Third quarter net loss attributable to Quorum Health Corporation was ($75.9) million, or ($2.52) per share

Third quarter Adjusted EBITDA was $13.7 million and Same-facility Adjusted EBITDA was $30.6 million

Full year 2019 Same-facility net operating revenue guidance revised to $1.525 billion to $1.575 billion and Same-facility Adjusted EBITDA guidance revised to $140 million to $155 million

Quorum Health Corporation (NYSE: QHC) (the “Company”) today announced financial and operating results for the third quarter ended September 30, 2019.

QUORUM HEALTH CORPORATION

Unaudited Financial Highlights

(In Millions)

 

 

 

Three Months Ended September 30,

 

2019

 

2018

 

 

 

 

Net operating revenues

$419.9

 

$460.5

Net loss attributable to Quorum Health Corporation

($75.9)

 

($53.9)

Same-facility net operating revenues

$378.6

 

$389.3

Cash flows from operating activities

$25.2

 

$28.3

Adjusted EBITDA(1)

$13.7

 

$34.1

Same-facility Adjusted EBITDA(1 & 2)

$30.6

 

$42.0

(1)

A table providing supplemental information on Adjusted EBITDA, Same-facility Adjusted EBITDA and reconciling net loss to Adjusted EBITDA and Same-facility Adjusted EBITDA is included in this release, see footnote (a).

(2)

Same-facility Adjusted EBITDA was previously reported by the Company as Adjusted EBITDA, Adjusted for Divestitures. There has been no change in how the financial measure is being calculated.

“In the third quarter, we saw tangible evidence that our strategic initiatives are taking hold, with growth in both adjusted admissions and patient acuity. At the same time, we have experienced what we believe is a short-term deterioration in our revenue cycle performance, which accelerated as we approached the transition of our revenue cycle services to R1 RCM on October 1 of this year. Primarily due to this deterioration in our revenue cycle performance, we’ve adjusted our 2019 outlook downward. The transition of our back-office functions to R1 RCM began on October 1, 2019, and we have already begun to see improvement in many aspects of our revenue cycle activities. Going forward, we remain confident that R1 RCM will have a transformative impact on our business and the communities we serve,” said Bob Fish, Quorum Health’s President and Chief Executive Officer.

Financial results for the third quarter ended September 30, 2019 reflect the following:

  • Compared to the third quarter of 2018, same-facility net patient revenues decreased 2.5% or $9.2 million, while same-facility net patient revenues per adjusted admission decreased 2.7%. The decrease in same-facility net patient revenues and net patient revenues per adjusted admission were primarily attributable to the following:
    • An estimated $8 million impact from a decline in collectability on self-pay accounts receivable attributable to the aforementioned deterioration of revenue cycle activities ahead of the transition of these functions to R1 RCM;
    • A $4.2 million impact from a change in the timing of the Company’s recognition of revenues associated with the sale of property tax credits in Illinois compared to the third quarter of 2018; and
    • A $2.0 million impact as a result of the Company being unable to recognize revenues associated with the California Hospital Quality Assurance Fee (“HQAF”) program in the third quarter of 2019, which were recognized in the third quarter of 2018. The Company was unable to recognize these revenues as a result of having insufficient information regarding the HQAF VI program which began July 1, 2019. The Company expects that it will be able to recognize revenues from the HQAF program again in the fourth quarter of 2019.
  • Same-facility adjusted admissions increased 0.2% compared to the same period in 2018 and was primarily driven by a 2.5% increase in outpatient surgeries, which was partially offset by a 5.9% decrease in same-facility admissions and a 11.7% decrease in same-facility inpatient surgeries. The offsetting volume decreases were primarily attributable to the Company’s decision to discontinue certain underperforming service lines in the second quarter of 2019.
  • Cash flows from operating activities during the third quarter of 2019 were $25.2 million and included $6.6 million of cash costs associated with the closure of MetroSouth Medical Center in Blue Island, Illinois.
  • As of September 30, 2019, the Company had $1.2 billion of long-term debt and $44.4 million of cash. The Company had $777.7 million outstanding on its Term Loan Facility and $25.0 million outstanding on its ABL Credit Facility. The Company’s Net Secured Leverage Ratio as defined under the current Senior Credit Facility was 4.49 to 1.00, implying additional borrowing capacity of $89.6 million as of September 30, 2019.

Divestiture Update

  • On September 30, 2019, the Company completed the divestiture of 106-bed Watsonville Community Hospital in Watsonville, California to Halsen Healthcare. Cash proceeds from the transaction were approximately $39.9 million. Subsequent to the end of the third quarter, the Company used the proceeds from this transaction to repay outstanding principal on its Term Loan Facility.
  • As previously noted, the Company discontinued all hospital operations at 314-bed MetroSouth Medical Center in Blue Island, Illinois on September 30, 2019. The Company recognized $6.6 million of cash closure costs in the third quarter and expects to recognize an additional $3.0 million to $5.0 million of cash costs associated with the closure of this facility in the fourth quarter of 2019.

