- Sales increase 44.9% year-over-year to US$63.2 million
- Bookings improve 58.2% year-over-year to US$63.6 million, book-to-bill
ratio of 1.01
- Gross margin reaches 62.3%
- EBITDA amounts to US$5.7 million or 9.1% of sales
QUEBEC CITY, June 29
/PRNewswire-FirstCall/ - EXFO Inc. (NASDAQ: EXFO; TSX: EXF)
reported today record sales and bookings for its third quarter
ended May 31, 2010.
Sales increased 44.9% to US$63.2
million in the third quarter of fiscal 2010 from
US$43.6 million in the third quarter
of 2009 and 16.8% from US$54.1
million in the second quarter of 2010. NetHawk Oyj, which
was acquired in mid-March, contributed US$6.0 million to EXFO's revenues in the third
quarter of 2010. After three quarters into fiscal 2010, sales
increased 19.4% to US$162.9 million
from US$136.4 million for the same
period in 2009.
Net bookings improved 58.2% to US$63.6
million in the third quarter of fiscal 2010 from
US$40.2 million in the same period
last year and 10.0% from US$57.8
million in the second quarter of 2010. The company's
book-to-bill ratio was 1.01 in the third quarter of 2010 and 1.07
after three quarters into 2010.
Gross margin reached 62.3% of sales in the third quarter of
fiscal 2010 compared to 62.3% in the third quarter of 2009 and
60.0% in the second quarter of 2010. After three quarters into
fiscal 2010, gross margin attained 62.0% compared to 61.7% after
three quarters into 2009.
GAAP net earnings in the third quarter of fiscal 2010 totaled
US$0.2 million, or US$0.00 per diluted share, compared to a net loss
of US$23.3 million, or US$0.39 per share, in the same period last year
and net earnings of US$1.2 million,
or US$0.02 per diluted share, in the
second quarter of fiscal 2010. It should be noted that EXFO
recorded a pre-tax foreign exchange loss of US$1.2 million in the third quarter of fiscal
2010 compared to a loss of US$4.7
million in the third quarter of 2009 and a loss of
US$1.0 million in the second quarter
of 2010. EXFO also incurred US$21.7
million in impairment of goodwill in the third quarter of
2009. GAAP net earnings in the third quarter of fiscal 2010
included US$2.4 million in
amortization of intangible assets and US$0.4
million in stock-based compensation costs. The former item
resulted in an income tax recovery of US$0.2
million.
After three quarters into fiscal 2010, GAAP net earnings
amounted to US$1.7 million, or
US$0.03 per diluted share, compared
to a loss of US$15.4 million, or
US$0.25 per share, for the same
period in 2009. GAAP net earnings after three quarters into 2010
included US$5.3 million in
amortization of intangible assets and US$1.3
million in stock-based compensation costs. The former item
resulted in an income tax recovery of US$1.2
million.
"I'm quite pleased with our execution so far in fiscal 2010 as
we continue to outperform our industry through robust organic sales
growth, while initiating key transformations like the recent
acquisition of wireless test leader NetHawk to benefit from
exciting growth opportunities for years to come," said Germain Lamonde, EXFO's Chairman, President and
CEO. "Within the wireline and wireless markets, our positioning and
ability to make a real difference for our global customer base
keeps improving, largely due to highly differentiated solutions and
the significant synergies that exist between our various product
lines. As our revenue mix gradually shifts towards higher-margin
transport and datacom, service assurance and wireless test
solutions, earnings leverage will improve which is aligned with our
commitment to increase EBITDA (in dollars) faster than sales."
Unaudited Selected Financial Information
(In thousands of US dollars)
-------------------------------------------------------------------------
-------------------------------------------------------------------------
Segmented results: Q3 2010 Q3 2009 Q2 2010
-----------------------------------------
Sales:
Telecom Division $ 55,930 $ 39,047 $ 47,951
Life Sciences and Industrial
Division 7,280 4,589 6,159
-----------------------------------------
Total $ 63,210 $ 43,636 $ 54,110
-----------------------------------------
-----------------------------------------
Earnings (loss) from operations:
Telecom Division $ 1,932 $ (21,990) $ 2,748
Life Sciences and Industrial
Division 1,031 438 1,187
-----------------------------------------
Total $ 2,963 $ (21,552) $ 3,935
-----------------------------------------
-----------------------------------------
Other selected information:
GAAP net earnings (loss) $ 169 $ (23,346) $ 1,154
Selected items included in
GAAP net earnings (loss):
Amortization of intangible
assets $ 2,354 $ 1,355 $ 1,502
Stock-based compensation costs $ 426 $ 383 $ 469
Impairment of goodwill $ - $ 21,713 $ -
Income tax effect of the above
selected items $ (208) $ (2,273) $ (484)
-------------------------------------------------------------------------
Operating Expenses
Selling and administrative expenses totaled US$20.6 million, or 32.5% of sales, in the third
quarter of fiscal 2010 compared to US$16.7
million, or 38.3% of sales, in the same period last year and
US$16.9 million, or 31.3% of sales,
in the second quarter of 2010.
