IDNX Identix (MM)

Intellicheck, Inc. (Nasdaq: IDN), an industry leader in identification authentication solutions, today announced its financial results for the third quarter ended September 30, 2020. Total revenue for the third quarter ended September 30, 2020 grew 40% to $2,699,000 versus $1,930,000 in the prior year comparable period. SaaS revenue for the third quarter grew 57% and totaled $2,451,000 versus $1,564,000 in the prior year comparable period and grew 47% sequentially over the second quarter of 2020.

CEO Bryan Lewis noted that the quarter featured continued growth in expanded client usage of the Company’s technology solutions, new client onboarding and the successful “go live” of some significant clients despite the COVID 19 pandemic.

Lewis said he remains cautiously optimistic even as the pandemic continues to have nationwide repercussions, “The proven effectiveness of our multi-point identification authentication system, which does not require additional hardware, is a competitive advantage that we share with our clients who can quickly and without friction make better-informed decisions that will have a direct impact on their bottom line.”

Lewis concluded, “As online shopping continues with unprecedented growth, we believe that we are in an excellent position to be a dominating force in the person-not-present space much as we are in the on-premises or person-present space because the first step is the most important –authentication. You must be certain the ID is authentic. It is our belief – and our clients tell us – no competitor can provide the certainty that we do.”

Gross profit as a percentage of revenues was 89.1% for the three months ended September 30, 2020 versus 86.6% in the prior year comparable period. The increase in gross margin was driven by the sales mix.

Net income for the three months ended September 30, 2020 was $32,000 or $0.00 per diluted share versus a net loss of ($568,000) or ($0.04) per diluted share for the comparable prior year period.

Adjusted EBITDA (earnings before interest, taxes, depreciation, amortization, stock-based compensation expense and certain non-recurring charges) was $169,000 for the third quarter of 2020 as compared to a loss of ($457,000) in the prior year comparable period. A reconciliation of adjusted EBITDA to net income (loss) is provided elsewhere in this release.

Cash at September 30, 2020 totaled $12.8 million and stockholders’ equity totaled $20.8 million at the end of the period.

The financial results reported today do not take into account any adjustments that may be required in connection with the completion of the Company’s review process and should be considered preliminary until Intellicheck files its Form 10-Q for the third quarter ended September 30, 2020.

Conference Call Information

The Company will hold an earnings conference call today, November 4, at 4:30 p.m. ET/1:30 p.m. PT to discuss operating results. To listen to the earnings conference call, please dial 877-407-8037. For callers outside the U.S., please dial 201-689-8037.

A replay of the conference call will be available shortly after completion of the live event. To listen to the replay, please dial 877-660-6853 and use conference identification number 13711158. For callers outside the U.S., please dial 201-612-7415 and use conference identification number 13711158. The replay will be available beginning approximately two hours after the completion of the live event and will remain available until November 18, 2020.

INTELLICHECK, INC.

BALANCE SHEETS

ASSETS

 

September 30,

December 31,

2020

2019

(Unaudited)

CURRENT ASSETS:

Cash

$

12,812,322

$

3,350,853

Accounts receivable, net of allowance of $18,750 and $42,055

 

at September 30, 2020 and December 31, 2019, respectively

1,739,122

1,674,894

Other current assets

525,215

354,349

Total current assets

15,076,659

5,380,096

 

PROPERTY AND EQUIPMENT, net

156,508

181,731

GOODWILL

8,101,661

8,101,661

INTANGIBLE ASSETS, net

508,836

174,237

OPERATING LEASE RIGHT-OF-USE ASSET

 

 

61,859

 

 

151,668

OTHER ASSETS

-

7,778

Total assets

$

23,905,523

$

13,997,171

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

CURRENT LIABILITIES:

Accounts payable

$

117,483

$

95,388

Accrued expenses

1,666,504

1,408,086

Note payable, current portion

 

 

44,467

 

 

