Onfolio Holdings Inc. (NASDAQ: ONFO, ONFOW) ("Onfolio" or the
"Company"), a holding company that acquires and manages a
diversified portfolio of online businesses across a broad range of
verticals, announces financial results for the fourth quarter and
full year ended December 31, 2023. The Company's Annual Report Form
10-K was filed with the Securities and Exchange Commission on April
1, 2024 and is available on the SEC's website at www.sec.gov.
Recent Corporate Highlights
- Completed the
acquisition of RevenueZen, a provider of B2B marketing services
with a strong reputation and search engine presence, in January
2024
- Completed a Reg D
Preferred Shares Raise, in late 2023.
- Launched a $2.5MM
joint venture with private investors to acquire more B2B marketing
agencies aimed at helping ONFO reach profitability, in March
2024.
Fourth Quarter and Year End 2023 Financial
Highlights
- Fourth quarter
revenue grew 13% to $1.27M vs. $1.12M in the prior year period and
vs. $1.31M in 3Q23
- Fourth quarter gross
profit grew 11% to $0.84M vs. $0.75M in the prior year period and
vs. $0.85M in 3Q23
- Fourth quarter total
operating expenses decreased 12% to $1.67M vs. $1.91M in the prior
year period and vs. $5.59M in 3Q23
- Fourth quarter net
loss to common shareholders decreased to $0.9M vs. $1.36M in the
prior year period and vs. $4.79M in 3Q23
- Revenue grew 136%
YOY to $5.24M in 2023 vs. $2.22M in 2022
- Gross profit grew
171% to $3.24M vs $1.20M in 2022
- Total cash operating
expenses grew 116% to $11.48M vs. $5.31M in 2022
- Net loss to common
shareholders grew 89% to $8.37M vs. a net loss of $4.43M in
2022
- Cash at 12/31/23 was
$0.98M vs. $6.70M at 12/31/22
“The 4th Quarter 2023 saw us raise additional
capital via Series A preferred shares and promissory notes, which
we used to close on an acquisition on 1/1/24, and continue our
efforts to reduce expenses and become lean. While we made
significant progress, and those efforts have continued to lead to
improved results in Q1 of 2024 as well, we acknowledge that there
is still more work to be done,” commented Onfolio CEO Dominic
Wells.
“2023 was a formative year for us as we navigated our first full
year as a public company. The operational results improved
considerably as the year went on, and this was reflected gradually
in our financial results, although not at the pace we would’ve like
to see.
“We spent 2023 addressing our lack of profitability by improving
our operational efficiencies, and by exploring capital raising
strategies beneficial to shareholders, favouring debt over
additional equity to avoid dilution.
“We were met with several headwinds in this area – our modest
revenues and limited history meant that we were receiving capital
offers for insufficient amounts or prohibitive interest rates, and
in many cases both. We opted against capital and terms that would
not allow us to buy the accretive cashflow necessary to
substantially reduce our ongoing financial burn.
“With substantial revenue growth throughout 2023 versus 2022,
and now with a growing history, we are seeing more capital
availability, and we’re now assessing optimal ways to extend our
financial runway and achieve profitability.
“One such source of capital that is already in process is the
joint venture we are pursuing with private accredited investors
only to co-invest in upcoming acquisitions (“Onfolio Agency SPV
offering”). Information on the Onfolio Agency SPV offering can be
found at https://onfospv.com.
“Although the broader economic climate made more funding scarce
for us, it has paradoxically brought profitability within closer
reach by equally affecting our acquisition targets.
“Earlier, we anticipated needing an additional $5-$10M to
acquire enough free cash flow to reach profitability. Now, based on
our current pipeline, reduced expenses, and the deal structures we
are currently working on, we estimate needing approximately $1M to
$1.5M.
“The market's capital shortage means that our target companies
require less cash up front as part of the total consideration, have
fewer offers from other buyers, and have lower overall asking
prices.
