenue
|
$51,735
|
$67,911
|
Net beverage alcohol
revenue
|
$14,808
|
$881
|
Net
revenue
|
$153,638
|
$160,532
|
Kilograms (or
kilogram equivalents) sold 1
|
18,695
|
26,730
|
Cash cost to produce
dried cannabis / gram1
|
$0.90
|
$0.79
|
"All-in" cost of
goods sold / gram1
|
$1.54
|
$1.30
|
Adjusted EBITDA from
cannabis business 1
|
$7,858
|
$12,887
|
Adjusted EBITDA from
businesses under development 1
|
($1,495)
|
($3,199)
|
Adjusted EBITDA from
beverage alcohol business 1
|
$5,002
|
$299
|
Adjusted EBITDA from
distribution business 1
|
$1,286
|
$2,585
|
Cash and cash
equivalents & marketable securities
|
$267,134
|
$187,997
|
Working
capital
|
$513,713
|
$399,161
|
Capital and
intangible asset expenditures - wholly-owned subsidiaries
1
|
$4,984
|
$16,935
|
Capital and
intangible asset expenditures -majority-owned
subsidiaries1
|
$61
|
$2,791
|
Net revenue for the three months ended February 28, 2021 was $153.6 million, an increase of 6.4% from
$144.4 million in the same period
last year. Third quarter fiscal year 2021 net revenue decreased
4.3% when compared to the prior quarter net revenue of $160.5 million, due to a decrease in net cannabis
and distribution revenue, partially offset by an increase in net
beverage alcohol revenue from the acquisition of
SweetWater.
As a result of the ongoing effects of COVID-19, including
provincial lockdowns and provincial boards taking measures to lower
their inventory levels which had previously included forecasted
cannabis market growth, the Company experienced what it believes is
a transitory reduction in demand during the quarter. These
provincial government measures resulted in decreased orders from
provincial boards and product returns of approximately $5.0 million. The Company mitigated a portion of
the product return by finding alternative distribution channels for
some of the products, but experienced a reduction in net cannabis
revenue as a result of $4.1
million.
The average retail selling price of medical cannabis, before
excise tax, decreased to $6.69 per
gram in the quarter, compared to $6.96 per gram in the prior quarter. The decline
was a result of specific pricing programs offered to assist
patients in need who have been negatively impacted by the COVID-19
pandemic, along with other promotional programs.
The average selling price of adult-use cannabis, before excise
tax, decreased to $3.82 per gram in
the quarter, compared to $4.29 per
gram in the prior quarter, primarily due to consumer trends towards
the purchase of large-format and price compression in the
market.
Adjusted cannabis gross profit for the third quarter was
$20.3 million, with an adjusted
cannabis gross margin of 39.2%, compared to $31.2 million and 45.9%, respectively in the
prior quarter. The decrease in adjusted cannabis gross profit and
adjusted cannabis gross margin1 was primarily due to
lower yields that are typically experienced in the Company's third
quarter, due to less sunlight in December through February, and the
impacts of the product returns described above. The remaining
difference was due to the overall decrease in average selling price
based on sales mix.
Adjusted distribution gross profit for the third quarter was
$11.4 million, with an adjusted
distribution gross margin of 13.1%, compared to $12.1 million and 13.1% in the prior quarter. The
decrease in adjusted distribution gross profit1 was a
result of a decrease in distribution revenue at Aphria's CC Pharma
subsidiary in Germany driven by
COVID-19 restrictions, which negatively impacted pharmacy revenue
and the importation of inventory from other countries.
During the quarter, the Company's adjusted gross margin on
beverage alcohol decreased from 60.5% to 47.9%. The prior quarter's
gross margin included only 5 days of sales with a sales mix that
more heavily skewed towards on-premises consumption in the prior
quarter.
Operating expenses in the quarter increased to $100.0 million from $82.7
million in the prior quarter and increased from $50.9 million from the third quarter of the prior
year. The increase from the prior quarter was primarily driven by
the impacts of the growth in the Company's share price in the
quarter on non-cash share-based compensation expense and the
addition of a full quarter of operating expenses from SweetWater,
including the amortization charges on its assets. The remaining
increase is from transaction costs associated with the acquisition
of SweetWater, the proposed business combination with Tilray, other
potential acquisitions and one-time litigation costs. During the
quarter, management identified that COVID-19 and the provincial
lockdowns were going to be more impactful than initially expected.
