NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Nature of operations:
NTT DOCOMO, INC. and subsidiaries
(DOCOMO) is a joint stock corporation that was incorporated under the laws of Japan in August 1991 as the wireless telecommunications arm of NIPPON TELEGRAPH AND TELEPHONE CORPORATION (NTT). NTT, 32.39% of which is owned by
the Japanese government, owns 63.32% of NTT DOCOMO, INC.s issued stock and 66.65% of NTT DOCOMO, INC.s voting stock outstanding as of March 31, 2017.
DOCOMO mainly provides its subscribers with mobile communications services such as LTE(Xi) services and FOMA services. In addition, DOCOMO sells handsets and related equipment primarily to agent resellers
who in turn sell such equipment to subscribers.
2. Summary of significant accounting and reporting policies:
(a) Significant accounting policies
Principles of consolidation
The consolidated financial statements include accounts of NTT DOCOMO, INC. and its majority-owned subsidiaries. All significant intercompany balances and transactions are eliminated in consolidation.
DOCOMO also evaluates whether DOCOMO has a controlling financial interest in an entity through means other than voting rights
and should consolidate the entity. For the fiscal years ended March 31, 2015, 2016 and 2017, DOCOMO had no variable interest entities to be consolidated or disclosed.
Use of estimates
The preparation of DOCOMOs consolidated
financial statements in conformity with U.S. generally accepted accounting principles (U.S. GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent
assets and liabilities at the date of the consolidated financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. DOCOMO has identified the following
areas where it believes estimates and assumptions are particularly critical to the consolidated financial statements. These are depreciation of property, plant and equipment, internal use software and other intangible assets, impairment of goodwill
and unamortizable intangible assets, impairment of long-lived assets, impairment of investments, accrued liabilities for point programs, liability for employees retirement benefits and revenue recognition.
Effective July 1, 2014, DOCOMO revised its estimate of the expected useful life of certain software for telecommunications network
and
internal-use
software based on the actual utilization of the software to reflect an extended expected maximum useful life from 5 years to 7 years. This modification has been applied prospectively as a
change in accounting estimate.
The impact from this change in accounting estimate on the consolidated statements of income
resulted in increases in Income before income taxes and equity in net income (losses) of affiliates, Net income attributable to NTT DOCOMO, INC. and Basic and Diluted earnings per share attributable to NTT DOCOMO,
INC. of ¥51,307 million, ¥32,939 million and ¥8.16, respectively, for the fiscal year ended March 31, 2015.
Cash and cash equivalents
DOCOMO considers cash in banks and short-term highly liquid investments with original maturities of 3 months or less at the date of purchase to be cash and cash equivalents.
F-10
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Short-term investments
Highly liquid investments, which have original maturities of longer than 3 months at the date of purchase and remaining maturities of 1
year or less at the end of fiscal year, are considered to be short-term investments.
Receivables held for sale
The accounts receivable for DOCOMOs telecommunications services, installment receivables for subscribers equipment purchases
and others (receivables for telecommunications services) which DOCOMO decides to sell are reclassified to Receivables held for sale and Other assets in the consolidated balance sheets.
Receivables held for sale are measured at the lower of cost or fair value and the amount by which cost exceeding fair value was
¥7,732 million and ¥6,492 million for the fiscal years ended March 31, 2016 and 2017, respectively, and the amount exceeding fair value was recorded as a valuation allowance in Allowance for doubtful accounts and
Other assets in the consolidated balance sheets.
In addition, the aggregated amount of losses on sales of
receivables for telecommunications services and adjustments to record the receivables held for sale at the lower of cost or fair value was ¥67,327 million, ¥62,305 million and ¥60,827 million for the fiscal
years ended March 31, 2015, 2016 and 2017, respectively, and was recorded as Selling, general and administrative expenses in the consolidated statements of income. The fair value of receivables held for sale is measured based on the
estimated future discounted cash flows.
Allowance for doubtful accounts
The allowance for doubtful accounts is computed based on historical bad debt experience and the estimated uncollectible amount based on
the analysis of certain individual accounts, including claims in bankruptcy.
Inventories
Inventories are stated at the lower of cost or market. The cost of equipment sold is determined by the
first-in,
first-out
method. Inventories consist primarily of handsets and accessories. DOCOMO evaluates its inventory mainly for obsolescence on a periodic basis and
records valuation adjustments as required. DOCOMO recognized losses on write-downs for the fiscal years ended March 31, 2015, 2016 and 2017 resulting in losses totaling ¥13,716 million, ¥18,880 million and
¥11,043 million, respectively, which were included in Cost of equipment sold in the consolidated statements of income.
Property, plant and equipment
Property, plant and equipment are stated at cost and include interest cost incurred during construction, as discussed below in Capitalized interest. Property, plant and equipment under capital
leases are stated at the present value of minimum lease payments.
Depreciation is computed by the straight-line method at
rates based on the estimated useful lives of the respective assets. Useful lives are determined at the time the asset is acquired and are based on its expected use, past experience with similar assets and anticipated technological or other changes.
If technological or other changes occur more or less rapidly or in a different form than anticipated or the intended use changes, the useful lives assigned to these assets are adjusted as appropriate. Property, plant and equipment held under capital
leases and leasehold improvements are amortized using the straight-line method over the shorter of the lease term or estimated useful life of the asset.
F-11
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The estimated useful lives of major depreciable assets are as follows:
|
|
|
|
|
Major wireless telecommunications equipment
|
|
|
9 to 16 years
|
|
Steel towers and poles for antenna equipment
|
|
|
30 to 40 years
|
|
Reinforced concrete buildings
|
|
|
42 to 56 years
|
|
Tools, furniture and fixtures
|
|
|
4 to 15 years
|
|
Previously, DOCOMO principally used the declining-balance method for calculating depreciation of
property, plant, and equipment with the exception of buildings, which are depreciated on a straight-line basis. Effective April 1, 2016, DOCOMO adopted the straight-line method of depreciation for all property, plant, and equipment. Data
traffic has recently grown due to increased use of smartphones. As a way of addressing the rising data traffic, DOCOMO provides
LTE-Advanced
services, using the carrier aggregation technology which enables
higher speeds and capacities for the LTE services. With the introduction of the carrier aggregation technology, DOCOMO is able to use its frequencies more efficiently, bringing stability to DOCOMOs operation of its wireless telecommunications
equipment. As a result, DOCOMO believes that the straight-line depreciation method better reflects the pattern of consumption of the future benefits to be derived from those assets being depreciated. The effect of the change in the depreciation
method is recognized prospectively as a change in the accounting estimate pursuant to the Financial Accounting Standards Board (FASB) Accounting Standards Codification 250, Accounting Changes and Error Corrections.
The change in depreciation method caused a decrease in Depreciation and amortization by ¥154,050 million
for the fiscal year ended March 31, 2017. Net income attributable to NTT DOCOMO, INC. and Basic and Diluted earnings per share attributable to NTT DOCOMO, INC. for the fiscal year ended March 31, 2017 increased by
¥105,370 million and ¥28.28, respectively.
Depreciation and amortization expenses of property, plant and
equipment for the fiscal years ended March 31, 2015, 2016 and 2017 were ¥479,569 million, ¥460,547 million and ¥284,542 million, respectively.
When depreciable telecommunications equipment is retired or abandoned in the normal course of business, the amounts of such telecommunications equipment and its accumulated depreciation are deducted from
the respective accounts. Any remaining balance is charged to expense immediately. DOCOMO estimates the fair values of its asset retirement obligations to restore certain leased land and buildings used for DOCOMOs wireless telecommunications
equipment to their original states. The aggregate fair value of its asset retirement obligations does not have a material impact on DOCOMOs results of operations or financial position.
Expenditures for replacements and betterments are capitalized, while expenditures for maintenance and repairs are expensed as incurred.
Assets under construction are not depreciated until placed in service. The rental costs associated with ground or building operating leases that are incurred during a construction period are expensed.
Capitalized interest
DOCOMO capitalizes interest related to the construction of property, plant and equipment over the period of construction. DOCOMO also capitalizes interest associated with the development of
internal-use
software. DOCOMO amortizes such capitalized interest over the estimated useful lives of the related assets.
Investments in affiliates
The equity method of accounting is applied
to investments in affiliates where DOCOMO is able to exercise significant influence over the investee, but does not have a controlling financial interest. Under the equity method
F-12
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
of accounting, DOCOMO records its share of income and losses of the affiliates and adjusts its carrying amount. DOCOMO periodically reviews the facts and circumstances related thereto to
determine whether or not it can exercise significant influence over the operating and financial policies of the affiliates. For some investees accounted for under the equity method, DOCOMO records its share of income or losses of such investees with
up to a 3 month lag in its consolidated statements of income.
DOCOMO evaluates the recoverability of the carrying value of
its investments in affiliates, which includes investor level goodwill, when there are indicators that a decline in value below its carrying amount may be other than temporary. In performing its evaluations, DOCOMO utilizes various information
including cash flow projections, independent valuations and, as applicable, quoted market values to determine recoverable amounts and the length of time an investments carrying value exceeds its estimated current recoverable amount. In the
event of a determination that a decline in value is other than temporary, a charge to earnings is recorded for the loss, and a new cost basis in the investment is established.
Marketable securities and other investments
Marketable securities
consist of debt and equity securities. DOCOMO determines the appropriate classification of its investment securities at the time of purchase. DOCOMO periodically reviews the carrying amounts of its marketable securities for impairments that are
other than temporary. If this evaluation indicates that a decline in value is other than temporary, the security is written down to its estimated fair value. The impairment is charged to earnings and a new cost basis for the security is established.
To determine whether a decline in value is other than temporary, DOCOMO considers whether DOCOMO has the ability and intent to hold the investment until a market price recovery and considers whether evidence indicating the cost of the investment is
recoverable outweighs evidence to the contrary. Evidence considered in this assessment includes the reasons for the decline in value, the severity and duration of the decline, changes in value subsequent to
year-end,
forecasted earnings performance of the investee and the general market condition in the geographic area or industry the investee operates in.
Equity securities held by DOCOMO, whose fair values are readily determinable, are classified as
available-for-sale
securities.
Available-for-sale
equity securities are carried at fair value with unrealized holding gains or
losses, net of applicable taxes, included in Accumulated other comprehensive income (loss). Realized gains and losses are determined using the average cost method and are reflected in earnings.
Debt securities held by DOCOMO, which DOCOMO has the positive intent and ability to hold to maturity, are classified as
held-to-maturity,
and the other debt securities that may be sold before maturity are classified as
available-for-sale
securities.
Held-to-maturity
debt securities are carried at amortized
cost.
Available-for-sale
debt securities are carried at fair value with unrealized holding gains or losses, net of applicable taxes, included in Accumulated other
comprehensive income (loss). Realized gains and losses are determined using the
first-in,
first-out
cost method and are reflected in earnings. Highly liquid debt
securities with original maturities of 3 months or less at the date of purchase are recorded as Cash and cash equivalents, while debt securities that are not recorded as Cash and cash equivalents with remaining maturities of
1 year or less at the end of fiscal year are recorded as Short-term investments in the consolidated balance sheets.
DOCOMO did not hold or transact any trading securities during the fiscal years ended March 31, 2015, 2016 and 2017.
Other investments include equity securities whose fair values are not readily determinable. Equity securities whose fair values are not
readily determinable are carried at cost. Other-than-temporary declines in value are charged to earnings. Realized gains and losses are determined using the average cost method and are reflected currently in earnings.
F-13
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Goodwill and other intangible assets
Goodwill is an asset representing the future economic benefits arising from other assets acquired in a business combination that are not
individually identified and separately recognized. Other intangible assets primarily consist of software for telecommunications network,
internal-use
software, software acquired to be used in manufacture of
handsets and rights to use certain telecommunications facilities of wireline operators.
DOCOMO does not amortize either
goodwill, including investor level goodwill related to the investments accounted for under the equity method, or other intangible assets determined to have an indefinite useful life. However, (1) goodwill, except those related to equity method
investments, and (2) other intangible assets that have indefinite useful lives are tested annually for impairment mainly as of March 31 and the assets are also tested between the annual tests if an event or circumstances occurs that would
imply impairment.
DOCOMO applies a
two-step
test when assessing goodwill for
impairment. Under the first step, the fair value of the reporting unit is compared with its carrying value (including goodwill). Fair value of the reporting unit is determined using mainly discounted cash flow method. If the carrying value of the
reporting unit exceeds its fair value, an indication of goodwill impairment exists for the reporting unit and DOCOMO performs the second step of the impairment test (measurement). Under the second step, an impairment loss is recognized for any
excess of the carrying amount of the reporting units goodwill over the implied fair value of that goodwill. The implied fair value of goodwill is determined by allocating the fair value of the reporting unit in a manner similar to a purchase
price allocation. If the fair value of the reporting unit exceeds its carrying value, the second step does not need to be performed.
As of March 31, 2016 and 2017, the most significant amount of recorded goodwill resides in the telecommunications business in Japan reporting unit, which is included in DOCOMOs
telecommunications business segment. This reporting unit has recorded goodwill of ¥127,272 million and has passed the first step of the impairment tests by a substantial margin. The fair value of the remaining goodwill which resides in
other reporting units also exceeds the net carrying amount by a significant margin or is not considered significant as of March 31, 2016 and 2017. Fair values have primarily been estimated using the discounted cash flow method which is based
upon the future business plan. The future business plan is supported by the historical operating results and DOCOMOs most recent views of the mid to long-term outlook. However, if operating income were to decline significantly in the future
due to now unforeseen events, it would adversely affect the estimated fair value of the reporting unit.
For the goodwill
impairment losses recorded during the fiscal years ended March 31, 2015, 2016 and 2017, see Note 8 Goodwill and other intangible assets.
Goodwill related to equity method investments is tested for impairment as a part of the other-than-temporary impairment assessment of the equity method investment as a whole.
Intangible assets that have finite useful lives, consisting primarily of software for telecommunications network,
internal-use
software, software acquired to be used in manufacture of handsets and rights to use telecommunications facilities of wireline operators are amortized on a straight-line basis over their useful lives.
DOCOMO capitalizes the cost of
internal-use
software which has a useful life in
excess of 1 year. Subsequent costs for additions, modifications or upgrades to
internal-use
software are capitalized only to the extent that the software is able to perform a task it previously did not
perform. Software acquired to be used in manufacture of handsets is capitalized if the technological feasibility of the handset to be ultimately marketed has been established at the time of acquisition. Software maintenance and training costs are
expensed as incurred. Capitalized software costs are amortized over periods up to 7 years.
F-14
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Amounts capitalized related to rights to use certain telecommunications assets of
wireline operators, primarily NTT, are amortized over 20 years.
Impairment of long-lived assets
DOCOMOs long-lived assets other than goodwill, such as property, plant and equipment, software and amortizable intangible assets,
are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Recoverability of assets to be held for use is evaluated by a comparison of the carrying amount of the asset with
future undiscounted cash flows expected to be generated by the asset or asset group. If the asset (or asset group) is determined to be impaired, the loss recognized is the amount by which the carrying value of the asset (or asset group) exceeds its
fair value as measured through various valuation techniques, including discounted cash flow methods, quoted market value and third-party independent appraisals, as considered necessary.
Hedging activities
DOCOMO uses derivative instruments, including
interest rate swap agreements, foreign exchange forward contracts,
non-deliverable
forward contracts (NDF) and foreign currency option contracts, and other financial instruments in order to manage its exposure
to fluctuations in interest rates and foreign exchange rates. DOCOMO does not hold or issue derivative instruments for trading purposes. These financial instruments are effective in meeting the risk reduction objectives of DOCOMO by generating
either transaction gains or losses which offset transaction gains or losses of the hedged items or cash flows which offset the cash flows related to the underlying position in respect of amount and timing.
All derivative instruments are recorded in the consolidated balance sheets at fair value. The recorded fair values of derivative
instruments represent the amounts that DOCOMO would receive or pay to terminate the contracts at each fiscal year end. For derivative instruments that qualify as fair value hedge instruments, the changes in fair value of the derivative instruments
are recognized in earnings, which offset the changes in fair value of the related hedged assets or liabilities that are also recognized in earnings of the period. For derivative instruments that qualify as cash flow hedge instruments, the changes in
fair value of the derivative instruments are initially recorded in Accumulated other comprehensive income (loss) and reclassified into earnings when the relevant hedged transaction is realized. For derivative instruments that do not
qualify as hedging instruments, the changes in fair value of the derivative instruments are recognized in earnings.
DOCOMO
discontinues hedge accounting when it is determined that the derivative instruments or other financial instruments are no longer highly effective as a hedge or when DOCOMO decides to discontinue the hedging relationship.
Cash flows from derivative instruments that are designated as qualifying hedges are classified in the consolidated statements of cash
flows under the same categories as the cash flows from the relevant assets, liabilities or anticipated transactions.
Claim reserves
DOCOMO provides customers with an option to purchase Mobile Device Protection Service, which represents a
comprehensive coverage program for damages or losses incurred to mobile handsets.
Since July 2015, DOCOMO has partially
self-insured for future claims. The liability associated with the self-insurance consists of the reserve for the reported claims but not paid and an estimated reserve for the claims incurred but not reported.
F-15
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Based on DOCOMOs historical experience and the nature of the service, it is
expected that a customer would generally make a claim immediately after occurrence of a claim incident. Accordingly, the estimated amount of reserve for the claims incurred but not reported is immaterial. The amount of claim for the reported claims
but not paid is also immaterial. DOCOMO has recorded these reserves in Other current liabilities in the consolidated balance sheet.
Accrued liabilities for point programs
DOCOMO offers docomo Points Service, which provides points to customers based on the usage of cellular and other services. These points may be exchanged for benefits such as payments on
DOCOMOs products.
On December 1, 2015, DOCOMO began offering d POINT Service, which provides
individual customers with points that may be earned through, among others, mobile phone usage, making payments with d CARD or DCMX credit cards, or purchasing goods or services at DOCOMOs partner stores. These points
may be exchanged for payments on DOCOMOs products and mobile phone charges, and payments at DOCOMOs partner stores. Individual customers may continue using d POINTs subsequent to the cancellation of DOCOMOs mobile
telecommunications service contract. All docomo Points granted to individual customers from April 1, 2015 through November 30, 2015 were automatically transferred to d POINTs, and DOCOMO no longer grants
docomo Points to any individual customer after December 1, 2015. docomo Points granted to individual customers prior to March 31, 2015 were converted to d POINTs on May 10, 2017, and remain valid
through May 31, 2018.
DOCOMO records Accrued liabilities for point programs relating to the points that
customers earn. DOCOMO separately estimates the accrued liabilities for d POINTs and those for docomo Points.
In measuring DOCOMOs accrued liabilities for d POINTs that will be valid for 4 years from the date the points are granted and docomo Points granted to individual customers,
which were converted to d POINTs on May 10, 2017, DOCOMO does not estimate the point utilization rate since DOCOMO does not have sufficient historical experience to estimate the point utilization rate.
In measuring DOCOMOs accrued liabilities for d POINTs other than the above and docomo Points granted to
corporate customers, DOCOMO estimates factors such as the point utilization rate based on DOCOMOs historical experience.
Employees retirement benefit plans
DOCOMO recognizes the funded status of its defined benefit plans, measured as the difference between the plan assets at fair value and the projected benefit obligation, in the consolidated balance sheets.
Changes in the funded status are recognized as changes in comprehensive income during the fiscal period in which such changes occur.
Service cost for pension benefits of employee earned during the year as well as interest costs on projected benefit obligations are accrued. Actuarial losses (gains) in excess of 10% of the greater of the
projected benefit obligation or the fair value of plan assets and prior service cost due to the changes of benefit plans, both of which are included in Accumulated other comprehensive income (loss), are amortized to earnings over the
expected average remaining service period of employees on a straight-line basis.
F-16
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Redeemable noncontrolling interests
A portion of noncontrolling interests of subsidiaries can be put to DOCOMO upon certain events. As redemption of the noncontrolling
interests is not solely in the control of DOCOMO, it is considered as Redeemable noncontrolling interests and presented in between Liabilities and Equity in the consolidated balance sheets.
For the fiscal years ended March 31, 2015, 2016 and 2017, DOCOMO believes that subsequent fair value adjustment of redeemable
noncontrolling interests is not required because these are not currently redeemable or it is not probable that these will become redeemable. DOCOMO will reassess the probability of redemption annually.
Revenue recognition
DOCOMO primarily generates revenues from two sourcesmobile communications services and equipment sales. These revenue sources are
separate and distinct earnings processes. Mobile communications service is sold to the subscriber directly or through third-party resellers who act as agents, while equipment, including handsets, are sold principally to agent resellers.
DOCOMO sets its mobile communications services rates in accordance with the Japanese Telecommunications Business Act and government
guidelines, which currently allow wireless telecommunications operators to set their own tariffs without government approval. Mobile communications service revenues primarily consist of basic monthly charges, airtime charges and fees for activation.
Basic monthly charges and airtime charges are recognized as revenues at the time the service is provided to the subscribers. Some of DOCOMOs monthly billing plans generally include a certain amount of allowances (free minutes and/or packets),
and the amount of the allowances used is subtracted from total usage in calculating the airtime revenue from a subscriber for the month. DOCOMO offers billing arrangements called Nikagetsu Kurikoshi (2 month carry-over) and Zutto
Kurikoshi and Packet Kurikoshi, in which unused allowances are automatically carried over.