Financial Outlook

(In Millions)

2018 Actual

 

2019 Guidance Range

Same-facility net operating revenues

$1,556.6

 

$1,525 - $1,575

Same-facility Adjusted EBITDA

$149.4

 

$140 - $155

Commenting on the Company’s financial outlook, Alfred Lumsdaine, Quorum Health’s Executive Vice President and Chief Financial Officer said, “We are lowering our financial outlook for the year in-light of our third quarter results, particularly the deterioration in the performance of our revenue cycle activities and a slower than expected realization of certain cost reduction initiatives. Given our results year-to-date and our expectations for the full year of 2019, we expect to enter into discussions with our secured lenders with the goal of modifying our covenants to ensure that we have the time and flexibility required to navigate this time of transition in our business. Long term, we continue to see tremendous opportunity for growth and improved profitability as our revenue cycle normalizes and improves through our relationship with R1 RCM.”

These projections are based on the Company’s historical operating performance, current economic, demographic and regulatory trends and other assumptions that the Company believes are reasonable at this time. See “Forward-Looking Statements” below for a list of factors that could affect the future financial and operating results of the Company or the healthcare industry generally.

A reconciliation of the Company’s projected 2019 Same-facility Adjusted EBITDA, a forward-looking non-GAAP financial measure, to net income (loss), the most directly comparable U.S. GAAP financial measure, is omitted from this press release because the Company is unable to provide such reconciliation without unreasonable effort. This inability results from the inherent difficulty in forecasting generally and in quantifying certain projected amounts that are necessary for such reconciliation. In particular, sufficient information is not available to calculate certain items required for such reconciliation without unreasonable effort, including interest expense, provision for (benefit from) income taxes and other adjustments that would be necessary to prepare a forward-looking statement of net income (loss) in accordance with U.S. GAAP. For the same reasons, the Company is unable to address the probable significance of the unavailable information.

Quorum Health Corporation will hold a conference call on Friday, November 8, 2019, at 11:00 a.m. Eastern time, to review its financial and operating results for the third quarter ended September 30, 2019. To participate, please dial 1-844-761-3024 approximately 10 minutes prior to the scheduled start of the call. If calling from outside of the United States, please dial 1-661-378-9914. Please reference Conference ID number 1237809 when prompted by the conference call operator. The conference call will also be webcast live from the Investor Relations portion of the Company’s website. A presentation will be made available during the call and will be found in the Investor Relations portion of the Company’s website at www.quorumhealth.com. For those who cannot listen to the live broadcast, a replay will be available shortly after the call and will continue to be available for approximately 30 days. Copies of this press release and the Company’s Current Report on Form 8-K (including this press release) will be available on the Company’s website at www.quorumhealth.com.

About Quorum Health Corporation

The principal business of Quorum Health Corporation is to provide hospital and outpatient healthcare services in its markets across the United States. As of September 30, 2019, the Company owned or leased 24 hospitals in rural and mid-sized markets located across 14 states and licensed for 2,038 beds. Through Quorum Health Resources LLC, a wholly-owned subsidiary, the Company provides hospital management advisory and healthcare consulting services to non-affiliated hospitals across the country. Over 95% of the Company’s net operating revenues are attributable to its hospital operations business.

The Company’s headquarters are located in Brentwood, Tennessee, a suburb south of Nashville. Shares in Quorum Health Corporation are traded on the NYSE under the symbol “QHC.” More information about the Company can be found on its website at www.quorumhealth.com.

QUORUM HEALTH CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(In Thousands, Except Earnings per Share and Shares)

 

 

 

Three Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

% of

 

 

 

 

 

 

% of

 

 

 

$ Amount

 

 

Revenues

 

 

$ Amount

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

419,900

 

 

 

100.0

%

 

$

460,507

 

 

 

100.0

%

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

215,457

 

 

 

51.3

%

 

 

226,237

 

 

 

49.1

%

Supplies

 

 

47,818

 

 

 

11.4

%

 

 

48,949

 

 

 

10.6

%

Other operating expenses

 

 

139,671

 

 

 

33.3

%

 

 

143,716

 

 

 

31.4

%

Depreciation and amortization

 

 

15,028

 

 

 

3.6

%

 

 

16,612

 

 

 

3.6

%

Lease costs and rent

 

 

11,121

 

 

 

2.6

%

 

 

11,661

 

 

 

2.5

%

Electronic health records incentives

 

 

(17

)

 

 

%

 

 

(31

)

 

 

%

Legal, professional and settlement costs

 

 

5,191

 

 

 

1.2

%

 

 

1,519

 

 

 

0.3

%

Impairment of long-lived assets and goodwill

 

 

8,010

 

 

 

1.9

%

 

 

32,438

 

 

 

7.0

%

Loss (gain) on sale of hospitals, net

 

 

1,206

 

 

 

0.3

%

 

 

805

 

 

 

0.2

%

Loss on closure of hospitals, net

 

 

18,414

 

 

 

4.4

%

 

 

1,111

 

 

 

0.2

%

Total operating costs and expenses

 

 

461,899

 

 

 

110.0

%

 

 

483,017

 

 

 

104.9

%

Income (loss) from operations

 

 

(41,999

)

 

 

(10.0

)%

 

 

(22,510

)

 

 

(4.9

)%

Interest expense, net

 

 

33,056

 

 

 

7.9

%

 

 

32,450

 

 

 

7.0

%

Income (loss) before income taxes

 

 

(75,055

)

 

 

(17.9

)%

 

 

(54,960

)

 

 

(11.9

)%

Provision for (benefit from) income taxes

 

 

137

 

 

 

%

 

 

(1,074

)

 

 

(0.2

)%

Net income (loss) (a)

 

 

(75,192

)

 

 

(17.9

)%

 

 

(53,886

)

 

 