In response, management implemented several cost savings
initiatives in the quarter, protecting the Company's profitability
and adjusted EBITDA.
Net loss for the third quarter of fiscal year 2021 was
$361.0 million, or a loss of
$1.14 per share, compared to a net
loss $120.6 million, or a loss of
$0.42 per share in the prior quarter,
and net income of $5.7 million, or
earnings $0.02 per share in the third
quarter last year. On an adjusted basis excluding the impacts of
the items noted in the reconciliation table below, the Company
recorded a net loss for the third quarter of fiscal year 2021 of
$47.9 million, or a loss of
$0.15 per share.
|
For the three
months ended February 28,
|
For the nine
months ended February 28,
|
2021
|
2020
|
2021
|
2020
|
|
Net (loss)
income
|
$
(360,996)
|
$ 5,697
|
$
(486,689)
|
$ 14,209
|
|
Unrealized loss
(gain) on convertible debentures
|
264,788
|
(23,145)
|
352,013
|
(86,430)
|
|
Share-based
compensation
|
36,271
|
5,126
|
54,127
|
17,645
|
|
Transaction
costs
|
12,013
|
2,478
|
37,637
|
3,904
|
|
Adjusted net income
(loss)
|
$
(47,924)
|
$ (9,844)
|
$
(42,912)
|
$ (50,672)
|
|
|
|
|
|
|
|
Adjusted income
(loss) per share - basic2
|
$
(0.15)
|
$ (0.04)
|
$
(0.14)
|
$ (0.20)
|
Adjusted EBITDA increased to $12.7
million for the third quarter compared to $12.6 million the prior quarter. Adjusted EBITDA
from cannabis business for the third quarter was $7.9 million compared to $12.9 million in the prior quarter. Adjusted
EBITDA loss from businesses under development for the third
quarter was $1.5 million compared to
adjusted EBITDA loss of $3.2 million
in the prior quarter. Adjusted EBITDA from the beverage alcohol
business was $5.0 million for the
third quarter compared to $0.3
million for the prior quarter with the third quarter of
fiscal 2021 representing the first full quarter contribution of
SweetWater's operations in the Company's results. Adjusted EBITDA
from distribution business for the third quarter was $1.3 million, compared to $2.6 million in the prior quarter.
The Company continued to improve its free cash flow in the
quarter, as the Company moved closer to its target of generating
positive free cash flow.
|
|
|
|
|
Q3 -
2021
|
Q2 -
2021
|
|
|
|
|
|
|
|
Cash provided by
(used in) operating activities:
|
|
|
$
1,150
|
$
3,404
|
Investment in capital
and intangible assets
|
|
|
(5,045)
|
(19,726)
|
Free cash
flow
|
|
|
$
(3,895)
|
$
(16,322)
|
Conference Call
Aphria will host a conference call to
discuss these results today at 9:00 am
Eastern Time. To listen to the live call, dial (888)
231-8191 from Canada and the U.S.
or (647) 427-7450 from international locations and use the passcode
6497567. A telephone replay will be available approximately two
hours after the call concludes through May
12, 2021. To access the recording, dial (855) 859-2056 and
use the passcode 6497567.
There will also be a simultaneous, live webcast available on the
Investors section of Aphria's website at aphriainc.com. The webcast
will be archived for 30 days.
Special Shareholders Meeting
The Meeting will take
place via live audio webcast at
www.virtualshareholdermeeting.com/APHA2021 on Wednesday, April 14, 2021 at 4:00 pm (Eastern time).
YOUR VOTE IS IMPORTANT – PLEASE VOTE
TODAY
The proxy voting deadline is 4:00 p.m. (Eastern time) on Monday April 12,
2021
The Aphria Board unanimously recommends that
Shareholders vote FOR the Aphria Resolution
Your Vote is Important
Whether or not you plan to
virtually attend the Meeting, please vote as soon as possible by
one of the methods described in the proxy materials to ensure that
your Shares are represented and voted at the Meeting.
