DENVER, Feb. 8, 2022 /PRNewswire/ -- Healthpeak
Properties, Inc. (NYSE: PEAK) today announced results for the
fourth quarter and full year ended December
31, 2021.
FOURTH QUARTER 2021 FINANCIAL PERFORMANCE AND RECENT
HIGHLIGHTS
– Net income of $0.05 per share, Nareit FFO of $0.41 per share, FFO as Adjusted of $0.41 per share, and blended Total Same-Store
Portfolio Cash (Adjusted) NOI growth of 2.7%
- Life Science and MOB Same-Store Portfolio Cash (Adjusted) NOI
growth of 5.4% and 3.6%, respectively
- Total pro forma Same-Store Portfolio Cash (Adjusted) NOI growth
of 4.0% excluding government grants received under the CARES Act at
our CCRC properties
– Life science development
leasing:
- Pre-leased all 148,000 square feet at Nexus on Grand in
South San Francisco
- Active life science developments 76% pre-leased as of the end
of the fourth quarter
– Additional life science
development pipeline opportunities:
- Acquired a combined ten acre parcel in the Sorrento Mesa
submarket of San Diego
- Acquired a joint venture interest in a nine acre land parcel
located in the Needham submarket of Boston
– Balance sheet:
- In November, issued $500 million
of 2.125% senior unsecured notes in a green bond offering
- Pro forma net debt to adjusted EBITDAre of 5.3x as of
December 31, 2021, including
$316 million of net proceeds from the
future expected settlement of shares sold under equity forward
contracts through the Company's ATM program during the third
quarter of 2021
– Promoted Scott Bohn to Executive
Vice President – Co-Head of Life Science
– The Board of Directors declared
a quarterly common stock cash dividend of $0.30 per share to be paid on February 22, 2022, to stockholders of record as
of the close of business on February 11,
2022
– Recent ESG recognitions include
being named to the CDP Leadership band for the ninth consecutive
year; included in the S&P Global Sustainability Yearbook for
the seventh consecutive year and Bloomberg Gender-Equality Index
for the third consecutive year; and named a Top-Rated Industry
Performer and Top-Rated Regional Performer by Sustainalytics for
the first time
FULL YEAR 2021 HIGHLIGHTS
– Net income of $0.93 per share, Nareit FFO of $1.12 per share, FFO as Adjusted of $1.61 per share, and blended Total Same-Store
Portfolio Cash (Adjusted) NOI growth of 4.4%
- Life Science and MOB Same-Store Portfolio Cash (Adjusted) NOI
growth of 7.2% and 3.1%, respectively
- Total pro forma Same-Store Portfolio Cash (Adjusted) NOI growth
of 4.9% excluding government grants received under the CARES Act at
our CCRC properties
– Closed $1.5 billion of acquisitions including:
- $658 million of life science
acquisitions
- $834 million of medical office
acquisitions
– Development:
- Commenced four life science development projects totaling
approximately 839,000 square feet, representing $812 million of estimated total spend
- Signed 729,000 square feet of life science and MOB development
leasing during 2021
– Closed $3.3 billion of dispositions including:
- $3 billion of senior housing
sales and loan repayments, bringing total senior housing
dispositions to approximately $4
billion since July 2020
- $300 million of other non-core
sales
– Balance sheet:
- Issued $950 million of senior
unsecured notes across multiple green bond offerings at a weighted
average coupon of 1.76%
- Using proceeds from senior housing sales, repaid $2 billion of senior unsecured notes with
maturities ranging from 2023 to 2025 with a weighted average coupon
rate of 3.95%
– Earned numerous ESG recognitions
in 2021. We were short-listed for Best Proxy Statement by IR
Magazine and Corporate Secretary for the second consecutive year;
were named a constituent in the FTSE4Good Index, as well as
received a Green Star rating from the Global Real Estate
Sustainability Benchmark (GRESB), for the tenth consecutive year;
were named to CDP's Leadership band, as well as listed in S&P
Global's North America Dow Jones Sustainability Index, for the
ninth consecutive year; were listed in S&P Global's
Sustainability Yearbook for the seventh consecutive year; were
named to the Bloomberg Gender-Equality Index, 3BL Media's 100 Best
Corporate Citizens list, and Newsweek's America's Most Responsible
Companies list for the third consecutive year; maintained a rating
of "Prime" by ISS ESG Corporate Rating; and were named a Top-Rated