-

Operating lease liability, current portion

 

 

64,835

 

 

125,851

Deferred revenue, current portion

446,411

572,391

Total current liabilities

2,339,700

2,201,716

 

OTHER LIABILITIES:

 

Deferred revenue, long-term portion

10,522

13,322

Note payable, long-term portion

 

 

761,633

 

 

-

Operating lease liability, long-term portion

-

32,620

Total liabilities

3,111,855

2,247,658

 

 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

Common stock - $.001 par value; 40,000,000 shares authorized;

 

 

18,390,229 and 16,041,650 shares issued and outstanding at

 

 

September 30, 2020 and December 31, 2019, respectively

 

 

18,390

 

 

16,042

Additional paid-in capital

138,411,649

128,668,583

Accumulated deficit

(117,636,371)

(116,935,112)

Total stockholders' equity

20,793,668

11,749,513

 

 

Total liabilities and stockholders' equity

$

23,905,523

$

13,997,171

INTELLICHECK, INC.

STATEMENTS OF OPERATIONS

(Unaudited)

 

 

Three months ended September 30,

Nine months ended September 30,

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

REVENUES

$

2,698,975

 

$

1,930,201

 

$

7,656,442

 

$

4,767,186

COST OF REVENUES

 

(293,699)

 

 

(259,053)

 

(1,196,528)

 

(670,338)

Gross profit

 

2,405,276

 

 

1,671,148

 

6,459,914

 

4,096,848

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

1,472,094

 

 

1,267,425

 

4,341,985

 

4,140,503

Research and development

 

907,763

 

 

984,247

 

2,837,374

 

2,675,621

Total operating expenses

 

2,379,857

 

 

2,251,672

 

7,179,359

 

6,816,124

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

25,419

 

 

(580,524)

 

(719,445)

 

(2,719,276)

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

Interest and other income

 

6,993

 

 

12,294

 

18,186

 

64,378

 

 

 

 

 

 

 

 

 

Net income (loss)

$

32,412

 

$

(568,230)

 

$

(701,259)

 

$

(2,654,898)

 

 

 

 

 

 

 

 

 

PER SHARE INFORMATION

 

 

 

 

 

 

 

 

 

Income (Loss) per common share -

 

 

 

 

 

 

 

 

 

Basic

$

0.00

 

$

(0.04)

 

$

(0.04)

 

$

(0.17)

Diluted

$

0.00

 

$

(0.04)

 

$

(0.04)

 

$

(0.17)

 

 

 

 

 

 

 

 

 

Weighted average common shares used

 

 

 

 

 

 

 

 

 

in computing per share amounts -

 

 

 

 

 

 

 

 

 

Basic

 

18,336,107

 

 

15,864,004

 

16,960,770

 

15,749,312

Diluted

 

18,764,994

 

 

15,864,004

 

 

16,960,770

 

 

15,749,312

INTELLICHECK, INC.

STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

 

 

 

Three months ended September 30, 2020

Additional

Total

Common Stock

Paid-in

Accumulated

Stockholders’

Shares

Amount

Capital

Deficit

Equity

 

BALANCE, June 30, 2020

18,028,282

$

18,028

$

139,715,197

$

(117,668,783)

$

22,064,442

 

 

 

Stock-based compensation expense

-

 

 

-

 

 

97,157

 

 

-

 

 

97,157

Exercise of stock options, net of cashless exercise of 82,161 shares

 

527,214

 

 

527

 

 

28,823

 

 

-

 

 

29,350

Exercise of warrants

 

750

 

 

1

 

 

1,649

 

 

-

 

 

1,650

Issuance of shares for restricted stock grants

 

7,284

 

 

7

 

 

(7)

 

 

-

 

 

-

Settlement of executive bonuses with issuance of restricted stock units

 

5,531

 

 

6

 

 

31,245

 

 

-

 

 

31,251

Shares forfeited in exchange for withholding taxes

 