Nikagetsu
Kurikoshi is a billing arrangement, in which the unused allowances of the monthly free minutes and/or packets are automatically carried over for up to the following two months. In addition, DOCOMO offers an arrangement which enables the unused
allowances that were carried over for the two months to be automatically used to cover the airtime and/or packet charges exceeding the allowances of the other subscriptions in the Family Discount group, a discount billing arrangement for
families. Out of the unused allowance in a month, DOCOMO defers revenues based on the portion which is estimated to be used in the following two months. As for the portion which is estimated to expire, DOCOMO recognizes the revenue attributable to
such portion of allowances ratably as the remaining allowances are utilized, in addition to the revenue recognized when subscribers make calls or utilize data transmissions.
On June 1, 2015, DOCOMO started providing Zutto Kurikoshi, in which the unused allowances of the monthly free minutes and/or packets are automatically and indefinitely carried over up to
the upper limit set by each billing plan, and thereby terminated Nikagetsu Kurikoshi in principle. Out of the unused allowance in a month, DOCOMO defers the revenues based on the portion which is estimated to be used in the following
months. However, the unused allowances are carried over indefinitely, and DOCOMO does not have sufficient historical evidence to reasonably estimate unused allowances that will be utilized in the following months. Hence DOCOMO deducts and defers
amounts allocated to unused allowances from revenues, which do not exceed the upper limit set by each billing plan. The deferred revenues are recognized as revenues in accordance with an actual use of the allowances in the following months.
F-17
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Packet Kurikoshi is a billing arrangement, in which the unused allowances of
the monthly packet data which can be used without speed cap are automatically carried over for up to the following month. DOCOMO defers revenues based on the portion of unused allowances that are estimated to be utilized in the next month. For the
fiscal years ended March 31, 2015 and 2016, as DOCOMO did not have sufficient historical evidence to reasonably estimate unused allowances that will be utilized in the next month, DOCOMO deducts and defers all amounts allocated to unused
allowances from revenues. For the fiscal year ended March 31, 2017, out of the unused allowance in a month, DOCOMO defers the revenues based on the portion which is estimated to be used prior to expiration. As for the portion which is estimated
to expire, DOCOMO recognizes the revenue attributable to such expiring portion of unused allowances ratably as the remaining allowances are utilized, in addition to the revenue recognized when subscribers utilize data transmissions. The deferred
revenues are recognized as revenues in the next month.
Equipment sales are recognized as revenues mainly when equipment is
accepted by agent resellers, and all inventory risk is transferred to agent resellers from DOCOMO. Certain commissions paid to agent resellers and incentives offered to subscribers are recognized as a reduction of revenue upon delivery of the
equipment to such agent resellers.
Since the fiscal year ended March 31, 2014, DOCOMO has offered an incentive program
which provides certain discounts for subscribers who purchase qualified smartphones under the installment payment arrangement. Under the incentive program, DOCOMO provides subscribers with the discounts depending on the number of installment
payments upon certain events including replacement of the original smartphones. Since the fiscal year ended March 31, 2015, DOCOMO has recognized estimated future discount amount as a reduction of revenue since DOCOMO developed sufficient
historical evidence such as an analysis of the historical churn rate and replacement rate of the qualified and other smartphones to reasonably estimate the future discount amount.
DOCOMO provides subscribers with options to select installment payments for the purchase of the handset over a period of 12 or 24 months.
When installment payments are selected, under agreements entered into among DOCOMO, subscribers and agent resellers, DOCOMO provides financing by providing funds for the purchase of the handset by the subscribers. DOCOMO then includes current
installments for the receivable for the purchased handset with basic monthly charges and airtime charges for the installment payment term. This is a separate contract from the mobile communications services contract between DOCOMO and the subscriber
or the handset purchase agreement between the agent resellers and the subscriber, and cash collection from the subscriber is the recovery of the cash payment. Therefore, cash collection from subscribers for the purchased handsets does not have an
impact on DOCOMOs revenue.
Non-recurring
upfront fees such as activation fees
are deferred and recognized as revenues over the estimated average period of the subscription for each service. The related direct costs are also deferred to the extent of the related upfront fee amount and are amortized over the same period.
On March 1, 2015, DOCOMO commenced an optical-fiber broadband service, docomo Hikari, by utilizing the
wholesale optical-fiber access service of NIPPON TELEGRAPH AND TELEPHONE EAST CORPORATION and NIPPON TELEGRAPH AND TELEPHONE WEST CORPORATION, subsidiaries of NTT. With the commencement of this service, DOCOMO introduced a billing arrangement,
docomo Hikari Pack, which enables docomo Hikari subscribers who also subscribe specific monthly packet communications plan to receive discounted charges.
F-18
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
DOCOMO sells docomo Hikari service and packet communications plan service
offered in a bundled arrangement, as well as separately. Therefore, each service has a standalone selling price. The total arrangement consideration for docomo Hikari Pack is allocated to optical-fiber broadband service and other
telecommunications services and packet communications plan service based on the relative selling prices of the services and each service is separately recognized as revenue at the time each service is provided to the subscribers.
In addition to the above, DOCOMO sells a variety of goods and digital media contents, such as video and music distribution,
electronic books and other services offered through DOCOMOs dmarket portal, and renders services such as Mobile Device Protection Service, of which revenues are included in Other operating revenues in the
consolidated statements of income.
DOCOMO recognizes the related revenues when the following criteria are met. Persuasive
evidence of an arrangement or contract exists, delivery has occurred or service has been rendered, the selling price is fixed and collection is reasonably assured.
In addition, DOCOMO evaluates whether it is appropriate to record the gross amount of the revenues and related costs for those goods and services by considering a number of factors, including, but not
limited to, whether DOCOMO is the primary obligor under the arrangement or contract, has the inventory risk and has latitude in establishing prices. As DOCOMO generally is the primary obligor with the inventory risk, latitude in establishing prices
and/or credit risks, the related revenues are presented on a gross basis.
Contrarily, for certain transactions on the
dmarket, DOCOMO is not considered the primary obligor, does not take or take little inventory risk, has no latitude in establishing prices and/or credit risk. DOCOMO is considered an agent for such transactions and related revenues are
presented on a net basis.
The deferred revenue and deferred charges as of March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
Location
|
|
2016
|
|
|
2017
|
|
Current deferred revenue
|
|
Other current liabilities
|
|
¥
|
85,434
|
|
|
¥
|
78,453
|
|
Long-term deferred revenue
|
|
Other long-term liabilities
|
|
|
102,005
|
|
|
|
122,731
|
|
Current deferred charges
|
|
Prepaid expenses and other current assets
|
|
|
14,707
|
|
|
|
15,533
|
|
Long-term deferred charges
|
|
Other assets
|
|
|
95,171
|
|
|
|
110,967
|
|
Selling, general and administrative expenses
Selling, general and administrative expenses primarily include commissions paid to sales agents, expenses associated with point programs,
advertising expenses, as well as other expenses such as payroll and related benefit costs of personnel not directly involved in the service operations and maintenance process.
Income taxes
Deferred tax assets and liabilities are recognized for
the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, and operating loss and tax credit carryforwards. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Deferred tax assets are reduced, using a valuation allowance, to an
amount more likely than not to be realized. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.
F-19
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
DOCOMO recognizes the effect of income tax positions only if those positions are more
likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is greater than 50 percent likely of being realized. Changes in recognition or measurement are reflected in the fiscal year in which the
change in judgment occurs. DOCOMO has elected to classify interest and penalties related to unrecognized tax benefits, if and when required, as a part of income tax expense in the consolidated statements of income.
Earnings per share attributable to NTT DOCOMO, INC.
Basic earnings per share attributable to NTT DOCOMO, INC. include no dilution and are computed by dividing income available to common shareholders by the weighted average number of shares of common stock
outstanding for the period. Diluted earnings per share attributable to NTT DOCOMO, INC. assume the dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the
issuance of common stock.
DOCOMO did not issue dilutive securities during the fiscal years ended March 31, 2015, 2016
and 2017, and therefore there is no difference between basic and diluted earnings per share attributable to NTT DOCOMO, INC.
Foreign
currency translation
All asset and liability accounts of foreign subsidiaries and affiliates are translated into
Japanese yen at appropriate
year-end
current rates and all income and expense accounts are translated at rates that approximate those rates prevailing at the time of the transactions. The related translation
adjustments are included in Accumulated other comprehensive income (loss).
Foreign currency receivables and
payables of DOCOMO are translated at appropriate
year-end
current rates and the related translation gains or losses are included in earnings.
The effects of exchange rate fluctuations from the initial transaction date to the settlement date are recorded as exchange gain or loss,
which are included in Other income (expense) in the consolidated statements of income.
(b) Reclassifications
Certain reclassifications have been made to the prior periods consolidated financial statements to conform to the presentation used
for the fiscal year ended March 31, 2017.
(c) Recently Issued Accounting Standards
Revenue from Contracts with Customers
On May 28, 2014, the FASB issued Accounting Standards Update (ASU)
2014-09
Revenue from Contracts with Customers (Topic 606), which
requires an entity to recognize the amount to which it expects to be entitled for the transfer of promised goods or services to customers. The ASU will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective.
The FASB also issued ASU
2016-08
Principal versus Agent Considerations
(Reporting Revenue Gross versus Net), ASU
2016-10
Identifying Performance Obligations and Licensing, ASU
2016-12
Narrow-Scope Improvements and
Practical Expedients, ASU
2016-20
Technical Corrections and Improvements to Topic 606, and ASU
2017-05
Clarifying the Scope of Asset
Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets in March, April, May and December 2016, and February 2017, respectively, to partially amend ASU
2014-09.
F-20
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
On August 12, 2015, the FASB issued ASU
2015-14
Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, and deferred the effective date of the ASU by one year. Consequently, the standard is expected to take
effect for DOCOMO on April 1, 2018 and early adoption with original effective date for periods beginning April 1, 2017 is permitted.
The two permitted transition methods under the new standard are the full retrospective method, or the modified retrospective method. Under the full retrospective method, all periods presented will be
updated upon adoption to conform to the new standard and a cumulative adjustment for effects on periods prior to the reporting period will be recorded to retained earnings at the beginning of the initial reporting period. Under the modified
retrospective approach, the current reporting period will be updated to conform to the new standard and a cumulative adjustment for effects of applying the new standard to periods prior to the reporting period that includes the date of initial
application is recorded to retained earnings as of the date of initial application, and also incremental disclosures related to the amount affected by the application of this new standard are required. DOCOMO has not decided on a transition method
and are currently evaluating the impact of the new standard on DOCOMOs consolidated financial statements and related disclosures. The impact on revenue resulting from the application of the new standard will be subject to assessments that are
dependent on many variables, including, but not limited to, the terms, the transaction prices including discounts and the mixture of the goods and services of DOCOMOs contractual arrangements. While DOCOMO is continuing to assess all potential
impacts resulting from the application of the new standard, DOCOMO believes that the most significant impacts may include the following items:
|
|
|
The standard requires the recognition of incremental costs of obtaining and direct costs of fulfilling contracts with customers as assets. Accordingly,
DOCOMO expects that part of the sales commissions and other charges that have previously been treated as expenses will be recognized as additional assets, which will be amortized over the estimated average period of the subscription for each
service. For the fiscal year ended March 31, 2017, the amount of sales commissions incurred for agent resellers was ¥320,800 million which was mainly included in Selling, general and administrative in DOCOMOs
consolidated statements of income under the existing standards.
|
|
|
|
The standard requires that if customers are granted by an entity the option to acquire additional goods or services at a discount by a contract agreed
between the customer and the entity, the entity shall identify this option as a separate performance obligation upon granting such option as a part of the consideration of the transaction being recognized as contract liabilities, and recognize
revenue when the additional good or service is transferred at a discount to the customer or when such option expires. Accordingly, DOCOMO expects that in relation to docomo POINTs and d POINTs which have traditionally been
recorded as accrued liabilities, DOCOMO will recognize a part of the considerations for the transaction of mobile communications and other services as contract liabilities at the time when the points are granted, and recognize revenue when the
points are used for the additional good or service at a discount or when the points expire. For the fiscal year ended March 31, 2017, the amount of expenses for point programs under the existing standards was ¥94,291 million, which was
included in Selling, general and administrative in DOCOMOs consolidated statements of income.
|
DOCOMO have established a team to implement the introduction of the new standard. DOCOMO is in the process of implementing changes to DOCOMOs systems and setting up reporting processes and internal
controls for the adoption of the new revenue recognition standard.
F-21
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Recognition and Measurement of Financial Assets and Financial Liabilities
On January 5, 2016, the FASB issued ASU
2016-01
Recognition and Measurement of Financial
Assets and Financial Liabilities, which makes targeted improvements to the accounting for, and presentation and disclosure of, financial instruments. ASU
2016-01
requires that most equity investments be
measured at fair value, with subsequent changes in fair value recognized in net income. ASU
2016-01
does not affect the accounting for investments that would otherwise be consolidated or accounted for under
the equity method. The new standard also affects the recognition of changes in fair value of financial liabilities under the fair value option and the presentation and disclosure requirements for financial instruments. The new standard is effective
for DOCOMO on April 1, 2018. DOCOMO is currently evaluating the effect of adopting the ASU.
Lease
On February 25, 2016, the FASB issued ASU
2016-02
Lease, which requires all
lessees to recognize the
right-of-use
asset and lease liability, principally. The new standard is effective for DOCOMO on April 1, 2019. DOCOMO is currently
evaluating the effect of adopting the ASU.
Simplifying the Test for Goodwill Impairment
On January 26, 2017, the FASB issued ASU
2017-04
Simplifying the Test for Goodwill
Impairment, which eliminates Step 2 from the goodwill impairment test. Instead, the amendments in this update require that an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting
unit with its carrying amount and an entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting units fair value. The amendments in this update are effective for DOCOMO on April 1, 2020.
Early adoption of the standard for goodwill impairment tests with measurement dates after January 1, 2017 would also be permitted. DOCOMO is currently evaluating the effect of adopting the ASU.
3. Cash and cash equivalents:
Cash and cash equivalents as of March 31, 2016 and 2017 comprised the following:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Cash
|
|
¥
|
97,683
|
|
|
¥
|
102,167
|
|
Certificates of deposit
|
|
|
50,000
|
|
|
|
10,000
|
|
Commercial paper
|
|
|
433
|
|
|
|
236
|
|
Bailment for consumption
|
|
|
206,321
|
|
|
|
177,207
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
354,437
|
|
|
¥
|
289,610
|
|
|
|
|
|
|
|
|
|
|
The commercial paper as of March 31, 2016 and 2017 was classified as
available-for-sale
securities, fair value of which approximates their amortized amounts.
Information regarding Bailment for consumption is disclosed in Note 15 Related party transactions.
F-22
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
4. Inventories:
Inventories as of March 31, 2016 and 2017 comprised the following:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Finished goods
|
|
¥
|
149,356
|
|
|
¥
|
148,720
|
|
Materials and supplies
|
|
|
4,520
|
|
|
|
4,668
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
153,876
|
|
|
¥
|
153,388
|
|
|
|
|
|
|
|
|
|
|
5. Impairment of long-lived assets:
Impairment of multimedia broadcasting business for mobile devices assets
For the fiscal year ended March 31, 2015, DOCOMO failed to meet the forecasted revenues of the multimedia broadcasting business for mobile devices of DOCOMOs smart life business segment due to
new competition in content streaming services provided through smart phones and other devices, resulting in a significant increase in uncertainty over the likelihood of future significant improvement of the profitability of this business.
DOCOMO conducted a recoverability assessment of its long-lived assets including property, plant and equipment and intangible
assets of the multimedia broadcasting business for mobile devices based on its business conditions, for the fiscal year ended March 31, 2015.
The estimated undiscounted future cash flows generated by such long-lived assets were less than their carrying amounts. The fair value of long-lived assets related to the multimedia broadcasting business
for mobile devices was estimated primarily based on the discounted cash flow method. As a result, the discounted cash flows expected to be generated by the long-lived assets, related to multimedia broadcasting business for mobile devices, would be a
negative.
Consequently, since it was necessary to reduce the carrying amounts to fair value for the fiscal year ended
March 31, 2015, DOCOMO recorded a
non-cash
impairment loss of ¥30,161 million, as Impairment loss in the consolidated statements of income, which included an impairment loss for the
intangible assets of ¥6,365 million.
During the fiscal year ended March 31, 2016, DOCOMO also recorded a
non-cash
impairment loss of ¥4,542 million in Impairment loss in the consolidated statements of income, related to the multimedia broadcasting business for mobile devices assets which included
an impairment loss for the intangible assets of ¥733 million.
DOCOMO terminated the multimedia broadcasting business
for mobile devices on June 30, 2016. The termination did not result in the recognition of impairment losses.
6. Investments in
affiliates:
Sumitomo Mitsui Card Company, Limited.
Sumitomo Mitsui Card Company, Limited. (Sumitomo Mitsui Card) is a credit card operator in Japan and a privately held company.
F-23
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
As of March 31, 2016 and 2017, DOCOMO held 34% of the outstanding common shares of
Sumitomo Mitsui Card. DOCOMO entered into an agreement with Sumitomo Mitsui Card, Sumitomo Mitsui Financial Group, Inc. and Sumitomo Mitsui Banking Corporation to jointly promote credit transaction services which use mobile phones compatible with
the Osaifu-Keitai (wallet-phone) service.
PLDT Inc.
PLDT Inc. (PLDT) is a telecommunication operator in the Philippines and a public company listed on the Philippine Stock
Exchange and the New York Stock Exchange.
DOCOMO held approximately 15% of PLDTs outstanding common shares and
approximately 9% of voting interest in PLDT as of March 31, 2016 and 2017. The ratio of outstanding common shares and voting interest in PLDT held by DOCOMO as of March 31, 2016 and 2017 are disproportionate because PLDT issued voting preferred
stock in October, 2012.
DOCOMO applies the equity method of accounting for the investment in PLDT, as DOCOMO has the ability
to exercise significant influence over PLDT given DOCOMOs board representation and the right to exercise the voting rights associated with the ownership interest collectively held by DOCOMO and NTT Communications Corporation (NTT
Com), which held approximately 6% of PLDTs outstanding common shares and approximately 3% of voting interest in PLDT as of March 31, 2016 and 2017, in accordance with an agreement between PLDT and its major shareholders, including
NTT Com and DOCOMO.
DOCOMOs carrying amount of its investment in PLDT was ¥126,325 million and
¥112,592 million as of March 31, 2016 and 2017, respectively. The aggregate market price of the PLDT shares owned by DOCOMO was ¥152,683 million and ¥114,841 million as of March 31, 2016 and 2017, respectively.
Tata Teleservices Limited
Tata Teleservices Limited (TTSL) is a telecommunication operator in India and a privately held company.
As of March 31, 2016 and 2017, DOCOMO held approximately 26.5% and 21.6%, respectively, of the outstanding common shares of TTSL.
Under the shareholders agreement (the Agreement) entered into among TTSL, Tata Sons Limited (Tata Sons) and DOCOMO, when DOCOMO entered into a business alliance with TTSL in March
2009, DOCOMO shall have certain shareholder rights including the right to require Tata Sons to find a suitable buyer for DOCOMOs entire stake (1,248,974,378 shares, or approximately 26.5% of outstanding shares) in TTSL for 50% of the
DOCOMOs acquisition price, which amounts to 72.5 billion Indian rupees (or ¥124.7 billion
*1
) or at fair value, whichever is higher, in the event that TTSL fails to achieve certain specified performance targets by March 31, 2014. The right became exercisable on May 30, 2014, and DOCOMO
exercised the right on July 7, 2014.
The obligation of Tata Sons under the Agreement was not fulfilled, although DOCOMO
repeatedly held discussions with Tata Sons in regards to the sale of its entire stake in TTSL, pursuant to the Agreement. Accordingly, DOCOMO submitted its request for arbitration to the London Court of International Arbitration (LCIA)
on January 3, 2015.
*1 1 rupee = ¥1.72 as of May 31, 2017
F-24
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
DOCOMO received a binding arbitration award from the LCIA on June 23, 2016. The
award orders that Tata Sons pay damages to DOCOMO in the amount of approximately $1,172 million (or ¥130.0
billion
*2
) for Tata Sons breach of the shareholders
agreement, upon DOCOMOs tender of its entire stake in TTSL to Tata Sons or its designee.
On July 8, 2016, DOCOMO
submitted an application to the High Court in India (the Court) requesting enforcement of the LCIA Award in India. On February 25, 2017, DOCOMO and Tata Sons submitted a joint application to the Court requesting the Court to declare
that the LCIA Award is enforceable in India. On April 28, 2017, the Court delivered a court decision approving the joint application. The remittance will be made after the necessary procedures under Indian regulations are completed.
Since the transfer of DOCOMOs shares in TTSL has not been completed as of March 31, 2017, DOCOMO has not accounted for the
transfer of the shares considering uncertain circumstances. DOCOMO may recognize a gain if the transfer of TTSL shares with the remittance from Tata Sons described above is completed. DOCOMO continues to account for the investment in TTSL under the
equity method as DOCOMO continues to hold approximately 21.6% of the outstanding voting shares of TTSL and have the representation on the Board of Directors of TTSL.
Impairment
DOCOMO evaluates the recoverability of the carrying value
of its investments in affiliates including those mentioned above when there are indications that a decline in value below carrying amount may be other than temporary.