Gross research and development expenses amounted to US$14.0 million, or 22.1% of sales, in the third
quarter of fiscal 2010 compared to US$9.3
million, or 21.4% of sales, in the third quarter of 2009 and
US$10.4 million, or 19.2% of sales,
in the second quarter of 2010.
Net R&D expenses totaled US$11.9
million, or 18.8% of sales, in the third quarter of fiscal
2010 compared to US$7.8 million, or
17.8% of sales, in the same period last year and US$8.8 million, or 16.3% of sales, in the second
quarter of 2010.
Third-Quarter Highlights
IP Fixed-Mobile Network Convergence and Broadband Deployments -
EXFO closed the acquisition of NetHawk Oyj, a leading supplier of
2G, 3G and 4G/LTE protocol analyzers and simulators for the
wireless industry, in the third quarter of fiscal 2010. This
strategic acquisition transforms EXFO into a major force in the 3G
and 4G/LTE wireless test market, and positions the company among
the top-five suppliers in the global telecom test and service
assurance industry with end-to-end assessment of the performance
and reliability of converged, IP fixed and mobile networks.
In terms of new product introductions, EXFO released optical
transport network (OTN) testing capabilities for its 40G and 100G
Packet Blazer product line as well as software for characterizing
the transport of Fibre Channel services over OTN.
Profitable Growth Path - EXFO reported EBITDA of US$5.7 million, or 9.1% of sales, in the third
quarter of fiscal 2010 on revenue of US$63.2
million compared to negative EBITDA of $2.0 million in the third quarter of 2009 on
revenue of US$43.6 million. It should
be noted the company recorded a pre-tax foreign exchange loss of
US$1.2 million in the third quarter
of 2010 and US$4.7 million in the
same period in 2009. Foreign exchange losses or gains are included
in EBITDA. After three quarters into fiscal 2010, EXFO posted
EBITDA of US$15.8 million, or 9.7% of
sales, on revenue of US$162.9
million. See the section below entitled, "Non-GAAP Financial
Measure," for a reconciliation of EBITDA with GAAP net earnings
(loss).
Business Outlook
EXFO forecasted sales between US$61
million and US$66 million and GAAP net results between a
loss of US$0.01 per share and
earnings of US$0.03 per share for the
fourth quarter of 2010. GAAP net results assume a pre-tax foreign
exchange loss of US$0.01 per share
and include US$0.04 per share in
after-tax amortization of intangible assets and stock-based
compensation costs.
Guidance was established by management based on existing backlog
as of the date of this press release, seasonality, expected
bookings for the remainder of the quarter and volatile exchange
rates.
Conference Call and Webcast
EXFO will host a conference call today at 5 p.m. (Eastern time) to review its financial
results for the third quarter of fiscal 2010. To listen to the
conference call and participate in the question period via
telephone, dial 1-416-981-9076. Germain
Lamonde, Chairman, President and CEO, and Pierre Plamondon,
CA, Vice-President of Finance and Chief Financial Officer, will
participate in the call. An audio replay of the conference call
will be available one hour after the event until 7 p.m. on July 6,
2010. The replay number is 1-402-977-9141 and the
reservation number is 21469623. The audio Webcast and replay of the
conference call will also be available on EXFO's Website at
www.EXFO.com, under the Investors section.
About EXFO
EXFO is a leading provider of next-generation test and service
assurance solutions for wireless and wireline network operators and
equipment manufacturers in the global telecommunications industry.
The Telecom Division, which accounts for about 90% of the company's
revenues, offers core-to-edge solutions that assess the performance
and reliability of converged, IP fixed and mobile networks. Key
technologies supported include 3G, 4G/LTE, IMS, Ethernet, OTN,
xDSL, and various optical technologies accounting for an estimated
33% of the portable fiber-optic test market. The Life Sciences and
Industrial Division provides solutions in medical device and
opto-electronics assembly, fluorescence microscopy and other life
science sectors. EXFO has a staff of approximately 1,600 people in
25 countries, supporting more than 2,000 customers worldwide. For
more information, visit www.EXFO.com.
Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of the U.S. Private Securities Litigation Reform Act of
1995 and we intend that such forward-looking statements be subject
to the safe harbors created thereby. Forward-looking statements are
statements other than historical information or statements of
current condition. Words such as may, will, expect, believe,
anticipate, intend, could, estimate, continue, or the negative or
comparable terminology, are intended to identify forward-looking
statements. In addition, any statements that refer to expectations,
projections or other characterizations of future events and
circumstances are considered forward-looking statements. They are
not guarantees of future performance and involve risks and
uncertainties. Actual results may differ materially from those in
forward-looking statements due to various factors including our
ability to successfully integrate our acquired and to-be-acquired
businesses; fluctuating exchange rates; consolidation in the global
telecommunications test, measurement and service assurance industry
and increased competition among vendors; capital spending levels in
the telecommunications, life sciences and high-precision assembly
sectors; concentration of sales; the effects of the additional
actions we have taken in response to economic uncertainty
(including our ability to quickly adapt cost structures with
anticipated levels of business, ability to manage inventory levels
with market demand); market acceptance of our new products and
other upcoming products; limited visibility with regards to
customer orders and the timing of such orders; our ability to
successfully expand international operations; the retention of key
technical and management personnel; and future economic,
competitive, financial and market condition. Assumptions relating
to the foregoing involve judgments and risks, all of which are
difficult or impossible to predict and many of which are beyond our
control. Other risk factors that may affect our future performance
and operations are detailed in our Annual Report, on Form 20-F, and
our other filings with the U.S. Securities and Exchange Commission
and the Canadian securities commissions. We believe that the
expectations reflected in the forward-looking statements are
reasonable based on information currently available to us, but we
cannot assure you that the expectations will prove to have been
correct. Accordingly, you should not place undue reliance on these
forward-looking statements. These statements speak only as of the
date of this press release. Unless required by law or applicable
regulations, we undertake no obligation to revise or update any of
them to reflect events or circumstances that occur after the date
of this document.
Non-GAAP Financial Measure
EXFO's provide a non-GAAP financial measure (EBITDA*) as
supplemental information regarding its operational performance. The
company uses this measure for the purposes of evaluating historical
and prospective financial performance, as well as its performance
relative to competitors. This measure also helps EXFO to plan and
forecast future periods as well as to make operational and
strategic decisions. EXFO believes that providing this information,
in addition to GAAP measures, allows investors to see the company's
results through the eyes of management, and to better understand
historical and future financial performance.
The presentation of this additional information is not prepared
in accordance with GAAP. Therefore, the information may not
necessarily be comparable to that of other companies and should be
considered as a supplement to, not a substitute for, the
corresponding measures calculated in accordance with GAAP.
The following table summarizes the reconciliation of EBITDA to
GAAP net earnings (loss) in thousands of US dollars:
Three months Nine months Three months Nine months
ended ended ended ended
May 31, 2010 May 31, 2010 May 31, 2009 May 31, 2009
------------- ------------- ------------- -------------
GAAP net earnings
(loss) for the
period $ 169 $ 1,657 $ (23,346) $ (15,404)
Add (deduct):
Amortization of
property, plant
and equipment 1,643 4,246 1,166 3,374
Amortization of
intangible assets 2,354 5,325 1,355 3,920
Interest expense
(income) 59 177 (42) (683)
Income taxes
(recovery) 1,524 4,435 (2,851) 198
Impairment
of goodwill - - 21,713 21,713
------------- ------------- ------------- -------------
EBITDA for
the period $ 5,749 $ 15,840 $ (2,005) $ 13,118
------------- ------------- ------------- -------------
------------- ------------- ------------- -------------
EDITDA in percentage
of sales 9.1% 9.7% (4.6)% 9.6%
------------- ------------- ------------- -------------
------------- ------------- ------------- -------------
* EBITDA is defined as net earnings (loss) before interest, income
taxes, amortization of property, plant and equipment, amortization
of intangible assets and impairment of goodwill.
EXFO Inc.
