Key elements of the plan: focus on core businesses,
expense reductions and an aggressive share buyback aimed at raising
EPS gradually to $3+ in 2028
KFAR SAVA, Israel, Feb. 1, 2024
/PRNewswire/ -- Silicom Ltd. (NASDAQ: SILC), a leading
provider of high-performance networking and data infrastructure
solutions, today reported its financial results for the fourth
quarter and full year ended December 31,
2023, together with a 5-Year Strategic Plan recently
approved by its Board of Directors.
5-Year Strategic Plan
The main objective of the 5-Year Strategic Plan is to create
significant shareholder value over time, increasing Earnings Per
Share (EPS) gradually to above $3 in
2028. The primary elements of the plan include an increased focus
on the company's core Server Adapter and Edge solution portfolios,
for which there is robust fundamental demand, together with
significant reductions in workforce and other expenses. To date,
implementation of the plan has resulted in the discontinuation of
two non-core programs and a downsizing of Silicom's workforce from
310 to 240 employees. Associated one-time impairment of
intangible assets and related write-offs of Cost of Sales have been
reflected in the Company's fourth quarter GAAP financial results,
with reconciliation detailed in the Non-GAAP financial
results.
The starting point for the plan is the company's extremely
strong balance sheet, which, as of year-end, included working
capital and marketable securities totalling $140 million ($71
million in cash, $18 million
in Accounts Receivable net of Accounts Payable, and $51 million in high-quality inventory), or
approximately $21 per share. Based on
this balance sheet strength, the company currently plans to
continue with an aggressive share buyback in 2024 and 2025,
repurchasing a total of approximately 1.6 million shares during the
next two years. The timing and amount of the repurchases will be
subject to business and market conditions, corporate and regulatory
requirements, share price, acquisition opportunities and other
factors.
Financial Results
Full Year: Silicom's revenues for 2023 totalled
$124.1 million compared with
$150.6 million for 2022.
On a GAAP basis, reflecting the one-time write-offs described
above, the company posted a net loss of $(3.0) million, or $(0.44) per ordinary share (basic and diluted)
for the year, compared with net income of $18.3 million, or $2.69 per diluted share ($2.73 per basic share), for 2022.
On a non-GAAP basis (as described and reconciled below), net
income for the year totalled $10.2
million, or $1.52 per ordinary
share (basic and diluted), compared with $21.2 million, or $3.12 per diluted share ($3.17 per basic share), for 2022.
Fourth Quarter: Silicom's revenues for the fourth
quarter of 2023 totalled $18.8
million compared with $45.2
million for the fourth quarter of 2022.
On a GAAP basis, reflecting the one-time write-offs described
above, the company posted a net loss of $(11.5) million, or $(1.76) per ordinary share (basic and diluted),
compared with net income of $5.6
million, or $0.82 per diluted
share ($0.84 per basic share) for the
fourth quarter of 2022.
On a non-GAAP basis (as described and reconciled below), net
loss for the quarter totalled $(0.5)
million, or $(0.07) per
ordinary share (basic and diluted), compared with net income of
$6.6 million, or $0.98 per diluted share ($0.99 per basic share) for the fourth quarter of
2022.
Comments of Management
Liron Eizenman, Silicom's
President and CEO, commented, "We are facing a tough transition
period fueled by macro-economic headwinds and customer drawdowns of
stockpiled inventories. We believe that our 5-Year Strategic Plan
will allow us to return Silicom to gradual and steady growth of our
revenues and EPS, creating significant value for our shareholders
even in times of market volatility. The main elements of the plan
include increased investment in our focus areas, discontinuation of
non-core programs, a significant scale-back of our expenses and an
aggressive share buyback. We believe these activities will raise
our EPS gradually to above $3 in
2028."
