UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from               to               

 

Commission File Number: 001-39384

 

VICARIOUS SURGICAL INC.

(Exact name of registrant as specified in its charter)

 

Delaware   87-2678169

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

     

78 Fourth Avenue

Waltham, Massachusetts

  02451
(Address of principal executive offices)   (Zip Code)

 

617-868-1700

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of Each Class   Trading Symbol   Name of Each Exchange on Which Registered
Class A common stock, $0.0001 par value per share   RBOT   The New York Stock Exchange

Warrants: Thirty (30) whole

warrants are exercisable to purchase one share of Class A common stock

at $345.00 per share

  RBOT WS   The New York Stock Exchange

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐   No 

 

As of November 5, 2024, the registrant had 5,254,229 shares of Class A common stock outstanding and 653,990 shares of Class B common stock outstanding.

 

 

 

 

 

 

TABLE OF CONTENTS

 

  Page
PART I: FINANCIAL INFORMATION  
Item 1. Financial Statements (unaudited) 1
  Condensed Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023 1
  Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2024 and 2023 2
  Condensed Consolidated Statements of Stockholders’ Equity/(Deficit) for the Three and Nine Months Ended September 30, 2024 and 2023 3
  Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2024 and 2023 4
  Notes to the Condensed Consolidated Financial Statements 5
Item 2. Management´s Discussion and Analysis of Financial Condition and Results of Operations 21
Item 3. Quantitative and Qualitative Disclosures about Market Risk 30
Item 4. Controls and Procedures 30
PART II: OTHER INFORMATION  
Item 1. Legal Proceedings 32
Item 1A. Risk Factors 32
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 32
Item 3. Defaults Upon Senior Securities 32
Item 4. Mine Safety Disclosures 32
Item 5. Other Information 32
Item 6. Exhibits 33
SIGNATURES 34

  

In this Quarterly Report on Form 10-Q, the terms “we,” “us,” “our,” the “Company” and “Vicarious Surgical” mean Vicarious Surgical Inc. (formerly D8 Holdings Corp.) and our subsidiaries. Vicarious Surgical Inc. was incorporated in the Cayman Islands on May 6, 2020. The Company’s legal name became Vicarious Surgical Inc. following a business combination between the Company and Vicarious Surgical Inc. on September 17, 2021 (the “Business Combination”).

 

i

 

 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that relate to future events, our future operations or financial performance, or our plans, strategies and prospects. These statements are based on the beliefs and assumptions of our management team. Although we believe that our plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, we cannot assure that we will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Generally, statements that are not historical facts, including statements concerning possible or assumed future actions, business strategies, events or performance, are forward-looking statements. These statements may be preceded by, followed by or include the words “believes,” “estimates,” “expects,” “projects,” “forecasts,” “may,” “will,” “should,” “seeks,” “plans,” “scheduled,” “anticipates” or “intends” or the negative of these terms, or other comparable terminology intended to identify statements about the future, although not all forward-looking statements contain these identifying words. The forward-looking statements are based on projections prepared by, and are the responsibility of, our management team. Forward-looking statements contained in this Quarterly Report on Form 10-Q include, but are not limited to, statements about:

 

the ability to maintain the listing of our Class A common stock on the New York Stock Exchange (“NYSE”);

 

the success, cost and timing of our product and service development activities;

 

the approval, commercialization and adoption of our initial product candidates and the success of our single-port surgical robot, called the Vicarious Surgical System, and any of our future product candidates and service offerings;

 

the potential attributes and benefits of the Vicarious Surgical System and any of our other product and service offerings once commercialized;

 

our ability to obtain and maintain regulatory authorization for the Vicarious Surgical System and our product and service offerings on the timeline we expect, and without unexpected restrictions and limitations of any authorized product or service offering;

 

changes in U.S. and foreign laws;

 

our ability to identify, in-license or acquire additional technology;

 

our ability to maintain our existing license agreements and manufacturing arrangements and scale manufacturing of the Vicarious Surgical System and any future product candidates to commercial quantities;

 

ii

 

 

our ability to compete with other companies currently marketing or engaged in the development of products and services for use in ventral hernia repair procedures and additional surgical applications, as well as with the use of open surgeries;

 

the size and growth potential of the markets for the Vicarious Surgical System and any of our future product and service offerings, and the ability of each to serve those markets once commercialized, either alone or in partnership with others;

 

our estimates regarding expenses, future revenue, capital requirements, cash runway and needs for additional financing;

 

our ability to raise financing in the future;

 

our financial performance;

 

the ongoing effect of the recently completed reverse stock split of our Class A common stock on the price or trading of our Class A common stock, including potential continued adverse impacts on the liquidity of our Class A common stock;

 

our intellectual property rights and our ability to protect or enforce these rights, and the impact on our business, results and financial condition if we are unsuccessful in doing so; and

 

our ability to address economic downturns and political and market conditions beyond our control and their potential to adversely affect our business, financial condition and results of operations, including, but not limited to, increasing our expenses and cost of capital and adversely impacting our supply chain.

 

These forward-looking statements are based on information available as of the date of this report, and current expectations, forecasts and assumptions, and involve a number of judgments, risks and uncertainties. Important factors could cause actual results, performance or achievements to differ materially from those indicated or implied by forward-looking statements such as those described under the caption “Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K, in Part II, Item 1A of this Quarterly Report on Form 10-Q, elsewhere herein and in other filings that we make from time to time with the Securities and Exchange Commission. The risks described in such filings are not exhaustive. New risk factors emerge from time to time, and it is not possible to predict all such risk factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements. Forward-looking statements are not guarantees of performance. You should not put undue reliance on these statements, which speak only as of the date hereof. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the foregoing cautionary statements. We undertake no obligations to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

 

iii

 

 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

VICARIOUS SURGICAL INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands, except share and per share data)

 

   September 30,   December 31, 
   2024   2023 
Assets        
Current assets:        
Cash and cash equivalents  $7,069   $52,822 
Short-term investments   53,795    45,355 
Prepaid expenses and other current assets   3,113    2,776 
Total current assets   63,977    100,953 
Restricted cash   936    936 
Property and equipment, net   4,820    6,402 
Right-of-use assets   10,794    11,459 
Other long-term assets   89    114 
Total assets  $80,616   $119,864 
           
Liabilities, Convertible Preferred Stock and Stockholders’ Equity          
Current liabilities:          
Accounts payable  $2,416   $1,258 
Accrued expenses   5,013    4,975 
Lease liabilities, current portion   1,174    1,047 
Total current liabilities   8,603    7,280 
Lease liabilities, net of current portion   12,886    13,785 
Warrant liabilities   1,245    830 
Total liabilities   22,734    21,895 
           
Commitments and Contingencies (Note 7)   
 
    
 
 
           
Stockholders’ equity:          
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued or outstanding at September 30, 2024 and December 31, 2023   
    
 
Class A common stock, $0.0001 par value; 300,000,000 shares authorized at September 30, 2024 and December 31, 2023; 5,253,846 and 5,196,166 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively   15    15 
Class B common stock, $0.0001 par value; 22,000,000 shares authorized at September 30, 2024 and December 31, 2023; 653,990 shares issued and outstanding at September 30, 2024 and December 31, 2023   2    2 
Additional paid-in capital   239,750    230,654 
Accumulated other comprehensive income/(loss)   124    10 
Accumulated deficit   (182,009)   (132,712)
Total stockholders’ equity   57,882    97,969 
Total liabilities and stockholders’ equity  $80,616   $119,864 

 

See accompanying notes to these condensed consolidated financial statements.

 

1

 

 

VICARIOUS SURGICAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands, except per share data)

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Operating expenses:                
Research and development  $10,800   $13,040   $31,692   $39,110 
Sales and marketing   1,208    1,401    3,546    5,027 
General and administrative   5,747    6,911    16,339    20,988 
Total operating expenses   17,755    21,352    51,577    65,125 
Loss from operations   (17,755)   (21,352)   (51,577)   (65,125)
Other income (expense):                    
Change in fair value of warrant liabilities   (138)   4,703    (415)   3,705 
Interest and other income   802    946    2,695    3,463 
Interest expense   
    (1)   
    (3)
Loss before income taxes   (17,091)   (15,704)   (49,297)   (57,960)
Provision for income taxes   
    
    
    
 
Net loss  $(17,091)  $(15,704)  $(49,297)  $(57,960)
Net loss per share of Class A and Class B common stock, basic and diluted  $(2.90)  $(3.04)  $(8.39)  $(12.77)
                     
Other comprehensive income/(loss):                    
Net unrealized income/(loss) on investments   175    41    114    (89)
Other comprehensive income/(loss)   175    41    114    (89)
Comprehensive net loss  $(16,916)  $(15,663)  $(49,183)  $(58,049)

 

See accompanying notes to these condensed consolidated financial statements.

 

2

 

 

VICARIOUS SURGICAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

(in thousands, except share data)

 

   Three Months Ended September 30, 2024 
   Class A & B   Additional       Accumulated Other   Total 
   Common Stock   Paid-In   Accumulated   Comprehensive   Stockholders’ 
   Shares   Amount   Capital   Deficit   Income/(Loss)   Equity 
Balance, June 30, 2024   5,880,459   $17   $236,813   $(164,918)  $(51)  $71,861 
Vesting of restricted stock   27,377    
    
    
    
    
 
Stock-based compensation       
    2,937    
    
    2,937 
Net loss       
    
    (17,091)   
    (17,091)
Other comprehensive income/(loss)       
    
    
    175    175 
Balance, September 30, 2024   5,907,836   $17   $239,750   $(182,009)  $124   $57,882 

 

   Nine Months Ended September 30, 2024 
   Class A & B   Additional       Accumulated Other   Total 
   Common Stock   Paid-In   Accumulated   Comprehensive   Stockholders’ 
   Shares   Amount   Capital   Deficit   Income/(Loss)   Equity 
Balance, January 1, 2024   5,850,158   $17   $230,654   $(132,712)  $10   $97,969 
Exercise of common stock options   858    
    2    
    
    2 
Vesting of restricted stock   56,820    
    
    
    
    
 
Stock-based compensation       
    9,094    
    
    9,094 
Net loss       
    
    (49,297)   
    (49,297)
Other comprehensive income/(loss)       
    
    
    114    114 
Balance, September 30, 2024   5,907,836   $17   $239,750   $(182,009)  $124   $57,882 

 

   Three Months Ended September 30, 2023 
   Class A & B   Additional       Accumulated Other   Total 
   Common Stock   Paid-In   Accumulated   Comprehensive   Stockholders’ 
   Shares   Amount   Capital   Deficit   Income/(Loss)   Equity 
Balance, June 30, 2023   4,242,248   $13   $179,703   $(103,897)  $(130)  $75,689 
Exercise of common stock options   1,734    
    11    
    
    11 
Vesting of restricted stock   16,094    
    
    
    
    
 
Stock-based compensation       
    3,613    
    
    3,613 
Issuance of Class A common stock, net of issuance costs of $2,823   1,568,174    4    44,218    
    
    44,222 
Net loss       
    
    (15,704)   
    (15,704)
Other comprehensive income/(loss)       
    
    
    41    41 
Balance, September 30, 2023   5,828,250   $17   $227,545   $(119,601)  $(89)  $107,872 

 

   Nine Months Ended September 30, 2023 
   Class A & B   Additional       Accumulated Other   Total 
   Common Stock   Paid-In   Accumulated   Comprehensive   Stockholders’ 
   Shares   Amount   Capital   Deficit   Income/(Loss)   Equity 
Balance, January 1, 2023   4,195,967   $13   $172,673   $(61,641)  $
   $111,045 
Exercise of common stock options   29,528    
    262    
    
    262 
Vesting of restricted stock   34,581    
    
    
    
    
 
Stock-based compensation       
    10,192    
    
    10,192 
Proceeds from short swing rule       
    200    
    
    200 
Issuance of Class A common stock, net of issuance costs of $2,823   1,568,174    4    44,218    
    
    44,222 
Net loss       
    
    (57,960)   
    (57,960)
Other comprehensive income/(loss)       
    
    
    (89)   (89)
Balance, September 30, 2023   5,828,250   $17   $227,545   $(119,601)  $(89)  $107,872 

 

See accompanying notes to these condensed consolidated financial statements.

 

3

 

 

VICARIOUS SURGICAL INC.

 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

 

  

Nine Months Ended

September 30,

 
   2024   2023 
Cash flows used in operating activities:        
Net loss  $(49,297)  $(57,960)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation   1,565    1,329 
Loss on disposal of property and equipment   2    
 
Stock-based compensation   9,094    10,192 
Non-cash lease expense   665    604 
Change in fair value of warrant liabilities   415    (3,705)
Change in accrued interest and net accretion of discounts on short-term investments   (725)   (969)
Changes in operating assets and liabilities:          
Prepaid expenses and other current assets   684    974 
Accounts payable   137    (201)
Accrued expenses   39    (542)
Lease liabilities   (772)   (603)
Other noncurrent assets   25    (54)
Net cash used in operating activities   (38,168)   (50,935)
Cash flows from investing activities:          
Sales (purchases) of property and equipment   15    (632)
Purchases of available-for-sale investments   (52,784)   (62,731)
Proceeds from sales and maturities of available-for-sale investments   45,182    12,535 
Net cash used in investing activities   (7,587)   (50,828)
Cash flows from financing activities:          
Repayment of equipment loans   
    (16)
Proceeds from short swing rule   
    200 
Gross proceeds from issuance of common stock   
    47,045 
Issuance costs related to issuance of common stock   
    (2,823)
Proceeds from exercise of stock options   2    262 
Net cash provided by financing activities   2    44,668 
Change in cash, cash equivalents and restricted cash   (45,753)   (57,095)
Cash, cash equivalents and restricted cash, beginning of period   53,758    117,144 
Cash, cash equivalents and restricted cash, end of period  $8,005   $60,049 
           
Reconciliation of restricted cash:          
Cash and cash equivalents   7,069    59,113 
Restricted cash   936    936 
   $8,005   $60,049 
Supplemental cash flow information:          
Interest paid  $
   $1 
           
Non-cash investing and financing activities:          
Accruals for property, plant and equipment purchased during the period  $
   $
 

 

See accompanying notes to these condensed consolidated financial statements.

 

4

 

 

VICARIOUS SURGICAL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(in thousands, except for share and per share data)

 

1.NATURE OF BUSINESS AND BASIS OF PRESENTATION

 

Nature of Business

 

Vicarious Surgical Inc. (including its subsidiaries, “Vicarious” or the “Company”) (formerly D8 Holdings Corp. (“D8”)) was incorporated in the Cayman Islands on May 6, 2020. The Company’s legal name became Vicarious Surgical Inc. following a business combination between the Company and Vicarious Surgical Inc., a Delaware corporation, on September 17, 2021 (the “Business Combination”). The Company is headquartered in Waltham, Massachusetts.

 

The Company is currently developing its differentiated surgical robotic system using proprietary de-coupled actuators to virtually transport surgeons inside the patient to perform minimally invasive surgical procedures.