How to Vote
Your vote is important regardless of the
number of Shares you own. Registered and beneficial Shareholders
may vote using the following methods:
- Internet: Go to www.proxyvote.com and enter the 16-digit
control number printed on the form of proxy or voting instruction
form or scan the QR Code on the Aphria form of proxy to access the
website and follow the instructions on the screen.
- Telephone: Call the toll-free telephone number provided
on the form of proxy or voting instruction form and follow the
prompted voting instructions. You will need to enter the 16-digit
control number.
- Mail: Enter voting instructions, sign and date the form
of proxy or voting instruction form and return your completed form
of proxy or voting instruction form in the postage paid envelope
provided with your proxy materials to:
Data Processing Centre
P.O. Box 3700 STN Industrial Park
Markham, ON L3R 9Z9
If you hold your Shares through an intermediary, please follow
the instructions on the voting instruction form provided by such
intermediary to ensure that your vote is counted at the
Meeting.
Deadline for Receipt of Proxies
To be counted at the
Meeting, a Shareholder's voting instructions must be received by
4:00 p.m. (Eastern time) on Monday,
April 12, 2021, or if the Meeting is postponed or adjourned, at
least 48 hours (excluding non-Business Days) prior to the date of
the postponed or adjourned Meeting).
Aphria Shareholder Questions
Aphria and Tilray are
committed to keeping shareholders of both companies up to date with
developments and significant milestones.
If you have questions or need more information about the
proposed transaction, please contact Aphria's shareholder
communications advisor and proxy solicitation agent, Laurel Hill
Advisory Group, by telephone at (877) 452.7184 toll-free in
Canada, (416) 304.0211 for
international calls or by e-mail at assistance@laurelhill.com.
We Have A Good Thing Growing
About Aphria Inc.
Aphria Inc. is a leading global
cannabis-lifestyle consumer packaged goods company with operations
in Canada, the United States, Europe and Latin
America, that is changing people's lives for the better –
one person at a time – by inspiring and empowering the worldwide
community to live their very best life by providing them with
products that meet the needs of their mind, body and soul and
invoke a sense of wellbeing. Aphria's mission is to be the trusted
partner for its patients and consumers by providing them with a
cultivated experience and health and wellbeing through
high-quality, differentiated brands and innovative products.
Headquartered in Leamington,
Ontario, Aphria cultivates, processes, markets and sells
medical and adult-use cannabis, cannabis-derived extracts and
derivative cannabis products in Canada under the provisions of the Cannabis
Act and globally pursuant to applicable international regulations.
Aphria also manufactures, markets and sells alcoholic beverages in
the United States. For more
information, visit: aphriainc.com.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS: Certain
information in this news release constitutes forward-looking
information or forward-looking statements (together,
"forward-looking statements") under applicable securities
laws and are expressly qualified by this cautionary statement. Any
information or statements that are contained in this press release
that are not statements of historical fact may be deemed to be
forward-looking statements, including, but not limited to,
statements in this press release with regards to Canadian, U.S. and
international growth, Aphria's market position, ability to generate
consistent growth, net revenue and adjusted EBITDA, completion of
the combination with Tilray and expected synergies from the
combination, expected scale of operations of the combined company,
and expectations regarding future balance sheet strength of the
combine Aphria and Tilray. The Company uses words such as
"forecast", "future", "should", "could", "enable", "potential",
"contemplate", "believe", "anticipate", "estimate", "plan",
"expect", "intend", "may", "project", "will", "would" and the
negative of these terms or similar expressions to identify
forward-looking statements, although not all forward-looking
statements contain these identifying words. Various assumptions
were used in drawing the conclusions contained in the
forward-looking statements throughout this press release.