Mr. Eizenman continued, "We expect our revenue growth from 2025
and beyond to be driven by the ramp-up of already-achieved,
long-term SD-WAN and SASE design wins, from the sale of additional
Edge systems to telcos and service providers, and from our 'fat'
existing pipeline of potential server adapter and Edge product
design wins with leading networking, security, and service
providers. We believe this will enable us to achieve 20% compound
average annual growth from 2024 as a baseline. With full dedication
and buy-in from our highly experienced management team and staff,
we are moving forward according to plan and will report our
progress over the coming quarters."
Conference Call Details
Silicom's Management will host an interactive conference today,
February 1st, at
9am Eastern Time (6am Pacific Time, 4pm Israel Time) to review and discuss the
results.
To participate, investors may either listen via a webcast link
hosted on Silicom's website or via the dial-in. The link is under
the investor relations' webcast section of Silicom's website at
https://www.silicom-usa.com/webcasts/
For those that wish to dial in via telephone, one of the
following teleconferencing numbers may be used:
US: 1 866 860 9642
ISRAEL: 03 918 0609
INTERNATIONAL: +972 3 918 0609
At: 9:00am Eastern Time,
6:00am Pacific Time, 4:00pm Israel Time
It is advised to connect to the conference call a few minutes
before the start.
For those unable to listen to the live call, a replay of the
call will be available for three months from the day after the call
under the above-mentioned webcast section of Silicom's website.
Non-GAAP Financial Measures
This release, including the financial tables below, presents
other financial information that may be considered "non-GAAP
financial measures" under Regulation G and related reporting
requirements promulgated by the Securities and Exchange Commission
(the "SEC") as they apply to our company. These non-GAAP financial
measures exclude compensation expenses in respect of options and
RSUs granted to directors, officers and employees, taxes on
amortization of acquired intangible assets, impairment of
intangible assets and related write-offs, as well as lease
liabilities - financial expenses (income). Non-GAAP financial
measures should be evaluated in conjunction with, and are not a
substitute for, GAAP financial measures. The tables also present
the GAAP financial measures, which are most comparable to the
non-GAAP financial measures as well as reconciliation between the
non-GAAP financial measures and the most comparable GAAP financial
measures. The non-GAAP financial information presented herein
should not be considered in isolation from or as a substitute for
operating income (loss), net income (loss) or per share data
prepared in accordance with GAAP.
About Silicom
Silicom Ltd. is an industry-leading provider of high-performance
networking and data infrastructure solutions. Designed primarily to
improve performance and efficiency in Cloud and Data Center
environments, Silicom's solutions increase throughput, decrease
latency and boost the performance of servers and networking
appliances, the infrastructure backbone that enables advanced Cloud
architectures and leading technologies like NFV, SD-WAN and Cyber
Security. Our innovative solutions for high-density networking,
high-speed fabric switching, offloading and acceleration, which
utilize a range of cutting-edge silicon technologies as well as
FPGA-based solutions, are ideal for scaling-up and scaling-out
cloud infrastructures.
Silicom products are used by major Cloud players, service
providers, telcos and OEMs as components of their infrastructure
offerings, including both add-on adapters in the Data Center and
stand-alone virtualized/universal CPE devices at the edge.
Silicom's long-term, trusted relationships with more than 200
customers throughout the world, its more than 400 active Design
Wins and more than 300 product SKUs have made Silicom a "go-to"
connectivity/performance partner of choice for technology leaders
around the globe.
For more information, please visit: www.silicom.co.il
Statements in this press release which are not historical data
are forward-looking statements which involve known and unknown
risks, uncertainties, or other factors not under the company's
control, which may cause actual results, performance, or
achievements of the company to be materially different from the
results, performance, or other expectations implied by these
forward-looking statements. These factors include, but are not
limited to, Silicom's increasing dependence for substantial
revenue growth on a limited number of customers, the speed and
extent to which Silicom's solutions are adopted by the relevant
markets, difficulty in commercializing and marketing of Silicom's
products and services, maintaining and protecting brand
recognition, protection of intellectual property, competition,
disruptions to its manufacturing, sales & marketing,
development and customer support activities, the impact of the wars
in Gaza and in the Ukraine, attacks on shipping by Huthis in the
Red Sea, rising inflation, rising interest rates and volatile
exchange rates, as well as any continuing or new effects resulting
from the COVID-19 pandemic, and the global economic
uncertainty, which may impact customer demand by encouraging
them to exercise greater caution and selectivity with their
short-term IT investment plans. The factors noted above are not
exhaustive.