 

The Company has not yet generated any revenue from operations. Management believes that the Company’s current cash, cash equivalents and short-term investments balance of $60,864 will be sufficient to support our operations beyond the next twelve months from the date of issuance of these financial statements. However, we do not anticipate that the current cash, cash equivalents and marketable securities as of September 30, 2024 will be sufficient for us to fund our development through commercialization, and we will need to raise additional capital to complete the development and commercialization of our product. We may satisfy our future cash needs through the sale of equity securities, debt financings, corporate collaborations or other agreements, working capital lines of credit, grant funding, interest income earned on invested cash balances or a combination of one or more of these sources.

 

The accompanying condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”). Any reference in these notes to applicable guidance is meant to refer to the authoritative US GAAP.

 

5

 

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements are unaudited and have been prepared in conformity with US GAAP and pursuant to regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the condensed consolidated financial statements prepared in accordance with US GAAP may have been condensed or omitted pursuant to such rules and regulations. Accordingly, these condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes for the years ended December 31, 2023 and 2022. The condensed consolidated balance sheet as of December 31, 2023, included herein, was derived from the audited consolidated financial statements of the Company.

 

The condensed consolidated financial statements, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly our financial position as of September 30, 2024, our results of operations, and stockholders’ equity for the three and nine-month periods ended September 30, 2024 and 2023, and our cash flows for the nine-month periods ended September 30, 2024 and 2023. The operating results for the three and nine-month periods ended September 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or for any interim period or for any other future year.

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying condensed consolidated financial statements and notes.

 

Reverse Stock Split

 

On June 12, 2024, the Company effected a 1-for-30 reverse stock split (“Reverse Split”) of its issued and outstanding shares of Class A and Class B common stock. The Reverse Split did not change the number of authorized shares of Class A and Class B common stock. All references in these unaudited condensed financial statements to shares, share prices, exercise prices, and other per share information in all periods have been adjusted, on a retroactive basis, to reflect the Reverse Split (see Note 10 – Stockholders’ Equity and Stock-Based Compensation – Reverse Stock Split).

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods presented. Estimates are used for, but are not limited to, the Company’s ability to continue as a going concern, fair value of financial instruments, and contingencies. Actual results may differ from those estimates.

 

6

 

 

Fair Value of Financial Instruments

 

US GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. The framework provides a fair value hierarchy that prioritizes the inputs for the valuation techniques. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) and minimizes the use of unobservable inputs. The most observable inputs are used, when available. The three levels of the fair value hierarchy are described as follows:

 

Level 1—Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

 

Level 2—Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived from, or corroborated by, observable market data by correlation or other means.

 

Level 3—Inputs to the valuation methodology are unobservable and significant to the fair value measurement. 

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist of checking accounts, money market funds, U.S. treasury securities and U.S. government agency securities. The Company considers all highly liquid investments with an original maturity of 90 days or less at the date of purchase to be cash equivalents.

 

Restricted Cash

 

The Company has an agreement to maintain a cash balance of $936 at September 30, 2024 and December 31, 2023 as collateral for a letter of credit related to the Company’s lease. The balance is classified as long-term on the Company’s balance sheets as the lease period ends in March 2032.

 

Short-Term Investments

 

All of the Company’s investments, which consist of U.S. treasury securities and U.S. government agency securities, are classified as available-for-sale and are carried at fair value. There were unrealized gains of $175 and $114 for the three and nine-month periods ended September 30, 2024, respectively. There was an unrealized gain of $41 and an unrealized loss of $89 for the three and nine-month periods ended September 30, 2023, respectively.

 

Concentrations of Credit Risk and Off-Balance-Sheet Risk

 

The Company has no significant off-balance-sheet risk, such as foreign exchange contracts, option contracts, or other foreign hedging arrangements. Financial instruments that potentially expose the Company to concentrations of credit risk consist mainly of cash and cash equivalents. The Company maintains its cash and cash equivalents principally with accredited financial institutions of high-credit standing. Periodically, there may be times when the deposits exceed the FDIC insurance limits.

 

7

 

 

Warrant Liabilities

 

The Company does not use derivative instruments to hedge its exposures to cash flow, market or foreign currency risks. Management evaluates all of the Company’s financial instruments, including issued warrants to purchase its Class A common stock, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant to ASC 480 and ASC 815-15. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.

 

As part of the Business Combination, the Company assumed 17,249,991 publicly traded warrants (the “Public Warrants”) and 10,400,000 warrants sold in a private placement (the “Private Placement Warrants”), each exercisable to purchase shares of Class A common stock. All of the Company’s outstanding warrants are recognized as derivative liabilities in accordance with ASC 815-40. Accordingly, the Company recognizes the warrants as liabilities at fair value and adjusts the warrant liability to fair value at each reporting period. The liabilities are subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the statement of operations. The fair value of Public Warrants was determined from their trading value on public markets. The fair value of Private Placement Warrants was calculated using the Black-Scholes option pricing model.

 

Property and Equipment

 

Property and equipment are recorded at cost. Expenditures for repairs and maintenance are expensed as incurred. When assets are retired or disposed of, the assets and related accumulated depreciation are eliminated from the accounts, and any resulting gain or loss is included in the determination of net loss. Depreciation is calculated using the straight-line method over the estimated useful lives of the related assets.

 

Impairment of Long-Lived Assets 

 

The Company continually evaluates whether events or circumstances have occurred that indicate that the estimated remaining useful life of its long-lived assets may warrant revision or that the carrying value of these assets may be impaired. The Company does not believe that any events have occurred through September 30, 2024, that would indicate its long-lived assets are impaired.

 

Guarantees and Indemnifications

 

As permitted under Delaware law, the Company indemnifies its officers, directors, consultants and employees for certain events or occurrences that happen by reason of the relationship with, or position held at, the Company. Through September 30, 2024, the Company had not experienced any losses related to these indemnification obligations, and no claims were outstanding. The Company does not expect significant claims related to these indemnification obligations and, consequently, concluded that the fair value of these obligations is negligible, and no related liabilities have been established.

 

Research and Development 

 

Research and development costs are expensed in the period incurred. Research and development costs include payroll and personnel expenses, consulting costs, software and web services, legal, raw materials and allocated overhead such as depreciation and amortization, rent and utilities. Advance payments for goods and services to be used in future research and development activities are recorded as prepaid expenses and are expensed over the service period as the services are provided or when the goods are consumed.

 

8

 

 

Stock-Based Compensation

 

The Company accounts for all stock-based compensation, including stock options, performance-based stock options (“PSOs”), restricted stock units (“RSUs”), performance-based RSUs (“PSUs”), warrants and other forms of equity issued as compensation for services, at fair value and recognizes stock-based compensation expense for those equity awards, net of actual forfeitures, over the requisite service period, which is generally the vesting period of the respective award.

 

The fair value of the Company’s stock options and PSOs on the date of grant is determined by a Black-Scholes option pricing model utilizing key assumptions such as stock price, expected volatility and expected term. The Company’s estimates of these assumptions are primarily based on the fair value of the Company’s stock, historical data, peer company data and judgment regarding future trends. The Company uses its publicly traded stock price as the fair value of its common stock.

 

The fair value of RSUs and PSUs are based on the closing stock price on the grant date.

 

Income Taxes

 

The Company accounts for income taxes under the asset and liability method pursuant to ASC 740, Accounting for Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, the Company determines deferred tax assets and liabilities on the basis of the differences between the financial statement and tax bases of assets and liabilities by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.

 

The Company recognizes deferred tax assets to the extent that management believes that these assets are more likely than not to be realized in the future. In making such a determination, management considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations.

 

The Company provides reserves for potential payments of taxes to various tax authorities related to uncertain tax positions. Amounts recognized are based on a determination of whether a tax benefit taken by the Company in its tax filings or positions is “more likely than not” to be sustained on audit. The amount recognized is equal to the largest amount that is more than 50% likely to be sustained. Interest and penalties associated with uncertain tax positions are recorded as a component of income tax expense.

 

9

 

 

Net Income/(Loss) Per Share

 

Basic net income/(loss) per share attributable to common stockholders is computed by dividing the net income/(loss) attributable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted net income/(loss) per share attributable to common stockholders is computed by dividing the net income/(loss) attributable to common stockholders by the weighted average number of common shares outstanding for the period, including potential dilutive common stock. For the purpose of this calculation, outstanding stock options, PSOs, RSUs, PSUs and stock warrants are considered potential dilutive common stock and are excluded from the computation of net loss per share as their effect is anti-dilutive.

 

Accordingly, in periods in which the Company reports a net loss, such losses are not allocated to such participating securities. In periods in which the Company reports a net loss attributable to common stockholders, diluted net loss per share attributable to common stockholders is the same as basic net loss per share attributable to common stockholders, since dilutive common shares are not assumed to be outstanding when their effect is anti-dilutive.

  

Segments

 

Operating segments are identified as components of an enterprise about which separate discrete financial information is made available for evaluation by the chief operating decision maker (“CODM”) in making decisions regarding resource allocation and assessing performance. The CODM is the Company’s chief executive officer. The Company manages its operations as a single segment for the purposes of assessing performance and making operating decisions. The Company’s singular concentration is focused on the development of its differentiated, human-like surgical robotic system.

 

Emerging Growth Company Status

 

The Company is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act (the “JOBS Act”). Pursuant to the JOBS Act, an emerging growth company is provided the option to adopt new or revised accounting standards that may be issued by Financial Accounting Standards Board (“FASB”) or the SEC either (i) within the same periods as those otherwise applicable to non-emerging growth companies or (ii) within the same time periods as private companies. We currently take advantage of the exemption for complying with new or revised accounting standards within the same time periods as private companies and intend to continue to do so as long as we qualify as an emerging growth company. Accordingly, the information contained herein may be different than the information you receive from other public companies.

 

Recently Issued Accounting Standards

 

In December 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires all public entities, including public entities with a single reportable segment, to provide in interim and annual periods one or more measures of segment profit or loss used by the chief operating decision maker to allocate resources and assess performance. Additionally, the standard requires disclosures of significant segment expenses and other segment items as well as incremental qualitative disclosures. The guidance in this update is effective for fiscal years beginning after December 15, 2023, and interim periods after December 15, 2024. The Company is currently in the process of evaluating the effects of this pronouncement on our related disclosures.

 

In December 2023, the FASB also issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires enhanced income tax disclosures, including specific categories and disaggregation of information in the effective tax rate reconciliation, disaggregated information related to income taxes paid, income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. The requirements of the ASU are effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is currently in the process of evaluating the impact of this pronouncement on our related disclosures.

 

10

 

 

3.SHORT-TERM INVESTMENTS

 

Short-term investments consist of U.S. treasury and U.S. government agency securities and are classified as available-for-sale. 

 

Available-for-sale investments are reported at fair value, with unrealized gains or losses reported in accumulated other comprehensive income. The fair values of our available-for-sale cash and cash equivalents securities are Level 1 measurements, based on quoted prices from active markets for identical assets. The fair values of our available-for-sale short-term investments securities are Level 2 measurements, based on quoted prices from inactive markets for identical assets.

 

The amortized cost, gross unrealized holding gains, gross unrealized holding losses and fair value of our marketable securities by type of security were as follows:

 

   September 30, 2024 
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair Value 
Assets:                
U.S. treasury and U.S. government securities   53,671    127    (3)   53,795 
Total assets  $53,671   $127   $(3)  $53,795 

 

   December 31, 2023 
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair Value 
Assets:                
U.S. treasury and U.S. government securities   45,345    36    (26)   45,355 
Total assets  $45,345   $36   $(26)  $45,355 

 

The aggregate fair value of available-for-sale debt securities in an unrealized loss position as of September 30, 2024 was $5,472. We did not have any investments in a continuous unrealized loss position for more than twelve months as of September 30, 2024. As of September 30, 2024, we believe that the cost basis of our available-for-sale debt securities is recoverable. No allowance for credit losses was recorded as of September 30, 2024.

 

4.PROPERTY AND EQUIPMENT, NET

 

Property and equipment, net consist of the following:

 

   Estimated  September 30,   December 31, 
   Useful Lives  2024   2023 
Machinery and equipment  3 to 5 years  $3,113   $3,162 
Furniture and fixtures  3 to 7 years   1,031    1,173 
Computer hardware and software  3 years   1,348    1,328 
Leasehold improvements  Lesser of lease term or asset life   4,300    4,288 
Total property and equipment      9,792    9,951 
Less accumulated depreciation      (4,972)   (3,549)
Property and equipment, net     $4,820   $6,402 

 

Depreciation expense for the three and nine-month periods ended September 30, 2024 was $507 and $1,565, respectively. Depreciation expense for the three and nine-month periods ended September 30, 2023 was $447 and $1,329, respectively.

 

11

 

 

5.FAIR VALUE MEASUREMENTS

 

The following fair value hierarchy table presents information about the Company’s financial assets measured at fair value on a recurring basis and indicates the fair value hierarchy of the inputs the Company utilized to determine such fair value:

 

   September 30, 2024 
   Quoted
Prices
             
   in Active
Markets
for
Identical
Items
   Significant
Other
Observable
Inputs
   Significant
Unobservable
Inputs
     
   (Level 1)   (Level 2)   (Level 3)   Total 
Assets:                
Money market funds  $5,777   $
   $
   $5,777 
U.S. treasury securities   
    53,795         53,795 
Total assets  $5,777   $53,795   $
   $59,572 
                     
Liabilities:                    
Warrant liabilities - public warrants  $777   $
   $
   $777 
Warrant liabilities - private warrants   
    
    468    468 
Total liabilities  $777   $
   $468   $1,245 

  

   December 31, 2023 
   Quoted
Prices
             
   in Active
Markets
for
Identical
Items
   Significant
Other
Observable
Inputs
   Significant
Unobservable
Inputs
     
   (Level 1)   (Level 2)   (Level 3)   Total 
Assets:                
Money market funds  $31,489   $
   $
   $31,489 
U.S. treasury securities   
    45,355    
 
    45,355 
Total assets  $31,489   $45,355   $
   $76,844 
                     
Liabilities:                    
Warrant liabilities - public warrants  $518   $
   $
   $518 
Warrant liabilities - private warrants   
    
    312    312 
Total liabilities  $518   $
   $312   $830 

 

Money market funds are classified as cash and cash equivalents. U.S. treasury securities are classified as cash equivalents when the date from initial purchase to maturity is less than 90 days. The remaining investments are classified as short-term investments.

 

12

 

 

The carrying values of prepaid expenses, right of use assets, accounts payable, and accrued expenses approximate their fair values due to the short-term nature of the instruments. The fair values of our short-term investments are Level 2 measurements as the US government securities are not the most recent offerings and are therefore not traded in an active market.

 

The fair value of the Public Warrants was determined from their trading value on public markets. The fair value of the Private Placement Warrants was calculated using the Black-Scholes option pricing model. The assumptions used in the model were the Company’s stock price, exercise price, expected term, volatility, interest rate, and dividend yield.

