Table
of Contents
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q/A
Amendment No. 1
x
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2009
o
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to .
Commission File No. 0-12870
FIRST CHESTER COUNTY CORPORATION
(Exact name of Registrant as
specified in its charter)
Pennsylvania
|
|
23-2288763
|
(State or other jurisdiction of
|
|
(I.R.S. Employer
|
incorporation or organization)
|
|
Identification No.)
|
9 North High Street, West Chester, Pennsylvania 19380
(Address of principal executive office)
(Zip code)
(484) 881-4000
(Registrants telephone
number, including area code)
Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate
by check mark whether the registrant has submitted electronically and posted on
its corporate Web site, if any, every Interactive Data File required to be
submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of
this chapter) during the preceding 12 months (or for such shorter period that
the registrant was required to submit and post such files). Yes
o
No
o
Indicate by check mark whether the Registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definitions of large accelerated filer, accelerated filer,
and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check
one):
Large accelerated filer
o
|
|
Accelerated filer
x
|
|
|
|
Non-accelerated filer
o
|
|
Smaller reporting company
o
|
(Do not check if a smaller reporting company)
|
|
|
Indicate by check mark whether the Registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
The
number of shares outstanding of Common Stock of the Registrant as of May 11,
2009 was 6,248,568.
Table
of Contents
EXPLANATORY NOTE
First
Chester County Corporation (the Corporation) is filing this Amendment No. 1
on Form 10-Q/A to its Quarterly Report for the quarter ended March 31,
2009 (this Amendment) to amend and restate the Corporations unaudited
consolidated financial statements as of and for the three months ended March 31,
2009, as filed with the Securities and Exchange Commission (the SEC) on May 11,
2009 (the Original Filing).
Subsequent
to the year ended December 31, 2009, management identified a material
weakness in internal controls related to the Corporations process to review
the valuation of Mortgage Loans Held for Sale. Mortgage Loans Held for
Sale represent mortgage loans originated by the Corporation and held until sold
to secondary market investors. Upon the closing of a residential mortgage loan
originated by the Corporation, the mortgage loan is typically warehoused for a
period of time and then sold into the secondary market. While in this warehouse
phase, mortgage loans held for sale are recorded at fair value under the fair
value option with changes in fair value recognized through earnings. An
error was identified in the Corporations process to properly identify a
certain population of loans held for sale prior to sending the loan details to
the Corporations third party valuation firm. As such, the Corporation
erroneously excluded from the population to be fair valued, loans which were
identified for sale but for which the Corporation was awaiting the
consideration from the counterparty to complete the sales transaction.
These particular loans were correctly classified as loans held for sale on the
Consolidated Balance Sheet at March 31, 2009; however these loans were not
reflected at their fair value in the Consolidated Balance Sheet and the related
unrealized gains (losses) within the Statement of Operations for the three
months ended March 31, 2009. This error resulted in an understatement in
the carrying amount of Mortgage Loans Held for Sale at March 31, 2009 as
well as an understatement of net income for the three months ended March 31,
2009. As a result of the material weakness, the Corporation increased
Mortgage Loans Held for Sale and net gains from mortgage banking activities
$1.2 million at and for the quarter ended March 31, 2009.
As
of the date of this Amendment, management is continuing their ongoing efforts
to correct, revise and test the processes surrounding the material weakness
described above. Additional changes will
be implemented as determined necessary.
The
decision to restate the financial statements for the three months ended March 31,
2009 was approved by the Corporations Board of Directors on March 18,
2010.
The
information in this Amendment has been updated to give effect to the
restatement. The Corporation has not modified nor updated the
information in the Original Filing, except as necessary to reflect the effects
of the restatement described above. This Amendment continues to
speak as of the dates described herein, and the Corporation has not updated the
disclosures contained in the Original Filing to reflect any events that
occurred subsequent to such dates. Information not affected by the
restatement is unchanged and reflects the disclosures made at the time of the
Original Filing. Accordingly, this Amendment should be read in
conjunction with the Corporations subsequent filings with the SEC, as
information in such filings may update or supersede certain information
contained in this Amendment.
Based on the foregoing, only the following items have been amended:
·
Part I Financial Information:
·
Item 1 Financial
Statements
·
Item 2 Managements
Discussion and Analysis of Financial Condition and Results of Operations
·
Item 3 Quantitative and
Qualitative Disclosures About Market Risk
·
Item 4 Controls and
Procedures
For
the convenience of the reader, this Form 10-Q/A sets forth the
initial Form 10-Q in its entirety, although the Corporation is only
amending those portions affected by the restatement described above.
In
addition, as required by Rule 12b-15 under the Securities Exchange
Act of 1934, as amended, new, currently-dated certifications of our principal
executive officer and principal financial officer are filed herewith.
Table
of Contents
FIRST CHESTER COUNTY
CORPORATION AND SUBSIDIARIES
PART I. FINANCIAL INFORMATION
ITEM 1. Financial Statements
CONSOLIDATED BALANCE SHEET
(Dollars
in thousands)
|
|
March 31,
2009
|
|
December 31,
2008
|
|
|
|
(Unaudited Restated)
|
|
|
|
ASSETS
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
15,020
|
|
$
|
24,939
|
|
Federal funds sold and other overnight investments
|
|
2,501
|
|
4,884
|
|
Interest bearing deposits
|
|
37,722
|
|
65,327
|
|
Total cash and cash equivalents
|
|
55,243
|
|
95,150
|
|
|
|
|
|
|
|
Investment securities available-for-sale, at fair
value
|
|
99,779
|
|
114,584
|
|
|
|
|
|
|
|
Mortgage loans held for sale, at fair value
|
|
187,411
|
|
90,940
|
|
|
|
|
|
|
|
Loans and leases
|
|
940,131
|
|
940,083
|
|
Less:
allowance for possible loan and lease losses
|
|
(11,263
|
)
|
(10,335
|
)
|
Net loans and leases
|
|
928,868
|
|
929,748
|
|
|
|
|
|
|
|
Premises and equipment, net
|
|
23,664
|
|
22,076
|
|
Net deferred tax asset
|
|
8,407
|
|
8,585
|
|
Due from mortgage investors
|
|
|
|
9,036
|
|
Bank owned life insurance
|
|
1,411
|
|
1,398
|
|
Goodwill
|
|
7,506
|
|
5,906
|
|
Other assets
|
|
23,958
|
|
22,755
|
|
Total assets
|
|
$
|
1,336,247
|
|
$
|
1,300,178
|
|
LIABILITIES
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
Non-interest-bearing
|
|
$
|
147,276
|
|
$
|
146,248
|
|
Interest-bearing (including certificates of
deposit over $100 of $115,073 and $100,018 at March 31, 2009 and December 31,
2008, respectively)
|
|
902,047
|
|
868,944
|
|
Total deposits
|
|
1,049,323
|
|
1,015,192
|
|
Federal Home Loan Bank advances and other
borrowings
|
|
164,998
|
|
171,170
|
|
Subordinated debentures
|
|
15,465
|
|
15,465
|
|
Other liabilities
|
|
18,712
|
|
13,034
|
|
Total liabilities
|
|
1,248,498
|
|
1,214,861
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
|
|
|
|
|
|
Common stock, par value $1.00; authorized
25,000,000 shares; Outstanding, 6,331,975 at March 31, 2009 and December 31,
2008
|
|
6,332
|
|
6,332
|
|
Additional paid-in capital
|
|
24,596
|
|
24,708
|
|
Retained earnings
|
|
60,584
|
|
57,899
|
|
Accumulated other comprehensive loss
|
|
(3,696
|
)
|
(3,292
|
)
|
Treasury stock, at cost: 83,407 shares and 92,931
shares at March 31, 2009 and December 31, 2008, respectively
|
|
(1,597
|
)
|
(1,815
|
)
|
Total First Chester County Corporation
stockholders equity
|
|
86,219
|
|
83,832
|
|
Non-controlling interest
|
|
1,530
|
|
1,485
|
|
Total stockholders equity
|
|
87,749
|
|
85,317
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
1,336,247
|
|
$
|
1,300,178
|
|
The accompanying notes are
an integral part of these statements.
1
Table
of Contents
FIRST CHESTER COUNTY
CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(
UNAUDITED
)
|
|
Three Months Ended
March 31,
|
|
(Dollars
in thousands - except per share)
|
|
2009
|
|
2008
|
|
|
|
(Restated)
|
|
|
|
INTEREST INCOME
|
|
|
|
|
|
Loans and leases, including fees
|
|
$
|
13,205
|
|
$
|
12,389
|
|
Mortgage loans held for sale
|
|
1,844
|
|
7
|
|
Investment securities
|
|
1,230
|
|
1,230
|
|
Federal funds sold and deposits in banks
|
|
28
|
|
451
|
|
Total interest income
|
|
16,307
|
|
14,077
|
|
INTEREST EXPENSE
|
|
|
|
|
|
Deposits
|
|
4,471
|
|
4,497
|
|
Subordinated debt
|
|
174
|
|
259
|
|
Federal Home Loan Bank and other borrowings
|
|
1,536
|
|
1,443
|
|
Total interest expense
|
|
6,181
|
|
6,199
|
|
|
|
|
|
|
|
Net interest income
|
|
10,126
|
|
7,878
|
|
Provision for loan and lease losses
|
|
1,387
|
|
211
|
|
Net interest income after provision for loan and
lease losses
|
|
8,739
|
|
7,667
|
|
|
|
|
|
|
|
NON-INTEREST INCOME
|
|
|
|
|
|
Wealth management and advisory services
|
|
918
|
|
995
|
|
Service charges on deposit accounts
|
|
632
|
|
553
|
|
Net gains (losses) on sales of investment
securities
|
|
(88
|
)
|
262
|
|
Operating lease rental income
|
|
340
|
|
310
|
|
Net gains on the sale of fixed assets and
OREO
|
|
46
|
|
45
|
|
Loan fees and other
|
|
996
|
|
91
|
|
Net gain from mortgage banking activities
|
|
12,007
|
|
69
|
|
Bank-owned life insurance
|
|
13
|
|
65
|
|
Other
|
|
493
|
|
468
|
|
Total non-interest income
|
|
15,357
|
|
2,858
|
|
|
|
|
|
|
|
NON-INTEREST EXPENSE
|
|
|
|
|
|
Salaries and employee benefits
|
|
12,164
|
|
4,798
|
|
Occupancy, equipment and data processing
|
|
2,776
|
|
1,438
|
|
Depreciation expense on operating leases
|
|
280
|
|
255
|
|
FDIC deposit insurance
|
|
413
|
|
94
|
|
Bank shares tax
|
|
234
|
|
192
|
|
Professional services
|
|
1,246
|
|
424
|
|
Marketing
|
|
258
|
|
197
|
|
Other
|
|
1,711
|
|
1,050
|
|
Total non-interest expense
|
|
19,082
|
|
8,448
|
|
Income before income taxes
|
|
5,014
|
|
2,077
|
|
INCOME TAXES
|
|
1,526
|
|
557
|
|
NET INCOME
|
|
$
|
3,488
|
|
$
|
1,520
|
|
Less: Net income attributable to the
non-controlling interest
|
|
(168
|
)
|
|
|
Net income attributable to First Chester County
Corporation
|
|
$
|
3,320
|
|
$
|
1,520
|
|
|
|
|
|
|
|
PER SHARE DATA
|
|
|
|
|
|
Net income per share (Basic)
|
|
$
|
0.53
|
|
$
|
0.29
|
|
Net income per share (Diluted)
|
|
$
|
0.53
|
|
$
|
0.29
|
|
Dividends declared
|
|
$
|
0.140
|
|
$
|
0.140
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding
|
|
6,242,252
|
|
5,176,512
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding
|
|
6,242,252
|
|
5,203,441
|
|
The accompanying notes are
an integral part of these statements.
2
Table
of Contents
FIRST CHESTER COUNTY
CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH
FLOWS
(
UNAUDITED
)
|
|
Three Months Ended
March 31,
|
|
(Dollars
in thousands)
|
|
2009
|
|
2008
|
|
|
|
(Restated)
|
|
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
Net income
|
|
$
|
3,488
|
|
$
|
1,520
|
|
Adjustments to reconcile net income to net cash
(used in) provided by operating activities:
|
|
|
|
|
|
Depreciation
|
|
904
|
|
593
|
|
Provision for loan and lease losses
|
|
1,387
|
|
211
|
|
Amortization of investment security premiums and
accretion of discounts, net
|
|
78
|
|
65
|
|
Amortization of deferred loan fees
|
|
28
|
|
(48
|
)
|
(Gains) losses on sales of investment securities,
net
|
|
88
|
|
(262
|
)
|
Gains from sales of assets
|
|
|
|
(45
|
)
|
Net gain from mortgage banking activities
|
|
(12,007
|
)
|
(69
|
)
|
Proceeds from the sale of mortgage loans held for
sale
|
|
527,417
|
|
4,707
|
|
Origination of mortgage loans held for sale
|
|
(602,845
|
)
|
(5,000
|
)
|
Net cash paid for the settlement of derivative
contracts
|
|
(981
|
)
|
|
|
Stock-based compensation expense
|
|
41
|
|
46
|
|
(Increase) decrease in other assets
|
|
(1,210
|
)
|
(3,614
|
)
|
Increase (decrease) in other liabilities
|
|
4,804
|
|
1,366
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
$
|
(78,808
|
)
|
$
|
(530
|
)
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
Net increase in loans
|
|
(535
|
)
|
(6,873
|
)
|
Proceeds from sales of investment securities
available-for-sale
|
|
11,807
|
|
11,675
|
|
Proceeds from maturities of investment securities
available-for-sale
|
|
2,952
|
|
6,816
|
|
Purchases of investment securities
available-for-sale
|
|
(731
|
)
|
(30,841
|
)
|
Purchase of BOLI (Bank Owned Life Insurance)
|
|
|
|
(10,000
|
)
|
Purchase of premises and equipment
|
|
(2,493
|
)
|
(1,582
|
)
|
Proceeds from the sale of fixed assets
|
|
|
|
48
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing
activities
|
|
$
|
11,000
|
|
$
|
(30,757
|
)
|
|
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
Change in subsidiarys shares from non-controlling
interest
|
|
(123
|
)
|
|
|
Decrease in short term Federal Home Loan Bank and
other short term borrowings
|
|
(1,000
|
)
|
|
|
Increase in long term Federal Home Loan Bank
borrowings
|
|
15,000
|
|
37,000
|
|
Repayment of long term Federal Home Loan Bank
borrowings
|
|
(20,172
|
)
|
(16
|
)
|
Net increase in deposits
|
|
34,131
|
|
52,426
|
|
Cash dividends paid
|
|
|
|
(726
|
)
|
Net increase (decrease) in treasury stock
transactions
|
|
65
|
|
(44
|
)
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
27,901
|
|
88,640
|
|
|
|
|
|
|
|
NET (DECREASE) INCREASE IN CASH AND CASH
EQUIVALENTS
|
|
(39,907
|
)
|
57,353
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
95,150
|
|
53,360
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
55,243
|
|
$
|
110,713
|
|
The accompanying notes are an integral part of these statements.