Industry Performer and Top-Rated Regional Performer by
Sustainalytics for the first time
FOURTH QUARTER
COMPARISON
|
|
Three Months Ended
December 31, 2021
|
|
Three Months Ended
December 31, 2020
|
|
(in thousands, except per share amounts)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Net income,
diluted
|
$
28,493
|
|
$
0.05
|
|
$
146,129
|
|
$
0.27
|
|
Nareit FFO,
diluted
|
222,101
|
|
0.41
|
|
176,477
|
|
0.32
|
|
FFO as Adjusted,
diluted
|
222,730
|
|
0.41
|
|
220,525
|
|
0.41
|
|
AFFO,
diluted
|
175,941
|
|
|
|
190,991
|
|
|
|
FULL YEAR
COMPARISON
|
|
Year Ended
December 31,
2021
|
|
Year Ended
December 31,
2020
|
|
(in thousands, except per share amounts)
|
Amount
|
|
Per Share
|
|
Amount
|
|
Per Share
|
|
Net income,
diluted
|
$
502,271
|
|
$
0.93
|
|
$
411,147
|
|
$
0.77
|
|
Nareit FFO,
diluted
|
610,888
|
|
1.12
|
|
700,029
|
|
1.30
|
|
FFO as Adjusted,
diluted
|
879,222
|
|
1.61
|
|
880,678
|
|
1.64
|
|
AFFO,
diluted
|
734,034
|
|
|
|
779,367
|
|
|
|
Nareit FFO, FFO as Adjusted, AFFO, Same-Store Cash (Adjusted)
NOI, Net Debt to Adjusted EBITDA are supplemental non-GAAP
financial measures that we believe are useful in evaluating the
operating performance and financial position of real estate
investment trusts (see the "Funds From Operations" and "Adjusted
Funds From Operations" sections of this release for additional
information). See "December 31, 2021
Discussion and Reconciliation of Non-GAAP Financial Measures" for
definitions, discussions of their uses and inherent limitations,
and reconciliations to the most directly comparable financial
measures calculated and presented in accordance with GAAP in the
Investor Relations section of our website at
http://ir.healthpeak.com/quarterly-results.
SAME-STORE ("SS") OPERATING SUMMARY
The table below outlines the year-over-year three-month and full
year SS Cash (Adjusted) NOI growth on an actual and pro forma
basis. The Pro Forma table reflects the results excluding
government grants under the CARES Act for our CCRC portfolio.
Actual
|
|
Year-Over-Year
Total SS Portfolio Cash (Adjusted) NOI Growth
|
|
|
Three
Month
|
|
Full Year
|
|
|
SS Growth
%
|
% of SS
|
|
SS Growth
%
|
% of SS
|
|
Life
science
|
5.4%
|
47.3%
|
|
7.2%
|
49.3%
|
|
Medical
office
|
3.6%
|
40.9%
|
|
3.1%
|
47.8%
|
|
CCRC(1)
|
(9.6%)
|
11.8%
|
|
(17.1%)
|
2.9%
|
|
Total
Portfolio
|
2.7%
|
100.0%
|
|
4.4%
|
100.0%
|
|
|
|
Pro Forma
(excluding CARES)
|
|
Year-Over-Year
Total SS Portfolio Cash (Adjusted) NOI Growth
|
|
|
Three
Month
|
|
Full Year
|
|
|
SS Growth
%
|
% of SS
|
|
SS Growth
%
|
% of SS
|
|
Life
science
|
5.4%
|
47.3%
|
|
7.2%
|
49.4%
|
|
Medical
office
|
3.6%
|
40.9%
|
|
3.1%
|
47.8%
|
|
CCRC(1)
|
(0.2%)
|
11.8%
|
|
(4.3%)
|
2.8%
|
|
Total
Portfolio
|
4.0%
|
100.0%
|
|
4.9%
|
100.0%
|
|
|
|
|
|
|
|
|
(1)
|
CCRC SS consists of
15 properties for the three month comparison and two properties for
the full year comparison.
|
ACQUISITIONS
VISTA SORRENTO ASSEMBLAGE, SORRENTO MESA
As previously announced, in October
2021, Healthpeak closed on an office building on a five acre
parcel in an off-market acquisition in the Sorrento Mesa submarket
of San Diego for $20 million.
In January 2022, Healthpeak closed
on an adjacent office building located on a five acre parcel in an
off-market acquisition for $24
million.
Following near-term expirations of the in-place leases across
the ten acre site, Healthpeak intends to commence construction of a
new Class A life science development. The Vista Sorrento assemblage
is located in close proximity to two existing Healthpeak life
science campuses.
NEEDHAM LAND PARCEL JOINT
VENTURE
In December 2021, Healthpeak
acquired a 37.5% joint venture interest in a nine acre land parcel
in the Needham submarket of Boston. Healthpeak's share of the purchase
price totaled $21.5 million. The
joint venture intends to pursue future life science, R&D, or
medical office development opportunities on the site.
PREVIOUSLY DISCLOSED FOURTH QUARTER 2021 ACQUISITIONS
CAMBRIDGE (ALEWIFE)
UPDATE
In December 2021 and January 2022, Healthpeak closed on the previously
announced acquisitions of 110 & 125 Fawcett and 67 Smith Place
in the Alewife submarket of Cambridge for a total of $117 million. Healthpeak has now closed on the
full $625 million of previously
announced acquisitions totaling 734,000 square feet of existing
buildings across approximately 36 acres.
