GoHealth, Inc. (NASDAQ: GOCO) (“GoHealth” or the “Company”), a
leading health insurance marketplace and Medicare-focused digital
health company, today announced financial results for the three and
six months ended June 30, 2024.
Second Quarter Highlights
- Second quarter 2024
net revenues of $105.9 million, a $36.9 million decrease compared
to $142.8 million in the prior year period.
- Second quarter 2024
Submissions of 152,394, a 6% decrease compared to 162,837
Submissions in the prior year period, driven by an increase in
Submissions generated by GoHealth’s internal captive agents offset
by a decrease in Submissions generated by our external GoPartner
Solutions agents.
- Second quarter 2024
net loss of $59.3 million, an improvement of $10.9 million compared
to a net loss of $70.2 million in the prior year period.
- Second quarter 2024
Adjusted EBITDA(1) of negative $12.3 million, a decrease of $13.1
million compared to positive $0.8 million in the prior year
period.
- Second quarter 2024
trailing twelve months (“TTM”) positive cash flow from operations
was $53.8 million, a decrease of $32.1 million compared to TTM
positive cash flow from operations of $85.9 million in the prior
year period.
“We experienced a decline in net revenues to $105.9
million due to a 6% decrease in total Submissions. Submissions
generated by our internal captive agents increased year-over-year,
offset by a decline in Submissions generated by our external
GoPartner Solutions, or GPS, agents,” said Vijay Kotte, CEO of
GoHealth. “We are particularly pleased with the performance of our
internal captive agents despite unchanged shopping and switching
dynamics since last year's annual enrollment period (“AEP”). We
anticipated year-over-year declines from Q1 through Q3, but our
team has managed these expected dynamics by driving efficiencies.
These results highlight the benefits of our proprietary Encompass
workflow and PlanFit CheckUp process. GoHealth plays a critical
role in helping Medicare eligible consumers navigate plan options
every year. As we gear up for AEP in just 67 days, GoHealth is
intensifying targeted marketing efforts to better identify and
reach consumers in need of PlanFit CheckUp’s.”
“We also remain committed to leveraging our
strengths and strategic initiatives to drive future growth,”
continued Kotte. “GoHealth continues to advance our technology to
ensure a seamless experience for agents and consumers. We believe
that our advancements in artificial intelligence (“AI”) and
automation are setting a new industry standard. Our proprietary
technology leverages machine and deep learning models atop our
sophisticated data platforms, enabling us to deliver more precise,
data-driven insights and significantly enhance agent efficiency. We
expect these innovations to streamline processes, provide dynamic
personalization in our workflows, and improve our overall
operational efficiency. By integrating AI and automation into our
operations, we intend to not only enhance the consumer experience
but also solidify our position as an industry leader in customer
acquisition costs, represented by our Direct Cost of Submission.(2)
With our consumer orientation and technology enablement, we are
looking forward to continuing to support consumers during what we
currently believe will be a dynamic AEP,” continued Kotte.
“We expect various factors to influence the second
half of the year and we remain confident in our performance
expectations for 2024. We anticipate growth in Submission volume,
revenue, and Adjusted EBITDA," said Katie O’Halloran, Interim CFO
of GoHealth. "We believe our mix of agency versus non-agency
agreements will be a key driver of our cash flow from operations
performance. With our continued strategic focus and disciplined
execution, we are committed to achieving our goals and delivering
long-term value."
(1) Adjusted EBITDA is a non-GAAP
measure. For a definition of Adjusted EBITDA and a reconciliation
to the most comparable GAAP measure, please see below.
(2) Direct Cost of Submission is a
key operating metric. For a definition of Direct Cost of Submission
and a description of how it is calculated, please see below.
Conference Call Details
The Company will host a conference call today,
Thursday, August 8, 2024 at 8:00 a.m. (ET) to discuss its
financial results. A live audio webcast of the conference call will
be available via GoHealth's Investor Relations website,
https://investors.gohealth.com/. A replay of the call will be
available via webcast for on-demand listening shortly after the
completion of the call.
About GoHealth, Inc.
GoHealth is a leading health insurance marketplace
and Medicare-focused digital health company whose purpose is to
compassionately ensure consumers’ peace of mind when making
healthcare decisions so they can focus on living life. For many of
these consumers, enrolling in a health insurance plan is confusing
and difficult, and seemingly small differences between health plans
may lead to significant out-of-pocket costs or lack of access to
critical providers and medicines. GoHealth’s proprietary technology
platform leverages modern machine-learning algorithms, powered by
over two decades of insurance purchasing behavior, to reimagine the
process of matching a health plan to a consumer’s specific needs.
Its unbiased, technology-driven marketplace coupled with highly
skilled licensed agents has facilitated the enrollment of millions
of consumers in Medicare plans since GoHealth’s inception. For more
information, visit https://www.gohealth.com.
Investor Relations: |
John Shave |
JShave@gohealth.com |
|
Media Relations: |
Pressinquiries@gohealth.com |
|
Forward-Looking Statements
This press release contains forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933, as amended, (the “Securities Act”) and Section 21E of the
Securities Exchange Act of 1934, as amended (the “Exchange Act”).
