In the news release, Hillrom Exceeds Fourth Quarter Guidance
With Strong Finish To Fiscal Year, issued 05-Nov-2021 by Hillrom over PR Newswire, we are
advised by the company that the "Operating Margin" columns of the
"Reconciliation: Earnings Per Share (Unaudited)" financial table
have been updated to correct inadvertent errors as originally
issued. The complete, corrected release follows:
Hillrom Exceeds Fourth Quarter Guidance With Strong Finish To
Fiscal Year Company Achieves Record 2021 Financial Results While
Advancing Connected Careā¢
CHICAGO, Nov. 5, 2021 /PRNewswire/ -- Hillrom (NYSE:
HRC) today announced financial results for its fiscal fourth
quarter and full-year ended September 30,
2021.
For the fiscal fourth quarter, Hillrom reported GAAP earnings of
$0.80 per diluted share, an increase
of 27 percent compared to $0.63 per
diluted share in the prior-year period. On an adjusted basis,
excluding special items, earnings of $1.67 per diluted share increased 43 percent and
exceeded the company's previously-issued guidance range of
$1.44 to $1.48 per diluted share. Adjustments to reported
earnings are detailed in the reconciliation schedules provided.
For fiscal 2021, Hillrom reported GAAP earnings of $3.72 per diluted share, an increase of 12
percent compared to $3.32 per diluted
share for fiscal 2020. On an adjusted basis, excluding special
items, adjusted earnings of $6.31 per
diluted share advanced 14 percent over the prior-year period.
"We delivered yet another strong quarter to conclude a very
successful year for Hillrom, resulting in record financial
performance for fiscal 2021," said John
Groetelaars, Hillrom president and CEO. "I am very proud of
the global Hillrom team for their unwavering commitment and
resiliency, and the tremendous value they have created for
patients, caregivers, and our shareholders as we continue to
advance our vision of connected care."
Fiscal Fourth Quarter Financial Results
For the fiscal fourth quarter, worldwide revenue of $798 million increased 13 percent on both a
reported and constant currency basis, reflecting strong underlying
performance and continued recovery across all three business
segments. One-time COVID purchases contributed revenue of
approximately $20 million and
adjusted earnings of $0.10 per
diluted share.
Fiscal Fourth Quarter Revenue by Reporting Segment:
- Patient Support Systems revenue of $417
million increased 14 percent on both a reported and constant
currency basis. Excluding one-time COVID purchases in both the
current and prior-year periods, Patient Support Systems revenue
advanced 16 percent on a constant currency basis, reflecting robust
double-digit growth across med-surg and ICU bed systems, and the
company's care communications platforms.
- Front Line Care generated
revenue of $296 million, an increase
of 14 percent on a reported basis (or 13 percent on a constant
currency basis). This performance was driven by strong demand and
double-digit growth for Welch Allyn patient vital signs and cardiac
monitoring devices, physical assessment tools including new digital
solutions, and vision screening products. Revenue also includes a
one-time retrospective reimbursement benefit of $12 million for certain respiratory health
devices.
- Surgical Solutions revenue of $85
million increased 6 percent on a reported basis (or 5
percent on a constant currency basis) with improved demand for
patient positioning equipment and operating room tables, including
record placements of Integrated Table Motion, as surgical
procedures continued to rebound.
Fiscal 2021 and Recent Highlights
Supporting Hillrom's strong financial performance and
operational execution were significant milestones in 2021 aimed at
advancing innovation, transforming the portfolio, and delivering
sustainable value to shareholders. Highlights include:
- Achieving record revenue of $3.02
billion for fiscal 2021, an increase of 5 percent on a
reported basis (or 3 percent on a constant currency basis), fueled
by more than 20% growth of the company's connected care solutions,
which now comprise nearly 30 percent of Hillrom's total
revenue.
- Delivering $690 million in new
product revenue, an increase of 20 percent compared to the prior
year. Contributing to this performance were several innovative
products, including the company's portfolio of smart beds, vital
signs monitoring devices, vision products, as well as Integrated
Table Motion.
- Generating operating cash flow for the year of $476 million and delivering significant value to
shareholders through increased dividends and share repurchases.
During fiscal 2021, Hillrom raised its dividend for the eleventh
consecutive year and returned $202
million to shareholders through dividends and share
repurchases.
- Enhancing patient access to annual diabetic retinal
examinations with a new commercial partnership with one of the
leading retail pharmacy chains in the
United States. Diabetic retinopathy is the leading cause of
vision loss and blindness among adults between 20 and 74 years of
age, but with early detection, 95% of diabetes-related vision loss
can be prevented.
- Driving Hillrom's vision of Advancing Connected Care by
completing three M&A transactions
including:
-
- Bardy Diagnostics, Inc. (BardyDx), an innovator in digital
health and a leading provider of ambulatory cardiac monitoring
technologies whose differentiated Carnation Ambulatory Monitor (or
CAM patch) is engineered for patient-comfort, superior P-wave
clarity, exceptional diagnostic yield and superior clinical
accuracy.