(11.7

)%

Less: Net income (loss) attributable to noncontrolling interests

 

 

736

 

 

 

0.2

%

 

 

54

 

 

 

%

Net income (loss) attributable to Quorum Health Corporation

 

$

(75,928

)

 

 

(18.1

)%

 

$

(53,940

)

 

 

(11.7

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Quorum Health Corporation stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted (b)

 

$

(2.52

)

 

 

 

 

 

$

(1.85

)

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

30,178,229

 

 

 

 

 

 

 

29,215,823

 

 

 

 

 

QUORUM HEALTH CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(In Thousands, Except Earnings per Share and Shares)

 

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

% of

 

 

 

 

 

 

% of

 

 

 

$ Amount

 

 

Revenues

 

 

$ Amount

 

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

1,304,875

 

 

 

100.0

%

 

$

1,419,959

 

 

 

100.0

%

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 

653,943

 

 

 

50.1

%

 

 

705,868

 

 

 

49.7

%

Supplies

 

 

149,405

 

 

 

11.4

%

 

 

160,732

 

 

 

11.3

%

Other operating expenses

 

 

383,414

 

 

 

29.5

%

 

 

440,910

 

 

 

31.0

%

Depreciation and amortization

 

 

44,167

 

 

 

3.4

%

 

 

52,015

 

 

 

3.7

%

Lease costs and rent

 

 

34,279

 

 

 

2.6

%

 

 

35,551

 

 

 

2.5

%

Electronic health records incentives earned

 

 

592

 

 

 

%

 

 

(617

)

 

 

%

Legal, professional and settlement costs

 

 

6,480

 

 

 

0.5

%

 

 

10,349

 

 

 

0.7

%

Impairment of long-lived assets and goodwill

 

 

42,820

 

 

 

3.3

%

 

 

72,198

 

 

 

5.1

%

Loss (gain) on sale of hospitals, net

 

 

2,346

 

 

 

0.2

%

 

 

8,927

 

 

 

0.6

%

Loss on closure of hospitals, net

 

 

18,414

 

 

 

1.4

%

 

 

18,195

 

 

 

1.3

%

Total operating costs and expenses

 

 

1,335,860

 

 

 

102.4

%

 

 

1,504,128

 

 

 

105.9

%

Income (loss) from operations

 

 

(30,985

)

 

 

(2.4

)%

 

 

(84,169

)

 

 

(5.9

)%

Interest expense, net

 

 

98,904

 

 

 

7.6

%

 

 

95,307

 

 

 

6.7

%

Income (loss) before income taxes

 

 

(129,889

)

 

 

(10.0

)%

 

 

(179,476

)

 

 

(12.6

)%

Provision for (benefit from) income taxes

 

 

386

 

 

 

%

 

 

(1,162

)

 

 

%

Net income (loss) (a)

 

 

(130,275

)

 

 

(10.0

)%

 

 

(178,314

)

 

 

(12.6

)%

Less: Net income (loss) attributable to noncontrolling interests

 

 

1,532

 

 

 

0.1

%

 

 

1,200

 

 

 

%

Net income (loss) attributable to Quorum Health Corporation

 

$

(131,807

)

 

 

(10.1

)%

 

$

(179,514

)

 

 

(12.6

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Quorum Health Corporation stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted (b)

 

$

(4.41

)

 

 

 

 

 

$

(6.21

)

 

 

 

 

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

29,875,196

 

 

 

 

 

 

 

28,891,363

 

 

 

 

 

QUORUM HEALTH CORPORATION

UNAUDITED CONSOLIDATED SELECTED OPERATING DATA

 

 

 

Three Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

Variance

 

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of licensed beds at end of period (c)

 

 

2,038

 

 

 

2,604

 

 

 

(566

)

 

 

(21.7

)%

Admissions (d)

 

 

15,453

 

 

 

17,797

 

 

 

(2,344

)

 

 

(13.2

)%

Adjusted admissions (e)

 

 

42,089

 

 

 

45,536

 

 

 

(3,447

)

 

 

(7.6

)%

Surgeries (f)

 

 

16,883

 

 

 

17,927

 

 

 

(1,044

)

 

 

(5.8

)%

Emergency room visits (g)

 

 

127,168

 

 

 

135,231

 

 

 

(8,063

)

 

 

(6.0

)%

Medicare case mix index (h)

 

 

1.43

 

 

 

1.42

 

 

 

0.01

 

 

 

0.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-facility: (i)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of licensed beds at end of period (c)

 

 

2,038

 

 

 

2,038

 

 

 

 

 

 

%

Admissions (d)

 

 

13,337

 

 

 

14,175

 

 

 

(838

)

 

 

(5.9

)%

Adjusted admissions (e)

 

 

37,590

 

 

 

37,500

 

 

 

90

 

 

 

0.2

%

Surgeries (f)

 

 

14,712

 

 

 

14,860

 

 

 

(148

)

 

 

(1.0

)%

Emergency room visits (g)

 

 

109,529

 

 

 

109,928

 

 

 

(399

)

 

 

(0.4

)%

Medicare case mix index (h)

 

 

1.41

 

 

 

1.43

 

 

 

(0.02

)

 

 

(1.4

)%

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

Variance

 

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of licensed beds at end of period (c)

 

 

2,038

 

 

 

2,604

 

 

 

(566

)

 

 

(21.7

)%

Admissions (d)

 

 

49,562

 

 

 

56,546

 

 

