Q1 FY25 (comparisons versus prior year):
- GAAP EPS# of $2.77, up
one percent; GAAP net income of $650 million, up five percent;
and GAAP net income margin of 22.2 percent, up 150 basis
points
- Adjusted EPS* of $2.86, up one
percent; adjusted EBITDA* of $1.2
billion, up one percent; and adjusted EBITDA margin* of 40.6
percent, up 140 basis points
Fiscal 2025 and Recent Highlights
- Increased quarterly dividend on the Company's common stock to
$1.79 per share, marking the 43rd
consecutive year of dividend increases; Air Products expects to
return approximately $1.6 billion to
shareholders in 2025
Guidance
- Maintain fiscal 2025 full-year adjusted EPS guidance* of
$12.70 to $13.00; fiscal 2025 second quarter adjusted EPS
guidance* of $2.75 to $2.85
- Expect fiscal year 2025 capital expenditures* in the range of
$4.5 billion to $5.0 billion
#Earnings per share is calculated and
presented on a diluted basis from continuing operations
attributable to Air Products.
*Certain results in this release, including in the highlights
above, include references to non-GAAP financial measures on a
consolidated, continuing operations basis and a segment basis.
Additional information regarding these measures and reconciliations
of GAAP to non-GAAP historical results can be found below. In
addition, as discussed below, it is not possible, without
unreasonable efforts, to identify the timing or occurrence of
future events, transactions, and/or investment activity that could
have a significant effect on the Company's future GAAP EPS or cash
flow used for investing activities if any of these events were to
occur.
Fiscal 2025 First Quarter Consolidated Results
LEHIGH
VALLEY, Pa., Feb. 6, 2025
/PRNewswire/ -- Air Products (NYSE: APD) today reported first
quarter fiscal 2025 results, including GAAP EPS of $2.77, up one percent from the prior year. GAAP
net income of $650 million was up five percent as higher
pricing, net of power and fuel costs, was partially offset by
higher costs related to shareholder activism, incentive
compensation, and inflation. These costs were partially mitigated
by productivity improvements. The Company also recognized lower
non-service pension costs as well as a gain on de-designated cash
flow hedges. GAAP net income margin of 22.2 percent
increased 150 basis points due to these factors as well as
favorable business mix.
Air Products' first quarter GAAP results for the current and
prior year include items that are adjusted in the non-GAAP measures
discussed below. First quarter fiscal 2025 items include costs of
$0.10 per share associated with
shareholder activism and $0.04 per
share for non-service pension costs, partially offset by a gain of
$0.05 per share on de-designated cash
flow hedges. Items for the prior year quarter included non-service
pension costs of $0.08 per share.
For the quarter, on a non-GAAP basis, adjusted EPS of
$2.86 increased one percent from the
prior year. Adjusted EBITDA of $1.2
billion was up one percent as higher pricing, net of power
and fuel costs, was partially offset by higher costs and lower
equity affiliates' income. Adjusted EBITDA margin of 40.6 percent
increased 140 basis points primarily due to favorable business mix
and higher pricing.
First quarter sales of $2.9
billion were down two percent from the prior year as two
percent lower volumes and one percent unfavorable currency were
partially offset by one percent higher pricing. The lower volumes
were driven by the divestiture of the LNG business in September 2024 as well as a lower contribution
from on-sites and merchant in Europe, which were partially offset by a
significant, non-recurring sale of helium to an existing merchant
customer in the Americas. The impact attributable to the LNG
divestiture was approximately 2%.
Fiscal 2025 First Quarter Results by Business Segment
- Americas sales of $1.3
billion were up three percent versus the prior year, with
three percent higher volumes primarily due to a significant,
non-recurring sale of helium to an existing merchant customer and
two percent higher pricing, partially offset by one percent each
lower energy cost pass-through and unfavorable
currency. Operating income of $388
million increased 10 percent and adjusted EBITDA of
$597 million increased six percent,
in each case primarily due to the higher volumes and pricing, net
of power and fuel costs, partially offset by higher costs.
Operating margin of 30.1 percent increased 180 basis points and
adjusted EBITDA margin of 46.3 percent increased 150 basis
points.
- Asia sales of
$817 million increased three percent
from the prior year on two percent higher volumes driven
by new assets and two percent higher energy cost pass-through,
partially offset by one percent lower currency. Operating income of
$216 million increased two percent
and adjusted EBITDA of $350 million
increased seven percent, in each case primarily due to favorable
costs and volumes. Adjusted EBITDA also benefited from higher
equity affiliates' income. Operating margin of 26.5 percent
decreased 10 basis points while adjusted EBITDA margin of 42.8
percent increased 160 basis points.
- Europe sales of
$697 million decreased five percent
from the prior year as five percent lower volumes driven by
lower on-sites and helium in our merchant business and one percent
lower energy cost pass-through were partially offset by one percent
higher pricing. Operating income of $187
million decreased six percent and adjusted EBITDA of
$259 million decreased three percent,
in each case primarily due to the lower volumes, partially offset
by the higher pricing, net of power and fuel costs. Adjusted EBITDA
also benefited from favorable costs. Operating margin of 26.7
percent decreased 30 basis points while adjusted EBITDA margin of
37.2 percent increased 80 basis points.
