OFS OFS Capital Corporation

Quarterly Distribution Increased to $0.29 Per Share — 3.6% Increase Compared to Prior Quarter

OFS Capital Corporation (NASDAQ: OFS) (“OFS Capital,” the “Company,” “we,” “us,” or “our”) today announced its financial results for the fiscal quarter ended March 31, 2022. On May 3, 2022, OFS Capital’s Board of Directors declared a distribution of $0.29 per common share for the second quarter of 2022, a 3.6% increase compared to the prior quarter, payable on June 30, 2022 to stockholders of record as of June 23, 2022.

FIRST QUARTER FINANCIAL HIGHLIGHTS

• Net investment income of $3.0 million, or $0.22 per common share.
• Adjusted net investment income (“Adjusted NII”)(1) of $4.1 million, or $0.30 per common share.
• Net gain on investments of $5.5 million, or $0.41 per common share.
• Net asset value (“NAV”) per common share of $15.52 as of March 31, 2022, an increase from $15.18 as of December 31, 2021.
• As of March 31, 2022, based on fair value, 93% of our loan portfolio consisted of floating rate loans and 97% of our loan portfolio consisted of senior secured loans.
• As of March 31, 2022, 67% of our debt matures in 2025 and beyond and 52% of our outstanding debt is unsecured.

SELECTED FINANCIAL HIGHLIGHTS (unaudited)

Three Months Ended

 

March 31, 2022

 

December 31, 2021

Net Investment Income Per Common Share

 

 

 

Net investment income per common share

$

0.22

 

 

$

0.33

 

 

 

 

 

Net Realized/Unrealized Gain (Loss) Per Common Share

 

 

 

Net realized gain (loss) on investments per common share

$

0.02

 

 

$

(0.98

)

Net unrealized gain on investments per common share

 

0.39

 

 

 

2.07

 

Net loss on extinguishment of debt per common share

 

(0.01

)

 

 

(0.15

)

Net gain per common share

$

0.40

 

 

$

0.94

 

 

 

 

 

Earnings Per Common Share

 

 

 

Earnings per common share

$

0.62

 

 

$

1.27

 

 

 

 

 

Net Asset Value Per Common Share

 

 

 

Net asset value per common share

$

15.52

 

 

$

15.18

 

Distributions paid per common share

$

0.28

 

 

$

0.25

 

 

 

 

 

Adjusted NII Per Common Share(1)

 

 

 

Net investment income per common share

$

0.22

 

 

$

0.33

 

Capital gain incentive fee accrual per common share

 

0.08

 

 

 

0.14

 

Adjusted NII per common share

$

0.30

 

 

$

0.47

 

 

 

As of

(in millions, except per share data)

March 31, 2022

 

December 31, 2021

Balance Sheet Highlights (unaudited)

 

 

 

Investment portfolio, at fair value

$

556.9

 

 

$

507.1

 

Total assets

 

571.7

 

 

 

569.0

 

Net asset value per common share

 

15.52

 

 

 

15.18

 

“Our net asset value increased 2.2% from the end of 2021 and we increased our quarterly distribution for the seventh consecutive quarter,” said Bilal Rashid, OFS Capital's Chairman and Chief Executive Officer. “We believe that credit quality remains solid and that our portfolio is well positioned in this rising interest rate environment as 93% of our loan portfolio consists of floating rate loans and 67% of outstanding debt is fixed rate.”

(1)

On a supplemental basis, we disclose Adjusted NII (including on a per share basis), which is a financial measure calculated and presented on basis other than in accordance with generally accepted accounting principles of the United States of America (“GAAP”). Adjusted NII represents net investment income, excluding the capital gains incentive fee, in periods in which such expense occurs. GAAP requires recognition of a capital gains incentive fee in our financial statements when aggregate net realized and unrealized capital gains, if any, on a cumulative basis from the date of the election to be a BDC through the reporting date is positive. Such fees are subject to further conditions specified in the investment advisory agreement with OFS Capital Management, LLC, principally related to the realization of such net gains, before OFS Capital Management, LLC is entitled to payment, and such recognized fees are subject to the risk of reversal should unrealized gains diminish to become losses. Management believes that Adjusted NII is a useful indicator of operations exclusive of any net capital gains incentive fee, as net investment income does not include the net gains, realized or unrealized, associated with the capital gains incentive fee.