 

(6,984

)

 

 

(12.4

)%

Adjusted admissions (e)

 

 

127,027

 

 

 

140,282

 

 

 

(13,255

)

 

 

(9.4

)%

Surgeries (f)

 

 

51,515

 

 

 

57,628

 

 

 

(6,113

)

 

 

(10.6

)%

Emergency room visits (g)

 

 

387,724

 

 

 

424,417

 

 

 

(36,693

)

 

 

(8.6

)%

Medicare case mix index (h)

 

 

1.45

 

 

 

1.43

 

 

 

0.02

 

 

 

1.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-facility: (i)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of licensed beds at end of period (c)

 

 

2,038

 

 

 

2,038

 

 

 

 

 

 

%

Admissions (d)

 

 

41,310

 

 

 

44,052

 

 

 

(2,742

)

 

 

(6.2

)%

Adjusted admissions (e)

 

 

109,939

 

 

 

113,193

 

 

 

(3,254

)

 

 

(2.9

)%

Surgeries (f)

 

 

43,967

 

 

 

45,867

 

 

 

(1,900

)

 

 

(4.1

)%

Emergency room visits (g)

 

 

324,915

 

 

 

333,445

 

 

 

(8,530

)

 

 

(2.6

)%

Medicare case mix index (h)

 

 

1.44

 

 

 

1.43

 

 

 

0.01

 

 

 

0.7

%

QUORUM HEALTH CORPORATION

UNAUDITED CONSOLIDATED SELECTED OPERATING DATA

 

 

 

Three Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

$ Variance

 

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net patient revenues

 

$

401,552

 

 

$

440,731

 

 

$

(39,179

)

 

 

(8.9

)%

Non-patient revenues

 

 

18,348

 

 

 

19,776

 

 

 

(1,428

)

 

 

(7.2

)%

Total net operating revenues

 

$

419,900

 

 

$

460,507

 

 

$

(40,607

)

 

 

(8.8

)%

Net patient revenues per adjusted admission

 

$

9,541

 

 

$

9,679

 

 

$

(138

)

 

 

(1.4

)%

Net operating revenues per adjusted admission

 

$

9,977

 

 

$

10,113

 

 

$

(136

)

 

 

(1.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-facility:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net patient revenues

 

$

360,684

 

 

$

369,904

 

 

$

(9,220

)

 

 

(2.5

)%

Non-patient revenues

 

 

17,950

 

 

 

19,432

 

 

 

(1,482

)

 

 

(7.6

)%

Total net operating revenues

 

$

378,634

 

 

$

389,336

 

 

$

(10,702

)

 

 

(2.7

)%

Net patient revenues per adjusted admission

 

$

9,595

 

 

$

9,864

 

 

$

(269

)

 

 

(2.7

)%

Net operating revenues per adjusted admission

 

$

10,073

 

 

$

10,382

 

 

$

(309

)

 

 

(3.0

)%

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

$ Variance

 

 

% Variance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net patient revenues

 

$

1,247,605

 

 

$

1,354,588

 

 

$

(106,983

)

 

 

(7.9

)%

Non-patient revenues

 

 

57,270

 

 

 

65,371

 

 

 

(8,101

)

 

 

(12.4

)%

Total net operating revenues

 

$

1,304,875

 

 

$

1,419,959

 

 

$

(115,084

)

 

 

(8.1

)%

Net patient revenues per adjusted admission

 

$

9,822

 

 

$

9,656

 

 

$

166

 

 

 

1.7

%

Net operating revenues per adjusted admission

 

$

10,272

 

 

$

10,122

 

 

$

150

 

 

 

1.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Same-facility:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net patient revenues

 

$

1,079,321

 

 

$

1,104,199

 

 

$

(24,878

)

 

 

(2.3

)%

Non-patient revenues

 

 

56,013

 

 

 

62,239

 

 

 

(6,226

)

 

 

(10.0

)%

Total net operating revenues

 

$

1,135,334

 

 

$

1,166,438

 

 

$

(31,104

)

 

 

(2.7

)%

Net patient revenues per adjusted admission

 

$

9,817

 

 

$

9,755

 

 

$

62

 

 

 

0.6

%

Net operating revenues per adjusted admission

 

$

10,327

 

 

$

10,305

 

 

$

22

 

 

 

0.2

%

QUORUM HEALTH CORPORATION

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Par Value per Share and Shares)

 

 

 

September 30,

 

 

December 31,

 

 

 

2019

 

 

2018

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

44,431

 

 

$

3,203

 

Patient accounts receivable

 

 

283,701

 

 

 

322,608

 

Inventories

 

 

39,324

 

 

 

45,646

 

Prepaid expenses

 

 

20,412

 

 

 

19,683

 

Due from third-party payors

 

 

26,449

 

 

 

63,443

 

Other current assets

 

 

33,643

 

 

 

36,405

 

Total current assets

 

 

447,960

 

 

 

490,988

 

Property and equipment, net

 

 

485,495

 

 

 

559,438

 

Goodwill

 

 

391,701

 

 

 

401,073

 

Intangible assets, net

 

 

47,807

 

 

 

48,289

 

Operating lease right-of-use assets

 

 

78,606

 

 

 

 

Other long-term assets

 

 

70,199

 

 

 

74,306

 

Total assets

 

$

1,521,768

 

 

$

1,574,094

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

1,646

 

 

$

1,697

 

Current portion of operating lease liabilities

 

