KFAR SAVA, Israel, July 29,
2024 /PRNewswire/ -- Silicom Ltd. (NASDAQ:
SILC), a leading provider of high-performance networking and
data infrastructure solutions, today reported its financial results
for the second quarter ended June 30,
2024, and provided an update regarding the Strategic Plan
announced on February 1st.
Financial Results
Second quarter: Silicom's revenues for the second
quarter of 2024 were $14.5 million
compared with $38.1 million for the
second quarter of 2023.
On a GAAP basis, the company's net loss for the quarter totalled
$(1.5) million, or $(0.25) per ordinary share (basic and diluted),
compared with net income of $3.8
million, or $0.56 per ordinary
share (basic and diluted), for the second quarter of 2023.
On a non-GAAP basis (as described and reconciled below), net
loss for the quarter totalled $(0.9)
million, or $(0.14) per
ordinary share (basic and diluted), compared with net income of
$4.5 million, or $0.66 per ordinary share (basic and diluted), for
the second quarter of 2023.
First Six Months: Silicom's revenues for the first
half of 2024 were $28.9 million
compared with $75.3 million for the
first half of 2023.
On a GAAP basis, net loss for the period totalled $(4.9) million, or $(0.80) per ordinary share (basic and diluted),
compared with net income of $7.3
million, or $1.07 per diluted
share ($1.09 per basic share), for
the first half of 2023.
On a non-GAAP basis (as described and reconciled below), net
loss for the period totalled $(3.2)
million, or $(0.52) per
ordinary share (basic and diluted), compared with net income of
$8.6 million, or $1.27 per diluted share ($1.28 per basic share), for the first half of
2023.
During the first half of 2024, the Company generated more than
$13 million in cash, and invested
approximately half of that, about $6.6
million, in repurchasing Silicom shares.
Guidance
In light of longer-than-expected sales cycles, the prolonged
excess inventory digestion periods of several large customers and
the global economic slowdown, Management projects that revenues for
the third quarter of 2024 will range from $14 million to $15
million, and expects that revenues for the second half of
2024 as a whole to be similar to those of the first half.
Share Repurchase Plan
During the first half of the year, the Company repurchased
approximately 410,000 of its ordinary shares at an investment of
approximately $6.6 million. This was
in line with the Strategic Plan, which calls for the acquisition in
total of 1.6 million shares. The timing and actual number of shares
repurchased in the future will depend upon a variety of factors,
including share market price and general business and market
conditions.
Comments of Management
Liron Eizenman, Silicom's
President and CEO, commented, "The second quarter was another
period of focused execution in line with our Strategic Plan, which
has stabilized our expenses and brought a clear focus to our sales
and R&D activities. As a result, we now have an exceptionally
broad and deep pipeline of high-potential sales opportunities,
making us even more optimistic about our long-term prospects. In
parallel, however, we continue to be impacted by the market's
slowed sales cycles, which have significantly lengthened the
timeframes of our Design Win processes and sales ramp-ups. This is
having a negative impact on our revenues that is likely to persist
for several more quarters through 2024 and 2025. As such, we have
now extended our Strategic Plan by one year, with strong annual
growth rates of 20%-30% expected to materialize from 2026 and to
lead to over $3 Earnings Per Share
(EPS) on annual revenues of $150 -
$160 million."
Mr. Eizenman continued, "While our guidance is conservative, we
are excited by the upside potential of our pipeline, whose many
opportunities could each generate annual revenues of $5 - $20 million.
These range from low/mid-range networking solution customers
evolving towards our higher-end offerings, to greenfield customers
expressing interest in our latest FPGAs and Smart NICs, to existing
Smart NIC customers migrating towards our full systems, and more.
Promising talks are underway regarding large energy, retail,
restaurant chains and connected vehicle operators evaluating our
new line of ruggedized systems, and with SASE customers who already
look to Silicom as a critical supplier."