These forward-looking statements are made in reliance upon the safe
harbor provision of the Private Securities Litigation Reform Act of
1995. All statements other than statements of historical facts
contained in this press release may be forward-looking statements.
Statements regarding our future results of operations and financial
position, business strategy and plans and objectives of management
for future operations, including, among others, statements
regarding our expected growth, future capital expenditures, debt
service obligations and adoption and use of artificial intelligence
technologies are forward-looking statements.
In some cases, you can identify forward-looking
statements by terms such as “may,” “will,” “should,” “aims,”
“expects,” “plans,” “anticipates,” “could,” “intends,” “targets,”
“projects,” “contemplates,” “believes,” “estimates,” “predicts,”
“potential,” “likely,” “future” or “continue” or the negative of
these terms or other similar expressions. The forward-looking
statements in this press release are only predictions, projections
and other statements about future events that are based on current
expectations and assumptions. Accordingly, we caution you that any
such forward-looking statements are not guarantees of future
performance and are subject to risks, assumptions and uncertainties
that are difficult to predict. Although we believe that the
expectations reflected in these forward-looking statements are
reasonable as of the date made, actual results may prove to be
materially different from the results expressed or implied by the
forward-looking statements.
These forward-looking statements speak only as of
the date of this press release and are subject to a number of
important factors that could cause actual results to differ
materially from those in the forward-looking statements, including
the factors described in the sections titled “Summary Risk
Factors,” “Risk Factors” and “Management’s Discussion and Analysis
of Financial Condition and Results of Operations” in our Annual
Report on Form 10-K for the fiscal year ended December 31, 2023
(“2023 Annual Report on Form 10-K”) and in our other filings with
the Securities and Exchange Commission. The factors described in
our 2023 Annual Report on Form 10-K should not be construed as
exhaustive and should be read together with the other cautionary
statements included in this press release, as well as the
cautionary statements and other risk factors set forth in the
Quarterly Report on Form 10-Q for the first fiscal quarter ended
March 31, 2024, the forthcoming Quarterly Report on Form 10-Q for
the second quarter ended June 30, 2024 and in our other filings
with the Securities and Exchange Commission.
You should read this press release and the
documents that we reference in this press release completely and
with the understanding that our actual future results may be
materially different from what we expect. We qualify all of our
forward-looking statements by these cautionary statements. Except
as required by applicable law, we do not plan to publicly update or
revise any forward-looking statements contained herein, whether as
a result of any new information, future events, changed
circumstances or otherwise.
Use of Non-GAAP Financial
Measures
In this press release we use supplemental measures
of our performance that are derived from our consolidated financial
information, but which are not presented in our Condensed
Consolidated Financial Statements prepared in accordance with GAAP.
These non-GAAP financial measures include net income (loss) before
interest expense, income tax (benefit) expense and depreciation and
amortization expense, or EBITDA, Adjusted EBITDA and Adjusted
EBITDA Margin. Adjusted EBITDA is the primary financial performance
measure used by management to evaluate the business and monitor the
results of operations. Adjusted EBITDA represents, as applicable
for the period, EBITDA as further adjusted for certain items
summarized in the table furnished below. Adjusted EBITDA Margin
represents Adjusted EBITDA divided by net revenues.
We use non-GAAP financial measures to supplement
financial information presented on a GAAP basis. We believe that
excluding certain items from our GAAP results allows management to
better understand our consolidated financial performance from
period to period and better project our future consolidated
financial performance as forecasts are developed at a level of
detail different from that used to prepare GAAP-based financial
measures. Moreover, we believe these non-GAAP financial measures
provide our stakeholders with useful information to help them
evaluate our operating results by facilitating an enhanced
understanding of our operating performance and enabling them to
make more meaningful period to period comparisons. Adjusted EBITDA
is used as a basis for certain compensation programs sponsored by
the Company. There are limitations to the use of the non-GAAP
financial measures presented in this press release. For example,
our non-GAAP financial measures may not be comparable to similarly
titled measures of other companies. Other companies, including
companies in our industry, may calculate non-GAAP financial
measures differently than we do, limiting the usefulness of those
measures for comparative purposes.
The non-GAAP financial measures are not meant to be
considered as indicators of performance in isolation from or as a
substitute for the most directly comparable financial measures
prepared in accordance with GAAP, and should be read only in
conjunction with financial information presented on a GAAP basis.
Reconciliations of EBITDA, Adjusted EBITDA and Adjusted EBITDA
Margin to their most directly comparable GAAP financial measures
are presented in the tables furnished below in this press release.
We encourage you to review the reconciliations in conjunction with
the presentation of the non-GAAP financial measures for each of the
periods presented. In future periods, we may exclude similar items,
may incur income and expenses similar to these excluded items and
may include other expenses, costs and non-routine items.
