BEIJING, Feb. 21,
2023 /PRNewswire/ -- Sohu.com Limited (NASDAQ: SOHU)
("Sohu" or the "Company"), China's
leading online media, video, and game business group, today
reported unaudited financial results for the fourth quarter
and fiscal year ended December 31,
2022.
Fourth Quarter Highlights
- Total revenues were US$160
million, down 17% year-over-year and 13%
quarter-over-quarter.
- Brand advertising revenues were US$29 million, down 14%
year-over-year and up 12% quarter-over-quarter.
- Online game revenues were US$121 million, down 16%
year-over-year and 18% quarter-over-quarter.
- GAAP net loss attributable to Sohu.com Limited was US$7 million, compared with net income of
US$4 million in the fourth quarter of
2021 and a net loss of US$22 million in the
third quarter of 2022.
- Non-GAAP[1] net loss attributable to Sohu.com
Limited was US$2 million, compared
with net income of US$0.2 million in
the fourth quarter of 2021 and a net loss of
US$17 million in the third quarter of 2022.
Fiscal Year 2022 Highlights
- Total revenues were US$734
million, down 12% compared with 2021.
- Brand advertising revenues were US$103
million, down 24% compared with 2021.
- Online game revenues were US$585
million, down 8% compared with 2021.
- GAAP net loss[2] attributable to Sohu.com Limited
was US$17 million, compared with net
income of US$69 million in 2021.
- Non-GAAP net income attributable to Sohu.com Limited was
US$2 million, compared with net
income of US$79 million in
2021.
[1] Non-GAAP
results exclude share-based compensation expense; changes in fair
value recognized in the Company's consolidated statements of
operations with respect to equity investments with readily
determinable fair values, and the related income tax impact; an
impairment charge recognized for an investment unrelated to the
Company's core businesses; and interest expense recognized in
connection with the one-time transition tax (the "Toll Charge")
imposed by the U.S. Tax Cuts and Jobs Act signed into law on
December 22, 2017 (the "U.S. TCJA"). Explanation of the Company's
non-GAAP financial measures and related reconciliations to GAAP
financial measures are included in the accompanying "Non-GAAP
Disclosure" and "Reconciliations of Non-GAAP Results of Operation
Measures to the Nearest Comparable GAAP Measures."
|
[2]
Following the completion on September 23, 2021 of the transaction
with Tencent related to Sogou, Sohu no longer has any ownership
interest in Sogou. Unless indicated otherwise, results presented in
this release exclude results from Sogou operations. For historical
statements, the results of operations of Sogou and the gain from
its disposal are presented in separate line items as discontinued
operations.
|
Dr. Charles Zhang, Chairman and
CEO of Sohu.com Limited, commented, "In the fourth quarter and full
year of 2022, we continued to refine our products and optimize
operating efficiency with strict budget control, despite the
negative impact of COVID-19 and macroeconomic challenges. Thanks to
our efforts, brand advertising revenue and bottom line performance
both exceeded our prior guidance for the fourth quarter of 2022. At
Sohu Media Portal, we continued to dedicate ourselves to improving
user experience by providing rich premium content and making
significant improvements in both product and technology. At Sohu
Video, based on our 'Twin Engine'
strategy, we continued to develop both original content and
science-based live broadcasting with our advanced live broadcasting
technology. Meanwhile, we proactively explored a range of
monetization opportunities with our differentiated content
marketing campaigns. Online games delivered stable performance,
with revenues in line with our prior guidance."
Fourth Quarter Financial Results
Revenues
Total revenues were US$160 million, down 17% year-over-year and 13%
quarter-over-quarter.
Brand advertising revenues were
US$29 million, down 14% year-over-year and up
12% quarter-over-quarter.
Online game revenues were US$121 million,
down 16% year-over-year and 18% quarter-over-quarter. The
year-over-year decrease was mainly due to the natural decline of
our older games, including Little Raccoon: Heroes and TLBB PC. The
quarter-over-quarter decrease was mainly due to fewer in-game
promotional activities launched for TLBB PC during the quarter, as
well as the natural decline of Sea of Dawn, which was launched
during the third quarter of 2022.
Gross Margin
Both GAAP and non-GAAP gross margin were
78%, compared with 73% in the fourth quarter of
2021 and 71% in the third quarter of 2022.
Both GAAP and non-GAAP gross margin for the
brand advertising business were 51%, compared with 28% in the
fourth quarter of 2021 and 2% in the third quarter of
2022. The margin increase was mainly due to a waiver of unpaid
long-term accounts payable of approximately US$10
million recognized during the quarter.
Both GAAP and non-GAAP gross margin for online
games were 84%, compared with 84% in the fourth quarter of 2021 and
84% in the third quarter of 2022.
Operating Expenses
GAAP operating expenses were
US$130 million, down 10% year-over-year and 13%
quarter-over-quarter. Non-GAAP operating expenses were
US$130 million, down 10% year-over-year and 13%
quarter-over-quarter. The decreases were mainly due to Changyou's
decrease in marketing and promotional spending for online
games.
Operating Loss
GAAP operating loss was US$6 million,
compared with an operating loss of US$3 million in
the fourth quarter of 2021 and an operating loss of US$18
million in the third quarter of 2022.
Non-GAAP operating loss
was US$5 million, compared with an operating
loss of US$3 million in the fourth quarter
of 2021 and an operating loss of US$17
million in the third quarter of 2022.