- Middle East and
India equity affiliates'
income of $85 million decreased nine
percent from the prior year driven by an affiliate in Saudi Arabia.
- Corporate and other sales of $97
million decreased 48 percent compared to the prior year,
primarily due to the divestiture of the LNG business in the fourth
quarter of fiscal 2024.
Outlook
Air Products continues to expect full-year fiscal 2025 adjusted
EPS guidance* of $12.70 to
$13.00. For the fiscal 2025 second
quarter, Air Products' adjusted EPS guidance* is $2.75 to $2.85.
Air Products expects capital expenditures* in the range of
$4.5 billion to $5.0 billion for full-year fiscal 2025.
*Management is unable
to reconcile, without unreasonable efforts, the Company's
forecasted range of adjusted EPS or capital expenditures to a
comparable GAAP range. Air Products provides adjusted EPS guidance
on a continuing operations basis, excluding the impact of certain
items that management believes are not representative of the
Company's underlying business performance, such as the incurrence
of costs for cost reduction actions and impairment charges, or the
recognition of gains or losses on certain disclosed items. It is
not possible, without unreasonable efforts, to predict the timing
or occurrence of these events or the potential for other
transactions that may impact future GAAP EPS. Similarly, it is not
possible, without unreasonable efforts, to reconcile forecasted
capital expenditures to future cash used for investing activities
because management is not able to identify the timing or occurrence
of future investment activity, which is driven by management's
assessment of competing opportunities at the time the Company
enters into transactions. Furthermore, it is not possible to
identify the potential significance of these events in advance, but
any of these events, if they were to occur, could have a
significant effect on the Company's future GAAP results.
|
Earnings Teleconference
Access the fiscal 2025 first quarter earnings teleconference
scheduled for 8:00 a.m. Eastern Time
on February 6, 2025 by calling 773-305-6853 and entering
passcode 3870353 or by accessing the Event Details page on Air
Products' Investor Relations website.
About Air Products
Air Products (NYSE: APD) is a world-leading industrial gases
company in operation for over 80 years focused on serving energy,
environmental, and emerging markets and generating a cleaner
future. The Company supplies essential industrial gases, related
equipment and applications expertise to customers in dozens of
industries, including refining, chemicals, metals, electronics,
manufacturing, medical and food. As the leading global supplier of
hydrogen, Air Products also develops, engineers, builds, owns and
operates some of the world's largest clean hydrogen projects,
supporting the transition to low- and zero-carbon energy in the
industrial and heavy-duty transportation sectors. Through its sale
of equipment businesses, the Company also provides turbomachinery,
membrane systems and cryogenic containers globally.
Air Products had fiscal 2024 sales of $12.1 billion from operations in approximately 50
countries and has a current market capitalization of over
$65 billion. Approximately 23,000
passionate, talented and committed employees from diverse
backgrounds are driven by Air Products' higher purpose to create
innovative solutions that benefit the environment, enhance
sustainability and reimagine what's possible to address the
challenges facing customers, communities, and the world. For more
information, visit www.airproducts.com or follow us on LinkedIn, X,
Facebook or Instagram.
Cautionary Note Regarding Forward-Looking Statements
This release contains "forward-looking statements" within the
safe harbor provisions of the Private Securities Litigation Reform
Act of 1995, including statements about earnings and capital
expenditure guidance, business outlook and investment
opportunities. Forward-looking statements are based on management's
expectations and assumptions as of the date of this release and are
not guarantees of future performance. While forward-looking
statements are made in good faith and based on assumptions,
expectations and projections that management believes are
reasonable based on currently available information, actual
performance and financial results may differ materially from
projections and estimates expressed in the forward-looking
statements because of many factors, including, without limitation:
changes in global or regional economic conditions, inflation, and
supply and demand dynamics in the market segments we serve,
including demand for technologies and projects to limit the impact
of global climate change; changes in the financial markets that may
affect the availability and terms on which we may obtain financing;
the ability to execute agreements with customers and implement
price increases to offset cost increases; disruptions to our supply
chain and related distribution delays and cost increases; risks
associated with having extensive international operations,
including political risks, risks associated with unanticipated
government actions and risks of investing in developing markets;
project delays, scope changes, cost escalations, contract
terminations, customer cancellations, or postponement of projects
and sales; our ability to safely develop, operate, and manage costs
of large-scale and technically complex projects; the future
financial and operating performance of major customers, joint
ventures, and equity affiliates; our ability to develop, implement,
and operate new technologies and to market products produced
utilizing new technologies; our ability to execute the projects in
our backlog and refresh our pipeline of new projects; tariffs,
economic sanctions and regulatory activities in jurisdictions in
which we and our affiliates and joint ventures operate; the impact
of environmental, tax, safety, or other legislation, as well as
regulations and other public policy initiatives affecting our
business and the business of our affiliates and related compliance
requirements, including legislation, regulations, or policies
intended to address global climate change; changes in tax rates and
other changes in tax law; safety incidents relating to our
operations; the timing, impact, and other uncertainties relating to
acquisitions, divestitures, and joint venture activities, as well
as our ability to integrate acquisitions and separate divested
businesses, respectively; risks relating to cybersecurity
incidents, including risks from the interruption, failure or
compromise of our information systems or those of our business
partners or service providers; catastrophic events, such as natural
disasters and extreme weather events, pandemics and other public
health crises, acts of war, including Russia's invasion of Ukraine and new and ongoing conflicts in the
Middle East, or terrorism; the
impact on our business and customers of price fluctuations in oil
and natural gas and disruptions in markets and the economy due to
oil and natural gas price volatility; costs and outcomes of legal
or regulatory proceedings and investigations; asset impairments due
to economic conditions or specific events; significant fluctuations
in inflation, interest rates, and foreign currency exchange rates
from those currently anticipated; damage to facilities, pipelines
or delivery systems, including those we are constructing or that we
own or operate for third parties; availability and cost of electric
power, natural gas, and other raw materials; the commencement and
success of any productivity and operational improvement programs;
and other risks described in our Annual Report on Form 10-K for the
fiscal year ended September 30, 2023
and subsequent filings we have made with the U.S. Securities and
Exchange Commission. You are cautioned not to place undue reliance
on our forward-looking statements. Except as required by law, we
disclaim any obligation or undertaking to update or revise any
forward-looking statements contained herein to reflect any change
in assumptions, beliefs, or expectations or any change in events,
conditions, or circumstances upon which any such forward-looking
statements are based.