3
Table
of Contents
FIRST CHESTER COUNTY
CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES
IN STOCKHOLDERS EQUITY
(Dollars in thousands)
|
|
Common
Shares
|
|
Stock
Par Value
|
|
Additional
Paid-in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income/(loss)
|
|
Treasury
Stock
|
|
Non-
controlling
Interest
|
|
Total
Stockholders
Equity
|
|
Comprehensive
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
January 1, 2008
|
|
5,279,815
|
|
$
|
5,280
|
|
$
|
11,113
|
|
$
|
55,347
|
|
$
|
(1,207
|
)
|
$
|
(2,554
|
)
|
|
|
$
|
67,979
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
|
|
|
|
|
|
|
1,520
|
|
|
|
|
|
|
|
1,520
|
|
$
|
1,520
|
|
Cash
dividends declared
|
|
|
|
|
|
|
|
(726
|
)
|
|
|
|
|
|
|
(726
|
)
|
|
|
Other
comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
unrealized losses on investment securities available-for-sale
|
|
|
|
|
|
|
|
|
|
179
|
|
|
|
|
|
179
|
|
179
|
|
Treasury
stock transactions
|
|
|
|
|
|
(759
|
)
|
|
|
|
|
715
|
|
|
|
(44
|
)
|
|
|
Total
comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
March 31, 2008
|
|
5,279,815
|
|
$
|
5,280
|
|
$
|
10,354
|
|
$
|
56,141
|
|
$
|
(1,028
|
)
|
$
|
(1,839
|
)
|
|
|
$
|
68,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
January 1, 2009
|
|
6,331,975
|
|
$
|
6,332
|
|
$
|
24,708
|
|
$
|
57,899
|
|
$
|
(3,292
|
)
|
$
|
(1,815
|
)
|
1,485
|
|
$
|
85,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative
effect adjustment under FASB No. 156
|
|
|
|
|
|
|
|
240
|
|
|
|
|
|
|
|
240
|
|
|
|
Balance
January 1, 2009, as adjusted
|
|
6,331,975
|
|
6,332
|
|
24,708
|
|
58,139
|
|
(3,292
|
)
|
(1,815
|
)
|
1,485
|
|
85,557
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change
in subsidiary shares from non-controlling interest
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(123
|
)
|
(123
|
)
|
|
|
Net
income (restated)
|
|
|
|
|
|
|
|
3,320
|
|
|
|
|
|
168
|
|
3,488
|
|
3,488
|
|
Cash
dividends declared
|
|
|
|
|
|
|
|
(875
|
)
|
|
|
|
|
|
|
(875
|
)
|
|
|
Other
comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
unrealized gains on investment securities available-for-sale
|
|
|
|
|
|
|
|
|
|
(404
|
)
|
|
|
|
|
(404
|
)
|
(404
|
)
|
Treasury
stock transactions
|
|
|
|
|
|
(153
|
)
|
|
|
|
|
218
|
|
|
|
65
|
|
|
|
Stock
based compensation
|
|
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
Total
comprehensive income (restated)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,084
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
March 31, 2009 (restated)
|
|
6,331,975
|
|
$
|
6,332
|
|
$
|
24,596
|
|
$
|
60,584
|
|
$
|
(3,696
|
)
|
$
|
(1,597
|
)
|
1,530
|
|
$
|
87,749
|
|
|
|
The accompanying notes are an integral part of these statements.
4
Table
of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
(UNAUDITED)
1.
BASIS
OF PRESENTATION, AS RESTATED
The foregoing unaudited financial statements have been prepared in
accordance with generally accepted accounting principles for interim financial
information. In the opinion of
Management, all adjustments (consisting only of normal recurring adjustments)
necessary for a fair presentation of the financial position and the results of
operations for the interim period presented have been included. These interim financial statements should be
read in conjunction with the consolidated financial statements and footnotes
thereto included in our Annual Report on Form 10-K for the year ended December
31, 2008 (our 2008 Annual Report).
The results of operations for the three-month period ended March 31,
2009 are not necessarily indicative of the results to be expected for the full
year. Information regarding risks and
uncertainties that could cause actual results to vary materially from our prior
performance may be found in Part I, Item 1A of our 2008 Annual Report.
The consolidated financial statements
include the accounts of First Chester County Corporation (the Corporation)
and First National Bank of Chester County (the Bank). All material
intercompany balances and transactions have been eliminated in consolidation.
The Corporation completed its acquisition of American Home Bank (AHB)
on December 31, 2008, and, accordingly, the December 31, 2008 and the March 31,
2009 consolidated balance sheet reflects the addition of assets acquired and
liabilities assumed in this acquisition. The results of operations presented in
the consolidated income statement for the three months ended March 31, 2009
include the results of operations from AHB.
As a result of the acquisition of AHBs
operations, the Corporation reports the following new lines in the income
statement:
·
Loan fees and
other consist mainly of fees earned at the inception of a loan as well as fees
earned on the servicing of loan portfolios not owned by the Bank. Loan fees and
other also includes gains and losses on the Banks mortgage servicing rights.
·
Net gain from
mortgage banking activities consists of unrealized gains and losses on interest
rate lock commitments, loans held for sale, and forward sale commitments
combined with realized gains and losses on the actual sale of the loan and the
settlement of forward sale commitments.
Restatement of Previously Issued Financial Statements
During
the preparation of our consolidated financial statements for the year ended
December 31, 2009, the Corporation determined that certain mortgage loans held
for sale were excluded from the mark-to-market process. This has resulted in a material
understatement of net income for the quarterly period ended March 31, 2009.
The
Corporation identified this error in its accounting for the fair value
adjustment to its loans held for sale portfolio (primarily the residential loan
portfolio), resulting in an adjustment to net income for the three months
ending March 31, 2009. The Corporation
erroneously excluded from the population to be fair valued, certain loans which
were identified for sale to a third party but for which the Corporation was
awaiting the final approval and agreement from the counterparty to complete the
transaction. The Corporations policy is
to continue to record the loans in this portfolio-segment as loans held for
sale until the criteria for a sale is met and to record loans held for sale at
fair value under the fair value option.
As
a result of this error, the Corporations Board of Directors, in consultation
with management and its Audit Committee, determined that the financial
statements contained in its Quarterly Report on Form 10-Q for the quarter ended
March 31, 2009, could no longer be relied upon. Accordingly, we have restated
our unaudited consolidated financial statements as of and for the three months
ended March 31, 2009 to record an adjustment for the correction of this
error. As a result of the restatement,
the following financial statement line items were adjusted (dollars in
thousands, except per share amounts):
|
|
March 31, 2009
|
|
|
|
As Reported
|
|
Adjustment
|
|
As Restated
|
|
Statement of Financial
Condition
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Mortgage loans held for sale
|
|
186,249
|
|
1,162
|
|
187,411
|
|
Net deferred tax asset
|
|
8,802
|
|
(395
|
)
|
8,407
|
|
Total Assets
|
|
1,335,480
|
|
767
|
|
1,336,247
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders Equity
|
|
|
|
|
|
|
|
Retained earnings
|
|
59,817
|
|
767
|
|
60,584
|
|
Total First Chester County Corporation
Stockholders equity
|
|
85,452
|
|
767
|
|
86,219
|
|
Total stockholders equity
|
|
86,982
|
|
767
|
|
87,749
|
|
Total liabilities and stockholders equity
|
|
1,335,480
|
|
767
|
|
1,336,247
|
|
5
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|
|
Three Months Ended March 31, 2009
|
|
|
|
As Reported
|
|
Adjustment
|
|
As Restated
|
|
Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains from mortgage banking activities
|
|
10,845
|
|
1,162
|
|
12,007
|
|
Total non-interest income
|
|
14,195
|
|
1,162
|
|
15,357
|
|
Income before income taxes and cumulative effect
of change in accounting for income taxes
|
|
3,852
|
|
1,162
|
|
5,014
|
|
Income Taxes
|
|
1,131
|
|
395
|
|
1,526
|
|
Net Income
|
|
2,721
|
|
767
|
|
3,488
|
|
Net income attributable to First Chester County
Corporation
|
|
2,553
|
|
767
|
|
3,320
|
|
Net Income per share (Basic)
|
|
0.41
|
|
0.12
|
|
0.53
|
|
Net Income per share (Diluted)
|
|
0.41
|
|
0.12
|
|
0.53
|
|
|
|
Three Months Ended March 31, 2009
|
|
|
|
As Reported
|
|
Adjustment
|
|
As Restated
|
|
Statement of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
2,721
|
|
767
|
|
3,488
|
|
Net gain from mortgage banking activities
|
|
(10,845
|
)
|
(1,162
|
)
|
(12,007
|
)
|
Increase in other assets (DTA)
|
|
(1,605
|
)
|
395
|
|
(1,210
|
)
|
2.
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
The
following supplements the significant accounting policies described in the
footnotes to the consolidated financial statements in the 2008 Annual Report:
As
a result of the acquisition of AHBs operations, the Corporation reports the
following new lines in the income statement:
Loan
servicing fees and other consist mainly of fees earned at the inception of a
loan as well as fees earned on the servicing of loan portfolios not owned by
the Bank. Loan servicing fees and other also includes gains and losses on the
Banks mortgage servicing rights.
Net
gain from mortgage banking activities consists of unrealized gains and losses
on interest rate lock commitments, loans held for sale, and forward sale
commitments combined with realized gains and losses on the actual sale of the
loan and the settlement of forward sale commitments.
6
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
3.
ACCOUNTING
FOR STOCK-BASED COMPENSATION PLANS
At March 31, 2009, the Corporation had one stock based compensation
plan, pursuant to which, shares of the Corporations common stock could be
issued, subject to certain restrictions. The plan, adopted in 2005, allows the
Corporation to grant up to 150 thousand shares of restricted stock to
employees. During the three months ended March 31, 2009, the Corporation
granted no shares of restricted stock under this plan. During the three months
ended March 31, 2008, the Corporation granted 34,500 shares valued at $17.80
per share at the grant date. One third of these shares vest on each of the
first three anniversaries of the date of the grant. These restricted stock
grants are also subject to accelerated vesting of all or a portion of the
shares upon the occurrence of certain events, as described more fully in our
Proxy Statement for the 2009 Annual Meeting of Shareholders. A summary of the
Corporations unvested restricted shares is as follows:
(Dollars in thousands, except shares, and per share data)
|
|
Shares
|
|
Grant Date Fair
Value
|
|
Aggregate Intrinsic Value
of Unvested Shares
|
|
Unvested at January 1, 2009
|
|
44,075
|
|
$
|
18.74
|
|
|
|
Granted
|
|
|
|
|
|
|
|
Vested
|
|
6,400
|
|
$
|
21.05
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
Unvested at March 31, 2009
|
|
37,675
|
|
$
|
20.50
|
|
$
|
293.1
|
|
|
|
|
|
|
|
|
|
|
|
The Corporation recorded $41 thousand and $46 thousand of restricted
stock expense for the three months ended March 31, 2009 and 2008, respectively.
The Corporations ability to issue stock options under the Corporations
1995 Stock Option Plan has expired. Outstanding stock options, however, remain
in effect according to their terms. Aggregated information regarding the
Corporations Stock Option Plan as well as options assumed in connection with
the AHB acquisition as of March 31, 2009 are presented below.
(Dollars in thousands, except shares, per share and years data)
Options
|
|
Shares
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-Average
Remaining
Contractual
Term (years)
|
|
Aggregate
Intrinsic
Value
|
|
Outstanding at January 1, 2009
|
|
298,034
|
|
$
|
15.43
|
|
|
|
$
|
0
|
|
Granted
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
(880
|
)
|
14.79
|
|
|
|
|
|
Expired
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2009
|
|
297,154
|
|
$
|
15.43
|
|
3.28
|
|
$
|
0
|
|
Exercisable at March 31, 2009
|
|
297,154
|
|
$
|
15.43
|
|
3.28
|
|
$
|
0
|
|
There were no options granted during the three months ended March 31,
2009. The total intrinsic value (market
value on date of exercise less grant price) of options exercised during the
year ended December 31, 2008 was $0.
7
Table of
Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
4.
EARNINGS
PER SHARE, AS RESTATED
Three Months ended March 31, 2009
|
|
Income
|
|
|
|
|
|
|
|
(thousands)
|
|
|
|
Per Share
|
|
|
|
(numerator)
|
|
Shares
|
|
Amount
|
|
|
|
(Restated)
|
|
(denominator)
|
|
(Restated)
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
$
|
3,320
|
|
6,242,252
|
|
$
|
0.53
|
|
Effect of Dilutive Securities
|
|
|
|
|
|
|
|
Options to purchase common stock
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
$
|
3,320
|
|
6,242,252
|
|
$
|
0.53
|
|
297,154
anti-dilutive weighted average shares have been excluded from this computation
because the option exercise price was greater than the average market price of
the common shares.