Forward-looking statements reflect management's current beliefs
with respect to future events and are based on information
currently available to management including based on reasonable
assumptions, estimates, internal and external analysis and opinions
of management considering its experience, perception of trends,
current conditions and expected developments as well as other
factors that management believes to be relevant as at the date such
statements are made. Forward-looking statements involve significant
known and unknown risks and uncertainties. Many factors could cause
actual results, performance or achievement to be materially
different from any forward-looking statements. Factors that may
cause such differences include, but are not limited to, risks
associated with assumptions and expectations described in the
Company's critical accounting policies and estimates; the adoption
and impact of certain accounting pronouncements; the Company's
future financial and operating performance; the competitive and
business strategies of the Company; the intention to grow the
business, operations and potential activities of the Company; the
Company's ability to provide a return on investment;
the Company's ability to maintain a strong financial position
and manage costs; the Company's ability to maximize the utilization
of its existing assets and investments; the Company's ability to
take a leadership position in the industry; the expected inventory
and production capacity of the Company; the expected category
growth of the Company's products; the anticipated increase in
demand for bulk and saleable flower, and the related growth in the
wholesale market; the expected variability of wholesale cannabis
revenue; the market for the Company's current and proposed
products, including vape pens, as well as the Company's ability to
capture market share; the anticipated timing for the release of
expected product offerings; the expected cost to produce a gram of
dried cannabis; the expected cost to process cannabis oil; the
development of affiliated brands, product diversification and
future corporate development; expectations with respect to the
Company's product development, product offering and the sales mix
thereof; the Company's satisfaction of international demand for its
products; the Company's plans with respect to
importation/exportation; the Company's ability to meet the
demand for medical cannabis; the Company's plans to establish
strategic partnerships, including collaborations with academic
institutions in Germany; whether
the Company will have sufficient working capital and its ability to
obtain financing required in order to develop its business and
continue operations; the Company's expected ongoing contractual
relationships, and the terms thereof; the Company's ability to
comply with its financial covenants in the future; the applicable
laws, regulations, licensing and any amendments thereof related to
the cultivation, production and sale of cannabis product in the
Canadian and international markets; the grant, renewal and impact
of any license or supplemental license to conduct activities with
cannabis or any amendments thereof; the Company's purpose, mission,
vision and values; expectations with respect to crop rotation and
harvest, the anticipated future gross margins of the Company and
the potential for significant growths or losses; the potential for
the Company to record future impairment losses; the performance of
the Company's business and operations; the Company's ability to
capitalize on the US market; future expenditures, strategic
investments and capital activities; the anticipated timing for the
first harvest from the Company's German cultivation facility and
the expected capacity of such facility; current and future
legal actions, and the Company's ability to cover any costs or
judgements arising from these actions either through insurance or
otherwise; Aphria's and Tilray's strategic business combination and
the expected timing and closing of the combination including,
receipt of required shareholder approvals, court approvals and
satisfaction of other closing customary conditions; the expected
strategic and financial benefits of the combination, including
estimates of future cost reductions, synergies, including pre-tax
synergies, savings and efficiencies; estimates of pro–forma
financial information of the combined Aphria and Tilray, including
in respect of expected revenues and production of cannabis;; the
combined company's anticipated scalable medical and adult-use
cannabis platforms that are expected to strengthen the leadership
position in Canada,
internationally and, eventually in the
United States; the expectation that the combined company
will offer a diversified and branded product offering and
distribution footprint, state-of-the-art cultivation, processing
and manufacturing facilities; operational efficiencies expected to
be generated as a result of the combination in the amount of
approximately C$100 million of
pre-tax annual cost synergies; the value and returns to
shareholders expected to be generated by the business combination;
expectations of future balance sheet strength and future equity of
the Combined Company; the continued impact of COVID-19 nationally
and globally, which could have a material adverse impact on
Aphria's business, operations and financial results, including
disruptions in cultivation and processing, supply chains and sales
channels, as well as a deterioration of general economic conditions
including national and/or global recessions and the response of
governments to the COVID-19 pandemic in respect of the operation of
retail stores; general economic conditions; adverse industry
events; steps taken in response to COVID-19, including lockdowns
and the dissemination and effectiveness of vaccines; and the
impacts of Brexit on the Company's German business. Readers are
cautioned that the foregoing list is not exhaustive, and they
should consider the other factors discussed under the heading "Risk
Factors" in Aphria's most recent Annual Information Form and under
the heading "Industry Trends and Risks" in Aphria's Management's
Discussion and Analysis for the third quarter and nine months ended
February 28, 2021, each available on
SEDAR at www.sedar.com and on EDGAR at www.sec.gov. Readers are
further cautioned not to place undue reliance on forward-looking
statements as there can be no assurance that the plans, intentions
or expectations upon which they are based will occur. Such
information, although considered reasonable by management at the
time of preparation, may prove to be incorrect and actual results
may differ materially from those anticipated.