Air Products and
Chemicals, Inc. and Subsidiaries
|
CONSOLIDATED INCOME
STATEMENTS
|
(Unaudited)
|
|
|
Three Months Ended
|
|
31 December
|
(Millions of U.S.
Dollars, except for share and per share data)
|
2024
|
2023
|
Sales
|
$2,931.5
|
$2,997.4
|
Cost of
sales
|
2,016.5
|
2,067.2
|
Selling and
administrative expense
|
242.4
|
238.4
|
Research and
development expense
|
22.0
|
25.7
|
Shareholder activism
costs
|
29.9
|
—
|
Other income (expense),
net
|
22.9
|
0.8
|
Operating
Income
|
$643.6
|
$666.9
|
Equity affiliates'
income
|
150.6
|
158.4
|
Interest
expense
|
42.6
|
53.5
|
Other non-operating
income (expense), net
|
38.9
|
(14.8)
|
Income Before
Taxes
|
$790.5
|
$757.0
|
Income tax
provision
|
140.7
|
135.4
|
Net
Income
|
$649.8
|
$621.6
|
Net income attributable
to noncontrolling interests
|
32.4
|
12.3
|
Net Income
Attributable to Air Products
|
$617.4
|
$609.3
|
|
|
|
Per Share Data
(U.S. Dollars per share)
|
|
|
Basic earnings per
share attributable to Air Products
|
$2.77
|
$2.74
|
Diluted earnings per
share attributable to Air Products
|
$2.77
|
$2.73
|
|
|
|
Weighted Average
Common Shares (in millions)
|
|
|
Basic
|
222.7
|
222.5
|
Diluted
|
222.9
|
222.8
|
Air Products and
Chemicals, Inc. and Subsidiaries
|
CONSOLIDATED BALANCE
SHEETS
|
(Unaudited)
|
|
|
|
|
31 December
|
|
30 September
|
(Millions of U.S.
Dollars)
|
2024
|
|
2024
|
Assets
|
|
|
|
Current
Assets
|
|
|
|
Cash and cash
items
|
$1,845.5
|
|
$2,979.7
|
Short-term
investments
|
117.5
|
|
5.0
|
Trade receivables,
net
|
1,807.4
|
|
1,821.6
|
Inventories
|
739.0
|
|
766.0
|
Prepaid
expenses
|
201.8
|
|
179.9
|
Other receivables and
current assets
|
640.5
|
|
610.8
|
Total Current
Assets
|
$5,351.7
|
|
$6,363.0
|
Investment in net
assets of and advances to equity affiliates
|
4,772.1
|
|
4,792.5
|
Plant and equipment, at
cost
|
41,097.9
|
|
39,950.9
|
Less: accumulated
depreciation
|
16,367.1
|
|
16,580.0
|
Plant and equipment,
net
|
$24,730.8
|
|
$23,370.9
|
Goodwill,
net
|
866.5
|
|
905.1
|
Intangible assets,
net
|
287.5
|
|
311.6
|
Operating lease
right-of-use assets, net
|
1,017.4
|
|
1,047.7
|
Noncurrent lease
receivables
|
335.7
|
|
392.1
|
Financing
receivables
|
1,245.4
|
|
1,220.2
|
Other noncurrent
assets
|
1,410.1
|
|
1,171.5
|
Total Noncurrent
Assets
|
$34,665.5
|
|
$33,211.6
|
Total
Assets
|
$40,017.2
|
|
$39,574.6
|
Liabilities and
Equity
|
|
|
|
Current
Liabilities
|
|
|
|
Payables and accrued
liabilities
|
$3,023.7
|
|
$2,926.2
|
Accrued income
taxes
|
586.1
|
|
558.5
|
Short-term
borrowings
|
68.2
|
|
83.5
|
Current portion of
long-term debt
|
1,131.4
|
|
611.4
|
Total Current
Liabilities
|
$4,809.4
|
|
$4,179.6
|
Long-term
debt
|
13,170.5
|
|
13,428.6
|
Long-term debt –
related party
|
100.4
|
|
104.4
|
Noncurrent operating
lease liabilities
|
655.1
|
|
677.9
|
Other noncurrent
liabilities
|
1,348.1
|
|
1,350.5
|
Deferred income
taxes
|
1,195.0
|
|
1,159.9
|
Total Noncurrent
Liabilities
|
$16,469.1
|
|
$16,721.3
|
Total
Liabilities
|
$21,278.5
|
|
$20,900.9
|
Air Products
Shareholders' Equity
|
16,692.3
|
|
17,036.5
|
Noncontrolling
Interests
|
2,046.4
|
|
1,637.2
|
Total
Equity
|
$18,738.7
|
|
$18,673.7
|
Total Liabilities
and Equity
|
$40,017.2
|
|
$39,574.6
|
Air Products and
Chemicals, Inc. and Subsidiaries
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
(Unaudited)
|
|
|
|
Three Months
Ended
|
|
|
31 December
|
(Millions of U.S.