 

For the three months ended September 30, 2024, the Company recognized a loss to the statement of operations resulting from an increase in the fair value of liabilities of $138 presented as a change in fair value of warrant liabilities on the accompanying statement of operations. For the nine months ended September 30, 2024, the Company recognized a loss to the statement of operations resulting from an increase in the fair value of liabilities of $415 presented as a change in fair value of warrant liabilities on the accompanying statement of operations.

 

For the three months ended September 30, 2023, the Company recognized a gain to the statement of operations resulting from a decrease in the fair value of liabilities of $4,703 presented as a change in fair value of warrant liabilities on the accompanying statement of operations. For the nine months ended September 30, 2023, the Company recognized a gain to the statement of operations resulting from a decrease in the fair value of liabilities of $3,705 presented as a change in fair value of warrant liabilities on the accompanying statement of operations.

 

The Company estimates the volatility of its warrants based on implied volatility from the Company’s Public Warrants and from historical volatility of select peer companies’ common stock that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero.

 

The following table provides quantitative information regarding the inputs used in determining the fair value of the Company’s Level 3 liabilities:

 

Private Placement Warrants  As of
September 30,
2024
   As of
December 31,
2023
 
Volatility   179.3%   110.0%
Stock price  $5.76   $11.10 
Expected life of warrants   2.0 years    2.7 years 
Risk-free rate   3.7%   4.1%
Dividend yield   0.00%   0.00%

 

13

 

 

The following table shows the change in number and value of the warrants since December 31, 2023:

 

   Public   Private   Total 
   Warrants   Value   Warrants   Value   Warrants   Value 
December 31, 2023   17,248,601   $518    10,400,000   $312    27,648,601   $830 
Change in value   
   $1,035    
   $832    
   $1,867 
March 31, 2024   17,248,601   $1,553    10,400,000   $1,144    27,648,601   $2,697 
Change in value   
   $(862)   
   $(728)   
   $(1,590)
June 30, 2024   17,248,601   $691    10,400,000   $416    27,648,601   $1,107 
Change in value   
   $86    
   $52    
   $138 
September 30, 2024   17,248,601   $777    10,400,000   $468    27,648,601   $1,245 

 

6.ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

 

The following table summarizes the Company’s components of accrued expenses and other current liabilities:

 

   As of 
   September 30,
2024
   December 31,
2023
 
Compensation and benefits related  $4,100   $4,063 
Professional services and other   913    912 
Accrued expenses  $5,013   $4,975 

 

7.COMMITMENTS AND CONTINGENCIES

 

From time to time, the Company may face legal claims or actions in the normal course of business. At each reporting date, the Company evaluates whether a potential loss amount or a potential range of loss is probable and reasonably estimable under the provisions of the authoritative guidance that addresses accounting for contingencies. The Company expenses as incurred the costs related to its legal proceedings.

 

8.LEASES

 

The Company leases its office facility under a noncancelable operating lease agreement that expires in March 2032. Lease expense for the three and nine-month periods ended September 30, 2024 was $534 and $1,603, respectively. Lease expense for the three and nine-month periods ended September 30, 2023 was $534 and $1,603, respectively.

 

14

 

 

A summary of the components of lease costs for the Company under ASC 842 for the nine months ended September 30, 2024 and September 30, 2023, respectively is as follows:

 

   September 30, 
Lease costs  2024   2023 
Operating lease costs  $1,603   $1,603 
Variable lease costs   389    392 
Total lease costs  $1,992   $1,995 

 

Supplemental disclosure of cash flow information related to leases for the nine months ended September 30, 2024 and September 30, 2023, respectively is as follows:

 

   September 30, 
   2024   2023 
        
Cash paid for amounts included in the measurement of operating lease liabilities (operating cash flows)  $1,710   $1,604 

 

The weighted-average remaining lease term and discount rate are as follows:

 

   September 30, 
   2024   2023 
         
Weighted-average remaining lease term (in years)   8    9 
Weighted-average discount rate   8.74%   8.74%

 

The following table presents the maturity of the Company’s operating lease liabilities as of September 30, 2024:

 

Years Ended December 31,    
2024, excluding the nine months ended September 30, 2024  $576 
2025   2,358 
2026   2,430 
2027   2,502 
2028   2,574 
Thereafter   8,856 
Total future minimum lease payments  $19,296 
Less imputed interest   (5,236)
Carrying value of lease liabilities  $14,060 

 

9.INCOME TAXES

 

For the three and nine-month periods ended September 30, 2024 and for the year ended December 31, 2023, the Company did not record a tax provision as the Company did not earn any taxable income in either period and maintains a full valuation allowance against its net deferred tax assets.

 

15

 

 

10.STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION

 

Reverse Stock Split

 

At the Company’s annual shareholder meeting held on June 10, 2024, the Company’s shareholders granted the Company’s board of directors (the “Board of Directors”) the discretion to effect a reverse stock split of the Company’s issued and outstanding Class A and Class B common stock through an amendment (the “Certificate of Amendment”) to the Company’s Certificate of Incorporation at a ratio of not less than 1-for-5 and not greater than 1-for-30. The Board of Directors approved effecting a 1-for-30 reverse stock split and authorized the filing of the Certificate of Amendment for the Reverse Split with the Secretary of State of the State of Delaware. The Reverse Split became effective in accordance with the terms of the Certificate of Amendment on June 12, 2024. The Certificate of Amendment did not change the number of authorized shares of common stock or the par value. All references in these unaudited condensed financial statements to shares, share prices, exercise prices, and other per share information in all periods have been adjusted, on a retroactive basis, to reflect the Reverse Split.

 

Authorized Shares 

 

At September 30, 2024, the Company’s authorized shares consisted of 300,000,000 shares of Class A common stock, $0.0001 par value; and 22,000,000 shares of Class B common stock, $0.0001 par value; and 1,000,000 shares of preferred stock, par value of $0.0001 per share.

 

Preferred Stock

 

Preferred stock shares authorized may be issued from time to time in one or more series, with each series terms, voting, dividend, conversion, redemption, liquidation and other rights to be determined by the Board of Directors at the time of issuance. As of September 30, 2024, there were no shares of preferred stock issued and outstanding.

 

Warrants

 

The Company’s outstanding warrants include Public Warrants, which were issued as one-half of a redeemable Public Warrant per unit issued in D8’s initial public offering on July 17, 2020, and Private Placement Warrants sold in a private placement to D8’s sponsor (the “Sponsor”) in connection with the closing of the initial public offering and in connection with the conversion of D8 working capital loans.

 

As of September 30, 2024, the Company had 17,248,601 Public Warrants exercisable for 574,953 shares of Class A common stock, and 10,400,000 Private Placement Warrants exercisable for 346,666 shares of Class A common stock outstanding.

 

Thirty (30) whole warrants are exercisable for one share of Class A common stock at an exercise price of $345.00 per share. If and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws. The Company filed a registration statement with the SEC that was declared effective as of October 22, 2021 covering the shares of Class A common stock issuable upon exercise of the warrants and is maintaining a current prospectus relating to those shares of Class A common stock until the warrants expire, are exercised or redeemed, as specified in the warrant agreement. 

 

The warrants will expire on September 17, 2026 or earlier upon redemption or liquidation.

 

Redemption of warrants when the price per share of Class A common stock equals or exceeds $540.00. The Company may call the Public Warrants for redemption:

 

in whole and not in part;

 

at a price of $0.30 per warrant;

 

upon a minimum of 30 days’ prior written notice of redemption; and

 

if, and only if, the last reported sale price of Class A common stock equals or exceeds $540.00 per share (as adjusted) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.

 

Redemption of warrants when the price per share of Class A common stock equals or exceeds $300.00. The Company may call the Public Warrants for redemption:

 

in whole and not in part;

 

at a price of $3.00 per warrant;

 

upon a minimum of 30 days’ prior written notice of redemption; provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares based on the redemption date and the “fair market value” of the Company’s Class A common stock; and

 

if, and only if, the last reported sale price of Class A common stock shares equals or exceeds $300.00 per share (as adjusted) for any 20 trading days within a 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders.

 

16

 

 

The Private Placement Warrants are identical to the Public Warrants, except that the Private Placement Warrants and the shares of Class A common stock issuable upon exercise of the Private Placement Warrants, so long as they are held by the Sponsor or its permitted transferees, (i) are not redeemable by the Company, (ii)  may be exercised by the holders on a cashless basis and (iii) are entitled to registration rights. If the Private Placement Warrants are held by holders other than the Sponsor or its permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by the holders on the same basis as the Public Warrants. 

 

Common Stock

 

Classes of Common Stock

 

Class A common stock receives one vote per share. Subject to preferences that may be applicable to any outstanding preferred stock, the holders of shares of Class A common stock are entitled to receive ratably such dividends, if any, as may be declared from time to time by the Board of Directors out of funds legally available for such purposes. In the event of any voluntary or involuntary liquidation, dissolution or winding up of our affairs, the holders of Class A common stock are entitled to share ratably in all assets remaining after payment of our debts and other liabilities, subject to prior distribution rights of preferred stock or any class or series of stock having a preference over the Class A common stock, then outstanding, if any.

 

Class B common stock receives 20 votes per share and converts into Class A at a one-to-one conversion rate per share. Holders of Class B common stock will share ratably together with each holder of Class A common stock, if and when any dividend is declared by the Board of Directors. Holders of Class B common stock have the right to convert shares of their Class B common stock into fully paid and non-assessable shares of Class A common stock, on a one-to-one basis, at the option of the holder at any time. Upon the occurrence of certain events, holders of Class B common stock automatically convert into Class A common stock, on a one-to-one basis. In the event of any voluntary or involuntary liquidation, dissolution or winding up of our affairs, the holders of Class B common stock are entitled to share ratably in all assets remaining after payment of our debts and other liabilities, subject to prior distribution rights of preferred stock or any class or series of stock having a preference over the Class B common stock, then outstanding, if any.

 

Stock Based Compensation

 

2021 Plan — In connection with the closing of the Business Combination, the Company’s stockholders approved the Vicarious Surgical Inc. 2021 Equity Incentive Plan (the “2021 Plan”), pursuant to which 219,666 shares of Class A common stock were reserved for future equity grants under the 2021 Plan and 393,135 shares of Class A common stock were reserved for issuance under the 2021 Plan upon exercise of outstanding option awards assumed by the Company in connection with the Business Combination. On June 1, 2022, the Company’s stockholders approved an amendment to the 2021 Plan, which provides for the granting of up to 219,666 additional shares of Class A common stock under the 2021 Plan as determined by the Board of Directors. On June 1, 2023, the Company’s stockholders approved an amendment to the 2021 Plan, which provides for the granting of up to 232,360 additional shares of Class A common stock under the 2021 Plan as determined by the Board of Directors. On June 10, 2024, the Company’s stockholders approved an amendment to the 2021 Plan, which provides for the granting of up to 166,666 additional shares of Class A common stock under the 2021 Plan as determined by the Board of Directors.

 

The 2021 Plan provides for the granting of incentive and nonqualified stock options, restricted stock, and other stock-based awards to employees, officers, directors, consultants, and advisors of the Company. Under the 2021 Plan, incentive and nonqualified stock options may be granted at not less than 100% of the fair market value of the Company’s common stock on the date of grant. If an incentive stock option is granted to an individual who owns more than 10% of the combined voting power of all classes of the Company’s capital stock, the exercise price may not be less than 110% of the fair market value of the Company’s common stock on the date of grant and the term of the option may not be longer than five years. PSOs include threshold, target, and maximum achievement levels based on the achievement of specific performance measures. PSOs are subject to forfeiture if applicable performance measures are not attained. The expense is recognized over the vesting period, based on the best available estimate of the number of share units expected to vest. Estimates are subsequently revised if there is any indication that the number of share units expected to vest differs from previous estimates. Any cumulative adjustment prior to vesting is recognized in the current period. In June 2024, 123,510 PSOs were granted and represent the maximum achievement levels based on the achievement of specific performance measures.

 

17

 

 

The 2021 Plan authorizes the Company to issue up to 1,231,496 shares of common stock (either Class A or Class B) pursuant to awards granted under the 2021 Plan. The Board of Directors administers the 2021 Plan and determines the specific terms of the awards. The contractual term of options granted under the 2021 Plan is not more than 10 years. The 2021 Plan will expire on April 13, 2031 or an earlier date approved by a vote of the Company’s stockholders or Board of Directors.

 

The Company issues RSUs of Class A common stock to certain employees and members of the Board of Directors. The RSUs vest over a four-year period. PSUs are issued in the form of performance share units. PSUs include threshold, target, and maximum achievement levels based on the achievement of specific performance measures. PSUs are subject to forfeiture if applicable performance measures are not attained. The expense is recognized over the vesting period, based on the best available estimate of the number of share units expected to vest. Estimates are subsequently revised if there is any indication that the number of share units expected to vest differs from previous estimates. Any cumulative adjustment prior to vesting is recognized in the current period. In July 2023, 83,680 PSUs were granted and an additional 83,680 PSUs could have been earned if certain performance measures are overachieved. The activity for common stock subject to vesting is as follows:

 

   Shares
Subject to
Vesting
   Weighted
Average
Grant
Date Fair
Value
 
Balance of unvested shares - January 1, 2024   188,032   $90.16 
Granted   1,534   $9.05 
Vested   (15,488)  $101.25 
Forfeited   (27,497)  $59.70 
Balance of unvested shares - March 31, 2024   146,581   $93.85 
Granted   19,995   $9.90 
Vested   (13,955)  $111.47 
Forfeited   (773)  $59.70 
Balance of unvested shares - June 30, 2024   151,848   $81.35 
Granted   
   $
 
Vested   (27,352)  $54.78 
Forfeited   (39,866)  $59.70 
Balance of unvested shares - September 30, 2024   84,630   $100.14 

 

 

Total stock-based compensation related to RSUs and PSUs during the three and nine-month periods ended September 30, 2024 was $1,372 and $4,519, respectively. As of September 30, 2024, the total unrecognized stock-based compensation expense related to unvested RSUs and PSUs aggregated $8,017 and is expected to be recognized over a weighted average period of 1.77 years. The aggregate intrinsic value of RSUs granted and vested during the nine months ended September 30, 2024 was $122 and $536, respectively. The aggregate intrinsic value of RSUs outstanding at September 30, 2024 was $481.

 

The Company grants stock options to employees at exercise prices deemed by the Board of Directors to be equal to the fair value of the Class A common stock at the time of grant. For options with a service condition, the fair value of the Company’s stock options and warrants on the date of grant is determined by a Black-Scholes pricing model utilizing key assumptions such as common stock price, risk-free interest rate, dividend yield, expected volatility and expected life. The Company’s estimates of these assumptions are primarily based on the fair value of the Company’s stock, historical data, peer company data and judgement regarding future trends. The Company uses its publicly traded stock price as the fair value of its common stock.