The forward-looking statements included in this press release
are made as of the date of this press release and the Company does
not undertake any obligation to publicly update such
forward-looking statements to reflect new information, subsequent
events or otherwise unless required by applicable securities laws.
Neither the Toronto Stock Exchange nor its Regulation Services
Provider (as that term is defined in the policies of Toronto Stock
Exchange) accepts responsibility for the adequacy or accuracy of
this press release.
The schedule below is an excerpt of Aphria Inc.'s financial
statements prepared on a basis consistent with IFRS for the third
quarter and nine months ended February 28,
2021 and filed on SEDAR at www.sedar.com and on EDGAR at
www.sec.gov. This schedule does not contain all of the information
in Aphria Inc.'s financial statements that is important to you. You
should read the financial statements and Management's Discussion
and Analysis for the third quarter and nine months ended
February 28, 2021 to obtain a
comprehensive understanding of Aphria Inc.'s financial statements
and notes thereto under IFRS and related information.
Aphria
Inc.
|
Condensed Interim
Consolidated Statements of Income (Loss) and Comprehensive Income
(Loss)
|
(Unaudited - in
thousands of Canadian dollars, except share and per share
amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
three months ended
February 28,
|
For the nine
months ended
February 28,
|
|
|
|
|
2021
|
2020
|
2021
|
2020
|
|
|
|
|
|
|
|
|
Net
revenue
|
$
153,638
|
$
144,424
|
$
459,859
|
$
391,136
|
Cost of goods
sold
|
|
115,872
|
108,733
|
335,008
|
297,403
|
|
|
|
|
|
|
|
|
Gross profit
before fair value adjustments
|
37,766
|
35,691
|
124,851
|
93,733
|
|
|
|
|
|
|
|
|
|
Fair value adjustment
on sale of inventory
|
45,044
|
16,383
|
102,600
|
36,060
|
|
Fair value adjustment
on growth of biological assets
|
(38,967)
|
(40,267)
|
(124,209)
|
(86,912)
|
|
|
|
|
|
|
|
|
Gross
profit
|
31,689
|
59,575
|
146,460
|
144,585
|
Operating
expenses:
|
|
|
|
|
|
General and
administrative
|
26,095
|
27,920
|
82,239
|
72,301
|
|
Share-based
compensation
|
|
36,271
|
5,126
|
54,127
|
17,645
|
|
Selling
|
7,632
|
5,089
|
22,383
|
12,731
|
|
Amortization
|
13,792
|
5,352
|
24,848
|
16,256
|
|
Marketing and
promotion
|
4,041
|
4,185
|
15,421
|
16,611
|
|
Research and
development
|
158
|
710
|
586
|
1,992
|
|
Transaction
costs
|
12,013
|
2,478
|
37,637
|
3,904
|
|
|
|
|
100,002
|
50,860
|
237,241
|
141,440
|
|
|
|
|
|
|
|
|
Operating
loss
|
(68,313)
|
8,715
|
(90,781)
|
3,145
|
|
|
|
|
|
|
|
|
|
Finance income
(expense), net
|
(10,025)
|
(7,352)
|
(23,302)
|
(17,615)
|
|
Non-operating income
(expense), net
|
(276,507)
|
9,848
|
(383,626)
|
34,719
|
|
|
|
|
|
|
|
|
(Loss) income before
income taxes
|
(354,845)
|
11,211
|
(497,709)
|
20,249
|
|
|
|
|
|
|
|
|
Income taxes
(recovery)
|
6,151
|
5,514
|
(11,020)
|
6,040
|
Net (loss)
income
|
(360,996)
|
5,697
|
(486,689)
|
14,209
|
|
|
|
|
|
|
|
|
Other
comprehensive (loss) income
|
|
|
|
|
|
Other comprehensive
(loss) income
|
(5,836)
|
(734)
|
(4,778)
|
(2,729)
|
Comprehensive
(loss) income
|
$
(366,832)
|
$
4,963
|
$
(491,467)
|
$
11,480
|
|
|
|
|
|
|
|
|
Total
comprehensive income (loss) attributable to:
|
|
|
|
|
|
Shareholders of
Aphria Inc
|
(385,279)
|
5,893
|
(538,745)
|
12,944
|
|
Non-controlling
interests
|
18,447
|
(930)
|
47,278
|
(1,464)
|
|
|
|
|
$
(366,832)
|
$
4,963
|
$
(491,467)
|
$
11,480
|
|
|
|
|
|
|
|
|
Weighted average
number of common shares - basic
|
316,670,951
|
257,517,234
|
299,130,624
|
253,477,710
|
Weighted average
number of common shares - diluted
|
316,670,951
|
257,955,708
|
299,130,624
|
254,010,666
|
|
|
|
|
|
|
|
|
(Loss) income per
share - basic
|
$
(1.14)
|
$
0.02
|
$
(1.63)
|
$
0.06
|
(Loss) income per
share - diluted
|
$
(1.14)
|
$
0.02
|
$
(1.63)
|
$
0.06
|
Aphria
Inc.