Income Tax Expense
GAAP income tax expense was US$7 million,
compared with income tax expense of US$9 million in the
fourth quarter of 2021 and income tax expense of
US$16 million in the
third quarter of 2022. Non-GAAP income tax expense was
US$5 million, compared with income
tax expense of US$6 million in the
fourth quarter of 2021 and income tax expense of
US$14 million in the third quarter of
2022. Income tax expense in the fourth quarter of 2022 included a
one-time tax benefit of US$7 million
recognized by Changyou as a result of pre-adjustment of its income
tax due for 2022, as well as some of Changyou's subsidiaries having
been granted preferential tax rates upon their receipt of Software
Enterprise status for 2021.
Net Income/(Loss)
GAAP net loss attributable to Sohu.com Limited
was US$7 million, or a net loss of US$0.21 per fully-diluted ADS, compared
with net income of US$4
million in the fourth quarter of 2021 and a net loss of
US$22 million in the third quarter of 2022.
Non-GAAP net loss attributable to Sohu.com
Limited was US$2 million, or a net
loss of US$0.06 per
fully-diluted ADS, compared with net income of US$0.2 million in the fourth quarter of 2021
and a net loss of US$17 million in the third quarter of
2022.
Liquidity and Capital
Resources
As of December 31,
2022, cash and cash equivalents, short-term
investments and long-term time deposits totaled approximately
US$1.44 billion.
Fiscal Year 2022 Financial Results
Revenues
Total revenues were US$734 million, down 12% compared with
2021.
Brand advertising revenues were US$103 million, down 24% compared with
2021.
Online game revenues were US$585 million, down 8% compared with 2021.
Gross Margin
Both GAAP and non-GAAP gross margin was 74%,
compared with 76% in 2021.
Both GAAP and non-GAAP gross margin for the
brand advertising business was 16%, compared with 26% in 2021.
Both GAAP and non-GAAP gross margin for online
games was 84%, compared with 86% in 2021.
Operating Expenses
For 2022, GAAP operating expenses totaled
US$543 million, up 2% compared with
2021. Non-GAAP operating expenses were US$538 million, up 3% compared with 2021.
Operating Profit/(Loss)
GAAP operating loss was US$1 million, compared with an operating profit
of US$97 million in 2021.
Non-GAAP operating profit was US$4 million,
compared with an operating profit of US$106
million in 2021.
Income Tax Expense
GAAP income tax expense was US$58 million, compared with income tax expense
of US$62 million in 2021. Non-GAAP
income tax expense was US$53 million,
compared with income tax expense of US$56
million in 2021.
Net Income/(Loss)
GAAP net loss attributable to Sohu.com Limited
was US$17 million, or a net loss of
US$0.50 per fully-diluted ADS,
compared with net income of US$69
million in 2021.
Non-GAAP net income attributable to Sohu.com
Limited was US$2 million, or net
income of US$0.07 per fully-diluted
ADS, compared with net income of US$79 million in 2021.
Supplementary Information for Changyou
Results[3]
Fourth Quarter 2022 Operating Results
- For PC games, total average monthly active user
accounts[4] (MAU) were 2.3 million, an
increase of 11% year-over-year and 6% quarter-over-quarter. The
increases were mainly due to improved performance of some of our
older games, including TLBB PC, as a result of content updates
launched during the quarter. Total quarterly aggregate active
paying accounts[5] (APA) were 0.9 million, an
increase of 2% year-over-year and a decrease of 10%
quarter-over-quarter. The quarter-over-quarter decrease was mainly
due to fewer in-game promotional activities launched for TLBB PC
during the quarter.
- For mobile games, total average MAU were 1.8 million, a
decrease of 30% year-over-year and 31% quarter-over-quarter. Total
quarterly APA were 0.4 million, a decrease of 24% year-over-year
and 29% quarter-over-quarter. The year-over-year decreases in both
MAU and APA were mainly from Little Raccoon: Heroes. The
quarter-over-quarter decreases in both MAU and APA were mainly from
Sea of Dawn.
[3]
"Changyou Results" consist of the results of Changyou's online game
business and its 17173.com Website.
|
[4] Monthly active user accounts
refers to the number of registered accounts that are logged in to
these games at least once during the month.
|
[5] Quarterly aggregate active paying
accounts refers to the number of accounts from which game points
are utilized at least once during the quarter.
|
Fourth Quarter 2022 Unaudited Financial
Results
Total revenues were US$122 million, a decrease of 16% year-over-year
and 18% quarter-over-quarter. Online game revenues were
US$121 million, a decrease of 16%
year-over-year and 18% quarter-over-quarter. Online advertising
revenues were US$1 million, a
decrease of 27% year-over-year and 7% quarter-over-quarter.
GAAP and non-GAAP gross profit were both
US$103 million, a decrease of 15%
year-over-year and 18% quarter-over-quarter.
GAAP operating expenses were
US$50 million, a decrease of 26%
year-over-year and 27% quarter-over-quarter.
Non-GAAP operating expenses were
US$50 million, a decrease of 26%
year-over-year and quarter-over-quarter. The year-over-year
decrease was mainly due to a decrease in marketing and promotional
spending for online games, as well as a decrease in bonus expenses.
The quarter-over-quarter decrease was mainly due to a decrease in
marketing and promotional spending for online games.