- EarlySense's contact-free continuous monitoring AI-based
technology, which enhances Hillrom's differentiated suite of
connected sensing and digital communication solutions to improve
patient safety and ensure timely and effective clinical
intervention. Hillrom defined a new standard of care with the
integration of EarlySense's monitoring and analytics technology
into the CentrellaĀ® Smart+ med-surg bed and ecosystem of connected
devices.
- Epiphany Healthcare1, extending Hillrom's ECG
management functionality into ambulatory care settings. The company
offers an interoperable connectivity solution capable of supporting
more than 260 unique devices from more than 80 manufacturers and
integrating across all major Electronic Medical Record (EMR)
vendors.
- Supporting local, national, and international communities with
both monetary and product donations totaling more than $7.0 million, including support for critical
emergency responses in India and
Haiti.
- Promoting excellence in the workplace and commitment to
diversity, inclusion and belonging initiatives as the recipient of
multiple awards and recognitions. Hillrom was recently named a
"Noteworthy Company" for the second year in a row as part of the
DiversityInc Top 50 Companies, a designation acknowledging
leadership accountability, talent programs, workplace practices,
supplier diversity efforts and overall corporate philanthropy.
|
|
|
|
1
|
Epiphany Cardiography
Products, LLC and its wholly owned subsidiary Epiphany Healthcare
Data Management, LLC are known as Epiphany Healthcare
|
Pending Transaction with Baxter International
Groetelaars continued, "We remain enthusiastic about our pending
combination with Baxter and are looking forward to coming together
to advance our shared mission. The companies continue to make
progress with integration planning and securing regulatory
approvals, and we remain on track to close the transaction by early
2022."
As announced on September 2, 2021,
Hillrom has entered into a definitive merger agreement under which
Baxter has agreed to acquire Hillrom for $156.00 per share in cash. The transaction is
subject to the approval of Hillrom shareholders and the
satisfaction of customary closing conditions, including regulatory
approvals. The waiting period under the Hart Scott Rodino Act has
expired and the parties have submitted their initial filings for
all required regulatory approvals, including in the European Union.
Hillrom continues to expect the transaction to close by early 2022.
As a result of the proposed transaction, the company is not
providing financial guidance for fiscal 2022.
Discussion of Adjusted Financial Measures
In addition to the results reported in accordance with
accounting principles generally accepted in the United States (GAAP), Hillrom routinely
provides operating margin, income before taxes, income tax expense,
and earnings per diluted share results on an adjusted basis because
the company's management believes these measures contribute to an
understanding of our financial performance, provide additional
analytical tools to understand our results from core operations,
and reveal underlying operating trends. These measures exclude
strategic developments, acquisition and integration costs and
related fair value adjustments, gains and losses associated with
disposals of businesses or significant product lines, regulatory
costs related to updating existing product registrations to comply
with the European Medical Device Regulations, special charges,
changes in tax accounting methods, other tax law changes and
expenses associated with these tax items, the impacts of
significant litigation matters, certain impacts of the COVID-19
pandemic, and other unusual events. The company also excludes
expenses associated with the amortization of purchased intangible
assets. These adjustments are made to allow investors to evaluate
and understand operating trends excluding their impact on operating
income and earnings per diluted share.
Management uses these measures internally for planning,
forecasting and evaluating the performance of the business.
Investors should consider these non-GAAP measures in addition to,
not as a substitute for, or as superior to, measures of financial
performance prepared in accordance with GAAP. Reconciliations of
GAAP measures to adjusted measures appear in the financial tables
of this release.
The company also routinely provides earnings per diluted share
guidance on an adjusted basis. This excludes the impact of
intangible asset amortization associated with prior business
acquisitions, which we expect to be $1.26 to $1.31 per
diluted share for the fiscal year 2022. Management also does not
include adjusted items such as strategic developments, acquisition
and integration costs, special charges, and other special items or
unusual items in our guidance because such items are evaluated on
an ongoing basis, can be highly variable and cannot be reasonably
predicted. As such, prospective quantification of these items is
not feasible, and a full reconciliation of non-GAAP earnings per
diluted share guidance to GAAP earnings per diluted share has not
been provided. However, as a result of acquisitions, our ongoing
portfolio and business optimization initiatives, and any change to
the transitional impacts from U.S. tax reform legislation, we do
expect adjusted items we have not predicted to potentially be
significant to our GAAP measures including gross margin, operating
margin, income tax expense and earnings per diluted share.
The company also presents certain results on a constant currency
basis, which compares results between periods as if foreign
currency exchange rates had remained consistent period-over-period.
Management monitors sales performance on an adjusted basis that
eliminates the positive or negative effects that result from
translating international sales into U.S. dollars. Management
calculates constant currency by applying the foreign currency
exchange rate for the prior period to the local currency results
for the current period. Management believes that evaluating growth
in net revenue on a constant currency basis provides an additional
and meaningful assessment to both management and investors.