 

24,835

 

 

 

 

Accounts payable

 

 

153,645

 

 

 

143,917

 

Accrued liabilities:

 

 

 

 

 

 

 

 

Accrued salaries and benefits

 

 

68,273

 

 

 

76,908

 

Accrued interest

 

 

33,580

 

 

 

10,024

 

Due to third-party payors

 

 

41,998

 

 

 

45,852

 

Other current liabilities

 

 

46,623

 

 

 

43,336

 

Total current liabilities

 

 

370,600

 

 

 

321,734

 

Long-term debt

 

 

1,195,407

 

 

 

1,191,777

 

Long-term operating lease liabilities

 

 

56,346

 

 

 

 

Deferred income tax liabilities, net

 

 

7,049

 

 

 

6,736

 

Other long-term liabilities

 

 

93,454

 

 

 

126,499

 

Total liabilities

 

 

1,722,856

 

 

 

1,646,746

 

Redeemable noncontrolling interests

 

 

2,278

 

 

 

2,278

 

Equity:

 

 

 

 

 

 

 

 

Quorum Health Corporation stockholders' equity (deficit):

 

 

 

 

 

 

 

 

Preferred stock, $0.0001 par value per share, 100,000,000 shares authorized, none issued

 

 

 

 

 

 

Common stock, $0.0001 par value per share, 300,000,000 shares authorized; 32,908,366 shares issued and outstanding at September 30, 2019, and 31,521,398 shares issued and outstanding at December 31, 2018

 

 

3

 

 

 

3

 

Additional paid-in capital

 

 

561,081

 

 

 

557,309

 

Accumulated other comprehensive income (loss)

 

 

905

 

 

 

759

 

Accumulated deficit

 

 

(780,999

)

 

 

(648,464

)

Total Quorum Health Corporation stockholders' equity (deficit)

 

 

(219,010

)

 

 

(90,393

)

Nonredeemable noncontrolling interests

 

 

15,644

 

 

 

15,463

 

Total equity (deficit)

 

 

(203,366

)

 

 

(74,930

)

Total liabilities and equity

 

$

1,521,768

 

 

$

1,574,094

 

QUORUM HEALTH CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(75,192

)

 

$

(53,886

)

 

$

(130,275

)

 

$

(178,314

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

15,028

 

 

 

16,612

 

 

 

44,167

 

 

 

52,015

 

Non-cash interest expense, net

 

 

2,306

 

 

 

1,860

 

 

 

6,625

 

 

 

6,394

 

Provision for (benefit from) deferred income taxes

 

 

71

 

 

 

(1,129

)

 

 

192

 

 

 

(1,104

)

Stock-based compensation expense

 

 

1,744

 

 

 

2,766

 

 

 

4,708

 

 

 

7,986

 

Impairment of long-lived assets and goodwill

 

 

8,010

 

 

 

32,438

 

 

 

42,820

 

 

 

72,198

 

Loss (gain) on sale of hospitals, net

 

 

1,206

 

 

 

805

 

 

 

2,346

 

 

 

8,927

 

Non-cash portion of loss (gain) on hospital closures

 

 

11,781

 

 

 

 

 

 

11,781

 

 

 

6,394

 

Changes in reserves for self-insurance claims, net of payments

 

 

(119

)

 

 

4,623

 

 

 

(25,922

)

 

 

15,003

 

Other non-cash expense (income), net

 

 

3,237

 

 

 

380

 

 

 

1,414

 

 

 

387

 

Changes in operating assets and liabilities, net of acquisitions and divestitures:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patient accounts receivable

 

 

8,166

 

 

 

9,206

 

 

 

26,946

 

 

 

30,280

 

Due from and due to third-party payors, net

 

 

10,120

 

 

 

8,344

 

 

 

7,858

 

 

 

29,322

 

Inventories, prepaid expenses and other current assets

 

 

5,726

 

 

 

(7,353

)

 

 

5,494

 

 

 

(7,582

)

Accounts payable and accrued liabilities

 

 

44,793

 

 

 

12,108

 

 

 

36,009

 

 

 

2,394

 

Long-term assets and liabilities, net

 

 

(11,721

)

 

 

1,560

 

 

 

(11,323

)

 

 

(1,365

)

Net cash provided by (used in) operating activities

 

 

25,156

 

 

 

28,334

 

 

 

22,840

 

 

 

42,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures for property and equipment

 

 

(7,720

)

 

 

(9,576

)

 

 

(25,831

)

 

 

(34,895

)

Capital expenditures for software

 

 

(1,843

)

 

 

(483

)

 

 

(5,360

)

 

 

(1,527

)

Acquisitions, net of cash acquired

 

 

(76

)

 

 

(63

)

 

 

(531

)

 

 

(121

)

Proceeds from the sale of hospitals

 

 

40,992

 

 

 

 

 

 

52,733

 

 

 

39,170

 

Other investing activities, net

 

 

3,643

 

 

 

10

 

 

 

3,260

 

 

 

259

 

Net cash provided by (used in) investing activities

 

 

34,996

 

 

 

(10,112

)

 

 

24,271

 

 

 

2,886

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings under revolving credit facilities

 

 

138,000

 

 

 

121,000

 

 

 

465,000

 

 

 

368,000

 

Repayments under revolving credit facilities

 

 

(155,000

)

 

 

(135,000

)

 

 

(454,000

)

 

 

(368,000

)