“We also don’t need a large sum available to close on each
acquisition. Some of them can be acquired for as little as $300,000
cash up front, ranging up to $900,000 for larger transactions. In
these acquisitions, the cash up front component is around 30% of
the acquisition price, meaning we can acquire cashflow for much
less up-front capital than previously.
“Shareholders will note the recent RevenueZen acquisition
exemplifies such a favorable deal structure, and so far, we
consider the performance of said acquisition in the three months
we’ve owned it to be strong.
“We believe the money we raise in the Onfolio Agency SPV
offering or through other means, will enable us to acquire the
requisite online businesses to attain profitability, and so we feel
we are closer than ever to becoming FCF positive and continuing our
march forward.
“We are also making progress with our existing portfolio and
corporate overheads, continually looking for ways to reduce
expenses, grow revenues, and improve profitability, agnostic of new
acquisitions. As always, our goal is to reach profitability and
scale from there,” concluded Mr Wells.
About Onfolio Holdings
Onfolio Holdings acquires controlling interests in and actively
manage small online businesses that we believe (i) operate in
sectors with long-term growth opportunities, (ii) have positive and
stable cash flows, (iii) face minimal threats of technological or
competitive obsolescence and (iv) can be managed by our existing
team or have strong management teams largely in place. Through the
acquisition and growth of a diversified group of online businesses
with these characteristics, we believe we offer investors in our
shares an opportunity to diversify their own portfolio risk. Our
company excels at finding acquisition opportunities where the
seller has not fully optimized their business, and our experience
and skillset allows us to add increased value to these existing
businesses. Visit www.onfolio.com for more
information.
Forward-Looking Statements
The information posted in this release may contain
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. You can identify these
statements by use of the words "may" "will," "should," "plans,"
"explores," "expects," "anticipates," "continues," "estimates,"
"projects," "intends," and similar expressions. Examples of
forward-looking statements include, among others, statements we
make regarding expected operating results, such as revenue growth
and earnings, and strategy for growth and financial results.
Forward-looking statements are neither historical facts nor
assurances of future performance. Instead, they are based only on
our current beliefs, expectations and assumptions regarding the
future of our business, future plans and strategies, projections,
anticipated events and trends, the economy and other future
conditions. Because forward-looking statements relate to the
future, they are subject to inherent uncertainties, risks and
changes in circumstances that are difficult to predict and many of
which are outside of our control. Our actual results and financial
condition may differ materially from those indicated in the
forward-looking statements. Therefore, you should not rely on any
of these forward-looking statements. Important factors that could
cause our actual results and financial condition to differ
materially from those indicated in the forward-looking statements
include, among others, the following: general economic and business
conditions, effects of continued geopolitical unrest and regional
conflicts, competition, changes in technology and methods of
marketing, delays in completing new customer offerings, changes in
customer order patterns, changes in customer offering mix,
continued success in technological advances and delivering
technological innovations, delays due to issues with outsourced
service providers, those events and factors described by us in Item
1A "Risk Factors" in our most recent Form 10-K; other risks to
which our company is subject; other factors beyond the company's
control. Any forward-looking statement made by us in this press
release is based only on information currently available to us and
speaks only as of the date on which it is made. We undertake no
obligation to publicly update any forward-looking statement,
whether written or oral, that may be made from time to time,
whether as a result of new information, future developments or
otherwise.
