- Total revenue of $28.6 million grew 23% year-over-year
- Subscription revenue of $25.3 million grew 28%
year-over-year
- Adjusted EBITDA of $3.4 million for the third quarter
- Signed a top 5 brokerage and a top 20 wealth manager in Q3
Yodlee, Inc. (Nasdaq:YDLE), a leading cloud-based financial
platform powering dynamic innovation in digital financial services,
today announced its third quarter 2015 results for the period ended
September 30, 2015.
"Our third quarter results were highlighted by subscription
revenue growth of 28% and adjusted EBITDA growth of 83%, which
resulted in record margins. Yodlee continues to grow driven by
continued success powering the digital transformation of some of
the world's leading financial institutions including banks, wealth
managers and Internet innovators," said Anil Arora, Chief Executive
Officer of Yodlee. "The addition of new customers in wealth
management underscores the positive response Yodlee customers have
had to the news that Yodlee reached a definitive agreement to merge
with Envestnet Inc., a leading provider of unified wealth
management technology and services to financial advisors during the
third quarter."
Revenue
- Total revenue was $28.6 million, an increase of 23% compared to
the third quarter of 2014.
- Subscription revenue was $25.3 million, an increase of 28%
compared to the third quarter of 2014.
- Professional services revenue was $3.3 million, down from $3.4
million in the third quarter of 2014.
- Average revenue per user for the third quarter is $4.64
including growth in paid users to 21.3 million.
Operating Income (Loss)
- GAAP operating loss was ($2.8) million, compared to an
operating loss of ($1.0) million in the third quarter of 2014.
- Non-GAAP operating income was $2.0 million, compared to an
operating income of $0.8 million in the third quarter of 2014.
Net Income (Loss)
- GAAP net loss was ($3.2) million, compared to ($1.6) million
for the third quarter of 2014. GAAP net loss per share was ($0.11),
based on 30.5 million basic weighted average common shares
outstanding, compared to a GAAP net loss per share of ($0.21) for
the third quarter of 2014, based on 7.7 million basic weighted
average common shares outstanding.
- Non-GAAP net income was $1.6 million, compared to a net income
of $0.2 million in the third quarter of 2014. Non-GAAP net income
per share was $0.05, based on 33.0 million basic weighted average
common shares outstanding. Non-GAAP net income per share was $0.01
for the third quarter of 2014, based on 31.0 million basic weighted
average common shares outstanding.
For the third quarter of 2014, the non-GAAP earnings per share
calculation assumes conversion of our convertible preferred stock
to common stock and sale of our common stock in an IPO at the
beginning of the period.
Adjusted EBITDA
- Adjusted EBITDA was $3.4 million, compared to $1.8 million in
the third quarter of 2014.
Balance Sheet and Cash Flow
- Cash and cash equivalents at September 30, 2015 totaled $73.1
million.
- Cash flow used in operations was ($0.6) million for the
year-to-date period ending Septermber 30, 2015. This compares to
cash flow from operations of $0.6 million for the year-to-date
period ending September 30, 2014.
A reconciliation of GAAP to non-GAAP financial measures has been
provided in this press release in the accompanying tables. An
explanation of these measures is also included below under the
heading "Non-GAAP Financial Measures."
Pending Merger with Envestnet, Inc.
A special meeting of stockholders is scheduled to take place on
November 19, 2015 at 10:00 a.m. California time. The meeting will
be held at Yodlee's headquarters at 3600 Bridge Parkway, Suite 200,
Redwood City, CA 94065. All stockholders of record of Yodlee's
common stock as of the close of business on October 12, 2015, will
be entitled to vote their shares either in person or by proxy at
the stockholder meeting.
About Yodlee
Yodlee (NASDAQ:YDLE) is the Platform for Financial Innovation.
