SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended
September 30, 2007
OR
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from
to
Commission File Number:
1-8122
GRUBB & ELLIS COMPANY
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
|
|
94-1424307
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
500 West Monroe Street, Suite 2800,
Chicago, IL 60661
(Address of principal executive offices)
(Zip Code)
(312) 698-6700
(Registrants telephone number, including area code)
No Change
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes
þ
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
o
Accelerated filer
þ
Non-accelerated filer
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes
o
No
þ
25,923,195
(Number of shares outstanding of the registrants
common stock at October 26, 2007)
TABLE OF CONTENTS
PART I
FINANCIAL INFORMATION
2
Item 1. Financial Statements
GRUBB & ELLIS COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
2007
|
|
|
June 30,
|
|
|
|
(unaudited)
|
|
|
2007
|
|
ASSETS
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, including restricted deposits
of $800
at September 30, 2007 and June 30, 2007
|
|
$
|
4,454
|
|
|
$
|
10,088
|
|
Services fees receivable, net
|
|
|
17,940
|
|
|
|
15,241
|
|
Other receivables
|
|
|
4,549
|
|
|
|
4,206
|
|
Professional service contracts, net
|
|
|
6,815
|
|
|
|
7,038
|
|
Prepaid and other current assets
|
|
|
2,739
|
|
|
|
2,919
|
|
Real estate held for sale
|
|
|
171,901
|
|
|
|
171,266
|
|
Deferred tax assets, net
|
|
|
2,334
|
|
|
|
1,905
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
210,732
|
|
|
|
212,663
|
|
Noncurrent assets:
|
|
|
|
|
|
|
|
|
Equipment, software and leasehold improvements, net
|
|
|
11,021
|
|
|
|
11,282
|
|
Goodwill, net
|
|
|
24,763
|
|
|
|
24,763
|
|
Professional service contracts, net
|
|
|
12,093
|
|
|
|
12,348
|
|
Investment in affiliate
|
|
|
4,621
|
|
|
|
5,637
|
|
Other assets
|
|
|
2,001
|
|
|
|
2,156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
265,231
|
|
|
$
|
268,849
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
3,985
|
|
|
$
|
6,572
|
|
Commissions payable
|
|
|
7,972
|
|
|
|
9,476
|
|
Accrued compensation and employee benefits
|
|
|
14,856
|
|
|
|
13,356
|
|
Deferred commissions payable
|
|
|
3,088
|
|
|
|
808
|
|
Liabilities related to real estate held for sale
|
|
|
166,860
|
|
|
|
169,930
|
|
Other accrued expenses
|
|
|
11,033
|
|
|
|
9,785
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
207,794
|
|
|
|
209,927
|
|
Long-term liabilities:
|
|
|
|
|
|
|
|
|
Accrued claims and settlements
|
|
|
4,925
|
|
|
|
4,681
|
|
Other liabilities
|
|
|
6,043
|
|
|
|
6,240
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
218,762
|
|
|
|
220,848
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value: 50,000,000 shares authorized;
25,923,195 and 25,914,120 shares issued and outstanding at
September 30, 2007 and June 30, 2007, respectively
|
|
|
259
|
|
|
|
259
|
|
Additional paid-in-capital
|
|
|
95,762
|
|
|
|
95,161
|
|
Accumulated other comprehensive income (loss)
|
|
|
(649
|
)
|
|
|
32
|
|
Retained deficit
|
|
|
(48,903
|
)
|
|
|
(47,451
|
)
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
46,469
|
|
|
|
48,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
265,231
|
|
|
$
|
268,849
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
3
GRUBB & ELLIS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the three months
|
|
|
|
ended September 30,
|
|
|
|
2007
|
|
|
2006
|
|
Services revenue:
|
|
|
|
|
|
|
|
|
Transaction fees
|
|
$
|
73,124
|
|
|
$
|
69,755
|
|
Management fees, including reimbursed salaries, wages and benefits
|
|
|
53,392
|
|
|
|
47,506
|
|
|
|
|
|
|
|
|
Total services revenue
|
|
|
126,516
|
|
|
|
117,261
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs of services:
|
|
|
|
|
|
|
|
|
Transaction commissions
|
|
|
46,040
|
|
|
|
44,151
|
|
Reimbursable salaries, wages and benefits
|
|
|
38,496
|
|
|
|
34,966
|
|
Salaries, wages, benefits and other direct costs
|
|
|
11,529
|
|
|
|
8,978
|
|
|
|
|
|
|
|
|
Total costs of services
|
|
|
96,065
|
|
|
|
88,095
|
|
|
|
|
|
|
|
|
|
|
General and administrative costs:
|
|
|
|
|
|
|
|
|
Salaries, wages and benefits
|
|
|
15,076
|
|
|
|
15,824
|
|
Selling, general and administrative
|
|
|
12,626
|
|
|
|
12,565
|
|
Depreciation and amortization
|
|
|
2,691
|
|
|
|
1,940
|
|
Merger and other board related costs
|
|
|
741
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs
|
|
|
127,199
|
|
|
|
118,424
|
|
|
|
|
|
|
|
|
|
Total operating loss
|
|
|
(683
|
)
|
|
|
(1,163
|
)
|
|
|
|
|
|
|
|
|
|
Other income and expenses:
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
107
|
|
|
|
321
|
|
Interest expense
|
|
|
(125
|
)
|
|
|
(530
|
)
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(701
|
)
|
|
|
(1,372
|
)
|
|
|
|
|
|
|
|
|
|
Benefit for income taxes
|
|
|
12
|
|
|
|
251
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income from investment in affiliate
|
|
|
(689
|
)
|
|
|
(1,121
|
)
|
|
|
|
|
|
|
|
|
|
Income from investment in affiliate
|
|
|
98
|
|
|
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(591
|
)
|
|
|
(971
|
)
|
|
|
|
|
|
|
|
|
|
Loss from operations of real estate held for sale, net of taxes
|
|
|
(861
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(1,452
|
)
|
|
|
(971
|
)
|
|
|
|
|
|
|
|
|
|
Preferred stock redemption
|
|
|
|
|
|
|
(105,267
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss to common stockholders
|
|
$
|
(1,452
|
)
|
|
$
|
(106,238
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations to common stockholders per share
|
|
$
|
(0.02
|
)
|
|
$
|
(4.30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss to common stockholders per share
|
|
$
|
(0.06
|
)
|
|
$
|
(4.30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
25,914,120
|
|
|
|
24,698,879
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations to common stockholders per share
|
|
$
|
(0.02
|
)
|
|
$
|
(4.30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss to common stockholders per share
|
|
$
|
(0.06
|
)
|
|
$
|
(4.30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding and dilutive potential common
Shares
|
|
|
25,914,120
|
|
|
|
24,698,879
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
4
GRUBB & ELLIS COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(1,452
|
)
|
|
$
|
(971
|
)
|
Adjustments to reconcile net loss to net cash (used in) provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
2,691
|
|
|
|
1,940
|
|
Stock-based compensation expense
|
|
|
601
|
|
|
|
460
|
|
Increase (decrease) in deferred tax assets, net
|
|
|
5
|
|
|
|
(304
|
)
|
Income from investment in affiliate
|
|
|
(98
|
)
|
|
|
(150
|
)
|
Funding of multi-year service contracts
|
|
|
(3,131
|
)
|
|
|
(3,230
|
)
|
Deferral of payment of services commissions
|
|
|
2,280
|
|
|
|
2,107
|
|
(Increase) decrease in services fees and other receivables
|
|
|
(3,117
|
)
|
|
|
2,910
|
|
Increase in prepaid and other assets
|
|
|
2,284
|
|
|
|
2,259
|
|
Increase (decrease) in accounts and commissions payable
|
|
|
(4,057
|
)
|
|
|
638
|
|
Increase in accrued compensation and employee benefits
|
|
|
1,500
|
|
|
|
2,555
|
|
Increase (decrease) in other liabilities