Three Months ended March 31, 2008
|
|
Income
|
|
|
|
|
|
|
|
(thousands)
|
|
Shares
|
|
Per Share
|
|
|
|
(numerator)
|
|
(denominator)
|
|
Amount
|
|
Basic earnings per share
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
$
|
1,520
|
|
5,176,512
|
|
$
|
0.29
|
|
Effect of Dilutive Securities
|
|
|
|
|
|
|
|
Options to purchase common stock
|
|
|
|
26,929
|
|
|
|
Diluted earnings per share
|
|
|
|
|
|
|
|
Net income available to common stockholders
|
|
$
|
1,520
|
|
5,203,441
|
|
$
|
0.29
|
|
27,242
anti-dilutive weighted shares have been excluded from this computation because
the option exercise price was greater than the average market price of the
common shares.
5.
COMPREHENSIVE
INCOME, AS RESTATED
Components of comprehensive
income are presented in the following chart:
|
|
Three Months Ended
March 31,
|
|
|
|
2009
(Restated)
|
|
2008
|
|
Unrealized gains (losses) on securities:
|
|
|
|
|
|
Unrealized gains (losses) arising in period
|
|
$
|
(523
|
)
|
$
|
10
|
|
Reclassification adjustment
|
|
(88
|
)
|
262
|
|
Net unrealized gains (losses)
|
|
(611
|
)
|
272
|
|
Other comprehensive income before taxes
|
|
(611
|
)
|
272
|
|
Income tax benefit (expense)
|
|
207
|
|
(93
|
)
|
Other comprehensive income (loss)
|
|
(404
|
)
|
179
|
|
Net income
|
|
3,488
|
|
1,520
|
|
Comprehensive income
|
|
3,084
|
|
1,699
|
|
Comprehensive income
attributable to non-controlling interest
|
|
(168
|
)
|
|
|
Total comprehensive income attributable to First
Chester County Corp.
|
|
$
|
2,916
|
|
$
|
1,699
|
|
8
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
6.
CASH
FLOW INFORMATION
For purposes of reporting cash flows, cash and cash equivalents include
cash on hand, amounts due from banks, and federal funds sold and overnight
investments. Generally, federal funds
and overnight investments are purchased and sold for one-day periods. Cash paid for interest for the three month
periods ended March 31, 2009 and 2008 was $6.3 million and $7.2 million,
respectively. Cash paid for income taxes
for the three month periods ended March 31, 2009 and 2008 was $50 thousand and $0, respectively.
7.
ACQUISITION
On
December 31, 2008, the Corporation completed its acquisition of American Home
Bank (AHB). This acquisition was intended to help the Bank to further
diversify the Banks products, services, and sources of income as well as
expand the Banks geographic footprint. The AHB merger was accounted for under
the purchase method of accounting in accordance with SFAS No. 141, Business
Combinations. In accordance with SFAS No. 141, certain deal costs and
other cash paid are capitalized as part of the total purchase price. The
purchase price has been allocated to the assets acquired and the liabilities
assumed based on their estimated fair values at the AHB merger date. Goodwill
resulted from the acquisition. During the first quarter of 2009, the
Corporation recorded a $1.6 million purchase accounting adjustment related to
additional consideration identified for the acquisition. This amount relates to
the lump sum payments made to certain former executive officers of AHB in
connection with the finalization of the AHB Management Incentive Plan (as
described in the Corporations Current Report on Form 8-K filed on May 5, 2009
containing Item 5.02 disclosure). The full amount of this additional
consideration was allocated to goodwill. The following shows the prior and
current balance of goodwill:
(Dollars
in thousands)
|
|
Goodwill
Balance
|
|
|
|
|
|
December 31, 2008
|
|
$
|
5,906
|
|
|
|
|
|
Purchase accounting adjustment for acquisition
|
|
1,600
|
|
|
|
|
|
March 31, 2009
|
|
$
|
7,506
|
|
8.
SEGMENT
REPORTING, AS RESTATED
The Corporation has determined that it has two operating and reporting
segments: Community Banking and Mortgage Banking.
The Corporations Community Banking segment consists of commercial,
commercial construction, retail banking and wealth management. The Community
Banking segment is managed as a single strategic unit, which generates revenue
from a variety of products and services provided by the Corporation. For
example, construction and commercial lending is dependent upon the ability of
the Corporation to fund itself with retail deposits and other borrowings and to
manage interest rate and credit risk. This situation is also similar for
consumer lending.
The Corporations Mortgage Banking segment operates under the trade
name, American Home Bank, a division of First National Bank of Chester County,
referred to herein as the AHB Division). Its principal activities include
providing mortgages and associated products to customers and selling most of
those mortgages into the secondary market on a servicing released basis. The
AHB Division retains the servicing on a portion of the loans that it
sells. The AHB Division also holds some
residential mortgage and construction loans. The AHB Division was formed on
December 31, 2008 following the acquisition of American Home Bank, National
Association.
Reportable segment-specific information and reconciliation to
consolidated financial information is as follows:
9
Table of
Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|
|
As of and for the three months ended March 31, 2009
|
|
(Dollars
in thousands)
|
|
Community Banking
Segment
|
|
Mortgage Banking
Segment
(Restated)
|
|
Consolidated
Segment
(Restated)
|
|
Total assets
|
|
$
|
1,087,350
|
|
$
|
248,897
|
|
$
|
1,336,247
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
8,276
|
|
$
|
1,850
|
|
$
|
10,126
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
$
|
2,453
|
|
$
|
12,904
|
|
$
|
15,357
|
|
Total non-interest expense
|
|
$
|
8,939
|
|
$
|
10,143
|
|
$
|
19,082
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
719
|
|
$
|
2,601
|
|
$
|
3,320
|
|
|
|
As of and for the three months ended March 31, 2008
|
|
|
|
Community Banking
|
|
Mortgage Banking
|
|
Consolidated
|
|
(Dollars in thousands)
|
|
Segment
|
|
Segment
|
|
Segment
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,006,441
|
|
$
|
|
|
$
|
1,006,441
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
7,878
|
|
$
|
|
|
$
|
7,878
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
$
|
2,858
|
|
$
|
|
|
$
|
2,858
|
|
Total non-interest expense
|
|
$
|
8,448
|
|
$
|
|
|
$
|
8,448
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
1,520
|
|
$
|
|
|
$
|
1,520
|
|
9.
RECENT
ACCOUNTING PRONOUNCEMENTS
In
April 2009, the FASB issued FSP FAS 107-1 and APB 28-1, Interim Disclosures
about Fair Value of Financial Instruments, (FSP FAS 107-1). FSP 107-1
expands disclosures for fair value of financial instruments that are within the
scope of FASB statement number 107 (SFAS 107) and now requires the FAS107
fair value disclosures in interim period reports. FSP FAS 107-1 is effective
for interim reporting periods ending after June 15, 2009. The Corporation has
not yet determined the impact, if any, that FSP FAS 107-1 will have on our
consolidated financial statements.
In
April 2009, the FASB issued FSP FAS 157-4, Determining Fair Value When the Volume and Level of Activity for the
Asset or Liability Have Significantly Decreased and Identifying Transactions
That Are Not Orderly, (FSP 157-4). FSP 157-4 provides guidance for
estimating fair value in accordance with FASB Statement No. 157, Fair Value Measurements, when the
volume and level of activity for the asset or liability have significantly
decreased. FSP 157-4 also includes guidance on identifying circumstances that
indicate a transaction is not orderly. FSP 157-4 is effective for interim and
annual reporting periods ending after June 15, 2009. The Corporation has not
yet determined the impact, if any, that FSP 157-4 will have on our consolidated
financial statements.
In
October 2008, the FASB issued FSP FAS 157-3, Determining the Fair Value
of a Financial Asset When the Market for That Asset is Not Active, (FSP FAS
157-3). FSP FAS 157-3 clarifies the application of SFAS 157 in a market that
is not active and provides an example to illustrate key considerations in
determining the fair value of a financial asset when the market for that
financial asset is not active. We
adopted the provisions of FSP FAS 157-3 in September 2008. FSP FAS
157-3 did not have a material impact on our consolidated financial statements.
10
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
In June 2008, the FASB posted FASB Staff Position No. EITF 03-6-1,
Determining
Whether Instruments Granted in Share-Based Payment Transactions Are
Participating Securities, (FSP EITF 03-6-1). This statement
addressed whether instruments granted in share-based payment transactions are
participating securities prior to vesting and, therefore, need to be included
in the calculation of earnings per share (EPS) as described in FASB Statement
No. 128,
Earnings per Share
.
FSP EITF 03-6-1 is
effective for financial statements issued for fiscal years beginning after
December 15, 2008 with prior period EPS data adjusted retrospectively to
conform to its provisions. FSP EITF 03-6-1 did not have a material impact on
our consolidated financial statements.
In March 2008, the FASB
issued Statement of Financial Accounting Standards No. 161,
Disclosures
about Derivative Instruments and Hedging Activities, (SFAS No. 161).
This statement is an amendment to Statement no. 133 and changes the disclosure
requirements for derivative instruments and hedging activities. No. 161 is
effective for financial statements issued for fiscal years and interim periods
beginning after November 15, 2008. SFAS
No. 161 did not have a material impact on our consolidated financial
statements.
In
February 2008, the FASB issued Staff Position 157-2 (FSP 157-2), Effective
Date of FASB Statement No. 157. FSP 157-2 delays the effective date
of FAS 157 for all nonfinancial assets and nonfinancial liabilities, except
those that are recognized or disclosed at fair value on a recurring basis (at
least annually) to fiscal years beginning after November 15, 2008, and interim
periods within those fiscal years. FSP 157-2 did not have a material
impact on our consolidated financial statements.
In December 2007, the FASB issued Statement No. 141(R) (SFAS 141(R)),
Business Combinations. This Statement
replaces SFAS 141, Business Combinations.
This Statement retains the fundamental requirements in Statement 141
that the acquisition method of accounting (which Statement 141 called the purchase
method) be used for all business combinations and for an acquirer to be
identified for each business combination.
This Statement also establishes principles and requirements for how the
acquirer: a) recognizes and measures in its financial statements the
identifiable assets acquired, the liabilities assumed, and any noncontrolling
interest in the acquiree; b) recognizes and measures the goodwill acquired in
the business combination or a gain from a bargain purchase and c) determines what
information to disclose to enable users of the financial statements to evaluate
the nature and financial effects of the business combination. SFAS 141(R) will
apply prospectively to business combinations for which the acquisition date is
on or after the first annual reporting period beginning on or after December
15, 2008. While the Corporation has not
yet evaluated SFAS 141(R) for the impact, if any, that SFAS 141(R) will have on
our consolidated financial statements, we will be required to expense costs
related to any acquisitions on or after January 1, 2009, rather than capitalize
such costs as currently required.
In December 2007, the FASB issued Statement No. 160 (SFAS 160), Noncontrolling
Interests in Consolidated Financial Statements. This Statement amends Accounting Research
Bulletin 51 to establish accounting and reporting standards for the
noncontrolling (minority) interest in a subsidiary and for the deconsolidation
of a subsidiary. It clarifies that a
noncontrolling interest in a subsidiary is an ownership interest in the
consolidated entity that should be reported as equity in the consolidated
financial statements. SFAS 160 is
effective for fiscal years beginning on or after December 15, 2008. The
Corporation adopted the provisions of SFAS 160 on January 1, 2009 and
accordingly, changed the way in which it reports minority interest in the
Corporations balance sheet. The Corporation now includes minority interest in
the equity section of the balance sheet.
10.
FAIR MARKET VALUE, AS RESTATED
Statement
157 defines fair value as the exchange price that would be received for an
asset or paid to transfer a liability (an exit price) in an orderly transaction
between market participants on the measurement date. Statement 157 also
establishes a fair value hierarchy which requires an entity to maximize the use
of observable inputs and minimize the use of unobservable inputs when measuring
fair value. FSP FAS 157-3 clarifies the application of SFAS 157 in a market
that is not active and provides an example to illustrate key considerations in
determining the fair value of a financial asset
11
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
when
the market for that financial asset is not active. We considered the
requirements of FSP 157-3 when estimating fair value.
FASB Statement No. 159 permits entities to choose to measure many
financial instruments and certain other items at fair value at specified
election dates. The Corporation elected to account for loans held for sale
under this election option.
Statement
157 describes three levels of inputs that may be used to measure fair value:
Level
1: Quoted prices (unadjusted) for identical assets or liabilities in active
markets that the entity has the ability to access as of the measurement date.
Level
2: Significant other observable inputs other than Level 1 prices, such as
quoted prices for similar assets or liabilities, quoted prices in markets that
are not active, and other inputs that are observable or can be corroborated by
observable market data.
Level
3: Significant unobservable inputs that reflect a companys own assumptions
about the assumptions that market participants would use in pricing an asset or
liability.
The
Corporation used the following methods and significant assumptions to estimate
fair value:
Securities:
Trading securities and investment securities available-for-sale are recorded at
fair value on a recurring basis. Fair value measurement is based upon quoted
prices, if available. If quoted prices are not available, fair values are
measured using matrix pricing, which is a mathematical technique used widely in
the industry to value debt securities without relying exclusively on quoted
prices for the specific securities but rather by relying on the securities
relationship to other benchmark quoted securities. Level 1 securities include
those traded on nationally recognized securities exchanges, U.S. Treasury and
Agency securities, and money market funds. Level 2 securities include
mortgage-backed securities issued by government sponsored entities, municipal
bonds and corporate debt securities. Securities classified as Level 3 include
asset-backed securities in less liquid markets.
Loans
held for sale: The fair value of loans held for sale is based primarily on
secondary-market price quotes. If no such quoted price exists, the fair value
of a loan is determined using quoted prices for comparable instruments. As
such, the Corporation classifies loans subjected to nonrecurring fair value
adjustments as Level 2.
Loans
and leases: The Corporation does not record loans at fair value on a recurring
basis. However, from time to time, a loan is considered impaired and an
allowance for loan losses is established. Loans for which it is probable that
payment of interest and principal will not be made in accordance with the
contractual terms of the loan agreement are considered impaired. Once a loan is
identified as individually impaired, management measures impairment in
accordance with SFAS 114, Accounting by Creditors for Impairment of a Loan, (SFAS
114). The fair value of impaired loans is estimated using one of several
methods, including collateral value, market value of similar debt, enterprise
value, liquidation value and discounted cash flows. Those impaired loans not
requiring an allowance represent loans for which the fair value of the expected
repayments or collateral exceed the recorded investments in such loans. At
March 31, 2009, substantially all of the total impaired loans were evaluated
based on the fair value of the collateral. In accordance with SFAS 157,
impaired loans where an allowance is established based on the fair value of
collateral require classification in the fair value hierarchy. When the fair
value of the collateral is based on an observable market price or a current
appraised value, the Corporation records the impaired loan as nonrecurring
Level 3.