More than 950 companies globally, including 12 of the top 20 U.S.
financial institutions, rely on Yodlee to power personalized
financial apps and services for millions of consumers driving
retention, engagement, and revenue. Leveraging the industry's
largest data platform, Yodlee also delivers real-time insight into
consumer behaviors to create more dynamic interactions – anywhere,
anytime, on any device.
Yodlee is headquartered in Redwood City, California. For more
information, visit www.yodlee.com.
Non-GAAP Financial Measures
To supplement Yodlee's financial information presented in
accordance with generally accepted accounting principles in the
United States, or GAAP, Yodlee considers certain financial measures
that are not prepared in accordance with GAAP, including non-GAAP
operating income (loss), non-GAAP net income (loss) and adjusted
EBITDA.
Yodlee defines non-GAAP operating income (loss) as operating
income (loss) before provision for stock-based compensation
expense, merger-related expenses, and non-routine legal expense,
Yodlee defines non-GAAP net income (loss) as net income (loss)
before provision for stock-based compensation expense,
merger-related expenses, and non-routine legal expense, and Yodlee
defines adjusted EBITDA as net income (loss) before provision for
(benefit from) income taxes; other (income) expense, net;
depreciation and amortization; stock-based compensation expense,
merger-related expenses, and non-routine legal expense.
Yodlee believes that non-GAAP operating income (loss), non-GAAP
net income (loss) and adjusted EBITDA, each a non-GAAP financial
measure, provide investors and other users of its financial
information consistency and comparability with its past financial
performance and facilitates period-to-period comparisons of
operations. Yodlee believes that these non-GAAP measures are useful
in evaluating its operating performance compared to that of other
companies in its industry, as these metrics generally eliminate the
effects of certain items that may vary for different companies for
reasons unrelated to overall operating performance. Yodlee uses
non-GAAP operating income (loss), non-GAAP net income (loss) and
adjusted EBITDA in conjunction with traditional GAAP measures as
part of its overall assessment of its performance, including the
preparation of its annual operating budget and quarterly forecasts,
to evaluate the effectiveness of its business strategies and to
communicate with its board of directors concerning its financial
performance.
These non-GAAP financial measures should not be considered in
isolation from, or as a substitute for, financial information
prepared in accordance with GAAP. These non-GAAP financial measures
are not based on any standardized methodology prescribed by GAAP
and are not necessarily comparable to similarly-titled measures
presented by other companies.
Yodlee has not provided a reconciliation of adjusted non-GAAP
operating income (loss) to GAAP operating income (loss), non-GAAP
net income (loss) to GAAP net income (loss) or non-GAAP net income
(loss) per share to GAAP net income (loss) per share for future
periods because the Company does not provide guidance for
stock-based compensation, which is the reconciling item between
those non-GAAP and GAAP measures. As stock-based compensation
impacts GAAP operating income (loss), net income (loss) and net
income (loss) per share and is out of the Company's control and/or
cannot be reasonably predicted, the Company is unable to provide
such guidance. Accordingly, a reconciliation to GAAP operating
income (loss), net income (loss) and net income (loss) per share is
not available without unreasonable effort.
Forward Looking Statements
This press release contains forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934. Forward-looking
statements generally relate to future events or Yodlee's future
financial or operating performance. Forward-looking statements in
this press release include, but are not limited to, Yodlee's
expectations regarding the business outlook and guidance for full
fiscal year 2015 and third quarter 2015, including statements
regarding its total revenue, non-GAAP operating income, non-GAAP
net income (loss) and non-GAAP net income (loss) per share for the
third quarter and full year 2015. Yodlee's expectations and beliefs
regarding these matters may not materialize, and actual results in
future periods are subject to risks and uncertainties that could
cause actual results to differ materially from those projected in
the forward looking statements. These risks include the possibility
that: Yodlee's paid user base does not continue to grow; Yodlee is
unable to secure new subscriptions and deployments of the Yodlee
platform by new customers; existing customers fail to renew
subscriptions or do not generate additional paid users and sources
of revenue; Yodlee is unable to derive revenue from data analytics,
market research services and/or revenue-sharing arrangements with
partners who develop premium FinApps; and Yodlee experiences
expenses that exceed its expectations. The forward-looking
statements contained in this press release are also subject to
other risks and uncertainties, including those more fully described
under the captions "Risk Factors" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations," in
Yodlee's filings with the Securities and Exchange Commission
("SEC"). Yodlee's SEC filings are available on the Investor
Relations section of the Company's website at http://ir.yodlee.com
and on the SEC's website at www.sec.gov. The forward-looking
statements in this press release are based on information available
to Yodlee as of the date hereof, and Yodlee disclaims any
obligation to update any forward-looking statements, except as
required by law.