|
|
|
1,027
|
|
|
|
(521
|
)
|
Other operating activities
|
|
|
254
|
|
|
|
155
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by operating activities
|
|
|
(1,213
|
)
|
|
|
7,848
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
Investment in real estate held for sale
|
|
|
(864
|
)
|
|
|
|
|
Purchases of equipment, software and leasehold improvements
|
|
|
(716
|
)
|
|
|
(572
|
)
|
Purchase of marketable equity securities affiliate
|
|
|
|
|
|
|
(2,112
|
)
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(1,580
|
)
|
|
|
(2,684
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
Repayment of borrowings on credit facility debt
|
|
|
(3,500
|
)
|
|
|
(40,000
|
)
|
Fundings from mortgage loan reserves related to real estate held for sale
|
|
|
659
|
|
|
|
|
|
Proceeds from public offering, net of underwriting discounts
|
|
|
|
|
|
|
44,413
|
|
Payment of offering expenses
|
|
|
|
|
|
|
(1,004
|
)
|
Payment on redemption of preferred stock
|
|
|
|
|
|
|
(10,057
|
)
|
Other financing activities
|
|
|
|
|
|
|
16
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(2,841
|
)
|
|
|
(6,632
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(5,634
|
)
|
|
|
(1,468
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
10,088
|
|
|
|
16,613
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period, including restricted deposits
of $800 at September 30, 2007 and 2006
|
|
$
|
4,454
|
|
|
$
|
15,145
|
|
|
|
|
|
|
|
|
See notes to condensed consolidated financial statements.
5
GRUBB & ELLIS COMPANY
Notes to Condensed Consolidated Financial Statements
1. Interim Period Reporting
The accompanying unaudited condensed consolidated financial statements include the
accounts of Grubb & Ellis Company and its wholly owned subsidiaries (collectively, the
Company) and are prepared in accordance with U.S. generally accepted accounting
principles for interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X. Accordingly, they do not include all of the information
and footnotes required by U.S. generally accepted accounting principles for complete
financial statements and, therefore, should be read in conjunction with the Companys
Annual Report on Form 10-K for the year ended June 30, 2007.
The financial statements have been prepared in conformity with U.S. generally accepted
accounting principles, which require management to make estimates and assumptions that
affect the reported amounts of assets and liabilities (including disclosure of contingent
assets and liabilities) at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual results could differ from
those estimates.
In the opinion of management, all adjustments necessary for a fair statement of the
financial position and results of operations for the interim periods presented have been
included in these financial statements and are of a normal and recurring nature.
Certain amounts in prior periods have been reclassified to conform to the current
presentation. Such reclassifications have not changed previously reported results of
operations or cash flows.
Operating results for the three months ended September 30, 2007 are not necessarily
indicative of the results that may be achieved in future periods.
2. New Accounting Standard
The Financial Accounting Standards Board issued Interpretation No. 48, Accounting for
Uncertainty in Income Taxes (FIN 48). FIN 48 prescribes a recognition threshold and
measurement attribute for the financial statement recognition and measurement of a tax
position taken or expected to be taken in a tax return. FIN 48 also provides guidance on
accounting for derecognition, interest, penalties, accounting in interim periods,
disclosure and classifications of matters related to uncertainty in income taxes, and
transitional requirements upon adoption of FIN 48. The Company adopted FIN 48 as
required effective July 1, 2007. The adoption of FIN 48 did not have a material impact
on its financial position or results of operations.
The Company conducts business globally and, as a result, files income tax returns in the
United States federal jurisdiction and in various state, local and foreign jurisdictions.
The Company is no longer subject to U.S. federal Internal Revenue Service audits for
years prior to 2004, and the Companys significant tax filings in non-federal tax
jurisdictions are generally no longer subject to audit by various tax authorities for tax
years prior to 2003.
3. Total Comprehensive Income
Interest Rate Protection Agreement
The Company entered into an interest rate protection agreement that effectively capped
the variable interest rate exposure on a portion of its then existing credit facility
debt for a period of two years. The Company determined that this agreement was to be
characterized as effective under the definitions included within Statement of Financial
Accounting Standards No. 133 Accounting for Derivative Instruments and Hedging
6
GRUBB & ELLIS COMPANY
Notes to Condensed Consolidated Financial Statements
3. Total Comprehensive Income (Continued)
Activities (FAS 133).
Prior to the repayment of the credit facility debt in July 2006, the change in value of
these instruments during a reporting period was characterized as Other Comprehensive
Income or Loss, and totaled approximately $59,000 of unrealized loss during the three
months ended September 30, 2006. Subsequent to the repayment of the credit facility debt
in July 2006, the Company concluded that the interest rate protection agreement could no
longer be determined effective under the provisions of FAS 133 and therefore the loss in
value of the agreements previously included in Accumulated Other Comprehensive Income
(Loss), which totaled approximately $140,000, was reclassified as an increase to interest
expense. All subsequent changes to the fair value of the interest rate protection
agreement are recorded as an adjustment to interest expense in the applicable reporting
period.
Investment in Marketable Equity Securities
The Company recorded its investment in common shares of LoopNet, Inc. as marketable
equity securities available for sale with the carrying value of the investment recorded
at the shares fair market value which totaled approximately $4.3 million at June 30,
2006. The investment was classified in other long term assets, with an unrealized gain
on the investment totaling approximately $2.5 million (net of taxes) recorded within
stockholders equity as of June 30, 2006. At September 30, 2006, the market price of the
common shares of LoopNet, Inc. had declined to $12.66 per share which resulted in an
unrealized loss on the investment totaling approximately $838,000 (net of taxes), which
was included in Accumulated Other Comprehensive Income (Loss) within stockholders equity
as of September 30, 2006 and reduced the carrying value of the Companys investment to
approximately $2.9 million. On December 22, 2006, the Company sold all of its common
shares of LoopNet, Inc. and received proceeds of approximately $3.9 million which
resulted in a realized gain on sale of the investment of approximately $3.8 million and
the elimination of the net unrealized gain previously included in Accumulated Other
Comprehensive Income (Loss).