LAKEVIEW MOB
As previously announced, in October, Healthpeak acquired
Lakeview Medical Pavilion, a 55,000 square foot on-campus MOB for
$34 million in an off-market
transaction. The property is on the campus of HCA's 167-bed
Lakeview Regional Medical Center in Covington, Louisiana, part of the New Orleans
MSA. The property, built in 2014, is 100% occupied with a weighted
average lease term of 7 years.
SWEDISH MEDICAL MOB
As previously announced, in October, Healthpeak acquired 700
Broadway, a 39,000 square foot on-campus MOB located in the
downtown Seattle healthcare
cluster known as "First Hill" for $43
million. The property is on the campus of Swedish Medical
Center and connected via an underground tunnel to the hospital. The
property is 100% leased to Northwest Kidney Centers, the world's
first dialysis organization. The site includes structured and
surface parking, providing future densification opportunities. The
acquisition brings Healthpeak's total square footage on the campus
of Swedish Medical Center to 610,000 square feet with a current
occupancy of 97%.
DEVELOPMENT UPDATES
NEXUS ON GRAND LEASING UPDATE
Graphite Bio, Inc. and another leading
biotech company have signed leases for a combined 148,000
square feet at Nexus on Grand in South
San Francisco, bringing the $162
million development to 100% pre-leased. The leases are
expected to commence in 2023 upon completion of construction.
VANTAGE DEVELOPMENT START
As previously announced, in October, Healthpeak commenced the
first phase of Vantage, a $393
million, 343,000 square foot life science development
strategically located on the corner of Forbes Boulevard and at the
door-step of Genentech's headquarters in South San Francisco.
The purpose-built lab campus will feature state-of-the-art
design, an amenity center, flexible and efficient floor plates, and
building systems that will accommodate a broad range of life
science uses. Expected initial occupancy is in the second half of
2023.
Healthpeak expects to pursue additional entitlements for the
remaining acreage on the Vantage land site, enabling the
development of a multi-phase campus totaling one million square
feet based on existing zoning, with the potential for significantly
more subject to entitlements.
CENTENNIAL MOB COMPLETION
During the fourth quarter, Healthpeak completed the 172,000
square foot, $49 million MOB
development on the campus of HCA's TriStar Centennial hospital in
Nashville, Tennessee. Healthpeak
now owns over 837,000 square feet on this market-leading
campus.
BALANCE SHEET
In November, Healthpeak completed its second green bond
issuance, a public offering of $500
million of 2.125% senior unsecured notes due 2028.
Pro forma net debt to adjusted EBITDAre of 5.3x as of
December 31, 2021, including
$316 million of net proceeds from the
future expected settlement of shares sold under equity forward
contracts through the Company's ATM program during the third
quarter of 2021. No additional shares were sold through the
Company's ATM program during the quarter ended December 31, 2021.
EXECUTIVE LEADERSHIP PROMOTION
Scott Bohn has been promoted to
Executive Vice President – Co-Head of Life Science. Mr. Bohn
has been with Healthpeak for 10 years. He will continue to
report to Scott Brinker and lead
Healthpeak's life science business in the San Francisco Bay Area and Boston.
DIVIDEND
On January 27, 2022, Healthpeak
announced that its Board declared a quarterly common stock cash
dividend of $0.30 per share to be
paid on February 22, 2022, to
stockholders of record as of the close of business on February 11, 2022.
2022 GUIDANCE
For full year 2022, we have established the following guidance
ranges:
- Diluted earnings per common share of $0.58 – $0.64
- Diluted Nareit FFO per share of $1.70 – $1.76
- Diluted FFO as Adjusted per share of $1.68 – $1.74
- Total Portfolio Same-Store Cash (Adjusted) NOI growth of 3.25%
– 4.75%
Components of Total Portfolio Same-Store Cash (Adjusted) NOI
guidance:
- Life Science: 4.00% to 5.00%; 49% of the full year 2022
same-store pool
- Medical Office: 1.75% to 2.75%; 39% of the full year 2022
same-store pool
- CCRC: 8.00% to 12.00%; 12% of the full year 2022 same-store
pool
These estimates do not reflect the potential impact from
unannounced future transactions other than capital recycling
activities. These estimates are based on our view of existing
market conditions, transaction timing and other assumptions for the
year ending December 31, 2022. For
additional details and assumptions underlying this guidance, please
see page 41 in our corresponding Supplemental Report and the
Discussion and Reconciliation of Non-GAAP Financial Measures, both
of which are available in the Investor Relations section of our
website at http://ir.healthpeak.com
COMPANY INFORMATION
Healthpeak has scheduled a conference call and webcast for
Wednesday, February 9, 2022, at
9:00 a.m. Mountain Time (11:00 a.m. Eastern Time) to present its
performance and operating results for the fourth quarter and year
ended December 31, 2021. The
conference call is accessible by dialing (888) 317-6003 (U.S.) or
(412) 317-6061 (international). The conference ID number is
7403667. You may also access the conference call via webcast in the
Investor Relations section of our website at
http://ir.healthpeak.com. An archive of the webcast will be
available on Healthpeak's website through February 9, 2023, and a telephonic replay can be
accessed through February 23, 2022,
by dialing (877) 344-7529 (U.S.) or (412) 317-0088 (international)
and entering conference ID number 9680940. Our Supplemental Report
for the current period is also available, with this earnings
release, in the Investor Relations section of our
website.