Use of Key Performance
Indicators
In addition to traditional financial metrics, we
rely upon certain business and operating metrics to evaluate our
business performance and facilitate our operations. Sales per
Submission, Direct Cost of Submission, Direct Cost per Submission
and Adjusted Direct Operating Margin per Submission, as well as
Submissions, are key operating metrics used by management to
understand the Company’s underlying financial performance and
trends. Sales per Submission represents Medicare Revenue per
Submission as further adjusted for certain items summarized in the
table furnished below in this press release. Direct Cost per
Submission represents Operating Expense per Submission as further
adjusted for certain items summarized in the table furnished below
in this press release. Adjusted Direct Operating Margin per
Submission represents Sales per Submission less Direct Cost per
Submission. Management uses these metrics to measure the
performance of the Submissions generated in a reporting period by
reviewing and presenting average performance on a per Submission
basis over time. Submissions represent completed applications with
our licensed agents and transfers by our agents to the health plan
partners as further described below.
Certain Definitions and Key
Terms
As used in this press release, unless the context
otherwise requires:
- “LTV” refers to the Lifetime Value of
Commissions, which we define as aggregate commissions estimated to
be collected over the estimated life of all commissionable
Submissions for the relevant period based on multiple factors,
including but not limited to, contracted commission rates, health
plan partner mix and expected policy persistency with applied
constraints.
- “Non-Encompass BPO Services” refer to
programs in which GoHealth-employed agents are dedicated to certain
health plans and agencies we partner with outside of the Encompass
operating model.
Non-GAAP Financial Measures
Throughout this press release, we use a number of
non-GAAP financial measures. We define these non-GAAP financial
measures as follows:
- “Adjusted EBITDA” represents, as
applicable for the period, EBITDA as further adjusted for certain
items summarized below in this press release.
- “Adjusted EBITDA Margin” refers to
Adjusted EBITDA divided by net revenues.
- “EBITDA” represents net income (loss)
before interest expense, income tax expense (benefit) and
depreciation and amortization expense.
Key Performance Indicators
Throughout this press release, we provide a number
of key performance indicators used by management. We define these
key performance indicators as follows:
- “Adjusted Direct Operating Margin per
Submission” refers to Sales per Submission less Direct Cost per
Submission. Adjusted Direct Operating Margin per Submission,
previously referred to as “Adjusted Gross Margin per Submission,”
reflects a name change only and does not require any financial
information to be reclassified from previous periods.
- “Direct Cost of Submission” refers to
the aggregate direct cost to convert prospects into Submissions
during a particular period. Direct Cost of Submission is comprised
of revenue share, marketing and advertising expenses and consumer
care and enrollment expenses, excluding share-based compensation
expense, the impact of revenue adjustments recorded in the period,
but relating to performance obligations satisfied in prior periods
and such expenses related to Non-Encompass BPO Services. Direct
Cost of Submission, previously referred to as “Cost of Submission,”
reflects a name change only and does not require any financial
information to be reclassified from previous periods.
- “Direct Cost per Submission” refers to
(x) the aggregate direct cost to convert prospects into Submissions
for a particular period (comprised of revenue share, marketing and
advertising expenses and consumer care and enrollment expenses,
excluding share-based compensation expense, the impact of revenue
adjustments recorded in the period, but relating to performance
obligations satisfied in prior periods and such expenses related to
Non-Encompass BPO Services) divided by (y) the number of
Submissions for such period. Direct Cost per Submission, previously
referred to as “Cost per Submission,” reflects a name change only
and does not require any financial information to be reclassified
from previous periods.
- “Sales/Direct Cost of Submission”
refers to (x) the sum of (i) aggregate commissions estimated to be
collected over the estimated life of all commissionable Submissions
for the relevant period based on multiple factors, including but
not limited to, contracted commission rates, health plan partner
mix and expected policy persistency with applied constraints,
excluding revenue adjustments recorded in the period, but relating
to performance obligations satisfied in prior periods, (ii)
non-agency revenue and (iii) partner marketing and other revenue,
divided by (y) the aggregate direct cost to convert prospects into
Submissions (comprised of revenue share, marketing and advertising
expenses and consumer care and enrollment expenses, excluding
share-based compensation expense) for such period. Sales/Direct
Cost of Submission excludes amounts related to Non-Encompass BPO
Services. Sales/Direct Cost of Submission, previously referred to
as “Sales/Cost of Submission,” reflects a name change only and does
not require any financial information to be reclassified from
previous periods.
- “Sales per Submission” refers to (x)
the sum of (i) aggregate commissions estimated to be collected over
the estimated life of all commissionable Submissions for the
relevant period based on multiple factors, including but not
limited to, contracted commission rates, health plan partner mix
and expected policy persistency with applied constraints, excluding
revenue adjustments recorded in the period, but relating to
performance obligations satisfied in prior periods, (ii) non-agency
revenue, and (iii) partner marketing and other revenue, divided by
(y) the number of Submissions for such period.