As a result of such evaluations, DOCOMO recorded impairment charges for other-than-temporary declines during the fiscal years ended March 31, 2015 and 2016. The impacts of such impairment charges on
DOCOMOs results of operations and financial position were inconsequential. DOCOMO determined that there were other-than-temporary declines in values, of certain investments including Hutchison Telephone Company Limited (HTCL) and
recorded impairment charges aggregating ¥23,342 million, net of deferred income taxes of ¥578 million, for the fiscal year ended March 31, 2017. The impairment charges are included in Equity in net income (losses) of
affiliates, net of applicable taxes in the accompanying consolidated statements of income.
DOCOMO believes that the
estimated fair values of each of its investments in affiliates as of March 31, 2017 subsequent to the recording of the impairment charges are equal to or exceed the related carrying values on an individual basis.
Others
All of the
significant affiliates, except for PLDT, are privately held companies as of March 31, 2017.
DOCOMOs shares of
undistributed earnings of its affiliates included in its consolidated retained earnings were ¥44,367 million, ¥52,203 million and ¥77,945 million, as of March 31, 2015, 2016 and 2017, respectively. DOCOMO does not
have significant business transactions with its affiliates except for Sumitomo Mitsui Card.
The total carrying value of
DOCOMOs Investments in affiliates in the consolidated balance sheets as of March 31, 2016 and 2017 was greater by ¥263,669 million and ¥200,551 million, respectively, than its aggregate underlying equity in
net assets of such affiliates as of the date of the most recent available financial statements of the investees. The differences mainly consist of investor level goodwill and fair value adjustments for amortizable intangible assets.
*2 $1 = ¥110.96 as
of May 31, 2017
F-25
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The following represents summarized financial information for DOCOMOs
affiliates.
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2015
|
|
Operating information
|
|
|
|
|
Operating revenues
|
|
¥
|
1,229,153
|
|
Operating income
|
|
|
148,515
|
|
Income from continuing operations
|
|
|
48,076
|
|
Net income
|
|
|
48,076
|
|
Net income attributable to shareholders of the affiliates
|
|
|
48,725
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
Balance sheet information
|
|
|
|
|
Current assets
|
|
¥
|
1,615,276
|
|
Non-current
assets
|
|
|
2,229,766
|
|
Current liabilities
|
|
|
1,481,985
|
|
Long-term liabilities
|
|
|
1,549,242
|
|
Equity
|
|
|
813,815
|
|
Noncontrolling interests
|
|
|
26,453
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
Operating information
|
|
|
|
|
Operating revenues
|
|
¥
|
1,479,223
|
|
Operating income
|
|
|
144,668
|
|
Income from continuing operations
|
|
|
38,317
|
|
Net income
|
|
|
38,317
|
|
Net income attributable to shareholders of the affiliates
|
|
|
35,618
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2017
|
|
Balance sheet information
|
|
|
|
|
Current assets
|
|
¥
|
1,661,042
|
|
Non-current
assets
|
|
|
1,987,091
|
|
Current liabilities
|
|
|
1,595,153
|
|
Long-term liabilities
|
|
|
1,263,543
|
|
Equity
|
|
|
789,437
|
|
Noncontrolling interests
|
|
|
2,441
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2017
|
|
Operating information
|
|
|
|
|
Operating revenues
|
|
¥
|
1,145,804
|
|
Operating income
|
|
|
97,844
|
|
Income from continuing operations
|
|
|
150,766
|
|
Net income
|
|
|
150,766
|
|
Net income attributable to shareholders of the affiliates
|
|
|
151,656
|
|
|
|
|
|
|
F-26
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
7. Marketable securities and other investments:
Marketable securities and other investments as of March 31, 2016 and 2017 comprised the following:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Marketable securities:
|
|
|
|
|
|
|
|
|
Available-for-sale
|
|
¥
|
170,477
|
|
|
¥
|
179,659
|
|
Other investments
|
|
|
12,428
|
|
|
|
18,991
|
|
|
|
|
|
|
|
|
|
|
Marketable securities and other investments
(Non-current)
|
|
¥
|
182,905
|
|
|
¥
|
198,650
|
|
|
|
|
|
|
|
|
|
|
The carrying amount and fair value of debt securities classified as
available-for-sale
included in Marketable securities and other investments as of March 31, 2016 and 2017, aggregated by maturities, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
|
|
Carrying
amount
|
|
|
Fair
value
|
|
|
Carrying
amount
|
|
|
Fair
value
|
|
Due after 1 year through 5 years
|
|
¥
|
|
|
|
¥
|
|
|
|
¥
|
5
|
|
|
¥
|
5
|
|
Due after 5 years through 10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due after 10 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
|
|
|
¥
|
|
|
|
¥
|
5
|
|
|
¥
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The cost, gross unrealized holding gains and losses and fair value as of March 31, 2016 and 2017,
aggregated by type of
available-for-sale
securities included in Marketable securities and other investments, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
|
Cost /Amortized
cost
|
|
|
Gross unrealized
holding gains
|
|
|
Gross unrealized
holding losses
|
|
|
Fair value
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
¥
|
103,179
|
|
|
¥
|
68,150
|
|
|
¥
|
852
|
|
|
¥
|
170,477
|
|
|
|
|
|
Millions of yen
|
|
|
|
2017
|
|
|
|
Cost /Amortized
cost
|
|
|
Gross unrealized
holding gains
|
|
|
Gross unrealized
holding losses
|
|
|
Fair value
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
¥
|
101,487
|
|
|
¥
|
78,527
|
|
|
¥
|
360
|
|
|
¥
|
179,654
|
|
Debt securities
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
F-27
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The proceeds and gross realized gains (losses) from the sale of
available-for-sale
securities and other investments for the fiscal years ended March 31, 2015, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Proceeds
|
|
¥
|
1,003
|
|
|
¥
|
8,836
|
|
|
¥
|
3,921
|
|
Gross realized gains
|
|
|
609
|
|
|
|
5,867
|
|
|
|
3,158
|
|
Gross realized losses
|
|
|
(734
|
)
|
|
|
(42
|
)
|
|
|
(12
|
)
|
The fair value of and gross unrealized holding losses on
available-for-sale
securities and cost method investments included in other investments as of March 31, 2016 and 2017, aggregated by investment category and length of time during which individual
securities were in a continuous unrealized loss position, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
|
Less than 12 months
|
|
|
12 months or longer
|
|
|
Total
|
|
|
|
Fair value
|
|
|
Gross unrealized
holding losses
|
|
|
Fair value
|
|
|
Gross unrealized
holding losses
|
|
|
Fair value
|
|
|
Gross unrealized
holding losses
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
¥
|
2,656
|
|
|
¥
|
351
|
|
|
¥
|
2,680
|
|
|
¥
|
501
|
|
|
¥
|
5,336
|
|
|
¥
|
852
|
|
Cost method investments
|
|
|
16
|
|
|
|
37
|
|
|
|
57
|
|
|
|
1,154
|
|
|
|
73
|
|
|
|
1,191
|
|
|
|
|
|
Millions of yen
|
|
|
|
2017
|
|
|
|
Less than 12 months
|
|
|
12 months or longer
|
|
|
Total
|
|
|
|
Fair value
|
|
|
Gross unrealized
holding losses
|
|
|
Fair value
|
|
|
Gross unrealized
holding losses
|
|
|
Fair value
|
|
|
Gross unrealized
holding losses
|
|
Available-for-sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
¥
|
3,307
|
|
|
¥
|
360
|
|
|
¥
|
|
|
|
¥
|
|
|
|
¥
|
3,307
|
|
|
¥
|
360
|
|
Other investments include long-term investments in various privately held companies.
For long-term investments in various privately held companies for which there are no quoted market prices, DOCOMO does not estimate the
fair value of such cost method investments unless DOCOMO identifies events or changes in circumstances that may have a significant adverse effect on the fair value of the investments.
The aggregate carrying amount of cost method investments included in other investments and the aggregate carrying amount of investments
whose fair values were not evaluated for impairment as of March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Cost method investments included in other investments
|
|
¥
|
12,394
|
|
|
¥
|
18,957
|
|
Including: Investments whose fair values were not evaluated for impairment
|
|
|
11,058
|
|
|
|
18,948
|
|
The amount of other-than-temporary impairment of marketable securities and other investments
is disclosed in Note 14 Other income (expense).
F-28
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
8. Goodwill and other intangible assets:
Goodwill
The majority of DOCOMOs goodwill was recognized when
DOCOMO purchased all the remaining noncontrolling interests in its eight regional subsidiaries through share exchanges and made these subsidiaries wholly owned in November 2002.
The changes in the carrying amount of goodwill by each segment for the fiscal years ended March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
|
Telecommunications
business
|
|
|
Smart life
business
|
|
|
Other
businesses
|
|
|
Consolidated
|
|
Balance at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross goodwill
|
|
¥
|
143,918
|
|
|
¥
|
70,753
|
|
|
¥
|
65,231
|
|
|
¥
|
279,902
|
|
Accumulated impairment losses
|
|
|
|
|
|
|
|
|
|
|
(13,591
|
)
|
|
|
(13,591
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143,918
|
|
|
|
70,753
|
|
|
|
51,640
|
|
|
|
266,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment loss
|
|
|
|
|
|
|
(2,368
|
)
|
|
|
(6,131
|
)
|
|
|
(8,499
|
)
|
Foreign currency translation adjustment
|
|
|
9
|
|
|
|
(22
|
)
|
|
|
(3,167
|
)
|
|
|
(3,180
|
)
|
Sale of a consolidated subsidiary
|
|
|
|
|
|
|
|
|
|
|
(10,937
|
)
|
|
|
(10,937
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross goodwill
|
|
|
143,927
|
|
|
|
70,731
|
|
|
|
51,127
|
|
|
|
265,785
|
|
Accumulated impairment losses
|
|
|
|
|
|
|
(2,368
|
)
|
|
|
(19,722
|
)
|
|
|
(22,090
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
¥
|
143,927
|
|
|
¥
|
68,363
|
|
|
¥
|
31,405
|
|
|
¥
|
243,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2017
|
|
|
|
Telecommunications
business
|
|
|
Smart life
business
|
|
|
Other
businesses
|
|
|
Consolidated
|
|
Balance at beginning of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross goodwill
|
|
¥
|
143,927
|
|
|
¥
|
70,731
|
|
|
¥
|
51,127
|
|
|
¥
|
265,785
|
|
Accumulated impairment losses
|
|
|
|
|
|
|
(2,368
|
)
|
|
|
(19,722
|
)
|
|
|
(22,090
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
143,927
|
|
|
|
68,363
|
|
|
|
31,405
|
|
|
|
243,695
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment loss
|
|
|
(4,076
|
)
|
|
|
(5,887
|
)
|
|
|
|
|
|
|
(9,963
|
)
|
Foreign currency translation adjustment
|
|
|
(846
|
)
|
|
|
27
|
|
|
|
(1,942
|
)
|
|
|
(2,761
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross goodwill
|
|
|
143,081
|
|
|
|
70,758
|
|
|
|
49,185
|
|
|
|
263,024
|
|
Accumulated impairment losses
|
|
|
(4,076
|
)
|
|
|
(8,255
|
)
|
|
|
(19,722
|
)
|
|
|
(32,053
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
¥
|
139,005
|
|
|
¥
|
62,503
|
|
|
¥
|
29,463
|
|
|
¥
|
230,971
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment information is disclosed in Note 16 Segment reporting.
In the fiscal year ended March 31, 2016, because of the rapid adverse change in its business environment, DOCOMO recognized a
¥6,131 million goodwill impairment loss for a reporting unit in the other businesses. The fair value of this reporting unit was measured using the discounted cash flow method. The amount of this impairment loss was included in
Impairment loss of the consolidated statements of income.
F-29
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
In the fiscal year ended March 31, 2016, DOCOMO recorded ¥10,937 million
of a decrease in goodwill related to sale of a consolidated subsidiary for a reporting unit in the other businesses, which was associated with the sale of a certain consolidated subsidiary.
In the fiscal year ended March 31, 2017, because of the adverse change in its business environment, DOCOMO recognized
¥4,076 million and ¥5,887 million goodwill impairment losses for reporting units in the telecommunications business segment and smart life business segment, respectively. The fair values of these reporting units were measured using
the discounted cash flow method. The amounts of these impairment losses were included in Impairment loss of the consolidated statements of income.
Other intangible assets
Other intangible assets, as of
March 31, 2016 and 2017 comprised the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
|
Gross carrying
amount
|
|
|
Accumulated
amortization
|
|
|
Net carrying
amount
|
|
Amortizable intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Software for telecommunications network
|
|
¥
|
1,035,821
|
|
|
¥
|
761,630
|
|
|
¥
|
274,191
|
|
Internal-use
software
|
|
|
1,433,751
|
|
|
|
1,172,861
|
|
|
|
260,890
|
|
Software acquired to be used in manufacture of handsets
|
|
|
252,610
|
|
|
|
220,658
|
|
|
|
31,952
|
|
Rights to use telecommunications facilities of wireline operators
|
|
|
19,064
|
|
|
|
8,009
|
|
|
|
11,055
|
|
Other
|
|
|
51,470
|
|
|
|
38,891
|
|
|
|
12,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortizable intangible assets
|
|
¥
|
2,792,716
|
|
|
¥
|
2,202,049
|
|
|
¥
|
590,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortizable intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and trade names
|
|
|
|
|
|
|
|
|
|
¥
|
13,052
|
|
Spectrum related assets
|
|
|
|
|
|
|
|
|
|
|
11,294
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unamortizable intangible assets
|
|
|
|
|
|
|
|
|
|
¥
|
24,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
¥
|
615,013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2017
|
|
|
|
Gross carrying
amount
|
|
|
Accumulated
amortization
|
|
|
Net carrying
amount
|
|
Amortizable intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Software for telecommunications network
|
|
¥
|
1,093,449
|
|
|
¥
|
831,067
|
|
|
¥
|
262,382
|
|
Internal-use
software
|
|
|
1,502,350
|
|
|
|
1,233,568
|
|
|
|
268,782
|
|
Software acquired to be used in manufacture of handsets
|
|
|
258,682
|
|
|
|
231,136
|
|
|
|
27,546
|
|
Rights to use telecommunications facilities of wireline operators
|
|
|
19,099
|
|
|
|
8,379
|
|
|
|
10,720
|
|
Other
|
|
|
39,597
|
|
|
|
29,793
|
|
|
|
9,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amortizable intangible assets
|
|
¥
|
2,913,177
|
|
|
¥
|
2,333,943
|
|
|
¥
|
579,234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortizable intangible assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks and trade names
|
|
|
|
|
|
|
|
|
|
¥
|
11,348
|
|
Spectrum related assets
|
|
|
|
|
|
|
|
|
|
|
18,194
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total unamortizable intangible assets
|
|
|
|
|
|
|
|
|
|
¥
|
29,542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
¥
|
608,776
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-30
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Effective July 1, 2014, DOCOMO revised its estimate of the expected useful life of
a part of the software for telecommunications network and
internal-use
software based on the actual utilization of the software to reflect an extended expected maximum useful life from 5 years to 7 years.
The amount of amortizable intangible assets acquired during the fiscal year ended March 31, 2017 was
¥150,772 million, the main components of which were software for telecommunications network in the amount of ¥62,366 million and
internal-use
software in the amount of
¥79,417 million. The weighted-average amortization period of such software for telecommunications network and
internal-use
software is 7 years and 6 years, respectively.
Amortization of intangible assets for the fiscal years ended March 31, 2015, 2016 and 2017 was ¥180,218 million,
¥165,387 million and ¥167,799 million, respectively. Estimated amortization of existing intangible assets for fiscal years ending March 31, 2018, 2019, 2020, 2021 and 2022 is ¥160,129 million,
¥132,148 million, ¥98,409 million, ¥68,799 million and ¥40,432 million, respectively. The weighted-average amortization period of the intangible assets acquired during the fiscal year ended March 31, 2017 is
6 years.
The amount of unamortizable intangible assets acquired during the fiscal year ended March 31, 2017 was
¥6,900 million.
Spectrum related assets are related to the acquisition of 700MHz band that DOCOMO incurred for the
former licensees to migrate from the 700MHz band to the other frequency spectrum based on the acceleration measures for termination of the Radio Act of Japan. As long as DOCOMO is in compliance with the regulations required by the Ministry of
Internal Affairs and Communications, DOCOMO is able to renew and extend the 700MHz band license at a minimum cost. Therefore, it is determined that the spectrum related assets have indefinite useful lives. The weighted-average period from
March 31, 2017 to the next renewal or extension is 4 years.
9. Other assets:
Other assets as of March 31, 2016 and 2017 comprised the following:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Deposits
|
|
¥
|
91,984
|
|
|
¥
|
86,507
|
|
Deferred customer activation costs
|
|
|
95,171
|
|
|
|
110,967
|
|
Receivables held for sale
(Non-current).
|
|
|
272,318
|
|
|
|
214,692
|
|
Allowance for doubtful accounts
|
|
|
(4,865
|
)
|
|
|
(9,749
|
)
|
Long-term prepaid expenses
|
|
|
11,547
|
|
|
|
10,713
|
|
Asset for employees retirement benefits
|
|
|
4,898
|
|
|
|
9,166
|
|
Other
|
|
|
8,050
|
|
|
|
12,016
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
479,103
|
|
|
¥
|
434,312
|
|
|
|
|
|
|
|
|
|
|
F-31
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
10. Short-term borrowings and long-term debt:
Short-term borrowings, excluding the current portion of long-term debt as of March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Short-term borrowings denominated in Japanese Yen:
|
|
|
|
|
|
|
|
|
Unsecured short-term loans from financial institutions
|
|
¥
|
1,500
|
|
|
¥
|
1,500
|
|
(Year ended March 31, 2016weighted-average rate per annum : 0.5% as of March 31, 2016)
|
|
|
|
|
|
|
|
|
(Year ended March 31, 2017weighted-average rate per annum : 0.4% as of March 31, 2017)
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings denominated in Euro:
|
|
|
|
|
|
|
|
|
Unsecured short-term loans from financial institutions
|
|
|
264
|
|
|
|
123
|
|
(Year ended March 31, 2016weighted-average rate per annum :0.7% as of March 31, 2016)
|
|
|
|
|
|
|
|
|
(Year ended March 31, 2017weighted-average rate per annum :0.7% as of March 31, 2017)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term borrowings
|
|
¥
|
1,764
|
|
|
¥
|
1,623
|
|
|
|
|
|
|
|
|
|
|
Long-term debt as of March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Debt denominated in Japanese Yen:
|
|
|
|
|
|
|
|
|
Unsecured corporate bonds
|
|
¥
|
220,000
|
|
|
¥
|
220,000
|
|
(Year ended March 31, 2016interest rates per annum :
0.2%-2.0%,
due : years
ending March 31, 2018-2024)
|
|
|
|
|
|
|
|
|
(Year ended March 31, 2017interest rates per annum :
0.2%-2.0%,
due : years
ending March 31, 2018-2024)
|
|
|
|
|
|
|
|
|
Unsecured indebtedness to financial institutions
|
|
|
400
|
|
|
|
257
|
|
(Year ended March 31, 2016interest rates per annum : 0.9%, due : years ending March 31,
2017-2018)
|
|
|
|
|
|
|
|
|
(Year ended March 31, 2017interest rates per annum :
0.7%-1.4%,
due : years
ending March 31, 2018-2022)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sub-total
|
|
¥
|
220,400
|
|
|
¥
|
220,257
|
|
Less: Current portion
|
|
|
(200
|
)
|
|
|
(60,217
|
)
|
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
¥
|
220,200
|
|
|
¥
|
160,040
|
|
|
|
|
|
|
|
|
|
|
For the fiscal years ended March 31, 2016 and 2017, DOCOMO did not redeem or issue corporate bonds.
Interest rates on DOCOMOs debts are mainly fixed. DOCOMO may use interest rate swap agreements, under which DOCOMO
receives fixed rate interest payments and pays floating rate interest payments, to hedge the changes in fair value of certain debt as a part of its asset-liability management (ALM). Information relating to interest rate swap agreements is disclosed
in Note 21 Financial instruments. DOCOMO did not enter into any
F-32
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
interest rate swaps agreements designated as instruments hedging the changes in fair value for the fiscal years ended March 31, 2016 and 2017. DOCOMO was not a counterparty to any interest
rate swap agreements designated as instruments hedging the changes in fair value as of March 31, 2016 and 2017.
Interest
costs related to short-term borrowings and long-term debt for the fiscal years ended March 31, 2015, 2016 and 2017 totaled ¥2,790 million, ¥2,681 million and ¥2,636 million, respectively. Interest expense
in the consolidated statements of income excludes the amounts of capitalized interest.
The aggregate amounts of annual
maturities of long-term debt as of March 31, 2017, were as follows:
|
|
|
|
|
Years ending March 31
|
|
Millions of yen
|
|
2018
|
|
¥
|
60,217
|
|
2019
|
|
|
110,017
|
|
2020
|
|
|
13
|
|
2021
|
|
|
8
|
|
2022
|
|
|
2
|
|
Thereafter
|
|
|
50,000
|
|
|
|
|
|
|
Total
|
|
¥
|
220,257
|
|
|
|
|
|
|
11. Redeemable noncontrolling interest
Changes in the redeemable noncontrolling interest for the fiscal years ended March 31, 2015, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Balance at beginning of year
|
|
¥
|
14,869
|
|
|
¥
|
15,589
|
|
|
¥
|
16,221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
718
|
|
|
|
632
|
|
|
|
683
|
|
Other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment, net of applicable taxes
|
|
|
2
|
|
|
|
(0
|
)
|
|
|
(1
|
)
|
Changes in interest in subsidiaries
|
|
|
|
|
|
|
|
|
|
|
6,100
|
|
Cash distributions to redeemable noncontrolling interests
|
|
|
|
|
|
|
|
|
|
|
(61
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
¥
|
15,589
|
|
|
¥
|
16,221
|
|
|
¥
|
22,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12. Equity:
(a) Dividends
The Companies Act of Japan (the Companies Act)
provides that (i) dividends of earnings require approval at a general meeting of shareholders, (ii) interim cash dividends can be distributed upon the approval of the Board of Directors, if the articles of incorporation provide for such
interim cash dividends and (iii) an amount equal to 10% of the decrease in retained earnings, as a result of a dividend payment, shall be contributed to a legal reserve that can be funded up to an amount equal to 25% of capital stock. The legal
reserve is available for distribution upon approval of the shareholders.