The Company also owns approximately 4.6 million warrants of Grubb & Ellis Realty
Advisors, Inc. (Realty Advisors) which the Company purchased during the period from May
3, 2006 through August 27, 2006 for a cumulative cost of approximately $2.4 million. The
market price of these warrants was $0.28 and $0.38 per warrant as of September 30, 2007
and 2006, respectively, resulting in an unrealized loss on the investment totaling
approximately $680,000 (net of taxes) and $365,000 (net of taxes) for the three month
periods then ended. These unrealized losses are included in Accumulated Other
Comprehensive Income (Loss) within stockholders equity as of September 30, 2007 and
2006, respectively. The Companys carrying value of the investment is included in
investment in affiliate along with the Companys investment in Realty Advisors common
stock. See Note 6 for additional information.
Total Comprehensive Income (Loss)
The results of the above transactions, along with the Companys net income for the three
months ended September 30, 2007 and 2006, resulted in Total Comprehensive Income (Loss)
for the three months then ended as follows (in 000s):
7
GRUBB & ELLIS COMPANY
Notes to Condensed Consolidated Financial Statements
3. Total Comprehensive Income (Continued)
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
Net loss for the period
|
|
$
|
(1,452
|
)
|
|
$
|
(971
|
)
|
|
|
|
|
|
|
|
|
|
Net change in fair value of derivatives
|
|
|
|
|
|
|
81
|
|
Decrease in fair value of LoopNet, Inc.
common stock
|
|
|
|
|
|
|
(838
|
)
|
Decrease in fair value of Realty Advisors warrants
|
|
|
(681
|
)
|
|
|
(365
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Loss for the period
|
|
$
|
(2,133
|
)
|
|
$
|
(2,093
|
)
|
|
|
|
|
|
|
|
4. Income Taxes
The (benefit) provision for income taxes for the three months ended September 30, 2007
and 2006 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
Current (provision) benefit
|
|
$
|
(13
|
)
|
|
$
|
492
|
|
Deferred benefit
|
|
|
275
|
|
|
|
|
|
Increase in valuation allowance
|
|
|
(250
|
)
|
|
|
(241
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
12
|
|
|
$
|
251
|
|
|
|
|
|
|
|
|
The Company recorded prepaid taxes totaling approximately $404,000 and $343,000 as of
September 30, 2007 and June 30, 2007, respectively, comprised primarily of tax refund
receivables, prepaid tax estimates and tax effected operating loss carrybacks related to
state tax filings.
The Company increased its net deferred tax assets by approximately $680,000 and
$1,081,000 during the three months ended September 30, 2007 and 2006, respectively,
primarily due to Federal net operating loss carryforwards that were generated during the
quarters ended September 30, 2007 and 2006, respectively, and a decrease in the fair
value of its marketable equity securities available for sale. The Company increased its
valuation allowance related to its deferred tax assets by approximately $250,000 and
$241,000 during the quarters ended September 30, 2007 and 2006, respectively, due to the
likelihood that the Company would realize only a portion of the deferred assets
generated during the respective quarters in future periods.
5. Earnings Per Common Share
The following table sets forth the computation of basic and diluted earnings per common
share from continuing operations (in thousands, except per share data):
8
GRUBB & ELLIS COMPANY
Notes to Condensed Consolidated Financial Statements
5. Earnings Per Common Share (Continued)
|
|
|
|
|
|
|
|
|
|
|
For the three months ended
|
|
|
|
September 30,
|
|
|
|
2007
|
|
|
2006
|
|
Loss from continuing operations
|
|
$
|
(591
|
)
|
|
$
|
(971
|
)
|
Preferred stock redemption
|
|
|
|
|
|
|
(105,267
|
)
|
|
|
|
|
|
|
|
Loss from continuing operations to
common stockholders
|
|
$
|
(591
|
)
|
|
$
|
(106,238
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
25,914
|
|
|
|
24,699
|
|
|
|
|
|
|
|
|
Loss from continuing operations to common
stockholders per common share basic
|
|
$
|
(0.02
|
)
|
|
$
|
(4.30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
25,914
|
|
|
|
24,699
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
Stock options, warrants and restricted stock grants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average dilutive common shares outstanding
|
|
|
25,914
|
|
|
|
24,699
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations to common
stockholders per common share diluted
|
|
$
|
(0.02
|
)
|
|
$
|
(4.30
|
)
|
|
|
|
|
|
|
|
Additionally,
options to purchase shares of common stock and restricted stock, the effect of which would be
anti-dilutive, totaled approximately 573,000 and 577,000 for the three months ended
September 30, 2007 and 2006, respectively. These shares were not included in the
computation of diluted earnings per share because an operating loss was reported or the
option exercise price was greater than the average market price of the common shares for
the respective periods.
6. Investment in Affiliate
On October 21, 2005, Realty Advisors, an affiliate of the Company, filed a registration
statement with the SEC with respect to its initial public offering that was declared
effective on March 3, 2006. The Company provided Realty Advisors with initial equity
capital of $2.5 million for 5,876,069 shares of common stock and, as of the completion of
the offering, the Company owned approximately 19% of the outstanding common stock of
Realty Advisors. In addition, pursuant to a warrant purchase program in conformity with
the guidelines specified by Rule 10b5-1 under the Securities Exchange Act of 1934, as
amended, the Company purchased an aggregate of approximately 4.6 million warrants of
Realty Advisors through August 27, 2006, for an aggregate purchase price of approximately
$2.2 million, or approximately $0.47 per warrant, excluding commissions of approximately
$186,000. See Note 3 for additional information. Furthermore, as of September 30, 2007,
the Company has advanced to Realty Advisors approximately $754,000 through direct payment
of certain operating costs on Realty Advisors behalf.
In the event Realty Advisors does not complete a business combination prior to March
2008, having a value of at least 80% of its net assets at the time of the transaction,
Realty Advisors will liquidate and dissolve. The Company has waived its right to receive
any proceeds in any such liquidation and dissolution. In the event, the liquidation does
occur, the Company will lose its entire investment in the common stock and warrants of
Realty Advisors.
Due to the Companys current ownership position and influence over the operating and financial
decisions
9
GRUBB & ELLIS COMPANY
Notes to Condensed Consolidated Financial Statements
6. Investment in Affiliate (Continued)
of Realty Advisors, the Companys investment in Realty Advisors is accounted for under
the equity method, and as such, the Companys investment cost, adjusted for its 19%
ownership share of Realty Advisors operations, is recorded within the Companys
Condensed Consolidated Financial Statements as of September 30, 2007.