- “Submission” refers to either (i) a
completed application with our licensed agent that is submitted to
the health plan partner and subsequently approved by the health
plan partner during the indicated period, excluding applications
through our Non-Encompass BPO Services or (ii) a transfer by our
agent to the health plan partner through the Encompass operating
model during the indicated period.
The following tables set forth the components of
our results of operations for the periods indicated
(unaudited):
|
|
Three months ended Jun. 30, |
|
|
|
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
(in thousands, except percentages and per share amounts) |
|
Dollars |
|
% of Net Revenues |
|
Dollars |
|
% of Net Revenues |
|
$ Change |
|
% Change |
Net revenues |
|
$ |
105,870 |
|
|
100.0 |
% |
|
$ |
142,779 |
|
|
100.0 |
% |
|
$ |
(36,909 |
) |
|
(25.9 |
)% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue share |
|
|
20,680 |
|
|
19.5 |
% |
|
|
36,422 |
|
|
25.5 |
% |
|
|
(15,742 |
) |
|
(43.2 |
)% |
Marketing and advertising |
|
|
38,004 |
|
|
35.9 |
% |
|
|
39,269 |
|
|
27.5 |
% |
|
|
(1,265 |
) |
|
(3.2 |
)% |
Consumer care and enrollment |
|
|
39,314 |
|
|
37.1 |
% |
|
|
45,536 |
|
|
31.9 |
% |
|
|
(6,222 |
) |
|
(13.7 |
)% |
Technology |
|
|
8,570 |
|
|
8.1 |
% |
|
|
10,511 |
|
|
7.4 |
% |
|
|
(1,941 |
) |
|
(18.5 |
)% |
General and administrative |
|
|
16,398 |
|
|
15.5 |
% |
|
|
37,855 |
|
|
26.5 |
% |
|
|
(21,457 |
) |
|
(56.7 |
)% |
Amortization of intangible assets |
|
|
23,514 |
|
|
22.2 |
% |
|
|
23,515 |
|
|
16.5 |
% |
|
|
(1 |
) |
|
— |
% |
Operating lease impairment charges |
|
|
— |
|
|
— |
% |
|
|
2,687 |
|
|
1.9 |
% |
|
|
(2,687 |
) |
|
(100.0 |
)% |
Total operating expenses |
|
|
146,480 |
|
|
138.4 |
% |
|
|
195,795 |
|
|
137.1 |
% |
|
|
(49,315 |
) |
|
(25.2 |
)% |
Income (loss) from operations |
|
|
(40,610 |
) |
|
(38.4 |
)% |
|
|
(53,016 |
) |
|
(37.1 |
)% |
|
|
12,406 |
|
|
(23.4 |
)% |
Interest expense |
|
|
18,096 |
|
|
17.1 |
% |
|
|
17,265 |
|
|
12.1 |
% |
|
|
831 |
|
|
4.8 |
% |
Other (income) expense, net |
|
|
648 |
|
|
0.6 |
% |
|
|
21 |
|
|
— |
% |
|
|
627 |
|
|
2985.7 |
% |
Income (loss) before income taxes |
|
|
(59,354 |
) |
|
(56.1 |
)% |
|
|
(70,302 |
) |
|
(49.2 |
)% |
|
|
10,948 |
|
|
(15.6 |
)% |
Income tax (benefit) expense |
|
|
(40 |
) |
|
— |
% |
|
|
(73 |
) |
|
(0.1 |
)% |
|
|
33 |
|
|
(45.2 |
)% |
Net income (loss) |
|
$ |
(59,314 |
) |
|
(56.0 |
)% |
|
$ |
(70,229 |
) |
|
(49.2 |
)% |
|
$ |
10,915 |
|
|
(15.5 |
)% |
Net income (loss) attributable to non-controlling interests |
|
|
(33,318 |
) |
|
(31.5 |
)% |
|
|
(41,287 |
) |
|
(28.9 |
)% |
|
|
7,969 |
|
|
(19.3 |
)% |
Net income (loss) attributable to GoHealth,
Inc. |
|
$ |
(25,996 |
) |
|
(24.6 |
)% |
|
$ |
(28,942 |
) |
|
(20.3 |
)% |
|
$ |
2,946 |
|
|
(10.2 |
)% |
Net Income (Loss) Margin |
|
(56.0 |
)% |
|
|
|
(49.2 |
)% |
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share of Class A common stock — basic and
diluted |
|
$ |
(2.70 |
) |
|
|
|
$ |
(3.27 |
) |
|
|
|
|
|
|
Weighted-average shares of Class A common stock outstanding — basic
and diluted |
|
|
9,973 |
|
|
|
|
|
9,122 |
|
|
|
|
|
|
|
Non-GAAP financial measures: |
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
(14,960 |
) |
|
|
|
$ |
(26,669 |
) |
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
(12,308 |
) |
|
|
|
$ |
788 |
|
|
|
|
|
|
|
Adjusted EBITDA Margin |
|
(11.6 |
)% |
|
|
|
|
0.6 |
% |
|
|
|
|
|
|
|
|
Six months ended Jun. 30, |
|
|
|
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