Other
Real Estate Owned (OREO): OREO is adjusted to fair value upon transfer of the
loans to foreclosed assets. Subsequently, OREO is carried at the lower of
carrying value or fair value. Fair value is based upon independent market
prices, appraised values of the collateral or managements estimation of the
value of the collateral. When the fair value of the collateral is based on an
observable market price or a current appraised value, the Corporation records
the foreclosed asset as nonrecurring Level 2. When an appraised value is not
available or management determines the fair
12
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
value
of the collateral is further impaired below the appraised value and there is no
observable market price, the Corporation records the foreclosed asset as
nonrecurring Level 3.
Mortgage
Servicing Rights (MSRs): To determine the fair value of MSRs, the Bank uses
an independent third party to estimate the present value of estimated future
net servicing income. This valuation method incorporates an assumption that
market participants would use in estimating future net servicing income, which
include estimates of the cost to service, the discount rate, custodial earnings
rate, an inflation rate, ancillary income, prepayment speeds, and default rates
and losses. The fair value of servicing rights was determined using discount
rates ranging from 8.0% to 10.0%, prepayment speeds ranging from 8.1% to 48.18%
depending on the stratification of the specific right, and a weighted average
default rate of 2.14%.
Derivative
instruments: The fair value of interest rate lock commitments and forward sales
commitments are estimated using a process similar to mortgage loans held for
sale. Loan commitments and best efforts commitments are assigned a probability
that the related loan will be funded and the commitment will be exercised. The
Bank relies on historical pull-through percentages in establishing
probability.
The
table below presents the balance of assets and liabilities at March 31, 2009,
measured at fair value on a recurring basis:
Dollars
in thousands
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
|
|
(Restated)
|
|
|
|
(Restated)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale
|
|
$
|
1,206
|
|
$
|
98,573
|
|
$
|
|
|
$
|
99,779
|
|
Loans held for sale
|
|
|
|
187,411
|
|
|
|
187,411
|
|
Mortgage servicing rights
|
|
|
|
|
|
421
|
|
421
|
|
Interest rate lock commitments
|
|
|
|
|
|
873
|
|
873
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Mandatory forward sales commitments
|
|
$
|
|
|
$
|
682
|
|
$
|
|
|
$
|
682
|
|
The
aggregate unpaid principal balance of mortgage loans held for sale is $183.2
million.
The
table below presents the balance of assets and liabilities at March 31, 2009,
measured at fair value on a nonrecurring basis:
Dollars
in thousands
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans & leases
|
|
$
|
|
|
$
|
|
|
$
|
18,927
|
|
$
|
18,927
|
|
|
|
|
|
|
|
|
|
|
|
OREO
|
|
|
|
|
|
2,142
|
|
2,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The
table below presents the rollforward of assets that are valued using
significant unobservable inputs (Level 3) for the quarter ended March 31, 2009:
13
Table of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Dollars
in thousands
|
|
Mortgage
Servicing
Rights
|
|
Interest Rate
lock
Commitments
|
|
Loans
|
|
OREO
|
|
Beginning balance
|
|
$
|
239
|
|
$
|
412
|
|
$
|
10,515
|
|
$
|
1,872
|
|
Net transferred into (out of) level 3
|
|
215
|
|
(1,429
|
)
|
9,386
|
|
270
|
|
Net unrealized gains (losses)
|
|
(33
|
)
|
1,890
|
|
(974
|
)
|
|
|
Ending Balance
|
|
$
|
421
|
|
$
|
873
|
|
$
|
18,927
|
|
$
|
2,142
|
|
11.
DERIVATIVE
INSTRUMENTS
The Bank, as part of its real estate lending and mortgage banking
activities, originates fixed-rate 1-4 unit residential loans for sale in the
secondary market. At the time of
origination, management identifies loans that are expected to be sold in the
near future. These warehoused loans have
been classified as mortgage loans held for sale in the consolidated balance
sheet. These loans expose the Bank to
variability in their fair value due to changes in interest rates. If interest rates increase, the value of the
loans decreases. Conversely, if interest
rates decrease, the value of the loans increases.
The Bank enters into rate lock commitments to extend credit to
borrowers at a specified interest rate upon the ultimate funding of the
loan. These rate lock commitments are
generally 30 days for a permanent loan and can range up to 360 days for a
construction loan. Unfunded loans for
which commitments have been entered into are called pipeline loans. Some of these rate lock commitments will
ultimately expire without being completed.
To the extent that a loan is ultimately granted and the borrower
ultimately accepts the terms of the loan, these rate lock commitments expose
the Bank to variability in their fair value due to changes in interest
rates. If interest rates increase, the
value of these rate lock commitments decreases.
Conversely, if interest rates decrease, the value of these rate lock
commitments increases.
Loan commitments relate to the origination of mortgage loans that will
be held for sale are accounted for as derivative instruments. Such commitments, along with any related fees
received from potential borrowers, are recorded at fair value in derivative
assets or liabilities, with changes in fair value recorded in net revenue from
sales and brokering of loans.
To mitigate the effect of this interest rate risk on both the held for
sale loans and interest rate lock commitments, the Bank enters into offsetting
derivative contracts, primarily forward loan commitments. The forward loan sales commitments lock in
the price for the sale of specific loans or loans to be funded under specific
interest rate lock commitments or for a generic group of loans with similar
characteristics. Mandatory forward sales
commitments are agreements to sell a certain notional amount of loans at a
specified future time period at a specified price. The Bank incurs a penalty for failure to
follow through with the commitment. Best
efforts forward sales commitments also result in direct or indirect financial
penalties for failure to follow through if the related loans close. The fair value of forward loan sales
commitments that hedge warehouse loans and interest rate lock commitments, as
well as interest rate lock commitments themselves, are summarized as follows at
December 31, 2008. The fair values of
all of these items are recorded on the balance sheet within other assets and
other liabilities as these items are financial derivatives.
The fair value of derivative instruments not designated as hedging
instruments under FASB Statement No. 133 are presented in the following table:
|
|
Asset Derivatives
|
|
Liability Derivatives
|
|
|
|
March 31, 2009
|
|
December 31, 2008
|
|
March 31, 2009
|
|
December 31, 2008
|
|
(Dollars in
thousands)
|
|
Balance
Sheet
Location
|
|
Fair
Value
|
|
Balance
Sheet
Location
|
|
Fair
Value
|
|
Balance
Sheet
Location
|
|
Fair
Value
|
|
Balance
Sheet
Location
|
|
Fair
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mandatory forward sales commitments
|
|
Other assets
|
|
$
|
|
|
Other assets
|
|
$
|
|
|
Other Liabilities
|
|
$
|
682
|
|
Other Liabilities
|
|
$
|
583
|
|
Best efforts forward sales commitments
|
|
Other assets
|
|
|
|
Other assets
|
|
|
|
Other Liabilities
|
|
|
|
Other Liabilities
|
|
35
|
|
Interest rate lock commitments
|
|
Other assets
|
|
873
|
|
Other assets
|
|
412
|
|
Other Liabilities
|
|
|
|
Other Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
Table
of Contents
FIRST CHESTER COUNTY CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
12.
SUBSEQUENT
EVENTS
In
April 2009, the Corporation completed the placement of $5,175,000 aggregate
liquidation amount of fixed rate trust preferred securities (the Trust
Preferred Securities), through a newly formed subsidiary, First Chester County
Capital Trust IV, a wholly owned Delaware statutory trust (the Trust). In
connection with the sale of the Trust Preferred Securities, the Corporation
issued $5,330,000 of junior subordinated deferrable interest debentures (the Debentures)
to the Trust. The Trust Preferred Securities and the Debentures have a 30 year
maturity, and carry a fixed rate of interest of 12%. The Corporation has
retained the right to redeem the Trust Preferred Securities at par (plus
accrued but unpaid interest) on any interest payment date on or after April 28,
2014.
13.
RECLASSIFICATIONS
Certain
2008 numbers have been reclassified to conform with current period
presentation. These reclassifications have no impact on net income or earnings
per share.
15
Table
of Contents
ITEM 2. MANAGEMENTS DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion is intended
to further your understanding of the consolidated financial condition and
results of operations of First Chester County Corporation and its direct and
indirect wholly-owned subsidiaries. It should be read in conjunction with the
consolidated financial statements included in this report.
In addition to historical
information, this discussion and analysis contains statements relating to
future results of the Corporation that are considered forward-looking
statements within the meaning of the Private Securities Litigation Reform Act
of 1995. These statements can often be
identified by the use of forward-looking terminology such as believes, expects,
intends, may, will, should or anticipates or similar
terminology. These statements involve
risks and uncertainties and are based on various assumptions. Although the Corporation believes that its
expectations are based on reasonable assumptions, investors and prospective
investors are cautioned that such statements are only projections, and that these
risks and uncertainties are all difficult to predict and most are beyond the
control of the Corporations Management.
Information about the primary risks and uncertainties that could cause
the Corporations actual future results to differ materially from our historic
results or the results described in forward-looking statements made in this
report or presented elsewhere by Management from time to time are included in Part I, Item
1A of our Annual Report on Form 10-K for the year ended December 31,
2008 (our 2008 Annual Report). Material
changes to such risk factors may be reported in subsequent Quarterly Reports
on Form 10-Q in Part II, Item 1A. There have been no such changes from the risk
factors set forth in our 2008 Annual Report.
The Corporation undertakes
no obligation to publicly release any revisions to any forward-looking
statements to reflect events or circumstances after the date of this Report.
CRITICAL ACCOUNTING POLICIES, JUDGMENTS AND ESTIMATES
The accounting and reporting
policies of the Corporation conform with the accounting principles generally
accepted in the United States of America and general practices within the
financial services industry. The
preparation of the financial statements in conformity with accounting principles
generally accepted in the United States of America requires management to make
estimates and assumptions that affect the amounts reported in the financial
statements and the accompanying notes. Actual results could differ from those
estimates. For a discussion of significant accounting policies please refer to
the footnotes to the Corporations consolidated financial statements included
in this Report and in our 2008 Annual Report.
GOODWILL
IMPAIRMENT
Goodwill was recorded as a
result of the AHB acquisition. Goodwill and other intangible assets must be
reviewed at least annually for potential impairment, or more often if events or
circumstances indicate that there may be impairment, in accordance with SFAS No. 142,
Goodwill and Other Intangible Assets and SFAS No. 144, Accounting for
the Impairment or Disposal of Long-Lived Assets. Goodwill is tested for
impairment at the reporting unit level and requires that the fair value of each
of our reporting units be compared to the carrying amount of its net assets,
including goodwill. An impairment loss is recorded to the extent that the
carrying amount of goodwill exceeds its implied fair value. The Corporation
will utilize general industry practices in evaluating the fair value of its
goodwill and other intangible assets.
INVESTMENT
SECURITIES
In accordance with FASB
Statement No. 115, the Corporation evaluates the individual securities
making up the investment portfolio for other than temporary impairment on a
quarterly basis. If a security is deemed to be other than temporarily impaired,
the impairment is recorded in non-interest income in the period in which it is
recognized. Evaluating whether a security is other than temporarily impaired
involves a high degree of judgment. Factors considered by management in
determining whether a security is other than temporarily impaired include
current and forecasted market conditions for that security as well as our
ability and intent to hold the security until recovery.
16
Table
of Contents
ALLOWANCE FOR LOAN AND LEASE LOSSES
The Corporation considers
that the determination of the allowance for loan and lease losses involves a
higher degree of judgment and complexity than its other significant accounting
policies. The balance in the allowance
for loan losses is determined based on Managements review and evaluation of
the loan and lease portfolio in relation to past loss experience, the size and
composition of the portfolio, current economic events and conditions, and other
pertinent factors, including Managements assumptions as to future
delinquencies, recoveries and losses.
All of these factors may be susceptible to significant change. To the extent actual outcomes differ from
Managements estimates, additional provisions for loan and lease losses may be
required that would adversely impact earnings in future periods.
INCOME TAXES
Under the liability method,
deferred tax assets and liabilities are determined based on the difference
between the financial statement and tax bases of assets and liabilities. Deferred tax assets are subject to Managements
judgment based upon available evidence that future realization is more likely
than not. If Management determines that
the Corporation may be unable to realize all or part of the net deferred tax
assets in the future, a direct charge to income tax expense may be required to
reduce the recorded value of the net deferred tax asset to the expected
realizable amount.
ACQUISITION
Effective December 31,
2008, the Corporation completed its acquisition of American Home Bank, National
Association (AHB). The mortgage banking business of AHB is now operating as a
division of the Bank under the trade name, American Home Bank, a Division of
First National Bank of Chester County. AHBs mortgage-banking activities
include providing mortgages and associated products to customers and selling
most of those mortgages into the secondary market on a servicing released
basis. AHB retains the servicing on a portion of the loans that it sells. The
sourcing of mortgage loans is conducted through a direct, retail delivery
channel comprised of retail loan offices, affiliated business arrangements with
builders and realtors, and a wholesale lending operation. The wholesale
operation sources loans through relationships with unrelated mortgage brokers.
The acquisition of AHB was intended to help the Bank to further diversify the
Banks products, services, and sources of income as well as expand the Banks
geographic footprint.
FINALIZATION
OF THE AHB MANAGEMENT INCENTIVE PLAN
On May 4, 2009, the
Corporation finalized the AHB Management Incentive Plan (as described in
Footnote 6 to the Financial Statements), which resulted in the treatment for
accounting purposes under GAAP of certain lump sum payments under the
finalized Plan as additional consideration for the AHB shares of certain former
executive officers of AHB who were to participate in the Plan. Under the
structure of the Plan outlined in the Corporations Registration Statement on Form S-4,
which was not concluded and was subject to finalization, amounts earned under
the AHB MIP may have been considered compensation expense or additional
consideration. The Agreement to finalize the AHB MIP provided
for lump sum payments in the amount of $1,600,000 to be paid in May 2009,
which are not subject to forfeiture due to employment status or any other
provision of the employment agreements entered into with the executives in
connection with the merger. The Agreement to finalize the AHB MIP also provided
for participation in the Banks Executive Incentive Plan in 2009, which will be
treated as compensation expense as earned.