F-33
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The distributable amount available for the payments of dividends to shareholders as of
March 31, 2017 was ¥3,911,084 million and was included in Additional
paid-in
capital and Retained earnings.
In the general meeting of shareholders held on June 20, 2017, the shareholders approved cash dividends of ¥148,183 million
or ¥40 per share, payable to shareholders of record as of March 31, 2017, which were declared by the Board of Directors on April 27, 2017.
(b) Issued shares and treasury stock
With regard to the acquisition of
treasury stock, Companies Act provides that (i) it can be executed according to a resolution of the general meeting of shareholders, and (ii) the acquisition of treasury stock through open market transactions can be done according to a
resolution of the Board of Directors, if the articles of incorporation contain such a provision. In accordance with (ii) above, a provision in NTT DOCOMO, INC.s articles of incorporation stipulates that NTT DOCOMO, INC. may repurchase
treasury stock through open market transactions, by a resolution of the Board of Directors, for the purpose of improving capital efficiency and implementing flexible capital policies in accordance with the business environment.
On April 25, 2014, the Board of Directors resolved that NTT DOCOMO, INC. may repurchase up to 320,000,000 outstanding shares of its
common stock for an amount in total not exceeding ¥500,000 million from April 26, 2014 through March 31, 2015.
On January 29, 2016, the Board of Directors resolved that NTT DOCOMO, INC. may repurchase up to 220,000,000 outstanding shares of its common stock for an amount in total not exceeding
¥500,000 million from February 1, 2016 through December 31, 2016.
NTT DOCOMO, INC. also carries out
compulsory acquisition of
less-than-one-unit
shares upon request.
The changes in the number of issued shares and treasury stock were as follows. NTT DOCOMO, INC. has not issued shares other than shares of its common stock.
|
|
|
|
|
|
|
|
|
|
|
Number of
issued
shares
|
|
|
Number of
treasury
stock
|
|
As of March 31, 2014
|
|
|
4,365,000,000
|
|
|
|
218,239,900
|
|
|
|
|
|
|
|
|
|
|
Acquisition of treasury stock based on the resolution of the Board of Directors
|
|
|
|
|
|
|
265,276,121
|
|
Acquisition of treasury stock through purchase of
less-than-one-unit
shares
|
|
|
|
|
|
|
124
|
|
Retirement of treasury stock
|
|
|
(279,228,000
|
)
|
|
|
(279,228,000
|
)
|
As of March 31, 2015
|
|
|
4,085,772,000
|
|
|
|
204,288,145
|
|
|
|
|
|
|
|
|
|
|
Acquisition of treasury stock based on the resolution of the Board of Directors
|
|
|
|
|
|
|
120,867,062
|
|
Acquisition of treasury stock through purchase of
less-than-one-unit
shares
|
|
|
|
|
|
|
43
|
|
Retirement of treasury stock
|
|
|
(127,229,000
|
)
|
|
|
(127,229,000
|
)
|
As of March 31, 2016
|
|
|
3,958,543,000
|
|
|
|
197,926,250
|
|
|
|
|
|
|
|
|
|
|
Acquisition of treasury stock based on the resolution of the Board of Directors
|
|
|
|
|
|
|
56,031,000
|
|
Acquisition of treasury stock through purchase of
less-than-one-unit
shares
|
|
|
|
|
|
|
217
|
|
Retirement of treasury stock
|
|
|
(58,980,000
|
)
|
|
|
(58,980,000
|
)
|
|
|
|
|
|
|
|
|
|
As of March 31, 2017
|
|
|
3,899,563,000
|
|
|
|
194,977,467
|
|
|
|
|
|
|
|
|
|
|
On August 6, 2014, the Board of Directors resolved that NTT DOCOMO, INC. may repurchase up to
206,489,675 outstanding shares of its common stock for an amount in total not exceeding ¥350,000 million from
F-34
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
August 7, 2014 through September 3, 2014. Based on this resolution, NTT DOCOMO, INC. repurchased 181,530,121 shares of its common stock for a total purchase price of
¥307,694 million between August 2014 and September 2014.
On October 31, 2014, the Board of Directors resolved
that NTT DOCOMO, INC. may repurchase up to 138,469,879 outstanding shares of its common stock for an amount in total not exceeding ¥192,306 million from November 1, 2014 through March 31, 2015. Based on this resolution, NTT
DOCOMO, INC. repurchased 83,746,000 shares of its common stock for a total purchase price of ¥165,342 million between November 2014 and March 2015.
On February 5, 2016, the Board of Directors resolved that NTT DOCOMO, INC. may acquire up to 137,578,616 outstanding shares of its common stock by way of tender offer at an amount in total not
exceeding ¥350,000 million from February 8, 2016 through March 7, 2016. Based on this resolution, NTT DOCOMO, INC. repurchased 120,867,062 shares of its common stock for a total purchase price of ¥307,486 million between
February 2016 and March 2016.
On April 28, 2016, the Board of Directors resolved that NTT DOCOMO, INC. may acquire up to
99,132,938 outstanding shares of its common stock by way of the Tokyo Stock Exchange Trading Network
Off-Auction
Own Share Repurchase Trading System
(ToSTNeT-3)
and market purchases in accordance with the discretionary dealing contract, at an amount in total not exceeding ¥192,514 million from May 2, 2016 through December 31,
2016.
Based on this resolution, NTT DOCOMO, INC. repurchased 9,021,000 shares of its common stock at ¥24,433 million
using the
ToSTNeT-3
on May 18, 2016, and also repurchased 47,010,000 shares of its common stock for a total purchase price of ¥125,174 million by way of market purchases in accordance with the
discretionary dealing contract as of December 31, 2016.
The aggregate number of shares repurchased from our parent
company, NTT, was 176,991,100 shares and 117,924,500 shares, and the amounts in total were ¥300,000 million and ¥300,000 million for the fiscal years ended March 31, 2015 and 2016, respectively. No shares were repurchased from
NTT during the fiscal year ended March 31, 2017.
The aggregate number and price of shares repurchased for the fiscal
years ended March 31, 2015, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
Years ended March 31
|
|
Shares
|
|
|
Millions of yen
|
|
2015
|
|
|
265,276,245
|
|
|
¥
|
473,036
|
|
2016
|
|
|
120,867,105
|
|
|
¥
|
307,486
|
|
2017
|
|
|
56,031,217
|
|
|
¥
|
149,607
|
|
Based on the resolution of the Board of Directors, NTT DOCOMO, INC. retired its own shares held as
treasury stock as shown in the following table for the fiscal years ended March 31, 2015, 2016 and 2017.
|
|
|
|
|
|
|
|
|
Date of the resolution of the Board of Directors
|
|
Shares
|
|
|
Millions of yen
|
|
March 27, 2015
|
|
|
279,228,000
|
|
|
¥
|
490,986
|
|
March 25, 2016
|
|
|
127,229,000
|
|
|
¥
|
260,872
|
|
March 24, 2017
|
|
|
58,980,000
|
|
|
¥
|
128,997
|
|
F-35
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The Companies Act and related ordinance provide that in case the aggregate purchase
price of the retired shares exceeds the balance of Additional
paid-in
capital, Additional
paid-in
capital shall be reduced to zero and the
remaining balance shall be deducted from the balance of Retained earnings on
non-consolidated
balance sheet.
The share retirement for the fiscal year ended March 31, 2015 resulted in decreases of Additional
paid-in
capital by ¥393,092 million and
Retained earnings by ¥97,894 million on the consolidated balance sheets in response to the treatment described above. The share retirement for the fiscal years ended March 31, 2016 and 2017 resulted in decreases of
Retained earnings by ¥260,872 million and ¥128,997 million, respectively, on the consolidated balance sheets in response to the treatment described above. There were no changes in the number of authorized shares.
(c) Accumulated other comprehensive income (loss)
Changes in accumulated other comprehensive income (loss)
Changes in
accumulated other comprehensive income (loss), net of applicable taxes, for the fiscal years ended March 31, 2015, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
2015
|
|
|
|
Unrealized holding
gains (losses) on
available-for-sale
securities
|
|
|
Unrealized gains
(losses) on cash
flow hedges
|
|
|
Foreign currency
translation
adjustment
|
|
|
Pension liability
adjustment
|
|
|
Total
|
|
Balance as of March 31, 2014
|
|
¥
|
45,038
|
|
|
¥
|
(97
|
)
|
|
¥
|
(12,437
|
)
|
|
¥
|
(22,914
|
)
|
|
¥
|
9,590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
|
22,468
|
|
|
|
(20
|
)
|
|
|
29,678
|
|
|
|
(9,159
|
)
|
|
|
42,967
|
|
Amounts reclassified from
accumulated other comprehensive
income (loss)
|
|
|
120
|
|
|
|
16
|
|
|
|
|
|
|
|
282
|
|
|
|
418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
22,588
|
|
|
|
(4
|
)
|
|
|
29,678
|
|
|
|
(8,877
|
)
|
|
|
43,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: other comprehensive (income) loss attributable to noncontrolling interests
|
|
|
(6
|
)
|
|
|
|
|
|
|
(370
|
)
|
|
|
|
|
|
|
(376
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2015
|
|
¥
|
67,620
|
|
|
¥
|
(101
|
)
|
|
¥
|
16,871
|
|
|
¥
|
(31,791
|
)
|
|
¥
|
52,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
2016
|
|
|
|
Unrealized holding
gains (losses) on
available-for-sale
securities
|
|
|
Unrealized gains
(losses) on cash
flow hedges
|
|
|
Foreign currency
translation
adjustment
|
|
|
Pension liability
adjustment
|
|
|
Total
|
|
Balance as of March 31, 2015
|
|
¥
|
67,620
|
|
|
¥
|
(101
|
)
|
|
¥
|
16,871
|
|
|
¥
|
(31,791
|
)
|
|
¥
|
52,599
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
|
(4,715
|
)
|
|
|
(148
|
)
|
|
|
(10,324
|
)
|
|
|
(21,634
|
)
|
|
|
(36,821
|
)
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
|
(1,278
|
)
|
|
|
31
|
|
|
|
(263
|
)
|
|
|
626
|
|
|
|
(884
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
(5,993
|
)
|
|
|
(117
|
)
|
|
|
(10,587
|
)
|
|
|
(21,008
|
)
|
|
|
(37,705
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: other comprehensive (income) loss attributable to noncontrolling interests
|
|
|
(3
|
)
|
|
|
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2016
|
|
¥
|
61,624
|
|
|
¥
|
(218
|
)
|
|
¥
|
6,281
|
|
|
¥
|
(52,799
|
)
|
|
¥
|
14,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
2017
|
|
|
|
Unrealized holding
gains (losses) on
available-for-sale
securities
|
|
|
Unrealized gains
(losses) on cash
flow hedges
|
|
|
Foreign currency
translation
adjustment
|
|
|
Pension liability
adjustment
|
|
|
Total
|
|
Balance as of March 31, 2016
|
|
¥
|
61,624
|
|
|
¥
|
(218
|
)
|
|
¥
|
6,281
|
|
|
¥
|
(52,799
|
)
|
|
¥
|
14,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassifications
|
|
|
12,821
|
|
|
|
37
|
|
|
|
(13,557
|
)
|
|
|
8,313
|
|
|
|
7,614
|
|
Amounts reclassified from accumulated other comprehensive income (loss)
|
|
|
(1,082
|
)
|
|
|
48
|
|
|
|
582
|
|
|
|
2,396
|
|
|
|
1,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
11,739
|
|
|
|
85
|
|
|
|
(12,975
|
)
|
|
|
10,709
|
|
|
|
9,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: other comprehensive (income) loss attributable to noncontrolling interests
|
|
|
(0
|
)
|
|
|
|
|
|
|
185
|
|
|
|
|
|
|
|
185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2017
|
|
¥
|
73,363
|
|
|
¥
|
(133
|
)
|
|
¥
|
(6,509
|
)
|
|
¥
|
(42,090
|
)
|
|
¥
|
24,631
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-37
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Reclassifications out of accumulated other comprehensive income (loss) to net income
Amounts reclassified out of accumulated other comprehensive income (loss) to net income and affected line items in the
consolidated statement of income for the fiscal years ended March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
Amounts reclassified out of accumulated other comprehensive income
(loss) (*1)
|
|
|
2016
|
|
|
2017
|
|
|
Affected line items in the consolidated
statements of income
|
Unrealized holding gains (losses) on
available-for-sale
securities
|
|
¥
|
1,796
|
|
|
¥
|
1,553
|
|
|
Other, net of Other income (expense)
|
|
|
|
249
|
|
|
|
53
|
|
|
Equity in net income (losses) of affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,045
|
|
|
|
1,606
|
|
|
Pre-tax
amount
|
|
|
|
(767
|
)
|
|
|
(524
|
)
|
|
Tax benefit (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,278
|
|
|
|
1,082
|
|
|
Net-of-tax
amount
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on cash flow hedges
|
|
|
(46
|
)
|
|
|
(70
|
)
|
|
Equity in net income (losses) of affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(46
|
)
|
|
|
(70
|
)
|
|
Pre-tax
amount
|
|
|
|
15
|
|
|
|
22
|
|
|
Tax benefit (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31
|
)
|
|
|
(48
|
)
|
|
Net-of-tax
amount
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
263
|
|
|
|
|
|
|
Other, net of Other income (expense)
|
|
|
|
|
|
|
|
(880
|
)
|
|
Equity in net income (losses) of affiliates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263
|
|
|
|
(880
|
)
|
|
Pre-tax
amount
|
|
|
|
|
|
|
|
298
|
|
|
Tax benefit (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
263
|
|
|
|
(582
|
)
|
|
Net-of-tax
amount
|
|
|
|
|
|
|
|
|
|
|
|
Pension liability adjustment
|
|
|
(931
|
)
|
|
|
(3,492
|
)
|
|
(*2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(931
|
)
|
|
|
(3,492
|
)
|
|
Pre-tax
amount
|
|
|
|
305
|
|
|
|
1,096
|
|
|
Tax benefit (expense)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(626
|
)
|
|
|
(2,396
|
)
|
|
Net-of-tax
amount
|
|
|
|
|
|
|
|
|
|
|
|
Total reclassified amounts
|
|
¥
|
884
|
|
|
¥
|
(1,944
|
)
|
|
Net-of-tax
amount
|
|
|
|
|
|
|
|
|
|
|
|
(*1)
|
Amounts in parentheses indicate decreased effects on net income.
|
(*2)
|
Amounts reclassified out of pension liability adjustment are included in the computation of net periodic pension cost.
|
See Note 17 Employees retirement benefits for additional details.
F-38
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Tax effects on other comprehensive income (loss)
Tax effects allocated to each component of other comprehensive income (loss), including amounts attributable to noncontrolling interests,
for the fiscal years ended March 31, 2015, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2015
|
|
|
|
Pre-tax
amount
|
|
|
Tax benefit /
(expense)
|
|
|
Net-of-tax
amount
|
|
Unrealized holding gains (losses) on
available-for-sale
securities
|
|
¥
|
34,890
|
|
|
¥
|
(12,422
|
)
|
|
¥
|
22,468
|
|
Less: Reclassification of realized gains and losses included in net income
|
|
|
187
|
|
|
|
(67
|
)
|
|
|
120
|
|
Unrealized gains (losses) on cash flow hedges
|
|
|
(31
|
)
|
|
|
11
|
|
|
|
(20
|
)
|
Less: Reclassification of realized gains and losses included in net income
|
|
|
25
|
|
|
|
(9
|
)
|
|
|
16
|
|
Foreign currency translation adjustment
|
|
|
37,371
|
|
|
|
(7,693
|
)
|
|
|
29,678
|
|
Pension liability adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial gains (losses) arising during period, net
|
|
|
(14,258
|
)
|
|
|
5,099
|
|
|
|
(9,159
|
)
|
Less: Amortization of prior service cost
|
|
|
(1,392
|
)
|
|
|
498
|
|
|
|
(894
|
)
|
Less: Amortization of actuarial gains and losses
|
|
|
1,719
|
|
|
|
(615
|
)
|
|
|
1,104
|
|
Less: Amortization of transition obligation
|
|
|
112
|
|
|
|
(40
|
)
|
|
|
72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss)
|
|
¥
|
58,623
|
|
|
¥
|
(15,238
|
)
|
|
¥
|
43,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains on
available-for-sale
securities and foreign currency translation gains, net of tax, attributable to noncontrolling interests were ¥6 million and
¥370 million, respectively, for the fiscal year ended March 31, 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
|
Pre-tax
amount
|
|
|
Tax benefit /
(expense)
|
|
|
Net-of-tax
amount
|
|
Unrealized holding gains (losses) on
available-for-sale
securities
|
|
¥
|
(7,479
|
)
|
|
¥
|
2,764
|
|
|
¥
|
(4,715
|
)
|
Less: Reclassification of realized gains and losses included in net income
|
|
|
(2,045
|
)
|
|
|
767
|
|
|
|
(1,278
|
)
|
Unrealized gains (losses) on cash flow hedges
|
|
|
(220
|
)
|
|
|
72
|
|
|
|
(148
|
)
|
Less: Reclassification of realized gains and losses included in net income
|
|
|
46
|
|
|
|
(15
|
)
|
|
|
31
|
|
Foreign currency translation adjustment
|
|
|
(12,991
|
)
|
|
|
2,667
|
|
|
|
(10,324
|
)
|
Less: Reclassification of realized gains and losses included in net income
|
|
|
(263
|
)
|
|
|
|
|
|
|
(263
|
)
|
Pension liability adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial gains (losses) arising during period, net
|
|
|
(32,201
|
)
|
|
|
10,567
|
|
|
|
(21,634
|
)
|
Less: Amortization of prior service cost
|
|
|
(1,226
|
)
|
|
|
402
|
|
|
|
(824
|
)
|
Less: Amortization of actuarial gains and losses
|
|
|
2,108
|
|
|
|
(691
|
)
|
|
|
1,417
|
|
Less: Amortization of transition obligation
|
|
|
49
|
|
|
|
(16
|
)
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss)
|
|
¥
|
(54,222
|
)
|
|
¥
|
16,517
|
|
|
¥
|
(37,705
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-39
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Unrealized holding gains on
available-for-sale
securities and foreign currency translation gains, net of tax, attributable to noncontrolling interests were ¥3 million and ¥3 million, respectively, for the fiscal year
ended March 31, 2016.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2017
|
|
|
|
Pre-tax
amount
|
|
|
Tax benefit /
(expense)
|
|
|
Net-of-tax
amount
|
|
Unrealized holding gains (losses) on
available-for-sale
securities
|
|
¥
|
18,516
|
|
|
¥
|
(5,695
|
)
|
|
¥
|
12,821
|
|
Less: Reclassification of realized gains and losses included in net income
|
|
|
(1,606
|
)
|
|
|
524
|
|
|
|
(1,082
|
)
|
Unrealized gains (losses) on cash flow hedges
|
|
|
54
|
|
|
|
(17
|
)
|
|
|
37
|
|
Less: Reclassification of realized gains and losses included in net income
|
|
|
70
|
|
|
|
(22
|
)
|
|
|
48
|
|
Foreign currency translation adjustment
|
|
|
(16,337
|
)
|
|
|
2,780
|
|
|
|
(13,557
|
)
|
Less: Reclassification of realized gains and losses included in net income
|
|
|
880
|
|
|
|
(298
|
)
|
|
|
582
|
|
Pension liability adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial gains (losses) arising during period, net
|
|
|
12,150
|
|
|
|
(3,837
|
)
|
|
|
8,313
|
|
Less: Amortization of prior service cost
|
|
|
(1,082
|
)
|
|
|
340
|
|
|
|
(742
|
)
|
Less: Amortization of actuarial gains and losses
|
|
|
4,526
|
|
|
|
(1,421
|
)
|
|
|
3,105
|
|
Less: Amortization of transition obligation
|
|
|
48
|
|
|
|
(15
|
)
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income (loss)
|
|
¥
|
17,219
|
|
|
¥
|
(7,661
|
)
|
|
¥
|
9,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains on
available-for-sale
securities and foreign currency translation losses, net of tax, attributable to noncontrolling interests were ¥0 million and
¥(185) million, respectively, for the fiscal year ended March 31, 2017.
13. Research and development expenses and
advertising expenses:
Research and development expenses
Research and development costs are charged to expense as incurred. Research and development expenses are included primarily in
Selling, general and administrative expenses and amounted to ¥96,997 million, ¥83,315 million and ¥83,050 million for the fiscal years ended March 31, 2015, 2016 and 2017, respectively.
Advertising expenses
Advertising costs are charged to expense as incurred. Advertising expenses are included primarily in Selling, general and administrative expenses and amounted to ¥69,129 million,
¥61,544 million and ¥62,531 million for the fiscal years ended March 31, 2015, 2016 and 2017, respectively.