Dollars)
|
|
2024
|
2023
|
Operating
Activities
|
|
|
|
Net income
|
|
$649.8
|
$621.6
|
Less: Net income
attributable to noncontrolling interests
|
|
32.4
|
12.3
|
Net income attributable
to Air Products
|
|
$617.4
|
$609.3
|
Adjustments to
reconcile income to cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization
|
|
$366.8
|
$349.2
|
Deferred income
taxes
|
|
(6.3)
|
13.5
|
Undistributed earnings
of equity method investments
|
|
(48.4)
|
(41.5)
|
Gain on sale of assets
and investments
|
|
(10.1)
|
(1.4)
|
Share-based
compensation
|
|
16.4
|
13.8
|
Noncurrent lease
receivables
|
|
15.0
|
20.0
|
Other
adjustments
|
|
(122.6)
|
33.3
|
Working capital changes
that provided (used) cash, excluding effects of
acquisitions:
|
|
|
|
Trade
receivables
|
|
(47.8)
|
11.8
|
Inventories
|
|
6.4
|
(48.6)
|
Other
receivables
|
|
9.0
|
(64.5)
|
Payables and accrued
liabilities
|
|
30.5
|
(268.5)
|
Other working
capital
|
|
(14.6)
|
0.2
|
Cash Provided by
Operating Activities
|
|
$811.7
|
$626.6
|
Investing
Activities
|
|
|
|
Additions to plant and
equipment, including long-term deposits
|
|
($2,117.6)
|
($1,445.5)
|
Investment in financing
receivables
|
|
(15.3)
|
(301.8)
|
Proceeds from sale of
assets and investments
|
|
34.4
|
4.2
|
Purchases of
investments
|
|
(117.6)
|
(55.5)
|
Proceeds from
investments
|
|
5.0
|
120.1
|
Other investing
activities
|
|
29.0
|
12.9
|
Cash Used for
Investing Activities
|
|
($2,182.1)
|
($1,665.6)
|
Financing
Activities
|
|
|
|
Long-term debt
proceeds
|
|
$459.2
|
$810.4
|
Payments on long-term
debt
|
|
(12.1)
|
(54.8)
|
(Decrease) Increase in
commercial paper and short-term borrowings
|
|
(21.5)
|
1,020.9
|
Dividends paid to
shareholders
|
|
(393.6)
|
(388.9)
|
Proceeds from stock
option exercises
|
|
1.1
|
5.3
|
Investments by
noncontrolling interests
|
|
280.9
|
34.5
|
Other financing
activities
|
|
(39.8)
|
(64.6)
|
Cash Provided by
Financing Activities
|
|
$274.2
|
$1,362.8
|
Effect of Exchange
Rate Changes on Cash
|
|
(38.0)
|
21.8
|
(Decrease) Increase in
cash and cash items
|
|
($1,134.2)
|
$345.6
|
Cash and cash items –
Beginning of year
|
|
2,979.7
|
1,617.0
|
Cash and Cash Items
– End of Period
|
|
$1,845.5
|
$1,962.6
|
Supplemental Cash
Flow Information
|
|
|
|
Cash paid for taxes,
net of refunds
|
|
$123.6
|
$90.1
|
Air Products and
Chemicals, Inc. and Subsidiaries
|
BUSINESS SEGMENT
INFORMATION
|
(Unaudited)
|
|
(Millions of U.S.
Dollars)
|
Americas
|
Asia
|
Europe
|
Middle East
and
India
|
Corporate
and other
|
Total
|
|
Three Months Ended
31 December 2024
|
Sales
|
$1,287.6
|
$817.1
|
$697.2
|
$32.8
|
$96.8
|
$2,931.5
|
|
Operating income
(loss)
|
388.2
|
216.4
|
186.5
|
(0.6)
|
(117.0)
|
673.5
|
(A)
|
Depreciation and
amortization
|
173.4
|
122.9
|
54.5
|
6.5
|
9.5
|
366.8
|
|
Equity affiliates'
income
|
35.1
|
10.3
|
18.2
|
85.0
|
2.0
|
150.6
|
|
Three Months Ended
31 December 2023
|
Sales
|
$1,252.1
|
$793.8
|
$731.2
|
$35.4
|
$184.9
|
$2,997.4
|
|
Operating income
(loss)
|
354.4
|
211.2
|
197.6
|
3.9
|
(100.2)
|
666.9
|
(A)
|
Depreciation and
amortization
|
169.7
|
111.8
|
48.2
|
6.6
|
12.9
|
349.2
|
|
Equity affiliates'
income
|
37.1
|
4.2
|
20.7
|
92.9
|
3.5
|
158.4
|
|
|
|
|
|
|
|
|
|
Total
Assets
|
|
|
|
|
|
|
|
31 December
2024
|
$12,796.2
|
$7,153.1
|
$5,760.9
|
$9,586.0
|
$4,721.0
|
$40,017.2
|
|
30 September
2024
|
12,383.8
|
7,436.5
|
5,849.2
|
8,477.4
|
5,427.7
|
39,574.6
|
|
(A) Refer to the "Reconciliation to Consolidated
Results" section below.