GAAP operating profit was
US$53 million, compared with an
operating profit of US$53 million for
the fourth quarter of 2021 and US$57
million for the third quarter of 2022.
Non-GAAP operating profit was
US$54 million, compared with a
non-GAAP operating profit of US$55
million for the fourth quarter of 2021 and US$58 million for the third quarter of 2022.
Fiscal Year 2022 Unaudited Financial Results
Total revenues were US$592 million, a decrease of 9% year-over-year.
Online game revenues were US$585
million, a decrease of 8% year-over-year. Online advertising
revenues were US$7 million, a
decrease of 36% year-over-year.
GAAP and non-GAAP gross
profit were both US$499 million,
a decrease of 11% year-over-year.
GAAP operating expenses were
US$222 million, a decrease of 13%
year-over-year.
Non-GAAP operating expenses were
US$218 million, a decrease of 13%
year-over-year.
GAAP operating profit was
US$277 million, compared with an
operating profit of US$302 million
for 2021.
Non-GAAP operating profit was
US$282 million, compared with a
non-GAAP operating profit of US$310
million for 2021.
Business Outlook
For the first quarter of 2023, Sohu estimates:
- Brand advertising revenues to be between US$20 million and US$23
million; this implies an annual decrease of 3% to
16%, and a sequential decrease of 20% to 31%.
- Online game revenues to be between US$121 million and US$131
million; this implies an annual decrease of 17% to
23%, and a sequential increase of nil to 8%.
- Non-GAAP net loss attributable to Sohu.com Limited to be
between US$15 million and US$25
million; and GAAP net loss attributable to Sohu.com Limited
to be between US$20
million and US$30 million.
For the first quarter 2023 guidance, the Company has
adopted a presumed exchange rate of RMB6.80=US$1.00, as
compared with the actual exchange rate of approximately
RMB6.35=US$1.00 for the first quarter of 2022, and
RMB7.09=US$1.00 for the fourth quarter of 2022.
This forecast reflects Sohu's management's current and
preliminary view, which is subject to substantial uncertainty
particularly in view of the ongoing impact of the COVID-19 pandemic
and the general macroeconomic environment in China.
Non-GAAP Disclosure
To supplement the unaudited consolidated financial statements
presented in accordance with accounting principles generally
accepted in the United States of
America ("GAAP"), Sohu's management uses non-GAAP measures
of gross profit, operating profit, net income, net income
attributable to Sohu.com Limited and diluted net income
attributable to Sohu.com Limited per ADS, which are adjusted from
results based on GAAP to exclude the impact of share-based
compensation expense; changes in fair value recognized in the
Company's consolidated statements of operations with respect to
equity investments with readily determinable fair values, and the
related income tax impact; an impairment charge recognized for an
investment unrelated to the Company's core businesses; and
interest expense recognized in connection with the Toll Charge
imposed by the U.S. TCJA. These measures should be considered in
addition to results prepared in accordance with GAAP, but should
not be considered a substitute for, or superior to, GAAP
results.
Sohu's management believes excluding share-based compensation
expense; changes in fair value recognized in the Company's
consolidated statements of operations with respect to equity
investments with readily determinable fair values, and the related
income tax impact; the impairment charge recognized for an
investment unrelated to the Company's core businesses; and interest
expense recognized in connection with the Toll Charge from its
non-GAAP financial measure is useful for itself and investors.
Further, the impact of share-based compensation
expense; changes in fair value recognized in the Company's
consolidated statements of operations with respect to equity
investments with readily determinable fair values, and the related
income tax impact; the impairment charge recognized for an
investment unrelated to the Company's core businesses; and interest
expense recognized in connection with the Toll Charge cannot be
anticipated by management and business line leaders and these
expenses were not built into the annual budgets and quarterly
forecasts that have been the basis for information Sohu provides to
analysts and investors as guidance for future operating
performance. As the impact of share-based compensation expense,
changes in fair value recognized in the Company's consolidated
statements of operations with respect to equity investments with
readily determinable fair values, and the related income tax
impact, and the impairment charge recognized for an investment
unrelated to the Company's core businesses does not involve
subsequent cash outflow or is reflected in the cash flows at the
equity transaction level, Sohu does not factor this impact in when
evaluating and approving expenditures or when determining the
allocation of its resources to its business segments. As a result,
in general, the monthly financial results for internal reporting
and any performance measures for commissions and bonuses are based
on non-GAAP financial measures that exclude share-based
compensation expense, and changes in fair value recognized in the
Company's consolidated statements of operations with respect to
equity investments with readily determinable fair values, and the
related income tax impact; the impairment charge recognized for an
investment unrelated to the Company's core businesses, and
also excluded the interest expense recognized in connection with
the Toll Charge.
The non-GAAP financial measures are provided to enhance
investors' overall understanding of Sohu's current financial
performance and prospects for the future. A limitation of using
non-GAAP gross profit, operating profit, net income, net income
attributable to Sohu.com Limited and diluted net income
attributable to Sohu.com Limited per ADS excluding share-based
compensation expense; changes in fair value recognized in the
Company's consolidated statements of operations with respect to
equity investments with readily determinable fair values, and the
related income tax impact; the impairment charge recognized for an
investment unrelated to the Company's core businesses; and interest
expense recognized in connection with the Toll Charge is that
these excluded items have been and will continue to be
significant recurring expenses in Sohu's business for the
foreseeable future and similar impairment charges may also recur.