About Hillrom
Hillrom is a global medical technology leader whose 10,000
employees have a single purpose: enhancing outcomes for patients
and their caregivers by Advancing Connected Careā¢. Around the
world, our innovations touch over 7 million patients each day. They
help enable earlier diagnosis and treatment, optimize surgical
efficiency and accelerate patient recovery while simplifying
clinical communication and shifting care closer to home. We make
these outcomes possible through digital and connected care
solutions and collaboration tools, including smart bed systems,
patient monitoring and diagnostic technologies, respiratory health
devices, advanced equipment for the surgical space and more,
delivering actionable, real-time insights at the point of care.
Learn more at hillrom.com.
Additional Information About the Merger and Where to Find
It
This communication relates to the proposed transaction involving
Hillrom. This communication is not intended to and does not
constitute an offer to sell or the solicitation of an offer to
subscribe for or buy or an invitation to purchase or subscribe for
any securities or the solicitation of any vote or approval in any
jurisdiction, nor shall there be any sale, issuance or transfer of
securities in any jurisdiction in contravention of applicable law.
In connection with the proposed transaction, Hillrom filed with the
U.S. Securities and Exchange Commission (the "SEC") a definitive
proxy statement on Schedule 14A (the "Proxy Statement") on
October 20, 2021. Hillrom commenced
mailing the Proxy Statement and a proxy card to its shareholders on
or about October 21, 2021. Hillrom
has also filed and will file other materials with the SEC in
connection with the proposed transaction. This communication is not
a substitute for the Proxy Statement or any other document that
Hillrom has filed or may file with the SEC or send to its
shareholders in connection with the proposed transaction. BEFORE
MAKING ANY VOTING DECISION, SHAREHOLDERS OF HILLROM ARE URGED TO
READ THE PROXY STATEMENT AND ALL OTHER RELEVANT DOCUMENTS FILED OR
TO BE FILED WITH THE SEC WHEN THEY BECOME AVAILABLE BECAUSE THEY
CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED
TRANSACTION. Investors and security holders are able to obtain
copies of the Proxy Statement and will be able to obtain other
documents (when available) free of charge at the SEC's website,
www.sec.gov, or by visiting Hillrom's investor relations website,
https://ir.hill-rom.com/ir-home/default.aspx.
Participants in the Solicitation
Hillrom and its directors and executive officers may be deemed
to be participants in the solicitation of proxies from the holders
of Hillrom's common stock in respect of the proposed transaction.
Information about the directors and executive officers of Hillrom
and their ownership of Hillrom's common stock is set forth in the
definitive proxy statement for Hillrom's 2021 Annual Meeting of
Stockholders, which was filed with the SEC on January 19, 2021, or its Annual Report on Form
10-K for the year ended September 30,
2020, and in other documents filed by Hillrom with the SEC.
Other information regarding the participants in the proxy
solicitation and a description of their direct and indirect
interests, by security holdings or otherwise, are contained in the
Proxy Statement and will be contained in other relevant materials
to be filed with the SEC in respect of the proposed transaction
when they become available.
Forward-Looking Statements
This communication contains forward-looking statements within
the meaning of the Private Securities Litigation Reform Act of
1995, as amended. Statements concerning general economic
conditions, our financial condition, results of operations, cash
flows and business and our expectations or beliefs concerning
future events, including the demand for our products, the ability
to operate our manufacturing sites at full capacity, future
supplies of raw materials for our operations, product launches,
share repurchases, international market conditions, expectations
regarding our liquidity, our capital spending, plans for future
acquisitions and divestitures, and our operating plans; and any
statements using phases such as we or our management "expects,"
"anticipates," "believes," "estimates," "intends," "plans to,"
"ought," "could," "will," "should," "likely," "appears,"
"projects," "forecasts," "outlook" or other similar words or
phrases are forward-looking statements that involve certain
factors, risks and uncertainties that could cause Hillrom's actual
results to differ materially from those anticipated. Such factors,
risks and uncertainties include: (1) the future impact of the
COVID-19 pandemic on Hillrom's business, including but not limited
to, the impact on its workforce, operations, supply chain, demand
for products and services, and Hillrom's financial results and
condition; (2) Hillrom's ability to successfully manage the
challenges associated with the COVID-19 pandemic; (3) increasing
regulatory focus on privacy and data security issues; (4) breaches
or failures of Hillrom's information technology systems or
products, including by cyberattack, unauthorized access or theft;
(5) failures with respect to compliance programs; (6) Hillrom's
ability to achieve expected synergies from acquisitions; (7) risks
associated with integrating recent acquisitions; (8) global
economic conditions; (9) demand for and delays in delivery of
Hillrom's products; (10) Hillrom's ability to develop,
commercialize and deploy new products; (11) changes in regulatory
environments; (12) the effect of adverse publicity; (13) the impact
of competitive products and pricing; (14) Hillrom's ability to
maintain or increase margins; (15) the potential loss of key
distributors or key personnel; (16) the impact of the Affordable
Health Care for America Act (including excise taxes on medical
devices) and any applicable healthcare reforms (including changes
to Medicare and Medicaid), and/or changes in third-party
reimbursement levels; (17) the occurrence of any event, change or
other circumstances that could give rise to the termination of the
merger agreement between the parties to the proposed transaction;
(18) the failure to obtain the approval of Hillrom's shareholders,
(19) the failure to obtain certain required regulatory approvals or
the failure to satisfy any of the other closing conditions to the
completion of the proposed transaction within the expected
timeframes or at all; (20) risks related to disruption of
management's attention from Hillrom's ongoing business operations
due to the transaction; (21) the effect of the announcement of the
transaction on the ability of Hillrom to retain and hire key
personnel and maintain relationships with its customers, suppliers
and others with whom it does business, or on its operating results
and business generally; (22) the ability to meet expectations
regarding the timing and completion of the transaction; (23)
uncertainty regarding actual or potential legal proceedings; (24)
risks associated with transaction-related litigation; and (25) the
other risks listed from time to time in Hillrom's filings with the
SEC. For additional information concerning factors that could cause
actual results and events to differ materially from those projected
herein, please refer to Hillrom's Annual Report on Form 10-K for
the year ended September 30, 2020,
and in other documents filed by Hillrom with the SEC, including
subsequent Current Reports on Form 8-K and Quarterly Reports on
Form 10-Q. Hillrom is providing the information in this
communication as of this date and assumes no obligation to update
or revise the forward-looking statements in this communication
because of new information, future events, or otherwise.