|
Reconciliation to Consolidated Results
The table below reconciles total operating income disclosed in
the table above to consolidated operating income as reflected on
our consolidated income statements:
|
Three Months
Ended
|
|
31 December
|
Operating
Income
|
2024
|
2023
|
Total
|
$673.5
|
$666.9
|
Shareholder activism
costs
|
(29.9)
|
—
|
Consolidated
Operating Income
|
$643.6
|
$666.9
|
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
(Millions of U.S. Dollars unless otherwise indicated, except
for per share data)
We present certain financial measures, other than in accordance
with U.S. generally accepted accounting principles ("GAAP"), on an
"adjusted" or "non-GAAP" basis. On a consolidated basis, these
measures include adjusted earnings per share ("EPS"), adjusted
EBITDA, adjusted EBITDA margin, and capital expenditures. On a
segment basis, these measures include adjusted EBITDA and adjusted
EBITDA margin. In addition to these measures, we also present
certain supplemental non-GAAP financial measures to help the reader
understand the impact that certain disclosed items, or "non-GAAP
adjustments," have on the calculation of our adjusted EPS. For each
non-GAAP financial measure, we present a reconciliation to the most
directly comparable financial measure calculated in accordance with
GAAP.
In many cases, non-GAAP financial measures are determined by
adjusting the most directly comparable GAAP measure to exclude
non-GAAP adjustments that we believe are not representative of our
underlying business performance. For example, we exclude the impact
of the non-service components of net periodic benefit/cost for our
defined benefit pension plans. Non-service related components are
recurring, non-operating items that include interest cost, expected
returns on plan assets, prior service cost amortization, actuarial
loss amortization, as well as special termination benefits,
curtailments, and settlements. The net impact of non-service
related components is reflected within "Other non-operating income
(expense), net" on our consolidated income statements. Adjusting
for the impact of non-service pension components provides
management and users of our financial statements with a more
accurate representation of our underlying business performance
because these components are driven by factors that are unrelated
to our operations, such as volatility in equity and debt markets.
Further, non-service related components are not indicative of our
defined benefit plans' future contribution needs due to the funded
status of the plans. Additionally, during the first quarter of
fiscal year 2025, we excluded costs associated with our response to
actions of activist shareholders, which are not associated with the
ongoing operation of our business and are difficult to predict in
future periods. We may also exclude certain expenses associated
with cost reduction actions and impairment charges as well as gains
on disclosed transactions. The reader should be aware that we may
recognize similar losses or gains in the future.
When applicable, the tax impact of our pre-tax non-GAAP
adjustments reflects the expected current and deferred income tax
impact of our non-GAAP adjustments. These tax impacts are primarily
driven by the statutory tax rate of the various relevant
jurisdictions and the taxability of the adjustments in those
jurisdictions.
We provide these non-GAAP financial measures to allow investors,
potential investors, securities analysts, and others to evaluate
the performance of our business in the same manner as our
management. We believe these measures, when viewed together with
financial results computed in accordance with GAAP, provide a more
complete understanding of the factors and trends affecting our
historical financial performance and projected future results.
However, we caution readers not to consider these measures in
isolation or as a substitute for the most directly comparable
measures calculated in accordance with GAAP. Readers should also
consider the limitations associated with these non-GAAP financial
measures, including the potential lack of comparability of these
measures from one company to another.
NON-GAAP ADJUSTMENTS
In addition to the recurring impact of non-service related
components of our defined benefit pension plan, our first quarter
non-GAAP financial measures are adjusted for the items described
below.
Shareholder Activism Costs
During the first quarter of fiscal year 2025, we incurred costs
of $29.9 ($21.9 after tax, or $0.10 per share) in connection with our response
to a proxy contest. These costs, which are reflected on our
consolidated income statement as "Shareholder activism
costs", include legal and other professional service fees as
well as incremental proxy solicitation costs related to the 2025
Annual Meeting of Shareholders.
De-designation of Cash Flow Hedges
During the third quarter of fiscal year 2024, we discontinued
cash flow hedge accounting for certain interest rate swaps designed
to hedge long-term variable rate debt facilities during the
construction period of the NEOM Green Hydrogen Project. These swaps
are held by NEOM Green Hydrogen Company, a consolidated joint
venture accounted for under the variable interest model, of which
Air Products owns a one-third interest. We expect the affected
swaps to remain de-designated until outstanding borrowings from the
available project financing are commensurate with the notional
value of the instruments, at which time these instruments may
re-qualify for cash flow hedge accounting. As a result of the
de-designation, unrealized gains and losses are recorded to "Other
non-operating income (expense), net" on our consolidated income
statements. During the first quarter of fiscal year 2025, we
recognized an unrealized gain of $38.8 ($10.3
attributable to Air Products after tax, or $0.05 per share). The amount of the unrealized
gain attributable to our noncontrolling partners was $25.2.