|
Condensed Interim
Consolidated Statements of Cash Flows
|
(Unaudited - in
thousands of Canadian dollars)
|
|
|
|
|
|
|
|
|
|
|
For the nine
months ended
February 28,
|
|
|
|
|
2021
|
2020
|
Cash used in
operating activities:
|
|
|
|
Net (loss) income for
the period
|
$
(486,689)
|
$
14,209
|
|
Adjustments
for:
|
|
|
|
|
Future income
taxes
|
(37,974)
|
2,040
|
|
|
Fair value adjustment
on sale of inventory
|
102,600
|
36,060
|
|
|
Fair value adjustment
on growth of biological assets
|
(124,209)
|
(86,912)
|
|
|
Unrealized foreign
exchange loss (gain)
|
24,744
|
3,136
|
|
|
Amortization
|
54,820
|
34,832
|
|
|
Loss on promisorry
notes receivable
|
--
|
12,000
|
|
|
Unrealized loss on
convertible notes receivable
|
3,786
|
7,569
|
|
|
Transaction costs
associated with business acquisitions
|
31,199
|
--
|
|
|
Other non-cash
items
|
(641)
|
(544)
|
|
|
Share-based
compensation
|
54,127
|
17,645
|
|
|
Loss on long-term
investments
|
5,272
|
28,144
|
|
|
Loss (gain) on
convertible debentures
|
352,013
|
(86,430)
|
|
Change in non-cash
working capital
|
(43,831)
|
(102,941)
|
|
|
|
|
(64,783)
|
(121,192)
|
Cash provided by
(used in) financing activities:
|
|
|
|
Share capital issued,
net of cash issuance costs
|
127,163
|
99,727
|
|
Proceeds from
warrants and options exercised
|
178
|
5,252
|
|
Proceeds from
long-term debt
|
127,471
|
79,400
|
|
Repayment of
long-term debt
|
(6,536)
|
(9,730)
|
|
Repayment of lease
liabilities
|
(1,824)
|
(912)
|
|
(Decrease) increase
in bank indebtedness
|
(537)
|
6,948
|
|
Dividend paid to
non-controlling interest
|
(14,700)
|
--
|
|
|
|
|
231,215
|
180,685
|
Cash used in
investing activities:
|
|
|
|
Proceeds from
disposal of marketable securities
|
--
|
19,861
|
|
Investment in capital
and intangible assets
|
(42,075)
|
(104,397)
|
|
Proceeds from
disposal of capital and intangible assets
|
8,193
|
1,673
|
|
Promissory notes
advances
|
(3,000)
|
--
|
|
Repayment of
convertible notes receivable
|
5,000
|
--
|
|
Investment in
long-term investments and equity investees
|
--
|
(605)
|
|
Proceeds from
disposal of long-term investments and equity investees
|
10,452
|
26,177
|
|
Net cash paid on
business acquisitions
|
(354,396)
|
(34,722)
|
|
|
|
|
(375,826)
|
(92,013)
|
Effect of foreign
exchange on cash and cash equivalents
|
(20,694)
|
(3,175)
|
Net decrease in cash
and cash equivalents
|
(230,088)
|
(35,695)
|
Cash and cash
equivalents, beginning of period
|
497,222
|
550,797
|
Cash and cash
equivalents, end of period
|
$
267,134
|
$
515,102
|
Cash and cash
equivalents are comprised of:
|
|
|
|
Cash in
bank
|
$
35,218
|
$
514,899
|
|
Short-term
deposits
|
231,916
|
203
|
Cash and cash
equivalents
|
$
267,134
|
$
515,102
|
Adjusted EBITDA is a non-IFRS financial measure that does not
have any standardized meaning prescribed by IFRS and may not be
comparable to similar measures presented by other companies. The
Company calculates adjusted EBITDA as net income (loss), plus
(minus) income taxes (recovery), plus (minus) finance (income)
expense, net, plus (minus) non-operating (income) loss, net, plus
amortization , plus share-based compensation, plus (minus) non-cash
fair value adjustments on sale of inventory and on growth of