Additional Information and Where to Find It
This communication does not constitute an offer to sell or the
solicitation of an offer to buy any securities or a solicitation of
any vote or approval. This communication may be deemed to be
solicitation material in respect of the proposed transaction
between Envestnet and Yodlee. In connection with the proposed
transaction, Envestnet has filed a registration statement on Form
S-4, containing a proxy statement of Yodlee with the SEC. The final
proxy statement/prospectus has been delivered to the stockholders
of Yodlee. This communication is not a substitute for the
registration statement, definitive proxy statement/prospectus or
any other documents that Envestnet or Yodlee may file with the SEC
or send to stockholders in connection with the proposed
transaction. STOCKHOLDERS ARE URGED TO READ ALL RELEVANT DOCUMENTS
FILED WITH THE SEC, INCLUDING THE PROXY STATEMENT/PROSPECTUS,
BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED
TRANSACTION.
Stockholders will be able to obtain copies of the proxy
statement/prospectus and other documents filed with the SEC (when
available) free of charge at the SEC's website, http://www.sec.gov.
Copies of documents filed with the SEC by Envestnet are available
free of charge on Envestnet's website at www.envestnet.com. Copies
of documents filed with the SEC by Yodlee are available free of
charge on Yodlee's website at www.yodlee.com.
Participants in Solicitation
Envestnet, Yodlee and their respective directors, executive
officers and other members of management and employees may be
deemed to be participants in the solicitation of proxies in respect
of the proposed transaction. Information about the directors and
executive officers of Envestnet is set forth in the proxy statement
for Envestnet's 2015 Annual Meeting of Stockholders, which was
filed with the SEC on April 13, 2015, and Envestnet's Annual Report
on Form 10-K for the year ended December 31, 2014, which was filed
with the SEC on March 2, 2015. Information about the directors and
executive officers of Yodlee is set forth in the proxy statement
for Yodlee's 2015 Annual Meeting of Stockholders, which was filed
with the SEC on April 10, 2015, and Yodlee's Annual Report on Form
10-K for the year ended December 31, 2014, which was filed with the
SEC on March 4, 2015. Other information regarding the participants
in the proxy solicitation and a description of their direct and
indirect interests, by security holdings or otherwise, are
contained in the proxy statement/prospectus and other relevant
materials filed with the SEC. You may obtain free copies of these
documents as described above.