(in thousands, except percentages and per share amounts) |
|
Dollars |
|
% of Net Revenues |
|
Dollars |
|
% of Net Revenues |
|
$ Change |
|
% Change |
Net revenues |
|
$ |
291,470 |
|
|
100.0 |
% |
|
$ |
325,937 |
|
|
100.0 |
% |
|
$ |
(34,467 |
) |
|
(10.6 |
)% |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue share |
|
|
58,693 |
|
|
20.1 |
% |
|
|
81,884 |
|
|
25.1 |
% |
|
|
(23,191 |
) |
|
(28.3 |
)% |
Marketing and advertising |
|
|
90,779 |
|
|
31.1 |
% |
|
|
85,012 |
|
|
26.1 |
% |
|
|
5,767 |
|
|
6.8 |
% |
Consumer care and enrollment |
|
|
87,175 |
|
|
29.9 |
% |
|
|
87,563 |
|
|
26.9 |
% |
|
|
(388 |
) |
|
(0.4 |
)% |
Technology |
|
|
19,120 |
|
|
6.6 |
% |
|
|
20,054 |
|
|
6.2 |
% |
|
|
(934 |
) |
|
(4.7 |
)% |
General and administrative |
|
|
33,317 |
|
|
11.4 |
% |
|
|
60,473 |
|
|
18.6 |
% |
|
|
(27,156 |
) |
|
(44.9 |
)% |
Amortization of intangible assets |
|
|
47,028 |
|
|
16.1 |
% |
|
|
47,029 |
|
|
14.4 |
% |
|
|
(1 |
) |
|
— |
% |
Operating lease impairment charges |
|
|
— |
|
|
— |
% |
|
|
2,687 |
|
|
0.8 |
% |
|
|
(2,687 |
) |
|
(100.0 |
)% |
Total operating expenses |
|
|
336,112 |
|
|
115.3 |
% |
|
|
384,702 |
|
|
118.0 |
% |
|
|
(48,590 |
) |
|
(12.6 |
)% |
Income (loss) from operations |
|
|
(44,642 |
) |
|
(15.3 |
)% |
|
|
(58,765 |
) |
|
(18.0 |
)% |
|
|
14,123 |
|
|
(24.0 |
)% |
Interest expense |
|
|
36,047 |
|
|
12.4 |
% |
|
|
34,156 |
|
|
10.5 |
% |
|
|
1,891 |
|
|
5.5 |
% |
Other (income) expense, net |
|
|
82 |
|
|
— |
% |
|
|
(32 |
) |
|
— |
% |
|
|
114 |
|
|
(356.3 |
)% |
Income (loss) before income taxes |
|
|
(80,771 |
) |
|
(27.7 |
)% |
|
|
(92,889 |
) |
|
(28.5 |
)% |
|
|
12,118 |
|
|
(13.0 |
)% |
Income tax (benefit) expense |
|
|
(111 |
) |
|
— |
% |
|
|
(117 |
) |
|
— |
% |
|
|
6 |
|
|
(5.1 |
)% |
Net income (loss) |
|
$ |
(80,660 |
) |
|
(27.7 |
)% |
|
$ |
(92,772 |
) |
|
(28.5 |
)% |
|
$ |
12,112 |
|
|
(13.1 |
)% |
Net income (loss) attributable to non-controlling interests |
|
|
(45,448 |
) |
|
(15.6 |
)% |
|
|
(54,651 |
) |
|
(16.8 |
)% |
|
|
9,203 |
|
|
(16.8 |
)% |
Net income (loss) attributable to GoHealth,
Inc. |
|
$ |
(35,212 |
) |
|
(12.1 |
)% |
|
$ |
(38,121 |
) |
|
(11.7 |
)% |
|
$ |
2,909 |
|
|
(7.6 |
)% |
Net Income (Loss) Margin |
|
(27.7 |
)% |
|
|
|
(28.5 |
)% |
|
|
|
|
|
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share of Class A common stock — basic and
diluted |
|
$ |
(3.76 |
) |
|
|
|
$ |
(4.41 |
) |
|
|
|
|
|
|
Weighted-average shares of Class A common stock outstanding — basic
and diluted |
|
|
9,844 |
|
|
|
|
|
9,044 |
|
|
|
|
|
|
|
Non-GAAP financial measures: |
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
$ |
7,819 |
|
|
|
|
$ |
(6,098 |
) |
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
14,585 |
|
|
|
|
$ |
29,566 |
|
|
|
|
|
|
|
Adjusted EBITDA Margin |
|
|
5.0 |
% |
|
|
|
|
9.1 |
% |
|
|
|
|
|
|
The following tables set forth the reconciliations
of GAAP net income (loss) to EBITDA, Adjusted EBITDA and Adjusted
EBITDA Margin for the periods indicated (unaudited):
|
|
Three months ended Jun. 30, |
|
Six months ended Jun. 30, |
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net revenues |
|
$ |
105,870 |
|
|
$ |
142,779 |
|
|
$ |
291,470 |
|
|
$ |
325,937 |
|
Net income (loss) |
|
|
(59,314 |
) |
|
|
(70,229 |
) |
|
|
(80,660 |
) |
|
|
(92,772 |
) |
Interest expense |
|
|
18,096 |
|
|
|
17,265 |
|
|
|
36,047 |
|
|
|
34,156 |
|
Income tax expense (benefit) |
|
|
(40 |
) |
|
|
(73 |
) |
|
|
(111 |
) |
|
|
(117 |
) |
Depreciation and amortization expense |
|
|
26,298 |
|
|
|
26,368 |
|
|
|
52,543 |
|
|
|
52,635 |
|
EBITDA |
|
|
(14,960 |