Investor
Relations
|
|
|
Contact:
|
|
Mary Kay Ladone,
Senior Vice President, Corporate Development, Strategy and Investor
Relations
|
Contact:
|
|
Lorna Williams,
Executive Director, Investor Relations and Strategy
|
Phone:
|
|
312-819-9387
|
Phone:
|
|
312-233-7799
|
Email:
|
|
marykay.ladone@hillrom.com
|
Email:
|
|
lorna.williams@hillrom.com
|
|
|
|
Media
|
|
|
Contact:
|
|
Howard Karesh, Vice
President, Corporate Communications
|
|
|
|
Phone:
|
|
312-819-7268
|
|
|
|
Email:
|
|
howard.karesh@hillrom.com
|
|
|
|
Hill-Rom Holdings,
Inc. and Subsidiaries
|
Condensed
Consolidated Statements of Income (Unaudited)
|
(In millions,
except per share data)
|
|
|
|
|
|
|
|
Three Months
Ended
September 30
|
|
Year Ended
September
30
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
Net
Revenue
|
|
|
|
|
|
|
|
|
Product sales and
service
|
|
$
|
713.1
|
|
|
$
|
624.1
|
|
|
$
|
2,669.6
|
|
|
$
|
2,571.2
|
|
Rental
revenue
|
|
84.8
|
|
|
81.2
|
|
|
349.1
|
|
|
309.8
|
|
Total net
revenue
|
|
797.9
|
|
|
705.3
|
|
|
3,018.7
|
|
|
2,881.0
|
|
|
|
|
|
|
|
|
|
|
Cost of Net
Revenue
|
|
|
|
|
|
|
|
|
Cost of goods
sold
|
|
333.5
|
|
|
313.3
|
|
|
1,282.4
|
|
|
1,259.9
|
|
Rental
expenses
|
|
37.4
|
|
|
35.1
|
|
|
148.2
|
|
|
146.0
|
|
Total cost of net
revenue (excludes acquisition-related intangible asset
amortization)
|
|
370.9
|
|
|
348.4
|
|
|
1,430.6
|
|
|
1,405.9
|
|
|
|
|
|
|
|
|
|
|
Research and
development expenses
|
|
39.3
|
|
|
36.2
|
|
|
144.9
|
|
|
136.5
|
|
Selling and
administrative expenses
|
|
238.4
|
|
|
211.5
|
|
|
887.0
|
|
|
820.4
|
|
Acquisition-related
intangible asset amortization
|
|
27.9
|
|
|
27.7
|
|
|
108.6
|
|
|
109.0
|
|
Special
charges
|
|
7.3
|
|
|
15.3
|
|
|
47.4
|
|
|
41.5
|
|
Operating
Profit
|
|
114.1
|
|
|
66.2
|
|
|
400.2
|
|
|
367.7
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
(15.0)
|
|
|
(18.1)
|
|
|
(65.6)
|
|
|
(74.0)
|
|
Loss on
extinguishment of debt
|
|
ā
|
|
|
ā
|
|
|
(9.8)
|
|
|
(15.6)
|
|
Investment income
(expense) and other, net
|
|
(34.7)
|
|
|
3.5
|
|
|
(22.0)
|
|
|
(6.9)
|
|
|
|
|
|
|
|
|
|
|
Income Before
Income Taxes
|
|
64.4
|
|
|
51.6
|
|
|
302.8
|
|
|
271.2
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
11.0
|
|
|
9.2
|
|
|
54.3
|
|
|
48.2
|
|
|
|
|
|
|
|
|
|
|
Net
Income
|
|
$
|
53.4
|
|
|
$
|
42.4
|
|
|
$
|
248.5
|
|
|
$
|
223.0
|
|
|
|
|
|
|
|
|
|
|
Net Income per
Basic Common Share
|
|
$
|
0.81
|
|
|
$
|
0.64
|
|
|
$
|
3.75
|
|
|
$
|
3.35
|
|
|
|
|
|
|
|
|
|
|
Net Income per
Diluted Common Share
|
|
$
|
0.80
|
|
|
$
|
0.63
|
|
|
$
|
3.72
|
|
|
$
|
3.32
|
|
|
|
|
|
|
|
|
|
|
Average Basic
Common Shares Outstanding (in thousands)
|
|
65,829
|
|
|
66,606
|
|
|
66,204
|
|
66,631
|
|
|
|
|
|
|
|
|
|
|
Average Diluted
Common Shares Outstanding (in thousands)
|
|
66,663
|
|
|
67,181
|
|
|
66,847
|
|
67,212
|
|
Hill-Rom Holdings,
Inc. and Subsidiaries Revenue Constant Currency
(Unaudited)
(In millions)
|
|
|
U.S.