For investor inquiries: |
investors@onfolio.com |
Onfolio Holdings, Inc. |
Consolidated Balance Sheets |
|
|
December 31 |
|
|
December 31 |
|
|
2023 |
|
|
2022 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Current
Assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
982,261 |
|
|
$ |
6,701,122 |
|
Accounts receivable, net |
90,070 |
|
|
137,598 |
|
Inventory |
92,637 |
|
|
105,129 |
|
Prepaids and other current
assets |
111,097 |
|
|
212,180 |
|
Total Current
Assets |
1,276,065 |
|
|
7,156,029 |
|
|
|
|
|
|
|
Intangible assets |
3,110,204 |
|
|
3,864,618 |
|
Goodwill |
1,167,194 |
|
|
4,209,126 |
|
Due from related party |
150,974 |
|
|
111,720 |
|
Investment in unconsolidated
joint ventures, cost method |
154,007 |
|
|
154,007 |
|
Investment in unconsolidated
joint ventures, equity method |
273,042 |
|
|
280,326 |
|
|
|
|
|
|
|
Total
Assets |
$ |
6,131,483 |
|
|
$ |
15,775,826 |
|
|
|
|
|
|
|
Liabilities and Stockholder’s Equity |
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities: |
|
|
|
|
|
Accounts payable and other
current liabilities |
$ |
493,816 |
|
|
$ |
550,454 |
|
Dividends payable |
68,011 |
|
|
54,404 |
|
Acquisition notes payable |
17,323 |
|
|
2,456,323 |
|
Notes payable |
- |
|
|
68,959 |
|
Contingent consideration |
60,000 |
|
|
60,000 |
|
Deferred revenue |
149,965 |
|
|
113,251 |
|
Total Current
Liabilities |
789,115 |
|
|
3,303,391 |
|
|
|
|
|
|
|
Total
Liabilities |
789,115 |
|
|
3,303,391 |
|
|
|
|
|
|
|
Commitments and
Contingencies |
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity: |
|
|
|
|
|
Preferred stock, $0.001 per
value, 5,000,000 shares authorized |
|
|
|
|
|
Series A Preferred stock,
$0.001 par value, 1,000,000 shares authorized, 92,260 and 69,660
issued and outstanding at December 31, 2023 and 2022; |
93 |
|
|
70 |
|
Common stock, $0.001 par
value, 50,000,000 shares authorized, 5,107,395 issued and
outstanding at December 31, 2023 and 2022; |
5,108 |
|
|
5,110 |
|
Additional paid-in
capital |
21,107,311 |
|
|
19,950,774 |
|
Accumulated other
comprehensive income |
182,465 |
|
|
96,971 |
|
Accumulated deficit |
(15,952,609 |
) |
|
(7,580,490 |
) |
Total Stockholders'
Equity |
5,342,368 |
|
|
12,472,435 |
|
|
|
|
|
|
|
Total Liabilities and
Stockholders' Equity |
$ |
6,131,483 |
|
|
$ |
15,775,826 |
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated
financial statements |
|
Onfolio Holdings, Inc. |
Consolidated Statements of Operations |
|
|
For the Year
Ended December 31, |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
Revenue,
services |
$ |
1,496,038 |
|
|
$ |
544,822 |
|
Revenue, product sales |
3,743,948 |
|
|
1,674,993 |
|
Total Revenue |
5,239,986 |
|
|
2,219,815 |
|
|
|
|
|
|
|
Cost of revenue, services |
837,888 |
|
|
356,957 |
|
Cost of revenue, product sales |
1,159,267 |
|
|
664,405 |
|
Total cost of revenue |
1,997,155 |
|
|
1,021,362 |
|
|
|
|
|
|
|
Gross profit |
3,242,831 |
|
|
1,198,453 |
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
Selling, general and administrative |
6,040,688 |
|
|
4,271,865 |
|
Professional fees |
1,160,410 |
|
|
509,941 |
|
Impairment of goodwill and intangible assets |