Mr. Eizenman concluded, "As we pursue these opportunities, we
continue with the strict discipline, focus and control that has
enabled us to remain cash positive throughout this challenging
period. We have 'right-sized' our workforce, continue to optimize
our inventory, and currently hold $78
million in cash. These assets, coupled with our superb
products, a bursting pipeline of opportunities and the industry's
best minds, are the raw materials that we will utilize to rebuild
Silicom and to achieve our full potential."
Conference Call Details
Silicom's Management will host an interactive conference today,
July 29th, at 9am Eastern Time (6am
Pacific Time, 4pm Israel Time)
to review and discuss the results.
To participate, investors may either listen via a webcast link
hosted on Silicom's website or via the dial-in. The link is under
the investor relations' webcast section of Silicom's website at
https://www.silicom-usa.com/webcasts/
For those that wish to dial in via telephone, one of the
following teleconferencing numbers may be used:
US: 1 866 860 9642
ISRAEL: 03 918 0609
INTERNATIONAL: +972 3 918 0609
At: 9:00am Eastern Time, 6:00am Pacific Time, 4:00pm Israel Time
It is advised to connect to the conference call a few minutes
before the start.
For those unable to listen to the live call, a replay of the
call will be available for three months from the day after the call
under the above-mentioned webcast section of Silicom's website.
Non-GAAP Financial Measures
This release, including the financial tables below, presents
other financial information that may be considered "non-GAAP
financial measures" under Regulation G and related reporting
requirements promulgated by the Securities and Exchange Commission
(the "SEC") as they apply to our company. These non-GAAP financial
measures exclude compensation expenses in respect of options and
RSUs granted to directors, officers and employees, impairment of
goodwill, taxes on amortization and impairment of acquired
intangible assets, impairment of intangible assets and related
write-offs, as well as lease liabilities - financial expenses
(income). Non-GAAP financial measures should be evaluated in
conjunction with, and are not a substitute for, GAAP financial
measures. The tables also present the GAAP financial measures,
which are most comparable to the non-GAAP financial measures as
well as reconciliation between the non-GAAP financial measures and
the most comparable GAAP financial measures. The non-GAAP financial
information presented herein should not be considered in isolation
from or as a substitute for operating income (loss), net income
(loss) or per share data prepared in accordance with GAAP.
About Silicom
Silicom Ltd. is an industry-leading provider of high-performance
networking and data infrastructure solutions. Designed primarily to
improve performance and efficiency in Cloud and Data Center
environments, Silicom's solutions increase throughput, decrease
latency and boost the performance of servers and networking
appliances, the infrastructure backbone that enables advanced Cloud
architectures and leading technologies like NFV, SD-WAN and Cyber
Security. Our innovative solutions for high-density networking,
high-speed fabric switching, offloading and acceleration, which
utilize a range of cutting-edge silicon technologies as well as
FPGA-based solutions, are ideal for scaling-up and scaling-out
cloud infrastructures.
Silicom products are used by major Cloud players, service
providers, telcos and OEMs as components of their infrastructure
offerings, including both add-on adapters in the Data Center and
stand-alone virtualized/universal CPE devices at the edge.
Silicom's long-term, trusted relationships with more than 200
customers throughout the world, its more than 400 active Design
Wins and more than 300 product SKUs have made Silicom a "go-to"
connectivity/performance partner of choice for technology leaders
around the globe.
For more information, please visit: www.silicom.co.il
Statements in this press Statements in this press release which
are not historical data are forward-looking statements which
involve known and unknown risks, uncertainties, or other factors
not under the company's control, which may cause actual results,
performance, or achievements of the company to be materially
different from the results, performance, or other expectations
implied by these forward-looking statements. These factors include,
but are not limited to, Silicom's increasing dependence for
substantial revenue growth on a limited number of customers, the
speed and extent to which Silicom's solutions are adopted by the
relevant markets, difficulty in commercializing and marketing of
Silicom's products and services, maintaining and protecting brand
recognition, protection of intellectual property, competition,
disruptions to its manufacturing, sales & marketing,
development and customer support activities, the impact of the wars
in Gaza and in the Ukraine, attacks on shipping by Huthis in the
Red Sea, rising inflation, rising interest rates and volatile
exchange rates, as well as any continuing or new effects resulting
from the COVID-19 pandemic, and the global economic
uncertainty, which may impact customer demand by encouraging
them to exercise greater caution and selectivity with their
short-term IT investment plans. The factors noted above are not
exhaustive.