|
|
OUS
|
|
|
Three Months
Ended
September 30
|
|
Change As
Reported
|
|
Constant
Currency
|
|
Change As
Reported
|
|
Change As
Reported
|
|
Constant
Currency
|
|
|
2021
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales and
service
|
|
$
|
713.1
|
|
|
$
|
624.1
|
|
|
14.3
|
%
|
|
13.6
|
%
|
|
29.6
|
%
|
|
(13.1)
|
%
|
|
(14.9)
|
%
|
Rental
revenue
|
|
84.8
|
|
|
81.2
|
|
|
4.4
|
%
|
|
4.2
|
%
|
|
7.0
|
%
|
|
(14.7)
|
%
|
|
(16.8)
|
%
|
Total net
revenue
|
|
$
|
797.9
|
|
|
$
|
705.3
|
|
|
13.1
|
%
|
|
12.5
|
%
|
|
26.2
|
%
|
|
(13.2)
|
%
|
|
(15.0)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patient Support
Systems
|
|
$
|
416.5
|
|
|
$
|
365.0
|
|
|
14.1
|
%
|
|
13.6
|
%
|
|
27.4
|
%
|
|
(19.2)
|
%
|
|
(20.9)
|
%
|
Front Line
Care
|
|
296.2
|
|
|
260.0
|
|
|
13.9
|
%
|
|
13.2
|
%
|
|
21.3
|
%
|
|
(3.6)
|
%
|
|
(5.9)
|
%
|
Surgical
Solutions
|
|
85.2
|
|
|
80.3
|
|
|
6.1
|
%
|
|
5.4
|
%
|
|
46.1
|
%
|
|
(15.4)
|
%
|
|
(16.5)
|
%
|
Total net
revenue
|
|
$
|
797.9
|
|
|
$
|
705.3
|
|
|
13.1
|
%
|
|
12.5
|
%
|
|
26.2
|
%
|
|
(13.2)
|
%
|
|
(15.0)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OUS - Outside of the
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
OUS
|
|
|
Year Ended
September 30
|
|
Change As
Reported
|
|
Constant
Currency
|
|
Change As
Reported
|
|
Change As
Reported
|
|
Constant
Currency
|
|
|
2021
|
|
2020
|
|
|
|
|
|
Net
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales and
service
|
|
$
|
2,669.6
|
|
|
$
|
2,571.2
|
|
|
3.8
|
%
|
|
1.9
|
%
|
|
5.4
|
%
|
|
0.8
|
%
|
|
(4.8)
|
%
|
Rental
revenue
|
|
349.1
|
|
|
309.8
|
|
|
12.7
|
%
|
|
11.9
|
%
|
|
14.7
|
%
|
|
(1.6)
|
%
|
|
(8.1)
|
%
|
Total net
revenue
|
|
$
|
3,018.7
|
|
|
$
|
2,881.0
|
|
|
4.8
|
%
|
|
3.0
|
%
|
|
6.7
|
%
|
|
0.7
|
%
|
|
(4.9)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patient Support
Systems
|
|
1,568.3
|
|
|
1,539.1
|
|
|
1.9
|
%
|
|
0.3
|
%
|
|
2.5
|
%
|
|
0.2
|
%
|
|
(5.8)
|
%
|
Front Line
Care
|
|
1,117.0
|
|
|
1,025.0
|
|
|
9.0
|
%
|
|
7.3
|
%
|
|
11.1
|
%
|
|
4.3
|
%
|
|
(1.0)
|
%
|
Surgical
Solutions
|
|
333.4
|
|
|
316.9
|
|
|
5.2
|
%
|
|
1.9
|
%
|
|
19.6
|
%
|
|
(4.2)
|
%
|
|
(9.7)
|
%
|
Total net
revenue
|
|
$
|
3,018.7
|
|
|
$
|
2,881.0
|
|
|
4.8
|
%
|
|
3.0
|
%
|
|
6.7
|
%
|
|
0.7
|
%
|
|
(4.9)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OUS - Outside of the
United States
|
|
|
|
|
|
|
|
|
|
|
|
|
Hill-Rom Holdings,
Inc. and Subsidiaries
Reconciliation:
Earnings Per Share (Unaudited)
(In millions,
except per share
data)
|
|
|
Three Months Ended
September 30, 2021
|
|
Three Months Ended
September 30, 2020
|
|
Operating
Margin
|
|
Income
Before
Income
Taxes
|
|
Income
Tax
Expense
|
|
Diluted
EPS
|
|
Operating
Margin
|
|
Income
Before
Income
Taxes
|
|
Income Tax
Expense
|
|
Diluted
EPS
|
As
Reported
|
14.3
|
%
|
|
$
|
64.4
|
|
|
$
|
11.0
|
|
|
$
|
0.80
|
|
|
9.4
|
%
|
|
$
|
51.6
|
|
|
$
|
9.2
|
|
|
$
|
0.63
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and
integration costs and related fair value adjustments