) |
|
|
(26,669 |
) |
|
|
7,819 |
|
|
|
(6,098 |
) |
Share-based compensation expense (benefit)(1) |
|
|
1,892 |
|
|
|
10,120 |
|
|
|
3,675 |
|
|
|
16,704 |
|
Severance costs(2) |
|
|
586 |
|
|
|
1,920 |
|
|
|
2,414 |
|
|
|
1,920 |
|
Legal fees(3) |
|
|
174 |
|
|
|
12,730 |
|
|
|
677 |
|
|
|
14,353 |
|
Operating lease impairment charges(4) |
|
|
— |
|
|
|
2,687 |
|
|
|
— |
|
|
|
2,687 |
|
Adjusted EBITDA |
|
$ |
(12,308 |
) |
|
$ |
788 |
|
|
$ |
14,585 |
|
|
$ |
29,566 |
|
Adjusted EBITDA Margin |
|
(11.6)% |
|
|
0.6 |
% |
|
|
5.0 |
% |
|
|
9.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Represents non-cash
share-based compensation expense (benefit) relating to equity
awards as well as share-based compensation expense (benefit)
relating to liability classified awards that will be settled in
cash.(2) Represents severance costs and associated
fees associated with a reduction in workforce unrelated to
restructuring activities. (3) Represents legal
fees, settlement accruals and other expenses related to certain
litigation, Credit Agreement amendments and other non-routine legal
or regulatory matters.(4) Represents operating
lease impairment charges, reducing the carrying value of the
associated right-of-use (“ROU”) assets and leasehold improvements
to the estimated fair values.
The table below depicts the disaggregation of
revenue and is consistent with how the Company evaluates its
financial performance (unaudited):
|
|
Three months ended Jun. 30, |
|
Six months ended Jun. 30, |
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Medicare Revenue |
|
|
|
|
|
|
|
|
Agency Revenue |
|
|
|
|
|
|
|
|
Commission Revenue(1) |
|
$ |
70,553 |
|
|
$ |
87,403 |
|
|
$ |
150,286 |
|
|
$ |
184,934 |
|
Partner Marketing and Other Revenue |
|
|
14,127 |
|
|
|
23,195 |
|
|
|
33,517 |
|
|
|
50,319 |
|
Total Agency Revenue |
|
|
84,680 |
|
|
|
110,598 |
|
|
|
183,803 |
|
|
|
235,253 |
|
Non-Agency Revenue |
|
|
20,444 |
|
|
|
28,104 |
|
|
|
106,346 |
|
|
|
73,076 |
|
Total Medicare Revenue |
|
|
105,124 |
|
|
|
138,702 |
|
|
|
290,149 |
|
|
|
308,329 |
|
Other Revenue |
|
|
|
|
|
|
|
|
Non-Encompass BPO Services Revenue |
|
|
— |
|
|
|
2,528 |
|
|
|
— |
|
|
|
9,322 |
|
Other Revenue |
|
|
746 |
|
|
|
1,549 |
|
|
|
1,321 |
|
|
|
8,286 |
|
Total Other Revenue |
|
|
746 |
|
|
|
4,077 |
|
|
|
1,321 |
|
|
|
17,608 |
|
Total Net Revenues |
|
$ |
105,870 |
|
|
$ |
142,779 |
|
|
$ |
291,470 |
|
|
$ |
325,937 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Commission revenue excludes
commissions generated through the Company’s Non-Encompass BPO
Services as well as from the sale of individual and family plan
insurance products.
The following table summarizes share-based
compensation expense (benefit) by operating function for the
periods indicated (unaudited):
|
|
Three months ended Jun. 30, |
|
Six months ended Jun. 30, |
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Marketing and advertising |
|
$ |
52 |
|
|
$ |
164 |
|
|
$ |
128 |
|
|
$ |
230 |
|
Customer care and enrollment |
|
|
328 |
|
|
|
725 |
|
|
|
652 |
|
|
|
1,329 |
|
Technology |
|
|
247 |
|
|
|
921 |
|
|
|
486 |
|
|
|
1,688 |
|
General and administrative(1) |
|
|
1,265 |
|
|
|
8,310 |
|
|
|
2,409 |
|
|
|
13,457 |
|
Total share-based compensation expense
(benefit) |
|
$ |
1,892 |
|
|
$ |
10,120 |
|
|
$ |
3,675 |
|
|
$ |
16,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) For the three and six months ended June 30,
2024 and 2023, share-based compensation expense includes expense
related to the stock appreciation rights, which are liability
classified awards.