We expect to recognize changes to the fair value of the impacted
instruments through earnings in future periods until they
re-qualify for cash flow hedge accounting. It is not possible to
predict the significance of adjustments in future periods given
potential interest rate volatility.
ADJUSTED EPS
The table below provides a reconciliation to the most directly
comparable GAAP measure for each of the major components used to
calculate adjusted EPS, which we view as a key performance metric.
In periods that we have non-GAAP adjustments, we believe it is
important for the reader to understand the per share impact of each
such adjustment because management does not consider these impacts
when evaluating underlying business performance. Per share impacts
are calculated independently and may not sum to total GAAP EPS and
total adjusted EPS due to rounding.
Q1 2025 vs. Q1
2024
|
Operating
Income
|
Other Non-
Operating
Income/Expense,
Net
|
Income Tax
Provision
|
Net Income
Attributable to
Air Products
|
EPS(A)
|
Q1 2025 GAAP
|
$643.6
|
$38.9
|
$140.7
|
$617.4
|
$2.77
|
Q1 2024 GAAP
|
666.9
|
(14.8)
|
135.4
|
609.3
|
2.73
|
$ Change
GAAP
|
|
|
|
|
$0.04
|
% Change
GAAP
|
|
|
|
|
1 %
|
Q1 2025 GAAP
|
$643.6
|
$38.9
|
$140.7
|
$617.4
|
$2.77
|
Shareholder activism
costs
|
29.9
|
—
|
8.0
|
21.9
|
0.10
|
Gain on de-designation
of cash flow hedges(B)
|
—
|
(38.8)
|
(3.3)
|
(10.3)
|
(0.05)
|
Non-service pension
cost, net
|
—
|
10.5
|
2.6
|
7.9
|
0.04
|
Q1 2025 Non-GAAP
("Adjusted")
|
$673.5
|
$10.6
|
$148.0
|
$636.9
|
$2.86
|
Q1 2024 GAAP
|
$666.9
|
($14.8)
|
$135.4
|
$609.3
|
$2.73
|
Non-service pension
cost, net
|
—
|
24.9
|
6.2
|
18.7
|
0.08
|
Q1 2024 Non-GAAP
("Adjusted")
|
$666.9
|
$10.1
|
$141.6
|
$628.0
|
$2.82
|
$ Change Non-GAAP
("Adjusted")
|
|
|
|
|
$0.04
|
% Change Non-GAAP
("Adjusted")
|
|
|
|
|
1 %
|
(A)
Calculated and presented on a diluted basis from continuing
operations attributable to Air Products
|
(B)
Unrealized gain attributable to noncontrolling partners was
$25.2
|
ADJUSTED EBITDA AND ADJUSTED EBITDA MARGIN
We define adjusted EBITDA as net income less income from
discontinued operations, net of tax, and excluding non-GAAP
adjustments, which we do not believe to be indicative of underlying
business trends, before interest expense, other non-operating
income (expense), net, income tax provision, and depreciation and
amortization expense. Adjusted EBITDA and adjusted EBITDA margin
provide useful metrics for management to assess operating
performance. Margins are calculated independently for each period
by dividing each line item by consolidated sales for the respective
period and may not sum to total margin due to rounding.
The tables below present consolidated sales and a reconciliation
of net income on a GAAP basis to adjusted EBITDA and net income
margin on a GAAP basis to adjusted EBITDA margin:
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
FY2025
|
2025
|
$
|
Margin
|
|
$
|
Margin
|
|
$
|
Margin
|
|
$
|
Margin
|
|
$
|
Margin
|
Sales
|
$2,931.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and net
income margin
|
$649.8
|
22.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Income from
discontinued operations, net of tax
|
—
|
— %
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Interest
expense
|
42.6
|
1.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Other
non-operating income (expense), net
|
38.9
|
1.3 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Income tax
provision
|
140.7
|
4.8 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Depreciation and
amortization
|
366.8
|
12.5 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Shareholder
activism costs
|
29.9
|
1.0 %
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA and
adjusted EBITDA margin
|
$1,190.9
|
40.6 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
FY2024
|
2024
|
$
|
Margin
|
|
$
|
Margin
|
|
$
|
Margin
|
|
$
|
Margin
|
|
$
|
Margin
|
Sales
|
$2,997.4
|
|
|
$2,930.2
|
|
|
$2,985.5
|
|
|
$3,187.5
|
|
|
$12,100.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and net
income margin
|
$621.6
|
20.7 %
|
|
$580.9
|
19.8 %
|
|
$708.9
|
23.7 %
|
|
$1,951.0
|
61.2 %
|
|
$3,862.4