7. Real Estate Held for Sale
During the fiscal year ended June 30, 2007, the Company acquired three office buildings
located in Dallas, Texas, Rosemont, Illinois, and Danbury, Connecticut (collectively, the
Properties) for an aggregate net purchase price totaling $124,067,000. Each of these
properties was purchased by a wholly owned subsidiary of GERA Property Acquisition, LLC
which, in turn, is a wholly owned subsidiary of the Company.
Simultaneous with the acquisition of the third property, the Companys subsidiaries that
hold the warehoused properties closed two non-recourse mortgage loan financings with
Wachovia Bank, N.A. (Wachovia) in the aggregate amount of $120.5 million, (the
Loans), secured by the Properties.
Pursuant to the Loans, reserves in the amount of approximately $43.6 million were
established and are being held by Wachovia for the costs of certain capital expenditures,
maintenance and repairs, leasing commissions and tenant improvements, rent concessions
and debt service coverage.
The Company acquired the Properties with the intention to hold them for future sale to
Realty Advisors. On June 18, 2007, the Company announced the signing of a definite
Membership Interest Purchase Agreement (the Acquisition Agreement), among the Company,
Realty Advisors and GERA Property Acquisition, LLC (Property Acquisition). Pursuant
to the Acquisition Agreement, Realty Advisors shall acquire all of the issued and
outstanding membership interests of Property Acquisition held by Property Acquisitions
sole member, the Company (the Acquisition).
The Acquisition is subject to, among other things, the approval of the transaction by the
holders of a majority of the common stock issued in the Realty Advisors IPO and the
holders of less than 20 percent of the common stock issued in the IPO voting against the
transaction and electing to exercise their conversion rights. There is no assurance that
the foregoing conditions for the approval of the Acquisition will occur.
Real estate held for sale at September 30, 2007 and June 30, 2007 represents the cost of
the Properties acquired and certain assets related to these properties as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2007
|
|
Real estate, net
|
|
$
|
124,321
|
|
|
$
|
124,067
|
|
Cash and tenant receivables
|
|
|
912
|
|
|
|
697
|
|
Restricted cash
|
|
|
42,915
|
|
|
|
43,574
|
|
Prepaid expenses and other assets
|
|
|
1,241
|
|
|
|
777
|
|
Deferred financing fees
|
|
|
1,684
|
|
|
|
1,874
|
|
Deferred tax assets
|
|
|
828
|
|
|
|
277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total real estate held for sale
|
|
$
|
171,901
|
|
|
$
|
171,266
|
|
|
|
|
|
|
|
|
In addition, certain liabilities related to these Properties at September 30, 2007 and
June 30, 2007 consisted of the following (in thousands):
10
GRUBB & ELLIS COMPANY
Notes to Condensed Consolidated Financial Statements
7. Real Estate Held for Sale (Continued)
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
|
2007
|
|
|
2007
|
|
Credit facility debt
|
|
$
|
38,000
|
|
|
$
|
41,500
|
|
Mortgage loan payable
|
|
|
120,500
|
|
|
|
120,500
|
|
Accrued real estate taxes
|
|
|
1,488
|
|
|
|
1,155
|
|
Accounts payable and other liabilities
|
|
|
6,627
|
|
|
|
6,541
|
|
Tenant security deposits
|
|
|
245
|
|
|
|
234
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities related to real estate held
for sale
|
|
$
|
166,860
|
|
|
$
|
169,930
|
|
|
|
|
|
|
|
|
In accordance with Statement of Financial Accounting Standards No. 144 Accounting for
the Impairment of Disposal of Long-Lived Assets (FAS 144), net income (loss) related
to real estate held for sale is reflected in the consolidated statements of operations as
Discontinued Operations for the period presented (in thousands):
|
|
|
|
|
|
|
For the three months
|
|
|
|
ended September 30, 2007
|
|
Rental revenue
|
|
$
|
5,039
|
|
Tenant reimbursements
|
|
|
285
|
|
|
|
|
|
Total revenue
|
|
|
5,324
|
|
|
|
|
|
Property operations
|
|
|
2,366
|
|
Real estate taxes
|
|
|
837
|
|
General and administrative
|
|
|
97
|
|
Depreciation and amortization
|
|
|
224
|
|
|
|
|
|
Total expenses
|
|
|
3,524
|
|
|
|
|
|
Operating income
|
|
|
1,800
|
|
Other expense
|
|
|
|
|
Interest expense
|
|
|
(3,212
|
)
|
|
|
|
|
Loss from operations before income taxes
|
|
|
(1,412
|
)
|
Income tax benefit
|
|
|
551
|
|
|
|
|
|
Loss from operations of real estate held for sale
|
|
$
|
(861
|
)
|
|
|
|
|
8. Credit Facility Debt
In September 2007, the Company amended its secured credit facility with Deutsche Bank.
The amended credit facility (i) extends from September 30, 2007 to March 31, 2008 the
date by which the Company may sell the real property that it is holding for future sale
to Realty Advisors and (ii) extends from September 30, 2007 to March 31, 2008 the date
by which the Company is permitted to sell such real property, either to Realty Advisors
or any other third party, before having to make certain mandatory quarterly prepayments
to the extent of Adjusted Excess Cash Flow (as defined in the amendment). Although the
Company has signed a definite Membership Interest Purchase Agreement, dated as of June
18, 2007 (the Acquisition Agreement), with Realty Advisors to sell the real property
that it acquired to Realty Advisors, the sale is subject to, among other things, the
approval of the transaction by the holders of a majority of the common stock issued in
the Realty Advisors IPO and the holders of less than 20 percent of the common stock
issued in the IPO voting against the transaction and electing to exercise their
conversion rights.