Further information about the company's businesses, including
information about factors that could materially affect Silicom's
results of operations and financial condition, are discussed in our
Annual Report on Form 20-F and other documents filed by the Company
and that may be subsequently filed by the company from time to time
with the SEC. These forward-looking statements can generally be
identified as such because the context of the statement will
include words such as "expect," "should," "believe," "anticipate"
or words of similar import. Similarly, statements that describe
future plans, objectives or goals are also forward-looking
statements. In light of significant risks and uncertainties
inherent in forward-looking statements, the inclusion of such
statements should not be regarded as a representation by the
company that it will achieve such forward-looking statements. The
company disclaims any duty to update such statements, whether as a
result of new information, future events, or otherwise.
Company
Contact:
Eran Gilad,
CFO
Silicom
Ltd.
Tel:
+972-9-764-4555
E-mail:
erang@silicom.co.il
|
Investor Relations
Contact:
Ehud
Helft
EK Global Investor
Relations
Tel: +1 212 378
8040
E-mail:
silicom@ekgir.com
|
Silicom Ltd.
Consolidated Balance Sheets
|
|
|
|
|
|
|
(US$
thousands)
|
|
|
|
|
|
|
|
December
31,
|
|
December
31,
|
|
2023
|
|
2022
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
46,972
|
|
$
|
30,734
|
Marketable
securities
|
|
7,957
|
|
|
4,020
|
Accounts receivables:
Trade, net
|
|
25,004
|
|
|
27,258
|
Accounts receivables:
Other
|
|
3,688
|
|
|
3,620
|
Inventories
|
|
51,507
|
|
|
87,985
|
Total current
assets
|
|
135,128
|
|
|
153,617
|
|
|
|
|
|
|
Marketable
securities
|
|
16,619
|
|
|
15,163
|
Assets held for
employees' severance benefits
|
|
1,357
|
|
|
1,715
|
Deferred tax
assets
|
|
256
|
|
|
502
|
Property, plant and
equipment, net
|
|
3,552
|
|
|
4,488
|
Intangible assets,
net
|
|
2,253
|
|
|
6,710
|
Right of
Use
|
|
6,466
|
|
|
8,441
|
Goodwill
|
|
25,561
|
|
|
25,561
|
Total
assets
|
$
|
191,192
|
|
$
|
216,197
|
|
|
|
|
|
|
Liabilities and
shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Trade accounts
payable
|
$
|
4,139
|
|
$
|
15,922
|
Other accounts payable
and accrued expenses
|
|
6,668
|
|
|
9,641
|
Lease
Liabilities
|
|
2,070
|
|
|
1,549
|
|
|
|
|
|
|
Total current
liabilities
|
|
12,877
|
|
|
27,112
|
|
|
|
|
|
|
Lease
Liabilities
|
|
3,877
|
|
|
6,291
|
Liability for
employees' severance benefits
|
|
2,672
|
|
|
3,425
|
Deferred tax
liabilities
|
|
46
|
|
|
74
|
|
|
|
|
|
|
Total
liabilities
|
|
19,472
|
|
|
36,902
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
Ordinary shares and
additional paid-in capital
|
|
70,693
|
|
|
66,578
|
Treasury
shares
|
|
(43,631)
|
|
|
(34,896)
|
Retained
earnings
|
|
144,658
|
|
|
147,613
|
Total shareholders'
equity
|
|
171,720
|
|
|
179,295
|
|
|
|
|
|
|
Total liabilities
and shareholders' equity
|
$
|
191,192
|
|
$
|
216,197
|
|
|
|
|
|
|
Silicom Ltd.