 

18

 

 

During the nine months ended September 30, 2024 and September 30, 2023, the Company granted options to purchase 364,704 and 140,577 shares, respectively, of Class A common stock, to employees and consultants with a fair value of $2,171 and $4,811 respectively, calculated using the Black-Scholes option-pricing model with the following assumptions:

 

    Nine Months Ended September 30,   
    2024    2023 
Risk-free interest rate     3.71% - 4.46 %        3.42% - 4.39 % 
Expected term (in years)     5.81 - 6.31    6.02 - 6.08 
Dividend yield     —%   —%
Expected volatility     92.78% - 100.52 %        74.42% - 79.44 % 

 

The risk-free interest rate assumption is based upon observed interest rates appropriate for the term of the related stock options. The expected life of employee and non-employee stock options was calculated using the average of the contractual term of the option and the weighted-average vesting period of the option, as the Company does not have sufficient history to use an alternative method to calculate an expected life for employees. The Company does not pay a dividend and is not expected to pay a dividend in the foreseeable future. Expected volatility for the Company’s common stock was determined based on a combination of an average of the historical volatility of a peer group of similar public companies and the Company’s own stock.

 

As of September 30, 2024, there was $9,130 of total gross unrecognized stock-based compensation expense related to unvested stock options. The costs remaining as of September 30, 2024 are expected to be recognized over a weighted-average period of 2.00 years.

 

Total stock-based compensation expense related to all of the Company’s stock-based awards granted is reported in the statements of operations as follows:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Research and development  $600   $850   $1,814   $2,516 
Sales and marketing   346    331    1,032    926 
General and administrative   1,991    2,432    6,248    6,750 
Total  $2,937   $3,613   $9,094   $10,192 

 

The Company plans to generally issue previously unissued shares of common stock for the exercise of stock options.

 

There were 145,810 shares available for future equity grants under the 2021 Plan at September 30, 2024.

 

The option activity of the 2021 Plan for the nine months ended September 30, 2024, is as follows:

 

   Options   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life
(in Years)
 
Outstanding at January 1, 2024   408,999   $101.20    7.57 
Granted   364,704    7.44      
Exercised   (857)   2.02      
Forfeited, expired, or cancelled   (56,596)   83.36      
Outstanding at September 30, 2024   716,250   $54.99      
Exercisable at September 30, 2024   259,652   $95.66      
Options vested and expected to vest at September 30, 2024   654,495   $59.53    8.27 

 

19

 

 

The weighted average grant date fair value of options granted during the nine months ended September 30, 2024 and September 30, 2023 was $5.95 and $1.14, respectively. The aggregate intrinsic value of options exercised during the nine months ended September 30, 2024 and September 30, 2023 was $9 and $1,748, respectively. The aggregate intrinsic value of options outstanding at September 30, 2024 was $19.

 

Common Stock Reserved for Future Issuance

 

As of September 30, 2024 and December 31, 2023, the Company has reserved the following shares of Class A common stock for future issuance (in thousands):

 

   As of 
   September 30,   December 31, 
   2024   2023 
Common stock options outstanding   716    409 
Restricted stock units outstanding   85    188 
Shares available for issuance under the 2021 Plan   146    241 
Public Warrants   575    575 
Private Placement Warrants   347    347 
Total shares of authorized common stock reserved for future issuance   1,869    1,760 

 

11.EMPLOYEE RETIREMENT PLAN

 

The Company maintains the Vicarious Surgical Inc. 401(k) plan, under Section 401(k) of the Internal Revenue Code of 1986, as amended, covering all eligible employees. Employees of the Company may participate in the 401(k) plan after one month of service and must be 18 years of age or older. The Company offers company-funded matching contributions which totaled $299 and $694 for the three and nine-month periods ended September 30, 2024, respectively. For the three and nine-month periods ended September 30, 2023, the company-funded matching contributions were $187 and $758, respectively.

 

12.NET LOSS PER SHARE

 

The Company computes basic income/(loss) per share using net income/(loss) attributable to Company common stockholders and the weighted-average number of common shares outstanding during each period. Diluted loss per share includes shares issuable upon exercise of outstanding stock options and stock-based awards where the conversion of such instruments would be dilutive.

 

   For the Three Months Ended
September 30,
   For the Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Numerator for basic and diluted net loss per share:                
Net loss  $(17,091)  $(15,704)  $(49,297)  $(57,960)
                     
Denominator for basic and diluted net loss per share:                    
Weighted average shares   5,899,616    5,171,380    5,876,626    4,539,806 
                     
Net loss per share of Class A and Class B common stock – basic and diluted  $(2.90)  $(3.04)  $(8.39)  $(12.77)

 

For the three and nine-month periods ended September 30, 2024, 1,722,500 shares of the Company’s common stock were excluded from the calculation of diluted earnings per share because the exercise prices of the stock options and warrants were greater than or equal to the average price of the common shares and were therefore anti-dilutive. For the three and nine-month periods ended September 30, 2023, 1,553,216 and 1,538,813 shares, respectively, of the Company’s common stock were excluded from the calculation of diluted earnings per share because the exercise prices of the stock options and warrants were greater than or equal to the average price of the common shares and were therefore anti-dilutive.

 

******

 

20

 

  

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

  

The following discussion and analysis provides information which management believes is relevant to an assessment and understanding of our unaudited condensed consolidated results of operations and financial condition. The discussion should be read in conjunction with the condensed consolidated financial statements and notes thereto contained in this Quarterly Report on Form 10-Q and the consolidated financial statements and notes thereto for the year ended December 31, 2023 contained in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 4, 2024, and our other public reports filed with the SEC. This discussion contains forward looking statements and involves numerous risks and uncertainties, including, but not limited to, those described in the “Risk Factors” section in Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023 and Part II, Item 1A of this Quarterly Report on Form 10-Q. Actual results may differ materially from those contained in any forward-looking statements. Unless the context otherwise requires, references to “we”, “us”, “our”, and “the Company” are intended to mean the business and operations of Vicarious Surgical Inc. and its consolidated subsidiaries. The condensed consolidated financial statements for the three and nine-month periods ended September 30, 2024 and 2023, respectively, present the financial position and results of operations of Vicarious Surgical Inc. and its consolidated subsidiaries. In preparing this MD&A, the Company presumes that readers have access to and have read the MD&A in our Annual Report on Form 10-K, pursuant to Instruction 2 to paragraph (b) of Item 303 of Regulation S-K.

 

Overview

 

We are combining advanced miniaturized robotics, computer science, sensing and 3D visualization to build a new category of intelligent and affordable, single-port surgical robot that virtually transports surgeons inside the patient to perform minimally invasive surgery. With our next-generation robotics technology which is being designed with proprietary human-like motion, we are seeking to improve patient outcomes, as well as the cost and efficacy of surgical procedures. Led by a visionary team of engineers from MIT, we intend to deliver the next generation in robotic surgery, designed to solve the shortcomings of both open surgery, as well as current manual and robot-assisted minimally invasive surgery.

 

We estimate there are over 45 million soft tissue surgical procedures (including an estimated 3.9 million ventral hernia procedures), addressable annually worldwide by our technology. Of these procedures, it is estimated that more than 50% are performed using open surgery, and less than 5% are performed by current robot-assisted minimally invasive surgery.

 

We believe this slow adoption of robot-assisted surgery has occurred because of several factors, including the following:

 

Significant Capital Investment. Legacy robotic systems require high upfront acquisition costs and burdensome annual service contracts that are often prohibitively expensive, especially in outpatient settings. Based on discussion with industry sources, we estimate these capital costs to be up to $2.0 million or more per system upfront, plus an additional 10% to 20% annually for maintenance and service contracts.

 

Low Utilization. In addition to the significant acquisition costs, existing robotic systems create inefficiencies and increase costs to medical facilities considering adoption. Due to their large size and limited portability, existing robotic systems require the construction of a dedicated operating room, occupying valuable real estate within the hospital. Once in place, these robotic systems require extensive set-up and operating room turnover times, which limits the number of procedures that can be performed with the robotic system.

 

Limited Capabilities. Existing robotic systems have limited capabilities and are ill-suited for many outpatient procedures. Due to their limited degrees of freedom inside the abdomen, they depend on significant, complicated, robotic motion outside the body, and they have limited ability to operate in multiple quadrants, difficulty operating on the “ceiling” of the abdomen, create collisions inside and outside of the patient’s abdomen, and restrict overall access of the operating team to the patient.

  

Difficult to Use. Existing robotic systems require the surgeon to develop an extensive procedure plan in advance to determine appropriate incision sites and angles for each procedure, in order to avoid collisions inside and outside of the patient’s abdomen. Surgeons must develop this plan with fewer degrees of freedom than they would employ using open surgery, restricting their natural movements. Becoming proficient at manipulating these legacy robotic systems to perform the procedures they otherwise were trained to perform via open surgery requires extensive training and several dozen procedures on live patients. As these systems are maintained in dedicated, expensive, operating rooms, obtaining access to train on the system becomes a significant impediment to adoption, resulting in more open surgeries.

 

21

 

 

The single-port Vicarious Surgical System with advanced, miniaturized robotics and exceptional visualization is designed to address the significant limitations of open surgery and existing single- and multi-port robotic surgical approaches to improve patient outcomes and enhance adoption by hospitals and other medical facilities. The Vicarious Surgical System is designed with a fundamentally different architecture, and proprietary “de-coupled actuators,” to overcome many of the limitations of open surgery or existing robot-assisted surgical procedures with a minimally invasive and more capable robotic system. This architecture enables unprecedented dexterity inside the abdomen through an ultra-thin support tube, providing significant improvement over existing legacy robotic systems and minimizing the complications and trauma associated with open surgery. The Vicarious Surgical System has not yet been authorized by the Food and Drug Administration (the “FDA”). We have had pre-submission meetings with the FDA to align on our regulatory strategy and plan to file a de novo application with the FDA for use in ventral hernia procedures as our first indication.

 

The dollar amounts set forth in this section are presented in thousands, except for per share amounts.

 

Recent Developments

 

Regained Compliance with NYSE Continued Listing Requirements

 

As previously reported, on September 20, 2023, we received notice from the New York Stock Exchange (the “NYSE”) notifying us that, because average closing share price for the Company’s Class A common stock was less than $1.00 over a consecutive 30 trading-day period, the Company no longer met the NYSE’s continued listing criterion relating to minimum share price.

 

On July 26, 2024, we were notified by the NYSE that our Class A common stock had an average closing share price of at least $1.00 over the 30 trading-day period ending on July 26, 2024, and therefore we had regained compliance with the applicable NYSE continued listing standard.

 

Financial Highlights

 

We are pre-revenue generating as of September 30, 2024.

 

We incurred net losses of $49,927 and $57,960 for the nine months ended September 30, 2024 and September 30, 2023, respectively. These losses include a loss of $415 for the nine months ended September 30, 2024 and a gain of $3,705 for the nine months ended September 30, 2023 related to the change in valuation of our warrant obligations. Our loss from operations prior to the warrant loss and gain and other income and expense items was $51,577 and $65,125 for the nine months ended September 30, 2024 and 2023, respectively, representing a period-over-period gain of 21%, which was primarily due to decreases of $10,071 in personnel-related expenses, $1,684 in supplies and materials, and $1,317 in insurance expenses. The decrease in personnel-related expense was due primarily to a decrease in average headcount of 35%, from an average of 199 people in the nine months ended September 30, 2023 to an average of 130 people for the nine months ended September 30, 2024.

  

Factors Affecting Results of Operations

 

The following factors have been important to our business and we expect them to impact our results of operations and financial condition in future periods:

 

Revenue

 

To date, we have not generated any revenue. We do not expect to generate revenue unless and until we receive FDA authorization of our product candidate. The amount of revenue, if any, from initial sales of a new product is difficult to predict and, even if we successfully commercialize our product candidate upon approval and begin generating revenue, such revenues will initially only modestly reduce our continued net losses resulting from our research and development and marketing activities which we expect to continue to increase even after market authorization is received.

 

22

 

 

Research and Development Expenses

 

R&D expenses consist primarily of engineering, product development, regulatory expenses, medical affairs, and other costs associated with product candidates and technologies that are in development. These expenses include employee compensation, including stock-based compensation, supplies, consulting, prototyping, testing, materials, travel expenses, depreciation and an allocation of facility overhead expenses. Additionally, R&D expenses include internal and external costs associated with our regulatory compliance and quality assurance functions and overhead costs. We expect R&D expenses as a percentage of revenue to vary over time depending on the level and timing of our new product development efforts, as well as our clinical development, clinical trial and other related activities.

 

General and Administrative Expenses

 

General and administrative (“G&A”) expenses consist primarily of compensation for personnel, including stock-based compensation, related to executive, finance and accounting, information technology and human resource functions. Other G&A expenses include travel expenses, professional services fees (including legal, audit and tax fees), insurance costs, general corporate expenses and allocated facilities-related expenses. We expect G&A expenses to continue to increase in absolute dollars as we expand our infrastructure to both drive and support the anticipated growth due to additional legal, accounting, insurance and other expenses associated with being a public company.

 

Sales and Marketing Expenses

 

Sales and marketing (“S&M”) expenses consist primarily of compensation for personnel, including stock-based compensation, related to selling and marketing functions and physician education programs. Other S&M expenses include training, travel expenses, promotional activities, marketing initiatives, market research and analysis, conferences and trade shows, professional services fees and allocated facilities-related expenses. We expect S&M expenses to continue to increase in absolute dollars as we increase potential customers’ awareness of our presence and prepare our sales and marketing function for our product launch at a future, yet undetermined date.

 

Change in Fair Value of Warrant Liabilities

 

The change in fair value of warrant liability represents the mark-to-market fair value adjustments to the outstanding Public Warrants and Private Placement Warrants assumed as part of the consummation of the Business Combination on September 17, 2021. The change in fair value of our Private Placement Warrants is primarily the result of the change in the underlying stock price of our stock used in the Black-Scholes option pricing model while the Public Warrants are marked-to-market based on their price on the NYSE. The warrant liability was measured at fair value initially on September 17, 2021 and is remeasured at exercise, and for warrants that remain outstanding at the end of each subsequent reporting period.

 

Interest Income

 

Interest income consists primarily of interest income earned on our cash and cash equivalents and short-term investments.

 

Interest Expense

 

Interest expense consists primarily of interest incurred on our equipment loans that were paid off in April 2023.