 

 

Management believes Adjusted NII facilitates analysis of our results of operations and provides greater transparency into the determination of incentive fees. Adjusted NII is not meant as a substitute for net investment income determined in accordance with GAAP and should be considered in the context of the entirety of our reported results of operations, financial position and cash flows determined in accordance with GAAP. A reconciliation of net investment income determined in accordance with GAAP to Adjusted NII is set forth in Schedule I to this press release.

PORTFOLIO AND INVESTMENT ACTIVITIES

($ in millions, except for per share data)

 

Portfolio Overview

 

As of and for the Three Months Ended March 31, 2022

Investment portfolio, at fair value

 

$

556.9

 

Weighted-average performing income yield - interest-bearing investments (2)

 

 

9.0

%

Weighted-average realized yield - interest-bearing investments (3)

 

 

8.6

%

Weighted-average realized yield on total investments (4)

 

 

8.2

%

The weighted-average yields of our investments is not the same as a return on investment for our stockholders but, rather, relates to portion of our investment portfolio and is calculated before the payment of all of our fees and expenses.

(2)

Income yield is calculated as (a) the actual amount earned on performing investments, including interest and prepayment fees and amortization of net loan fees, divided by (b) the weighted-average of total performing investment amortized cost.

 

(3)

Realized yield is computed as (a) the actual amount earned on interest-bearing investments, including interest, prepayment fees and net loan fees, divided by (b) the weighted-average of total interest-bearing investments amortized cost, in each case, including debt investments in non-accrual status and non-income producing Structured Finance Notes.

 

(4)

Realized yield is computed as (a) the actual amount earned on all investments including interest, dividends and prepayment fees, amortization of net loan fees, and dividends received divided by (b) the weighted-average of total investments amortized cost or cost.

 

 

Three Months Ended

Portfolio Activity

 

March 31, 2022

 

December 31, 2021

Investments in new portfolio companies

 

$

33.0

 

$

61.6

Investments in existing portfolio companies

 

 

15.1

 

 

 

13.7

 

Investments in structured finance notes

 

 

22.1

 

 

 

—

 

As of March 31, 2022, based on fair value, our investment portfolio was comprised of the following:

• Total investments of $556.9 million, which was equal to approximately 111% of amortized cost;
• Debt investments of $370.7 million in 63 portfolio companies, of which 97% and 3% were senior secured loans and subordinated loans, respectively;
• Equity investments of $95.9 million;
• 20 structured finance note investments totaling $90.4 million; and
• Unfunded commitments of $44.8 million to 16 portfolio companies.

RESULTS OF OPERATIONS

Investment Income

For the three months ended March 31, 2022, total investment income of $10.9 million decreased by $4.3 million compared to the three months ended December 31, 2021, primarily due to a decrease of $2.6 million in dividend and fee income. Also contributing to the decrease in investment income for the three months ended March 31, 2022 was a $0.7 million decrease in deferred fee amortization as a result of lower portfolio runoff and redeployment of payoffs into lower yielding senior secured loans.

Expenses

For the three months ended March 31, 2022, total expenses of $7.9 million decreased by $2.9 million compared to the three months ended December 31, 2021, primarily due to a decrease in incentive fees and interest expense.

Net Gain (Loss) on Investments

For the three months ended March 31, 2022, our portfolio experienced net gains of $5.5 million principally due to a $10.0 million, or 3.1%, increase in the fair values of our directly originated debt and equity investments. The net gains in our directly originated investments were primarily attributable to a $9.6 million increase in the fair value of our equity position in Pfanstiehl Holdings, Inc. Partially offsetting our net gains in our directly originated investments for the three months ended March 31, 2022 were unrealized losses of $1.0 million and $3.4 million on our broadly syndicated loans and structured finance notes, respectively, primarily due to widening of liquid credit market spreads.