In order to mitigate these limitations Sohu has provided specific
information regarding the GAAP amounts excluded from each non-GAAP
measure. The accompanying tables include details on the
reconciliation between the GAAP financial measures that are most
directly comparable to the non-GAAP financial measures that have
been presented.
Notes to Financial Information
Financial information in this press release other than the
information indicated as being non-GAAP is derived from Sohu's
unaudited financial statements prepared in accordance with
GAAP.
Safe Harbor Statement
This announcement contains forward-looking statements. It is
currently expected that the Business Outlook will not be updated
until release of Sohu's next quarterly earnings announcement;
however, Sohu reserves right to update its Business Outlook at any
time for any reason. Statements that are not historical facts,
including statements about Sohu's beliefs and expectations, are
forward-looking statements. These statements are based on current
plans, estimates and projections, and therefore you should not
place undue reliance on them. Forward-looking statements involve
inherent risks and uncertainties. We caution you that a number of
important factors could cause actual results to differ materially
from those contained in any forward-looking statement. Potential
risks and uncertainties include, but are not limited to,
instability in global financial and credit markets and its
potential impact on the Chinese economy; exchange rate
fluctuations, including their potential impact on the Chinese
economy and on Sohu's reported U.S. dollar results; recent
slow-downs in the growth of the Chinese economy; the uncertain
regulatory landscape in the People's
Republic of China; fluctuations in Sohu's quarterly
operating results; the possibilities that Sohu will be unable to
recoup its investment in video content and will be unable to
develop a series of successful games for mobile platforms or
successfully monetize mobile games it develops or acquires; Sohu's
reliance on online advertising sales and online games for
its revenues; the impact of the U.S. TCJA; the effects of the
COVID-19 pandemic on the economy in China in general and on Sohu's business in
particular; and the possibility that the agreement governing
inspections and investigations of audit firms based in China that was entered into in August 2022 between the U.S. Public Company
Accounting Oversight Board (the "PCAOB") and the China Securities
Regulatory Commission and the Ministry of Finance of China does not continue to be implemented to
the satisfaction of the PCAOB and Securities and Exchange
Commission (the "SEC"), which could result in the SEC's prohibiting
trading of Sohu's ADSs on Nasdaq, any other U.S. stock exchange, or
the U.S. over-the-counter markets Further information regarding
these and other risks is included in Sohu's annual report on Form
20-F for the year ended December 31,
2021, and other filings with and information furnished to
the SEC.
Conference Call and Webcast
Sohu's management team will host a conference call at
7:30 a.m. U.S. Eastern
Time, February 21, 2023 (8:30 p.m. Beijing/Hong
Kong time, February 21, 2023)
following the quarterly results announcement. Participants can
register for the conference call by clicking here, which will
lead them to the conference registration website. Upon
registration, participants will receive details for the conference
call, including the dial-in numbers and a unique access PIN. Please
dial in 10 minutes before the call is scheduled to begin.
The live Webcast and archive of the conference call will be
available on the Investor Relations section of Sohu's website at
https://investors.sohu.com/
About Sohu.com
Sohu.com Limited (NASDAQ: SOHU) was established by Dr.
Charles Zhang, one of China's internet pioneers, in the 1990s. As a
mainstream media platform in China, Sohu is indispensable to the daily life
of millions of Chinese, providing a network of web properties and
community based products which continually offer a broad array of
choices regarding information, entertainment and communication to
the vast number of Sohu users. Sohu has built one of the most
comprehensive matrices of Chinese language web properties,
consisting of the leading online media destinations Sohu News App,
mobile news portal m.sohu.com, PC portal www.sohu.com; online video
website tv.sohu.com; and the online games platform
www.changyou.com/en/.
Sohu provides online brand advertising services as well as
multiple news, information and content services on its
matrix of websites and also on its mobile platforms. Sohu's online
game business, conducted by its subsidiary Changyou, develops and
operates a diverse portfolio of PC and mobile games, such as
Tian Long Ba Bu, one of the most
popular PC games in China.
Changyou also owns and operates the 17173.com Website, a game
information portal in China.