 

23

 

 

Results of Operations

 

The following table sets forth our historical operating results for three months ended September 30, 2024 and 2023:

 

   Three months ended
September 30,
         
(in thousands, except for per share amounts)  2024   2023   Change   %  Change 
                 
Operating expenses:                
Research and development  $10,800   $13,040   $(2,240)   (17)%
Sales and marketing   1,208    1,401    (193)   (14)%
General and administrative   5,747    6,911    (1,164)   (17)%
Total operating expenses   17,755    21,352    (3,597)   (17)%
Loss from operations   (17,755)   (21,352)   3,597    (17)%
Other income (expense):                    
Change in fair value of warrant liabilities   (138)   4,703    (4,841)   (103)%
Interest and other income   802    946    (144)   (15)%
Interest expense       (1)   1    (100)%
Loss before income taxes   (17,091)   (15,704)   (1,387)   9%
Provision for income taxes               N/M 
Net loss  $(17,091)  $(15,704)  $(1,387)   9%
Net loss per common share, basic and diluted  $(2.90)  $(3.04)  $0.14    (5)%
                     
Other comprehensive gain (loss):                    
Net unrealized gain (loss) on investments   175    41    134    327%
Other comprehensive gain (loss)   175    41    134    327%
Comprehensive gain (loss)  $(16,916)  $(15,663)  $(1,253)   8%

 

Comparison of the Three Months ended September 30, 2024 and 2023

 

Research and Development Expenses. R&D expenses decreased $2,240, or 17%, to $10,800 during the three months ended September 30, 2024, compared to $13,040 during the three months ended September 30, 2023. This decrease was primarily due to decreases of $2,067 of personnel-related expenses, $242 in software expenses, $185 in materials and supplies and partially offset by an increase of $298 in professional services. The decrease in personnel-related expense was due primarily to a decrease in average headcount of 29%, from an average of 146 people in the three months ended September 30, 2023 to an average of 103 people in the three months ended September 30, 2024.

 

Sales and Marketing Expenses. S&M expenses decreased $193, or 14%, to $1,208 during the three months ended September 30, 2024, compared to $1,401 during the three months ended September 30, 2023. This decrease was primarily due to a decrease of $170 in personnel-related expenses. The decrease in personnel-related expense was due primarily to a decrease in average headcount of 31%, from an average of 13 people in the three months ended September 30, 2023 to an average of 9 people in the three months ended September 30, 2024.

 

24

 

 

General and Administrative Expenses. G&A expenses decreased $1,164, or 17%, to $5,747 during the three months ended September 30, 2024, compared to $6,911 during the three months ended September 30, 2023. This decrease was primarily due to decreases of $441 in personnel-related expenses, $370 in insurance expense, $221 in professional services and $77 in software expense. The decrease in personnel-related expense was due primarily to a decrease in average headcount of 30%, from an average of 23 people in the three months ended September 30, 2023 to an average of 16 people in the three months ended September 30, 2024.

 

Change in Fair Value of Warrant Liabilities. The change in fair value of warrant liabilities during the three months ended September 30, 2024 was a $138 loss. The change in fair value of the warrant liability resulted from the remeasurement of the Public Warrant and Private Placement Warrant liabilities between June 30, 2024 and the end of the reporting period, September 30, 2024.

 

Interest and Other Income. Interest and other income decreased by $144 to $802 during the three months ended September 30, 2024, compared to $946 during the three months ended September 30, 2023. The decrease was primarily due to a decrease in interest income from short-term investments.

 

Interest Expense. Interest expense decreased by $1 to $0 during the three months ended September 30, 2024, compared to $1 during the three months ended September 30, 2023. The decrease was primarily due to the equipment loans being paid off in April 2023.

 

Income Taxes. Our income tax provision consists of an estimate for U.S. federal and state income taxes based on enacted rates, as adjusted for allowable credits, deductions, uncertain tax positions, changes in deferred tax assets and liabilities and changes in tax law. Due to historical cumulative losses and expected future losses, we maintain a full valuation allowance against our U.S. and state deferred tax assets.

 

The following table sets forth our historical operating results for the nine months ended September 30, 2024 and 2023:

 

   Nine months ended
September 30,
         
(in thousands, except for per share amounts)  2024   2023   Change   %  Change 
Operating expenses:                
Research and development  $31,692   $39,110   $(7,418)   (19)%
Sales and marketing   3,546    5,027    (1,481)   (29)%
General and administrative   16,339    20,988    (4,649)   (22)%
Total operating expenses   51,577    65,125    (13,548)   (21)%
Loss from operations   (51,577)   (65,125)   13,548    (21)%
Other income (expense):                    
Change in fair value of warrant liabilities   (415)   3,705    (4,120)   (111)%
Interest and other income   2,695    3,463    (768)   (22)%
Interest expense       (3)   3    (100)%
Loss before income taxes   (49,297)   (57,960)   8,663    (15)%
Provision for income taxes               N/M 
Net loss  $(49,297)  $(57,960)  $8,663    (15)%
Net loss per common share, basic and diluted  $(8.39)  $(12.77)  $(4.38)   (34)%
                     
Other comprehensive gain (loss):                    
Net unrealized gain (loss) on investments   114    (89)   203    (228)%
Other comprehensive gain (loss)   114    (89)   203    (228)%
Comprehensive gain (loss)  $(49,183)  $(58,049)  $8,866    (15)%

 

25

 

 

Comparison of the Nine Months ended September 30, 2024 and 2023

 

Research and Development Expenses. R&D expenses decreased $7,418, or 19%, to $31,692 during the nine months ended September 30, 2024, compared to $39,110 during the nine months ended September 30, 2023. This decrease was primarily due to decreases of $7,746 in personnel-related expenses, $1,649 in materials and supplies, $274 in software expense and partially offset by an increase of $2,255 in professional fees. The decrease in personnel-related expense was due primarily to a decrease in average headcount of 32%, from an average of 155 people in the nine months ended September 30, 2023 to an average of 106 people in the nine months ended September 30, 2024.

 

Sales and Marketing Expenses. S&M expenses decreased $1,481, or 29%, to $3,546 during the nine months ended September 30, 2024, compared to $5,027 during the nine months ended September 30, 2023. This decrease was primarily due to decreases of $803 in personnel-related expenses and $558 in professional services. The decrease in personnel-related expense was due primarily to an average headcount decrease of 47%, from an average of 17 people in the nine months ended September 30, 2023 to an average of 9 people for the nine months ended September 30, 2024.

 

General and Administrative Expenses. G&A expenses decreased $4,649, or 22%, to $16,339 during the nine months ended September 30, 2024, compared to $20,988 during the nine months ended September 30, 2023. This decrease was primarily due to decreases of $1,522 in personnel-related expenses, $1,359 in insurance expense, $1,122 of professional fees, $194 in software expense and $370 in other operating costs. The decrease in personnel-related expense was due primarily to a decrease in average headcount of 43%, from an average of 28 people in the nine months ended September 30, 2023 to an average of 16 people in the nine months ended September 30, 2024.

 

Change in Fair Value of Warrant Liabilities. The change in fair value of warrant liabilities during the nine months ended September 30, 2024 was a $415 loss. The change in fair value of the warrant liability resulted from the remeasurement of the Public Warrant and Private Placement Warrant liabilities between December 31, 2023 and the end of the reporting period, September 30, 2024.

 

Interest and Other Income. Interest and other income decreased by $768 to $2,695 during the nine months ended September 30, 2024, compared to $3,463 during the nine months ended September 30, 2023. The decrease was primarily due to a decrease in interest income from short-term investments.

 

Interest Expense. Interest expense decreased by $3 to $0 during the nine months ended September 30, 2024, compared to $3 during the nine months ended September 30, 2023. The decrease was primarily due to the equipment loans being paid off in April 2023.

 

Income Taxes. Our income tax provision consists of an estimate for U.S. federal and state income taxes based on enacted rates, as adjusted for allowable credits, deductions, uncertain tax positions, changes in deferred tax assets and liabilities and changes in tax law. Due to historical cumulative losses and expected future losses, we maintain a full valuation allowance against our U.S. and state deferred tax assets.

 

26

 

 

Liquidity and Capital Resources

 

To date, our primary sources of capital have been private placements of preferred stock prior to the Business Combination, the recapitalization with D8 and the issuance of common stock. Net cash used in our operating activities for the nine months ended September 30, 2024 and the year ended December 31, 2023 was $38,168 and $62,305, respectively. As of September 30, 2024, we held cash and cash equivalents of $7,069, short-term investments of $53,795 and had an accumulated deficit of $182,009.

 

Excluding the non-cash impact of potential changes in the fair value of warrant liabilities, we expect net losses to continue in connection with our ongoing activities, particularly as we continue to invest in commercialization and new product development. We believe our current cash, cash equivalents and short-term investments balance of $60,864 as of September 30, 2024 will be sufficient to support our operations beyond the next twelve months from the date of issuance of these financial statements. Our future capital requirements will depend on many factors, including, but not limited to, any changes in the size, number and scope of clinical trials we may be required to conduct, the timing and conditions of market authorization (if any) for the Vicarious Surgical System, whether we are able to successfully commercialize the Vicarious Surgical System, if approved, additional product candidates we may choose to develop, fluctuations in the cost and timing of our business activities, including manufacturing, hiring and protection of our intellectual property portfolio, and the other risks and uncertainties described in the “Risk Factors” sections in Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 4, 2024, in Part II, Item 1A in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, filed with the SEC on August 13, 2024, and in other filings that we make with the SEC from time to time.

 

We expect that we will need to obtain substantial additional funding in order to complete our clinical trials, obtain market authorization for the Vicarious Surgical System, and commercialize it, if approved. Until such time, if ever, as we can generate sufficient revenues to support our expenses, we may seek to sell additional common or preferred equity or convertible debt securities, enter into an additional credit facility or another form of third-party funding or seek other debt financing. The sale of equity and convertible debt securities may result in dilution to our stockholders. Preferred equity securities or convertible debt could provide for rights, preferences or privileges senior to those of our common stock, including liquidation or other preferences that could adversely affect the rights of our existing stockholders. The terms of debt securities issued or borrowings pursuant to a credit agreement could impose significant restrictions on our operations. If we raise funds through collaborations and licensing arrangements, we might be required to relinquish significant rights to our platform technologies or product candidates or grant licenses on terms that are not favorable to us, or that we would otherwise seek to develop or commercialize ourselves. Additional capital may not be available on reasonable terms, or at all, particularly given the current macroeconomic environment, including diminished liquidity and credit availability, declines in consumer confidence and economic growth, rising interest rates, inflation, uncertainty about economic stability and potential for economic recession. If the equity and credit markets deteriorate, it may make any necessary debt or equity financing more difficult to obtain, more costly and more dilutive. If we are unable to raise capital when needed or on attractive terms, we could be forced to significantly delay, scale back or discontinue the development, market authorization or commercialization of the Vicarious Surgical System or future product candidates, or seek collaborators at an earlier stage than otherwise would be desirable or on terms that are less favorable than might otherwise be available.

 

On October 7, 2022, we filed a universal shelf registration statement on Form S-3 (the “Form S-3”), which was declared effective by the SEC on October 27, 2022, on which we registered for sale up to $400 million of any combination of our Class A common stock, preferred stock, debt securities, warrants, rights and/or units from time to time and at prices and on terms that we may determine, which includes up to $100 million of Class A common stock that we may issue and sell from time to time, through Cowen and Company, LLC acting as our sales agent, pursuant to the sales agreement that we entered into with Cowen and Company, LLC on October 7, 2022 for our “at-the-market” equity program. In December 2022, we issued 3,048,781 shares of Class A common stock under our sales agreement with Cowen and Company, LLC, resulting in gross proceeds of $10.0 million. We did not issue any Class A common stock under our sales agreement with Cowen and Company, LLC during the nine months ended September 30, 2024.

 

On August 2, 2023, we entered into an underwriting agreement related to the public offering of 45,000,000 shares of our Class A common stock, at a public offering price of $1.00 per share less the underwriting discounts and commission, pursuant to the Form S-3. We received approximately $45 million in gross proceeds from this offering, before deducting underwriting discounts and commission and offering expenses. The offering closed on August 7, 2023. In addition, 2,045,224 shares of Class A common stock were issued upon exercise of by the underwriters at their option to purchase additional shares at the same offering price, which closed on August 29, 2023. The gross proceeds from the offering of 47,045,224 shares of our Class A common stock were $47.0 million and net proceeds of $44.2 million, after deducting underwriting discounts and commissions and other offering expenses payable by us 

 

27

 

 

Cash

 

Our cash and cash equivalents and short-term investments balance as of September 30, 2024 was $7,069 and $53,795, respectively. Our future capital requirements may vary from those currently planned and will depend on various factors, including the timing and extent of R&D spending and spending on other strategic business initiatives.

 

Cash Flows Summary

 

Comparison of the nine months ended September 30, 2024 and September 30, 2023

 

   Nine months ended
September 30,
 
(in thousands)  2024   2023 
Net cash used in operating activities  $(38,168)  $(50,935)
Net cash used in investing activities  $(7,587)  $(50,828)
Net cash provided by financing activities  $2   $44,668 

 

Cash flows used in Operating Activities

 

Net cash used in operating activities during the nine months ended September 30, 2024 was $38,168, attributable to a net loss of $49,297, offset by a $113 net change in our net operating assets and liabilities and non-cash items of $11,016. Non-cash items consisted of $9,094 in stock-based compensation, $1,565 of depreciation and amortization, a loss of $415 due to the change in fair value of our warrant liabilities, $665 for non-cash lease expense and partially offset by a loss of $725 due to the change in accrued interest and net accretion of discounts on marketable securities. The $113 change in our net operating assets and liabilities was due to a $684 decrease in prepaid and other current assets, a $137 decrease in accounts payable, a $25 decrease in other noncurrent assets, a $39 increase in accrued expenses and was partially offset by a $772 decrease in lease liabilities.

 

Net cash used in operating activities during the nine months ended September 30, 2023 was $50,935, attributable to a net loss of $57,960, a $426 net change in our net operating assets and liabilities and offset by non-cash items of $7,451. Non-cash items consisted of $10,192 in stock-based compensation, a gain of $3,705 due to the change in fair value of our warrant liabilities, $1,329 of depreciation and amortization, $604 for non-cash lease expense and partially offset by a loss of $969 due to the change in accrued interest and net accretion of discounts on marketable securities. The $426 change in our net operating assets and liabilities was due to a $542 decrease in accrued expenses, a $603 decrease in lease liabilities, a $201 decrease in accounts payable, and a $54 increase in other noncurrent assets and was partially offset by a $974 decrease in prepaid and other current assets. 

 

28

 

 

Cash flows used in Investing Activities

 

Net cash used by investing activities for the nine months ended September 30, 2024 was $7,587 consisting of $52,784 used for purchases of available-for-sale investments, and partially offset by proceeds of $45,182 from sales and maturities of available-for-sale investments and $15 for fixed asset sales.

 

Net cash used by investing activities for the nine months ended September 30, 2023 was $50,828 consisting of $62,731 used for purchases of available-for-sale investments and $632 for fixed asset purchases, and partially offset by proceeds of $12,535 from sales and maturities of available-for-sale investments.

 

Cash flows provided by Financing Activities

 

Net cash provided by financing activities for the nine months ended September 30, 2024 was $2 that was received for stock option exercises.