F-40
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
14. Other income (expense):
Other income (expense) included in Other, net in the consolidated statements of income for the fiscal years ended
March 31, 2015, 2016 and 2017 comprised the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Net realized gains (losses) on dispositions of marketable securities and other investments
|
|
¥
|
(125
|
)
|
|
¥
|
5,825
|
|
|
¥
|
3,146
|
|
Other-than-temporary impairment loss on marketable securities and other investments
|
|
|
(902
|
)
|
|
|
(636
|
)
|
|
|
(2,305
|
)
|
Loss on sale of a subsidiary
|
|
|
|
|
|
|
(13,117
|
)
|
|
|
|
|
Foreign exchange gains (losses), net
|
|
|
(409
|
)
|
|
|
(3,627
|
)
|
|
|
(2,715
|
)
|
Dividends income
|
|
|
3,675
|
|
|
|
4,213
|
|
|
|
4,615
|
|
Penalties and compensation for damages
|
|
|
1,460
|
|
|
|
1,105
|
|
|
|
1,237
|
|
Other, net
|
|
|
627
|
|
|
|
759
|
|
|
|
516
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
4,326
|
|
|
¥
|
(5,478
|
)
|
|
¥
|
4,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15. Related party transactions:
DOCOMO is majority-owned by NTT, which is a holding company for more than 1,000 companies comprising the NTT group.
DOCOMO has entered into a number of different types of transactions with NTT, its subsidiaries and affiliates in the ordinary course of business. DOCOMOs transactions with NTT group companies
include purchases of wireline telecommunications services (i.e. for DOCOMOs offices and operations facilities) based on actual usage, leasing of various telecommunications facilities and sales of DOCOMOs various wireless
telecommunications services. During the fiscal years ended March 31, 2015, 2016 and 2017, DOCOMO purchased capital equipment from NTT group companies in the amount of ¥59,925 million, ¥59,049 million and
¥60,668 million, respectively
.
NTT DOCOMO, INC. repurchased its common stock from NTT during the fiscal
years ended March 31, 2015 and 2016. No shares were repurchased from NTT during the fiscal year ended March 31, 2017. Information regarding the acquisition of treasury stock is disclosed in Note 12 Equity.
NTT and its subsidiaries collectively own 100% of the voting interests in NTT FINANCE CORPORATION (NTT FINANCE), of which
DOCOMO owns 2.92% as of March 31, 2017. Accordingly, NTT FINANCE is a related party of DOCOMO. DOCOMO has carried out the following transactions with NTT FINANCE.
DOCOMO has entered into contracts for bailments of cash for consumption with NTT FINANCE for cash management purposes. Under the terms of the contracts, excess cash generated at DOCOMO is bailed to NTT
FINANCE and NTT FINANCE manages the funds on behalf of DOCOMO. DOCOMO can withdraw the funds upon its demand and receives relevant interest from NTT FINANCE. The funds are accounted for as Cash and cash equivalents, Short-term
investments, or Other assets depending on the initial contract periods.
The balance of bailments was
¥206,321 million as of March 31, 2016. The assets related to the contracts were recorded as Cash and cash equivalents in the consolidated balance sheet as of March 31, 2016. The contracts had remaining terms to
maturity ranging less than 3 months with an average interest rate of 0.04% per annum as of March 31, 2016.
F-41
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The balance of bailments was ¥437,207 million as of March 31, 2017. The
assets related to the contracts were recorded as Cash and cash equivalents of ¥177,207 million and Short-term investments of ¥260,000 million in the consolidated balance sheet as of March 31, 2017. The
contracts had remaining terms to maturity ranging less than 3 months with an average interest rate of 0.05% per annum as of March 31, 2017.
The average balances of the contracts for bailments that expired during the fiscal years ended March 31, 2015, 2016 and 2017 were ¥111,077 million, ¥323,467 million and
¥225,908 million, respectively. The amount of interest derived from the contracts was recorded as Interest income of ¥589 million, ¥388 million and ¥63 million in the consolidated statements of income
for the fiscal years ended March 31, 2015, 2016 and 2017, respectively.
In May, 2012, DOCOMO and NTT FINANCE entered
into a basic contract regarding the transfer of DOCOMOs receivables for telecommunications services for the convenience of DOCOMOs customers. In June, 2012, DOCOMO and NTT FINANCE entered into an individual contract regarding
the transfers of receivables.
Under the contracts, receivables for telecommunications services which DOCOMO
decides to sell are reclassified to receivables held for sale and are sold to NTT FINANCE at fair value on a monthly basis. By the end of the month following the month of sale, the entire amount sold is paid to DOCOMO by NTT FINANCE. DOCOMO has no
further involvement with the receivables sold.
For the fiscal year ended March 31, 2015, the amount of receivables
for telecommunications services that DOCOMO sold to NTT FINANCE was ¥3,862,878 million and the aggregated amount of losses on sales of receivables and adjustments to recognize the receivables held for sale at the lower of cost or fair
value was ¥67,327 million and was included in Selling, general and administrative expenses in the consolidated statement of income. The amount DOCOMO has not collected from NTT FINANCE, as of March 31, 2015, was
¥259,218 million and was included in Other receivables in its consolidated balance sheet.
For the fiscal
year ended March 31, 2016, the amount of receivables for telecommunications services that DOCOMO sold to NTT FINANCE was ¥4,163,618 million and the aggregated amount of losses on sales of receivables and adjustments to
recognize the receivables held for sale at the lower of cost or fair value was ¥62,305 million and was included in Selling, general and administrative expenses in the consolidated statement of income. The amount DOCOMO has not
collected from NTT FINANCE, as of March 31, 2016, was ¥283,274 million and was included in Other receivables in its consolidated balance sheet.
For the fiscal year ended March 31, 2017, the amount of receivables for telecommunications services that DOCOMO sold to NTT FINANCE was ¥4,439,214 million and the aggregated
amount of losses on sales of receivables and adjustments to recognize the receivables held for sale at the lower of cost or fair value was ¥60,827 million and was included in Selling, general and administrative expenses in the
consolidated statement of income. The amount DOCOMO has not collected from NTT FINANCE, as of March 31, 2017, was ¥299,467 million and was included in Other receivables in its consolidated balance sheet.
DOCOMO has an agreement with Sumitomo Mitsui Card, Sumitomo Mitsui Financial Group, Inc. and Sumitomo Mitsui Banking Corporation to
jointly promote credit transaction services, as described in Note 6 Investments in affiliates.
Under the
agreement described above, DOCOMO paid Sumitomo Mitsui Card for consideration of which Sumitomo Mitsui Card paid in advance on behalf of NTT DOCOMO, INC. related to credit card transactions.
F-42
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The amounts of payables related to the transactions as of March 31, 2016 and 2017 were ¥80,169 million and ¥109,303 million, respectively, which were included in
Accounts payable, trade in its consolidated balance sheets.
The amounts DOCOMO received from Sumitomo Mitsui Card
as commissions of the credit card transactions for the fiscal years ended March 31, 2015, 2016 and 2017 were ¥21,655 million, ¥23,777 million and ¥28,804 million, respectively, which were included in Other
operating revenues in the consolidated statements of income. The amounts of receivables related to the transactions as of March 31, 2016 and 2017 were ¥1,156 million and ¥1,319 million, respectively, which were included
in Other receivables in its consolidated balance sheets.
16. Segment reporting:
DOCOMOs chief operating decision maker (the CODM) is its Board of Directors. The CODM evaluates the performance and
makes resource allocations of its segments based on the information provided by DOCOMOs internal management reports.
DOCOMO has three operating segments, which consist of telecommunications business, smart life business, and other businesses.
The telecommunications business includes mobile phone services (LTE(Xi) services and FOMA services), optical-fiber broadband service,
satellite mobile communications services, international services and the equipment sales related to these services. The smart life business includes video and music distribution, electronic books and other services offered through DOCOMOs
dmarket portal, as well as finance/payment services, shopping services and various other services to support our customers daily lives. The other businesses primarily includes Mobile Device Protection Service, as well
as development, sales and maintenance of IT systems.
Furthermore, certain
Machine-to-Machine
(M2M) services for consumers that had been included in other businesses were reclassified to the smart life business from the fiscal year ended March 31, 2016 to reflect the change in
its internal organizational structure effective as of July 1, 2015.
In connection with this realignment, segment
information for the fiscal year ended March 31, 2015 has been restated to conform to the presentation for the fiscal years ended March 31, 2016 and 2017.
Accounting policies used to determine segment operating revenues and operating income (loss) are consistent with those used to prepare the consolidated financial statements in accordance with U.S. GAAP.
Assets by segment are not included in the management reports which are reported to the CODM, however, they are disclosed
herein only to provide additional information. The Corporate row in the tables below is included to reflect the recorded amounts of common assets which are not allocated to any segments, and assets in Corporate primarily
include cash and cash equivalents, securities and investments in affiliates. DOCOMO allocates amounts of assets and related depreciation and amortization expenses to common assets, such as buildings for telecommunications purposes and common
facilities, on a systematic and rational basis based on the proportionate amount of network assets to each segment.
F-43
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Segment operating revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
Years Ended March 31
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Telecommunications business-
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers
|
|
¥
|
3,653,344
|
|
|
¥
|
3,688,486
|
|
|
¥
|
3,709,947
|
|
Intersegment
|
|
|
1,221
|
|
|
|
1,293
|
|
|
|
1,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
3,654,565
|
|
|
|
3,689,779
|
|
|
|
3,711,156
|
|
Smart life business-
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers
|
|
|
427,707
|
|
|
|
491,234
|
|
|
|
486,547
|
|
Intersegment
|
|
|
15,613
|
|
|
|
12,895
|
|
|
|
15,371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
443,320
|
|
|
|
504,129
|
|
|
|
501,918
|
|
Other businesses-
|
|
|
|
|
|
|
|
|
|
|
|
|
External customers
|
|
|
302,346
|
|
|
|
347,364
|
|
|
|
388,058
|
|
Intersegment
|
|
|
11,146
|
|
|
|
11,912
|
|
|
|
12,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
313,492
|
|
|
|
359,276
|
|
|
|
400,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment total
|
|
|
4,411,377
|
|
|
|
4,553,184
|
|
|
|
4,613,474
|
|
Elimination
|
|
|
(27,980
|
)
|
|
|
(26,100
|
)
|
|
|
(28,922
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
¥
|
4,383,397
|
|
|
¥
|
4,527,084
|
|
|
¥
|
4,584,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
Years Ended March 31
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Segment operating income (loss)-
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecommunications business
|
|
¥
|
636,076
|
|
|
¥
|
708,854
|
|
|
¥
|
832,798
|
|
Smart life business
|
|
|
(2,394
|
)
|
|
|
46,450
|
|
|
|
57,919
|
|
Other businesses
|
|
|
5,389
|
|
|
|
27,720
|
|
|
|
54,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated operating income
|
|
|
639,071
|
|
|
|
783,024
|
|
|
|
944,738
|
|
Other income (expenses)
|
|
|
4,812
|
|
|
|
(5,003
|
)
|
|
|
4,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and equity in net income (losses) of affiliates
|
|
¥
|
643,883
|
|
|
¥
|
778,021
|
|
|
¥
|
949,563
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
As of March 31
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Segment assets-
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecommunications business
|
|
¥
|
5,275,976
|
|
|
¥
|
5,309,327
|
|
|
¥
|
5,243,470
|
|
Smart life business
|
|
|
553,647
|
|
|
|
601,601
|
|
|
|
677,182
|
|
Other businesses
|
|
|
228,581
|
|
|
|
237,862
|
|
|
|
258,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment total
|
|
|
6,058,204
|
|
|
|
6,148,790
|
|
|
|
6,179,183
|
|
Elimination
|
|
|
(1,875
|
)
|
|
|
(1,988
|
)
|
|
|
(1,381
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
1,090,011
|
|
|
|
1,067,312
|
|
|
|
1,275,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
¥
|
7,146,340
|
|
|
¥
|
7,214,114
|
|
|
¥
|
7,453,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-44
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Other Significant items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
Years Ended March 31
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Depreciation and amortization-
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecommunications business
|
|
¥
|
614,821
|
|
|
¥
|
592,073
|
|
|
¥
|
418,669
|
|
Smart life business
|
|
|
24,594
|
|
|
|
16,892
|
|
|
|
16,190
|
|
Other businesses
|
|
|
20,372
|
|
|
|
16,969
|
|
|
|
17,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
¥
|
659,787
|
|
|
¥
|
625,934
|
|
|
¥
|
452,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
Years Ended March 31
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Capital expenditures-
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecommunications business
|
|
¥
|
635,445
|
|
|
¥
|
573,893
|
|
|
¥
|
576,151
|
|
Smart life business
|
|
|
17,195
|
|
|
|
13,855
|
|
|
|
14,391
|
|
Other businesses
|
|
|
9,125
|
|
|
|
7,468
|
|
|
|
6,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
¥
|
661,765
|
|
|
¥
|
595,216
|
|
|
¥
|
597,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
Years Ended March 31
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Point program expenses-
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecommunications business
|
|
¥
|
60,971
|
|
|
¥
|
49,155
|
|
|
¥
|
82,302
|
|
Smart life business
|
|
|
6,945
|
|
|
|
9,112
|
|
|
|
14,063
|
|
Other businesses
|
|
|
|
|
|
|
1
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment total
|
|
|
67,916
|
|
|
|
58,268
|
|
|
|
96,425
|
|
Elimination
|
|
|
(211
|
)
|
|
|
(436
|
)
|
|
|
(2,134
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
¥
|
67,705
|
|
|
¥
|
57,832
|
|
|
¥
|
94,291
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
Years Ended March 31
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Impairment losses of goodwill and unamortizable intangible assets-
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecommunications business
|
|
¥
|
|
|
|
¥
|
|
|
|
¥
|
4,076
|
|
Smart life business
|
|
|
|
|
|
|
2,368
|
|
|
|
7,538
|
|
Other businesses
|
|
|
|
|
|
|
6,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
¥
|
|
|
|
¥
|
8,620
|
|
|
¥
|
11,614
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
Years Ended March 31
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Impairment loss of long-lived assets-
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecommunications business
|
|
¥
|
|
|
|
¥
|
1,684
|
|
|
¥
|
|
|
Smart life business
|
|
|
30,161
|
|
|
|
7,186
|
|
|
|
|
|
Other businesses
|
|
|
|
|
|
|
193
|
|
|
|
591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
¥
|
30,161
|
|
|
¥
|
9,063
|
|
|
¥
|
591
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating income (loss) is segment operating revenues less segment operating expenses.
F-45
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
As indicated in Use of estimates under Note 2. (a) Significant
accounting policies effective July 1, 2014, DOCOMO has revised its estimate of the useful life of certain software related to its telecommunications network and certain
internal-use
software based
on the actual utilization of the software. As a result, compared with the method used prior to July 1, 2014, segment operating income for the Telecommunications business segment, Smart life business segment, and Other businesses segment
increased by ¥46,927 million, ¥1,251 million and ¥3,129 million, respectively, for the fiscal year ended March 31, 2015. Furthermore, the amortization expenses decreased by the same amounts for the fiscal year ended
March 31, 2015.
As indicated in Property, plant and equipment under Note 2. (a) Significant accounting
policies, previously, DOCOMO principally used the declining-balance method for calculating depreciation of property, plant, and equipment with the exception of buildings, which are depreciated on a straight-line basis. Effective April 1,
2016, DOCOMO adopted the straight-line method of depreciation for all property, plant, and equipment. As a result, compared with the depreciation method used prior to April 1, 2016, operating income for the Telecommunications business segment,
Smart life business segment, and Other businesses segment for the fiscal year ended March 31, 2017 increased by ¥153,548 million, ¥340 million and ¥162 million, respectively.
For the fiscal years ended March 31, 2015 and 2016, impairment loss of long-lived assets mainly relates to the multimedia
broadcasting business for mobile devices that is included in the smart life business segment.
DOCOMO does not disclose
geographical information because the amounts of operating revenues generated and long-lived assets owned outside Japan are immaterial.
There were no sales and operating revenue from transactions with a single external customer amounting to 10% or more of DOCOMOs revenues for the fiscal years ended March 31, 2015, 2016 and
2017.
Operating revenues from products and services were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
Years ended March 31
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Telecommunications services
|
|
¥
|
2,747,155
|
|
|
¥
|
2,815,507
|
|
|
¥
|
2,985,094
|
|
Mobile communications services revenues
|
|
|
2,736,649
|
|
|
|
2,767,591
|
|
|
|
2,843,962
|
|
Voice revenues
|
|
|
883,844
|
|
|
|
849,440
|
|
|
|
875,203
|
|
Packet communications revenues
|
|
|
1,852,805
|
|
|
|
1,918,151
|
|
|
|
1,968,759
|
|
Optical-fiber broadband service and other telecommunications services revenues
|
|
|
10,506
|
|
|
|
47,916
|
|
|
|
141,132
|
|
Equipment sales
|
|
|
904,089
|
|
|
|
860,486
|
|
|
|
719,161
|
|
Other operating revenues
|
|
|
732,153
|
|
|
|
851,091
|
|
|
|
880,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating revenues
|
|
¥
|
4,383,397
|
|
|
¥
|
4,527,084
|
|
|
¥
|
4,584,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17. Employees retirement benefits:
Lump-sum
severance, defined benefit pension plans and defined contribution pension plans
Employees whose services with DOCOMO are terminated are normally entitled to
lump-sum
severance
and pension benefits based on internal labor regulations. The amounts are determined by a combination of factors such as the employees salary eligibility, length of service and other conditions. The pension benefit is covered by the
contract-type corporate pension plans, which are the
non-contributory
defined benefit pension plans for the pension benefit earned up to March 31, 2014, and the defined contribution pension plans
sponsored by DOCOMO for the pension benefit earned on and after April 1, 2014.
F-46
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The following table presents reconciliations and changes in the
lump-sum
severance and contract-type corporate pension plans projected benefit obligations and fair value of plan assets for the fiscal years ended March 31, 2016 and 2017. DOCOMO uses a measurement date
of March 31.
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Change in benefit obligations:
|
|
|
|
|
|
|
|
|
Projected benefit obligation, beginning of year
|
|
¥
|
217,950
|
|
|
¥
|
226,933
|
|
Service cost
|
|
|
9,438
|
|
|
|
9,501
|
|
Interest cost
|
|
|
2,113
|
|
|
|
1,123
|
|
Actuarial (gain) loss
|
|
|
11,536
|
|
|
|
(4,494
|
)
|
Transfer of liability from contract-type corporate pension plans of the NTT group
|
|
|
(2,828
|
)
|
|
|
253
|
|
Benefit payments
|
|
|
(11,276
|
)
|
|
|
(12,676
|
)
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation, end of year
|
|
¥
|
226,933
|
|
|
¥
|
220,640
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of plan assets:
|
|
|
|
|
|
|
|
|
Fair value of plan assets, beginning of year
|
|
¥
|
98,981
|
|
|
¥
|
97,309
|
|
Actual return on plan assets
|
|
|
1,685
|
|
|
|
2,709
|
|
Employer contributions
|
|
|
1,199
|
|
|
|
61
|
|
Transfer of plan assets from contract-type corporate pension plans of the NTT group
|
|
|
(859
|
)
|
|
|
44
|
|
Benefit payments
|
|
|
(3,697
|
)
|
|
|
(3,600
|
)
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, end of year
|
|
¥
|
97,309
|
|
|
¥
|
96,523
|
|
|
|
|
|
|
|
|
|
|
As of March 31:
|
|
|
|
|
|
|
|
|
Funded status
|
|
¥
|
(129,624
|
)
|
|
¥
|
(124,117
|
)
|
|
|
|
|
|
|
|
|
|
The amounts recognized in the consolidated balance sheets as of March 31, 2016 and 2017 were as
follows:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Liability for employees retirement benefits
|
|
¥
|
(134,522
|
)
|
|
¥
|
(133,283
|
)
|
Asset for employees retirement benefits
|
|
|
4,898
|
|
|
|
9,166
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized
|
|
¥
|
(129,624
|
)
|
|
¥
|
(124,117
|
)
|
|
|
|
|
|
|
|
|
|
Asset for employees retirement benefits is included in Other assets in the consolidated
balance sheets.
Amounts recognized in Accumulated other comprehensive income (loss) as of March 31, 2016 and
2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Actuarial gains (losses), net
|
|
¥
|
(44,040
|
)
|
|
¥
|
(37,103
|
)
|
Prior service cost, net
|
|
|
374
|
|
|
|
(184
|
)
|
Transition obligation
|
|
|
(403
|
)
|
|
|
(355
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
(44,069
|
)
|
|
¥
|
(37,642
|
)
|
|
|
|
|
|
|
|
|
|
F-47
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The accumulated benefit obligation was ¥226,932 million and
¥220,639 million as of March 31, 2016 and 2017, respectively.