For investor and media inquiries, please contact:
In China:
Ms. Pu Huang
|
Sohu.com
Limited
|
Tel:
|
+86 (10)
6272-6645
|
E-mail:
|
ir@contact.sohu.com
|
In the United
States:
Ms. Linda
Bergkamp
|
Christensen
|
Tel:
|
+1 (480)
614-3004
|
E-mail:
|
linda.bergkamp@christensencomms.com
|
SOHU.COM
LIMITED
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(UNAUDITED, IN
THOUSANDS EXCEPT PER SHARE AMOUNTS)
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
Twelve Months
Ended
|
|
|
Dec. 31,
2022
|
|
Sep. 30,
2022
|
|
Dec. 31,
2021
|
|
|
Dec. 31,
2022
|
|
Dec. 31,
2021
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Brand advertising
|
$
|
28,778
|
$
|
25,762
|
$
|
33,638
|
|
$
|
103,233
|
$
|
134,967
|
Online games
|
|
121,381
|
|
148,895
|
|
143,708
|
|
|
585,424
|
|
638,225
|
Others
|
|
10,241
|
|
10,617
|
|
15,645
|
|
|
45,215
|
|
62,384
|
Total
revenues
|
|
160,400
|
|
185,274
|
|
192,991
|
|
|
733,872
|
|
835,576
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Brand advertising
(includes share-based
compensation expense of $-8, $19, $-115, $48, and $1,
respectively)[6]
|
|
14,020
|
|
25,245
|
|
24,214
|
|
|
86,642
|
|
99,522
|
Online games (includes
share-based compensation
expense of $18, $42, $43, $143, and $276,
respectively)
|
|
18,888
|
|
24,451
|
|
23,053
|
|
|
91,001
|
|
87,616
|
Others
|
|
2,888
|
|
3,972
|
|
4,477
|
|
|
13,930
|
|
17,533
|
Total cost of
revenues
|
|
35,796
|
|
53,668
|
|
51,744
|
|
|
191,573
|
|
204,671
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
124,604
|
|
131,606
|
|
141,247
|
|
|
542,299
|
|
630,905
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Product development
(includes share-based
compensation expense of $217, $613, $437, $2,026,
and $3,904, respectively)
|
|
67,147
|
|
64,688
|
|
68,392
|
|
|
260,772
|
|
268,863
|
Sales and marketing
(includes share-based
compensation expense of $-21, $58, $-186, $128, and
$168, respectively)
|
|
47,067
|
|
73,347
|
|
54,793
|
|
|
225,480
|
|
182,690
|
General and
administrative (includes share-based
compensation expense of $332, $720, $110, $2,594,
and $4,229, respectively)
|
|
15,970
|
|
11,629
|
|
20,970
|
|
|
56,920
|
|
81,880
|
Total operating
expenses
|
|
130,184
|
|
149,664
|
|
144,155
|
|
|
543,172
|
|
533,433
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
profit/(loss)
|
|
(5,580)
|
|
(18,058)
|
|
(2,908)
|
|
|
(873)
|
|
97,472
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income,
net
|
|
779
|
|
4,750
|
|
12,982
|
|
|
17,643
|
|
29,416
|
Interest
income
|
|
6,190
|
|
4,808
|
|
3,359
|
|
|
17,311
|
|
15,641
|
Interest
expense
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
(7,500)
|
Exchange
difference
|
|
(1,071)
|
|
3,129
|
|
(1,150)
|
|
|
6,524
|
|
(3,462)
|
Income/(loss) before
income tax expense
|
|
318
|
|
(5,371)
|
|
12,283
|
|
|
40,605
|
|
131,567
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
7,413
|
|
16,213
|
|
8,695
|
|
|
57,946
|
|
62,296
|
Net income/(loss) from
continuing operations
|
|
(7,095)
|
|
(21,584)
|
|
3,588
|
|
|
(17,341)
|
|
69,271
|
Net income from
discontinued operations, net of tax[7]
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
864,902
|
Net
income/(loss)
|
|
(7,095)
|
|
(21,584)
|
|
3,588
|
|
|
(17,341)
|
|
934,173
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income/(loss)
from continuing operations
attributable to the noncontrolling interest
shareholders
|
|
(1)
|
|
(1)
|
|
(1)
|
|
|
2
|
|
(3)
|
Less: Net loss from
discontinued operations
attributable to the noncontrolling interest
shareholders
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
6,451
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) from
continuing operations
attributable to Sohu.com Limited
|
|
(7,094)
|
|
(21,583)
|
|
3,589
|
|
|
(17,343)
|
|
69,274
|
Net income from
discontinued operations attributable
to Sohu.com Limited
|
|
-
|
|
-
|
|
-
|
|
|
-
|
|
858,451
|
Net income/(loss)
attributable to Sohu.com Limited
|
|
(7,094)
|
|
(21,583)
|
|
3,589
|
|
|
(17,343)
|
|
927,725
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income/(loss)
from continuing operations per
share/ADS attributable to Sohu.com Limited[8]
|
$
|
(0.21)
|
|
(0.63)
|
$
|
0.09
|
|
$
|
(0.50)
|
$
|
1.75
|
Basic net income from
discontinued operations per
share/ADS attributable to Sohu.com Limited
|
$
|
-
|
|
-
|
$
|
-
|
|
$
|
-
|
$
|
21.74
|
Basic net income/(loss)
per share/ADS attributable to
Sohu.com Limited
|
$
|
(0.21)
|
$
|
(0.63)
|
$
|
0.09
|
|
$
|
(0.50)
|
$
|
23.49
|
Shares/ADSs used in
computing basic net
income/(loss) per share/ADS attributable to Sohu.com
Limited
|
|
34,091
|
|
34,387
|
|
39,373
|
|
|
34,945
|
|
39,501
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net
income/(loss) from continuing operations
per share/ADS attributable to Sohu.com Limited
|
$
|
(0.21)
|
|
(0.63)
|
$
|
0.09
|
|
$
|
(0.50)
|
$
|
1.75
|
Diluted net income
from discontinued operations per
share/ADS attributable to Sohu.com Limited
|
$
|
-
|
|
-
|
$
|
-
|
|
$
|
-
|
$
|
21.74
|
Diluted net
income/(loss) per share/ADS attributable to
Sohu.com Limited
|
$
|
(0.21)
|
$
|
(0.63)
|
$
|
0.09
|
|
$
|
(0.50)
|
$
|
23.49
|
Shares/ADSs used in
computing diluted net
income/(loss) per share/ADS attributable to Sohu.com
Limited
|
|
34,091
|
|
34,387
|
|
39,373
|
|
|
34,945
|
|
39,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[6] The cost
of brand advertising revenues for the fourth quarter of 2022
included a waiver of unpaid long-term accounts payable of
approximately US$10 million recognized during the
quarter.