ABOUT HEALTHPEAK
Healthpeak Properties, Inc. is a fully integrated real estate
investment trust (REIT) and S&P 500 company. Healthpeak owns
and develops high-quality real estate in the three private-pay
healthcare asset classes of Life Science, Medical Office and
CCRCs. At Healthpeak, we pair our deep understanding of the
healthcare real estate market with a strong vision for long-term
growth. For more information regarding Healthpeak, visit
www.healthpeak.com.
FORWARD-LOOKING STATEMENTS
Statements contained in this release that are not historical
facts are "forward-looking statements" within the meaning of
Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements include, among other things, statements
regarding our and our officers' intent, belief or expectation as
identified by the use of words such as "may," "will," "project,"
"expect," "believe," "intend," "anticipate," "seek," "target,"
"forecast," "plan," "potential," "estimate," "could," "would,"
"should" and other comparable and derivative terms or the negatives
thereof. Examples of forward-looking statements include, among
other things: (i) statements regarding timing, outcomes and other
details relating to current, pending or contemplated acquisitions,
dispositions, transitions, developments, redevelopments,
densifications, joint venture transactions, leasing activity and
commitments, capital recycling plans, financing activities, or
other transactions discussed in this release; (ii) the payment of a
quarterly cash dividend; and (iii) the information presented under
the heading "2022 Guidance." Pending acquisitions, dispositions,
and leasing activity, including those subject to binding
agreements, remain subject to closing conditions and may not be
completed within the anticipated timeframes or at all.
Forward-looking statements reflect our current expectations and
views about future events and are subject to risks and
uncertainties that could significantly affect our future financial
condition and results of operations. While forward-looking
statements reflect our good faith belief and assumptions we believe
to be reasonable based upon current information, we can give no
assurance that our expectations or forecasts will be attained.
Further, we cannot guarantee the accuracy of any such
forward-looking statement contained in this release, and such
forward-looking statements are subject to known and unknown risks
and uncertainties that are difficult to predict. These risks and
uncertainties include, but are not limited to: the Covid pandemic
and health and safety measures intended to reduce its spread, the
availability, effectiveness and public usage and acceptance of
vaccines, and how quickly and to what extent normal economic and
operating conditions can resume within the markets in which we
operate; the ability of our existing and future tenants, operators
and borrowers to conduct their respective businesses in a manner
sufficient to maintain or increase their revenues and manage their
expenses in order to generate sufficient income to make rent and
loan payments to us and our ability to recover investments made, if
applicable, in their operations; increased competition, operating
costs and market changes affecting our tenants, operators and
borrowers; the financial condition of our tenants, operators and
borrowers, including potential bankruptcies and downturns in their
businesses, and their legal and regulatory proceedings; our
concentration of real estate investments in the healthcare property
sector, which makes us more vulnerable to a downturn in a specific
sector than if we invested in multiple industries and exposes us to
the risks inherent in illiquid investments; our ability to identify
and secure replacement tenants and operators and the potential
renovation costs and regulatory approvals associated therewith; our
property development, redevelopment and tenant improvement activity
risks, including project abandonments, project delays and lower
profits than expected; changes within the life science industry;
high levels of regulation, funding requirements, expense and
uncertainty faced by our life science tenants; the ability of the
hospitals on whose campuses our MOBs are located and their
affiliated healthcare systems to remain competitive or financially
viable; our ability to maintain or expand our hospital and health