The following table sets forth our balance sheets
for the periods indicated (unaudited):
(in thousands, except per share amounts) |
|
Jun. 30, 2024 |
|
Dec. 31, 2023 |
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
14,124 |
|
|
$ |
90,809 |
|
Accounts receivable, net of allowance for doubtful accounts of $6
in 2024 and $27 in 2023 |
|
|
13,469 |
|
|
|
250 |
|
Commissions receivable - current |
|
|
261,052 |
|
|
|
336,215 |
|
Prepaid expense and other current assets |
|
|
12,527 |
|
|
|
49,166 |
|
Total current assets |
|
|
301,172 |
|
|
|
476,440 |
|
Commissions receivable - non-current |
|
|
554,000 |
|
|
|
575,482 |
|
Operating lease ROU asset |
|
|
20,001 |
|
|
|
21,995 |
|
Property, equipment, and capitalized software, net |
|
|
29,842 |
|
|
|
26,843 |
|
Intangible assets, net |
|
|
349,526 |
|
|
|
396,554 |
|
Other long-term assets |
|
|
2,534 |
|
|
|
2,256 |
|
Total assets |
|
$ |
1,257,075 |
|
|
$ |
1,499,570 |
|
Liabilities, Redeemable Convertible Preferred Stock and
Stockholders’ Equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
10,073 |
|
|
$ |
17,705 |
|
Accrued liabilities |
|
|
48,374 |
|
|
|
86,254 |
|
Commissions payable - current |
|
|
88,219 |
|
|
|
118,732 |
|
Short-term operating lease liability |
|
|
4,849 |
|
|
|
5,797 |
|
Deferred revenue |
|
|
27,806 |
|
|
|
52,403 |
|
Current portion of long-term debt |
|
|
40,000 |
|
|
|
75,000 |
|
Other current liabilities |
|
|
14,717 |
|
|
|
14,122 |
|
Total current liabilities |
|
|
234,038 |
|
|
|
370,013 |
|
Non-current liabilities: |
|
|
|
|
Commissions payable - non-current |
|
|
187,146 |
|
|
|
203,255 |
|
Long-term operating lease liability |
|
|
36,827 |
|
|
|
39,547 |
|
Long-term debt, net of current portion |
|
|
413,328 |
|
|
|
422,705 |
|
Other non-current liabilities |
|
|
6,837 |
|
|
|
9,095 |
|
Total non-current liabilities |
|
|
644,138 |
|
|
|
674,602 |
|
Commitments and Contingencies |
|
|
|
|
Series A redeemable convertible preferred stock — $0.0001 par
value; 50 shares authorized; 50 shares issued and outstanding as of
both June 30, 2024 and December 31, 2023. Liquidation preference of
$52.7 million and $50.9 million as of June 30, 2024 and
December 31, 2023, respectively. |
|
|
51,100 |
|
|
|
49,302 |
|
Stockholders’ equity: |
|
|
|
|
Class A common stock – $0.0001 par value; 1,100,000 shares
authorized; 10,360 and 9,823 shares issued; 10,059 and 9,651 shares
outstanding as of June 30, 2024 and December 31, 2023,
respectively. |
|
|
1 |
|
|
|
1 |
|
Class B common stock – $0.0001 par value; 615,984 and 616,018
shares authorized; 12,780 and 12,814 shares issued and outstanding
as of June 30, 2024 and December 31, 2023, respectively. |
|
|
1 |
|
|
|
1 |
|
Preferred stock – $0.0001 par value; 20,000 shares authorized
(including 50 shares of Series A redeemable convertible preferred
stock authorized and 200 shares of Series A-1 convertible preferred
stock authorized); 50 shares issued and outstanding as of both June
30, 2024 and December 31, 2023. |
|
|
— |
|
|
|
— |
|
Series A-1 convertible preferred stock— $0.0001 par value; 200
shares authorized; no shares issued and outstanding as of both June
30, 2024 and December 31, 2023. |
|
|
— |
|
|
|
— |
|
Treasury stock – at cost; 302 and 173 shares of Class A common
stock as of June 30, 2024 and December 31, 2023, respectively. |
|
|
(3,975 |
) |
|
|
(2,640 |
) |
Additional paid-in capital |
|
|
662,347 |
|
|
|
654,059 |
|
Accumulated other comprehensive income (loss) |
|
|
(150 |
) |
|
|
(127 |
) |
Accumulated deficit |
|
|
(455,492 |
) |
|
|
(420,280 |
) |
Total stockholders’ equity attributable to GoHealth, Inc. |
|
|
202,732 |
|
|
|
231,014 |
|
Non-controlling interests |
|
|
125,067 |
|
|
|
174,639 |
|
Total stockholders’ equity |
|
|
327,799 |
|
|
|
405,653 |
|
Total liabilities, redeemable convertible preferred stock
and stockholders’ equity |
|
$ |
1,257,075 |
|
|
$ |
1,499,570 |
|
The following table sets forth the net cash
provided by (used in) operating activities for the periods
presented (unaudited):
Net cash provided by (used in) operating
activities |
|
Six months ended Jun. 30, |
|
Trailing Twelve Months ended Jun. 30, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
$ |
(23,984 |
) |
|
$ |
31,340 |
|
|
$ |
53,817 |
|
|
$ |
85,867 |
|
In addition to traditional financial metrics, we rely upon
certain business and operating metrics to evaluate our business
performance and facilitate our operations. Below are the most
relevant business and operating metrics for our single operating
and reportable segment.