The projected benefit obligation, the accumulated
benefit obligation and the fair value of plan assets in the pension plans with the projected or accumulated benefit obligation in excess of the plan assets as of March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Plans with projected benefit obligation in excess of plan assets:
|
|
|
|
|
|
|
|
|
Projected benefit obligation
|
|
¥
|
225,465
|
|
|
¥
|
218,942
|
|
Fair value of plan assets
|
|
|
95,516
|
|
|
|
94,534
|
|
Plans with accumulated benefit obligation in excess of plan assets:
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation
|
|
¥
|
225,464
|
|
|
¥
|
218,941
|
|
Fair value of plan assets
|
|
|
95,516
|
|
|
|
94,534
|
|
The net periodic pension cost for the fiscal years ended March 31, 2015, 2016 and 2017 comprised the
following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Service cost
|
|
¥
|
8,562
|
|
|
¥
|
9,438
|
|
|
¥
|
9,501
|
|
Interest cost on projected benefit obligation
|
|
|
2,821
|
|
|
|
2,113
|
|
|
|
1,123
|
|
Expected return on plan assets
|
|
|
(2,003
|
)
|
|
|
(1,931
|
)
|
|
|
(1,915
|
)
|
Amortization of prior service cost
|
|
|
(851
|
)
|
|
|
(694
|
)
|
|
|
(558
|
)
|
Amortization of actuarial gains and losses
|
|
|
834
|
|
|
|
1,128
|
|
|
|
1,649
|
|
Amortization of transition obligation
|
|
|
112
|
|
|
|
49
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost
|
|
¥
|
9,475
|
|
|
¥
|
10,103
|
|
|
¥
|
9,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other changes in plan assets and benefit obligations recognized in Accumulated other comprehensive
income (loss) for the fiscal years ended March 31, 2015, 2016 and 2017 comprised the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Other changes in plan assets and benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial (gains) losses arising during period, net
|
|
¥
|
8,882
|
|
|
¥
|
11,782
|
|
|
¥
|
(5,288
|
)
|
Amortization of prior service cost
|
|
|
851
|
|
|
|
694
|
|
|
|
558
|
|
Amortization of actuarial gains and losses
|
|
|
(834
|
)
|
|
|
(1,128
|
)
|
|
|
(1,649
|
)
|
Amortization of transition obligation
|
|
|
(112
|
)
|
|
|
(49
|
)
|
|
|
(48
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized in Accumulated other comprehensive income (loss)
|
|
¥
|
8,787
|
|
|
¥
|
11,299
|
|
|
¥
|
(6,427
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized in net periodic pension cost and Accumulated other comprehensive income
(loss) was ¥18,262 million, ¥21,402 million and ¥3,421 million for the fiscal years ended March 31, 2015, 2016 and 2017, respectively.
F-48
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The amount of actuarial losses, transition obligation and prior service cost, which are
expected to be amortized and reclassified from Accumulated other comprehensive income (loss) to net pension cost during the fiscal year ending March 31, 2018 is ¥1,180 million, ¥47 million and ¥3 million,
respectively.
The assumptions used in determination of the projected benefit obligations as of March 31, 2016 and 2017
were as follows:
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2017
|
|
Discount rate
|
|
|
0.5
|
%
|
|
|
0.7
|
%
|
The assumptions used in determination of the net periodic pension cost for the fiscal years ended
March 31, 2015, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Discount rate
|
|
|
1.4
|
%
|
|
|
1.0
|
%
|
|
|
0.5
|
%
|
Expected long-term rate of return on plan assets
|
|
|
2.0
|
|
|
|
2.0
|
|
|
|
2.0
|
|
DOCOMO does not use the long-term rate of salary increases in estimating the projected benefit
obligations and the net periodic pension cost, considering the policies of lump-sum severance and the contract type corporate pension plans.
In determining the expected long-term rate of return on plan assets, DOCOMO considers the current and projected asset allocations, as well as expected long-term investment returns and risks for each
category of the plan assets based on analysis of historical results.
The following table presents the fair values of
DOCOMOs pension plan assets as of March 31, 2016 and 2017. Descriptions of fair value hierarchy and the inputs used in measuring fair value are presented in Note 20 Fair value measurements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Cash and cash equivalents
|
|
¥
|
2,217
|
|
|
¥
|
2,217
|
|
|
¥
|
|
|
|
¥
|
|
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japanese government bonds/local government bonds
|
|
|
34,518
|
|
|
|
34,321
|
|
|
|
197
|
|
|
|
|
|
Domestic corporate bonds
|
|
|
3,738
|
|
|
|
|
|
|
|
3,738
|
|
|
|
|
|
Foreign government bonds
|
|
|
4,120
|
|
|
|
3,950
|
|
|
|
170
|
|
|
|
|
|
Foreign corporate bonds
|
|
|
153
|
|
|
|
59
|
|
|
|
94
|
|
|
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic stocks
|
|
|
2,439
|
|
|
|
2,437
|
|
|
|
2
|
|
|
|
|
|
Foreign stocks
|
|
|
4,124
|
|
|
|
4,124
|
|
|
|
|
|
|
|
|
|
Life insurance company general accounts
|
|
|
13,530
|
|
|
|
|
|
|
|
13,530
|
|
|
|
|
|
Other
|
|
|
1,468
|
|
|
|
|
|
|
|
(1
|
)
|
|
|
1,469
|
|
Sub-total
|
|
¥
|
66,307
|
|
|
¥
|
47,108
|
|
|
¥
|
17,730
|
|
|
¥
|
1,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets measured at net asset value
|
|
|
|
|
Securities investment trust beneficiary certificates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic debt securities
|
|
¥
|
1,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic equity securities
|
|
|
954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign debt securities
|
|
|
722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign equity securities
|
|
|
643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pooled funds
|
|
|
26,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
97,309
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-49
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2017
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Cash and cash equivalents
|
|
¥
|
2,168
|
|
|
¥
|
2,168
|
|
|
¥
|
|
|
|
¥
|
|
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japanese government bonds/local government bonds
|
|
|
37,237
|
|
|
|
36,215
|
|
|
|
1,022
|
|
|
|
|
|
Domestic corporate bonds
|
|
|
4,972
|
|
|
|
|
|
|
|
4,972
|
|
|
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic stocks
|
|
|
4,334
|
|
|
|
4,334
|
|
|
|
|
|
|
|
|
|
Foreign stocks
|
|
|
1,730
|
|
|
|
1,730
|
|
|
|
|
|
|
|
|
|
Life insurance company general accounts
|
|
|
13,217
|
|
|
|
|
|
|
|
13,217
|
|
|
|
|
|
Other
|
|
|
902
|
|
|
|
|
|
|
|
|
|
|
|
902
|
|
Sub-total
|
|
¥
|
64,560
|
|
|
¥
|
44,447
|
|
|
¥
|
19,211
|
|
|
¥
|
902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets measured at net asset value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities investment trust beneficiary certificates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic debt securities
|
|
¥
|
2,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic equity securities
|
|
|
803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign equity securities
|
|
|
268
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pooled funds
|
|
|
28,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
96,523
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
Cash and cash equivalents include foreign currency deposits and call loans, and are all classified as Level 1.
Debt securities
Debt securities include Japanese government bonds and local
government bonds, domestic corporate bonds, foreign government bonds and foreign corporate bonds. If active market prices are available, fair value is measured by quoted prices for identical assets in active markets, which is classified as
Level 1. If active market prices are not available, fair value is measured by inputs derived principally from observable market data provided by financial institutions, which is classified as Level 2.
Equity securities
Equity securities include domestic stocks and foreign stocks. If active market prices are available, fair value is measured by quoted prices for identical assets in active markets, which is classified as
Level 1. If active market prices are not available, fair value is measured by inputs derived principally from observable market data provided by financial institutions, which is classified as Level 2.
Life insurance company general accounts
Life insurance company general accounts are the financial assets which guarantee an expected rate of return and a principal and they are all classified as Level 2.
F-50
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Securities investment trust beneficiary certificates
Securities investment trust beneficiary certificates include bond investment trusts and foreign stock investment trusts. Fair values of
securities investment trust beneficiary certificates are measured at net asset value using inputs derived principally from observable market data provided by financial institutions.
Pooled funds
Pooled funds include government bonds, local government bonds, domestic stocks and foreign stocks. Fair values of pooled funds are
measured at net asset value calculated by the trust operator.
Other
Other mainly includes fund of hedge funds. Fair value measured by inputs derived from unobservable data is classified as Level 3.
A Level 3 reconciliation is not disclosed since the amounts in Level 3 are immaterial.
Effective April 1, 2016, DOCOMO adopted the provisions of ASU 2015-07, Disclosures for Investments in Certain Entities that
Calculate Net Asset Value per Share (or Its Equivalent), in which investments measured at fair value using the net asset value per share method (or its equivalent) as a practical expedient are not required to be categorized in the fair value
hierarchy and are separately presented to permit reconciliation of total pension plan assets. Certain reclassification has been made to the prior years table to conform to the presentation used for the fiscal year ended March 31, 2017.
The
lump-sum
severance and the contract-type corporate pension plans policy
toward plan asset management is formulated with the ultimate objective of ensuring the steady disbursement of pension benefits in future periods. The long-term objective of asset management, therefore, is to secure the total profits deemed necessary
to ensure the financial soundness of the plan assets. To achieve this, DOCOMO selects various investments and takes into consideration their expected returns and risks and the correlation among the investments. DOCOMO then sets a target allocation
ratio for the plan assets and endeavors to maintain that ratio. The target ratio is formulated from a mid to long-term perspective and reviewed annually. In the event that the investment environment changes dramatically, DOCOMO will review the asset
allocation as necessary. The target ratio in March 2017 was: domestic bonds, 65.0%; domestic stocks, 10.0%; foreign stocks, 5.0%; and life insurance company general accounts, 20.0%.
As of March 31, 2016 and 2017, securities owned by DOCOMO as its plan assets included the stock of NTT and the NTT group companies
listed in Japan including DOCOMO in the amount of ¥175 million (0.2% of total plan assets) and ¥203 million (0.2% of total plan assets), respectively.
The benefit payments, which reflect expected future service, are expected to be as follows:
|
|
|
|
|
Years ending March 31
|
|
Millions of yen
|
|
2018
|
|
¥
|
12,205
|
|
2019
|
|
|
11,467
|
|
2020
|
|
|
11,171
|
|
2021
|
|
|
10,885
|
|
2022
|
|
|
15,928
|
|
2023-2027
|
|
|
67,228
|
|
Defined contribution pension plan
DOCOMO recognized ¥2,059 million and ¥2,948 million of retirement benefit expenses related to DOCOMOs defined contribution benefit plan in the fiscal years ended March 31,
2016 and 2017, respectively.
F-51
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Social welfare pension scheme and NTT Kigyou-Nenkin-Kikin (NTT Corporate Defined Benefit Pension
Plan)
DOCOMO participates in the national welfare pension plan (National Plan) and a contributory
defined benefit pension plan sponsored by the NTT group (NTT Kigyou-Nenkin-Kikin or NTT Corporate Defined Benefit Pension Plan, NTT CDBP). The National Plan is a government-regulated social welfare pension plan under the Japanese
Employees Pension Insurance Act and both NTT group and its employees provide contributions to such plan every year. The National Plan is considered a multi-employer plan and contributions to such plan are recognized as expenses when they are
required for the period. The total amount of contributions by DOCOMO was ¥16,168 million, ¥16,603 million and ¥17,272 million for the fiscal years ended March 31, 2015, 2016 and 2017, respectively. In addition, the
National Plan is a social welfare pension scheme, and because the information required by its accounting standards is limited, additional quantitative information relating to participation in the multi-employer plan is not disclosed.
Both NTT group, including DOCOMO, and its employees make contributions to the NTT CDBP to supplement the pension benefits to which the
employees are entitled under the National Plan. The NTT CDBP is regulated under the Defined-Benefit Corporate Pension Act. The NTT CDBP is considered a defined benefit pension plan. The participation by DOCOMO in the NTT CDBP is accounted for as a
single employer plan. The number of DOCOMOs employees covered by the NTT CDBP as of March 31, 2016 and 2017 represented approximately 11.3% and 13.5% of the total members, respectively.
The following table presents reconciliations and changes in the NTT CDBPs projected benefit obligation and fair value of plan
assets for the fiscal years ended March 31, 2016 and 2017. The amount in the table is based on actuarial computations which covered only DOCOMO employees participation in the NTT CDBP. The funded status was recognized as Liability
for employees retirement benefits in the consolidated balance sheets as of March 31, 2016 and 2017.
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Change in benefit obligations:
|
|
|
|
|
|
|
|
|
Projected benefit obligation, beginning of year
|
|
¥
|
131,142
|
|
|
¥
|
153,606
|
|
Service cost
|
|
|
4,743
|
|
|
|
6,436
|
|
Interest cost
|
|
|
1,311
|
|
|
|
757
|
|
Actuarial (gain) loss
|
|
|
19,652
|
|
|
|
(7,936
|
)
|
Internal adjustment due to transfer of employees within the NTT group
|
|
|
(1,136
|
)
|
|
|
257
|
|
Other
|
|
|
139
|
|
|
|
101
|
|
Benefit payments
|
|
|
(2,245
|
)
|
|
|
(2,577
|
)
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation, end of year
|
|
¥
|
153,606
|
|
|
¥
|
150,644
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of plan assets:
|
|
|
|
|
|
|
|
|
Fair value of plan assets, beginning of year
|
|
¥
|
86,459
|
|
|
¥
|
86,524
|
|
Actual return on plan assets
|
|
|
330
|
|
|
|
2,746
|
|
Employer contributions
|
|
|
2,242
|
|
|
|
2,501
|
|
Employee contributions
|
|
|
458
|
|
|
|
492
|
|
Internal adjustment due to transfer of employees within the NTT group
|
|
|
(859
|
)
|
|
|
155
|
|
Other
|
|
|
139
|
|
|
|
101
|
|
Benefit payments
|
|
|
(2,245
|
)
|
|
|
(2,577
|
)
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, end of year
|
|
¥
|
86,524
|
|
|
¥
|
89,942
|
|
|
|
|
|
|
|
|
|
|
As of March 31:
|
|
|
|
|
|
|
|
|
Funded status
|
|
¥
|
(67,082
|
)
|
|
¥
|
(60,702
|
)
|
|
|
|
|
|
|
|
|
|
F-52
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Amounts recognized in Accumulated other comprehensive income (loss) as of
March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Actuarial gains (losses), net
|
|
|
¥ (41,022
|
)
|
|
|
¥ (30,027
|
)
|
Prior service cost, net
|
|
|
3,924
|
|
|
|
3,400
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
¥ (37,098
|
)
|
|
|
¥ (26,627
|
)
|
|
|
|
|
|
|
|
|
|
The accumulated benefit obligation for the NTT CDBP regarding DOCOMO employees was
¥115,796 million and ¥113,958 million as of March 31, 2016 and 2017, respectively.
The projected
benefit obligation, the accumulated benefit obligation and the fair value of plan assets in the pension plans with the projected or accumulated benefit obligation in excess of the plan assets as of March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Plans with projected benefit obligation in excess of plan assets:
|
|
|
|
|
|
|
|
|
Projected benefit obligation
|
|
¥
|
153,606
|
|
|
¥
|
150,644
|
|
Fair value of plan assets
|
|
|
86,524
|
|
|
|
89,942
|
|
Plans with accumulated benefit obligation in excess of plan assets:
|
|
|
|
|
|
|
|
|
Accumulated benefit obligation
|
|
¥
|
115,562
|
|
|
¥
|
113,699
|
|
Fair value of plan assets
|
|
|
86,274
|
|
|
|
89,663
|
|
The net periodic pension cost for the NTT CDBP regarding DOCOMO employees for the fiscal years ended
March 31, 2015, 2016 and 2017 comprised the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Service cost
|
|
¥
|
3,905
|
|
|
¥
|
4,743
|
|
|
¥
|
6,436
|
|
Interest cost on projected benefit obligation
|
|
|
1,613
|
|
|
|
1,311
|
|
|
|
757
|
|
Expected return on plan assets
|
|
|
(1,892
|
)
|
|
|
(2,141
|
)
|
|
|
(2,140
|
)
|
Amortization of prior service cost
|
|
|
(525
|
)
|
|
|
(524
|
)
|
|
|
(524
|
)
|
Amortization of actuarial gains and losses
|
|
|
686
|
|
|
|
775
|
|
|
|
2,453
|
|
Contribution from employees
|
|
|
(432
|
)
|
|
|
(458
|
)
|
|
|
(492
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic pension cost
|
|
¥
|
3,355
|
|
|
¥
|
3,706
|
|
|
¥
|
6,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-53
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Other changes in plan assets and benefit obligations of the NTT CDBP regarding DOCOMO
employees recognized in Accumulated other comprehensive income (loss) for the fiscal years ended March 31, 2015, 2016 and 2017 comprised the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Other changes in plan assets and benefit obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
Actuarial (gains) losses arising during period, net
|
|
¥
|
3,213
|
|
|
¥
|
21,463
|
|
|
¥
|
(8,542
|
)
|
Amortization of prior service cost
|
|
|
525
|
|
|
|
524
|
|
|
|
524
|
|
Amortization of actuarial gains and losses
|
|
|
(686
|
)
|
|
|
(775
|
)
|
|
|
(2,453
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized in Accumulated other comprehensive income (loss)
|
|
¥
|
3,052
|
|
|
¥
|
21,212
|
|
|
¥
|
(10,471
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized in net periodic pension cost and Accumulated other comprehensive income
(loss) was ¥6,407 million, ¥24,918 million and ¥(3,981) million for the fiscal years ended March 31, 2015, 2016 and 2017, respectively.
The amount of actuarial losses and prior service cost, which are expected to be amortized and reclassified from Accumulated other comprehensive income (loss) to net periodic pension cost
during the fiscal year ending March 31, 2018 is ¥1,509 million and ¥(524) million, respectively.
The
assumptions used in determining the NTT CDBPs projected benefit obligations, based on actuarial computations which covered only DOCOMO employees participation in the NTT CDBP, as of March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
2016
|
|
|
2017
|
|
Discount rate
|
|
|
0.5
|
%
|
|
|
0.7
|
%
|
Long-term rate of salary increases
|
|
|
3.4
|
|
|
|
3.4
|
|
The assumptions used in determining the net periodic pension cost, based on actuarial computations which
covered only DOCOMO employees participation in the NTT CDBP, for the fiscal years ended March 31, 2015, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Discount rate
|
|
|
1.4
|
%
|
|
|
1.0
|
%
|
|
|
0.5
|
%
|
Long-term rate of salary increases
|
|
|
3.4
|
|
|
|
3.4
|
|
|
|
3.4
|
|
Expected long-term rate of return on plan assets
|
|
|
2.5
|
|
|
|
2.5
|
|
|
|
2.5
|
|
In determining the expected long-term rate of return on plan assets, the NTT CDBP considers the current
and projected asset allocations, as well as expected long-term investment returns and risks for each category of the plan assets based on analysis of historical results.
F-54
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The following table presents the fair values of NTT CDBPs pension plan assets as
of March 31, 2016 and 2017. Descriptions of fair value hierarchy and the inputs used in measuring fair value are presented in Note 20 Fair value measurements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Cash and cash equivalents
|
|
¥
|
569
|
|
|
¥
|
569
|
|
|
¥
|
|
|
|
¥
|
|
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japanese government bonds/local government bonds
|
|
|
25,104
|
|
|
|
24,611
|
|
|
|
493
|
|
|
|
|
|
Domestic corporate bonds
|
|
|
5,743
|
|
|
|
|
|
|
|
5,743
|
|
|
|
|
|
Foreign government bonds
|
|
|
4,697
|
|
|
|
4,527
|
|
|
|
170
|
|
|
|
|
|
Foreign corporate bonds
|
|
|
28
|
|
|
|
8
|
|
|
|
20
|
|
|
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic stocks
|
|
|
8,692
|
|
|
|
8,687
|
|
|
|
5
|
|
|
|
|
|
Foreign stocks
|
|
|
7,073
|
|
|
|
7,073
|
|
|
|
|
|
|
|
0
|
|
Life insurance company general accounts
|
|
|
10,294
|
|
|
|
|
|
|
|
10,294
|
|
|
|
|
|
Other
|
|
|
131
|
|
|
|
|
|
|
|
0
|
|
|
|
131
|
|
Sub-total
|
|
¥
|
62,331
|
|
|
¥
|
45,475
|
|
|
¥
|
16,725
|
|
|
¥
|
131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets measured at net asset value
|
|
|
|
|
Securities investment trust beneficiary certificates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic debt securities
|
|
¥
|
8,007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic equity securities
|
|
|
5,784
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign debt securities
|
|
|
2,436
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign equity securities
|
|
|
1,498
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pooled funds
|
|
|
6,468
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
86,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-55
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2017
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Cash and cash equivalents
|
|
¥
|
1,596
|
|
|
¥
|
1,596
|
|
|
¥
|
|
|
|
¥
|
|
|
Debt securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japanese government bonds/local government bonds
|
|
|
28,842
|
|
|
|
27,651
|
|
|
|
1,191
|
|
|
|
|
|
Domestic corporate bonds
|
|
|
7,715
|
|
|
|
|
|
|
|
7,715
|
|
|
|
|
|
Foreign government bonds
|
|
|
2,614
|
|
|
|
2,196
|
|
|
|
418
|
|
|
|
|
|
Foreign corporate bonds
|
|
|
57
|
|
|
|
51
|
|
|
|
6
|
|
|
|
|
|
Equity securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic stocks
|
|
|
9,142
|
|
|
|
9,142
|
|
|
|
|
|
|
|
|
|
Foreign stocks
|
|
|
4,869
|
|
|
|
4,869
|
|
|
|
|
|
|
|
|
|
Life insurance company general accounts
|
|
|
10,690
|
|
|
|
|
|
|
|
10,690
|
|
|
|
|
|
Other
|
|
|
102
|
|
|
|
|
|
|
|
|
|
|
|
102
|
|
Sub-total
|
|
¥
|
65,627
|
|
|
¥
|
45,505
|
|
|
¥
|
20,020
|
|
|
¥
|
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets measured at net asset value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities investment trust beneficiary certificates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic debt securities
|
|
¥
|
8,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic equity securities
|
|
|
5,489
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign debt securities
|
|
|
1,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign equity securities
|
|
|
1,434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pooled funds
|
|
|
6,724
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
89,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
Cash and cash equivalents include foreign currency deposits and call loans, and are all classified as Level 1.