system client relationships; operational risks associated with
third party management contracts, including the additional
regulation and liabilities of our RIDEA lease structures; economic
and other conditions that negatively affect geographic areas from
which we recognize a greater percentage of our revenue; uninsured
or underinsured losses, which could result in significant losses
and/or performance declines by us or our tenants and operators; our
investments in joint ventures and unconsolidated entities,
including our lack of sole decision making authority and our
reliance on our partners' financial condition and continued
cooperation; our use of fixed rent escalators, contingent rent
provisions and/or rent escalators based on the Consumer Price
Index; competition for suitable healthcare properties to grow our
investment portfolio; our ability to foreclose on collateral
securing our real estate-related loans; our ability to make
material acquisitions and successfully integrate them; the
potential impact on us and our tenants, operators and borrowers
from litigation matters, including rising liability and insurance
costs; an increase in our borrowing costs, including due to higher
interest rates; the availability of external capital on acceptable
terms or at all, including due to rising interest rates, changes in
our credit ratings and the value of our common stock, volatility or
uncertainty in the capital markets, and other factors; cash
available for distribution to stockholders and our ability to make
dividend distributions at expected levels; our ability to manage
our indebtedness level and covenants in and changes to the terms of
such indebtedness; changes in global, national and local economic
and other conditions; laws or regulations prohibiting eviction of
our tenants; the failure of our tenants, operators and borrowers to
comply with federal, state and local laws and regulations,
including resident health and safety requirements, as well as
licensure, certification and inspection requirements; required
regulatory approvals to transfer our senior housing properties;
compliance with the Americans with Disabilities Act and fire,
safety and other regulations; the requirements of, or changes to,
governmental reimbursement programs such as Medicare or Medicaid;
legislation to address federal government operations and
administration decisions affecting the Centers for Medicare and
Medicaid Services; our participation in the CARES Act Provider
Relief Fund and other Covid-related stimulus and relief programs;
provisions of Maryland law and our
charter that could prevent a transaction that may otherwise be in
the interest of our stockholders; environmental compliance costs
and liabilities associated with our real estate investments; our
ability to maintain our qualification as a real estate investment
trust ("REIT"); changes to U.S. federal income tax laws, and
potential deferred and contingent tax liabilities from corporate
acquisitions; calculating non-REIT tax earnings and profits
distributions; ownership limits in our charter that restrict
ownership in our stock; the loss or limited availability of our key
personnel; our reliance on information technology systems and the
potential impact of system failures, disruptions or breaches; and
other risks and uncertainties described from time to time in our
Securities and Exchange Commission filings. Except as required by
law, we do not undertake, and hereby disclaim, any obligation to
update any forward-looking statements, which speak only as of the
date on which they are made.
CONTACT
Andrew Johns,
CFA
Vice President – Corporate Finance and Investor Relations
720-428-5400
Healthpeak
Properties, Inc. Consolidated Balance Sheets
In thousands, except share and per share data
|
|
|
December 31,
2021
|
|
December 31,
2020
|
|
Assets
|
|
|
|
|
Real
estate:
|
|
|
|
|
Buildings and
improvements
|
$
|
12,025,271
|
|
$
|
11,048,433
|
|
Development costs and
construction in progress
|
877,423
|
|
613,182
|
|
Land
|
2,603,964
|
|
1,867,278
|
|
Accumulated
depreciation and amortization
|
(2,839,229)
|
|
(2,409,135)
|
|
Net real
estate
|
12,667,429
|
|
11,119,758
|
|
Net investment in
direct financing leases
|
44,706
|
|
44,706
|
|
Loans receivable, net
of reserves of $1,813 and $10,280
|
415,811
|
|
195,375
|
|
Investments in and
advances to unconsolidated joint ventures
|
403,634
|
|
402,871