 

Net cash provided by financing activities for the nine months ended September 30, 2023 was $44,668 consisting of $44,222 of proceeds from the issuance of common stock net of issuance costs, $262 received for stock option exercises, $200 in proceeds from a stockholder of the Company pursuant to the application of the Section 16 short swing profit rules and partially offset by $16 of equipment loan repayments.

 

Critical Accounting Policies and Estimates

 

Our condensed consolidated financial statements have been prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the consolidated balance sheet date, as well as the reported expenses incurred during the reporting periods. Our management bases its estimates on historical experience and on various other assumptions believed to be reasonable, the results of which form the basis for making judgments about the carrying values of assets and liabilities. Actual results could differ from those estimates, and such differences could be material to our condensed consolidated financial statements.

 

While our significant accounting policies are described in the notes to our historical condensed consolidated financial statements (see Note 2 of the accompanying unaudited condensed consolidated financial statements), we believe the following critical accounting policy requires significant judgment and estimates in the preparation of our condensed consolidated financial statements:

 

Warrant Liabilities

 

We recognize our warrants as liabilities at fair value and adjust the warrant liability to fair value at each reporting period. The liabilities are subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the statement of operations. The fair value of Public Warrants is determined from their trading value on public markets. The fair value of Private Placement Warrants is calculated using the Black-Scholes option pricing model. The assumptions used in the model are the Company’s stock price, exercise price, expected term, volatility, interest rate, and dividend yield.

 

The Company estimates the volatility of its warrants based on implied volatility from the Company’s Public Warrants and from historical volatility of select peer companies’ common stock that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero. 

 

29

 

 

Recently Adopted Accounting Pronouncements

 

A description of recently issued accounting pronouncements that may potentially impact our financial position and results of operations is disclosed in Note 2 “Summary of Significant Accounting Policies – Recently Issued Accounting Pronouncements” in our unaudited condensed consolidated financial statements contained in this Quarterly Report on Form 10-Q.

 

Emerging Growth Company

 

Following the Business Combination, we became an “emerging growth company,” as defined in the JOBS Act. Pursuant to the JOBS Act, an emerging growth company is provided the option to adopt new or revised accounting standards that may be issued by FASB or the SEC either (i) within the same periods as those otherwise applicable to non-emerging growth companies or (ii) within the same time periods as private companies. We currently take advantage of the exemption for complying with new or revised accounting standards within the same time periods as private companies. Accordingly, the information contained herein may be different than the information you receive from other public companies.

 

We take advantage of some of the reduced regulatory and reporting requirements of emerging growth companies pursuant to the JOBS Act, and we intend to continue to do so as long as we qualify as an emerging growth company, including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation, and exemptions from the requirements of holding non-binding advisory votes on executive compensation and golden parachute payments.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

 

Item 4. Controls and Procedures.

 

Background and Remediation of Material Weaknesses

 

In connection with our evaluation of disclosure controls and procedures covering our consolidated financial statements as of December 31, 2023, we identified material weaknesses in our internal control over financial reporting. We have concluded that material weaknesses exist in our disclosure controls and procedures, including internal control over financial reporting, as we do not have the necessary business processes, personnel and related internal controls to operate in a manner to satisfy the accounting and financial reporting requirements of a public company. These material weaknesses manifested themselves in ways that included the improper segregation of duties relating to review of the recording of journal entries and the reconciliation of key accounts and safeguarding of assets, as well as the analysis of accounting for certain transactions and accounts, improper controls related to information technology, ineffective risk assessment process and documentation and monitoring of control processes, accounting policies and procedures.

 

30

 

 

We are focused on designing and implementing effective internal controls measures to improve our evaluation of disclosure controls and procedures, including internal control over financial reporting, and remediate the material weaknesses. In order to remediate these material weaknesses, we have taken and plan to take the following actions:

 

the hiring and continued hiring of additional accounting, finance and legal resources with public company experience; and

 

implementation of additional review controls and processes requiring timely account reconciliation and analyses of certain transactions and accounts.

 

These actions and planned actions are subject to ongoing evaluation by management and will require testing and validation of design and operating effectiveness of internal control over financial reporting over future periods. We are committed to the continuous improvement of our internal control over financial reporting and will continue to review the internal control over financial reporting.

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our principal executive officer and principal financial and accounting officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter ended September 30, 2024, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act) were not effective as of September 30, 2024 to provide reasonable assurance that information required to be disclosed in the reports we file and submit under the Securities and Exchange Act is recorded, processed, summarized and reported as and when required.

 

Disclosure controls and procedures are designed to ensure that information required to be disclosed by us in our Exchange Act reports is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in our internal control over financial reporting identified in connection with the evaluation of such internal control required by Rules 13a-15(d) and 15d-15(d) under the Exchange Act that occurred during the three months ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

31

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

As of the date of this Quarterly Report on Form 10-Q, to our knowledge, we are not party to and our property is not subject to any material pending legal proceedings. However, from time to time, we may become involved in legal proceedings or subject to claims that arise in the ordinary course of our business activities. Regardless of the outcome, such legal proceedings or claims could have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

 

Item 1A. Risk Factors.

 

There have been no material changes in our risk factors from those disclosed in Part I, Item 1A, “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 4, 2024 and in Part II, Item 1A, “Risk Factors,” in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, filed with the SEC on August 13, 2024. We may disclose changes to risk factors or additional risk factors from time to time in our future filings with the SEC.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

Unregistered Sales of Equity Securities

 

Not applicable.

 

Issuer Purchases of Equity Securities

 

We did not repurchase any of our equity securities during the nine months ended September 30, 2024.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

No director or officer adopted or terminated any Rule 10b5-1 plan or any non-Rule 10b5-1 trading arrangement during the nine months ended September 30, 2024.

 

32

 

 

Item 6. Exhibits.

 

Exhibit
Number
  Exhibit Description   Incorporated by
Reference herein
from Form or
Schedule
  Filing
Date
  SEC File /
Registration
Number 
31.1*   Certification of Principal Executive Officer Pursuant to Rules 12a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.            
           
31.2*   Certification of Principal Financial Officer and Principal Accounting Officer Pursuant to Rules 12a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.            
                 
32*†   Certifications of Principal Executive Officer and Principal Financial Officer and Principal Accounting Officer Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.            
           
101.INS   Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)            
           
101.SCH   Inline XBRL Taxonomy Extension Schema Document            
           
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document            
           
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document            
           
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document            
           
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document            
                 
104   Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)            

 

*Filed herewith.

 

The certifications furnished in Exhibit 32 hereto are deemed to accompany this Quarterly Report and will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically incorporates it by reference.

 

33

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Quarterly Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized.

 

  VICARIOUS SURGICAL INC.
        
November 12, 2024 By:   /s/ Adam Sachs
    Adam Sachs
    Chief Executive Officer
    (Principal Executive Officer)
     
November 12, 2024 By: /s/ William Kelly
    William Kelly
    Chief Financial Officer
    (Principal Financial Officer and
Principal Accounting Officer)

 

 

 

34

 

false --12-31 Q3 0001812173 0001812173 2024-01-01 2024-09-30 0001812173 rbot:ClassACommonStock00001ParValuePerShareMember 2024-01-01 2024-09-30 0001812173 rbot:WarrantsThirty30WholeWarrantsAreExercisableToPurchaseOneShareOfClassACommonStockAt34500PerShareMember 2024-01-01 2024-09-30 0001812173 us-gaap:CommonClassAMember 2024-11-05 0001812173 us-gaap:CommonClassBMember 2024-11-05 0001812173 2024-09-30 0001812173 2023-12-31 0001812173 us-gaap:CommonClassAMember 2024-09-30 0001812173 us-gaap:CommonClassAMember 2023-12-31 0001812173 us-gaap:CommonClassBMember 2024-09-30 0001812173 us-gaap:CommonClassBMember 2023-12-31 0001812173 2024-07-01 2024-09-30 0001812173 2023-07-01 2023-09-30 0001812173 2023-01-01 2023-09-30 0001812173 rbot:ClassAAndClassBCommonStockMember 2024-07-01 2024-09-30 0001812173 rbot:ClassAAndClassBCommonStockMember 2023-07-01 2023-09-30 0001812173 rbot:ClassAAndClassBCommonStockMember 2024-01-01 2024-09-30 0001812173 rbot:ClassAAndClassBCommonStockMember 2023-01-01 2023-09-30 0001812173 rbot:CommonClassABMember us-gaap:CommonStockMember 2024-06-30 0001812173 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001812173 us-gaap:RetainedEarningsMember 2024-06-30 0001812173 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001812173 2024-06-30 0001812173 rbot:CommonClassABMember us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001812173 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001812173 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001812173 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-07-01 2024-09-30 0001812173 rbot:CommonClassABMember us-gaap:CommonStockMember 2024-09-30 0001812173 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001812173 us-gaap:RetainedEarningsMember 2024-09-30 0001812173 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-30 0001812173 rbot:CommonClassABMember us-gaap:CommonStockMember 2023-12-31 0001812173 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001812173 us-gaap:RetainedEarningsMember 2023-12-31 0001812173 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001812173 rbot:CommonClassABMember us-gaap:CommonStockMember 2024-01-01 2024-09-30 0001812173 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-09-30 0001812173 us-gaap:RetainedEarningsMember 2024-01-01 2024-09-30 0001812173 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-01-01 2024-09-30 0001812173 rbot:CommonClassABMember us-gaap:CommonStockMember 2023-06-30 0001812173 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001812173 us-gaap:RetainedEarningsMember 2023-06-30 0001812173 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001812173 2023-06-30 0001812173 rbot:CommonClassABMember us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001812173 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001812173 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001812173 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0001812173 rbot:CommonClassABMember us-gaap:CommonStockMember 2023-09-30 0001812173 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001812173 us-gaap:RetainedEarningsMember 2023-09-30 0001812173 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001812173 2023-09-30 0001812173 rbot:CommonClassABMember us-gaap:CommonStockMember 2022-12-31 0001812173 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001812173 us-gaap:RetainedEarningsMember 2022-12-31 0001812173 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001812173 2022-12-31 0001812173 rbot:CommonClassABMember us-gaap:CommonStockMember 2023-01-01 2023-09-30 0001812173 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-09-30 0001812173 us-gaap:RetainedEarningsMember 2023-01-01 2023-09-30 0001812173 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-09-30 0001812173 2024-07-12 2024-07-12 0001812173 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember rbot:PublicWarrantsMember 2024-01-01 2024-09-30 0001812173 us-gaap:SeriesOfIndividuallyImmaterialBusinessAcquisitionsMember rbot:PrivatePlacementWarrantsMember 2024-01-01 2024-09-30 0001812173 us-gaap:USTreasurySecuritiesMember 2024-09-30 0001812173 us-gaap:USTreasurySecuritiesMember 2023-12-31 0001812173 us-gaap:PropertyPlantAndEquipmentMember 2024-07-01 2024-09-30 0001812173 us-gaap:PropertyPlantAndEquipmentMember 2024-01-01 2024-09-30 0001812173 us-gaap:PropertyPlantAndEquipmentMember 2023-07-01 2023-09-30 0001812173 us-gaap:PropertyPlantAndEquipmentMember 2023-01-01 2023-09-30 0001812173 srt:MinimumMember us-gaap:MachineryAndEquipmentMember 2024-09-30 0001812173 srt:MaximumMember us-gaap:MachineryAndEquipmentMember 2024-09-30 0001812173 us-gaap:MachineryAndEquipmentMember 2024-09-30 0001812173 us-gaap:MachineryAndEquipmentMember 2023-12-31 0001812173 srt:MinimumMember us-gaap:FurnitureAndFixturesMember 2024-09-30 0001812173 srt:MaximumMember us-gaap:FurnitureAndFixturesMember 2024-09-30 0001812173 us-gaap:FurnitureAndFixturesMember 2024-09-30 0001812173 us-gaap:FurnitureAndFixturesMember 2023-12-31 0001812173 us-gaap:ComputerEquipmentMember 2024-09-30 0001812173 us-gaap:ComputerEquipmentMember 2023-12-31 0001812173 us-gaap:LeaseholdImprovementsMember 2024-01-01 2024-09-30 0001812173 us-gaap:LeaseholdImprovementsMember 2024-09-30 0001812173 us-gaap:LeaseholdImprovementsMember 2023-12-31 0001812173 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel1Member 2024-09-30 0001812173 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel2Member 2024-09-30 0001812173 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel3Member 2024-09-30 0001812173 us-gaap:MoneyMarketFundsMember 2024-09-30 0001812173 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel1Member 2024-09-30 0001812173 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel2Member 2024-09-30 0001812173 us-gaap:FairValueInputsLevel1Member 2024-09-30 0001812173 us-gaap:FairValueInputsLevel2Member 2024-09-30 0001812173 us-gaap:FairValueInputsLevel3Member 2024-09-30 0001812173 rbot:PublicWarrantsMember us-gaap:FairValueInputsLevel1Member 2024-09-30 0001812173 rbot:PublicWarrantsMember us-gaap:FairValueInputsLevel2Member 2024-09-30 0001812173 rbot:PublicWarrantsMember us-gaap:FairValueInputsLevel3Member 2024-09-30 0001812173 rbot:PublicWarrantsMember 2024-09-30 0001812173 rbot:PrivateWarrantsMember us-gaap:FairValueInputsLevel1Member 2024-09-30 0001812173 rbot:PrivateWarrantsMember us-gaap:FairValueInputsLevel2Member 2024-09-30 0001812173 rbot:PrivateWarrantsMember us-gaap:FairValueInputsLevel3Member 2024-09-30 0001812173 rbot:PrivateWarrantsMember 2024-09-30 0001812173 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel1Member 2023-12-31 0001812173 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel2Member 2023-12-31 0001812173 us-gaap:MoneyMarketFundsMember us-gaap:FairValueInputsLevel3Member 2023-12-31 0001812173 us-gaap:MoneyMarketFundsMember 2023-12-31 0001812173 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel1Member 2023-12-31 0001812173 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel2Member 2023-12-31 0001812173 us-gaap:USTreasurySecuritiesMember us-gaap:FairValueInputsLevel3Member 2023-12-31 0001812173 us-gaap:FairValueInputsLevel1Member 2023-12-31 0001812173 us-gaap:FairValueInputsLevel2Member 2023-12-31 0001812173 us-gaap:FairValueInputsLevel3Member 2023-12-31 0001812173 rbot:PublicWarrantsMember us-gaap:FairValueInputsLevel1Member 2023-12-31 0001812173 rbot:PublicWarrantsMember us-gaap:FairValueInputsLevel2Member 2023-12-31 0001812173 rbot:PublicWarrantsMember us-gaap:FairValueInputsLevel3Member 2023-12-31 0001812173 rbot:PublicWarrantsMember 2023-12-31 0001812173 rbot:PrivateWarrantsMember us-gaap:FairValueInputsLevel1Member 2023-12-31 0001812173 rbot:PrivateWarrantsMember us-gaap:FairValueInputsLevel2Member 2023-12-31 0001812173 rbot:PrivateWarrantsMember us-gaap:FairValueInputsLevel3Member 2023-12-31 0001812173 rbot:PrivateWarrantsMember 2023-12-31 0001812173 rbot:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputPriceVolatilityMember 2024-09-30 0001812173 rbot:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputPriceVolatilityMember 2023-12-31 0001812173 rbot:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputSharePriceMember 2024-09-30 0001812173 rbot:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputSharePriceMember 2023-12-31 0001812173 rbot:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputExpectedTermMember 2024-09-30 0001812173 rbot:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputExpectedTermMember 2023-12-31 0001812173 rbot:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-09-30 0001812173 rbot:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-12-31 0001812173 rbot:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputExpectedDividendRateMember 2024-09-30 0001812173 rbot:PrivatePlacementWarrantsMember us-gaap:FairValueInputsLevel3Member us-gaap:MeasurementInputExpectedDividendRateMember 2023-12-31 0001812173 rbot:PublicWarrantsMember 2024-01-01 2024-03-31 0001812173 rbot:PrivateWarrantsMember 2024-01-01 2024-03-31 0001812173 2024-01-01 2024-03-31 0001812173 rbot:PublicWarrantsMember 2024-03-31 0001812173 rbot:PrivateWarrantsMember 2024-03-31 0001812173 2024-03-31 0001812173 rbot:PublicWarrantsMember 2024-04-01 2024-06-30 0001812173 rbot:PrivateWarrantsMember 2024-04-01 2024-06-30 0001812173 2024-04-01 2024-06-30 0001812173 rbot:PublicWarrantsMember 2024-06-30 0001812173 rbot:PrivateWarrantsMember 2024-06-30 0001812173 rbot:PublicWarrantsMember 2024-07-01 2024-09-30 0001812173 rbot:PrivateWarrantsMember 2024-07-01 2024-09-30 0001812173 rbot:PublicWarrantsMember 2024-01-01 2024-09-30 0001812173 rbot:PublicWarrantsMember us-gaap:CommonClassAMember 2024-01-01 2024-09-30 0001812173 rbot:PrivatePlacementWarrantsMember 2024-01-01 2024-09-30 0001812173 rbot:PrivatePlacementWarrantsMember us-gaap:CommonClassAMember 2024-01-01 2024-09-30 0001812173 rbot:PublicWarrantsMember rbot:ClassACommonStockEqualsOrExceeds54000PerShareMember 2024-09-30 0001812173 rbot:ClassACommonStockEqualsOrExceeds54000PerShareMember 2024-09-30 0001812173 us-gaap:WarrantMember rbot:ClassACommonStockEqualsOrExceedsThreeHundredPointZeroZeroMember 2024-09-30 0001812173 rbot:ClassACommonStockEqualsOrExceedsThreeHundredPointZeroZeroMember 2024-09-30 0001812173 rbot:TwoThousandTwentyOnePlanMember 2024-09-30 0001812173 rbot:TwoThousandTwentyOnePlanMember us-gaap:CommonClassAMember 2024-09-30 0001812173 rbot:TwoThousandTwentyOnePlanMember us-gaap:CommonClassAMember 2022-06-01 0001812173 rbot:TwoThousandTwentyOnePlanMember us-gaap:CommonClassAMember 2023-06-01 0001812173 rbot:TwoThousandTwentyOnePlanMember us-gaap:CommonClassAMember 2024-06-10 0001812173 rbot:PerformanceBasedStockOptionsMember 2024-01-01 2024-09-30 0001812173 us-gaap:CommonStockMember 2024-09-30 0001812173 rbot:TwoThousandTwentyOnePlanMember 2024-01-01 2024-09-30 0001812173 us-gaap:PhantomShareUnitsPSUsMember 2023-07-31 2023-07-31 0001812173 2023-07-31 2023-07-31 0001812173 us-gaap:RestrictedStockUnitsRSUMember 2024-07-01 2024-09-30 0001812173 us-gaap:RestrictedStockUnitsRSUMember 2024-01-01 2024-09-30 0001812173 us-gaap:PhantomShareUnitsPSUsMember 2024-01-01 2024-09-30 0001812173 us-gaap:RestrictedStockUnitsRSUMember 2024-09-30 0001812173 us-gaap:StockOptionMember 2024-01-01 2024-09-30 0001812173 us-gaap:StockOptionMember 2023-01-01 2023-09-30 0001812173 srt:MinimumMember 2024-01-01 2024-09-30 0001812173 srt:MaximumMember 2024-01-01 2024-09-30 0001812173 srt:MinimumMember 2023-01-01 2023-09-30 0001812173 srt:MaximumMember 2023-01-01 2023-09-30 0001812173 us-gaap:ResearchAndDevelopmentExpenseMember 2024-07-01 2024-09-30 0001812173 us-gaap:ResearchAndDevelopmentExpenseMember 2023-07-01 2023-09-30 0001812173 us-gaap:ResearchAndDevelopmentExpenseMember 2024-01-01 2024-09-30 0001812173 us-gaap:ResearchAndDevelopmentExpenseMember 2023-01-01 2023-09-30 0001812173 us-gaap:SellingAndMarketingExpenseMember 2024-07-01 2024-09-30 0001812173 us-gaap:SellingAndMarketingExpenseMember 2023-07-01 2023-09-30 0001812173 us-gaap:SellingAndMarketingExpenseMember 2024-01-01 2024-09-30 0001812173 us-gaap:SellingAndMarketingExpenseMember 2023-01-01 2023-09-30 0001812173 us-gaap:GeneralAndAdministrativeExpenseMember 2024-07-01 2024-09-30 0001812173 us-gaap:GeneralAndAdministrativeExpenseMember 2023-07-01 2023-09-30 0001812173 us-gaap:GeneralAndAdministrativeExpenseMember 2024-01-01 2024-09-30 0001812173 us-gaap:GeneralAndAdministrativeExpenseMember 2023-01-01 2023-09-30 0001812173 2023-12-31 2023-12-31 0001812173 us-gaap:StockOptionMember 2024-09-30 0001812173 us-gaap:StockOptionMember 2023-12-31 0001812173 us-gaap:RestrictedStockMember 2024-09-30 0001812173 us-gaap:RestrictedStockMember 2023-12-31 0001812173 rbot:SharesAvailableForIssuanceUnderThePlanMember 2024-09-30 0001812173 rbot:SharesAvailableForIssuanceUnderThePlanMember 2023-12-31 0001812173 rbot:CommonClassABMember 2024-07-01 2024-09-30 0001812173 rbot:CommonClassABMember 2023-07-01 2023-09-30 0001812173 rbot:CommonClassABMember 2024-01-01 2024-09-30 0001812173 rbot:CommonClassABMember 2023-01-01 2023-09-30 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