Further information about the company's businesses, including
information about factors that could materially affect Silicom's
results of operations and financial condition, are discussed in our
Annual Report on Form 20-F and other documents filed by the Company
and that may be subsequently filed by the company from time to time
with the SEC. These forward-looking statements can generally be
identified as such because the context of the statement will
include words such as "expect," "should," "believe," "anticipate"
or words of similar import. Similarly, statements that describe
future plans, objectives or goals are also forward-looking
statements. In light of significant risks and uncertainties
inherent in forward-looking statements, the inclusion of such
statements should not be regarded as a representation by the
company that it will achieve such forward-looking statements. The
company disclaims any duty to update such statements, whether as a
result of new information, future events, or otherwise.
Company
Contact:
Eran Gilad,
CFO
Silicom
Ltd.
Tel:
+972-9-764-4555
E-mail:
erang@silicom.co.il
|
Investor Relations
Contact:
Ehud
Helft
EK Global Investor
Relations
Tel: +1 212 378
8040
E-mail:
silicom@ekgir.com
|
-- FINANCIAL TABLES FOLLOW –
Silicom Ltd.
Consolidated Balance Sheets
|
|
|
|
|
|
|
(US$
thousands)
|
|
|
|
|
|
|
|
|
June
30,
|
|
December
31,
|
|
2024
|
|
2023
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
Cash and cash
equivalents
|
$
|
60,680
|
|
$
|
46,972
|
Marketable
securities
|
|
8,628
|
|
|
7,957
|
Accounts receivables:
Trade, net
|
|
12,988
|
|
|
25,004
|
Accounts receivables:
Other
|
|
6,795
|
|
|
3,688
|
Inventories
|
|
44,652
|
|
|
51,507
|
Total current
assets
|
|
133,743
|
|
|
135,128
|
|
|
|
|
|
|
Marketable
securities
|
|
8,989
|
|
|
16,619
|
Assets held for
employees' severance benefits
|
|
1,257
|
|
|
1,357
|
Deferred tax
assets
|
|
2,617
|
|
|
2,359
|
Property, plant and
equipment, net
|
|
3,169
|
|
|
3,552
|
Intangible assets,
net
|
|
2,285
|
|
|
2,253
|
Right of
Use
|
|
5,847
|
|
|
6,466
|
Total
assets
|
$
|
157,907
|
|
$
|
167,734
|
|
|
|
|
|
|
Liabilities and
shareholders' equity
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
Trade accounts
payable
|
$
|
5,667
|
|
$
|
4,139
|
Other accounts payable
and accrued expenses
|
|
6,353
|
|
|
6,668
|
Lease
Liabilities
|
|
1,711
|
|
|
2,070
|
|
|
|
|
|
|
Total current
liabilities
|
|
13,731
|
|
|
12,877
|
|
|
|
|
|
|
Lease
Liabilities
|
|
3,397
|
|
|
3,877
|
Liability for
employees' severance benefits
|
|
2,546
|
|
|
2,672
|
Deferred tax
liabilities
|
|
81
|
|
|
46
|
|
|
|
|
|
|
Total
liabilities
|
|
19,755
|
|
|
19,472
|
|
|
|
|
|
|
Shareholders'
equity
|
|
|
|
|
|
Ordinary shares and
additional paid-in capital
|
|
72,140
|
|
|
70,693
|
Treasury
shares
|
|
(50,240)
|
|
|
(43,631)
|
Retained
earnings
|
|
116,252
|
|
|
121,200
|
Total shareholders'
equity
|
|
138,152
|
|
|
148,262
|
|
|
|
|
|
|
Total liabilities
and shareholders' equity
|
$
|
157,907
|
|
$
|
167,734
|
Silicom Ltd.