Yodlee,
Inc. |
Condensed Consolidated
Statements of Operations |
(in thousands, except
per share amounts) |
(Unaudited) |
|
|
|
|
|
|
Three Months
Ended |
Nine Months
Ended |
|
September
30, |
September
30, |
|
2015 |
2014 |
2015 |
2014 |
Revenue: |
|
|
|
|
Subscription |
$ 25,262 |
$ 19,787 |
$ 69,400 |
$ 54,690 |
Professional services and other |
3,305 |
3,366 |
9,731 |
9,530 |
Total revenue |
28,567 |
23,153 |
79,131 |
64,220 |
Cost of revenue(1): |
|
|
|
|
Subscription |
7,813 |
6,728 |
22,514 |
18,127 |
Professional services and other |
2,200 |
2,263 |
6,870 |
6,655 |
Total cost of revenue |
10,013 |
8,991 |
29,384 |
24,782 |
Gross profit |
18,554 |
14,162 |
49,747 |
39,438 |
Operating expenses(1): |
|
|
|
|
Research and development |
7,357 |
6,225 |
21,146 |
16,485 |
Sales and marketing |
7,670 |
5,966 |
21,876 |
15,657 |
General and administrative |
6,339 |
3,018 |
14,374 |
8,537 |
Total operating expenses |
21,366 |
15,209 |
57,396 |
40,679 |
Operating income (loss) |
(2,812) |
(1,047) |
(7,649) |
(1,241) |
Other income, net |
161 |
(40) |
509 |
47 |
Income (loss) before provision for income
taxes |
(2,651) |
(1,087) |
(7,140) |
(1,194) |
Provision for income taxes |
564 |
532 |
1,662 |
1,374 |
Net loss |
$ (3,215) |
$ (1,619) |
$ (8,802) |
$ (2,568) |
Net loss per share attributable to common
stockholders: |
|
|
|
|
Basic and diluted |
$ (0.11) |
$ (0.21) |
$ (0.29) |
$ (0.34) |
Weighted average shares used to compute net
loss per share attributable to common stockholders—basic and
diluted |
30,505 |
7,678 |
29,932 |
7,572 |
|
|
|
|
|
|
|
|
|
|
(1) Amounts include stock-based
compensation expense as follows (in thousands): |
|
|
|
|
|
|
Three Months
Ended |
Nine Months
Ended |
|
September
30, |
September
30, |
|
2015 |
2014 |
2015 |
2014 |
Cost of revenue—subscription |
$ 282 |
$ 249 |
$ 871 |
$ 348 |
Cost of revenue—professional services and
other |
163 |
142 |
441 |
206 |
Research and development |
581 |
314 |
1,452 |
442 |
Sales and marketing |
581 |
391 |
1,648 |
563 |
General and administrative |
1,026 |
731 |
2,683 |
1187 |
Total stock-based compensation expense |
$ 2,633 |
$ 1,827 |
$ 7,095 |
$ 2,746 |
|
Yodlee,
Inc. |
Condensed Consolidated
Statements of Comprehensive Loss |
(in
thousands) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
Nine Months Ended |
|
September
30, |
September
30, |
|
2015 |
2014 |
2015 |
2014 |
Net loss |
$ (3,215) |
$ (1,619) |
$ (8,802) |
$ (2,568) |
Other comprehensive income, net of
taxes: |
|
|
|
|
Foreign currency translation gain (loss) |
(188) |
(180) |
(274) |
(30) |
Change in unrealized gain (loss) on foreign
currency contracts designated as cash flow hedges |
(223) |
(283) |
(165) |
120 |
Total other comprehensive income (loss), net
of taxes |
(411) |
(463) |
(439) |
90 |
Comprehensive loss |
$ (3,626) |
$ (2,082) |
$ (9,241) |
$ (2,478) |
|
Yodlee,
Inc. |
Condensed Consolidated
Balance Sheets |
(in thousands, except
par value) |
(Unaudited) |
|
|
|
|
September 30, |
December 31, |
|
2015 |
2014 |
Assets |
|
|
Current assets: |
|
|
Cash and cash equivalents |
$ 73,095 |
$ 73,520 |
Accounts receivable, net of allowance for
doubtful accounts of $23 and $13 as of September 30, 2015 and