EARNINGS AND DIVIDEND SUMMARY
The Corporation completed
its acquisition of American Home Bank on December 31, 2008, and,
accordingly, the December 31, 2008 and the March 31, 2009
consolidated balance sheets reflect the addition of assets acquired and
liabilities assumed in this acquisition. The results of operations presented in
the consolidated income statement for the three months ended March 31,
2009 include the results of operations from AHB; however, the consolidated
income statement for the three months ended March 31, 2008 does not
include the results of AHB.
Net income for the three
months ended March 31, 2009 was $3.32 million, an increase of $1.8 million
or 118.4% from $1.5 million for the same period in 2008. Diluted earnings per share for the three
months ended March 31, 2009 and 2008 were $0.53 and $0.29,
respectively. Basic earnings per share
for the three months ended March 31, 2009 and 2008
17
Table of Contents
were also $0.53 and $0.29 respectively.
Cash dividends declared during the three month period ended March 31,
2009 and 2008 were $0.14 and $0.14, respectively.
The increase in net income
for the first quarter of 2009 was largely due to an increase in net interest
income due mainly to the higher average interest-earning assets from the
acquisition of AHB. In addition, non-interest income increased significantly,
due mainly to the net gains from the mortgage banking activities of the AHB
Division. Offsetting these increases was an increase in non-interest expense,
due mainly to the addition of AHBs operations, combined with an increase in
the provision for loan and lease losses. The increase in the provision was
driven by the ongoing impact from recessionary economic conditions.
SELECTED
RATIOS
|
|
Three Months Ended
|
|
|
|
March 31,
|
|
|
|
2009
|
|
2008
|
|
|
|
(Restated)
|
|
|
|
SELECTED RATIOS
|
|
|
|
|
|
Return on Average Assets
|
|
0.78
|
%
|
0.64
|
%
|
Return on Average Equity
|
|
11.74
|
%
|
8.80
|
%
|
Dividend Payout Ratio
|
|
34.23
|
%
|
47.76
|
%
|
Book Value Per Share
|
|
$
|
13.92
|
|
$
|
13.67
|
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION
The Corporation has
determined that it has two operating and reporting segments: Community Banking
and Mortgage Banking.
The Corporations Community
Banking segment consists of commercial, commercial construction, retail banking
and wealth management. The Community Banking segment is managed as a single
strategic unit, which generates revenue from a variety of products and services
provided by the Corporation. For example, construction and commercial lending
is dependent upon the ability of the Corporation to fund itself with retail
deposits and other borrowings and to manage interest rate and credit risk. This
situation is also similar for consumer lending.
The Corporations Mortgage
Banking segment operates under the trade name, American Home Bank, a division
of First National Bank of Chester County, referred to herein as (the AHB
Division). Its principal activities include providing residential mortgages
and associated products to customers and selling most of those mortgages into
the secondary market on a servicing released basis. The AHB Division retains
the servicing on a portion of the loans that it sells. The AHB Division also
holds some residential mortgage and construction loans. The AHB Division was
formed on December 31, 2008 following the acquisition of American Home
Bank, National Association.
The tables below summarize
the performance of each of the operating segments:
|
|
As of and for the three months ended March 31, 2009
|
|
|
|
Community Banking
|
|
Mortgage Banking
|
|
|
|
(Dollars
in thousands)
|
|
Segment
|
|
Segment
|
|
Consolidated
|
|
|
|
|
|
(Restated)
|
|
(Restated)
|
|
Total assets
|
|
$
|
1,087,350
|
|
$
|
248,897
|
|
$
|
1,336,247
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
8,276
|
|
1,850
|
|
10,126
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
2,453
|
|
12,904
|
|
15,357
|
|
Total non-interest expense
|
|
8,939
|
|
10,143
|
|
19,082
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
719
|
|
2,601
|
|
3,320
|
|
|
|
|
|
|
|
|
|
|
|
|
18
Table of
Contents
|
|
As of and for the three months ended March 31, 2008
|
|
|
|
Community Banking
|
|
Mortgage Banking
|
|
|
|
(Dollars in thousands)
|
|
Segment
|
|
Segment
|
|
Consolidated
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,006,441
|
|
$
|
|
|
$
|
1,006,441
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
7,878
|
|
|
|
7,878
|
|
|
|
|
|
|
|
|
|
Total non-interest income
|
|
2,858
|
|
|
|
2,858
|
|
Total non-interest expense
|
|
8,448
|
|
|
|
8,448
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
1,520
|
|
|
|
1,520
|
|
|
|
|
|
|
|
|
|
|
|
|
The results presented in the Net Interest Income, Interest Income, Interest
Expense and Provision for Loan and Lease Losses sections present information
for both the loans held in the Community Banking segment as well as the
Mortgage Banking segment. Factors driving net interest income and the provision
for loan and lease losses are similar for the loans held in each of these
segments. Specific discussion is made below where factors driving the specific
components of Non-interest income and expense for the operating segments differ
from the consolidated Corporation.
CONSOLIDATED AVERAGE BALANCE SHEET
AND TAXABLE EQUIVALENT INCOME/EXPENSE AND RATES FOR THE
THREE MONTHS ENDED MARCH 31,
|
|
2009
|
|
2008
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
(Dollars
in thousands)
|
|
Balance
|
|
Interest
|
|
Rate%
|
|
Balance
|
|
Interest
|
|
Rate%
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold, interest-bearing deposits in
banks and other overnight investments
|
|
$
|
26,516
|
|
$
|
28
|
|
0.43
|
%
|
$
|
49,482
|
|
$
|
451
|
|
3.67
|
%
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
101,900
|
|
1,152
|
|
4.59
|
%
|
92,698
|
|
1,116
|
|
4.84
|
%
|
Tax-exempt (1)
|
|
9,606
|
|
114
|
|
4.79
|
%
|
13,678
|
|
164
|
|
4.81
|
%
|
Total investment securities
|
|
111,506
|
|
1,266
|
|
4.61
|
%
|
106,376
|
|
1,280
|
|
4.84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
151,157
|
|
1,844
|
|
4.95
|
%
|
607
|
|
7
|
|
4.64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases: (2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
919,111
|
|
12,950
|
|
5.71
|
%
|
728,464
|
|
12,151
|
|
6.71
|
%
|
Tax-exempt (1)
|
|
20,737
|
|
375
|
|
1.81
|
%
|
19,572
|
|
348
|
|
7.15
|
%
|
Total loans and leases
|
|
939,848
|
|
13,325
|
|
5.75
|
%
|
748,036
|
|
12,499
|
|
6.72
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
1,229,027
|
|
16,463
|
|
5.43
|
%
|
904,501
|
|
14,237
|
|
6.33
|
%
|
Non-interest-earning assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses
|
|
(10,569
|
)
|
|
|
|
|
(7,884
|
)
|
|
|
|
|
Cash and due from banks
|
|
27,952
|
|
|
|
|
|
21,148
|
|
|
|
|
|
Other assets
|
|
61,187
|
|
|
|
|
|
35,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,307,597
|
|
|
|
|
|
$
|
952,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings, NOW, and money market deposits
|
|
$
|
424,994
|
|
$
|
1,205
|
|
1.15
|
%
|
$
|
373,498
|
|
$
|
2,035
|
|
2.19
|
%
|
Certificates of deposit and other time
|
|
447,521
|
|
3,266
|
|
2.96
|
%
|
221,127
|
|
2,462
|
|
4.48
|
%
|
Total interest-bearing deposits
|
|
872,515
|
|
4,471
|
|
2.08
|
%
|
594,625
|
|
4,497
|
|
3.04
|
%
|
Subordinated debt
|
|
15,465
|
|
174
|
|
4.55
|
%
|
15,465
|
|
259
|
|
6.74
|
%
|
Federal Home Loan Bank advances and other
borrowings
|
|
174,200
|
|
1,536
|
|
3.58
|
%
|
146,564
|
|
1,443
|
|
3.96
|
%
|
Total interest-bearing liabilities
|
|
1,062,180
|
|
6,181
|
|
2.36
|
%
|
756,654
|
|
6,199
|
|
3.30
|
%
|
Non-interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing demand deposits
|
|
144,060
|
|
|
|
|
|
116,481
|
|
|
|
|
|
Other liabilities
|
|
14,393
|
|
|
|
|
|
10,530
|
|
|
|
|
|
Total liabilities
|
|
1,220,633
|
|
|
|
|
|
883,665
|
|
|
|
|
|
Stockholders equity
|
|
86,964
|
|
|
|
|
|
69,114
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
1,307,597
|
|
|
|
|
|
$
|
952,779
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
|
$
|
10,282
|
|
|
|
|
|
$
|
8,038
|
|
|
|
Net yield on interest-earning assets
|
|
|
|
|
|
3.39
|
%
|
|
|
|
|
3.57
|
%
|
19
Table
of Contents
(1)
The indicated income and
annual rate are presented on a taxable equivalent basis using the federal
marginal rate of 34% adjusted for the TEFRA 20% interest expense disallowance
for 2009 and 2008.
(2)
Non-accruing loans are
included in the average balance.
NET
INTEREST INCOME
Net interest income is the difference between interest income earned on
interest-earning assets and interest expense paid on interest-bearing
liabilities. Net interest income on a tax equivalent basis for the three-month
period ended March 31, 2009 was $10.3 million, an increase of 27.9 % from $8.0
million for the same period in 2008. The
net yield on interest-earning assets, on a tax-equivalent basis, was 3.39% for
the three-month period ended March 31, 2009, compared to 3.57% for the same
period in 2008, a decrease of 18 basis points (one basis point is equal to
1/100 of a percent).
The yield earned on interest-earning assets decreased 90 basis points
to 5.43% in 2009 from 6.33% in 2008. The
average yield paid on interest-bearing liabilities decreased 94 basis points to
2.36% in 2009 from 3.30% in 2008.
Average interest-earning assets increased approximately $324.5 million
or 35.9% to $1.2 billion for the three-months ended March 31, 2009 from $904.5
million in the same period last year.
The increase in average interest-earning assets for the three-month
period ended March 31, 2009 was the result of a 25.6% or $191.8 million
increase in average total Loans and leases combined with a 4.8% or $5.1 million
increase in average investment securities, a 46.4% or $23.0 million decrease in
the average Federal funds sold and interest bearing deposits in banks balance,
and a $150.6 million increase in average loans held for sale balances. The
increases in Loans, Loans held for sale and investment securities were
primarily due to the acquisition of American Home Bank as of December 31, 2008.
Assets acquired at December 31, 2008 through the American Home Bank acquisition
included $17.4 million of investments, $89.5 million of loans held for sale and
$110.9 million of loans and leases. The decrease in Federal funds sold and
interest bearing deposits in banks was primarily due to growth in Loans held for
sale as a result of increased residential mortgage volume in the first quarter
of 2009.
Average interest-bearing liabilities increased approximately $305.5
million or 40.4% to $1.06 billion for the three-months ended March 31, 2009,
from $756.7 million in the same period in 2008.
The increase in average interest-bearing liabilities for the three-month
period was the result of a $277.9 million or 46.7% increase in interest-bearing
deposits, combined with a $27.6 million or 18.9% increase in Federal Home Loan
Bank (FHLB) advances and other borrowings. The increases in interest bearing
deposits and Federal Home Loan Bank advances and other borrowings were
primarily due to the acquisition of American Home Bank as of December 31, 2008.
Liabilities acquired at December 31, 2008 through the American Home Bank
acquisition included $186.7 million of interest bearing deposits and $36.6
million of Federal Home Loan Bank advances and other borrowings.
INTEREST
INCOME
Interest income on federal funds sold and interest-bearing deposits in
banks for the three-month period ended March 31, 2009 decreased 93.8% to $28
thousand when compared to the same period in 2008. The decrease in interest income on
20
Table of Contents
federal
funds sold and interest-bearing deposits in banks for the three-month period is
primarily the result of a $23.0 million decrease in the average federal funds
sold and interest bearing deposits at banks balances combined with a 324 basis
point decrease on the rates earned on these assets as a result of Federal
Reserve actions to reduce market interest rates.
On a tax equivalent basis, interest income on investment securities
decreased by 1.0% or $14 thousand to $1.27 million for the three-month period
ended March 31, 2009 from $1.28 million for the same period in 2008. The decrease was the result of a 23 basis
point decrease in the yield earned on investment securities, offset partially
by a $5.1 million increase in average total investment security balances.
Interest income on loans held for sale increased to $1.8 million during
the first quarter of 2009. This was due to a significant increase in the
average loans held for sale balance. Average loans held for sale during the
first quarter of 2009 was $151.2 million as compared to $607 thousand in the
first quarter of 2008. The increase was due to the American Home Bank
acquisition. $89.5 million of loans held for sale were acquired at December 31,
2008 through the acquisition. The increase in average balance from December 31,
2008 to March 31, 2009 was due to increased volume in the residential mortgage
loan originations.
Interest income on loans, on a tax equivalent basis, generated by the
Corporations loan portfolio increased 6.6% or $826 thousand to $13.3 million
for the three-month period ended March 31, 2009 compared to $12.5 million for
the three months ended March 31, 2008.
The increase in interest income for the three-month period ended March 31,
2009 is primarily the result of a $191.8 million or 25.6% increase in average
loans outstanding. The increase in average loan balances was primarily due to
the American Home Bank acquisition. $110.9 million of loans were acquired at December
31, 2008 through the acquisition. The impact from the increase in average loan
balances was partially offset by a decrease in the tax equivalent yield earned
on average loans outstanding, which decreased by 97 basis points to 5.75% for
the three-month period ended March 31, 2009 from 6.72% for the same period in
2008. This rate decrease is the result of Federal Reserve actions to reduce
market interest rates.