The following tables set forth the reconciliations
of Medicare Revenue per Submission and Operating Expense per
Submission to our operating metrics, Sales per Submission and
Direct Cost per Submission, for the periods indicated
(unaudited):
|
|
Three months ended Jun. 30, |
|
Six months ended Jun. 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Sales per Submission |
|
|
|
|
|
|
|
|
Medicare Revenue per Submission |
|
$ |
690 |
|
|
$ |
852 |
|
|
$ |
787 |
|
|
$ |
819 |
|
Sales per Submission |
|
$ |
690 |
|
|
$ |
852 |
|
|
$ |
787 |
|
|
$ |
819 |
|
|
|
|
|
|
|
|
|
|
Direct Cost per Submission |
|
|
|
|
|
|
|
|
Operating Expense per Submission |
|
$ |
961 |
|
|
$ |
1,202 |
|
|
$ |
912 |
|
|
$ |
1,022 |
|
Indirect operating expenses(1) |
|
|
(318 |
) |
|
|
(458 |
) |
|
|
(270 |
) |
|
|
(346 |
) |
Exit of Non-Encompass BPO Services |
|
|
— |
|
|
|
(14 |
) |
|
|
— |
|
|
|
(21 |
) |
Share-based compensation expense(2) |
|
|
(2 |
) |
|
|
(5 |
) |
|
|
(2 |
) |
|
|
(4 |
) |
Direct Cost per Submission |
|
$ |
641 |
|
|
$ |
725 |
|
|
$ |
640 |
|
|
$ |
651 |
|
|
|
|
|
|
|
|
|
|
Adjusted Direct Operating Margin per Submission(3) |
|
$ |
49 |
|
|
$ |
127 |
|
|
$ |
147 |
|
|
$ |
168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Indirect operating expenses include technology,
general and administrative, amortization of intangible assets and
operating lease impairment charges.(2) Share-based
compensation expense included within marketing and advertising
expenses and consumer care and enrollment expenses.(3)
Sales per Submission less Direct Cost per Submission.
The following table presents the number of
Submissions for the periods presented (unaudited):
Submissions |
|
Three months ended Jun. 30, |
|
|
|
|
|
|
2024 |
|
|
2023 |
|
|
Change |
|
% Change |
|
152,394 |
|
|
162,837 |
|
|
(10,443 |
) |
|
(6.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended Jun. 30, |
|
|
|
|
|
|
2024 |
|
|
2023 |
|
|
Change |
|
% Change |
|
368,542 |
|
|
376,482 |
|
|
(7,940 |
) |
|
(2.1 |
)% |
The following table presents the Sales per
Submission for the periods presented (unaudited):
Sales Per Submission |
|
Three months ended Jun. 30, |
|
|
|
|
|
|
|
2024 |
|
|
|
2023 |
|
|
$ Change |
|
% Change |
|
|
$ |
690 |
|
|
$ |
852 |
|
|
$ |
(162 |
) |
|
(19.0 |
)% |
|
|
|
|
|
|
|
|
|
|
Six months ended Jun. 30, |
|
|
|
|
|
|
|
2024 |
|
|
|
2023 |
|
|
$ Change |
|
% Change |
|
|
$ |
787 |
|
|
$ |
819 |
|
|
$ |
(32 |
) |
|
(3.9 |
)% |
The following are our Sales/Direct Cost of
Submission, Direct Cost of Submission (in thousands) and Direct
Cost Per Submission for the three and six months ended June 30,
2024 and 2023 (unaudited):
|
|
Three months ended Jun. 30, |
|
Six months ended Jun. 30, |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Sales/Direct Cost of Submission |
|
|
1.1 |
|
|
|
1.2 |
|
|
|
1.2 |
|
|
|
1.3 |
|
Direct Cost of Submission |
|
$ |
97,618 |
|
|
$ |
118,080 |
|
|
$ |
235,868 |
|
|
$ |
245,250 |
|
Direct Cost per Submission |
|
$ |
641 |
|
|
$ |
725 |
|
|
$ |
640 |
|
|
$ |
651 |
|
GoHealth (NASDAQ:GOCO)
Historical Stock Chart
From Oct 2024 to Nov 2024
GoHealth (NASDAQ:GOCO)
Historical Stock Chart
From Nov 2023 to Nov 2024