|
|
Accounts receivable,
net of allowance of $1,870 and $3,994
|
48,691
|
|
42,269
|
|
Cash and cash
equivalents
|
158,287
|
|
44,226
|
|
Restricted
cash
|
53,454
|
|
67,206
|
|
Intangible assets,
net
|
519,760
|
|
519,917
|
|
Assets held for sale
and discontinued operations, net
|
37,190
|
|
2,626,306
|
|
Right-of-use asset,
net
|
233,942
|
|
192,349
|
|
Other assets,
net
|
674,615
|
|
665,106
|
|
Total
assets
|
$
|
15,257,519
|
|
$
|
15,920,089
|
|
|
|
|
|
|
Liabilities and
Equity
|
|
|
|
|
Bank line of credit
and commercial paper
|
$
|
1,165,975
|
|
$
|
129,590
|
|
Term loan
|
—
|
|
249,182
|
|
Senior unsecured
notes
|
4,651,933
|
|
5,697,586
|
|
Mortgage
debt
|
352,081
|
|
221,621
|
|
Intangible
liabilities, net
|
177,232
|
|
144,199
|
|
Liabilities related
to assets held for sale and discontinued operations, net
|
15,056
|
|
415,737
|
|
Lease
liability
|
204,547
|
|
179,895
|
|
Accounts payable,
accrued liabilities, and other liabilities
|
755,384
|
|
760,617
|
|
Deferred
revenue
|
789,207
|
|
774,316
|
|
Total
liabilities
|
8,111,415
|
|
8,572,743
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
Redeemable
noncontrolling interests
|
87,344
|
|
57,396
|
|
|
|
|
|
|
Common stock, $1.00
par value: 750,000,000 shares authorized; 539,096,879 and
538,405,393 shares issued and outstanding
|
539,097
|
|
538,405
|
|
Additional paid-in
capital
|
10,100,294
|
|
10,175,235
|
|
Cumulative dividends
in excess of earnings
|
(4,120,774)
|
|
(3,976,232)
|
|
Accumulated other
comprehensive income (loss)
|
(3,147)
|
|
(3,685)
|
|
Total stockholders'
equity
|
6,515,470
|
|
6,733,723
|
|
|
|
|
|
|
Joint venture
partners
|
342,234
|
|
357,069
|
|
Non-managing member
unitholders
|
201,056
|
|
199,158
|
|
Total noncontrolling
interests
|
543,290
|
|
556,227
|
|
|
|
|
|
|
Total
equity
|
7,058,760
|
|
7,289,950
|
|
|
|
|
|
|
Total liabilities
and equity
|
$
|
15,257,519
|
|
$
|
15,920,089
|
|
Healthpeak
Properties, Inc. Consolidated Statements of
Operations In thousands, except per share
data
|
|
|
Three Months
Ended
December
31,
|
|
Year Ended
December
31,
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
Revenues:
|
|
|
|
|
|
|
Rental and related
revenues
|
$
|
356,254
|
|
$
|
309,597
|
|
$
|
1,378,384
|
|
$
|
1,182,108
|
|
Resident fees and
services
|
118,867
|
|
115,757
|
|
471,325
|
|
436,494
|
|
Income from direct
financing leases
|
2,180
|
|
2,151
|
|
8,702
|
|
9,720
|
|
Interest
income
|
5,904
|
|
4,192
|
|
37,773
|
|
16,553
|
|
Total
revenues
|
483,205
|
|
431,697
|
|
1,896,184
|
|
1,644,875
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
Interest
expense
|
36,551
|
|
54,088
|
|
157,980
|
|
218,336
|
|
Depreciation and
amortization
|
178,114
|
|
147,175
|
|
684,286
|
|
553,949
|
|
Operating
|
199,247
|
|
184,215
|
|
773,279
|
|
782,541
|
|
General and
administrative
|
26,043
|
|
25,507
|
|
98,303
|
|
93,237
|
|
Transaction
costs
|
424
|
|
1,422
|
|
1,841
|
|
18,342
|
|
Impairments and loan
loss reserves (recoveries), net
|
18,702
|
|
26,742
|
|
23,160
|
|
42,909
|
|
Total costs and
expenses
|
459,081
|
|
439,149
|
|
1,738,849
|
|
1,709,314
|
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
Gain (loss) on sales
of real estate, net
|
717
|
|
4,714
|
|
190,590
|
|
90,350
|
|
Gain (loss) on debt
extinguishments
|
—
|
|
—
|
|
(225,824)
|
|
(42,912)
|
|
Other income
(expense), net
|
662
|
|
(128)
|
|
6,266
|
|
234,684
|
|
Total other income
(expense), net
|
1,379
|
|
4,586
|
|
(28,968)
|
|
282,122
|
|
|
|
|
|
|
|
|
|
|
Income (loss)
before income taxes and equity income (loss) from unconsolidated
joint ventures
|
25,503
|
|
(2,866)
|
|
128,367
|
|
217,683
|
|
Income tax benefit
(expense)
|
1,857
|
|
2,631
|
|
3,261
|
|
9,423
|
|
Equity income (loss)
from unconsolidated joint ventures
|
1,583
|
|
(18,969)
|
|
6,100
|
|
(66,599)
|
|
Income (loss) from
continuing operations
|
28,943
|
|
(19,204)
|
|
137,728
|
|
160,507
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from
discontinued operations
|
3,633
|
|
169,449
|
|
388,202
|
|
267,746
|
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
32,576
|
|
150,245
|
|
525,930
|
|
428,253
|
|
Noncontrolling
interests' share in continuing operations
|
(3,815)
|
|
(3,829)
|
|
(17,851)
|
|
(14,394)
|
|
Noncontrolling
interests' share in discontinued operations
|
—
|
|
(22)
|
|
(2,539)
|
|
(296)
|
|
Net income (loss)
attributable to Healthpeak Properties, Inc.