Borrowings of long-term debt

 

 

 

 

 

90

 

 

 

186

 

 

 

157

 

Repayments of long-term debt

 

 

(445

)

 

 

(354

)

 

 

(14,408

)

 

 

(31,801

)

Payments of debt issuance costs

 

 

 

 

 

 

 

 

 

 

 

(2,268

)

Payments on purchase contracts

 

 

(374

)

 

 

 

 

 

(374

)

 

 

 

Cancellation of restricted stock awards for payroll tax withholdings on vested shares

 

 

(24

)

 

 

(36

)

 

 

(588

)

 

 

(1,979

)

Cash distributions to noncontrolling investors

 

 

(143

)

 

 

(678

)

 

 

(1,699

)

 

 

(1,481

)

Net cash provided by (used in) financing activities

 

 

(17,986

)

 

 

(14,978

)

 

 

(5,883

)

 

 

(37,372

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in cash, cash equivalents and restricted cash

 

 

42,166

 

 

 

3,244

 

 

 

41,228

 

 

 

8,449

 

Cash, cash equivalents and restricted cash at beginning of period

 

 

2,265

 

 

 

10,822

 

 

 

3,203

 

 

 

5,617

 

Cash, cash equivalents and restricted cash at end of period

 

$

44,431

 

 

$

14,066

 

 

$

44,431

 

 

$

14,066

 

FOOTNOTES TO UNAUDITED FINANCIAL STATEMENTS AND SELECTED OPERATING DATA

 

(a)

EBITDA is a non-GAAP financial measure that consists of net income (loss) before interest, income taxes, depreciation and amortization. Adjusted EBITDA, also a non-GAAP financial measure, is EBITDA adjusted to add back the effect of certain legal, professional and settlement costs, impairment of long-lived assets and goodwill, net loss (gain) on sale of hospitals, net loss on closure of hospitals, transition of transition services agreements (“TSAs”), change in actuarial estimates and headcount reductions and executive severance. The Company uses Adjusted EBITDA as a measure of financial performance. Adjusted EBITDA is a key measure used by the Company’s management to assess the operating performance of its hospital operations business and to make decisions on the allocation of resources. Additionally, management utilizes Adjusted EBITDA in assessing the Company’s results of operations and in comparing the Company’s results of operations between periods. Same-facility Adjusted EBITDA, also a non-GAAP financial measure, is further adjusted to exclude the effect of EBITDA of hospitals sold or closed as of September 30, 2019. The Company has presented Adjusted EBITDA and Same-facility Adjusted EBITDA in this press release because it believes these measures provide investors and other users of the Company’s financial statements with additional information about how the Company’s management assesses its results of operations.

 

Adjusted EBITDA and Same-facility Adjusted EBITDA are not measurements of financial performance under U.S. GAAP. These calculations should not be considered in isolation or as a substitute for net income, operating income or any other measure calculated in accordance with U.S. GAAP. The items excluded from Adjusted EBITDA and Same-facility Adjusted EBITDA are significant components in understanding and evaluating the Company’s financial performance. The Company believes such adjustments are appropriate, as the magnitude and frequency of such items can vary significantly and are not related to the assessment of the Company’s normal operating performance. Additionally, the Company’s calculation of Adjusted EBITDA and Same-facility Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies.

 

The following table reconciles Adjusted EBITDA and Same-facility Adjusted EBITDA, each as defined above, to net income (loss), the most directly comparable U.S. GAAP financial measure, as derived directly from the Company’s consolidated statements of income for the respective periods (in thousands):

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

(75,192

)

 

$

(53,886

)

 

$

(130,275

)

 

$

(178,314

)

Interest expense, net

 

 

33,056

 

 

 

32,450

 

 

 

98,904

 

 

 

95,307

 

Provision for (benefit from) income taxes

 

 

137

 

 

 

(1,074

)

 

 

386

 

 

 

(1,162

)

Depreciation and amortization

 

 

15,028

 

 

 

16,612

 

 

 

44,167

 

 

 

52,015

 

EBITDA

 

 

(26,971

)

 

 

(5,898

)

 

 

13,182

 

 

 

(32,154

)

Legal, professional and settlement costs

 

 

5,191

 

 

 

1,519

 

 

 

6,480

 

 

 

10,349

 

Impairment of long-lived assets and goodwill

 

 

8,010

 

 

 

32,438

 

 

 

42,820

 

 

 

72,198

 

Loss (gain) on sale of hospitals, net

 

 

1,206

 

 

 

805

 

 

 

2,346

 

 

 

8,927

 

Loss on closure of hospitals, net

 

 

18,414

 

 

 

1,111

 

 

 

18,414

 

 

 

18,195

 

Transition of transition services agreements

 

 

6,445

 

 

 

2,445

 

 

 

8,421

 

 

 

3,682

 

Change in actuarial estimates

 

 

 

 

 

 

 

 

(26,880

)

 

 

 

Headcount reductions and executive severance

 

 

1,393

 

 

 

1,722

 

 

 

2,965

 

 

 

7,688

 

Adjusted EBITDA

 

 

13,688

 

 

 

34,142

 

 

 

67,748

 

 

 

88,885

 

Negative EBITDA of divested hospitals

 

 

16,865

 

 

 

7,868

 

 

 

27,212

 

 

 

17,643

 

Same-facility Adjusted EBITDA

 

$

30,553

 

 

$

42,010

 

 

$

94,960

 

 