|
[7]
Following the completion on September 23,
2021 of the transaction with Tencent related to Sogou, Sohu no
longer has any ownership interest in Sogou. Unless indicated
otherwise, results presented in this release exclude results from
Sogou operations. For historical statements, the results of
operations of Sogou and the gain from its disposal are presented in
separate line items as discontinued operations.
|
[8] Each ADS
represents one ordinary share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SOHU.COM
LIMITED
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(UNAUDITED, IN
THOUSANDS)
|
|
|
|
|
|
|
|
As of Dec. 31,
2022
|
|
As of Dec. 31,
2021
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash equivalents
|
$
|
697,821
|
$
|
998,949
|
Restricted cash
|
|
3,641
|
|
1,969
|
Short-term investments
|
|
473,624
|
|
399,345
|
Accounts receivable, net
|
|
67,541
|
|
82,550
|
Prepaid and other current assets
|
|
83,093
|
|
107,311
|
Total current
assets
|
|
1,325,720
|
|
1,590,124
|
Fixed assets,
net
|
|
288,226
|
|
329,997
|
Goodwill
|
|
47,415
|
|
48,811
|
Long-term investments,
net
|
|
26,012
|
|
53,121
|
Intangible assets,
net
|
|
5,394
|
|
9,136
|
Long-term time
deposits
|
|
265,802
|
|
189,007
|
Other assets
|
|
19,207
|
|
25,589
|
Total assets
|
$
|
1,977,776
|
$
|
2,245,785
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts payable
|
$
|
56,449
|
$
|
87,447
|
Accrued liabilities
|
|
126,461
|
|
138,196
|
Receipts in advance and deferred revenue
|
|
48,080
|
|
57,041
|
Accrued salary and benefits
|
|
60,754
|
|
91,485
|
Taxes payables
|
|
10,612
|
|
16,714
|
Other short-term liabilities
|
|
114,532
|
|
112,568
|
Total current
liabilities
|
$
|
416,888
|
$
|
503,451
|
|
|
|
|
|
Long-term other
payables
|
|
1,795
|
|
3,922
|
Long-term tax
liabilities
|
|
448,043
|
|
443,083
|
Other long-term
liabilities
|
|
340
|
|
3,142
|
Total long-term
liabilities
|
$
|
450,178
|
$
|
450,147
|
Total liabilities
|
$
|
867,066
|
$
|
953,598
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS'
EQUITY:
|
|
|
|
|
Sohu.com Limited shareholders' equity
|
|
1,109,442
|
|
1,290,869
|
Noncontrolling interest
|
|
1,268
|
|
1,318
|
Total shareholders' equity
|
$
|
1,110,710
|
$
|
1,292,187
|
|
|
|
|
|
Total liabilities and
shareholders' equity
|
$
|
1,977,776
|
$
|
2,245,785
|
SOHU.COM
LIMITED
|
RECONCILIATIONS OF
NON-GAAP RESULTS OF OPERATIONS MEASURES
TO THE NEAREST COMPARABLE GAAP MEASURES
|
(UNAUDITED, IN
THOUSANDS EXCEPT PER SHARE AMOUNTS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
Dec. 31, 2022
|
|
Three Months Ended
Sep. 30, 2022
|
|
Three Months Ended
Dec. 31, 2021
|
|
|
GAAP
|
|
Non-GAAP
Adjustments
|
|
Non-GAAP
|
|
GAAP
|
|
Non-GAAP
Adjustments
|
|
Non-GAAP
|
|
GAAP
|
|
Non-GAAP
Adjustments
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8)
|
(a)
|
|
|
|
|
19
|
(a)
|
|
|
|
|
(115)
|
(a)
|
|
Brand advertising gross
profit
|
$
|
14,758
|
$
|
(8)
|
$
|
14,750
|
$
|
517
|
$
|
19
|
$
|
536
|
$
|
9,424
|
$
|
(115)
|
$
|
9,309
|
Brand advertising gross
margin
|
|
51 %
|
|
|
|
51 %
|
|
2 %
|
|
|
|
2 %
|
|
28 %
|
|
|
|
28 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
(a)
|
|
|
|
|
42
|
(a)
|
|
|
|
|
43
|
(a)
|
|
Online games gross