LIQUIDITY AND CAPITAL RESOURCES

As of March 31, 2022, we had $10.5 million in cash, which includes $7.5 million held by our wholly owned small business investment company, OFS SBIC I, LP (“SBIC I LP”), and OFSCC-FS, LLC (“OFSCC-FS”), an indirect wholly owned subsidiary. Our use of cash held by SBIC I LP and OFSCC-FS is restricted by regulatory and contractual conditions, including limitations on the amount of cash SBIC I LP and OFSCC-FS can distribute to us.

As of March 31, 2022, we had an unused commitment of $21.8 million under our senior secured revolving credit facility with Pacific Western Bank (“PWB Credit Facility”), as well as an unused commitment of $38.6 million under our revolving credit facility with BNP Paribas, both subject to borrowing base requirements and other covenants. Based on fair values and equity capital at March 31, 2022, we could access all unused commitments under our credit facilities and remain in compliance with the 1940 Act asset coverage requirement.

RECENT DEVELOPMENTS

On April 22, 2022, we amended the PWB Credit Facility to: (i) increase the maximum amount available under the PWB Credit Facility from $25.0 million to $35.0 million; and (ii) extend the maturity date of the PWB Credit Facility from February 28, 2023 to February 28, 2024.

CONFERENCE CALL

OFS Capital will host a conference call to discuss these results on Friday, May 6, 2022, at 10:00 AM Eastern Time. Interested parties may participate in the call via the following:

INTERNET: Go to www.ofscapital.com at least 15 minutes prior to the start time of the call to register, download, and install any necessary audio software. A replay will be available for 90 days on OFS Capital’s website at www.ofscapital.com.

TELEPHONE: Dial (877) 510-7674 (Domestic) or (412) 902-4139 (International) approximately 15 minutes prior to the call. A telephone replay of the conference call will be available through May 16, 2022 at 9:00 AM Eastern Time and may be accessed by calling (877) 344-7529 (Domestic) or (412) 317-0088 (International) and utilizing conference ID #3433125.

For more detailed discussion of the financial and other information included in this press release, please refer to OFS Capital’s Form 10-Q for the first quarter ended March 31, 2022.

OFS Capital Corporation and Subsidiaries

Consolidated Statement of Assets and Liabilities

(Dollar amounts in thousands, except per share data)

 

 

March 31, 2022

 

December 31, 2021

 

(unaudited)

 

 

Assets

 

 

 

Investments, at fair value:

 

 

 

Non-control/non-affiliate investments (amortized cost of $484,150 and $428,398, respectively)

$

472,538

 

$

421,567

Affiliate investments (amortized cost of $17,651 and $17,650, respectively)

 

84,376

 

 

 

72,584

 

Control investment (amortized cost of $0 and $11,264, respectively)

 

—

 

 

 

12,948

 

Total investments at fair value (amortized cost of $501,801 and $457,312, respectively)

 

556,914

 

 

 

507,099

 

Cash

 

10,473

 

 

 

43,048

 

Interest receivable

 

2,092

 

 

 

1,475

 

Receivable for investments sold

 

—

 

 

 

14,893

 

Prepaid expenses and other assets

 

2,256

 

 

 

2,533

 

Total assets

$

571,735

 

 

$

569,048

 

 

 

 

 

Liabilities

 

 

 

Revolving lines of credit

$

114,650

 

 

$

100,000

 

SBA debentures (net of deferred debt issuance costs of $367 and $555, respectively)

 

50,553

 

 

 

69,365

 

Unsecured notes (net of deferred debt issuance costs of $4,414 and $4,554 respectively)

 

175,586

 

 

 

175,446

 

Interest payable

 

1,657

 

 

 

3,685

 

Payable to adviser and affiliates

 

5,904

 

 

 

6,217

 

Payable for investments purchased

 

13,037

 

 

 

8,788

 

Accrued professional fees

 

489

 

 

 

452

 

Other liabilities

 

1,473

 

 

 

1,351

 

Total liabilities

 

363,349

 

 

 

365,304

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

Net assets

 

 

 

Preferred stock, par value of $0.01 per share, 2,000,000 shares authorized, -0- shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively

$

—

 

 

$

—

 