CERTIFICATIONS UNDER SECTION 302

 

I, Adam Sachs, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Vicarious Surgical Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 12, 2024

 

/s/ Adam Sachs  
Adam Sachs  
Chief Executive Officer  
(Principal Executive Officer)  

 

Exhibit 31.2

 CERTIFICATIONS UNDER SECTION 302

 

I, William Kelly, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Vicarious Surgical Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: November 12, 2024

 

/s/ William Kelly  
William Kelly  
Chief Financial Officer  
(Principal Financial Officer)  

 

Exhibit 32

 

CERTIFICATIONS UNDER SECTION 906

 

Pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350, chapter 63 of title 18, United States Code), each of the undersigned officers of Vicarious Surgical Inc., a Delaware corporation (the “Company”), does hereby certify, to such officer’s knowledge, that:

 

The Quarterly Report for the quarter ended September 30, 2024 (the “Form 10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and the information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Dated:  November 12, 2024 /s/ Adam Sachs
  Adam Sachs
  Chief Executive Officer
 

(Principal Executive Officer)

 

Dated:  November 12, 2024 /s/ William Kelly
  William Kelly
  Chief Financial Officer
  (Principal Financial Officer)

 

v3.24.3
Cover - shares
9 Months Ended
Sep. 30, 2024
Nov. 05, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Sep. 30, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Entity Information [Line Items]    
Entity Registrant Name VICARIOUS SURGICAL INC.  
Entity Central Index Key 0001812173  
Entity File Number 001-39384  
Entity Tax Identification Number 87-2678169  
Entity Incorporation, State or Country Code DE  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Incorporation, Date of Incorporation May 06, 2020  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 78 Fourth Avenue  
Entity Address, City or Town Waltham  
Entity Address, State or Province MA  
Entity Address, Postal Zip Code 02451  
Entity Phone Fax Numbers [Line Items]    
City Area Code 617  
Local Phone Number 868-1700  
Class A common stock, $0.0001 par value per share    
Entity Listings [Line Items]    
Title of 12(b) Security Class A common stock, $0.0001 par value per share  
Trading Symbol RBOT  
Security Exchange Name NYSE  
Warrants: Thirty (30) whole warrants are exercisable to purchase one share of Class A common stock at $345.00 per share    
Entity Listings [Line Items]    
Title of 12(b) Security Warrants: Thirty (30) whole warrants are exercisable to purchase one share of Class A common stock at $345.00 per share  
Trading Symbol RBOT WS  
Security Exchange Name NYSE  
Class A Common Stock    
Entity Listings [Line Items]    
Entity Common Stock, Shares Outstanding   5,254,229
Class B Common Stock    
Entity Listings [Line Items]    
Entity Common Stock, Shares Outstanding   653,990
v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Current assets:    
Cash and cash equivalents $ 7,069 $ 52,822
Short-term investments 53,795 45,355
Prepaid expenses and other current assets 3,113 2,776
Total current assets 63,977 100,953
Restricted cash 936 936
Property and equipment, net 4,820 6,402
Right-of-use assets 10,794 11,459
Other long-term assets 89 114
Total assets 80,616 119,864
Current liabilities:    
Accounts payable 2,416 1,258
Accrued expenses 5,013 4,975
Lease liabilities, current portion 1,174 1,047
Total current liabilities 8,603 7,280
Lease liabilities, net of current portion 12,886 13,785
Warrant liabilities 1,245 830
Total liabilities 22,734 21,895
Commitments and Contingencies (Note 7)
Stockholders’ equity:    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; no shares issued or outstanding at September 30, 2024 and December 31, 2023
Additional paid-in capital 239,750 230,654
Accumulated other comprehensive income/(loss) 124 10
Accumulated deficit (182,009) (132,712)
Total stockholders’ equity 57,882 97,969
Total liabilities and stockholders’ equity 80,616 119,864
Class A Common Stock    
Stockholders’ equity:    
Common stock, value 15 15
Class B Common Stock    
Stockholders’ equity:    
Common stock, value $ 2 $ 2
v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
Preferred stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Preferred stock, shares authorized 1,000,000 1,000,000
Preferred stock, shares issued
Preferred stock, shares outstanding
Class A Common Stock    
Common stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 300,000,000 300,000,000
Common stock, shares issued 5,253,846 5,196,166
Common stock, shares outstanding 5,253,846 5,196,166
Class B Common Stock    
Common stock, par value (in Dollars per share) $ 0.0001 $ 0.0001
Common stock, shares authorized 22,000,000 22,000,000
Common stock, shares issued 653,990 653,990
Common stock, shares outstanding 653,990 653,990
v3.24.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Operating expenses:        
Research and development $ 10,800 $ 13,040 $ 31,692 $ 39,110
Sales and marketing 1,208 1,401 3,546 5,027
General and administrative 5,747 6,911 16,339 20,988
Total operating expenses 17,755 21,352 51,577 65,125
Loss from operations (17,755) (21,352) (51,577) (65,125)
Other income (expense):        
Change in fair value of warrant liabilities (138) 4,703 (415) 3,705
Interest and other income 802 946 2,695 3,463
Interest expense (1) (3)
Loss before income taxes (17,091) (15,704) (49,297) (57,960)
Provision for income taxes
Net loss (17,091) (15,704) (49,297) (57,960)
Other comprehensive income/(loss):        
Net unrealized income/(loss) on investments 175 41 114 (89)
Other comprehensive income/(loss) 175 41 114 (89)
Comprehensive net loss $ (16,916) $ (15,663) $ (49,183) $ (58,049)
Class A and Class B common stock        
Other income (expense):        
Net loss per share of Class A and Class B common stock, basic (in Dollars per share) $ (2.9) $ (3.04) $ (8.39) $ (12.77)
Net loss per share of Class A and Class B common stock, diluted (in Dollars per share) $ (2.9) $ (3.04) $ (8.39) $ (12.77)
v3.24.3
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($)
$ in Thousands
Common Stock
Class A & B
Additional Paid-In Capital
Accumulated Deficit
Accumulated Other Comprehensive Income/(Loss)
Total
Balance at Dec. 31, 2022 $ 13 $ 172,673 $ (61,641) $ 111,045
Balance (in Shares) at Dec. 31, 2022 4,195,967        
Exercise of common stock options 262 262
Exercise of common stock options (in Shares) 29,528        
Vesting of restricted stock
Vesting of restricted stock (in Shares) 34,581        
Stock-based compensation 10,192 10,192
Proceeds from short swing rule 200 200
Issuance of Class A common stock, net of issuance costs of $2,823 $ 4 44,218 44,222
Issuance of Class A common stock, net of issuance costs of $2,823 (in Shares) 1,568,174        
Net loss (57,960) (57,960)
Other comprehensive income/(loss) (89) (89)
Balance at Sep. 30, 2023 $ 17 227,545 (119,601) (89) 107,872
Balance (in Shares) at Sep. 30, 2023 5,828,250        
Balance at Jun. 30, 2023 $ 13 179,703 (103,897) (130) 75,689
Balance (in Shares) at Jun. 30, 2023 4,242,248        
Exercise of common stock options 11 11
Exercise of common stock options (in Shares) 1,734        
Vesting of restricted stock
Vesting of restricted stock (in Shares) 16,094        
Stock-based compensation 3,613 3,613
Issuance of Class A common stock, net of issuance costs of $2,823 $ 4 44,218 44,222
Issuance of Class A common stock, net of issuance costs of $2,823 (in Shares) 1,568,174        
Net loss (15,704) (15,704)
Other comprehensive income/(loss) 41 41
Balance at Sep. 30, 2023 $ 17 227,545 (119,601) (89) 107,872
Balance (in Shares) at Sep. 30, 2023 5,828,250        
Balance at Dec. 31, 2023 $ 17 230,654 (132,712) 10 97,969
Balance (in Shares) at Dec. 31, 2023 5,850,158        
Exercise of common stock options 2 $ 2
Exercise of common stock options (in Shares) 858       857
Vesting of restricted stock
Vesting of restricted stock (in Shares) 56,820        
Stock-based compensation 9,094 9,094
Net loss (49,297) (49,297)
Other comprehensive income/(loss) 114 114
Balance at Sep. 30, 2024 $ 17 239,750 (182,009) 124 57,882
Balance (in Shares) at Sep. 30, 2024 5,907,836        
Balance at Jun. 30, 2024 $ 17 236,813 (164,918) (51) 71,861
Balance (in Shares) at Jun. 30, 2024 5,880,459        
Vesting of restricted stock
Vesting of restricted stock (in Shares) 27,377        
Stock-based compensation 2,937 2,937
Net loss (17,091) (17,091)
Other comprehensive income/(loss) 175 175
Balance at Sep. 30, 2024 $ 17 $ 239,750 $ (182,009) $ 124 $ 57,882
Balance (in Shares) at Sep. 30, 2024 5,907,836        
v3.24.3
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) (Parentheticals) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2023
Statement of Stockholders' Equity [Abstract]    
Issuance of Class A common stock, net of issuance costs $ 2,823 $ 2,823
v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Cash flows used in operating activities:    
Net loss $ (49,297) $ (57,960)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 1,565 1,329
Loss on disposal of property and equipment 2
Stock-based compensation 9,094 10,192
Non-cash lease expense 665 604
Change in fair value of warrant liabilities 415 (3,705)
Change in accrued interest and net accretion of discounts on short-term investments (725) (969)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets 684 974
Accounts payable 137 (201)
Accrued expenses 39 (542)
Lease liabilities (772) (603)
Other noncurrent assets 25 (54)
Net cash used in operating activities (38,168) (50,935)
Cash flows from investing activities:    
Sales (purchases) of property and equipment 15 (632)
Purchases of available-for-sale investments (52,784) (62,731)
Proceeds from sales and maturities of available-for-sale investments 45,182 12,535
Net cash used in investing activities (7,587) (50,828)
Cash flows from financing activities:    
Repayment of equipment loans (16)
Proceeds from short swing rule 200
Gross proceeds from issuance of common stock 47,045
Issuance costs related to issuance of common stock (2,823)
Proceeds from exercise of stock options 2 262
Net cash provided by financing activities 2 44,668
Change in cash, cash equivalents and restricted cash (45,753) (57,095)
Cash, cash equivalents and restricted cash, beginning of period 53,758 117,144
Cash, cash equivalents and restricted cash, end of period 8,005 60,049
Reconciliation of restricted cash:    
Cash and cash equivalents 7,069 59,113
Restricted cash 936 936
Reconciliation of restricted cash total 8,005 60,049
Supplemental cash flow information:    
Interest paid 1
Non-cash investing and financing activities:    
Accruals for property, plant and equipment purchased during the period
v3.24.3
Nature of Business and Basis of Presentation
9 Months Ended
Sep. 30, 2024
Nature of Business and Basis of Presentation [Abstract]  
NATURE OF BUSINESS AND BASIS OF PRESENTATION
1.NATURE OF BUSINESS AND BASIS OF PRESENTATION