$

106,528

 

(b)

The following table reconciles net income (loss) attributable to Quorum Health Corporation, as reported and on a per share basis, with the adjustments described herein:

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

 

 

(per share - basic and diluted)

 

 

(per share - basic and diluted)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Quorum Health Corporation stockholders, as reported

 

$

(2.52

)

 

$

(1.85

)

 

$

(4.41

)

 

$

(6.21

)

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Legal, professional and settlement costs

 

 

0.17

 

 

 

0.05

 

 

 

0.22

 

 

 

0.36

 

Impairment of long-lived assets and goodwill

 

 

0.27

 

 

 

1.09

 

 

 

1.44

 

 

 

2.48

 

Loss (gain) on sale of hospitals, net

 

 

0.04

 

 

 

0.03

 

 

 

0.08

 

 

 

0.31

 

Loss on closure of hospitals, net

 

 

0.61

 

 

 

0.04

 

 

 

0.62

 

 

 

0.61

 

Transition of transition services agreements

 

 

0.21

 

 

 

0.08

 

 

 

0.28

 

 

 

0.13

 

Change in actuarial estimates

 

 

 

 

 

 

 

 

(0.90

)

 

 

 

Headcount reductions and executive severance

 

 

0.05

 

 

 

0.06

 

 

 

0.10

 

 

 

0.26

 

Net operating losses of divested hospitals

 

 

0.56

 

 

 

0.26

 

 

 

0.91

 

 

 

0.59

 

Earnings (loss) per share attributable to Quorum Health Corporation stockholders, excluding adjustments

 

$

(0.61

)

 

$

(0.24

)

 

$

(1.66

)

 

$

(1.47

)

(c)

 

Licensed beds are the number of beds for which the appropriate state agency licenses a hospital, regardless of whether the beds are actually available for patient use.

(d)

 

Admissions represent the number of patients admitted for inpatient services.

(e)

 

Adjusted admissions are computed by multiplying admissions by gross patient revenues and then dividing that number by gross inpatient revenues.

(f)

 

Surgeries represent the number of inpatient and outpatient surgeries.

(g)

 

Emergency room visits represent the number of patients registered and treated in the Company’s emergency rooms.

(h)

 

Medicare case mix index is a relative value assigned to a diagnosis-related group of patients that is used in determining the allocation of resources necessary to treat the patients in that group. Medicare case mix index is calculated as the average case mix index for all Medicare admissions during the period.

(i)

 

Same-facility financial and operating data excludes hospitals that were sold or closed prior to and as of the end of the current reporting period. Same-facility operating results have been adjusted to exclude the operating results of the following hospitals and their affiliated entities:

 

Hospitals Divested as of September 30, 2019

Hospital

 

Licensed Beds

 

Disposition

 

Divestiture Date

 

 

 

 

 

 

 

Sandhills Regional Medical Center ("Sandhills")

 

64

 

Sold

 

December 1, 2016

Barrow Regional Medical Center ("Barrow")

 

56

 

Sold

 

December 31, 2016

Cherokee Medical Center ("Cherokee")

 

60

 

Sold

 

March 31, 2017

Trinity Hospital of Augusta ("Trinity")

 

231

 

Sold

 

June 30, 2017

Lock Haven Hospital ("Lock Haven")

 

47

 

Sold

 

September 30, 2017

Sunbury Community Hospital ("Sunbury")

 

70

 

Sold

 

September 30, 2017

L.V. Stabler Memorial Hospital ("L.V. Stabler")

 

72

 

Sold

 

October 31, 2017

Affinity Medical Center ("Affinity")

 

156

 

Closed

 

February 11, 2018

Vista Medical Center West ("Vista West")

 

70

 

Sold

 

March 1, 2018

Clearview Regional Medical Center ("Clearview")

 

77

 

Sold

 

March 31, 2018

McKenzie Regional Hospital ("McKenzie")

 

45

 

Sold

 

September 30, 2018

Scenic Mountain Medical Center ("Scenic Mountain")

 

146

 

Sold

 

April 12, 2019

Watsonville Community Hospital ("Watsonville")

 

106

 

Sold

 

September 30, 2019

MetroSouth Medical Center ("MetroSouth")

 

314

 

Closed

 

September 30, 2019

Forward-Looking Statements

The terms “QHC,” “Quorum Health,” “the Company,” “we,” “us” or “our” refer to Quorum Health Corporation or one or more of its subsidiaries or affiliates as applicable.

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995 that involve risk and uncertainties. All statements in this press release other than statements of historical fact, including statements regarding projections, expected operating results, and other events that depend upon or refer to future events or conditions or that include words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” “thinks,” “outlook,” and similar expressions, are forward-looking statements. Although the Company believes that these forward-looking statements are based on reasonable assumptions, these assumptions are inherently subject to significant economic and competitive uncertainties and contingencies, which are difficult or impossible to predict accurately and may be beyond the control of the Company. Accordingly, the Company cannot give any assurance that its expectations will in fact occur and cautions that actual results may differ materially from those in the forward-looking statements. A number of factors could affect the future results of the Company or the healthcare industry generally and could cause the Company’s expected results to differ materially from those expressed in this press release.