|
28,761
|
|
146,394
|
|
505,540
|
|
413,563
|
|
Participating
securities' share in earnings
|
(268)
|
|
(265)
|
|
(3,269)
|
|
(2,416)
|
|
Net income (loss)
applicable to common shares
|
$
|
28,493
|
|
$
|
146,129
|
|
$
|
502,271
|
|
$
|
411,147
|
|
|
|
|
|
|
|
|
|
|
Basic earnings
(loss) per common share:
|
|
|
|
|
|
|
|
|
Continuing
operations
|
$
|
0.05
|
|
$
|
(0.04)
|
|
$
|
0.22
|
|
$
|
0.27
|
|
Discontinued
operations
|
0.00
|
|
0.31
|
|
0.71
|
|
0.50
|
|
Net income (loss)
applicable to common shares
|
$
|
0.05
|
|
$
|
0.27
|
|
$
|
0.93
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings
(loss) per common share:
|
|
|
|
|
|
|
|
|
Continuing
operations
|
$
|
0.05
|
|
$
|
(0.04)
|
|
$
|
0.22
|
|
$
|
0.27
|
|
Discontinued
operations
|
0.00
|
|
0.31
|
|
0.71
|
|
0.50
|
|
Net income (loss)
applicable to common shares
|
$
|
0.05
|
|
$
|
0.27
|
|
$
|
0.93
|
|
$
|
0.77
|
|
|
|
|
|
|
|
|
|
|
Weighted average
shares outstanding:
|
|
|
|
|
|
|
|
|
Basic
|
539,081
|
|
538,381
|
|
538,930
|
|
530,555
|
|
Diluted
|
539,505
|
|
538,381
|
|
539,241
|
|
531,056
|
|
|
Healthpeak
Properties, Inc. Funds From
Operations In thousands, except per
share data
|
|
|
|
Three Months
Ended
December
31,
|
|
Year Ended
December
31,
|
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
Net income (loss)
applicable to common shares
|
|
$
|
28,493
|
|
$
|
146,129
|
|
$
|
502,271
|
|
$
|
411,147
|
|
Real estate related
depreciation and amortization(1)
|
|
178,114
|
|
155,749
|
|
684,286
|
|
697,143
|
|
Healthpeak's share of
real estate related depreciation and amortization from
unconsolidated joint ventures
|
|
5,041
|
|
25,040
|
|
17,085
|
|
105,090
|
|
Noncontrolling
interests' share of real estate related depreciation and
amortization
|
|
(4,869)
|
|
(4,863)
|
|
(19,367)
|
|
(19,906)
|
|
Other real
estate-related depreciation and amortization
|
|
—
|
|
319
|
|
—
|
|
2,766
|
|
Loss (gain) on sales
of depreciable real estate, net(1)
|
|
(6,780)
|
|
(302,613)
|
|
(605,311)
|
|
(550,494)
|
|
Healthpeak's share of
loss (gain) on sales of depreciable real estate, net, from
unconsolidated joint ventures
|
|
197
|
|
—
|
|
(6,737)
|
|
(9,248)
|
|
Noncontrolling
interests' share of gain (loss) on sales of depreciable real
estate, net
|
|
(73)
|
|
—
|
|
5,555
|
|
(3)
|
|
Loss (gain) upon
change of control, net(2)
|
|
—
|
|
13,249
|
|
(1,042)
|
|
(159,973)
|
|
Taxes associated with
real estate dispositions
|
|
—
|
|
3,204
|
|
2,666
|
|
(7,785)
|
|
Impairments
(recoveries) of depreciable real estate, net
|
|
19,625
|
|
138,634
|
|
25,320
|
|
224,630
|
|
Nareit FFO applicable
to common shares
|
|
219,748
|
|
174,848
|
|
604,726
|
|
693,367
|
|
Distributions on
dilutive convertible units and other
|
|
2,353
|
|
1,629
|
|
6,162
|
|
6,662
|
|
Diluted Nareit FFO
applicable to common shares
|
|
$
|
222,101
|
|
$
|
176,477
|
|
$
|
610,888
|
|
$
|
700,029
|
|
Diluted Nareit FFO
per common share
|
|
$
|
0.41
|
|
$
|
0.32
|
|
$
|
1.12
|
|
$
|
1.30
|
|
Weighted average
shares outstanding - diluted Nareit FFO
|
|
546,829
|
|
544,243
|
|
544,742
|
|
536,562
|
|
Impact of adjustments
to Nareit FFO:
|
|
|
|
|
|
|
|
|
|
Transaction-related
items(3)
|
|
$
|
406
|
|
$
|
33,277
|
|
$
|
7,044
|
|
$
|
128,619
|
|
Other impairments
(recoveries) and other losses (gains), net(4)
|
|
(923)
|
|
7,896
|
|
24,238
|
|
(22,046)
|
|
Restructuring and
severance related charges
|
|
1,147
|
|
2,911
|
|
3,610
|
|
2,911
|
|
Loss (gain) on debt
extinguishments
|
|
—
|
|
—
|
|
225,824
|
|
42,912
|
|
Litigation costs
(recoveries)
|
|
—
|
|
—
|
|
—
|
|
232
|
|
Casualty-related
charges (recoveries), net
|
|
—
|
|
—
|
|
5,203
|
|
469
|
|
Foreign currency
remeasurement losses (gains)
|
|
—
|
|
—
|
|
—
|
|
153
|
|
Valuation allowance on
deferred tax assets(5)
|
|
—
|
|
—
|
|
—
|
|
31,161
|
|
Tax rate legislation
impact(6)
|
|
—
|
|
—
|
|
—
|
|
(3,590)
|
|
Total
adjustments
|
|
630
|
|
44,084
|
|
265,919
|
|
180,821
|
|
FFO as Adjusted
applicable to common shares
|
|
220,378
|
|
218,932
|
|
870,645
|
|
874,188
|
|
Distributions on
dilutive convertible units and other
|
|
2,352
|
|
1,593
|
|
8,577
|
|
6,490
|
|
Diluted FFO as
Adjusted applicable to common shares
|
|
$
|
222,730
|
|
$
|
220,525
|
|
$
|
879,222
|
|
$
|
880,678
|
|
Diluted FFO as
Adjusted per common share
|
|
$
|
0.41
|
|
$
|
0.41
|
|
$
|
1.61
|
|
$
|
1.64
|
|
Weighted average
shares outstanding - diluted FFO as Adjusted
|
|
546,829
|
|
544,243
|
|
546,567
|
|
536,562
|
|
|
|
|
|
|
|
|
(1)
|
This amount can be
reconciled by combining the balances from the corresponding line of
the Consolidated Statements of Operations and the detailed
financial information in the Discontinued Operations Reconciliation
section of the Supplemental Report.