December 31, 2014, respectively |
16,921 |
12,229 |
Accounts receivable—related parties |
1,496 |
3,066 |
Prepaid expenses and other current
assets |
6,877 |
4,425 |
Total current assets |
98,389 |
93,240 |
Property and equipment, net |
10,780 |
9,481 |
Restricted cash |
146 |
146 |
Goodwill |
3,068 |
3,068 |
Other assets |
1,869 |
1,609 |
Total assets |
$ 114,252 |
$ 107,544 |
Liabilities and stockholders'
equity |
|
|
Current liabilities: |
|
|
Accounts payable |
$ 4,667 |
$ 3,278 |
Accrued liabilities |
4,103 |
2,628 |
Accrued compensation |
8,165 |
8,927 |
Deferred revenue, current portion |
8,052 |
6,959 |
Capital lease obligations, current
portion |
870 |
1,153 |
Total current liabilities |
25,857 |
22,945 |
Deferred revenue, net of current portion |
127 |
293 |
Capital lease obligations, net of current
portion |
666 |
1,243 |
Other long-term liabilities |
4,114 |
2,986 |
Total liabilities |
30,764 |
27,467 |
Stockholders' equity: |
|
|
Common stock, $0.001 par value—150,000
shares authorized as of September 30, 2015 and December 31,
2014; 30,750 and 29,264 shares issued and outstanding as of
September 30, 2015 and December 31, 2014, respectively |
31 |
29 |
Preferred stock, $0.001 par
value—5,000 shares authorized as of September 30, 2015, and
December 31, 2014; none issued and outstanding as of September 30,
2015 and December 31, 2014, respectively |
— |
— |
Additional paid-in capital |
451,925 |
439,275 |
Accumulated other comprehensive loss |
(2,418) |
(1,979) |
Accumulated deficit |
(366,050) |
(357,248) |
Total stockholders' equity |
83,488 |
80,077 |
Total liabilities and stockholders'
equity |
$ 114,252 |
$ 107,544 |
|
Yodlee,
Inc. |
Condensed Consolidated
Statements of Cash Flows |
(in
thousands) |
(Unaudited) |
|
|
|
|
Nine Months Ended |
|
September
30, |
|
2015 |
2014 |
Cash flows from operating
activities |
|
|
Net loss |
$ (8,802) |
$ (2,568) |
Adjustments to reconcile net loss to net cash
provided by (used in) operating activities: |
|
|
Depreciation and amortization |
3,605 |
2,621 |
Revaluation of warrant liabilities |
— |
149 |
Stock-based compensation expense |
7,095 |
2,746 |
Changes in operating assets and
liabilities: |
|
|
Accounts receivable, net |
(3,123) |
(1,539) |
Prepaid expenses and other assets |
(3,032) |
(2,153) |
Accounts payable |
919 |
999 |
Accrued liabilities and other long term
liabilities |
2,494 |
414 |
Accrued compensation |
(701) |
503 |
Deferred revenue |
927 |
(614) |
Net cash used in operating activities |
(618) |
558 |
Cash flows from investing
activities |
|
|
Purchases of property and equipment |
(4,380) |
(4,003) |
Net cash used in investing activities |
(4,380) |
(4,003) |
Cash flows from financing
activities |
|
|
Proceeds from bank borrowings |
— |
6,600 |
Principal payments on bank borrowings |
— |
(3,373) |
Proceeds from issuance of common stock upon
exercise of stock options |
6,625 |
1,241 |
Tax payments related to stock-based award
activities |
(1,049) |
— |
Principal payments on capital lease
obligations |
(860) |
(660) |
Equity offering costs |
(143) |
(1,242) |
Repurchase of common stock |
— |
(473) |