biological assets, plus impairment, plus transaction costs and
certain one-time non-operating expenses, as determined by
management, all as follows:
|
For the three
months ended
February 28,
|
For the nine
months ended
February 28,
|
2021
|
2020
|
2021
|
2020
|
|
Net (loss)
income
|
$
(360,996)
|
$
5,697
|
$
(486,689)
|
$
14,209
|
|
Income
taxes
|
6,151
|
5,514
|
(11,020)
|
6,040
|
|
Finance expense,
net
|
10,025
|
7,352
|
23,302
|
17,615
|
|
Non-operating
(income) loss, net
|
276,507
|
(9,848)
|
383,626
|
(34,719)
|
|
Amortization16
|
25,568
|
13,301
|
54,820
|
34,832
|
|
Share-based
compensation
|
36,271
|
5,126
|
54,127
|
17,645
|
|
Fair value adjustment
on sale of inventory
|
45,044
|
16,383
|
102,600
|
36,060
|
|
Fair value adjustment
on growth of biological assets
|
(38,967)
|
(40,267)
|
(124,209)
|
(86,912)
|
|
Acquisition mark-up
on inventory sold
|
1,035
|
--
|
1,035
|
--
|
|
Transaction
costs
|
12,013
|
2,478
|
37,637
|
3,904
|
Adjusted
EBITDA
|
$
12,651
|
$
5,736
|
$
35,229
|
$
8,674
|
__________________________
|
1 Based on the most recently reported
quarterly financials for Aphria and Tilray at December 16,
2020.
|
2 In
this press release, reference is made to adjusted cannabis gross
profit, adjusted cannabis gross margin, adjusted beverage alcohol
gross profit, adjusted beverage alcohol gross margin, adjusted
distribution gross profit, adjusted distribution gross margin,
adjusted net income (loss) Adjusted loss per share calculated based
on the weighted average number of common shares – basic as
disclosed in the Company's financial statements, adjusted EBITDA,
adjusted EBITDA from cannabis business, adjusted EBITDA from
distribution business, adjusted EBITDA from businesses under
development, adjusted EBITDA from beverage alcohol business, free
cash flow, cash costs to produce dried cannabis per gram,
"all-in" cost of sales of dried cannabis per gram, capital and
intangible asset expenditures – wholly-owned subsidiaries, and
capital and intangible asset expenditures – majority-owned
subsidiaries which are not measures of financial performance under
International Financial Reporting Standards, as issued by the
International Accounting Standards Board (IFRS). These metrics and
measures are not recognized measures under IFRS, do not have
meanings prescribed under IFRS and as a result are unlikely to be
comparable to similar measures presented by other companies. These
measures are provided as information complementary to those IFRS
measures by providing a further understanding of our operating
results from the perspective of management. As such, these measures
should not be considered in isolation or in lieu of review of our
financial information reported under IFRS. Definitions and
reconciliations for all terms above can be found in the Company's
Management's Discussion and Analysis for the three months ended
February 28, 2021, filed on SEDAR and EDGAR. A definition and
reconciliation of adjusted EBITDA to net income (loss) can be found
at the end of this press release.
|
3 As
disclosed on the Condensed Interim Consolidated Statements of Cash
Flows.
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/aphria-inc-announces-third-quarter-fiscal-year-2021-results-301266533.html
SOURCE Aphria Inc.