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(US$ thousands, except
for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month
period
|
|
Twelve-month
period
|
|
ended December
31,
|
|
ended December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Sales
|
$
|
18,763
|
|
$
|
45,193
|
|
$
|
124,131
|
|
$
|
150,582
|
Cost of
sales
|
|
23,257
|
|
|
30,204
|
|
|
95,442
|
|
|
98,626
|
Gross profit
(loss)
|
|
(4,494)
|
|
|
14,989
|
|
|
28,689
|
|
|
51,956
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development expenses
|
|
5,016
|
|
|
5,076
|
|
|
20,638
|
|
|
20,563
|
Selling and marketing
expenses
|
|
1,592
|
|
|
1,809
|
|
|
6,935
|
|
|
6,990
|
General and
administrative expenses
|
|
1,024
|
|
|
1,042
|
|
|
4,229
|
|
|
4,477
|
Total operating
expenses
|
|
7,632
|
|
|
7,927
|
|
|
31,802
|
|
|
32,030
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
(12,126)
|
|
|
7,062
|
|
|
(3,113)
|
|
|
19,926
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income
(expenses), net
|
|
171
|
|
|
439
|
|
|
1,372
|
|
|
2,464
|
Income (loss) before
income taxes
|
|
(11,955)
|
|
|
7,501
|
|
|
(1,741)
|
|
|
22,390
|
Income taxes
|
|
(446)
|
|
|
1,880
|
|
|
1,214
|
|
|
4,084
|
Net income
(loss)
|
$
|
(11,509)
|
|
$
|
5,621
|
|
$
|
(2,955)
|
|
$
|
18,306
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per
ordinary share (US$)
|
$
|
(1.76)
|
|
$
|
0.84
|
|
$
|
(0.44)
|
|
$
|
2.73
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares used to
compute basic income (loss) per share (in thousands)
|
|
6,537
|
|
|
6,727
|
|
|
6,700
|
|
|
6,697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss)
per ordinary share (US$)
|
$
|
(1.76)
|
|
$
|
0.82
|
|
$
|
(0.44)
|
|
$
|
2.69
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares used to
compute diluted income (loss) per share (in thousands)
|
|
6,544
|
|
|
6,817
|
|
|
6,742
|
|
|
6,796
|
Silicom Ltd.
Reconciliation of Non-GAAP Financial Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(US$ thousands, except
for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month
period
|
|
Twelve-month
period
|
|
ended December
31,
|
|
ended December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross profit
(loss)
|
$
|
(4,494)
|
|
$
|
14,989
|
|
$
|
28,689
|
|
$
|
51,956
|
(1) Share-based
compensation (*)
|
|
105
|
|
|
159
|
|
|
428
|
|
|
638
|
(2) Impairment of
intangible assets and related write-offs
|
|
9,647
|
|
|
-
|
|
|
9,647
|
|
|
-
|
Non-GAAP gross
profit
|
$
|
5,258
|
|
$
|
15,148
|
|
$
|
38,764
|
|
$
|
52,594
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income
(loss)
|
$
|
(12,126)
|
|
$
|
7,062
|
|
$
|
(3,113)
|
|
$
|
19,926
|
Gross profit
adjustments
|
|
9,752
|
|
|
159
|
|
|
10,075
|
|
|
638
|
(1) Share-based
compensation (*)
|
|
834
|
|
|
714
|
|
|
2,925
|
|
|
2,938
|
Non-GAAP operating
income (loss)
|
$
|
(1,540)
|
|
$
|
7,935
|
|
$
|