These factors include, but are not limited to, the following:

  • general economic and business conditions, both nationally and in the regions in which we operate;
  • risks associated with our substantial indebtedness, leverage and debt service obligations, including our ability to comply with our debt covenants, including our senior credit facility, as amended;
  • our ability to successfully complete divestitures and the timing thereof, our ability to complete any such divestitures on desired terms or at all, and our ability to realize the intended benefits from any such divestitures;
  • changes in reimbursement methodologies and rates paid by federal or state healthcare programs, including Medicare and Medicaid, or commercial payors, and the timeliness of reimbursement payments, including delays in certain states in which we operate;
  • the extent to which regulatory and economic changes occur in Illinois, where a material portion of our revenues are concentrated;
  • demographic changes;
  • the impact of changes made to the Affordable Care Act, the potential for repeal or additional changes to the Affordable Care Act, its implementation or its interpretation, as well as changes in other federal, state or local laws or regulations affecting the healthcare industry;
  • increases in the amount and risk of collectability of patient accounts receivable, including lower collectability levels which may result from, among other things, self-pay growth and difficulties in collecting payments for which patients are responsible, including co-pays and deductibles;
  • competition;
  • changes in medical or other technology;
  • any potential impairments in the carrying values of long-lived assets and goodwill or the shortening of the useful lives of long-lived assets;
  • the costs associated with the transition of the transition services agreements (“TSAs”) with CHS, as well as the additional costs and risks associated with any operational problems, delays in collections from payors, and errors and control issues during the termination and transition process, and our ability to realize the intended benefits from transitioning the transition services agreements;
  • our ability to timely and effectively establish, implement, transition, and maintain the necessary information technology systems and infrastructure, including cloud computing arrangements, to support our operations and initiatives;
  • the impact of certain outsourcing functions, and the ability of R1 RCM, as provider of our revenue cycle management services, to timely and appropriately bill and collect;
  • our ability to manage effectively our arrangements with third-party vendors for key non-clinical business functions and services;
  • our ability to achieve operating and financial targets and to control the costs of providing services if patient volumes are lower than expected;
  • our ability to achieve and realize the operational and financial benefits expected from our margin improvement program;
  • the effects related to outbreaks of infectious diseases;
  • our ability to attract and retain, at reasonable employment costs, qualified personnel, key management, physicians, nurses and other healthcare workers;
  • the impact of seasonal or severe weather conditions or earthquakes;
  • increases in wages as a result of inflation or competition for highly technical positions and rising medical supply and drug costs due to market pressure from pharmaceutical companies and new product releases;
  • our ongoing ability to maintain and utilize certified EHR technology;
  • the efforts of healthcare insurers, providers, large employer groups and others to contain healthcare costs, including the trend toward treatment of patients in less acute or specialty healthcare settings and the increased emphasis on value-based purchasing;
  • the failure to comply with governmental regulations;
  • our ability, where appropriate, to enter into, maintain and comply with provider arrangements with payors and the terms of these arrangements, which may be impacted by the increasing consolidation of health insurers and managed care companies and vertical integration efforts involving payors and healthcare providers;
  • the potential adverse impact of known and unknown government investigations, internal investigations, audits, and federal and state false claims act litigation and other legal proceedings, including the shareholder litigation against our company and certain of our officers and directors, the labor and employment litigations, qui tam litigation, breach of contract litigation and threats of litigation, as well as the significant costs and attention from management required to address such matters;
  • liabilities and other claims asserted against us, including self-insured malpractice claims;
  • the impact of cyber-attacks or security breaches, including, but not limited to, the compromise of our facilities and confidential patient data, potential harm to patients, remediation and other expenses, potential liability under the Health Insurance Portability and Accountability Act of 1996, or HIPAA, and consumer protection laws, federal and state governmental inquiries, and damage to our reputation;
  • our ability to utilize our income tax loss carryforwards;
  • our ability to maintain certain accreditations at our facilities;
  • the success and long-term viability of healthcare insurance exchanges and potential changes to the beneficiary enrollment process;
  • the extent to which states support or implement changes to Medicaid programs, utilize healthcare insurance exchanges or alter the provision of healthcare to state residents through regulation or otherwise;
  • the timing and amount of cash flows related to the California Hospital Quality Assurance Fee (“HQAF”) program, as well as the potential for retroactive adjustments for prior year payments;
  • the effects related to the continued implementation of the sequestration spending reductions and the potential for future deficit reduction legislation;
  • changes in U.S. generally accepted accounting principles, including the impacts of adopting newly issued accounting standards;
  • the availability and terms of capital to fund capital expenditures;
  • our ability to obtain adequate levels of professional and general liability and workers’ compensation liability insurance; and
  • the risk factors set forth in our other public filings with the Securities and Exchange Commission.

Although we believe that these forward-looking statements are based upon reasonable assumptions, these assumptions are inherently subject to significant regulatory, economic and competitive uncertainties and contingencies, which are difficult or impossible to predict accurately and may be beyond our control. Accordingly, we cannot give any assurance that our expectations will in fact occur and caution that actual results may differ materially from those in the forward-looking statements. Given these uncertainties, prospective investors are cautioned not to place undue reliance on these forward-looking statements. These forward-looking statements are made as of the date of this filing. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

Asher Dewhurst Westwicke Partners QuorumHealth@Westwicke.com (443) 213-0500

Quorum Health (NYSE:QHC)
Historical Stock Chart
From Feb 2024 to Mar 2024 Click Here for more Quorum Health Charts.
Quorum Health (NYSE:QHC)
Historical Stock Chart
From Mar 2023 to Mar 2024 Click Here for more Quorum Health Charts.