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(US$ thousands, except
for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month
period
|
|
Six-month
period
|
|
ended June
30,
|
|
ended June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Sales
|
$
|
14,502
|
|
$
|
38,130
|
|
$
|
28,867
|
|
$
|
75,311
|
Cost of
sales
|
|
10,239
|
|
|
25,968
|
|
|
20,565
|
|
|
51,364
|
Gross profit
|
|
4,263
|
|
|
12,162
|
|
|
8,302
|
|
|
23,947
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and
development expenses
|
|
4,948
|
|
|
5,253
|
|
|
9,869
|
|
|
10,391
|
Selling and marketing
expenses
|
|
1,474
|
|
|
1,894
|
|
|
2,994
|
|
|
3,397
|
General and
administrative expenses
|
|
965
|
|
|
1,013
|
|
|
2,026
|
|
|
2,106
|
Total operating
expenses
|
|
7,387
|
|
|
8,160
|
|
|
14,889
|
|
|
15,894
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
(3,124)
|
|
|
4,002
|
|
|
(6,587)
|
|
|
8,053
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income
(expenses), net
|
|
687
|
|
|
468
|
|
|
1,086
|
|
|
767
|
Income (loss) before
income taxes
|
|
(2,437)
|
|
|
4,470
|
|
|
(5,501)
|
|
|
8,820
|
Income taxes
|
|
(921)
|
|
|
664
|
|
|
(553)
|
|
|
1,477
|
Net income
(loss)
|
$
|
(1,516)
|
|
$
|
3,806
|
|
$
|
(4,948)
|
|
$
|
7,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per
ordinary share (US$)
|
$
|
(0.25)
|
|
$
|
0.56
|
|
$
|
(0.80)
|
|
$
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares used to
compute basic income (loss) per share (in thousands)
|
|
6,079
|
|
|
6,772
|
|
|
6,176
|
|
|
6,760
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss)
per ordinary share (US$)
|
$
|
(0.25)
|
|
$
|
0.56
|
|
$
|
(0.80)
|
|
$
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of ordinary shares used to
compute diluted income (loss) per share (in thousands)
|
|
6,079
|
|
|
6,827
|
|
|
6,176
|
|
|
6,837
|
Silicom Ltd.
Reconciliation of Non-GAAP Financial Results
|
|
|
|
|
|
|
|
|
|
|
|
|
(US$ thousands, except
for share and per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month
period
|
|
Six-month
period
|
|
ended June
30,
|
|
ended June
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP gross
profit
|
$
|
4,263
|
|
$
|
12,162
|
|
$
|
8,302
|
|
$
|
23,947
|
(1) Share-based
compensation (*)
|
|
50
|
|
|
104
|
|
|
111
|
|
|
218
|
Non-GAAP gross
profit
|
$
|
4,313
|
|
$
|
12,266
|
|
$
|
8,413
|
|
$
|
24,165
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP operating income
(loss)
|
$
|
(3,124)
|
|
$
|
4,002
|
|
$
|
(6,587)
|
|
$
|
8,053
|
Gross profit
adjustments
|
|
50
|
|
|
104
|
|
|
111
|
|
|
218
|
(1) Share-based
compensation (*)
|
|
647
|
|
|
647
|
|
|
1,336
|
|
|
1,257
|
Non-GAAP operating
income (loss)
|
$
|
(2,427)
|
|
$
|
4,753
|
|
$
|
(5,140)
|
|
$
|
9,528