profit
|
$
|
102,493
|
$
|
18
|
$
|
102,511
|
$
|
124,444
|
$
|
42
|
$
|
124,486
|
$
|
120,655
|
$
|
43
|
$
|
120,698
|
Online games gross
margin
|
|
84 %
|
|
|
|
84 %
|
|
84 %
|
|
|
|
84 %
|
|
84 %
|
|
|
|
84 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
(a)
|
|
|
|
|
-
|
(a)
|
|
|
|
|
-
|
(a)
|
|
Others gross
profit
|
$
|
7,353
|
$
|
-
|
$
|
7,353
|
$
|
6,645
|
$
|
-
|
$
|
6,645
|
$
|
11,168
|
$
|
-
|
$
|
11,168
|
Others gross
margin
|
|
72 %
|
|
|
|
72 %
|
|
63 %
|
|
|
|
63 %
|
|
71 %
|
|
|
|
71 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
(a)
|
|
|
|
|
61
|
(a)
|
|
|
|
|
(72)
|
(a)
|
|
Gross profit
|
$
|
124,604
|
$
|
10
|
$
|
124,614
|
$
|
131,606
|
$
|
61
|
$
|
131,667
|
$
|
141,247
|
$
|
(72)
|
$
|
141,175
|
Gross margin
|
|
78 %
|
|
|
|
78 %
|
|
71 %
|
|
|
|
71 %
|
|
73 %
|
|
|
|
73 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
$
|
130,184
|
$
|
(528)
|
(a) $
|
129,656
|
$
|
149,664
|
$
|
(1,391)
|
(a) $
|
148,273
|
$
|
144,155
|
$
|
(361)
|
(a) $
|
143,794
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538
|
(a)
|
|
|
|
|
1,452
|
(a)
|
|
|
|
|
289
|
(a)
|
|
Operating
loss
|
$
|
(5,580)
|
$
|
538
|
$
|
(5,042)
|
$
|
(18,058)
|
$
|
1,452
|
$
|
(16,606)
|
$
|
(2,908)
|
$
|
289
|
$
|
(2,619)
|
Operating
margin
|
|
-3 %
|
|
|
|
-3 %
|
|
-10 %
|
|
|
|
-9 %
|
|
-2 %
|
|
|
|
-1 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
$
|
7,413
|
$
|
(1,954)
|
(c,d)$
|
5,459
|
$
|
16,213
|
$
|
(1,884)
|
(c,d)$
|
14,329
|
$
|
8,695
|
$
|
(2,863)
|
(c,d)$
|
5,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538
|
(a)
|
|
|
|
|
1,452
|
(a)
|
|
|
|
|
289
|
(a)
|
|
|
|
|
|
2,442
|
(b)
|
|
|
|
|
891
|
(b)
|
|
|
|
|
(6,532)
|
(b)
|
|
|
|
|
|
(610)
|
(c)
|
|
|
|
|
(224)
|
(c)
|
|
|
|
|
1,632
|
(c)
|
|
|
|
|
|
2,564
|
(d)
|
|
|
|
|
2,108
|
(d)
|
|
|
|
|
1,230
|
(d)
|
|
Net income/(loss)
before non-
controlling interest
|
$
|
(7,095)
|
$
|
4,934
|
$
|
(2,161)
|
$
|
(21,584)
|
$
|
4,227
|
$
|
(17,357)
|
$
|
3,588
|
$
|
(3,381)
|
$
|
207
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
538
|
(a)
|
|
|
|
|
1,452
|
(a)
|
|
|
|
|
289
|
(a)
|
|
|
|
|
|
2,442
|
(b)
|
|
|
|
|
891
|
(b)
|
|
|
|
|
(6,532)
|
(b)
|
|
|
|
|
|
(610)
|
(c)
|
|
|
|
|
(224)
|
(c)
|
|
|
|
|
1,632
|
(c)
|
|
|
|
|
|
2,564
|
(d)
|
|
|
|
|
2,108
|
(d)
|
|
|
|
|
1,230
|
(d)
|
|
Net income/(loss)
attributable to
Sohu.com Limited for diluted net
income/(loss) per share/ADS
|
$
|
(7,094)
|
$
|
4,934
|
$
|
(2,160)
|
$
|
(21,583)
|
$
|
4,227
|
$
|
(17,356)
|
$
|
3,589
|
$
|
(3,381)
|
$
|
208
|
Diluted net
income/(loss) per
share/ADS attributable to Sohu.com
Limited
|
$
|
(0.21)
|
|
|
$
|
(0.06)
|
$
|
(0.63)
|
|
|
$
|
(0.50)
|
$
|
0.09
|
|
|
$
|
0.01
|
Shares/ADSs used in
computing
diluted net income/(loss) per
share/ADS attributable to Sohu.com
Limited
|
|
34,091
|
|
|
|
34,091
|
|
34,387
|
|
|
|
34,387
|
|
39,373
|
|
|
|
39,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) To eliminate
the impact of share-based awards.
|
(b) To adjust for
changes in the fair value of the Company's investments.
|
(c) To adjust for the
impacts of income tax related to changes in the fair value of the
Company's investments.
|
|
|
|
|
|
|
|
|
|
(d) To adjust for the
effect of the Toll Charge.