INTEREST
EXPENSE
Interest expense on deposit accounts decreased by $26 thousand or 0.6%
to $4.5 million for the three-month period ended March 31, 2009 from $4.5
million for the same period in 2008.
This decrease was primarily due to a decrease in the average interest
rates paid on interest-bearing deposits. The average rate paid in the first
quarter of 2009 was 2.08%, a 96 basis point decrease from 3.04% in the first
quarter of 2008. This rate decrease was primarily the result of Federal Reserve
actions to reduce market interest rates. This impact from rate decreases was
partially offset by increases in average interest-bearing deposit balances.
These balances increased $277.9 million to $872.5 million in the first quarter
of 2009 from $594.6 million in 2008. The increase in average interest bearing
deposit balances was primarily due to the American Home Bank acquisition.
$186.7 million of interest bearing deposit balances were acquired at December 31,
2008 through the acquisition. The increase was also due to stronger consumer
demand for traditional interest-bearing deposit products.
Interest expense on subordinated debentures decreased $85 thousand to
$174 thousand for the three-month period ended March 31, 2009 from $259
thousand for the same period in 2008.
The decrease for the three-month period ended March 31, 2009 was a direct
result of a 219 basis point decrease in the average interest rate paid on these
debentures. The issuance bears an interest rate of 3 month LIBOR plus 140 basis
points. The rate decrease was due to a decrease in the 3 month LIBOR between
the two periods. Average balances between the two periods remained unchanged at
$15.5 million.
Interest expense on FHLB and other borrowings increased by $93 thousand
or 6.4% to $1.5 million for the three-month period ended March 31, 2009 from
$1.4 million for the same period in 2008.
Average balances of these funding sources increased by 18.9% or $27.6
million between the two periods. The increase in average FHLB and other
borrowings was primarily due to the American Home Bank acquisition. $36.6
million of FHLB and other borrowings balances were acquired at December 31,
2008 through the acquisition. The average rate paid on these borrowings was
3.58% in the first quarter of 2009, a decrease of 38 basis points from 3.96%
during the same period in 2008. FHLB and other borrowings have been a favorable
alternative to deposits to support asset growth.
21
Table of Contents
PROVISION
FOR LOAN AND LEASE LOSSES
During the three months ended March 31, 2009 and 2008, the
Corporation recorded a $1.4 million provision for loan and lease losses as
compared to $211 thousand for the same period in 2008. The increase in the
provision for loan and lease losses was driven mainly by an increase in
non-accrual loan balances due to the effects of a recessionary economy. The
percentage of non-accrual loans to gross loans was 2.21% at March 31, 2009
compared to 1.12% at December 31, 2008 and .24% at March 31, 2008.
The allowance for loan and lease losses as a percentage of loans at March 31,
2009 was 1.20% compared to 1.10% at December 31, 2008 and 1.06% at March 31,
2008. Net charge-offs increased to $297 thousand for the first quarter of 2009
as compared to $59 thousand in the first quarter of 2008.
The allowance for loan and lease losses is an amount that Management
believes will be adequate to absorb possible loan losses on existing loans that
may become uncollectible and is established based on Managements evaluation of
the collectability of loans. These
evaluations take into consideration such factors as changes in the nature and
volume of the loan portfolio, overall portfolio quality, adequacy of
collateral, review of specific problem loans, and current economic conditions
that may affect our borrowers ability to pay.
|
|
Three Months Ended
March 31,
|
|
(Dollars in thousands)
|
|
2009
|
|
2008
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
$
|
10,335
|
|
$
|
7,817
|
|
|
|
|
|
|
|
Provision charged to operating expense
|
|
1,387
|
|
211
|
|
|
|
|
|
|
|
Recoveries of loans previously charged-off
|
|
145
|
|
100
|
|
Loans charged-off
|
|
(442
|
)
|
(159
|
)
|
Net loan (charge-offs) recoveries
|
|
(297
|
)
|
(59
|
)
|
|
|
|
|
|
|
Allowance other adjustment (1)
|
|
(162
|
)
|
(39
|
)
|
Balance at end of period
|
|
$
|
11,263
|
|
$
|
7,930
|
|
|
|
|
|
|
|
Period-end loans outstanding
|
|
$
|
940,131
|
|
$
|
750,625
|
|
Average loans outstanding
|
|
$
|
939,848
|
|
$
|
748,036
|
|
|
|
|
|
|
|
Allowance for loan and lease losses as a
percentage of period-end loans outstanding
|
|
1.20
|
%
|
1.06
|
%
|
Net charge-offs (recoveries) to average loans
Outstanding
|
|
-0.03
|
%
|
0.01
|
%
|
(1)
The Allowance other
adjustment represents the reclassification of an allowance for possible losses
on unfunded loans and unused lines of credit.
These loans and lines of credit, although unfunded, have been committed
to by the Bank.
Non-performing loans and leases include those on non-accrual status and
loans past due 90 days or more and still accruing. The Corporations policy is to write down all
non-performing loans to net realizable value based on updated appraisals. Non-performing loans are generally
collateralized and are in the process of collection. Non-accrual loans reduce the Corporations
earnings because interest income is not earned on such assets. The non-accrual
loan and lease balance at March 31, 2009 was $20.8 million as compared to
$10.5 million at December 31, 2008 and $1.6 million at March 31,
2008.
OREO represents real estate owned by the Bank following default by the
borrowers. OREO is recorded at the lower of the loan carrying
value or fair market value. Fair market value is based primarily upon
independent market prices, appraised values of the collateral or managements
estimation of the value of the collateral. OREO reduces the Corporations
earnings because interest income is not earned on such assets.
22
Table of Contents
The following chart represents detailed information regarding
non-performing loans and leases and OREO:
|
|
March 31,
|
|
December 31,
|
|
(Dollars in thousands)
|
|
2009
|
|
2008
|
|
2008
|
|
|
|
|
|
|
|
|
|
Past due over 90 days and still accruing
|
|
$
|
46
|
|
$
|
261
|
|
$
|
870
|
|
Non-accrual loans and leases (1)
|
|
20,757
|
|
1,555
|
|
10,514
|
|
Total non-performing loans and leases
|
|
20,803
|
|
1,816
|
|
11,384
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
2,142
|
|
441
|
|
1,872
|
|
Total non-performing assets
|
|
$
|
22,945
|
|
$
|
2,257
|
|
$
|
13,256
|
|
|
|
|
|
|
|
|
|
Non-performing loans and leases as a percentage of
total loans and leases
|
|
2.21
|
%
|
0.24
|
%
|
1.21
|
%
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses as a percentage
of non-performing loans and leases
|
|
54.14
|
%
|
436.69
|
%
|
90.78
|
%
|
|
|
|
|
|
|
|
|
Non-performing assets as a percentage of total
loans and other real estate owned
|
|
2.44
|
%
|
0.30
|
%
|
1.41
|
%
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses as a percentage
of non-performing assets
|
|
49.09
|
%
|
351.36
|
%
|
77.96
|
%
|
(1)
Generally, the Bank places a
loan or lease in non-accrual status when principal or interest has been in
default for a period of 90 days or more unless the loan is both well secured
and in the process of collection.
Management is not aware of any loans or leases other than those
included in these tables that would be considered potential problem loans and
cause Management to have doubts as to the borrowers ability to comply with
loan repayment terms.
The Corporation identifies a loan as impaired when it is probable that
interest and principal will not be collected according to the contractual terms
of the loan agreement. The accrual of interest is discontinued on impaired
loans and no income is recognized until all recorded amounts of interest and
principal are recovered in full.
FASB 114 Accounting by Creditors for Impairment of Loans requires the
Corporation to examine commercial and non-residential mortgage loans on
non-accrual status for impairment. The
balance of impaired loans was $20.8 million, $10.5 million, and $1.6 million at
March 31, 2009, December 31, 2008, and March 31, 2008,
respectively. The associated specific
reserve for impaired loans was $1.8 million, $856 thousand, and $40 thousand at
March 31, 2009, December 31, 2008, and March 31, 2008,
respectively.
For the three-month period ended March 31, 2009, activity in the
allowance for impaired loan losses includes a provision of $974 thousand and
charge-offs of $386 thousand. There were
no recoveries for the three-month period ended March 31, 2009. Contractual interest amounted to $256 thousand
for the three-months ended March 31, 2009.
Total cash collected on impaired loans for the three-month period ended March 31,
2009 was $672 thousand all of which was applied to principal. Loans returned to performing for the
three-months ended March 31, 2009 were $92 thousand.
For the three-month period ended March 31, 2008, activity in the
allowance for impaired loan losses includes a provision of $18 and charge-offs
of $0. There were no recoveries for the
three-month period ended March 31, 2008.
Contractual interest amounted to $25 thousand for the three-months ended
March 31, 2008. Total cash
collected on non-accrual loans for the three-month period ended March 31,
2008 was $54 thousand all of which was applied to principal. Loans returned to performing for the
three-months ended March 31, 2008 was $20 thousand.
23
Table of Contents
The following charts present additional information about impaired
loans and lease balances as of March 31, 2009 and December 31, 2008:
March 31,
2009
|
|
|
|
|
|
Number of
|
|
Specific
|
|
|
|
Loans by
|
|
Impaired
|
|
impaired
|
|
reserve
|
|
(Dollars
in thousands)
|
|
Type
|
|
by type
|
|
loans
|
|
on impaired
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
$
|
332,515
|
|
$
|
6,057
|
|
22
|
|
$
|
248
|
|
Real estate commercial
|
|
285,662
|
|
2,239
|
|
2
|
|
253
|
|
Real estate commercial construction
|
|
69,051
|
|
4,387
|
|
4
|
|
684
|
|
Real estate residential
|
|
83,940
|
|
4,580
|
|
15
|
|
380
|
|
Real estate residential construction
|
|
39,265
|
|
1,307
|
|
5
|
|
76
|
|
Consumer loans
|
|
126,353
|
|
1,909
|
|
33
|
|
189
|
|
Lease financing receivables
|
|
3,345
|
|
278
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
940,131
|
|
$
|
20,757
|
|
88
|
|
$
|
1,830
|
|
December 31,
2008
|
|
|
|
|
|
Number of
|
|
Allocable
|
|
|
|
Loans by
|
|
Impaired
|
|
impaired
|
|
allowance
|
|
(Dollars
in thousands)
|
|
type
|
|
by type
|
|
loans
|
|
on impaired
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans
|
|
$
|
327,472
|
|
$
|
3,632
|
|
20
|
|
$
|
285
|
|
Real estate commercial
|
|
280,549
|
|
1,650
|
|
2
|
|
126
|
|
Real estate commercial construction
|
|
69,057
|
|
|
|
|
|
|
|
Real estate residential
|
|
87,413
|
|
3,876
|
|
13
|
|
350
|
|
Real estate residential construction
|
|
45,466
|
|
|
|
|
|
|
|
Consumer loans
|
|
125,318
|
|
1,166
|
|
30
|
|
95
|
|
Lease financing receivables
|
|
4,808
|
|
190
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
$
|
940,083
|
|
$
|
10,514
|
|
69
|
|
$
|
856
|
|
NON-INTEREST
INCOME, AS RESTATED
Total non-interest income increased $12.5 million to $15.4 million for
the three months ended March 31, 2009, compared to $2.9 million for the
same period in 2008. The various components of non-interest income are
discussed below.
Wealth Management and Advisory Services revenue decreased $77 thousand
or 7.7% to $918 thousand for the three months ended March 31, 2009 from
$995 thousand during the same period in 2008.
Wealth management and advisory services revenue includes fee income from
both the Wealth Management division of the Bank and the First National
Financial Advisory Services subsidiary of the Bank. In aggregate, wealth
management and advisory services revenue consists primarily of fee income from
services such as trust and portfolio management, estate management, insurance,
full-service brokerage, financial planning and mutual fund services. Wealth
management and advisory services revenue is based partially on the market value
of assets under management. The market
value of assets under management decreased $94.8 million or 17.0% to $462.6
million at March 31, 2009 as compared to $557.4 million at March 31,
2008.These balances decreased primarily due to decreases in the market values
of the underlying securities within the assets under management.
24
Table of Contents
Service charges on deposit accounts increased $79 thousand or 14.3% to
$632 thousand for the three-month period ended March 31, 2009 compared to
$553 thousand for the same period in 2008.
The increase in service charges is primarily due to increases in deposit
account balances.
The Corporation recognized a net loss of $88 thousand on sales of
investment securities during the three-month period ended March 31, 2009
compared with a net gain of $262 thousand during the same period in 2008. These net gains and losses were taken as a
result of normal portfolio management.
The Corporation has operating lease agreements with one customer. The income on these leases is classified as Rental
Income. Rental Income on operating
lease agreements for the three-month period ended March 31, 2009 was $340
thousand, an increase of $30 thousand or 9.7% from $310 thousand during the
same period in 2008.
Gains on the sale of fixed assets and OREO was $46 thousand for the
three-months ended March 31, 2009 as compared to gains of $45 thousand for
the same period in 2008. The gains recorded in 2009 and 2008 were the
amortization of a deferred gain attributable to a sale-leaseback transaction
that occurred during 2007.
Loan servicing fees and other was $996 thousand during the three months
ended March 31, 2009, an increase of $905 thousand from $91 thousand
during the same period in 2008. Loan servicing fees and other primarily relates
to the Mortgage Banking segment and consist mainly of fees earned at the
inception of a loan as well as fees earned on the servicing of residential loan
portfolios not owned by the Bank. Loan servicing fees and other also includes
gains and losses on the Banks mortgage servicing rights. The increase in loan
servicing fees was due to the addition of the American Home Bank divisions
mortgage operations.
Net gain from mortgage banking activities relates to the Mortgage
Banking segment and consists of unrealized gains and losses on interest rate
lock commitments, loans held for sale, and forward sale commitments combined
with realized gains and losses on the actual sale of the loan and the settlement
of forward sale commitments. The increase in the net gain from mortgage banking
activities during the first quarter of 2009 was primarily from the addition of
the American Home Bank divisions residential mortgage operations.