(178,832)

 

 

(179)

 

 

(1,462,415)

 

 

-

 

 

(1,462,594)

Net income

-

 

 

-

 

 

-

 

 

32,412

 

 

32,412

BALANCE, September 30, 2020

18,390,229

 

$

18,390

 

$

138,411,649

 

$

(117,636,371)

 

$

20,793,668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30, 2019

Additional

Total

Common Stock

Paid-in

Accumulated

Stockholders’

Shares

Amount

Capital

Deficit

Equity

 

BALANCE, June 30, 2019

15,791,629

$

15,792

$

128,000,628

$

(116,473,069)

$

11,543,351

 

Stock-based compensation expense

-

 

 

-

 

 

71,043

 

 

-

 

 

71,043

Exercise of warrants

 

85,714

 

 

86

 

 

188,485

 

 

-

 

 

188,571

Issuance of shares for restricted stock grants

 

3,799

 

 

3

 

 

(3)

 

 

-

 

 

-

Net loss

-

 

 

-

 

 

-

 

 

(568,230)

 

 

(568,230)

BALANCE, September 30, 2019

15,881,142

 

$

15,881

 

$

128,260,153

 

$

(117,041,299)

 

$

11,234,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTELLICHECK, INC.

STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

 

 

 

Nine months ended September 30, 2020

Additional

Total

Common Stock

Paid-in

Accumulated

Stockholders’

Shares

Amount

Capital

Deficit

Equity

 

BALANCE, January 1, 2020

16,041,650

$

16,042

$

128,668,583

 

$

(116,935,112)

$

11,749,513

 

 

 

Stock-based compensation expense

-

 

 

-

 

 

286,909

 

 

-

 

 

286,909

Issuance of common stock, net of costs

 

1,769,230

 

 

1,769

 

 

10,567,698

 

 

-

 

 

10,569,467

Exercise of stock options, net of cashless exercise of 93,570 shares

 

674,171

 

 

674

 

 

167,934

 

 

-

 

 

168,608

Exercise of warrants

 

50,750

 

 

51

 

 

111,599

 

 

-

 

 

111,650

Issuance of shares for restricted stock grants

 

20,279

 

 

20

 

 

(20)

 

 

-

 

 

-

Settlement of executive bonuses with issuance of restricted stock units

 

14,993

 

 

15

 

 

84,696

 

 

-

 

 

84,711

Shares forfeited in exchange for withholding taxes

 

(180,844)

 

 

(181)

 

 

(1,475,750)

 

 

-

 

 

(1,475,931)

Net loss

-

 

 

-

 

 

-

 

 

(701,259)

 

 

(701,259)

BALANCE, September 30, 2020

18,390,229

 

$

18,390

 

$

138,411,649

 

$

(117,636,371)

 

$

20,793,668

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended September 30, 2019

Additional

Total

Common Stock

Paid-in

Accumulated

Stockholders’

Shares

Amount

Capital

Deficit

Equity

 

BALANCE, January 1, 2019

15,638,765

$

15,639

$

127,290,467

$

(114,386,401)

$

12,919,705

 

Stock-based compensation expense

-

 

 

-

 

 

513,824

 

 

-

 

 

513,824

Exercise of stock options, net of cashless exercise of 21,864 shares

 

58,008

 

 

58

 

 

63,192

 

 

-

 

 

63,250

Exercise of warrants

 

178,570

 

 

179

 

 

392,675

 

 

-

 

 

392,854

Issuance of shares for restricted stock grants

 

5,799

 

 

5

 

 

(5)

 

 

-

 

 

-

Net loss

-

 

 

-

 

 

-

 

 

(2,654,898)

 

 

(2,654,898)

BALANCE, September 30, 2019

15,881,142

 

$

15,881

 

$

128,260,153

 

$

(117,041,299)

 

$

11,234,735

INTELLICHECK, INC.

STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Nine months ended September 30,

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

Net loss

 

$

(701,259)

 

$

(2,654,898)

Adjustments to reconcile net loss to net cash used in

 

 

 

 

 

 

operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

127,143

 

 

176,034

Stock-based compensation expense

 

 

286,909

 

 

513,824

Provision for doubtful accounts

 

 

-

 

 

23,305

Changes in assets and liabilities:

 

 

 

 

 

 

(Increase) in accounts receivable

 

 

(64,228)

 

 

(424,338)

(Increase) in other current assets

 

 

(192,103)

 

 

(181,406)

Decrease in other assets

 

 

-

 

 

1,964

Increase in accounts payable and accrued expenses

 

 

361,395

 

 

490,696

(Decrease) in deferred revenue

 

 

(128,779)

 

 

(34,868)

Net cash used in operating activities

 

 

(310,922)

 

 

(2,089,687)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

Purchase of software license

 

 

(400,000)

 

 

-

Capital expenditures

 

 

(36,520)

 

 

(16,539)

Collection of note receivable

 

 

29,017

 

 

31,432

Net cash (used in) provided by investing activities

 

 

(407,503)

 

 

14,893

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

Net proceeds from issuance of common stock

 

 

10,569,467

 

 

-

Loan proceeds on unsecured promissory note

 

 

806,100

 

 

-

Net proceeds from issuance of common stock from exercise

 

 

 

 

 

 

of stock options

 

 

168,608

 

 

63,250

Proceeds from issuance of common stock from exercise

 

 

 

 

 

 

of warrants

 

 

111,650

 

 

392,854

Withholding taxes paid on exercise of stock options and vesting of restricted stock units

 

 

(1,475,931)

 

 

-

Net cash provided by financing activities

 

 

10,179,894

 

 

456,104

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

9,461,469

 

 

(1,618,690)

 

 

 

 

 

 

 

CASH, beginning of period

 

 

3,350,853

 

 

4,376,017

 

 

 

 

 

 

 

CASH, end of period

 

$

12,812,322

 

$

2,757,327

 

 

 

 

 

 

 

Supplemental disclosure of noncash investing and financing activities:

 

 

 

 

 

 

Settlement of executive bonuses with restricted stock units

 

$

84,710

 

$

-

Adjusted EBITDA

We use Adjusted EBITDA as a non-GAAP financial performance measurement. Adjusted EBITDA is calculated by adding back to net income (loss), interest and other income, income taxes, impairments of long-lived assets and goodwill, depreciation, amortization and stock-based compensation expense. Adjusted EBITDA is provided to investors to supplement the results of operations reported in accordance with GAAP. Management believes that Adjusted EBITDA provides an additional tool for investors to use in comparing our financial results with other companies that also use Adjusted EBITDA in their communications to investors. By excluding non-cash charges such as impairments of long-lived assets and goodwill, amortization, depreciation and stock-based compensation, as well as non-operating charges for interest and income taxes, investors can evaluate our operations and can compare the results on a more consistent basis to the results of other companies. In addition, Adjusted EBITDA is one of the primary measures management uses to monitor and evaluate financial and operating results.

We consider Adjusted EBITDA to be an important indicator of our operational strength and performance of our business and a useful measure of our historical operating trends. However, there are significant limitations to the use of Adjusted EBITDA since it excludes interest and other income, impairments of long-lived assets and goodwill, stock-based compensation expense, all of which impact our profitability, as well as depreciation and amortization related to the use of long-term assets which benefit multiple periods. We believe that these limitations are compensated by providing Adjusted EBITDA only with GAAP net income (loss) and clearly identifying the difference between the two measures. Consequently, Adjusted EBITDA should not be considered in isolation or as a substitute for net income (loss) presented in accordance with GAAP. Adjusted EBITDA as defined by us may not be comparable with similarly named measures provided by other entities.