3,952,433 |
|
|
- |
|
Acquisition costs |
326,899 |
|
|
527,792 |
|
Total operating expenses |
11,480,430 |
|
|
5,309,598 |
|
|
|
|
|
|
|
Loss from operations |
(8,237,599 |
) |
|
(4,111,145 |
) |
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
Equity method income |
13,190 |
|
|
34,432 |
|
Dividend income |
1,610 |
|
|
3,193 |
|
Interest income (expense), net |
75,041 |
|
|
(2,152 |
) |
Other income |
2,937 |
|
|
13,223 |
|
Impairment of investments |
- |
|
|
(137,602 |
) |
Loss on sale of asset |
- |
|
|
(34,306 |
) |
Total other income |
92,778 |
|
|
(123,212 |
) |
|
|
|
|
|
|
Loss before income taxes |
(8,144,821 |
) |
|
(4,234,357 |
) |
|
|
|
|
|
|
Income tax (provision) benefit |
- |
|
|
- |
|
|
|
|
|
|
|
Net loss |
(8,144,821 |
) |
|
(4,234,357 |
) |
|
|
|
|
|
|
Preferred Dividends |
(227,298 |
) |
|
(195,145 |
) |
Net loss to common shareholders |
$ |
(8,372,119 |
) |
|
$ |
(4,429,502 |
) |
|
|
|
|
|
|
Net loss per common
shareholder |
|
|
|
|
|
Basic and diluted |
$ |
(1.64 |
) |
|
$ |
(1.35 |
) |
|
|
|
|
|
|
Weighted average shares
outstanding |
|
|
|
|
|
Basic and diluted |
5,107,395 |
|
|
3,285,934 |
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated
financial statements |
|
Onfolio Holdings, Inc. |
Consolidated Statements of Stockholders'
Equity |
For the Years Ended December 31, 2023 and
2022 |
|
|
|
|
Preferred Stock,$0.001 Par value |
|
Common Stock,$0.001 Par Value |
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
Amount |
|
Shares |
|
Amount |
|
AdditionalPaid-In Capital |
|
AccumulatedDeficit |
|
|
AccumulatedOtherComprehensiveIncome |
|
Stockholders'Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2021 |
56,800 |
|
$ |
57 |
|
2,353,645 |
|
$ |
2,354 |
|
$ |
6,522,381 |
|
$ |
(3,150,988 |
) |
|
$ |
- |
|
$ |
3,373,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares for cash |
12,860 |
|
13 |
|
- |
|
- |
|
321,487 |
|
- |
|
|
- |
|
321,500 |
|
Common stock sold for
cash |
- |
|
- |
|
2,753,750 |
|
2,754 |
|
12,101,913 |
|
- |
|
|
- |
|
12,104,667 |
|
Stock-based compensation |
- |
|
- |
|
- |
|
- |
|
944,995 |
|
- |
|
|
- |
|
944,995 |
|
Warrants issued for
acquisition |
- |
|
- |
|
- |
|
- |
|
60,000 |
|
- |
|
|
- |
|
60,000 |
|
Preferred dividends |
- |
|
- |
|
- |
|
- |
|
- |
|
(195,145 |
) |
|
- |
|
(195,145 |
) |
Foreign currency
translation |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
96,971 |
|
96,971 |
|
Net loss |
- |
|
- |
|
- |
|
- |
|
- |
|
(4,234,357 |
) |
|
- |
|
(4,234,357 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2022 |
69,660 |
|
70 |
|
5,107,395 |
|
5,108 |
|
19,950,776 |
|
(7,580,490 |
) |
|
96,971 |
|
12,472,435 |
|
Preferred shares for cash |
22,600 |
|
23 |
|
- |
|
- |
|
564,977 |
|
- |
|
|
- |
|
565,000 |
|
Stock-based compensation |
- |
|
- |
|
- |
|
- |
|
591,558 |
|
- |
|
|
- |
|
591,558 |
|
Preferred dividends |
- |
|
- |
|
- |
|
- |
|
- |
|
(227,298 |
) |
|
- |
|
(227,298 |
) |
Foreign currency
translation |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
|
85,494 |
|
85,494 |
|
Net loss |
- |
|
- |
|
- |
|
- |
|
- |
|
(8,144,821 |
) |
|
- |
|