Debt securities
Debt securities include Japanese government bonds and local
government bonds, domestic corporate bonds, foreign government bonds and foreign corporate bonds. If active market prices are available, fair value is measured by quoted prices for identical assets in active markets, which is classified as
Level 1. If active market prices are not available, fair value is measured by inputs derived principally from observable market data provided by financial institutions, which is classified as Level 2.
Equity securities
Equity securities include domestic stocks and foreign stocks. If active market prices are available, fair value is measured by quoted prices for identical assets in active markets, which is classified as
Level 1. If active market prices are not available, fair value is measured by inputs derived principally from observable market data provided by financial institutions, which is classified as Level 2. Fair value measured by inputs derived
from unobservable data is classified as Level 3.
Life insurance company general accounts
Life insurance company general accounts are the financial assets which guarantee an expected rate of return and a principal and they are
all classified as Level 2.
F-56
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Securities investment trust beneficiary certificates
Securities investment trust beneficiary certificates include bond investment trusts and foreign stock investment trusts. Fair values of
securities investment trust beneficiary certificates are measured at net asset value using inputs derived principally from observable market data provided by financial institutions.
Pooled funds
Pooled funds include government bonds, local government bonds, domestic stocks and foreign stocks. Fair values of pooled funds are
measured at net asset value calculated by the trust operator.
Other
Other includes loans to employees and lease receivables. Fair value measured by inputs derived from unobservable data is classified as
Level 3.
A Level 3 reconciliation is not disclosed since the amounts in Level 3 are immaterial.
The NTT CDBPs policy toward plan asset management is formulated with the ultimate objective of ensuring the steady disbursement of
pension benefits in future periods. The long-term objective of asset management, therefore, is to secure the total profits deemed necessary to ensure the financial soundness of the plan assets. To achieve this, the NTT CDBP selects various
investments and takes into consideration their expected returns and risks and the correlation among the investments. The NTT CDBP then sets a target allocation ratio for the plan assets and endeavors to maintain that ratio. The target ratio is
formulated from a mid to long-term perspective and reviewed annually. In the event that the investment environment changes dramatically, the NTT CDBP will review the asset allocation as necessary. The weighted average target ratio in March 2017 was:
domestic bonds, 55.8%; domestic stocks, 15.0%; foreign bonds, 6.2%; foreign stocks, 10.6%; and life insurance company general accounts, 12.4%.
As of March 31, 2016 and 2017, domestic stock owned by the NTT CDBP as its plan assets included common stock of NTT and the NTT group companies listed in Japan including DOCOMO in the amount of
¥5,401 million (0.5% of total plan assets) and ¥4,375 million (0.4% of total plan assets), respectively.
DOCOMO expects to contribute ¥2,404 million to the NTT CDBP in the fiscal year ending March 31, 2018.
The benefit payments, which reflect expected future service under the NTT CDBP, based on actuarial computations which covered only DOCOMO
employees are expected to be as follows:
|
|
|
|
|
Years ending March 31
|
|
Millions of yen
|
|
2018
|
|
¥
|
2,110
|
|
2019
|
|
|
2,208
|
|
2020
|
|
|
2,240
|
|
2021
|
|
|
2,328
|
|
2022
|
|
|
2,406
|
|
2023-2027
|
|
|
12,327
|
|
F-57
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
18. Income taxes:
Total income taxes for the fiscal years ended March 31, 2015, 2016 and 2017 comprised the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Income taxes-current
|
|
¥
|
218,552
|
|
|
¥
|
267,249
|
|
|
¥
|
238,172
|
|
Income taxes-deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments of deferred tax liabilities and assets for enacted changes in tax laws
|
|
|
25,040
|
|
|
|
15,160
|
|
|
|
|
|
Adjustments of the beginning of the year balance of a valuation allowance
|
|
|
|
|
|
|
(32,698
|
)
|
|
|
|
|
Changes in deferred tax assets related to net operating loss carryforwards
|
|
|
(1,465
|
)
|
|
|
(3,716
|
)
|
|
|
26,669
|
|
Changes in deferred tax assets and liabilities related to property, plant and equipment and intangible assets
|
|
|
(9,351
|
)
|
|
|
(5,333
|
)
|
|
|
32,458
|
|
Other
|
|
|
5,291
|
|
|
|
(28,943
|
)
|
|
|
(9,620
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income taxes-deferred
|
|
|
19,515
|
|
|
|
(55,530
|
)
|
|
|
49,507
|
|
Other comprehensive income (loss)
|
|
|
15,238
|
|
|
|
(16,517
|
)
|
|
|
7,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income taxes
|
|
¥
|
253,305
|
|
|
¥
|
195,202
|
|
|
¥
|
295,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the fiscal years ended March 31, 2015, 2016 and 2017, NTT DOCOMO, INC. and its domestic
subsidiaries were subject to a National Corporate Tax of 25.5%, 23.9%, and 23.4%, respectively, a Corporate Inhabitant Tax of approximately 5% and a deductible Corporate Enterprise Tax and Special Local Corporate Tax of approximately 8%, 7% and 5%,
respectively. The rate of the Corporate Inhabitant Tax and Corporate Enterprise Tax differs depending on the municipality.
The aggregate statutory income tax rates for the fiscal years ended March 31, 2015, 2016 and 2017 were 35.8%, 33.4% and 31.6%,
respectively. The actual effective income tax rates for the fiscal years ended March 31, 2015, 2016 and 2017 were 37.0%, 27.2% and 30.3%, respectively.
Amendments to the Japanese Corporate Tax Law were enacted on March 31, 2015, and the corporate tax rate was changed effective from April 1, 2015 and includes further changes effective from
April 1, 2016. The aggregate statutory income tax rate to be used in measuring deferred tax assets and liabilities after the enactment date declined from 35.8% to 33.4% and 32.8%, resulting from temporary differences that were expected to be
recovered or settled during the fiscal years from April 1, 2015 to March 31, 2016 and April 1, 2016 and thereafter, respectively. Due to the change in the enacted tax rates, net deferred tax assets as of enactment date decreased by
¥25,040 million for the fiscal year ended March 31, 2015. Net income attributable to NTT DOCOMO, INC. decreased by ¥25,264 million as of enacted date.
Amendments to the Japanese Corporate Tax Law were enacted on March 29, 2016, and the corporate tax rate has been changed effective from April 1, 2016 and includes further changes effective from
April 1, 2018. The aggregate statutory income tax rate to be used in measuring deferred tax assets and deferred tax liabilities after the enactment date declined from 32.8% to 31.6% and 31.4%, resulting from temporary differences that are
expected to be recovered or settled during the periods from April 1, 2016 to March 31, 2018, and April 1, 2018 and thereafter, respectively. Due to the change in the enacted tax rates, net deferred tax assets as of enactment date
decreased by ¥15,160 million for the fiscal year ended March 31, 2016. Net income attributable to NTT DOCOMO, INC. decreased by ¥14,691 million as of enacted date.
F-58
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
During the fiscal year ended March 31, 2016, DOCOMO decided to terminate the
multimedia broadcasting business for mobile devices of DOCOMOs smart life business segment effective June 30, 2016.
In connection with the decision to terminate the multimedia broadcasting business and the acquisition of the
non-controlling
interest in the entities involved, DOCOMO concluded that it became more likely than not that the related deferred tax assets will be realized as the termination will make available certain prudent
and feasible tax-planning strategies in the tax jurisdictions of certain subsidiaries which operated the multimedia broadcasting business for mobile devices. DOCOMO, therefore, released all of the valuation allowance for the related deferred tax
assets of those subsidiaries.
During the fiscal year ended March 31, 2017, DOCOMO terminated the multimedia broadcasting
business for mobile devices, and DOCOMO absorbed these subsidiaries, resulting in the utilization of such subsidiaries net operating carryforwards. The current income tax benefits related to the utilization of net operating carryforwards are
recorded in Income taxes current and the related deferred income tax expenses are included in the Changes in deferred tax assets related to net operating loss carryforwards in the above table of total income taxes.
As indicated in Property, plant and equipment under Note 2. (a) Significant accounting policies,
previously, DOCOMO principally used the declining-balance method for calculating depreciation of property, plant, and equipment with the exception of buildings, which are depreciated on a straight-line basis. Effective April 1, 2016, DOCOMO
adopted the straight-line method of depreciation for all property, plant, and equipment for financial reporting purposes. The change in the depreciation method resulted in the decrease in the deferred tax assets for temporary differences of
property, plant, and equipment, which is included in the Changes in deferred tax assets and liabilities related to property, plant and equipment and intangible assets in the table above.
Reconciliation of the difference of the actual effective income tax rate and the statutory income tax rate of DOCOMO is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Statutory income tax rate
|
|
|
35.8
|
%
|
|
|
33.4
|
%
|
|
|
31.6
|
%
|
Expenses not deductible for tax purposes
|
|
|
0.3
|
|
|
|
0.2
|
|
|
|
0.2
|
|
Research and other credits
|
|
|
(0.7
|
)
|
|
|
(1.4
|
)
|
|
|
(0.5
|
)
|
Tax credits of investment in productivity improvement facilities
|
|
|
(3.6
|
)
|
|
|
(2.7
|
)
|
|
|
(1.8
|
)
|
Excess of the tax basis over the amount for financial reporting of investment in a subsidiary
|
|
|
|
|
|
|
|
|
|
|
(0.6
|
)
|
Change in valuation allowance
|
|
|
2.0
|
|
|
|
(3.9
|
)
|
|
|
0.1
|
|
Effect of enacted changes in tax laws and rates
|
|
|
3.9
|
|
|
|
1.9
|
|
|
|
|
|
Effect of outside basis differences of equity method investment
|
|
|
(0.6
|
)
|
|
|
(0.3
|
)
|
|
|
0.3
|
|
Goodwill impairment loss
|
|
|
|
|
|
|
0.4
|
|
|
|
0.3
|
|
Other
|
|
|
(0.1
|
)
|
|
|
(0.4
|
)
|
|
|
0.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual effective income tax rate
|
|
|
37.0
|
%
|
|
|
27.2
|
%
|
|
|
30.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
According to the Japanese Corporate Tax Law, a company may elect to apply for either deductible special
depreciation or tax credits for investments in productivity improvement facilities. DOCOMO elected to apply for the tax credit for the investments of these eligible investments. The tax credit from investments in productivity improvement facilities
amounted to ¥23,435 million, ¥20,667 million and ¥17,328 million for NTT DOCOMO, INC. and its domestic subsidiaries for the fiscal years ended March 31, 2015, 2016 and 2017, respectively. Under
F-59
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
the Japanese Corporate Tax Law, the investment tax credit does not reduce any tax basis of the related assets. Accordingly, DOCOMO recognized the entire tax benefit from this investment tax
credit as a reduction to current income tax expense based on the Flow-Through Method. There was no unused investment tax credit as of March 31, 2015, 2016 and 2017.
Deferred income taxes primarily result from temporary differences between the financial statement carrying amounts and the tax bases of existing assets and liabilities. Significant components of deferred
tax assets and liabilities as of March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Investments in affiliates
|
|
¥
|
110,312
|
|
|
¥
|
109,062
|
|
Liability for employees retirement benefits
|
|
|
61,615
|
|
|
|
58,362
|
|
Property, plant and equipment and intangible assets
|
|
|
89,680
|
|
|
|
57,222
|
|
Accrued liabilities for loyalty programs
|
|
|
29,840
|
|
|
|
35,820
|
|
Marketable securities and other investments
|
|
|
11,368
|
|
|
|
21,733
|
|
Receivables held for sale
|
|
|
8,873
|
|
|
|
19,581
|
|
Operating loss carryforwards
|
|
|
42,747
|
|
|
|
16,078
|
|
Compensated absences
|
|
|
9,876
|
|
|
|
10,934
|
|
Deferred revenues regarding Zutto Kurikoshi and Packet Kurikoshi
|
|
|
15,820
|
|
|
|
9,235
|
|
Allowance for doubtful accounts
|
|
|
6,294
|
|
|
|
8,063
|
|
Inventories
|
|
|
10,170
|
|
|
|
7,007
|
|
Accrued bonus
|
|
|
5,389
|
|
|
|
5,558
|
|
Accrued enterprise tax
|
|
|
11,565
|
|
|
|
5,024
|
|
Other
|
|
|
17,543
|
|
|
|
20,578
|
|
|
|
|
|
|
|
|
|
|
Sub-total
deferred tax assets
|
|
¥
|
431,092
|
|
|
¥
|
384,257
|
|
Less: Valuation allowance
|
|
|
(17,672
|
)
|
|
|
(17,631
|
)
|
|
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
¥
|
413,420
|
|
|
¥
|
366,626
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Investments in affiliates
|
|
¥
|
27,975
|
|
|
¥
|
31,012
|
|
Unrealized holding gains on
available-for-sale
securities
|
|
|
20,395
|
|
|
|
25,772
|
|
Identifiable intangible assets
|
|
|
5,531
|
|
|
|
4,321
|
|
Other
|
|
|
1,261
|
|
|
|
4,100
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
¥
|
55,162
|
|
|
¥
|
65,205
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
¥
|
358,258
|
|
|
¥
|
301,421
|
|
|
|
|
|
|
|
|
|
|
F-60
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The components of net deferred tax assets included in the consolidated balance sheets as
of March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
2017
|
|
Deferred tax assets (Current assets)
|
|
¥
|
107,058
|
|
|
¥
|
81,025
|
|
Deferred tax assets
(Non-current
investments and other assets)
|
|
|
261,434
|
|
|
|
229,440
|
|
Other current liabilities
|
|
|
(47
|
)
|
|
|
(55
|
)
|
Other long-term liabilities
|
|
|
(10,187
|
)
|
|
|
(8,989
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
358,258
|
|
|
¥
|
301,421
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2017, certain subsidiaries of DOCOMO had operating loss carryforwards for tax
purposes of ¥68,873 million, which may be used as a deduction in determining taxable income in future periods. The period available to offset future taxable income varies in each tax jurisdiction as follows:
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2017
|
|
Within 5 years
|
|
¥
|
5,105
|
|
6 to 20 years
|
|
|
47,997
|
|
Indefinite periods
|
|
|
15,771
|
|
|
|
|
|
|
Total
|
|
¥
|
68,873
|
|
|
|
|
|
|
In assessing the realizability of deferred tax assets, DOCOMO considers whether it is more likely than
not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences and tax
loss carryforwards become deductible. DOCOMO considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax-planning strategies in making this assessment. The realizability of substantially all of DOCOMOs
deferred tax assets is dependent upon the generation of future book income and DOCOMO anticipates continuing to generate substantial book income.
The net changes in the total valuation allowance were an increase of ¥9,060 million for the fiscal year ended March 31, 2015, a decrease of ¥31,029 million for the fiscal year ended
March 31, 2016, and a decrease of ¥41 million for the fiscal year ended March 31, 2017, respectively. DOCOMO believes that it is more likely than not that the deferred tax assets less valuation allowances of certain subsidiaries
will be realized; however, that assessment could change in the near term if estimates of future taxable income during the carryforward period are reduced.
As of and for the fiscal years ended March 31, 2015, 2016 and 2017, DOCOMO had no material unrecognized tax benefits. DOCOMO does not believe that there will be any significant increases or decreases
in liabilities for unrecognized tax benefits within the next 12 months. The total amounts of interest and penalties related to unrecognized tax benefits for the fiscal years ended March 31, 2015, 2016 and 2017 are immaterial.
DOCOMO mainly files income tax returns in Japan. DOCOMO is no longer subject to regular income tax examination by the tax authority for
and before the fiscal year ended March 31, 2015.
DOCOMO does not disclose amounts applicable to foreign income taxes
separately because amounts applicable to foreign income from continuing operations and to foreign income taxes are immaterial.
F-61
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Other taxes
The consumption tax rate for all taxable goods and services, with minor exceptions, was 8% for the fiscal years ended March 31, 2015, 2016 and 2017. Consumption tax payable or receivable is
determined based on consumption taxes levied on operating revenues offset by consumption taxes directly incurred by DOCOMO when purchasing goods and services.
19. Commitments and contingencies:
(a) Leases
DOCOMO leases certain facilities and equipment under capital leases or operating leases.
Assets covered under capital leases as of March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
Class of property
|
|
2016
|
|
|
2017
|
|
Machinery, vehicles and equipment
|
|
¥
|
5,027
|
|
|
¥
|
4,801
|
|
Less: Accumulated depreciation and amortization
|
|
|
(3,333
|
)
|
|
|
(2,839
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
1,694
|
|
|
¥
|
1,962
|
|
|
|
|
|
|
|
|
|
|
Future minimum lease payments by year under capital leases together with the present value of the net
minimum lease payments as of March 31, 2017 were as follows:
|
|
|
|
|
Years ending March 31
|
|
Millions of yen
|
|
2018
|
|
¥
|
1,074
|
|
2019
|
|
|
787
|
|
2020
|
|
|
525
|
|
2021
|
|
|
346
|
|
2022
|
|
|
174
|
|
Thereafter
|
|
|
13
|
|
|
|
|
|
|
Total minimum lease payments
|
|
|
2,919
|
|
Less: Amount representing interest
|
|
|
(86
|
)
|
|
|
|
|
|
Present value of net minimum lease payments
|
|
|
2,833
|
|
Less: Amounts representing estimated executory costs
|
|
|
(379
|
)
|
|
|
|
|
|
Net minimum lease payments
|
|
|
2,454
|
|
Less: Current obligation
|
|
|
(861
|
)
|
|
|
|
|
|
Long-term capital lease obligations
|
|
¥
|
1,593
|
|
|
|
|
|
|
The above obligations are classified as part of Other current liabilities and Other
long-term liabilities as appropriate.
F-62
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The minimum lease payments required under operating leases that have initial or
remaining
non-cancellable
lease terms in excess of one year as of March 31, 2017 were as follows:
|
|
|
|
|
Years ending March 31
|
|
Millions of yen
|
|
2018
|
|
¥
|
12,126
|
|
2019
|
|
|
9,418
|
|
2020
|
|
|
6,245
|
|
2021
|
|
|
4,697
|
|
2022
|
|
|
4,147
|
|
Thereafter
|
|
|
19,511
|
|
|
|
|
|
|
Total minimum lease payments
|
|
¥
|
56,144
|
|
|
|
|
|
|
Total rental expense for all operating leases except those with terms of 1 month or less that were not
renewed for the fiscal years ended March 31, 2015, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Rental expense
|
|
¥
|
79,634
|
|
|
¥
|
77,208
|
|
|
¥
|
77,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) Litigation
DOCOMO is involved in litigation and claims arising in the ordinary course of business. DOCOMO believes that none of the litigation or claims outstanding, pending or threatened against DOCOMO would have a
material adverse effect on DOCOMOs results of operations, financial position or cash flows.
(c) Purchase commitments
DOCOMO has entered into various contracts for the purchase of property, plant and equipment, inventories (primarily handsets) and
services. Commitments outstanding as of March 31, 2017 were ¥26,558 million (of which ¥2,790 million are with related parties) for property, plant and equipment, ¥30,827 million (of which none are with related
parties) for inventories and ¥41,336 million (of which ¥25,515 million are with related parties) for the other purchase commitments.
The amounts of purchase commitments are estimates calculated based on given assumptions and do not represent DOCOMOs entire anticipated purchases in the future.
(d) Loan commitments
DOCOMO provides the cash advance service which accompanies credit cards issued by DOCOMO. Total outstanding credit lines related to loan
commitments of the cash advance service as of March 31, 2016 and 2017 were ¥141,237 million and ¥156,709 million, respectively.
Credit lines are not necessarily executed to the maximum amount because these contracts contain a clause to lower the credit lines if there are reasonable grounds.
F-63
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(e) Guarantees
DOCOMO enters into agreements in the normal course of business that provide guarantees for counterparties. These counterparties include subscribers, related parties, foreign wireless telecommunications
service providers and other business partners.
DOCOMO provides subscribers with guarantees for product defects of cellular
phone handsets sold by DOCOMO, but DOCOMO is provided with similar guarantees by the handset vendors and no liabilities were recognized for these guarantees.
Though the guarantees or indemnifications provided in transactions other than those with the subscribers are different in each contract, the likelihood of almost all of the performance of these guarantees
or indemnifications are remote and amount of payments DOCOMO could be claimed for is not specified in almost all of the contracts. Historically, DOCOMO has not made any significant guarantee or indemnification payments under such agreements. DOCOMO
estimates the fair value of the obligations related to these agreements is not significant. Accordingly, no liabilities were recognized for these obligations.
20. Fair value measurements:
Fair value is defined as the price that
would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in
measuring fair value according to observability. The inputs are described as follows:
Level 1quoted prices in active
markets for identical assets or liabilities
Level 2inputs other than quoted prices included within Level 1 that are
observable for the asset or liability
Level 3unobservable inputs for the asset or liability
DOCOMO also distinguishes assets and liabilities measured at fair value every period on a recurring basis from those measured on a
nonrecurring basis in certain circumstances.