9,887
|
|
$
|
23,502
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
(loss)
|
$
|
(11,509)
|
|
$
|
5,621
|
|
$
|
(2,955)
|
|
$
|
18,306
|
Operating income (loss)
adjustments
|
|
10,586
|
|
|
873
|
|
|
13,000
|
|
|
3,576
|
(3) Lease liabilities -
financial expenses (income)
|
|
368
|
|
|
85
|
|
|
(99)
|
|
|
(930)
|
(4) Taxes on
amortization of acquired intangible assets
|
|
68
|
|
|
68
|
|
|
271
|
|
|
271
|
Non-GAAP net income
(loss)
|
$
|
(487)
|
|
$
|
6,647
|
|
$
|
10,217
|
|
$
|
21,223
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
(loss)
|
$
|
(11,509)
|
|
$
|
5,621
|
|
$
|
(2,955)
|
|
$
|
18,306
|
Adjustments for
Non-GAAP Cost of sales
|
|
9,752
|
|
|
159
|
|
|
10,075
|
|
|
638
|
Adjustments for
Non-GAAP Research and development expenses
|
|
413
|
|
|
362
|
|
|
1,423
|
|
|
1,454
|
Adjustments for
Non-GAAP Selling and marketing expenses
|
|
199
|
|
|
200
|
|
|
747
|
|
|
774
|
Adjustments for
Non-GAAP General and administrative expenses
|
|
222
|
|
|
152
|
|
|
755
|
|
|
710
|
Adjustments for
Non-GAAP Financial income (loss), net
|
|
368
|
|
|
85
|
|
|
(99)
|
|
|
(930)
|
Adjustments for
Non-GAAP Income taxes
|
|
68
|
|
|
68
|
|
|
271
|
|
|
271
|
Non-GAAP net income
(loss)
|
$
|
(487)
|
|
$
|
6,647
|
|
$
|
10,217
|
|
$
|
21,223
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP basic income
(loss) per ordinary share (US$)
|
$
|
(1.76)
|
|
$
|
0.84
|
|
$
|
(0.44)
|
|
$
|
2.73
|
(1) Share-based
compensation (*)
|
|
0.14
|
|
|
0.13
|
|
|
0.50
|
|
|
0.53
|
(2) Impairment of
intangible assets and related write-offs
|
|
1.48
|
|
|
-
|
|
|
1.43
|
|
|
-
|
(3) Lease liabilities -
financial expenses (income)
|
|
0.06
|
|
|
0.01
|
|
|
(0.01)
|
|
|
(0.13)
|
(4) Taxes on
amortization of acquired intangible assets
|
|
0.01
|
|
|
0.01
|
|
|
0.04
|
|
|
0.04
|
Non-GAAP basic income
(loss) per ordinary share (US$)
|
$
|
(0.07)
|
|
$
|
0.99
|
|
$
|
1.52
|
|
$
|
3.17
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted income
(loss) per ordinary share (US$)
|
$
|
(1.76)
|
|
$
|
0.82
|
|
$
|
(0.44)
|
|
$
|
2.69
|
(1) Share-based
compensation (*)
|
|
0.14
|
|
|
0.14
|
|
|
0.50
|
|
|
0.53
|
(2) Impairment of
intangible assets and related write-offs
|
|
1.48
|
|
|
-
|
|
|
1.43
|
|
|
-
|
(3) Lease liabilities -
financial expenses (income)
|
|
0.06
|
|
|
0.01
|
|
|
(0.01)
|
|
|
(0.14)
|
(4) Taxes on
amortization of acquired intangible assets
|
|
0.01
|
|
|
0.01
|
|
|
0.04
|
|
|
0.04
|
Non-GAAP diluted income
(loss) per ordinary share (US$)
|
$
|
(0.07)
|
|
$
|
0.98
|
|
$
|
1.52
|
|
$
|
3.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(*) Adjustments related
to share-based compensation expenses according to ASC topic 718
(SFAS 123 (R))
|
|
|
|
|
|
|
|
|
|
|
|
|
View original
content:https://www.prnewswire.com/news-releases/silicom-reports-2023-results--announces-strategic-5-year-plan-302050486.html
SOURCE Silicom Ltd.