Unaudited Interim Consolidated Balance Sheet
(in thousands of US dollars)
As at As at
May 31, August 31,
2010 2009
------------- -------------
Assets
Current assets
Cash $ 18,456 $ 10,611
Short-term investments 6,762 59,105
Accounts receivable
Trade 47,357 22,946
Other 6,267 2,752
Income taxes and tax credits recoverable 4,201 2,353
Inventories 41,742 30,863
Prepaid expenses 3,304 2,043
Future income taxes 6,670 5,538
------------- -------------
134,759 136,211
Tax credits recoverable 31,382 26,762
Forward exchange contracts 559 428
Property, plant and equipment 23,119 19,100
Intangible assets 28,788 16,859
Goodwill 34,293 22,478
Future income taxes 13,837 18,533
------------- -------------
$ 266,737 $ 240,371
------------- -------------
------------- -------------
Liabilities
Current liabilities
Accounts payable and accrued liabilities $ 30,653 $ 21,650
Current portion of long-term debt 551 -
Deferred revenue 10,482 6,481
------------- -------------
41,686 28,131
Future income taxes 446 -
Deferred revenue 4,754 4,195
Long-term debt 1,654 -
------------- -------------
48,540 32,326
------------- -------------
Shareholders' equity
Share capital 106,018 104,846
Contributed surplus 18,159 17,758
Retained earnings 45,566 43,909
Accumulated other comprehensive income 48,454 41,532
------------- -------------
218,197 208,045
------------- -------------
$ 266,737 $ 240,371
------------- -------------
------------- -------------
EXFO Inc.
Unaudited Interim Consolidated Statements of Earnings
(in thousands of US dollars, except share and per share data)
Three months Nine months Three months Nine months
ended ended ended ended
May 31, 2010 May 31, 2010 May 31, 2009 May 31, 2009
------------- ------------- ------------- -------------
Sales $ 63,210 $ 162,880 $ 43,636 $ 136,371
Cost of sales
(1,2) 23,832 61,903 16,441 52,274
------------- ------------- ------------- -------------
Gross margin 39,378 100,977 27,195 84,097
------------- ------------- ------------- -------------
Operating
expenses
Selling and
adminis-
trative(1) 20,562 52,842 16,732 49,623
Net research
and
development(1) 11,856 28,938 7,781 22,327
Amortization
of property,
plant and
equipment 1,643 4,246 1,166 3,374
Amortization
of intangible
assets 2,354 5,325 1,355 3,920
Impairment of
goodwill - - 21,713 21,713
------------- ------------- ------------- -------------
Total operating
expenses 36,415 91,351 48,747 100,957
------------- ------------- ------------- -------------
Earnings (loss)
from operations 2,963 9,626 (21,552) (16,860)
Interest income
(expense), net (59) (177) 42 683
Foreign exchange
gain (loss) (1,211) (3,357) (4,687) 971
------------- ------------- ------------- -------------
Earnings (loss)
before income
taxes 1,693 6,092 (26,197) (15,206)
Income taxes
Current 326 177 (88) 148
Future 1,198 4,258 (2,763) 50
------------- ------------- ------------- -------------
1,524 4,435 (2,851) 198
------------- ------------- ------------- -------------
Net earnings
(loss) for the
period $ 169 $ 1,657 $ (23,346) $ (15,404)
------------- ------------- ------------- -------------
------------- ------------- ------------- -------------
Basic and diluted
net earnings
(loss) per share $ 0.00 $ 0.03 $ (0.39) $ (0.25)
Basic weighted
average number of
shares
outstanding
(000's) 59,532 59,448 59,613 62,609
Diluted weighted
average number
of shares
outstanding
(000's) 60,894 60,516 59,613 62,609
(1) Stock-based
compensation
costs
included in:
Cost of sales $ 20 $ 104 $ 37 $ 97
Selling and
administra-
tive 269 839 238 637
Net research
and develop-
ment 137 370 108 296
------------- ------------- ------------- -------------
$ 426 $ 1,313 $ 383 $ 1,030
------------- ------------- ------------- -------------
------------- ------------- ------------- -------------
(2) The cost of sales is exclusive of amortization, shown separately.
EXFO Inc.
Unaudited Interim Consolidated Statements of Comprehensive Income (Loss)
and Accumulated Other Comprehensive Income
(in thousands of US dollars)
Comprehensive income
(loss)
Three months Nine months Three months Nine months
ended ended ended ended
May 31, 2010 May 31, 2010 May 31, 2009 May 31, 2009
------------- ------------- ------------- -------------
Net earnings
(loss) for the
period $ 169 $ 1,657 $ (23,346) $ (15,404)
Foreign currency
translation
adjustment (2,656) 6,146 31,986 (9,593)
Changes in
unrealized
losses on
short-term
investments - - - 22
Unrealized gains
(losses) on
forward
exchange
contracts 545 1,867 7,425 (1,238)
Reclassification
of realized
gains (losses)
on forward
exchange
contracts in net
earnings (loss) (436) (741) 1,849 3,083
Future income
taxes effect of
the above items (34) (350) (2,875) (572)
------------- ------------- ------------- -------------
Comprehensive
income (loss) $ (2,412) $ 8,579 $ 15,039 $ (23,702)
------------- ------------- ------------- -------------
------------- ------------- ------------- -------------
Accumulated other comprehensive income
Nine months ended
May 31,
---------------------------
2010 2009
------------- -------------
Foreign currency translation adjustment
Cumulative effect of prior periods $ 40,458 $ 51,129
Current period 6,146 (9,593)
------------- -------------
46,604 41,536
------------- -------------
Unrealized gains (losses) on forward
exchange contracts
Cumulative effect of prior periods 1,076 (96)
Current period, net of realized gains
(losses) and future income taxes 776 1,273
------------- -------------
1,852 1,177
------------- -------------
Unrealized losses on short-term investments
Cumulative effect of prior periods (2) (24)
Current period, net of future income taxes - 22
------------- -------------
(2) (2)
------------- -------------
Accumulated other comprehensive income $ 48,454 $ 42,711
------------- -------------
------------- -------------
EXFO Inc.