11
GRUBB & ELLIS COMPANY
Notes to Condensed Consolidated Financial Statements
9. Segment Information
The Company has two reportable segments Transaction Services and Management Services,
and evaluates segment performance and allocates resources based on earnings before
interest, taxes, depreciation and amortization (EBITDA) that include an allocation of
certain corporate level administrative expenses (amounts in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction
|
|
Management
|
|
Segment
|
|
|
Services
|
|
Services
|
|
Totals
|
Three months ended September 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
73,124
|
|
|
$
|
53,392
|
|
|
$
|
126,516
|
|
EBITDA
|
|
|
2,142
|
|
|
|
607
|
|
|
|
2,749
|
|
Total assets as of September 30, 2007
|
|
|
70,200
|
|
|
|
15,771
|
|
|
|
85,971
|
|
Goodwill, net
|
|
|
18,376
|
|
|
|
6,387
|
|
|
|
24,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
|
$
|
69,755
|
|
|
$
|
47,506
|
|
|
$
|
117,261
|
|
EBITDA
|
|
|
965
|
|
|
|
(188
|
)
|
|
|
777
|
|
Total assets as of September 30, 2006
|
|
|
68,330
|
|
|
|
14,154
|
|
|
|
82,484
|
|
Goodwill, net
|
|
|
18,376
|
|
|
|
6,387
|
|
|
|
24,763
|
|
Reconciliation of Segment EBITDA to Income Before Income Taxes:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2007
|
|
|
2006
|
|
Total segment EBITDA
|
|
$
|
2,749
|
|
|
$
|
777
|
|
Less:
|
|
|
|
|
|
|
|
|
Depreciation & amortization
|
|
|
(2,691
|
)
|
|
|
(1,940
|
)
|
Net interest expense
|
|
|
(18
|
)
|
|
|
(209
|
)
|
Merger and other board related costs
|
|
|
(741
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
$
|
(701
|
)
|
|
$
|
(1,372
|
)
|
|
|
|
|
|
|
|
Reconciliation of Segment Assets to Balance Sheet (in thousands):
|
|
|
|
|
|
|
|
|
|
|
As of September 30,
|
|
|
|
2007
|
|
|
2006
|
|
Total segment assets
|
|
$
|
85,971
|
|
|
$
|
82,484
|
|
Current tax assets
|
|
|
404
|
|
|
|
1,257
|
|
Deferred tax assets
|
|
|
2,334
|
|
|
|
2,256
|
|
Real estate held for sale
|
|
|
171,901
|
|
|
|
|
|
Investment in affiliate
|
|
|
4,621
|
|
|
|
4,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
265,231
|
|
|
$
|
90,605
|
|
|
|
|
|
|
|
|
In evaluating segment performance, the Companys management utilizes EBITDA as a measure
of the segments ability to generate cash flow from its operations. Other items
contained within the measurement of net income, such as interest and taxes, and special
charges, are generated and managed at the corporate administration level rather than the
segment level. In addition, net income measures also include non-cash amounts such as
depreciation and amortization expense.
Management believes that EBITDA as presented with respect to the Companys reportable
segments is an
12
GRUBB & ELLIS COMPANY
Notes to Condensed Consolidated Financial Statements
9. Segment Information (Continued)
important measure of cash generated by the Companys operating activities. EBITDA is
similar to net cash flow from operations because it excludes certain non-cash items;
however, it also excludes interest and income taxes. Management believes that EBITDA is
relevant because it assists investors in evaluating their investment. EBITDA should not
be considered as an alternative to net income (loss) or cash flows from operating
activities (which are determined in accordance with GAAP), as an indicator of operating
performance or a measure of liquidity. EBITDA also facilitates comparison of the
Companys results of operations with those companies having different capital structures.
Other companies may define EBITDA differently, and, as a result, such measures may not
be comparable to the Companys EBITDA.
10. Commitments and Contingencies
The Company is involved in various claims and lawsuits arising out of the conduct of its
business, as well as in connection with its participation in various joint ventures and
partnerships, many of which may not be covered by the Companys insurance policies. In
the opinion of management, the eventual outcome of such claims and lawsuits is not
expected to have a material adverse effect on the Companys financial position or results
of operations.
11. Proposed Merger
On May 22, 2007, the Company entered into a definitive Agreement and Plan of Merger (the
Merger Agreement), by and among the Company, NNN Realty Advisors, Inc. (NNN Realty
Advisors) and B/C Corporate Holding, Inc., a wholly owned subsidiary of the Company.
Pursuant to the Merger Agreement, NNN Realty Advisors will become a wholly owned
subsidiary of the Company (the Merger). The Merger will be effected through the
issuance of 0.88 shares of the Companys common stock for each share of NNN Realty
Advisors common stock outstanding. Following the Merger, the Company stockholders will
own approximately 41% of the combined company and NNN Realty Advisors stockholders will
own approximately 59% of the combined company.
The merged companies will retain the Grubb & Ellis name and will continue to be listed on
the NYSE under the ticker symbol GBE. The combined company will be headquartered in
Santa Ana, CA and the Companys Board of Directors will be increased to nine members.
The Board will include six nominees designated by NNN Realty Advisors and three nominees
designated by the Company. Anthony W. Thompson, Founder and Chairman of the Board of NNN
Realty Advisors, will join the Company as Chairman of the Board. Each of C. Michael
Kojaian, currently Chairman of the Board of Directors of the Company, Rodger D. Young and
Robert J. McLaughlin will remain on the Board of Directors of the Company. Mr. Young
will be Chairman of the combined companys Governance and Nominating Committee and Mr.
McLaughlin will be Chairman of the combined companys Audit Committee. Scott D. Peters,
President and Chief Executive Officer of NNN Realty Advisors will become Chief Executive
Officer of the Company and will also join the Companys Board of Directors.
The transaction is expected to close in the fourth calendar quarter of 2007, subject to
the approval by the stockholders of both companies and other customary closing conditions
of transactions of this type. Certain entities affiliated with the Chairman of the Board
of the Company, which collectively own approximately 40% of the outstanding shares of the
Company common stock, have agreed to vote their shares in favor of the Merger.
Similarly, certain members of management and the Board of Directors of NNN Realty
Advisors who collectively own approximately 28% of the outstanding shares of NNN Realty
Advisors common stock have agreed to vote their shares in favor of the Merger.
13
GRUBB & ELLIS COMPANY
Notes to Condensed Consolidated Financial Statements
11. Proposed Merger (Continued)
In connection with the proposed transaction, the Company and NNN Realty Advisors filed a
preliminary joint proxy statement/prospectus with the Securities and Exchange Commission
(SEC) as part of a registration statement on Form S-4 regarding the proposed merger.
The SEC declared the registration statement effective on November 1, 2007 and the Company
has scheduled a stockholders meeting for December 6, 2007 to vote on the proposed
merger.
14
Item 2. Managements Discussion and Analysis of Financial
Condition and Results of Operations
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This Report contains statements that are not historical facts and constitute projections,
forecasts or forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. The statements are not guarantees of performance. They
involve known and unknown risks, uncertainties and other factors that may cause the
actual results, performance or achievements of the Company in future periods to be
materially different from any future results, performance or achievements expressed or
suggested by these statements. You can identify such statements by the fact that they do
not relate strictly to historical or current facts. These statements use words such as
believe, expect, should, strive, plan, intend, estimate and anticipate or
similar expressions. When we discuss strategy or plans, we are making projections,
forecasts or forward-looking statements. Actual results and stockholders value will be
affected by a variety of risks and factors, including, without limitation, international,
national and local economic conditions and real estate risks and financing risks and acts
of terror or war. Many of the risks and factors that will determine these results and
values are beyond the Companys ability to control or predict. These statements are
necessarily based upon various assumptions involving judgment with respect to the future.