|
2.1
|
%
|
|
48.8
|
|
|
3.7
|
|
|
0.68
|
|
|
0.3
|
%
|
|
2.0
|
|
|
0.4
|
|
|
0.03
|
|
Acquisition-related
intangible asset amortization
|
3.5
|
%
|
|
27.9
|
|
|
6.7
|
|
|
0.31
|
|
|
3.9
|
%
|
|
27.7
|
|
|
6.4
|
|
|
0.32
|
|
Field corrective
actions
|
ā
|
%
|
|
ā
|
|
|
ā
|
|
|
ā
|
|
|
0.4
|
%
|
|
2.8
|
|
|
0.6
|
|
|
0.03
|
|
Regulatory compliance
costs
|
0.3
|
%
|
|
2.6
|
|
|
0.6
|
|
|
0.03
|
|
|
0.4
|
%
|
|
2.8
|
|
|
0.7
|
|
|
0.03
|
|
Special
charges
|
0.9
|
%
|
|
7.3
|
|
|
1.3
|
|
|
0.09
|
|
|
2.2
|
%
|
|
15.3
|
|
|
3.1
|
|
|
0.18
|
|
(Gain) Loss on
disposition of business
|
ā
|
%
|
|
ā
|
|
|
ā
|
|
|
ā
|
|
|
ā
|
%
|
|
(2.9)
|
|
|
(0.3)
|
|
|
(0.04)
|
|
Pension settlement
expense
|
ā
|
%
|
|
ā
|
|
|
ā
|
|
|
ā
|
|
|
ā
|
%
|
|
ā
|
|
|
ā
|
|
|
ā
|
|
COVID-19 related costs
and benefits, net
|
(1.4)
|
%
|
|
(11.5)
|
|
|
(0.7)
|
|
|
(0.16)
|
|
|
(0.1)
|
%
|
|
(0.5)
|
|
|
(0.1)
|
|
|
(0.01)
|
|
LIFO Change
|
(0.9)
|
%
|
|
(6.8)
|
|
|
(1.5)
|
|
|
(0.08)
|
|
|
ā
|
%
|
|
ā
|
|
|
ā
|
|
|
ā
|
|
Adjusted
Earnings
|
18.8
|
%
|
|
$
|
132.7
|
|
|
$
|
21.1
|
|
|
$
|
1.67
|
|
|
16.5
|
%
|
|
$
|
98.8
|
|
|
$
|
20.0
|
|
|
$
|
1.17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
September 30, 2021
|
|
Year Ended September
30, 2020
|
|
Operating
Margin
|
|
Income
Before
Income
Taxes
|
|
Income
Tax
Expense
|
|
Diluted
EPS
|
|
Operating
Margin
|
|
Income
Before
Income
Taxes
|
|
Income Tax
Expense
|
|
Diluted
EPS
|
As
Reported
|
13.3
|
%
|
|
$
|
302.8
|
|
|
$
|
54.3
|
|
|
$
|
3.72
|
|
|
12.8
|
%
|
|
$
|
271.2
|
|
|
$
|
48.2
|
|
|
$
|
3.32
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and
integration costs and related fair value adjustments
|
0.9
|
%
|
|
62.7
|
|
|
6.9
|
|
|
0.84
|
|
|
ā
|
%
|
|
(0.6)
|
|
|
1.8
|
|
|
(0.04)
|
|
Acquisition-related
intangible asset amortization
|
3.6
|
%
|
|
108.6
|
|
|
26.3
|
|
|
1.23
|
|
|
3.7
|
%
|
|
109.0
|
|
|
26.1
|
|
|
1.23
|
|
Field corrective
actions
|
0.1
|
%
|
|
1.6
|
|
|
0.4
|
|
|
0.02
|
|
|
0.2
|
%
|
|
4.9
|
|
|
1.2
|
|
|
0.05
|
|
Regulatory compliance
costs
|
0.5
|
%
|
|
15.1
|
|
|
3.7
|
|
|
0.17
|
|
|
0.5
|
%
|
|
15.6
|
|
|
3.7
|
|
|
0.18
|
|
Special
charges
|
1.6
|
%
|
|
47.4
|
|
|
11.0
|
|
|
0.54
|
|
|
1.4
|
%
|
|
41.5
|
|
|
9.2
|
|
|
0.48
|
|
Debt refinancing
costs
|
ā
|
%
|
|
9.8
|
|
|
2.3
|
|
|
0.11
|
|
|
ā
|
%
|
|
16.1
|
|
|
3.7
|
|
|
0.18
|
|
(Gain) Loss on
disposition of business
|
ā
|
%
|
|
ā
|
|
|
ā
|
|
|
ā
|
|
|
ā
|
%
|
|
(2.8)
|
|
|
(4.4)
|
|
|
0.02
|
|
Pension settlement
expense
|
ā
|
%
|
|
ā
|
|
|
ā
|
|
|
ā
|
|
|
ā
|
%
|
|
8.4
|
|
|
1.9
|
|
|
0.10
|
|
Litigation
settlements
|
ā
|
%
|
|
(6.8)
|
|
|
(1.6)
|
|
|
(0.08)
|
|
|
ā
|
%
|
|
(1.2)
|
|
|
(0.3)
|
|
|
(0.01)
|
|
COVID-19 related costs
and benefits, net
|
(0.4)
|
%
|
|
(11.6)
|
|
|
(0.7)
|
|
|
(0.16)
|
|
|
0.2
|
%
|
|
1.4
|
|
|
0.7
|
|
|
0.02
|
|
LIFO Change
|
(0.2)
|
%
|
|
(6.8)
|
|
|
(1.5)
|
|
|
(0.08)
|
|
|
ā
|
%
|
|
ā
|
|
|
ā
|
|
|
ā
|
|
Adjusted
Earnings
|
19.4
|
%
|
|
$
|
522.8
|
|
|
$
|
101.1
|
|
|
$
|
6.31
|
|
|
18.8