Net cash provided by financing
activities |
4,573 |
2,093 |
Net decrease in cash and cash
equivalents |
(425) |
(1,352) |
Cash and cash equivalents—beginning of
period |
73,520 |
8,134 |
Cash and cash equivalents—end of period |
$ 73,095 |
$ 6,782 |
Supplemental disclosures of cash flow
information: |
|
|
Cash paid for interest |
$ 92 |
$ 454 |
Cash paid for income taxes |
$ 1,204 |
$ 704 |
Supplemental disclosures of non-cash
investing and financing information: |
|
|
Property and equipment financed through
capital lease |
$ — |
$ 1,804 |
Property and equipment purchased but not paid
at period-end |
$ 1,277 |
$ 106 |
Unpaid equity offering costs |
$ — |
$ 2,544 |
|
Yodlee,
Inc. |
Reconciliation of GAAP
to Non-GAAP Measures |
(in
thousands) |
(Unaudited) |
|
|
|
|
|
|
Three Months
Ended |
Nine Months
Ended |
|
September
30, |
September
30, |
|
2015 |
2014 |
2015 |
2014 |
|
|
|
|
|
Subscription and support |
25,262 |
19,787 |
69,400 |
54,690 |
Professional services and other |
3,305 |
3,366 |
9,731 |
9,530 |
Total Revenue |
28,567 |
23,153 |
79,131 |
64,220 |
|
|
|
|
|
GAAP subscription gross profit |
$ 17,449 |
$ 13,059 |
$ 46,886 |
$ 36,563 |
Add share-based compensation |
282 |
249 |
871 |
348 |
Non-GAAP subscription gross profit |
$ 17,731 |
$ 13,308 |
$ 47,757 |
$ 36,911 |
Non-GAAP subscription gross margin |
70% |
67% |
69% |
67% |
GAAP subscription gross margin |
69% |
66% |
68% |
67% |
|
|
|
|
|
GAAP professional services and other gross
profit |
$ 1,105 |
$ 1,103 |
$ 2,861 |
$ 2,875 |
Add share-based compensation |
163 |
142 |
441 |
206 |
Non-GAAP professional services and other
gross profit |
$ 1,268 |
$ 1,245 |
$ 3,302 |
$ 3,081 |
Non-GAAP professional services and other
gross margin |
38% |
37% |
34% |
32% |
GAAP professional services and other gross
margin |
33% |
33% |
29% |
30% |
|
|
|
|
|
GAAP gross profit |
$ 18,554 |
$ 14,162 |
$ 49,747 |
$ 39,438 |
Add share-based compensation |
445 |
391 |
1,312 |
554 |
Non-GAAP gross profit |
$ 18,999 |
$ 14,553 |
$ 51,059 |
$ 39,992 |
Non-GAAP gross margin |
67% |
63% |
65% |
62% |
GAAP gross margin |
65% |
61% |
63% |
61% |
|
|
|
|
|
GAAP sales and marketing |
$ 7,670 |
$ 5,966 |
$ 21,876 |
$ 15,657 |
Less share-based compensation |
(581) |
(391) |
(1,648) |
(563) |
Non-GAAP sales and marketing |
$ 7,089 |
$ 5,575 |
$ 20,228 |
$ 15,094 |
Non-GAAP sales and marketing as percentage of
revenue |
25% |
24% |
26% |
24% |
GAAP sales and marketing as percentage of
revenue |
27% |
26% |
28% |
24% |
|
|
|
|
|
GAAP research and development |
$ 7,357 |
$ 6,225 |
$ 21,146 |
$ 16,485 |
Less share-based compensation |
(581) |
(314) |
(1,452) |
(442) |
Non-GAAP research and development |
$ 6,776 |
$ 5,911 |
$ 19,694 |
$ 16,043 |
Non-GAAP research and development as
percentage of revenue |
24% |
26% |
25% |
25% |
GAAP research and development as percentage
of revenue |
26% |
27% |
27% |
26% |
|
|
|
|
|
GAAP general and administrative |
$ 6,339 |
$ 3,018 |
$ 14,374 |
$ 8,537 |
Less share-based compensation |
(1,026) |
(731) |
(2,683) |
(1,187) |
Less IP patent litigation costs |
(299) |
— |
(557) |
— |
Less merger and acquisition related
costs |
(1,882) |
— |
(1,882) |
— |