All such forward-looking statements speak only as of the date of this Report. The
Company expressly disclaims any obligation or undertaking to release publicly any updates
of revisions to any forward-looking statements contained herein to reflect any change in
the Companys expectations with regard thereto or any change in events, conditions or
circumstances on which any such statement is based. Factors that could adversely affect
the Companys ability to obtain these results and value include, among other things: (i)
the volume of transactions and prices for real estate in the real estate markets
generally, (ii) a general or regional economic downturn that could create a recession in
the real estate markets, (iii) the Companys debt level and its ability to make interest
and principal payments, (iv) an increase in expenses related to new initiatives,
investments in people, technology, and service improvements, (v) the Companys ability to
implement, and the success of, new initiatives and investments, including expansion into
new specialty areas and integration of the Companys business units, (vi) the ability of
the Company to consummate acquisitions and integrate acquired companies and assets, and
(vii) other factors described in the Companys Annual Report on Form 10-K for the fiscal
year ended June 30, 2007, filed on August 30, 2007.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
A discussion of the Companys critical accounting policies, which include principles of
consolidation, revenue recognition, impairment of goodwill, deferred taxes and insurance
and claims reserves, can be found in the Annual Report on Form 10-K for the fiscal year
ended June 30, 2007. There have been no material changes to these policies in fiscal
2008.
RESULTS OF OPERATIONS
Services Revenue
The Company earns revenue from the delivery of transaction and management services to the
commercial real estate industry. Transaction fees include commissions from leasing,
acquisition and disposition, and agency leasing assignments as well as fees from
appraisal and consulting services. Management fees, which include reimbursed salaries,
wages and benefits, comprise the remainder of the Companys services revenue, and include
fees related to both property and facilities management outsourcing as well as project
management and business services.
Services revenue in any given quarter during the three fiscal year period ended June 30,
2007, as a percentage of total annual services revenue, ranged from a high of 29.2%
to a low of 22.3%, with services revenue earned in the first quarters of each of the
last three fiscal years ranging from 22.4% to 24.6%. The Company has typically
15
experienced its lowest quarterly services revenue in the quarter ending March
31 of each year with higher and more consistent services revenue in the quarters ending
June 30 and September 30, and its highest quarterly services revenue in the quarter
ending December 31, due to increased activity caused by the desire of clients to complete
transactions by calendar year-end.
Total services revenue of $126.5 million was recognized for the three months ended
September 30, 2007 as compared to revenue of $117.3 million for the same period last
year. The improvement for the quarter reflects the on-going positive impact from the
Companys continued investment in its strategic initiatives.
Transaction fees increased by $3.4 million, or 4.8%, in the three month period ended
September 30, 2007 over the same period in 2006. These results reflect the ongoing
transition taking place in the business as the Company focuses on broker productivity and
recruiting experienced, high-quality brokerage professionals, and include continued
revenue improvements in the Atlanta, Chicago, New York and Washington D.C. markets as a
result of the Companys focus to expand its presence in those markets. The increases
were offset by decreased revenue from certain offices that produced significant
performance in the prior fiscal year.
Management fees increased by $5.9 million, or 12.4%, in the current fiscal period over
the same period in 2006 due to the growth in square footage under management over the
past twelve months. The Company also began recognizing revenues from certain of its new
business service lines, such as project management, beginning in fiscal 2007.
Costs of Services
Transaction commission expense has historically been the Companys largest expense and is
a direct function of gross transaction services revenue levels, which include transaction
services commissions and other fees. Professionals receive transaction commissions at
rates that increase upon achievement of certain levels of production. As a percentage of
gross transaction revenue, related commission expense decreased slightly to 63.0% for the
quarter ended September 30, 2007 as compared to 63.3% for the same period in 2006.
Certain salaries, wages and benefits for employees in the Company who are dedicated to
client properties are reimbursed by those clients in accordance with the terms of their
management contracts. These costs increased by $3.5 million, or 10.1% in the current
fiscal period over the same period in 2006 primarily due to the staffing requirements of
new facility management assignments.
Salaries and other direct costs consist primarily of non-reimbursed expenses directly
related to the management of properties. These costs increased by $2.6 million, or
28.4%, in the current fiscal period over the same period in 2006 due to the direct costs
incurred that are related to the Companys recently created project management business
along with an increase in staffing requirements and other direct costs of new business
service contracts, particularly in the Dallas and Detroit markets.
General and Administrative Costs
Salaries, wages and benefits decreased by $748,000, or 4.7%, during the quarter ended
September 30, 2007 as compared to September 30, 2006. This decrease resulted primarily
from lower performance based incentive compensation. Selling, general and administrative
expenses were relatively flat, increasing by $61,000, or 0.5%, for the same period as a
result of the Companys focus on expense control.
Depreciation and amortization expense for the three months ended September 30, 2007
increased 38.7% to $2.7 million from $1.9 million in the comparable period last year.
The Company holds multi-year service contracts with certain key professionals, the costs
of which are amortized over the lives of the respective contracts, which are generally
two to five years. Amortization expense relating to these contracts increased
16
to $1.6 million from $913,000 for the quarter ended September 30, 2007 as compared to the
same period in the prior year, as a result of signing new professionals as part of the
Companys growth strategy.
During the quarter ended September 30, 2007, the Company recorded approximately $741,000
of expenses related primarily to the Companys proposed merger with NNN Realty Advisors,
Inc.
Other Income and Expenses
Interest income decreased during the quarter ended September 30, 2007 as compared to the
same period in the prior year as average invested funds decreased over the prior year.
Interest expense incurred during the quarter ended September 30, 2007 was due primarily
to interest related to issued letter of credits and other fees incurred on its credit
facility. Interest expense incurred during the quarter ended September 30, 2006 was due
primarily to the Companys term loan borrowings under the credit facility. Borrowings
under the credit facility increased by $15.0 million in April 2006 before being repaid in
full in late July 2006. Interest expense incurred also included the July 2006
reclassification of the loss in value of the interest rate protection agreement from
Accumulated Other Comprehensive Income (Loss). (See Note 3 of Notes to Condensed
Financial Statements for additional information.)
Loss from Operations of Real Estate Held for Sale
During the fiscal year ended June 30, 2007, the Company acquired three office buildings
with the intention of holding them for future sale to Grubb & Ellis Realty Advisors, Inc.
(Reality Advisors). The loss from operations of real estate held for sale, which
totaled approximately $861,000 (net of taxes), represents the operations of those
properties for the time that theyve been under Company ownership. (See Note 7 of Notes
to Condensed Financial Statements for additional information.)