Common stock, par value of $0.01 per share, 100,000,000 shares authorized, 13,425,429 and 13,422,413 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively

 

134

 

 

 

134

 

Paid-in capital in excess of par

 

185,152

 

 

 

185,113

 

Total distributable earnings

 

23,100

 

 

 

18,497

 

Total net assets

 

208,386

 

 

 

203,744

 

 

 

 

 

Total liabilities and net assets

$

571,735

 

 

$

569,048

 

 

 

 

 

Number of shares outstanding

 

13,425,429

 

 

 

13,422,413

 

Net asset value per share

$

15.52

 

 

$

15.18

 

OFS Capital Corporation and Subsidiaries

Condensed Consolidated Statements of Operations (unaudited)

(Dollar amounts in thousands, except per share data)

 

 

 

Three Months Ended March 31,

 

 

2022

 

2021

Investment income

 

 

 

 

Interest income:

 

 

 

 

Non-control/non-affiliate investments

 

$

9,647

 

 

$

8,845

 

Affiliate investments

 

 

—

 

 

 

928

 

Control investment

 

 

141

 

 

 

367

 

Total interest income

 

 

9,788

 

 

 

10,140

 

Dividend income:

 

 

 

 

Non-control/non-affiliate investments

 

 

713

 

 

 

—

 

Affiliate investments

 

 

—

 

 

 

47

 

Control investment

 

 

45

 

 

 

—

 

Total dividend income

 

 

758

 

 

 

47

 

Fee income:

 

 

 

 

Non-control/non-affiliate investments

 

 

394

 

 

 

267

 

Affiliate investments

 

 

—

 

 

 

37

 

Control investment

 

 

6

 

 

 

—

 

Total fee income

 

 

400

 

 

 

304

 

Total investment income

 

 

10,946

 

 

 

10,491

 

Expenses

 

 

 

 

Interest expense

 

 

3,624

 

 

 

4,825

 

Management fee

 

 

2,020

 

 

 

1,834

 

Capital Gains Fee

 

 

1,072

 

 

 

—

 

Professional fees

 

 

407

 

 

 

387

 

Administration fee

 

 

451

 

 

 

568

 

Other expenses

 

 

367

 

 

 

327

 

Total expenses

 

 

7,941

 

 

 

7,941

 

Net investment income

 

 

3,005

 

 

 

2,550

 

 

 

 

 

 

Net realized and unrealized gain (loss) on investments

 

 

 

 

Net realized gain (loss) on non-control/non-affiliate investments

 

 

(13

)

 

 

91

 

Net realized gain on control investments

 

 

278

 

 

 

—

 

Income tax expense on net realized investment gains

 

 

(48

)

 

 

—

 

Net unrealized appreciation (depreciation) on non-control/non-affiliate investments

 

 

(4,784

)

 

 

1,584

 

Net unrealized appreciation on affiliate investments

 

 

11,792

 

 

 

1,926

 

Net unrealized appreciation (depreciation) on control investment

 

 

(1,684

)

 

 

388

 

Deferred tax expense on investments net unrealized appreciation

 

 

(41

)

 

 

(66

)

Net gain on investments

 

 

5,500

 

 

 

3,923

 

Loss on extinguishment of debt

 

 

(144

)

 

 

(2,299

)

Net increase in net assets resulting from operations

 

$

8,361

 

 

$

4,174

 

 

 

 

 

 

Net investment income per common share – basic and diluted

 

$

0.22

 

 

$

0.19

 

Net increase in net assets resulting from operations per common share – basic and diluted

 

$

0.62

 

 

$

0.31

 

Distributions declared per common share

 

$

0.28

 

 

$

0.20

 

Basic and diluted weighted average shares outstanding

 

 

13,422,447

 

 

 

13,409,033

 

ABOUT OFS CAPITAL

The Company is an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a business development company. The Company's investment objective is to provide stockholders with both current income and capital appreciation primarily through debt investments and, to a lesser extent, equity investments. The Company invests primarily in privately held middle-market companies in the United States, including lower-middle-market companies, targeting investments of $3 million to $20 million in companies with annual EBITDA between $5 million and $50 million. The Company offers flexible solutions through a variety of asset classes including senior secured loans, which includes first-lien, second-lien and unitranche loans, as well as subordinated loans and, to a lesser extent, warrants and other equity securities. The Company's investment activities are managed by OFS Capital Management, LLC, an investment adviser registered under the Investment Advisers Act of 19405, as amended, and headquartered in Chicago, Illinois, with additional offices in New York and Los Angeles.