|
SOHU.COM
LIMITED
|
RECONCILIATIONS OF
NON-GAAP RESULTS OF OPERATION MEASURES TO THE NEAREST COMPARABLE
GAAP MEASURES
|
(UNAUDITED, IN
THOUSANDS EXCEPT PER SHARE AMOUNTS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
Dec. 31, 2022
|
|
Twelve Months Ended
Dec. 31, 2021
|
|
|
GAAP
|
|
Non-GAAP
Adjustments
|
|
Non-GAAP
|
|
GAAP
|
|
Non-GAAP
Adjustments
|
|
Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48
|
(a)
|
|
|
|
|
1
|
(a)
|
|
Brand advertising gross
profit
|
$
|
16,591
|
$
|
48
|
$
|
16,639
|
$
|
35,445
|
$
|
1
|
$
|
35,446
|
Brand advertising gross
margin
|
|
16 %
|
|
|
|
16 %
|
|
26 %
|
|
|
|
26 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143
|
(a)
|
|
|
|
|
276
|
(a)
|
|
Online games gross
profit
|
$
|
494,423
|
$
|
143
|
$
|
494,566
|
$
|
550,609
|
$
|
276
|
$
|
550,885
|
Online games gross
margin
|
|
84 %
|
|
|
|
84 %
|
|
86 %
|
|
|
|
86 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
(a)
|
|
|
|
|
-
|
(a)
|
|
Others gross
profit
|
$
|
31,285
|
$
|
-
|
$
|
31,285
|
$
|
44,851
|
$
|
-
|
$
|
44,851
|
Others gross
margin
|
|
69 %
|
|
|
|
69 %
|
|
72 %
|
|
|
|
72 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
191
|
(a)
|
|
|
|
|
277
|
(a)
|
|
Gross profit
|
$
|
542,299
|
$
|
191
|
$
|
542,490
|
$
|
630,905
|
$
|
277
|
$
|
631,182
|
Gross margin
|
|
74 %
|
|
|
|
74 %
|
|
76 %
|
|
|
|
76 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
$
|
543,172
|
$
|
(4,748)
|
(a)$
|
538,424
|
$
|
533,433
|
$
|
(8,301)
|
(a)$
|
525,132
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,939
|
(a)
|
|
|
|
|
8,578
|
(a)
|
|
Operating
profit/(loss)
|
$
|
(873)
|
$
|
4,939
|
$
|
4,066
|
$
|
97,472
|
$
|
8,578
|
$
|
106,050
|
Operating
margin
|
|
0 %
|
|
|
|
1 %
|
|
12 %
|
|
|
|
13 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
$
|
57,946
|
$
|
(5,118)
|
(c,d)$
|
52,828
|
$
|
62,296
|
$
|
(6,101)
|
(c,d)$
|
56,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,939
|
(a)
|
|
|
|
|
8,578
|
(a)
|
|
|
|
|
|
9,659
|
(b)
|
|
|
|
|
(5,102)
|
(b)
|
|
|
|
|
|
(2,416)
|
(c)
|
|
|
|
|
1,274
|
(c)
|
|
|
|
|
|
7,534
|
(d)
|
|
|
|
|
4,827
|
(d)
|
|
|
|
|
|
-
|
(e)
|
|
|
|
|
156
|
(e)
|
|
Net income/(loss)
before non-controlling
interest
|
$
|
(17,341)
|
$
|
19,716
|
$
|
2,375
|
$
|
69,271
|
$
|
9,733
|
$
|
79,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,939
|
(a)
|
|
|
|
|
8,578
|
(a)
|
|
|
|
|
|
9,659
|
(b)
|
|
|
|
|
(5,102)
|
(b)
|
|
|
|
|
|
(2,416)
|
(c)
|
|
|
|
|
1,274
|
(c)
|
|
|
|
|
|
7,534
|
(d)
|
|
|
|
|
4,827
|
(d)
|
|
|
|
|
|
-
|
(e)
|
|
|
|
|
156
|
(e)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) from
continuing
operations attributable to Sohu.com
Limited for diluted net income/(loss) per
ADS
|
$
|
(17,343)
|
$
|
19,716
|
$
|
2,373
|
$
|
69,274
|
$
|
9,733
|
$
|
79,007
|
Net income from
discontinued operations
attributable to Sohu.com Limited for
diluted net income per ADS
[9]
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
858,431
|
|
1,216
|
$
|
859,647
|
Net income/(loss)
attributable to
Sohu.com Limited for diluted net
income/(loss) per ADS
|
$
|
(17,343)
|
$
|
19,716
|
$
|
2,373
|
$
|
927,705
|
|
10,949
|
$
|
938,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dilutednet
income/(loss) from
continuing operations per ADS
attributable to Sohu.com Limited
|
$
|
(0.50)
|
|
|
$
|
0.07
|
$
|
1.75
|
|
|
$
|
2.00
|
Diluted net
income from discontinued
operations per ADS attributable to
Sohu.com Limited
|
$
|
-
|
|
|
|
-
|
$
|
21.74
|
|
|
$
|
21.76
|
Dilutednet income/(loss) per ADS
attributable to Sohu.com Limited
|
$
|
(0.50)
|
|
|
|
0.07
|
$
|
23.49
|
|
|
$
|
23.76
|
ADS used in computing
diluted net
income/(loss) per ADS attributable to
Sohu.com Limited
|
|
34,945
|
|
|
|
34,945
|
|
39,501
|
|
|
|
39,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) To eliminate
the impact of share-based awards.
|
(b) To adjust for
changes in the fair value of the Company's investments.
|
(c) To adjust for the
impacts of income tax related to changes in the fair value of the
Company's investments.
|
(d) To adjust for the
effect of the U.S. TCJA.
|
(e) To adjust for the
one-time impairment charge recognized for an investment unrelated
to the Company's core businesses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[9]
Following the completion on
September 23, 2021 of the transaction with Tencent related to
Sogou, Sohu no longer has any ownership interest in Sogou. Unless
indicated otherwise, results presented in this release exclude
results from Sogou operations. For historical statements, the
results of operations of Sogou and the gain from its disposal are
presented in separate line items as discontinued
operations.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/sohucom-reports-fourth-quarter-and-fiscal-year-2022-unaudited-financial-results-301751411.html
SOURCE Sohu.com Limited