|
%
|
|
$
|
463.5
|
|
|
$
|
91.8
|
|
|
$
|
5.53
|
|
Hill-Rom Holdings,
Inc. and Subsidiaries Condensed Consolidated Balance
Sheets (Unaudited) (In millions, except share
amounts)
|
|
|
September 30,
2021
|
|
September 30,
2020
|
ASSETS
|
|
|
|
Current
Assets
|
|
|
|
Cash and cash
equivalents
|
$
|
271.8
|
|
|
$
|
296.5
|
|
Trade accounts
receivable, net of allowances of $25.4 and $25.9 as of September
30, 2021 and 2020
|
671.2
|
|
|
594.9
|
|
Inventories, net of
reserves
|
319.4
|
|
|
352.0
|
|
Other current
assets
|
101.4
|
|
|
121.5
|
|
Total current
assets
|
1,363.8
|
|
|
1,364.9
|
|
Property, plant and
equipment
|
875.8
|
|
|
858.2
|
|
Less accumulated
depreciation
|
(587.7)
|
|
|
(552.1)
|
|
Property, plant and
equipment, net
|
288.1
|
|
|
306.1
|
|
Goodwill
|
2,221.7
|
|
|
1,835.5
|
|
Other intangible
assets and software, net
|
955.3
|
|
|
976.7
|
|
Deferred income
taxes
|
32.4
|
|
|
32.9
|
|
Other
assets
|
137.8
|
|
|
155.0
|
|
Total
Assets
|
$
|
4,999.1
|
|
|
$
|
4,671.1
|
|
LIABILITIES
|
|
|
|
Current
Liabilities
|
|
|
|
Trade accounts
payable
|
$
|
229.9
|
|
|
$
|
236.5
|
|
Short-term
borrowings
|
235.7
|
|
|
222.3
|
|
Accrued
compensation
|
182.3
|
|
|
144.9
|
|
Accrued product
warranties
|
29.6
|
|
|
30.8
|
|
Accrued
rebates
|
50.7
|
|
|
44.8
|
|
Deferred
revenue
|
112.7
|
|
|
110.1
|
|
Other current
liabilities
|
150.3
|
|
|
162.8
|
|
Total current
liabilities
|
991.2
|
|
|
952.2
|
|
|
|
|
|
Long-term
debt
|
1,825.2
|
|
|
1,655.7
|
|
Accrued pension and
postretirement benefits
|
73.8
|
|
|
89.3
|
|
Deferred income
taxes
|
65.4
|
|
|
113.0
|
|
Other long-term
liabilities
|
163.8
|
|
|
134.8
|
|
Total
Liabilities
|
3,119.4
|
|
|
2,945.0
|
|
SHAREHOLDERS'
EQUITY
|
|
|
|
Capital
Stock:
|
|
|
|
Preferred stock -
without par value: Authorized - 1,000,000; none issued or
outstanding
|
|
|
|
Common stock -
without par value: Authorized - 199,000,000
|
4.4
|
|
|
4.4
|
|
Issued
- 88,457,634 shares as of September 30, 2021 and
September 30, 2020; Outstanding:
65,893,802 shares as of September 30, 2021 and 66,640,832 shares as
of September 30,
2020
|
|
|
|
Additional paid-in
capital
|
707.6
|
|
|
667.0
|
|
Retained
earnings
|
2,315.9
|
|
|
2,132.2
|
|
Accumulated other
comprehensive (loss)
|
(136.0)
|
|
|
(180.2)
|
|
Treasury stock,
common shares at cost: 22,563,832 as of September 30, 2021
and 21,816,802 as of September 30, 2020
|
(1,012.2)
|
|
|
(897.3)
|
|
Total
Shareholders' Equity
|
1,879.7
|
|
|
1,726.1
|
|
Total Liabilities
and Shareholders' Equity
|
$
|
4,999.1
|
|
|
$
|
4,671.1
|
|
Hill-Rom Holdings,
Inc. and Subsidiaries Condensed Consolidated Statements
of Cash Flows (Unaudited) (In millions)
|
|
|
|
Year Ended
September 30
|
|
|
2021
|
|
2020
|
Operating
Activities
|
|
|
|
|
Net income
|
|
$
|
248.5
|
|
|
$
|
223.0
|
|
Adjustments to
reconcile net income to net cash, cash equivalents and restricted
cash provided by operating activities:
|
|
|
|
|
Depreciation and
amortization of property, plant, equipment and software
|
|
77.2
|
|