The distinguishing activity within the mortgage banking segment is the
origination and sale of residential mortgage and construction loans. This
activity drives the net gain on mortgage banking activity line of the income
statement. For the quarter ended March 31 2009, this line was positively
impacted by the actions of the Federal Reserve to reduce market rates. These actions resulted in mortgage interest
rates declining, beginning in December 2008. The decline in rates was advantageous to
consumers, leading many borrowers to refinance their existing mortgage
loan. The increase in refinance
activity reduced the negative impact from weak new and existing home sale
sectors. The AHB Division originated $602.8
million of loans during the period, with refinance activity accounting for 81%,
or $489.8 million, of the total. Loans
for the purchase of new or existing homes totaled $104.5 million, or 17% of
total originations, while loans to individual borrowers for construction of
single-family residences were $8.5 million, or 2% of total originations.
Bank-owned life insurance (BOLI) income relates to a policy acquired
through the American Home Bank acquisition. BOLI involves the purchase of a
life insurance policy on a group of employees. The Bank is the owner and
beneficiary of the policy. The BOLI investment is carried on the balance sheet
at the cash surrender value of the underlying policies. Income or loss
resulting from increases or decreases in the cash surrender value of the
properties is recorded on the income statement.
Other non-interest income increased 5.3% or $25 thousand for the
three-month period ended March 31, 2009 due mainly to increases in various
fee income earned from the American Home Bank operations. Other non-interest
income also includes ATM surcharge revenue, STAR/Visa Check Card revenue, safe deposit
box income, merchant services income, rental income, lease referral fees and
other miscellaneous income.
Wealth management and advisory services revenue, service charges on
deposit accounts, Gains and losses on investment securities, Operating lease
rental income, Gains on the sale of fixed assets and OREO, BOLI income and
nearly all of Other non-interest income are included within the results of the
community banking segment. Nearly all of Loan servicing fees and other and all
of Net gain from mortgage banking activities are included within the mortgage
banking segment.
25
Table of Contents
NON-INTEREST
EXPENSE
Total non-interest expense increased $10.6 million or 125.9% to $19.1
million for the three-month period ended March 31, 2009, compared to $8.4
million during the same period in 2008.
The various components of non-interest expense are discussed below.
Salaries and employee benefits increased 153.5% or $7.4 million to
$12.2 million for the three-month period ended March 31, 2009 compared to
the same periods in 2008. The higher
salary and benefits expense was primarily due to the addition of the American
Home Bank operations in the first quarter of 2009.
Salaries and benefits directly attributable to the Mortgage Banking
segment totaled $7.4 million for the three months ended March 31,
2009. Of that amount, variable
compensation, that is compensation paid to loan originators accounted for $4.4
million, or 60% of the total. This
variable compensation amounts to .73% of total originations, a rate typical in
the mortgage banking industry. This
variable compensation is directly related to the amount of, and type of,
mortgage loans originated.
Net occupancy, equipment and data processing expense increased $1.3
million or 93.0% to $2.8 million for the three-month period ended March 31,
2009 when compared to the same periods in 2008.
Approximately $1.0 million of this increase was due to the addition of
the American Home Banks operations in the first quarter of 2009. Occupancy,
equipment and data processing expense from American Home Banks operations
include the operations of administrative facilities as well as two branches
combined with IT systems operations. The increase was also due to the opening
of the new Jennersville grocery store branch as well as the opening of the new
one north high administrative complex in the first quarter of 2009.
Depreciation expense on operating leases increased $25 thousand or 9.9%
to $280 thousand for the three-month period ended March 31, 2009 when
compared to the same period in 2008.
This depreciation expense is the result of operating lease agreements
the Bank has with one of our customers.
The income associated with these operating leases is classified as
Rental Income, as discussed above.
FDIC insurance premiums increased $319 thousand or 339.4% to $413
thousand for the three month period ended March 31, 2009 when compared to
the same periods in 2008. In 2008 the FDIC adopted rules that increased
FDIC premiums significantly for assessment periods beginning in the first
quarter of 2009. In 2009, the FDIC adopted rules that further increased
FDIC insurance assessment rates beginning in the second quarter of 2009. This will cause the Banks 2009 FDIC premiums
and assessment expense to increase significantly over 2008. The $94 thousand of
FDIC insurance expense in the first quarter of 2008 was net of a $65 thousand
assessment credit granted to the Bank under 2006 legislation.
Professional services expense increased $822 thousand or 193.9% to $1.2
million for the three-month period ended March 31, 2009 when compared to
the same periods in 2008. Approximately $678 thousand of the increase in
professional fees is due to increased legal, consulting, audit fees and human
resource expenses from the addition of American Home Banks operations. The
balance of the increase was mainly due to increased legal and consulting fees
related to the acquisition and integration of American Home Bank.
Marketing expense increased $61 thousand or 31.0% from the same period
in 2008. Most of this increase was due to the addition of American Home Banks
operations.
Total other non-interest expense increased $661 thousand or 63.0% to
$1.7 million for the three-month period ended March 31, 2009 compared to
the same periods in 2008. Other
non-interest expense includes loan costs, annual meeting and reports, trust
processing, postage, directors costs, telephone, travel and entertainment and
operating supplies. Most of the increase
is due to the addition of American Home Banks operations.
INCOME
TAXES, AS RESTATED
Income tax expense for the three-month period ended March 31, 2009
was $1.5 million, compared to $557 thousand for the same period in 2008. This represents an effective tax rate of 30.4
for the three-month period ended March 31, 2009
26
Table of
Contents
compared
with 26.8% for the same periods in 2008.
The higher effective tax rates in 2009 as compared with 2008 is
primarily due to a decrease in permanent differences as a relative percentage of
pretax income.
LIQUIDITY
MANAGEMENT AND INTEREST RATE SENSITIVITY
The objective of liquidity management is to ensure the availability of
sufficient cash flows to meet all financial commitments and to capitalize on
opportunities for business expansion.
Liquidity management addresses the Corporations ability to meet deposit
withdrawals either on demand or at contractual maturity, to repay borrowings as
they mature and to make new loans and investments as opportunities arise. Liquidity is managed on a daily basis
enabling Senior Management to monitor changes in liquidity and to react
accordingly to fluctuations in market conditions. The primary sources of liquidity for the
Corporation are funding available from growth of our existing deposit base, new
deposits, FHLB, and cash flow from the investment and loan portfolios. The Corporation considers funds from such
sources to comprise its core funding sources because of the historical
stability of such sources of funds.
Additional liquidity comes from the Corporations non-interest bearing
demand deposit accounts and credit facilities.
Other deposit sources include a tiered savings product and certificates
of deposit in excess of $100,000. Details of core deposits, non-interest bearing
demand deposit accounts, and other deposit sources are highlighted in the
following table:
|
|
For the Three Months Ended
|
|
For the Year Ended
|
|
|
|
March 31, 2009
|
|
December 31, 2008
|
|
(Dollars in thousands)
|
|
Average
|
|
Effective
|
|
Average
|
|
Effective
|
|
DEPOSIT
TYPE
|
|
Balance
|
|
Yield
|
|
Balance
|
|
Yield
|
|
NOW Accounts
|
|
$
|
185,027
|
|
1.01
|
%
|
$
|
179,512
|
|
1.64
|
%
|
Money Market
|
|
152,665
|
|
1.47
|
%
|
117,393
|
|
2.46
|
%
|
Statement Savings
|
|
41,485
|
|
0.60
|
%
|
40,300
|
|
0.70
|
%
|
Other Savings
|
|
1,787
|
|
1.08
|
%
|
2,802
|
|
1.50
|
%
|
Tiered Savings
|
|
44,030
|
|
1.18
|
%
|
48,915
|
|
1.30
|
%
|
Total NOW Savings, and Money Market
|
|
424,994
|
|
1.15
|
%
|
388,922
|
|
1.75
|
%
|
|
|
|
|
|
|
|
|
|
|
CDs Less than $100,000
|
|
338,082
|
|
2.96
|
%
|
162,650
|
|
3.73
|
%
|
CDs Greater than $100,000
|
|
109,439
|
|
2.95
|
%
|
74,822
|
|
3.90
|
%
|
Total CDs
|
|
447,521
|
|
2.96
|
%
|
237,472
|
|
3.78
|
%
|
|
|
|
|
|
|
|
|
|
|
Total Interest Bearing Deposits
|
|
872,515
|
|
|
|
626,394
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Bearing Demand Deposits
|
|
144,060
|
|
|
|
120,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Deposits
|
|
$
|
1,016,574
|
|
|
|
$
|
747,335
|
|
|
|
The Bank, as a member of FHLB, maintains several credit facilities. During
the first quarter of 2009, average FHLB advances were $174.2 million and
consisted of term advances with a variety of maturities. The average interest rate on these advances
was 3.58%. The Bank currently has a
maximum borrowing capacity with FHLB of approximately $320.8 million. FHLB advances are collateralized by a pledge
on the Banks portfolio of unencumbered investment securities, certain mortgage
loans, and a lien on the Banks FHLB stock.
The goal of interest rate sensitivity management is to avoid
fluctuating net interest margins, and to enhance consistent growth of net
interest income through periods of changing interest rates. Such sensitivity is measured as the
difference in the volume of assets and liabilities in the existing portfolio that
are subject to repricing in a future time period. The Corporations net interest rate
sensitivity gap within one year is a negative $273.9 million or 20.5% of total
assets at March 31, 2009 compared with a negative $292.9 million or 22.5%
of total assets at December 31, 2008.
The Corporations gap position is one tool used to evaluate interest
rate risk and the stability of net interest margins. Another tool that
27
Table of
Contents
management
uses to evaluate interest rate risk is a computer simulation model that
assesses the impact of changes in interest rates on net interest income, net
income under various interest rate forecasts and scenarios. Management has set acceptable limits of risk
within its Asset Liability Committee (ALCO) policy and monitors the results
of the simulations against these limits quarterly. As of the most recent quarter-end, all
results are within policy limits and indicate an acceptable level of interest
rate risk. Management monitors interest rate risk as a regular part of
corporate operations
with the
intention of maintaining a stable net interest margin. The following table
presents our interest sensitivity analysis as of March 31, 2009:
|
|
|
|
Two
|
|
Over
|
|
|
|
|
|
|
|
Within
|
|
through
|
|
five
|
|
Non-rate
|
|
|
|
|
|
one year
|
|
five years
|
|
years
|
|
sensitive
|
|
Total
|
|
(Dollars
in thousands)
|
|
(Restated)
|
|
(Restated)
|
|
(Restated)
|
|
(Restated)
|
|
(Restated)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold and overnight investments
|
|
$
|
2,501
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
2,501
|
|
Investment securities
|
|
22,584
|
|
47,236
|
|
29,959
|
|
0
|
|
99,779
|
|
Interest bearing deposits in banks
|
|
37,722
|
|
0
|
|
0
|
|
0
|
|
37,722
|
|
Loans held for sale
|
|
187,411
|
|
0
|
|
0
|
|
0
|
|
187,411
|
|
Net loans and leases
|
|
429,014
|
|
406,245
|
|
104,872
|
|
(11,263
|
)
|
928,868
|
|
Cash and due from banks
|
|
0
|
|
0
|
|
0
|
|
15,020
|
|
15,020
|
|
Premises and equipment
|
|
0
|
|
0
|
|
0
|
|
23,664
|
|
23,664
|
|
Other assets
|
|
14
|
|
0
|
|
0
|
|
41,268
|
|
41,282
|
|
Total assets
|
|
$
|
679,246
|
|
$
|
453,481
|
|
$
|
134,831
|
|
$
|
68,689
|
|
$
|
1,336,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND CAPITAL
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing deposits
|
|
$
|
0
|
|
$
|
0
|
|
$
|
0
|
|
$
|
147,276
|
|
$
|
147,276
|
|
Interest bearing deposits
|
|
867,765
|
|
27,294
|
|
6,988
|
|
0
|
|
902,047
|
|
FHLB advances and other borrowings
|
|
67,794
|
|
93,518
|
|
3,686
|
|
0
|
|
164,998
|
|
Subordinated debentures
|
|
15,465
|
|
0
|
|
0
|
|
0
|
|
15,465
|
|
Other liabilities
|
|
1,000
|
|
0
|
|
17,712
|
|
0
|
|
18,712
|
|
Capital
|
|
0
|
|
0
|
|
0
|
|
87,749
|
|
87,749
|
|
Total liabilities & capital
|
|
$
|
952,024
|
|
$
|
120,812
|
|
$
|
28,386
|
|
$
|
235,025
|
|
$
|
1,336,247
|
|
Net interest rate sensitivity
gap
|
|
$
|
(272,778
|
)
|
$
|
332,669
|
|
$
|
106,445
|
|
$
|
(166,336
|
)
|
|
|
Cumulative interest rate sensitivity
gap
|
|
$
|
(272,778
|
)
|
$
|
59,891
|
|
$
|
166,336
|
|
$
|
0
|
|
|
|
Cumulative interest rate sensitivity
gap divided by total assets
|
|
(20.4
|
)%
|
4.5
|
%
|
12.4
|
%
|
|
|
|
|
BRANCHING,
TECHNOLOGY AND CAPITAL PROJECTS
During the first quarter of 2009, the Bank completed renovations on a
new office building located at one North High Street in West Chester, PA. The
building, along with and adjacent to our main branch and existing facility at
nine North High Street will serve as the companys corporate headquarters. During the first quarter of 2009, the Bank
also opened a new grocery store branch in Jennersville, PA. Technological
improvements, including enhanced security over customer information, a more
proactive disaster recovery system and an improved infrastructure to support
more internet banking products are also expected in the future. We are
continuously looking for appropriate opportunities to expand our branch system
and invest in technology to better serve our customers.
CAPITAL
ADEQUACY
The Corporation is subject to Risk-Based Capital Guidelines adopted by
the Federal Reserve Board for bank holding companies. The Bank is also subject to similar capital
requirements adopted by the Office of the Comptroller of the Currency. Under these requirements, the regulatory
agencies have set minimum thresholds for Tier I Capital, Total Capital, and
Leverage ratios. At March 31, 2009,
both the Corporations and the Banks capital exceeded all minimum regulatory
28
Table of Contents
requirements,
and the Bank was considered well capitalized as defined in the regulations
issued pursuant to the FDIC Improvement Act of 1992.