|
(2)
|
For the year ended
December 31, 2020, includes a $170 million gain upon consolidation
of 13 continuing care retirement communities ("CCRCs") in which we
acquired Brookdale's interest and began consolidating during the
first quarter of 2020. Gains and losses upon change of control are
included in other income (expense), net in the Consolidated
Statements of Operations.
|
(3)
|
For the year ended
December 31, 2020, includes the termination fee and transition fee
expenses related to terminating the management agreements with
Brookdale for 13 CCRCs and transitioning those communities to Life
Care Services LLC, partially offset by the tax benefit recognized
related to those expenses. The expenses related to terminating
management agreements are included in operating expenses in the
Consolidated Statements of Operations.
|
(4)
|
For the year ended
December 31, 2021, includes a $29 million goodwill impairment
charge in connection with our senior housing triple-net and SHOP
asset sales, which are reported in income (loss) from discontinued
operations in the Consolidated Statements of Operations. The year
ended December 31, 2021 also includes $6 million of accelerated
recognition of a mark-to-market discount, less loan fees, resulting
from prepayments on loans receivable, which is included in interest
income in the Consolidated Statements of Operations. For the year
ended December 31, 2020, includes a $42 million gain on sale of a
hospital that was in a direct financing lease, which is included in
other income (expense), net in the Consolidated Statements of
Operations. The remaining activity for the three months and years
ended December 31, 2021 and 2020 includes reserves for loan losses
and land impairments recognized in impairments and loan loss
reserves (recoveries), net in the Consolidated Statements of
Operations.
|
(5)
|
In conjunction with
establishing a plan during the year ended December 31, 2020 to
dispose of all of our SHOP assets and classifying such assets as
discontinued operations, we concluded it was more likely than not
that we would no longer realize the future value of certain
deferred tax assets generated by the net operating losses of our
taxable REIT subsidiary entities. Accordingly, during the year
ended December 31, 2020, we recognized an associated valuation
allowance and corresponding income tax expense.
|
(6)
|
For the year ended
December 31, 2020, represents the tax benefit from the CARES Act,
which extended the net operating loss carryback period to five
years.
|
Healthpeak
Properties, Inc. Adjusted Funds From Operations
In thousands
|
|
|
Three Months
Ended
December
31,
|
|
Year Ended
December
31,
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
FFO as Adjusted
applicable to common shares
|
$
|
220,378
|
|
$
|
218,932
|
|
$
|
870,645
|
|
$
|
874,188
|
|
Amortization of
stock-based compensation
|
4,307
|
|
3,977
|
|
18,202
|
|
17,368
|
|
Amortization of
deferred financing costs
|
2,539
|
|
2,488
|
|
9,216
|
|
10,157
|
|
Straight-line
rents
|
(7,561)
|
|
(5,230)
|
|
(31,188)
|
|
(29,316)
|
|
AFFO capital
expenditures
|
(39,368)
|
|
(32,251)
|
|
(111,480)
|
|
(93,579)
|
|
Deferred income
taxes
|
(1,776)
|
|
(6,447)
|
|
(8,015)
|
|
(15,647)
|
|
Other AFFO
adjustments
|
(4,228)
|
|
7,893
|
|
(19,510)
|
|
9,534
|
|
AFFO applicable to
common shares
|
174,291
|
|
189,362
|
|
727,870
|
|
772,705
|
|
Distributions on
dilutive convertible units and other
|
1,650
|
|
1,629
|
|
6,164
|
|
6,662
|
|
Diluted AFFO
applicable to common shares
|
$
|
175,941
|
|
$
|
190,991
|
|
$
|
734,034
|
|
$
|
779,367
|
|
Weighted average
shares outstanding - diluted AFFO
|
545,004
|
|
544,243
|
|
544,742
|
|
536,562
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/healthpeak-reports-fourth-quarter-and-year-ended-2021-results-301477993.html
SOURCE Healthpeak Properties, Inc.