FORWARD-LOOKING STATEMENTS

Statements in this press release regarding management's future expectations, beliefs, intentions, goals, strategies, plans or prospects, including statements relating to: OFS Capital’s results of operations, including net investment income, adjusted net investment income, net asset value and net investment gains and losses and the factors that may affect such results; management's belief that credit quality is solid and the Company’s portfolio is well positioned for the future in a rising interest rate environment due to a high percentage of floating rate loans in the portfolio, when there can be no assurance that such a composition will lead to future success; and other factors may constitute forward-looking statements for purposes of the safe harbor protection under applicable securities laws. Forward-looking statements can be identified by terminology such as “anticipate,” “believe,” “could,” “could increase the likelihood,” “estimate,” “expect,” “intend,” “is planned,” “may,” “should,” “will,” “will enable,” “would be expected,” “look forward,” “may provide,” “would” or similar terms, variations of such terms or the negative of those terms. Such forward-looking statements involve known and unknown risks, uncertainties and other factors including those risks, uncertainties and factors referred to in OFS Capital’s Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission under the section “Risk Factors,” and in “Part II, Item 1A. Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2022, as well as other documents that may be filed by OFS Capital from time to time with the Securities and Exchange Commission. As a result of such risks, uncertainties and factors, actual results may differ materially from any future results, performance or achievements discussed in or implied by the forward-looking statements contained herein. OFS Capital is providing the information in this press release as of this date and assumes no obligations to update the information included in this press release or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

5

Registration does not imply a certain level of skill or training

Schedule 1 Non-GAAP Financial Measure – Adjusted Net Investment Income

On a supplemental basis, we disclose Adjusted NII (including on a per share basis), which is a financial measure calculated and presented on basis other than in accordance with GAAP. Adjusted NII represents net investment income, excluding the capital gains incentive fee, in periods in which such expense occurs. GAAP requires recognition of a capital gains incentive fee in our financial statements when aggregate net realized and unrealized capital gains, if any, on a cumulative basis from the date of the election to be a BDC through the reporting date is positive. Such fees are subject to further conditions specified in the investment advisory agreement with OFS Capital Management, LLC, principally related to the realization of such net gains, before OFS Capital Management, LLC is entitled to payment, and such recognized fees are subject to the risk of reversal should unrealized gains diminish to become losses. Management believes that Adjusted NII is a useful indicator of operations exclusive of any net capital gains incentive fee, as net investment income does not include the net gains, realized or unrealized, associated with the capital gains incentive fee. Management believes Adjusted NII facilitates analysis of our results of operations and provides greater transparency into the determination of incentive fees. Adjusted NII is not meant as a substitute for net investment income determined in accordance with GAAP and should be considered in the context of the entirety of our reported results of operations, financial position and cash flows determined in accordance with GAAP.

The following table provides a reconciliation from net investment income (the most comparable GAAP measure) to Adjusted NII for the three months ended March 31, 2022 and December 31, 2021 (dollar amounts in thousands, except per share data) (unaudited):

 

Three Months Ended

 

March 31, 2022

 

December 31, 2021

 

(000's)

 

Per Share

 

(000's)

 

Per Share

Net investment income

$

3,005

 

$

0.22

 

$

4,430

 

$

0.33

Capital Gains Fee

 

1,072

 

 

 

0.08

 

 

 

1,814

 

 

 

0.14

 

Adjusted NII

$

4,077

 

 

$

0.30

 

 

$

6,244

 

 

$

0.47

 

Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.

View source version on businesswire.com: https://www.businesswire.com/news/home/20220506005065/en/

INVESTOR RELATIONS CONTACT: Steve Altebrando 646-652-8473 saltebrando@ofsmanagement.com