(a) Assets and liabilities measured at fair value on a recurring basis
DOCOMOs assets and liabilities measured at fair value on a recurring basis include
available-for-sale
securities and derivatives.
F-64
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
DOCOMOs assets and liabilities that were measured at fair value on a recurring
basis at March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities (domestic)
|
|
¥
|
86,530
|
|
|
¥
|
86,530
|
|
|
¥
|
|
|
|
¥
|
|
|
Equity securities (foreign)
|
|
|
83,947
|
|
|
|
83,947
|
|
|
|
|
|
|
|
|
|
Debt securities (foreign)
|
|
|
5
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
securities
|
|
|
170,482
|
|
|
|
170,482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts
|
|
¥
|
16
|
|
|
¥
|
|
|
|
¥
|
16
|
|
|
¥
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
|
|
|
16
|
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
170,498
|
|
|
¥
|
170,482
|
|
|
¥
|
16
|
|
|
¥
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency option contracts
|
|
¥
|
2,415
|
|
|
¥
|
|
|
|
¥
|
2,415
|
|
|
¥
|
|
|
Foreign exchange forward contracts
|
|
|
5
|
|
|
|
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
|
|
|
2,420
|
|
|
|
|
|
|
|
2,420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
2,420
|
|
|
¥
|
|
|
|
¥
|
2,420
|
|
|
¥
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no transfers between Level 1 and Level 2.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2017
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities (domestic)
|
|
¥
|
83,974
|
|
|
¥
|
83,974
|
|
|
¥
|
|
|
|
¥
|
|
|
Equity securities (foreign)
|
|
|
95,680
|
|
|
|
95,680
|
|
|
|
|
|
|
|
|
|
Debt securities (foreign)
|
|
|
5
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
securities
|
|
|
179,659
|
|
|
|
179,659
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts
|
|
¥
|
0
|
|
|
¥
|
|
|
|
¥
|
0
|
|
|
¥
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
|
|
|
0
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
179,659
|
|
|
¥
|
179,659
|
|
|
¥
|
0
|
|
|
¥
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency option contracts
|
|
¥
|
1,336
|
|
|
¥
|
|
|
|
¥
|
1,336
|
|
|
¥
|
|
|
Foreign exchange forward contracts
|
|
|
11
|
|
|
|
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives
|
|
|
1,347
|
|
|
|
|
|
|
|
1,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
1,347
|
|
|
¥
|
|
|
|
¥
|
1,347
|
|
|
¥
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no transfers between Level 1 and Level 2.
F-65
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Available-for-sale
securities
Available-for-sale
securities
include marketable equity securities and debt securities, which are valued using quoted prices in active markets for identical assets. Therefore, they are classified as Level 1.
Derivatives
Derivative instruments represent foreign currency option contracts
and foreign exchange forward contracts, which are valued based on observable market data, and are classified as Level 2. The valuation of such derivatives is periodically validated using observable market data, such as exchange rates.
(b) Assets and liabilities measured at fair value on a nonrecurring basis
Certain assets and liabilities are measured at fair value on a nonrecurring basis in certain circumstances.
DOCOMO may be required to measure fair value of receivables held for sale, long-lived assets, equity securities whose fair values are not
readily determinable, and other assets or liabilities on a nonrecurring basis.
DOCOMO uses valuation methods such as a
discounted cash flow method and market approach techniques in order to determine the fair value of its assets and liabilities classified as Level 3. DOCOMO selects a valuation method which best reflects the nature, characteristics, and risks of
each asset and liability, and also determines the unobservable inputs using the best and most relevant data available. DOCOMO verifies the appropriateness of valuation methods and unobservable inputs, and may use third-party pricing information to
evaluate the appropriateness of DOCOMOs valuation during the verification processes.
DOCOMOs assets that were
measured at fair value on a nonrecurring basis for the fiscal years ended March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Gains (losses)
(before
taxes)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables held for sale
|
|
¥
|
980,686
|
|
|
¥
|
|
|
|
¥
|
980,686
|
|
|
¥
|
|
|
|
¥
|
(8,742
|
)
|
Goodwill and unamortizable intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,620
|
)
|
Long-lived assets
|
|
|
742
|
|
|
|
|
|
|
|
|
|
|
|
742
|
|
|
|
(9,063
|
)
|
Receivables held for sale
Receivables held for sale are measured at the lower of cost or fair value.
Receivables held for sale are classified as Level 2. DOCOMO measures the fair value of the receivables held for sale by discounting,
at LIBOR-based discount rates, estimated future cash flows while taking into account factors such as default probabilities and loss severity of similar trade receivables.
Goodwill and unamortizable intangible assets
The fair value of the reporting
units is measured based on discounted cash flow method using unobservable inputs and is classified as Level 3. The future cash flows expected to be generated by a reporting unit in other businesses segment would be negative, and the implied
fair value of the goodwill and unamortizable intangible assets in Level 3 is zero. The fair value of the other reporting unit in smart life business segment is immaterial, and the implied fair value of goodwill in Level 3 is zero.
F-66
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Long-lived assets
The fair value of long-lived assets related to the multimedia broadcasting business for mobile devices is measured based on the discounted
cash flow method and is classified as Level 3. Since the future cash flows expected to be generated by such assets would be negative, the fair value in Level 3 is zero. The fair value of the other long-lived assets is measured based on the
discounted cash flow method or appraisal by third parties and is classified as Level 3.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2017
|
|
|
|
Total
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Gains (losses)
(before
taxes)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receivables held for sale
|
|
¥
|
875,429
|
|
|
¥
|
|
|
|
¥
|
875,429
|
|
|
¥
|
|
|
|
¥
|
(7,063
|
)
|
Investments in affiliates
|
|
|
30,078
|
|
|
|
1,703
|
|
|
|
|
|
|
|
28,375
|
|
|
|
(23,920
|
)
|
Goodwill and unamortizable intangible assets
|
|
|
45,947
|
|
|
|
|
|
|
|
|
|
|
|
45,947
|
|
|
|
(11,614
|
)
|
Long-lived assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(591
|
)
|
Receivables held for sale
Receivables held for sale are measured at the lower of cost or fair value.
Receivables held for sale are classified as Level 2. DOCOMO measures the fair value of the receivables held for sale by discounting,
at LIBOR-based discount rates, estimated future cash flows while taking into account factors such as default probabilities and loss severity of similar trade receivables.
Investments in affiliates
The fair value of investments in affiliates, including
HTCL, is measured based on discounted cash flow method using unobservable inputs. Therefore, they are classified as Level 3.
Goodwill and unamortizable intangible assets
The fair values of the reporting
units are measured based on discounted cash flow method using unobservable inputs and are classified as Level 3. The fair values of the overseas telecommunication reporting unit in the telecommunication business segment and a reporting unit in
the smart life business segment were lower than their carrying values, resulting in the measurement of their implied fair values of goodwill classified as Level 3.
The fair value of unamortizable intangible asset in the smart life segment in Level 3 is zero since the related future cash flows expected to be generated would be immaterial.
DOCOMOs assets that were measured at fair value on a nonrecurring basis classified in Level 3 for the year ended
March 31, 2017 comprised the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2017
|
|
|
|
Fair value
|
|
|
Valuation technique
|
|
|
Significant Unobservable
input
|
|
|
Input value
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in affiliates
|
|
¥
|
26,552
|
|
|
|
Discounted cash flow
method
|
|
|
|
Weighted average cost
of capital
|
|
|
|
7.9
|
%
|
Goodwill and unamortizable intangible assets
|
|
¥
|
45,947
|
|
|
|
Discounted cash flow
method
|
|
|
|
Weighted average cost
of capital
|
|
|
|
3.0-8.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-67
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
21. Financial instruments:
(a) Risk management
The fair values of DOCOMOs assets and
liabilities and DOCOMOs cash flows may be negatively impacted by fluctuations in interest rates and foreign exchange rates. To manage these risks, DOCOMO uses derivative instruments such as interest rate swap agreements, foreign exchange
forward contracts,
non-deliverable
forward contracts (NDF) and foreign currency option contracts as needed. The financial instruments are executed with creditworthy financial institutions and DOCOMO believes
that there is little risk of default by these counterparties. DOCOMO sets and follows internal regulations that establish conditions to enter into derivative contracts and procedures of approving and monitoring such contracts.
(b) Concentration of credit risk
As of March 31, 2016 and 2017, the amount of other receivables resulting from the sale of receivables to NTT FINANCE was ¥283,274 million and ¥299,467 million, respectively. As of
March 31, 2016 and 2017, the amount of receivables held for sale was ¥1,237,437 million and ¥1,144,948 million, respectively.
Information regarding the transaction with NTT FINANCE is disclosed in Note 15 Related party transactions.
(c) Fair value of financial instruments
Financial instruments
Carrying amounts of Cash and cash equivalents, Short-term investments, Accounts receivable,
Receivables held for sale, Credit card receivables, Other receivables, Accounts payable, trade and certain other financial instruments approximate their fair values except the items separately referred
to below.
Long-term debt including current portion
The fair value of long-term debt including current portion is estimated based on the discounted amounts of future cash flows using DOCOMOs current incremental borrowings rates for similar
liabilities.
The carrying amount and the estimated fair value of long-term debt including current portion as of
March 31, 2016 and 2017 were as follows. The fair value is valued and validated periodically based on observable market data. Therefore, it is classified as Level 2.
|
|
|
|
|
|
|
Millions of yen
|
2016
|
|
2017
|
Carrying amount
|
|
Fair value
|
|
Carrying amount
|
|
Fair value
|
¥
220,400
|
|
¥
227,919
|
|
¥
220,257
|
|
¥
225,325
|
Derivative instruments
(i) Fair value hedge
DOCOMO may use interest rate swap agreements, under
which DOCOMO receives fixed rate interest payments and pays floating rate interest payments, to hedge the changes in fair value of certain debt as a part of its asset-liability management (ALM).
F-68
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
DOCOMO was not a counterparty to any interest rate swap agreements designated as
instruments hedging the changes in fair value as of March 31, 2016 and 2017 and did not enter into any interest rate swap agreements designated as instruments hedging the changes in fair value for the fiscal years ended March 31, 2016 and
2017.
(ii) Derivatives not designated as hedging instruments
DOCOMO had interest rate swap agreements, foreign exchange forward contracts,
non-deliverable
forward contracts (NDF) and foreign currency option contracts to hedge
the risk of fluctuations in interest rates and foreign exchange rates. DOCOMO did not designate such derivative instruments as hedging instruments.
The contract amounts as of March 31, 2016 and 2017 were as follows:
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
Instruments
|
|
2016
|
|
|
2017
|
|
Foreign exchange forward contracts
|
|
¥
|
2,965
|
|
|
¥
|
1,503
|
|
Foreign currency option contracts
|
|
|
63,652
|
|
|
|
28,937
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
¥
|
66,617
|
|
|
¥
|
30,440
|
|
|
|
|
|
|
|
|
|
|
(iii) The effect on the consolidated balance sheets
The locations and fair values of the derivative instruments as of March 31, 2016 and 2017, recorded in the consolidated balance sheets,
were as follows:
Asset derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
Instruments
|
|
Locations
|
|
2016
|
|
|
2017
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts
|
|
Prepaid expenses and other current assets
|
|
¥
|
16
|
|
|
¥
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
¥
|
16
|
|
|
¥
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liability derivatives
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
Instruments
|
|
Locations
|
|
2016
|
|
|
2017
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts
|
|
Other current liabilities
|
|
¥
|
5
|
|
|
¥
|
11
|
|
Foreign currency option contracts
|
|
Other current liabilities
|
|
|
604
|
|
|
|
112
|
|
|
|
Other long-term liabilities
|
|
|
1,811
|
|
|
|
1,224
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
¥
|
2,420
|
|
|
¥
|
1,347
|
|
|
|
|
|
|
|
|
|
|
|
|
F-69
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The fair values of derivative instruments were valued and validated periodically based
on observable market data and represent the amount that DOCOMO could have settled with the counterparties to terminate the contracts outstanding as of March 31, 2016 and 2017.
(iv) The effect on the consolidated statements of income
The locations and
gain (loss) amounts of the derivative instruments for the fiscal years ended March 31, 2015, 2016 and 2017, recognized in the consolidated statements of income, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of gain (loss) recognized in income on derivative
|
|
|
|
|
|
|
Millions of yen
|
|
Instruments
|
|
Locations
|
|
|
2015
|
|
|
2016
|
|
|
2017
|
|
Derivatives not designated as hedging instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign exchange forward contracts
|
|
|
Other, net
*
|
|
|
¥
|
(26
|
)
|
|
¥
|
(35
|
)
|
|
¥
|
29
|
|
Non-deliverable
forward contracts (NDF)
|
|
|
Other, net
*
|
|
|
|
0
|
|
|
|
(20
|
)
|
|
|
32
|
|
Foreign currency option contracts
|
|
|
Other, net
*
|
|
|
|
1,520
|
|
|
|
(1,963
|
)
|
|
|
(609
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
¥
|
1,494
|
|
|
¥
|
(2,018
|
)
|
|
¥
|
(548
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Other, net was included in Other income (expense).
|
(v) Contingent features in derivatives
As of March 31, 2017, DOCOMO
had no derivative instruments with credit-risk-related contingent features.
Other
Information regarding investments in affiliates and marketable securities and other investments is disclosed in Note 6 Investments
in affiliates and Note 7 Marketable securities and other investments, respectively.
22. Financing receivables:
DOCOMO has financing receivables including installment receivables, credit card receivables and receivables due to
transfers. Installment receivables arise from providing funds for the subscribers handset purchase from agent resellers. Credit card receivables arise from usage of credit services by the customers. Receivables due to transfers arise from
sales of DOCOMOs receivables for telecommunications services to NTT FINANCE. These receivables generally do not bear interest.
When entering into installment payment, credit card contracts or the contract regarding transfers of receivables with NTT FINANCE, DOCOMO performs credit checks and manages the credit exposure thereafter
by monitoring payment delays. The amounts per transaction for handset purchases and credit card usage are generally low and the billing cycle is also short at generally one month. Therefore, DOCOMO is able to maintain accurate past due information
on a timely basis. Most of the customers utilize automated payment systems through financial institutions to pay for the outstanding credit card balances, which mitigates the risk of uncollected receivables significantly. In relation to receivables
due to transfers, the billing cycle is also short at generally two months and therefore, DOCOMO is also able to maintain accurate past due information on a timely basis and the risk of uncollected receivables is mitigated. Because of the nature of
the business and its effective credit control system, DOCOMO believes that a credit risk in its credit services is low. As a result, historical losses of installment receivables and credit card receivables have not been significant and there have
been no historical losses on receivables due to transfers.
F-70
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
Allowance for doubtful accounts is computed based on historical bad debt experience and
the estimated uncollectible amount based on the analysis of certain individual accounts, including claims in bankruptcy. When it is determined that there is little possibility of collection based on the debtors solvency, such receivables are
written off. Since DOCOMO appropriately extends credits, manages credit risks and writes off uncollectible receivables, the amount of past due receivables is not significant.
Financing receivables and related allowance for doubtful accounts as of March 31, 2016 and 2017 were as follows. Installment receivables and related allowance for doubtful accounts are included in
Other column, since these amounts are immaterial.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2016
|
|
|
|
Credit card
receivables
|
|
|
Receivables
due to
transfers
|
|
|
Other
|
|
|
Total
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2015
|
|
¥
|
6,114
|
|
|
¥
|
|
|
|
¥
|
4,266
|
|
|
¥
|
10,380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
|
|
|
9,613
|
|
|
|
|
|
|
|
(388
|
)
|
|
|
9,225
|
|
Charge-offs
|
|
|
(5,652
|
)
|
|
|
|
|
|
|
(39
|
)
|
|
|
(5,691
|
)
|
Balance as of March 31, 2016
|
|
¥
|
10,075
|
|
|
¥
|
|
|
|
¥
|
3,839
|
|
|
¥
|
13,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
|
10,075
|
|
|
|
|
|
|
|
77
|
|
|
|
10,152
|
|
Ending balance: individually evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
3,762
|
|
|
|
3,762
|
|
Financing receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2016
|
|
¥
|
276,492
|
|
|
¥
|
283,274
|
|
|
¥
|
18,686
|
|
|
¥
|
578,452
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
|
276,492
|
|
|
|
283,274
|
|
|
|
9,264
|
|
|
|
569,030
|
|
Ending balance: individually evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
9,422
|
|
|
|
9,422
|
|
F-71
NTT DOCOMO, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS(Continued)
The cost of installment receivables and credit card receivables which were sold for the
fiscal year ended March 31, 2016 were ¥756,710 million and ¥46,099 million, respectively. The balance of receivables held for sale as of March 31, 2016 which was reclassified from installment receivables and credit card
receivables were ¥939,394 million and ¥3,653 million, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
2017
|
|
|
|
Credit card
receivables
|
|
|
Receivables
due to
transfers
|
|
|
Other
|
|
|
Total
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2016
|
|
¥
|
10,075
|
|
|
¥
|
|
|
|
¥
|
3,839
|
|
|
¥
|
13,914
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
|
|
|
12,670
|
|
|
|
|
|
|
|
5,364
|
|
|
|
18,034
|
|
Charge-offs
|
|
|
(10,075
|
)
|
|
|
|
|
|
|
(175
|
)
|
|
|
(10,250
|
)
|
Balance as of March 31, 2017
|
|
¥
|
12,670
|
|
|
¥
|
|
|
|
¥
|
9,028
|
|
|
¥
|
21,698
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
|
12,670
|
|
|
|
|
|
|
|
54
|
|
|
|
12,724
|
|
Ending balance: individually evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
8,974
|
|
|
|
8,974
|
|
Financing receivables:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2017
|
|
¥
|
347,557
|
|
|
¥
|
299,467
|
|
|
¥
|
18,451
|
|
|
¥
|
665,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: collectively evaluated for impairment
|
|
|
347,557
|
|
|
|
299,467
|
|
|
|
9,472
|
|
|
|
656,496
|
|
Ending balance: individually evaluated for impairment
|
|
|
|
|
|
|
|
|
|
|
8,979
|
|
|
|
8,979
|
|
The cost of installment receivables and credit card receivables which were sold for the fiscal year ended
March 31, 2017 were ¥794,248 million and ¥42,159 million, respectively. The balance of receivables held for sale as of March 31, 2017 which was reclassified from installment receivables and credit card receivables were
¥827,144 million and ¥3,404 million, respectively.
F-72
NTT DOCOMO, INC. AND SUBSIDIARIES
FINANCIAL STATEMENT SCHEDULE
YEARS ENDED MARCH 31, 2015, 2016 and 2017
SCHEDULE IIVALUATION
AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
Balance as of
beginning of
year
|
|
|
Charged to
expenses
|
|
|
Deductions*
|
|
|
Balance as of end
of year
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
¥
|
9,409
|
|
|
¥
|
3,531
|
|
|
¥
|
(1,073
|
)
|
|
¥
|
11,867
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
¥
|
11,867
|
|
|
¥
|
4,113
|
|
|
¥
|
(1,420
|
)
|
|
¥
|
14,560
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
¥
|
14,560
|
|
|
¥
|
10,437
|
|
|
¥
|
(2,223
|
)
|
|
¥
|
22,774
|
|
* Amounts written off.
|
|
|
|
|
|
Millions of yen
|
|
|
|
Balance as of
beginning of
year
|
|
|
Charged to
expenses
|
|
|
Deductions*
|
|
|
Balance as of end
of year
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance for receivables held for sale
|
|
¥
|
7,064
|
|
|
¥
|
6,898
|
|
|
¥
|
(6,327
|
)
|
|
¥
|
7,635
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance for receivables held for sale
|
|
¥
|
7,635
|
|
|
¥
|
6,286
|
|
|
¥
|
(6,189
|
)
|
|
¥
|
7,732
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance for receivables held for sale
|
|
¥
|
7,732
|
|
|
¥
|
6,179
|
|
|
¥
|
(7,419
|
)
|
|
¥
|
6,492
|
|
*
|
The decrease in valuation allowance for receivables held for sale due to sale of receivables held for sale.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of yen
|
|
|
|
Balance as of
beginning of
year
|
|
|
Addition:
Charged
to
expenses
|
|
|
Deductions
|
|
|
Foreign currency
translation
adjustment
|
|
|
Balance as of end
of year
|
|
|
|
|
|
Credited to
expenses*
|
|
|
Expiration of
operating loss
carryforwards
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance for deferred tax assets
|
|
¥
|
39,641
|
|
|
¥
|
11,041
|
|
|
¥
|
|
|
|
¥
|
(2,906
|
)
|
|
¥
|
925
|
|
|
¥
|
48,701
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance for deferred tax assets
|
|
¥
|
48,701
|
|
|
¥
|
2,212
|
|
|
¥
|
(32,739
|
)
|
|
¥
|
|
|
|
¥
|
(502
|
)
|
|
¥
|
17,672
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance for deferred tax assets
|
|
¥
|
17,672
|
|
|
¥
|
1,744
|
|
|
¥
|
(1,146
|
)
|
|
¥
|
|
|
|
¥
|
(639
|
)
|
|
¥
|
17,631
|
|
*
|
The decrease in valuation allowance for deferred tax assets for the fiscal year ended March 31, 2016 due mainly to release of valuation allowance of deferred tax
assets related to DOCOMOs subsidiaries operating multimedia broadcasting business for mobile devices.
|
F-73