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
(loss)
|
$
|
(1,516)
|
|
$
|
3,806
|
|
$
|
(4,948)
|
|
$
|
7,343
|
Operating income (loss)
adjustments
|
|
697
|
|
|
751
|
|
|
1,447
|
|
|
1,475
|
(2) Lease liabilities -
Financial expenses (income)
|
|
(64)
|
|
|
(136)
|
|
|
(107)
|
|
|
(304)
|
(3) Taxes on
amortization and impairment of acquired intangible
assets
|
|
22
|
|
|
67
|
|
|
375
|
|
|
135
|
Non-GAAP net income
(loss)
|
$
|
(861)
|
|
$
|
4,488
|
|
$
|
(3,233)
|
|
$
|
8,649
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
(loss)
|
$
|
(1,516)
|
|
$
|
3,806
|
|
$
|
(4,948)
|
|
$
|
7,343
|
Adjustments for
Non-GAAP Cost of sales
|
|
50
|
|
|
104
|
|
|
111
|
|
|
218
|
Adjustments for
Non-GAAP Research and development expenses
|
|
287
|
|
|
292
|
|
|
600
|
|
|
598
|
Adjustments for
Non-GAAP Selling and marketing expenses
|
|
170
|
|
|
196
|
|
|
346
|
|
|
349
|
Adjustments for
Non-GAAP General and administrative expenses
|
|
190
|
|
|
159
|
|
|
390
|
|
|
310
|
Adjustments for
Non-GAAP Financial income (loss), net
|
|
(64)
|
|
|
(136)
|
|
|
(107)
|
|
|
(304)
|
Adjustments for
Non-GAAP Income taxes
|
|
22
|
|
|
67
|
|
|
375
|
|
|
135
|
Non-GAAP net income
(loss)
|
$
|
(861)
|
|
$
|
4,488
|
|
$
|
(3,233)
|
|
$
|
8,649
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP basic income
(loss) per ordinary share (US$)
|
$
|
(0.25)
|
|
$
|
0.56
|
|
$
|
(0.80)
|
|
$
|
1.09
|
(1) Share-based
compensation (*)
|
|
0.12
|
|
|
0.11
|
|
|
0.24
|
|
|
0.21
|
(2) Lease liabilities -
Financial expenses (income)
|
|
(0.01)
|
|
|
(0.02)
|
|
|
(0.02)
|
|
|
(0.04)
|
(3) Taxes on
amortization and impairment of acquired intangible
assets
|
|
-
|
|
|
0.01
|
|
|
0.06
|
|
|
0.02
|
Non-GAAP basic income
(loss) per ordinary share (US$)
|
$
|
(0.14)
|
|
$
|
0.66
|
|
$
|
(0.52)
|
|
$
|
1.28
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP diluted income
(loss) per ordinary share (US$)
|
$
|
(0.25)
|
|
$
|
0.56
|
|
$
|
(0.80)
|
|
$
|
1.07
|
(1) Share-based
compensation (*)
|
|
0.12
|
|
|
0.11
|
|
|
0.24
|
|
|
0.22
|
(2) Lease liabilities -
Financial expenses (income)
|
|
(0.01)
|
|
|
(0.02)
|
|
|
(0.02)
|
|
|
(0.04)
|
(3) Taxes on
amortization and impairment of acquired intangible
assets
|
|
-
|
|
|
0.01
|
|
|
0.06
|
|
|
0.02
|
Non-GAAP diluted income
(loss) per ordinary share (US$)
|
$
|
(0.14)
|
|
$
|
0.66
|
|
$
|
(0.52)
|
|
$
|
1.27
|
(*) Adjustments related
to share-based compensation expenses according to ASC topic 718
(SFAS 123 (R))
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Logo:
https://mma.prnewswire.com/media/733229/Silicom_Ltd_Logo.jpg
View original
content:https://www.prnewswire.com/news-releases/silicom-reports-q2-2024-results--update-of-strategic-plan-302208464.html
SOURCE Silicom Ltd.