Unaudited Interim Consolidated Statements of Retained Earnings
and Contributed Surplus
(in thousands of US dollars)
Retained earnings
Nine months ended
May 31,
---------------------------
2010 2009
------------- -------------
Balance - Beginning of the period $ 43,909 $ 60,494
Add (deduct)
Net earnings (loss) for the period 1,657 (15,404)
------------- -------------
Balance - End of the period $ 45,566 $ 45,090
------------- -------------
------------- -------------
Contributed surplus
Nine months ended
May 31,
---------------------------
2010 2009
------------- -------------
Balance - Beginning of the period $ 17,758 $ 5,226
Add (deduct)
Stock-based compensation costs 1,293 1,012
Reclassification of stock-based compensation
costs to share capital upon exercise of
stock awards (895) (460)
Discount on redemption of share capital 3 11,257
------------- -------------
Balance - End of the period $ 18,159 $ 17,035
------------- -------------
------------- -------------
EXFO Inc.
Unaudited Interim Consolidated Statements of Cash Flows
(in thousands of US dollars)
Three months Nine months Three months Nine months
ended ended ended ended
May 31, 2010 May 31, 2010 May 31, 2009 May 31, 2009
------------- ------------- ------------- -------------
Cash flows from
operating
activities
Net earnings
(loss) for the
period $ 169 $ 1,657 $ (23,346) $ (15,404)
Add (deduct)
items not
affecting cash
Change in
discount on
short-term
investments 16 25 (18) 573
Stock-based
compensation
costs 426 1,313 383 1,030
Amortization 3,997 9,571 2,521 7,294
Deferred
revenue (515) 2,408 (178) 3,245
Write-down of
capital
assets - - 237 237
Impairment of
goodwill - - 21,713 21,713
Future income
taxes 1,198 4,258 (2,763) 50
Change in
unrealized
foreign
exchange gain/
loss (1,090) (47) 2,516 (1,541)
------------- ------------- ------------- -------------
4,201 19,185 1,065 17,197
Change in non-cash
operating items
Accounts
receivable (9,028) (18,257) 3,456 639
Income taxes
and tax
credits (1,644) (5,015) (1,845) (2,189)
Inventories (3,984) (7,097) 568 689
Prepaid
expenses 458 (157) (104) (338)
Accounts payable
and accrued
liabilities (1,723) 1,952 (1,301) (539)
------------- ------------- ------------- -------------
(11,720) (9,389) 1,839 15,459
------------- ------------- ------------- -------------
Cash flows from
investing
activities
Additions to
short-term
investments (32,285) (212,882) (94,435) (349,899)
Proceeds from
disposal and
maturity of
short-term
investments 82,887 269,149 97,936 374,042
Additions to
capital
assets (3,411) (6,220) (1,507) (5,967)
Business
combinations,
net of cash
acquired (32,696) (32,696) (2,414) (2,414)
------------- ------------- ------------- -------------
14,495 17,351 (420) 15,762
------------- ------------- ------------- -------------
Cash flows from
financing
activities
Exercise of stock
options 167 294 10 41
Redemption of
share capital - (14) - (26,078)
------------- ------------- ------------- -------------
167 280 10 (26,037)
------------- ------------- ------------- -------------
Effect of foreign
exchange rate
changes on cash (365) (397) 424 (15)
------------- ------------- ------------- -------------
Change in cash 2,577 7,845 1,853 5,169
Cash - Beginning
of period 15,879 10,611 9,230 5,914
------------- ------------- ------------- -------------
Cash - End of
period $ 18,456 $ 18,456 $ 11,083 $ 11,083
------------- ------------- ------------- -------------
------------- ------------- ------------- -------------
SOURCE EXFO INC.