Income Taxes
The Company recorded a tax benefit of approximately $262,000 and $492,000 for the
quarters ended September 30, 2007 and 2006, respectively. The Company also increased its
valuation allowance against the Companys deferred tax assets by approximately $250,000
and $241,000, resulting in a net tax benefit of approximately $12,000 and $251,000 for
the quarters ended September 30, 2007 and 2006, respectively. See Note 4 of Notes to
Condensed Consolidated Financial Statements for additional information.
Net Income (Loss)
The net loss to common stockholders for the quarter ended September 30, 2007 was $1.5
million, or $0.06 per common share on a diluted basis, as compared to $106.2 million, or
$4.30 per common share, for the same period in the prior fiscal year. A one-time charge
totaling $105.3 million, or $4.26 per common share, related to the exchange of the
Companys preferred stock, significantly increased the prior years quarterly loss to
common stockholders.
Stockholders Equity
Total stockholders equity decreased from $48.0 million to $46.5 million primarily as a
result of the net loss incurred for the quarter ended September 30, 2007.
LIQUIDITY AND CAPITAL RESOURCES
For the three months ended September 30, 2007, cash and cash equivalents decreased by
$5.6 million. The Company used $1.2 million for operating activities as income from the
Companys operations and cash
reserves was used to fund $3.1 million of multi-year service contracts as a result of
signing new professionals as part of the
17
Companys growth strategy. Cash used in
investing activities totaled $1.6 million and related to the additional investment in the
real estate that it is holding for potential future sale to Realty Advisors and purchases
of equipment, software and leasehold improvements. Net investing activities included the
repayment of $3.5 million of the outstanding credit facility debt and the net loan
reserve activity related to mortgage loans collateralized by real estate held for sale.
See Note 9 of Notes to Condensed Consolidated Financial Statements in Item 1 of this
Report for information concerning earnings before interest, taxes, depreciation and
amortization.
During September 2007, the Company amended its credit facility with Deutsche Bank Trust
Company Americas. The amended credit facility (i) extends from September 30, 2007 to
March 31, 2008 the date by which the Company may sell the real property that it is
holding for future sale to Realty Advisors and (ii) extends from September 30, 2007 to
March 31, 2008 the date by which the Company is permitted to sell such real property,
either to Realty Advisors or any other third party, before having to make certain
mandatory quarterly prepayments to the extent of Adjusted Excess Cash Flow (as defined
in the amendment). Although the Company has signed a definite Membership Interest
Purchase Agreement, dated as of June 18, 2007 (the Acquisition Agreement), with Realty
Advisors to sell the real property that it acquired to Realty Advisors, the sale is
subject to, among other things, the approval of the transaction by the holders of a
majority of the common stock issued in the Realty Advisors IPO and the holders of less
than 20 percent of the common stock issued in the IPO voting against the transaction and
electing to exercise their conversion rights.
As of September 30, 2007, the Company had $20.0 million outstanding under its
term loan and $18.0 million outstanding under the revolving portion of the credit
facility, all of which is classified as liabilities related to real estate held for
sale as the borrowings were incurred in connection with the acquisition of real
estate. The Company also has outstanding issued letters of credit of approximately
$3.5 million, leaving approximately $38.5 million of the $60.0 million revolving
line of credit available for future borrowings. The Company believes that it can
meet its working capital needs with internally generated operating cash flow and, as
necessary, additional borrowings under its revolving portion of the credit facility.
Interest on outstanding borrowings under the credit facility is based upon Deutsche
Banks prime rate and/or a LIBOR based rate plus, in either case, an additional margin
based upon a particular financial leverage ratio, and will vary depending upon which
interest rate options the Company chooses to be applied to specific borrowings. The
average interest rate the Company incurred on all credit facility obligations during the
fiscal quarters ended September 30, 2007 and 2006 was 8.44% and 7.93%, respectively.
The Company leases office space throughout the country through non-cancelable operating
leases, which expire at various dates through February 28, 2017.
In total, the Companys lease and debt obligations as of June 30, 2007, which are due
over the next five years (including its term loan of $20.0 million maturing in 2009), are
as follows (in thousands):
|
|
|
|
|
Year Ending
|
|
|
|
June 30
|
|
Amount
|
|
2008
|
|
$
|
16,205
|
|
2009
|
|
|
35,153
|
|
2010
|
|
|
11,464
|
|
2011
|
|
|
8,958
|
|
2012
|
|
|
7,554
|
|
Thereafter
|
|
|
18,895
|
|
|
|
|
|
|
|
$
|
98,229
|
|
|
|
|
|
18
On May 22, 2007, the Company entered into a definitive Agreement and Plan of Merger (the
Merger Agreement), by and among the Company, NNN Realty Advisors, Inc. (NNN Realty
Advisors) and B/C Corporate Holding, Inc., a wholly owned subsidiary of the Company.
Pursuant to the Merger Agreement, NNN Realty Advisors will become a wholly owned
subsidiary of the Company (the Merger). The Merger will be effected through the
issuance of 0.88 shares of the Companys common stock for each share of NNN Realty
Advisors common stock outstanding. Following the Merger, the Company stockholders will
own approximately 41% of the combined company and NNN Realty Advisors stockholders will
own approximately 59% of the combined company.
The transaction is expected to close in the fourth quarter of 2007, subject to the
approval by the stockholders of both companies and other customary closing conditions of
transactions of this type. Certain entities affiliated with the Chairman of the Board of
the Company, which collectively own approximately 40% of the outstanding shares of the
Company common stock, have agreed to vote their shares in favor of the Merger.
Similarly, certain members of management and the Board of Directors of NNN Realty
Advisors who collectively own approximately 28% of the outstanding shares of NNN Realty
Advisors common stock have agreed to vote their shares in favor of the Merger.
In connection with the proposed transaction, the Company and NNN Realty Advisors filed a
preliminary joint proxy statement/prospectus with the Securities and Exchange Commission
(SEC) as part of a registration statement on Form S-4 regarding the proposed merger.
The SEC declared the registration statement effective on November 1, 2007 and the Company
has scheduled a stockholders meeting for December 6, 2007 to vote on the proposed
merger.
Proposed Agreement with Deutsche Bank Trust Company Americas.
Grubb & Ellis has agreed with Deutsche Bank Trust Company Americas, or DBTCA, on the principle
terms of a proposed senior secured revolving credit facility in an amount of up to $75.0 million
that would become effective upon the closing of the proposed merger. Under the proposed credit
facility, which would have a term of three (3) years with an option for Grubb & Ellis to extend the
term for one year, Deutsche Bank Securities Inc. would be the sole lead arranger and book runner
and DBTCA would be the administrative agent and underwriter. The proceeds of the proposed credit
facility would be used for general corporate purposes, including, without limitation, the
refinancing of the existing credit facilities of Grubb & Ellis and NNN Realty Advisors, Inc. The
proposed credit facility is subject to the absence of any material adverse change to Grubb & Ellis
or NNN Realty Advisors; absence of any material disruptions or material adverse change in
financial, banking or capital market conditions that could materially impair the syndication of the
facility; further negotiation; completion of due diligence by DBTCA; and the entering into of
definitive documentation. There cannot be any assurance that Grubb & Ellis and DBTCA will reach
acceptable terms with respect to the proposed credit facility.