In April 2009, the Corporation completed the placement of
$5,175,000 aggregate liquidation amount of fixed rate trust preferred
securities (the Trust Preferred Securities), through a newly formed
subsidiary, First Chester County Capital Trust IV, a wholly owned Delaware
statutory trust (the Trust). In connection with the sale of the Trust
Preferred Securities, the Corporation issued $5,330,000 of junior subordinated
deferrable interest debentures (the Debentures) to the Trust. The Trust
Preferred Securities and the Debentures have a 30 year maturity, and carry a
fixed rate of interest of 12%. The Corporation has retained the right to redeem
the Trust Preferred Securities at par (plus accrued but unpaid interest) on any
interest payment date on or after April 28, 2014. The net proceeds of the
offering have been contributed as additional paid in capital to fund growth in
the banking operations of First National Bank of Chester County, the
Corporations wholly owned subsidiary (the Bank).
|
|
As of March 31,
|
|
|
|
|
|
|
|
2009
|
|
|
|
As of December 31,
|
|
Well Capitalized
|
|
|
|
(Restated)
|
|
2008
|
|
2008
|
|
Requirements
|
|
Corporation
|
|
|
|
|
|
|
|
|
|
Leverage Ratio
|
|
7.49
|
%
|
8.87
|
%
|
9.87
|
%
|
N/A
|
|
Tier I Capital Ratio
|
|
9.36
|
%
|
10.35
|
%
|
9.14
|
%
|
N/A
|
|
Total Risk-Based Capital Ratio
|
|
10.50
|
%
|
11.39
|
%
|
10.15
|
%
|
N/A
|
|
Bank
|
|
|
|
|
|
|
|
|
|
Leverage Ratio
|
|
7.64
|
%
|
8.25
|
%
|
9.95
|
%
|
5.00
|
%
|
Tier I Capital Ratio
|
|
9.66
|
%
|
9.64
|
%
|
9.40
|
%
|
6.00
|
%
|
Total Risk-Based Capital Ratio
|
|
10.80
|
%
|
10.69
|
%
|
10.42
|
%
|
10.00
|
%
|
The Bank is not under any agreement with the regulatory authorities nor
is it aware of any current recommendations by the regulatory authorities that,
if they were to be implemented, would have a material affect on liquidity,
capital resources, or operations of the Corporation.
ITEM 3. QUANTITATIVE AND
QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in the Corporations assessment of
its sensitivity to market risk since its presentation in the 2008 Annual
Report. Please refer to Item 7A on pages 39-42 of the Corporations 2008
Annual Report for more information.
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures.
As
of March 31, 2009, the end of the period covered by this Quarterly Report
on Form 10-Q, an evaluation of the effectiveness of our disclosure
controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) promulgated
under the Securities Exchange Act of 1934, as amended (the Exchange Act)) was
performed under the supervision and with the participation of management,
including our President and CEO, Chief Operating Officer and our Chief
Financial Officer. Based on that evaluation and the identification of the
material weakness in our internal control over financial reporting as described
below, management has concluded that our disclosure controls and procedures
were ineffective to ensure that information required to be disclosed by us in
the reports that we file or submit under the Exchange Act is (i) recorded,
processed, summarized and reported within the time periods specified in the
Securities and Exchange Commissions rules and forms, and (ii) accumulated
and communicated to management as appropriate to allow timely decisions
regarding required disclosures.
Changes in internal control over
financial reporting.
Subsequent
to the year ended December 31, 2009, management identified a material
weakness in internal controls related to the Corporations process to review
the valuation of mortgage loans held for sale. Mortgage loans held for
sale represent mortgage loans originated by the Corporation and held until sold
to secondary market investors. Upon the closing
29
Table of Contents
of a residential mortgage
loan originated by the Corporation, the mortgage loan is typically warehoused
for a period of time and then sold into the secondary market. While in this
warehouse phase, mortgage loans held for sale are recorded at fair value under
the fair value option with changes in fair value recognized through earnings.
An error was identified in the Corporations process to properly identify
a certain population of loans held for sale prior to sending the loan details
to the Corporations third party valuation firm. As such, the Corporation
erroneously excluded from the population to be fair valued, loans which were
identified for sale but for which the Corporation was awaiting the
consideration from the counterparty to complete the sales transaction.
These particular loans were correctly classified as loans held for sale on the
Consolidated Balance Sheet at March 31, 2009; however these loans were not
reflected at their fair value in the Consolidated Balance Sheet and the related
unrealized gains (losses) within the Statement of Operations for the three
months ended March 31, 2009. This error resulted in an understatement in the
carrying amount of loans held for sale at March 31, 2009, as well as an
understatement net income for the three months ended March 31, 2009. As a
result of the material weakness, the Corporation increased loans held for sale
and net gains from mortgage banking activities $1.2 million at and for the
quarter ended March 31, 2009.
Remediation
of Material Weakness
Subsequent
to the year ended December 31, 2009, and immediately following managements
identification of the material weakness surrounding the mark-to-market accounting
of Mortgage Loans Held for Sale, management enhanced an existing process that
will ensure the portfolio of Mortgage Loans Held for Sale is complete prior to
delivery to the third party valuation firm. At each month-end a
reconciliation is performed to ensure the loans held for sale included in the
file sent to the third party valuation firm reconciles to the Corporations
internal subledger. This internal subledger of loans held for sale is
reconciled to the Corporations general ledger. These reconciliations are
reviewed by management monthly to ensure timely completion and that reconciling
items, if any are appropriately addressed.
As
of the date of this Amendment, management is continuing their ongoing efforts
to correct, revise and test the processes surrounding the material weaknesses
described above. Additional changes will
be implemented as determined necessary.
30
Table of Contents
PART II - OTHER INFORMATION
Item 1.
Legal
Proceedings
There
are no material pending legal proceedings, other than ordinary routine
litigation incidental to the business, to which the Corporation, or any of its
subsidiaries, is a party or of which any of their respective property is the
subject. The Corporation and the Bank are not parties to any legal proceedings
under federal and state environmental laws.
Item 1A.
Risk
Factors
Information
regarding risk factors appears in Part 1, Item 1A of our Annual Report on Form
10-K for the year ended December 31, 2008.
There are no material changes in the risk factors relevant to our
operations, except as discussed below.
Our disclosure controls and procedures and internal control
over financial reporting were determined not to be effective as of
March 31, 2009, as evidenced by a material weakness that existed in our
internal controls. Our disclosure controls and procedures and internal control
over financial reporting may not be effective in future periods, as a result of
newly identified material weakness in internal controls.
Effective
internal control over financial reporting is necessary for compliance with the
Sarbanes-Oxley Act of 2002 and appropriate financial reporting. Management is
responsible for establishing and maintaining adequate internal control over
financial reporting. Internal control over financial reporting is a process,
under the supervision of the Corporations Chief Executive Officer and Chief
Financial Officer, designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of our financial
statements for external reporting purposes in accordance with GAAP. As
disclosed in this Quarterly Report on Form 10-Q, managements assessment
of our internal control over financial reporting identified a material weakness
as discussed in
Item 4. Controls and
Procedures
. A material weakness is a deficiency in internal control
over financial reporting, such that there is a reasonable possibility that a
material misstatement of the Corporations annual or interim financial
statements will not be prevented or detected on a timely basis. See
Item 4. Controls and Procedures
of
this Form 10-Q for remediation status of the material weakness identified.
However, there can be no assurance that additional material weaknesses will not
be identified in the future. We are committed to continuing to improve our
internal control processes and we will continue to diligently and vigorously
review our financial reporting controls and procedures. As we continue to
evaluate and improve our internal control over financial reporting, we may
determine to take additional measures to address internal control deficiencies
or determine to modify certain of the remediation measures described herein. We
will continue to be at an increased risk that our financial statements could
contain errors that will be undetected, and we will continue to incur
significant expense and management burdens associated with the additional procedures
required to prepare our consolidated financial statements.
Item 2.
Unregistered
Sales of Equity Securities and Use of Proceeds
ISSUER PURCHASES OF EQUITY SECURITIES
(1)
Period
|
|
(a)
Total Number
of Shares (or
Units)
Purchased
|
|
(b)
Average
Price Paid
per Share
(or Unit)
|
|
(c)
Total Number of
Shares (or Units)
Purchased as Part
of Publicly Announced
Plans
or Programs (1)
|
|
(d)
Maximum Number (or
Approximate Dollar Value) of
Shares (or Units) that May Yet
Be Purchased Under the Plans or
Programs (1)
|
|
January
1 to January 31, 2009
|
|
|
|
|
|
|
|
$
|
10,000,000
|
|
February
1 to February 28, 2009
|
|
|
|
|
|
|
|
$
|
10,000,000
|
|
March
1 to March 31, 2009
|
|
|
|
|
|
|
|
$
|
10,000,000
|
|
Total
|
|
|
|
|
|
|
|
$
|
10,000,000
|
|
31
Table of Contents
(1)
The Corporation announced on
November 16, 2007 a program to repurchase up to $10.0 million of the
Corporations Common Stock. This program replaced a previous program that
expired in October 2007.
Item 3.
Defaults upon Senior Securities
None
Item 4.
Submission of Matters to a Vote
of Security Holders
None
Item 5.
Other Information
None
Item 6.
Exhibits
Exhibits marked as (cp) are management contracts or compensatory
plans, contracts or arrangements in which a director or executive officer
participates or may participate.
Exhibits marked with an asterisk are filed with this report.
3(i).
Certificate of Incorporation
. Copy of the Corporations Articles of Incorporation,
as amended, is incorporated herein by reference to Exhibit 3 (i) to the
Corporations Quarterly Report on Form 10-Q for the quarter ended March 31,
2004.
3(ii).
Bylaws of the Corporation,
as amended
. Copy of the
Corporations Bylaws, as amended, is incorporated herein by reference to
Exhibit 3(ii) to the Corporations Annual Report on Form 10-K for the year
ended December 31, 2007.
10.1 Amended and Restated Exhibit B, Annual
Incentive Plan, to Executive Incentive Plan dated May 4, 2009. (CP)
Portions of this exhibit have been redacted and are subject to a
confidential treatment request filed with the Secretary of the Securities and
Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of
1934, as amended, is incorporated herein by reference to Exhibit 10.1 to the
Corporations Quarterly Report on Form 10-Q for the quarter ended March 31,
2009.
10.2 Amended and Restated Exhibit C, Long
Term Incentive Plan, to Executive Incentive Plan dated May 4, 2009. (CP)
Portions of this exhibit have been redacted and are subject to a
confidential treatment request filed with the Secretary of the Securities and
Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of
1934, as amended, , is incorporated herein by reference to Exhibit 10.2 to the
Corporations Quarterly Report on Form 10-Q for the quarter ended March 31,
2009.
10.3 Agreement by and among the Corporation,
the Bank, James M. Deitch and Anna Ruth Smith dated May 5, 2009 to Finalize the
AHB Management Incentive Plan, , is incorporated herein by reference to Exhibit
10.3 to the Corporations Quarterly Report on Form 10-Q for the quarter ended
March 31, 2009. (CP)
31.1
Rule 13a-14(a) Certification
of Chief Executive Officer and President*
31.2
Rule 13a-14(a) Certification
of Chief Financial Officer*
32.1
Section 906 Certification of
the Chief Executive Officer and President*
32.2
Section 906 Certification of
the Chief Financial Officer*
* Filed herewith
32
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized on July 26, 2010.
FIRST CHESTER COUNTY CORPORATION
|
/s/
John A. Featherman
|
|
John
A. Featherman, III
|
|
Chairman,
President and Chief Executive Officer
|
|
(Principal
Executive Officer)
|
|
|
|
|
|
/s/
Eric A. Segal
|
|
Eric
A. Segal
|
|
Interim
Chief Financial Officer
|
|
(Principal
Financial and Accounting Officer)
|
33
Table
of Contents
INDEX
TO EXHIBITS
3(i).
Certificate of Incorporation
. Copy of the Corporations Articles of
Incorporation, as amended, is incorporated herein by reference to Exhibit 3 (i)
to the Corporations Quarterly Report on Form 10-Q for the quarter ended March
31, 2004.
3(ii).
Bylaws of the Corporation,
as amended
. Copy of the
Corporations Bylaws, as amended, is incorporated herein by reference to
Exhibit 3(ii) to the Corporations Annual Report on Form 10-K for the year
ended December 31, 2007.
10.1 Amended and Restated Exhibit B, Annual
Incentive Plan, to Executive Incentive Plan dated May 4, 2009. (CP)
Portions of this exhibit have been redacted and are subject to a
confidential treatment request filed with the Secretary of the Securities and
Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of
1934, as amended, is incorporated herein by reference to Exhibit 10.1 to the
Corporations Quarterly Report on Form 10-Q for the quarter ended March 31,
2009.
10.2 Amended and Restated Exhibit C, Long Term
Incentive Plan, to Executive Incentive Plan dated May 4, 2009. (CP)
Portions of this exhibit have been redacted and are subject to a
confidential treatment request filed with the Secretary of the Securities and
Exchange Commission pursuant to Rule 24b-2 under the Securities Exchange Act of
1934, as amended, , is incorporated herein by reference to Exhibit 10.2 to the
Corporations Quarterly Report on Form 10-Q for the quarter ended March 31,
2009.
10.3 Agreement by and among the Corporation,
the Bank, James M. Deitch and Anna Ruth Smith dated May 5, 2009 to Finalize the
AHB Management Incentive Plan, , is incorporated herein by reference to Exhibit
10.3 to the Corporations Quarterly Report on Form 10-Q for the quarter ended
March 31, 2009. (CP)
31.1
Rule 13a-14(a) Certification
of Chief Executive Officer and President*
31.2
Rule 13a-14(a) Certification
of Chief Financial Officer*
32.1
Section 906 Certification of
the Chief Executive Officer and President*
32.2
Section 906 Certification of
the Chief Financial Officer*
* Filed herewith
34
First Chester County Corp. (MM) (NASDAQ:FCEC)
Historical Stock Chart
From Feb 2025 to Mar 2025
First Chester County Corp. (MM) (NASDAQ:FCEC)
Historical Stock Chart
From Mar 2024 to Mar 2025