|
69.8
|
|
Acquisition-related
intangible asset amortization
|
|
108.6
|
|
|
109.0
|
|
Amortization of debt
discounts and issuance costs
|
|
3.7
|
|
|
4.0
|
|
Loss on extinguishment
of debt
|
|
9.8
|
|
|
15.6
|
|
Benefit for deferred
income taxes
|
|
(32.0)
|
|
|
(19.0)
|
|
Loss on disposal of
property, equipment, intangible assets and impairments
|
|
0.4
|
|
|
2.7
|
|
Stock
compensation
|
|
45.6
|
|
|
38.4
|
|
Other operating
activities
|
|
24.3
|
|
|
27.1
|
|
Change in working
capital excluding cash, current debt, acquisitions and
dispositions:
|
|
|
|
|
Trade accounts
receivable
|
|
(67.6)
|
|
|
71.3
|
|
Inventories
|
|
17.1
|
|
|
(91.8)
|
|
Other current
assets
|
|
24.4
|
|
|
(14.8)
|
|
Trade accounts
payable
|
|
1.9
|
|
|
24.0
|
|
Accrued expenses and
other liabilities
|
|
37.6
|
|
|
15.4
|
|
Other assets and
liabilities
|
|
(23.4)
|
|
|
7.0
|
|
Net cash, cash
equivalents and restricted cash provided by operating
activities
|
|
476.1
|
|
|
481.7
|
|
Investing
Activities
|
|
|
|
|
Purchases of property,
plant, equipment and software
|
|
(92.1)
|
|
|
(105.9)
|
|
Proceeds on sale of
property and equipment
|
|
2.4
|
|
|
2.5
|
|
Payment for
acquisition of businesses, net of cash acquired
|
|
(369.0)
|
|
|
(28.4)
|
|
Payments for
acquisition of intangible assets
|
|
(30.0)
|
|
|
ā
|
|
Proceeds on sale of
businesses
|
|
ā
|
|
|
0.8
|
|
Other investing
activities
|
|
1.5
|
|
|
(0.2)
|
|
Net cash, cash
equivalents and restricted cash used in investing
activities
|
|
(487.2)
|
|
|
(131.2)
|
|
Financing
Activities
|
|
|
|
|
Payments of long-term
debt
|
|
(50.1)
|
|
|
(50.1)
|
|
Borrowings on
Revolving Credit Facility
|
|
870.0
|
|
|
190.0
|
|
Payments on Revolving
Credit Facility
|
|
(355.0)
|
|
|
(270.0)
|
|
Borrowings on
Securitization Facility
|
|
60.6
|
|
|
17.7
|
|
Payments on
Securitization Facility
|
|
(47.2)
|
|
|
(45.5)
|
|
Borrowings on Note
Securitization Facility
|
|
91.3
|
|
|
32.6
|
|
Payments on Note
Securitization Facility
|
|
(91.3)
|
|
|
(21.2)
|
|
Prepayment premium on
redemption of 5.00% Notes and 5.75% Notes
|
|
(7.5)
|
|
|
(12.2)
|
|
Redemption of 5.00%
Notes and 5.75% Notes
|
|
(300.0)
|
|
|
(425.0)
|
|
Cash
dividends
|
|
(62.0)
|
|
|
(58.0)
|
|
Proceeds on exercise
of stock options
|
|
10.5
|
|
|
8.6
|
|
Stock repurchases for
stock award withholding obligations
|
|
(9.5)
|
|
|
(16.5)
|
|
Stock repurchases in
the open market
|
|
(130.7)
|
|
|
(54.1)
|
|
Other financing
activities
|
|
7.5
|
|
|
8.7
|
|
Net cash, cash
equivalents and restricted cash used in financing
activities
|
|
(13.4)
|
|
|
(695.0)
|
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash
|
|
(0.2)
|
|
|
7.2
|
|
Net Cash
Flows
|
|
(24.7)
|
|
|
(337.3)
|
|
Cash, Cash
Equivalents and Restricted Cash:
|
|
|
|
|
At beginning of
period
|
|
296.5
|
|
|
633.8
|
|
At end of
period
|
|
$
|
271.8
|
|
|
$
|
296.5
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/hillrom-exceeds-fourth-quarter-guidance-with-strong-finish-to-fiscal-year-301417422.html
SOURCE Hillrom