(8,144,821 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2023 |
92,260 |
|
$ |
93 |
|
5,107,395 |
|
$ |
5,108 |
|
$ |
21,107,311 |
|
$ |
(15,952,609 |
) |
|
$ |
182,465 |
|
$ |
5,342,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated
financial statements |
|
Onfolio Holdings, Inc. |
Consolidated Statements of Cash Flows |
For the Years Ended December 31, 2023 and
2022 |
|
|
|
|
|
|
|
2023 |
|
|
2022 |
|
Cash Flows from Operating Activities |
|
|
|
|
|
Net loss |
$ |
(8,144,821 |
) |
|
$ |
(4,234,357 |
) |
Adjustments to reconcile net loss to net cash provided by
operating activities: |
|
|
|
|
|
Stock-based compensation expense |
591,558 |
|
|
944,995 |
|
Equity method income |
(13,190 |
) |
|
(34,432 |
) |
Dividends received from equity method investment |
20,474 |
|
|
33,488 |
|
Impairment of Cost method investment |
- |
|
|
51,894 |
|
Loss on sale of asset |
- |
|
|
34,306 |
|
Amortization of intangible assets |
739,780 |
|
|
124,832 |
|
Impairment of intangible assets |
3,952,433 |
|
|
- |
|
Net change in: |
|
|
|
|
|
Accounts receivable |
47,528 |
|
|
(122,974 |
) |
Inventory |
12,492 |
|
|
8,125 |
|
Prepaids and other current assets |
101,083 |
|
|
(52,389 |
) |
Accounts payable and other current liabilities |
(56,638 |
) |
|
325,706 |
|
Due to joint ventures |
(39,251 |
) |
|
(9,730 |
) |
Deferred revenue |
36,714 |
|
|
60,123 |
|
Due to related parties |
- |
|
|
(480 |
) |
|
|
|
|
|
|
Net cash used in operating activities |
(2,751,838 |
) |
|
(2,870,893 |
) |
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
|
|
Proceeds from sale of intangible assets |
- |
|
|
45,694 |
|
Cash paid to acquire businesses |
(850,000 |
) |
|
(4,261,413 |
) |
Investments in joint ventures |
- |
|
|
(67,500) |
|
Net cash used in investing activities |
(850,000 |
) |
|
(4,283,219 |
) |
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
|
|
Proceeds from sale of common stock |
- |
|
|
12,104,667 |
|
Proceeds from sale of Series A preferred stock |
565,000 |
|
|
321,500 |
|
Payments of preferred dividends |
(213,691 |
) |
|
(142,239 |
) |
Payment of contribution to joint venture note payable |
- |
|
|
(215,000 |
) |
Payments on acquisition note payable |
(2,439,000 |
) |
|
- |
|
Proceeds from notes payable |
- |
|
|
44,000 |
|
Payments on note payables |
(68,959 |
) |
|
(3,555 |
) |
|
|
|
|
|
|
Net cash provided by financing activities |
(2,156,650 |
) |
|
12,109,373 |
|
|
|
|
|
|
|
Effect of foreign currency translation |
39,627 |
|
|
35,543 |
|
|
|
|
|
|
|
Net Change in Cash |
(5,718,861 |
) |
|
4,990,804 |
|
Cash, Beginning of Period |
6,701,122 |
|
|
1,710,318 |
|
|
|
|
|
|
|
Cash, End of Period |
982,261 |
|
|
$ |
6,701,122 |
|
|
|
|
|
|
|
Cash Paid For: |
|
|
|
|
|
Income Taxes |
$ |
- |
|
|
$ |
- |
|
Interest |
$ |
68,938 |
|
|
$ |
7,082 |
|
|
|
|
|
|
|
Non-cash transactions: |
|
|
|
|
|
Notes payable issued for asset acquisitions |
$ |
- |
|
|
$ |
2,439,000 |
|
|
|
|
|
|
|
The accompanying notes are an integral part of these consolidated
financial statements |
Onfolio (NASDAQ:ONFO)
Historical Stock Chart
From Nov 2024 to Dec 2024
Onfolio (NASDAQ:ONFO)
Historical Stock Chart
From Dec 2023 to Dec 2024