Non-GAAP general and administrative |
$ 3,132 |
$ 2,287 |
$ 9,252 |
$ 7,350 |
Non-GAAP general and administrative as
percentage of revenue |
11% |
10% |
12% |
11% |
GAAP general and administrative as percentage
of revenue |
22% |
13% |
18% |
13% |
|
|
|
|
|
GAAP operating income (loss) |
$ (2,812) |
$ (1,047) |
$ (7,649) |
$ (1,241) |
Add share-based compensation |
2,633 |
1,827 |
7,095 |
2,746 |
Add IP patent litigation costs |
299 |
— |
557 |
— |
Add merger and acquisition related
costs |
1,882 |
— |
1,882 |
— |
Non-GAAP operating income (loss) |
$ 2,002 |
$ 780 |
$ 1,885 |
$ 1,505 |
Non-GAAP operating margin |
7% |
3% |
2% |
2% |
GAAP operating margin |
-10% |
-5% |
-10% |
-2% |
|
|
|
|
|
GAAP net income (loss) |
$ (3,215) |
$ (1,619) |
$ (8,802) |
$ (2,568) |
Add share-based compensation |
2,633 |
1,827 |
7,095 |
2,746 |
Add IP patent litigation costs |
299 |
— |
557 |
— |
Add merger and acquisition related
costs |
1,882 |
— |
1,882 |
— |
Non-GAAP net income (loss) |
$ 1,599 |
$ 208 |
$ 732 |
$ 178 |
Non-GAAP net income (loss) per share |
$ 0.05 |
$ 0.01 |
$ 0.02 |
$ 0.01 |
|
|
|
|
|
Weighted average shares used in computing
GAAP loss per share attributable to common stockholders |
30,505 |
7,678 |
29,932 |
7,572 |
Additional weighted average shares
assuming: |
|
|
|
|
Conversion of preferred shares at the
beginning of the period |
-- |
14,445 |
-- |
14,445 |
Shares issued in the initial public
offering at the beginning of the period |
-- |
6,250 |
-- |
6,250 |
Shares issued upon the exercise of
underwriter's option to purchase the Company's common stock at the
beginning of the period |
-- |
761 |
-- |
761 |
Dilutive impact of stock options |
1,543 |
1,784 |
1,674 |
1,895 |
Dilutive impact of restricted stock
units |
955 |
-- |
777 |
-- |
Dilutive impact of stock warrants |
-- |
53 |
-- |
53 |
Shares used in computing non-GAAP loss per
share |
33,003 |
30,971 |
32,383 |
30,976 |
|
The following table provides a
reconciliation of net income (loss) to adjusted EBITDA: |
|
|
|
|
|
|
Three Months
Ended |
Nine Months
Ended |
|
September
30, |
September
30, |
|
2015 |
2014 |
2015 |
2014 |
Net loss |
$ (3,215) |
$ (1,619) |
$ (8,802) |
$ (2,568) |
Provision for income taxes |
564 |
532 |
1,662 |
1,374 |
Other income, net |
(161) |
40 |
(509) |
(47) |
Depreciation and amortization |
1,350 |
1,051 |
3,605 |
2,621 |
Stock-based compensation |
2,633 |
1,827 |
7,095 |
2,746 |
Merger and acquisition related costs |
1,882 |
— |
1,882 |
— |
IP patent litigation costs |
299 |
— |
557 |
— |
Adjusted EBITDA |
$ 3,352 |
$ 1,831 |
$ 5,490 |
$ 4,126 |
|
|
|
|
|
|
|
|
|
|
In addition to adjusted EBITDA,
we regularly review the key metrics set forth below as we evaluate
our business. |
|
|
|
|
|
|
September
30, |
|
|
|
2015 |
2014 |
|
|
Paid users (in thousands) |
21,325 |
17,403 |
|
|
Average revenue per paid user |
$ 4.64 |
$ 4.60 |
|
|
CONTACT: Media Contact:
David Lee
Chief Marketing Officer
DLee@yodlee.com
1-650-980-3649
Investor Contact:
Sheila B. Ennis ICR, Inc.
IR@yodlee.com
1-650-980-3661
YODLEE INC (NASDAQ:YDLE)
Historical Stock Chart
From May 2024 to Jun 2024
YODLEE INC (NASDAQ:YDLE)
Historical Stock Chart
From Jun 2023 to Jun 2024