Facility Amount, Guarantees and Security.
Grubb & Ellis anticipates that the proposed credit
facility would provide financing of up to $75.0 million. Subject to certain exceptions, the
proposed credit facility would be guaranteed by Grubb & Ellis subsidiaries, including NNN Realty
Advisors, Triple Net Properties LLC, Triple Net Properties Realty Inc. and NNN Residential
Management Inc., and secured by a first priority pledge of all of Grubb & Ellis assets, including
its interests in its subsidiaries.
Interest Rate and Fees.
Grubb & Ellis anticipates that borrowings under the proposed credit
facility would bear interest at a rate equal to, at Grubb & Ellis option, either (a) a base rate
or (b) a London Interbank Offered Rate, or LIBOR rate, in each case plus an applicable margin
ranging from 1.50% to 2.50% in the case of a base rate and from .50% to 1.50% in the case of a
LIBOR rate, in each case determined based upon Grubb & Ellis leverage ratio at the time of
determination.
Covenants and Other Terms.
Grubb & Ellis anticipates that the proposed credit facility would
contain customary covenants for a facility of this type, including, but not limited to, negative
covenants that place restrictions on, among other things, liens, indebtedness, restricted payments,
mergers and acquisitions, asset sales, investments, capital expenditures and dividend payments and
financial covenants with respect to (a) minimum liquidity, (b) maximum debt to earnings before
interest, taxes, depreciation and amortization, or EBITDA, (c) minimum EBITDA to interest expense,
(d) minimum EBITDA to fixed charges and (e) minimum EBITDA. The proposed credit facility would
also contain a covenant requiring Grubb & Ellis to sell the properties held for sale to Grubb &
Ellis Realty Advisors by September 30, 2008 if such properties are not sold to Grubb & Ellis Realty
Advisors on or before March 31, 2008. The proposed credit facility, if established, would also
contain closing conditions, representations and warranties, events of default, indemnification, tax
provisions, yield protection and other provisions customary for a facility of this type.
19
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Interest Rate Risk Derivatives
The Companys credit facility debt obligations and mortgage loan obligations are floating
rate obligations whose interest rate and related monthly interest payments vary with the
movement in LIBOR and/or prime lending rates. As of September 30, 2007, the outstanding
principal balances on the credit facility debt obligations totaled $38.0 million and the
mortgage loan debt obligations related to real estate held for sale totaled $120.5
million. Since interest payments on any future obligation will increase if interest rate
markets rise, or decrease if interest rate markets decline, the Company will be subject
to cash flow risk related to these debt instruments. In order to mitigate this risk, the
terms of the amended credit agreement executed by the Company in April 2006 required the
Company to maintain interest rate hedge agreements against the greater of i) 50 percent
of all variable interest debt obligations or ii) the aggregate principal amount
outstanding under the term loan facility of the credit agreement. The Company executed
such agreements with Deutsche Bank AG in May 2006, which provide for quarterly payments
to the Company equal to the variable interest amount paid by the Company in excess of
6.0% of the underlying notional amounts. In addition, the terms of the mortgage loan
agreements required the Company to purchase a two-year interest rate cap on 30-day LIBOR
with a LIBOR strike price of 6.0%, thereby locking the maximum interest rate on
borrowings under the mortgage loans at 8.50% for the initial two year term of the
mortgage loans.
The Company does not utilize financial instruments for trading or other speculative
purposes, nor does it utilize leveraged financial instruments.
Interest rate risk Debt
The Companys earnings are affected by changes in short term interest rates as a result
of the variable interest rates incurred on the Companys credit facility debt obligations
and mortgage loan obligations. However, due to its purchase of interest rate cap
agreements described above, the effects of interest rate changes are limited. If LIBOR
borrowing rates increase by 50 basis points, over the average levels incurred by the
Company during fiscal 2008, the Companys interest expense would increase, and income
before income taxes would decrease, by $588,000 per annum. Comparatively, if LIBOR
borrowing rates decrease by 50 basis points below the average levels incurred by the
Company during fiscal 2008, the Companys interest expense would decrease, and income
before income taxes would increase, by $793,000 per annum. These amounts are determined
by considering the impact of the hypothetical interest rates on the Companys borrowing
cost and interest rate cap agreements. They do not consider the effects that such an
environment could have on the level of overall economic activity. These sensitivity
analyses also assume no changes in the Companys future or past years financial
structure.
Item 4. Controls and Procedures
Effective as of September 30, 2007, the Company carried out an evaluation, under the
supervision and with the participation of management, including the Chief Executive
Officer and the Chief Financial Officer, of the effectiveness of the Companys disclosure
controls and procedures (as defined in Rules 13a 15e under the Exchange Act). Based
upon the evaluation, the Companys Chief Executive Officer and Chief Financial Officer
have concluded that the Companys disclosure controls and procedures are effective to
timely alert them to material information relating to the Company (including its
consolidated subsidiaries) required to be included in the Companys Exchange Act filings.
There were no significant changes in the Companys internal controls or in other factors
that could significantly affect those controls subsequent to the date of the evaluation.
20
PART II
OTHER INFORMATION
(Items 2, 3, 4 and 5 are not applicable
for the quarter ended September 30, 2007)
21
Item 1.
Legal Proceedings
The disclosure called for by Item 1 is incorporated by reference to Note 10 of Notes to Condensed
Consolidated Financial Statements.
Item 6.
Exhibits
(a)
Exhibits
(31)
Section 302 Certifications
(32)
Section 906 Certification
(99)
Other Information
99.1
Press Release dated November 8, 2007 issued by Grubb & Ellis
Company
22
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
GRUBB & ELLIS COMPANY
(Registrant)
|
|
Date: November 9, 2007
|
/s/ Richard W. Pehlke
|
|
|
Richard W. Pehlke
|
|
|
Chief Financial Officer
|
|
23
Grubb & Ellis Company
EXHIBIT INDEX
for the quarter ended September 30, 2007
Exhibit
(31)
|
|
Section 302 Certifications
|
|
(32)
|
|
Section 906 Certification
|
|
(99.1)
|
|
Press Release dated November 8, 2007 issued by Grubb
& Ellis Company
|
24
Grubb & Ellis Company Common Stock (NYSE:GBE)
Historical Stock Chart
From Feb 2025 to Mar 2025
Grubb & Ellis Company Common Stock (NYSE:GBE)
Historical Stock Chart
From Mar 2024 to Mar 2025