|
31.9 %
|
Less: Loss from
discontinued operations, net of tax
|
—
|
— %
|
|
—
|
— %
|
|
—
|
— %
|
|
(13.9)
|
(0.4 %)
|
|
(13.9)
|
(0.1 %)
|
Add: Interest
expense
|
53.5
|
1.8 %
|
|
59.9
|
2.0 %
|
|
55.7
|
1.9 %
|
|
49.7
|
1.6 %
|
|
218.8
|
1.8 %
|
Less: Other
non-operating income (expense), net
|
(14.8)
|
(0.5 %)
|
|
(9.2)
|
(0.3 %)
|
|
(1.3)
|
— %
|
|
(48.5)
|
(1.5 %)
|
|
(73.8)
|
(0.6 %)
|
Add: Income tax
provision
|
135.4
|
4.5 %
|
|
130.5
|
4.5 %
|
|
140.6
|
4.7 %
|
|
538.4
|
16.9 %
|
|
944.9
|
7.8 %
|
Add: Depreciation and
amortization
|
349.2
|
11.7 %
|
|
360.8
|
12.3 %
|
|
360.3
|
12.1 %
|
|
380.8
|
11.9 %
|
|
1,451.1
|
12.0 %
|
Add: Gain on sale of
business
|
—
|
— %
|
|
—
|
— %
|
|
—
|
— %
|
|
1,575.6
|
49.4 %
|
|
1,575.6
|
13.0 %
|
Add: Business and asset
actions
|
—
|
— %
|
|
57.0
|
1.9 %
|
|
—
|
— %
|
|
—
|
— %
|
|
57.0
|
0.5 %
|
Adjusted EBITDA and
adjusted EBITDA margin
|
$1,174.5
|
39.2 %
|
|
$1,198.3
|
40.9 %
|
|
$1,266.8
|
42.4 %
|
|
$1,406.7
|
44.1 %
|
|
$5,046.3
|
41.7 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 vs.
2024
|
Q1
|
|
|
|
|
|
|
|
|
Change
GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income $
change
|
$28.2
|
|
|
|
|
|
|
|
|
Net income %
change
|
5 %
|
|
|
|
|
|
|
|
|
Net income margin
change
|
150 bp
|
|
|
|
|
|
|
|
|
Change
Non-GAAP
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA $
change
|
$16.4
|
|
|
|
|
|
|
|
|
Adjusted EBITDA %
change
|
1 %
|
|
|
|
|
|
|
|
|
Adjusted EBITDA margin
change
|
140 bp
|
|
|
|
|
|
|
|
|
The tables below present sales and a reconciliation of operating
income and operating margin to adjusted EBITDA and adjusted EBITDA
margin for the Company's three largest regional segments for the
three months ended 31 December 2024
and 2023:
Americas
|
Q1 FY25
|
Q1 FY24
|
|
$ Change
|
Change
|
Sales
|
$1,287.6
|
$1,252.1
|
|
$35.5
|
3 %
|
|
|
|
|
|
|
Operating
income
|
$388.2
|
$354.4
|
|
$33.8
|
10 %
|
Operating
margin
|
30.1 %
|
28.3 %
|
|
|
180 bp
|
|
|
|
|
|
|
Reconciliation of GAAP
to Non-GAAP:
|
|
|
|
|
|
Operating
income
|
$388.2
|
$354.4
|
|
|
|
Add: Depreciation and
amortization
|
173.4
|
169.7
|
|
|
|
Add: Equity affiliates'
income
|
35.1
|
37.1
|
|
|
|
Adjusted
EBITDA
|
$596.7
|
$561.2
|
|
$35.5
|
6 %
|
Adjusted EBITDA
margin
|
46.3 %
|
44.8 %
|
|
|
150 bp
|
|
|
Asia
|
Q1 FY25
|
Q1 FY24
|
|
$ Change
|
Change
|
Sales
|
$817.1
|
$793.8
|
|
$23.3
|
3 %
|
|
|
|
|
|
|
Operating
income
|
$216.4
|
$211.2
|
|
$5.2
|
2 %
|
Operating
margin
|
26.5 %
|
26.6 %
|
|
|
(10) bp
|
|
|
|
|
|
|
Reconciliation of GAAP
to Non-GAAP:
|
|
|
|
|
|
Operating
income
|
$216.4
|
$211.2
|
|
|
|
Add: Depreciation and
amortization
|
122.9
|
111.8
|
|
|
|
Add: Equity affiliates'
income
|
10.3
|
4.2
|
|
|
|
Adjusted
EBITDA
|
$349.6
|
$327.2
|
|
$22.4
|
7 %
|
Adjusted EBITDA
margin
|
42.8 %
|
41.2 %
|
|
|
160 bp
|
|
|
Europe
|
Q1 FY25
|
Q1 FY24
|
|
$ Change
|
Change
|
Sales
|
$697.2
|
$731.2
|
|
($34.0)
|
(5 %)
|
|
|
|
|
|
|
Operating
income
|
$186.5
|
$197.6
|
|
($11.1)
|
(6 %)
|
Operating
margin
|
26.7 %
|
27.0 %
|
|
|
(30) bp
|
|
|
|
|
|
|
Reconciliation of GAAP
to Non-GAAP:
|
|
|
|
|
|
Operating
income
|
$186.5
|
$197.6
|
|
|
|
Add: Depreciation and
amortization
|
54.5
|
48.2
|
|
|
|
Add: Equity affiliates'
income
|
18.2
|
20.7
|
|
|
|
Adjusted
EBITDA
|
$259.2
|
$266.5
|
|
($7.3)
|
(3 %)
|
Adjusted EBITDA
margin
|
37.2 %
|
36.4 %
|
|
|
80 bp
|
CAPITAL EXPENDITURES
Capital expenditures is a non-GAAP financial measure that we
define as the sum of cash flows for additions to plant and
equipment, including long-term deposits, acquisitions (less cash
acquired), investment in and advances to unconsolidated affiliates,
and investment in financing receivables on our consolidated
statements of cash flows. Additionally, we adjust additions to
plant and equipment to exclude NEOM Green Hydrogen Company ("NGHC")
expenditures funded by the joint venture's project financing, which
is non-recourse to Air Products, as well as our partners' equity
contributions to arrive at a measure that we believe is more
representative of our investment activities. Substantially all the
funding we provide to NGHC is limited for use by the venture for
its capital expenditures.