A reconciliation of GAAP net income (loss) to Non-GAAP Adjusted EBITDA follows:

 

 

(Unaudited)

 

Three Months Ended

 

 

Nine Months Ended

 

September 30,

 

 

September 30,

 

2020

 

2019

 

 

2020

 

 

2019

Net income (loss)

$

32,412

$

(568,230)

 

$

(701,259)

 

$

(2,654,898)

Reconciling items:

 

 

 

 

 

 

 

 

 

Interest and other income

 

(6,993)

 

(12,294)

 

 

(18,186)

 

 

(64,378)

Depreciation and amortization

 

46,387

 

 

52,542

 

 

127,143

 

 

176,034

Stock-based compensation expense

 

97,157

 

 

71,043

 

 

286,909

 

 

513,824

Adjusted EBITDA

$

168,963

 

$

(456,939)

 

$

(305,393)

 

$

(2,029,418)

About Intellicheck Nasdaq: IDN

Intellicheck (Nasdaq: IDN) is a trusted industry leader in technology solutions that stop identity theft and fraud with real-time identification authentication and age verification. We make it possible for our clients to increase revenues, improve customer service, and increase operational efficiencies. The company is focused on partnering with banks, credit card issuers and retailers to prevent fraud. Intellicheck also serves law enforcement agencies, national defense clients and diverse state and federal government agencies. For more information on Intellicheck, visit http://www.intellicheck.com/ and follow Intellicheck on Twitter, Facebook, LinkedIn and YouTube.

Safe Harbor Statement

Statements in this news release about Intellicheck’s future expectations, including: the advantages of our products, future demand for Intellicheck’s existing and future products, whether revenue and other financial metrics will improve in future periods, whether Intellicheck will be able to execute its turn-around plan or whether successful execution of the plan will result in increased revenues, whether sales of our products will continue at historic levels or increase, whether brand value and market awareness will grow, whether the Company can leverage existing partnerships or enter into new ones, whether there will be any impact on sales and revenues due to an epidemic, pandemic or other public health issue and all other statements in this release, other than historical facts, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (PSLRA). These statements, which express management’s current views concerning future events, trends, contingencies or results, appear at various places in this release and use words like “anticipate,” “assume,” “believe,” “continue,” “estimate,” “expect,” “forecast,” “future,” “intend,” “plan,” “potential,” “predict,” “project,” “sense”, “strategy,” “target” and similar terms, and future or conditional tense verbs like “could,” “may,” “might,” “should,” “will” and “would” are forward-looking statements within the meaning of the PSLRA. This statement is included for the express purpose of availing Intellicheck, Inc. of the protections of the safe harbor provisions of the PSLRA. It is important to note that actual results and ultimate corporate actions could differ materially from those in such forward-looking statements based on such factors as: market acceptance of our products and the presently anticipated growth in the commercial adoption of our products and services; our ability to successfully transition pilot programs into formal commercial scale programs; continued adoption of our SaaS product offerings; changing levels of demand for our current and future products; our ability to reduce or maintain expenses while increasing sales; our ability to successfully expand the sales of our products and services into new areas including health care and auto dealerships; customer results achieved using our products in both the short and long term; success of future research and development activities; uncertainties around the duration and severity of the COVID-19 outbreak and its ultimate impact on our business and results of operations; our ability to successfully market and sell our products, any delays or difficulties in our supply chain coupled with the typically long sales and implementation cycle for our products; our ability to enforce our intellectual property rights; changes in laws and regulations applicable to the our products; our continued ability to access government-provided data; the risks inherent in doing business with the government including audits and contract cancellations; liability resulting from any security breaches or product failure, together with other risks detailed from time to time in our reports filed with the SEC. We do not assume any obligation to update the forward-looking information.

View source version on businesswire.com: https://www.businesswire.com/news/home/20201104005029/en/

Investor Relations: Gar Jackson (949) 873-2789 Media and Public Relations: Sharon Schultz (302) 539-3747