A reconciliation of cash used for investing activities to our
reported capital expenditures is provided below:
|
Three Months
Ended
|
|
31 December
|
|
2024
|
2023
|
Cash used for investing
activities
|
$2,182.1
|
$1,665.6
|
Proceeds from sale of
assets and investments
|
34.4
|
4.2
|
Purchases of
investments
|
(117.6)
|
(55.5)
|
Proceeds from
investments
|
5.0
|
120.1
|
Other investing
activities
|
29.0
|
12.9
|
NGHC expenditures not
funded by Air Products' equity(A)
|
(923.1)
|
(361.6)
|
Capital
expenditures
|
$1,209.8
|
$1,385.7
|
(A)
|
Reflects the portion of
"Additions to plant and equipment, including long-term deposits"
that is associated with NGHC, less our approximate cash investment
in the joint venture.
|
The components of our capital expenditures are detailed in the
table below:
|
Three Months
Ended
|
|
31 December
|
|
2024
|
2023
|
Additions to plant and
equipment, including long-term deposits
|
$2,117.6
|
$1,445.5
|
Investment in financing
receivables
|
15.3
|
301.8
|
NGHC expenditures not
funded by Air Products' equity(A)
|
(923.1)
|
(361.6)
|
Capital
expenditures
|
$1,209.8
|
$1,385.7
|
(A)
|
Reflects the portion of
"Additions to plant and equipment, including long-term deposits"
that is associated with NGHC, less our approximate cash investment
in the joint venture.
|
Outlook for Investing Activities
It is not possible, without unreasonable efforts, to reconcile
our forecasted capital expenditures to future cash used for
investing activities because we are unable to identify the timing
or occurrence of our future investment activity, which is driven by
our assessment of competing opportunities at the time we enter into
transactions. These decisions, either individually or in the
aggregate, could have a significant effect on our cash used for
investing activities.
We expect capital expenditures for fiscal year 2025 in the range
of $4.5 billion to $5.0 billion.
OUTLOOK
The adjusted EPS guidance below is provided on a diluted basis
from continuing operations attributable to Air Products and is
compared to historical adjusted EPS. These adjusted measures
exclude the impact of certain items that we believe are not
representative of our underlying business performance, such as the
non-service components of net periodic benefit/cost for our defined
benefit pension plans, the incurrence of costs for business, asset,
and cost reduction actions and impairment charges, or the
recognition of gains or losses on certain disclosed items. The per
share impact for each of our non-GAAP adjustments is calculated
independently and may not sum to total adjusted EPS due to
rounding.
It is not possible, without unreasonable efforts, to identify
the timing or occurrence of similar future events or the potential
for other transactions that may impact future GAAP EPS.
Furthermore, it is not possible to identify the potential
significance of these events in advance; however, any of these
events, if they were to occur, could have a significant effect on
our future GAAP EPS. Accordingly, management is unable to fully
reconcile, without unreasonable efforts, our forecasted range of
adjusted EPS to a comparable GAAP range.
|
|
|
|
Q2
|
Full Year
|
2024
EPS(A)
|
$2.57
|
$17.24
|
Gain on sale of
business
|
—
|
(5.38)
|
Business and asset
actions
|
0.20
|
0.20
|
Loss on de-designation
of cash flow hedges
|
—
|
0.02
|
Non-service pension
cost, net
|
0.08
|
0.34
|
2024 Adjusted
EPS(A)
|
$2.85
|
$12.43
|
2025 Adjusted EPS
Outlook
|
$2.75 –
$2.85
|
$12.70 –
$13.00
|
$ Change
|
(0.10) –
0.00
|
0.27 – 0.57
|
% Change
|
(4%) – 0%
|
2% – 5%
|
(A)
|
We completed the
divestiture of our LNG business on September 30, 2024;
therefore, this business will not contribute to fiscal year 2025
results and, accordingly, is not reflected in our fiscal year 2025
guidance. In fiscal year 2024, the LNG business generated operating
income for our Corporate and other segment of approximately $25,
$35, $35, $40, and $135 for the first four quarters and full year,
respectively.
|
View original
content:https://www.prnewswire.com/news-releases/air-products-reports-fiscal-2025-first-quarter-gaap-eps-of-2-77-and-adjusted-eps-of-2-86--302370016.html
SOURCE Air Products