 

Nature of Business

 

Vicarious Surgical Inc. (including its subsidiaries, “Vicarious” or the “Company”) (formerly D8 Holdings Corp. (“D8”)) was incorporated in the Cayman Islands on May 6, 2020. The Company’s legal name became Vicarious Surgical Inc. following a business combination between the Company and Vicarious Surgical Inc., a Delaware corporation, on September 17, 2021 (the “Business Combination”). The Company is headquartered in Waltham, Massachusetts.

 

The Company is currently developing its differentiated surgical robotic system using proprietary de-coupled actuators to virtually transport surgeons inside the patient to perform minimally invasive surgical procedures.

 

The Company has not yet generated any revenue from operations. Management believes that the Company’s current cash, cash equivalents and short-term investments balance of $60,864 will be sufficient to support our operations beyond the next twelve months from the date of issuance of these financial statements. However, we do not anticipate that the current cash, cash equivalents and marketable securities as of September 30, 2024 will be sufficient for us to fund our development through commercialization, and we will need to raise additional capital to complete the development and commercialization of our product. We may satisfy our future cash needs through the sale of equity securities, debt financings, corporate collaborations or other agreements, working capital lines of credit, grant funding, interest income earned on invested cash balances or a combination of one or more of these sources.

 

The accompanying condensed consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America (“US GAAP”). Any reference in these notes to applicable guidance is meant to refer to the authoritative US GAAP.

 

Basis of Presentation

 

The accompanying condensed consolidated financial statements are unaudited and have been prepared in conformity with US GAAP and pursuant to regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the condensed consolidated financial statements prepared in accordance with US GAAP may have been condensed or omitted pursuant to such rules and regulations. Accordingly, these condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes for the years ended December 31, 2023 and 2022. The condensed consolidated balance sheet as of December 31, 2023, included herein, was derived from the audited consolidated financial statements of the Company.

 

The condensed consolidated financial statements, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly our financial position as of September 30, 2024, our results of operations, and stockholders’ equity for the three and nine-month periods ended September 30, 2024 and 2023, and our cash flows for the nine-month periods ended September 30, 2024 and 2023. The operating results for the three and nine-month periods ended September 30, 2024 are not necessarily indicative of the results to be expected for the year ending December 31, 2024 or for any interim period or for any other future year.

 

Principles of Consolidation

 

The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated in consolidation.

v3.24.3
Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2024
Summary of Significant Accounting Policies [Abstract]  
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

The accompanying condensed consolidated financial statements reflect the application of certain significant accounting policies as described in this note and elsewhere in the accompanying condensed consolidated financial statements and notes.

 

Reverse Stock Split

 

On June 12, 2024, the Company effected a 1-for-30 reverse stock split (“Reverse Split”) of its issued and outstanding shares of Class A and Class B common stock. The Reverse Split did not change the number of authorized shares of Class A and Class B common stock. All references in these unaudited condensed financial statements to shares, share prices, exercise prices, and other per share information in all periods have been adjusted, on a retroactive basis, to reflect the Reverse Split (see Note 10 – Stockholders’ Equity and Stock-Based Compensation – Reverse Stock Split).

 

Use of Estimates

 

The preparation of financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods presented. Estimates are used for, but are not limited to, the Company’s ability to continue as a going concern, fair value of financial instruments, and contingencies. Actual results may differ from those estimates.

 

Fair Value of Financial Instruments

 

US GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. The framework provides a fair value hierarchy that prioritizes the inputs for the valuation techniques. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) and minimizes the use of unobservable inputs. The most observable inputs are used, when available. The three levels of the fair value hierarchy are described as follows:

 

Level 1—Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

 

Level 2—Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived from, or corroborated by, observable market data by correlation or other means.

 

Level 3—Inputs to the valuation methodology are unobservable and significant to the fair value measurement. 

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist of checking accounts, money market funds, U.S. treasury securities and U.S. government agency securities. The Company considers all highly liquid investments with an original maturity of 90 days or less at the date of purchase to be cash equivalents.

 

Restricted Cash

 

The Company has an agreement to maintain a cash balance of $936 at September 30, 2024 and December 31, 2023 as collateral for a letter of credit related to the Company’s lease. The balance is classified as long-term on the Company’s balance sheets as the lease period ends in March 2032.

 

Short-Term Investments

 

All of the Company’s investments, which consist of U.S. treasury securities and U.S. government agency securities, are classified as available-for-sale and are carried at fair value. There were unrealized gains of $175 and $114 for the three and nine-month periods ended September 30, 2024, respectively. There was an unrealized gain of $41 and an unrealized loss of $89 for the three and nine-month periods ended September 30, 2023, respectively.

 

Concentrations of Credit Risk and Off-Balance-Sheet Risk

 

The Company has no significant off-balance-sheet risk, such as foreign exchange contracts, option contracts, or other foreign hedging arrangements. Financial instruments that potentially expose the Company to concentrations of credit risk consist mainly of cash and cash equivalents. The Company maintains its cash and cash equivalents principally with accredited financial institutions of high-credit standing. Periodically, there may be times when the deposits exceed the FDIC insurance limits.

 

Warrant Liabilities

 

The Company does not use derivative instruments to hedge its exposures to cash flow, market or foreign currency risks. Management evaluates all of the Company’s financial instruments, including issued warrants to purchase its Class A common stock, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant to ASC 480 and ASC 815-15. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.

 

As part of the Business Combination, the Company assumed 17,249,991 publicly traded warrants (the “Public Warrants”) and 10,400,000 warrants sold in a private placement (the “Private Placement Warrants”), each exercisable to purchase shares of Class A common stock. All of the Company’s outstanding warrants are recognized as derivative liabilities in accordance with ASC 815-40. Accordingly, the Company recognizes the warrants as liabilities at fair value and adjusts the warrant liability to fair value at each reporting period. The liabilities are subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the statement of operations. The fair value of Public Warrants was determined from their trading value on public markets. The fair value of Private Placement Warrants was calculated using the Black-Scholes option pricing model.

 

Property and Equipment

 

Property and equipment are recorded at cost. Expenditures for repairs and maintenance are expensed as incurred. When assets are retired or disposed of, the assets and related accumulated depreciation are eliminated from the accounts, and any resulting gain or loss is included in the determination of net loss. Depreciation is calculated using the straight-line method over the estimated useful lives of the related assets.

 

Impairment of Long-Lived Assets 

 

The Company continually evaluates whether events or circumstances have occurred that indicate that the estimated remaining useful life of its long-lived assets may warrant revision or that the carrying value of these assets may be impaired. The Company does not believe that any events have occurred through September 30, 2024, that would indicate its long-lived assets are impaired.

 

Guarantees and Indemnifications

 

As permitted under Delaware law, the Company indemnifies its officers, directors, consultants and employees for certain events or occurrences that happen by reason of the relationship with, or position held at, the Company. Through September 30, 2024, the Company had not experienced any losses related to these indemnification obligations, and no claims were outstanding. The Company does not expect significant claims related to these indemnification obligations and, consequently, concluded that the fair value of these obligations is negligible, and no related liabilities have been established.

 

Research and Development 

 

Research and development costs are expensed in the period incurred. Research and development costs include payroll and personnel expenses, consulting costs, software and web services, legal, raw materials and allocated overhead such as depreciation and amortization, rent and utilities. Advance payments for goods and services to be used in future research and development activities are recorded as prepaid expenses and are expensed over the service period as the services are provided or when the goods are consumed.

 

Stock-Based Compensation

 

The Company accounts for all stock-based compensation, including stock options, performance-based stock options (“PSOs”), restricted stock units (“RSUs”), performance-based RSUs (“PSUs”), warrants and other forms of equity issued as compensation for services, at fair value and recognizes stock-based compensation expense for those equity awards, net of actual forfeitures, over the requisite service period, which is generally the vesting period of the respective award.

 

The fair value of the Company’s stock options and PSOs on the date of grant is determined by a Black-Scholes option pricing model utilizing key assumptions such as stock price, expected volatility and expected term. The Company’s estimates of these assumptions are primarily based on the fair value of the Company’s stock, historical data, peer company data and judgment regarding future trends. The Company uses its publicly traded stock price as the fair value of its common stock.

 

The fair value of RSUs and PSUs are based on the closing stock price on the grant date.

 

Income Taxes

 

The Company accounts for income taxes under the asset and liability method pursuant to ASC 740, Accounting for Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, the Company determines deferred tax assets and liabilities on the basis of the differences between the financial statement and tax bases of assets and liabilities by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.

 

The Company recognizes deferred tax assets to the extent that management believes that these assets are more likely than not to be realized in the future. In making such a determination, management considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations.

 

The Company provides reserves for potential payments of taxes to various tax authorities related to uncertain tax positions. Amounts recognized are based on a determination of whether a tax benefit taken by the Company in its tax filings or positions is “more likely than not” to be sustained on audit. The amount recognized is equal to the largest amount that is more than 50% likely to be sustained. Interest and penalties associated with uncertain tax positions are recorded as a component of income tax expense.

 

Net Income/(Loss) Per Share

 

Basic net income/(loss) per share attributable to common stockholders is computed by dividing the net income/(loss) attributable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted net income/(loss) per share attributable to common stockholders is computed by dividing the net income/(loss) attributable to common stockholders by the weighted average number of common shares outstanding for the period, including potential dilutive common stock. For the purpose of this calculation, outstanding stock options, PSOs, RSUs, PSUs and stock warrants are considered potential dilutive common stock and are excluded from the computation of net loss per share as their effect is anti-dilutive.

 

Accordingly, in periods in which the Company reports a net loss, such losses are not allocated to such participating securities. In periods in which the Company reports a net loss attributable to common stockholders, diluted net loss per share attributable to common stockholders is the same as basic net loss per share attributable to common stockholders, since dilutive common shares are not assumed to be outstanding when their effect is anti-dilutive.

  

Segments

 

Operating segments are identified as components of an enterprise about which separate discrete financial information is made available for evaluation by the chief operating decision maker (“CODM”) in making decisions regarding resource allocation and assessing performance. The CODM is the Company’s chief executive officer. The Company manages its operations as a single segment for the purposes of assessing performance and making operating decisions. The Company’s singular concentration is focused on the development of its differentiated, human-like surgical robotic system.

 

Emerging Growth Company Status

 

The Company is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act (the “JOBS Act”). Pursuant to the JOBS Act, an emerging growth company is provided the option to adopt new or revised accounting standards that may be issued by Financial Accounting Standards Board (“FASB”) or the SEC either (i) within the same periods as those otherwise applicable to non-emerging growth companies or (ii) within the same time periods as private companies. We currently take advantage of the exemption for complying with new or revised accounting standards within the same time periods as private companies and intend to continue to do so as long as we qualify as an emerging growth company. Accordingly, the information contained herein may be different than the information you receive from other public companies.

 

Recently Issued Accounting Standards

 

In December 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires all public entities, including public entities with a single reportable segment, to provide in interim and annual periods one or more measures of segment profit or loss used by the chief operating decision maker to allocate resources and assess performance. Additionally, the standard requires disclosures of significant segment expenses and other segment items as well as incremental qualitative disclosures. The guidance in this update is effective for fiscal years beginning after December 15, 2023, and interim periods after December 15, 2024. The Company is currently in the process of evaluating the effects of this pronouncement on our related disclosures.

 

In December 2023, the FASB also issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires enhanced income tax disclosures, including specific categories and disaggregation of information in the effective tax rate reconciliation, disaggregated information related to income taxes paid, income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. The requirements of the ASU are effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is currently in the process of evaluating the impact of this pronouncement on our related disclosures.

v3.24.3
Short-Term Investments
9 Months Ended
Sep. 30, 2024
Short-Term Investments [Abstract]  
SHORT-TERM INVESTMENTS
3.SHORT-TERM INVESTMENTS

 

Short-term investments consist of U.S. treasury and U.S. government agency securities and are classified as available-for-sale. 

 

Available-for-sale investments are reported at fair value, with unrealized gains or losses reported in accumulated other comprehensive income. The fair values of our available-for-sale cash and cash equivalents securities are Level 1 measurements, based on quoted prices from active markets for identical assets. The fair values of our available-for-sale short-term investments securities are Level 2 measurements, based on quoted prices from inactive markets for identical assets.

 

The amortized cost, gross unrealized holding gains, gross unrealized holding losses and fair value of our marketable securities by type of security were as follows:

 

   September 30, 2024 
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair Value 
Assets:                
U.S. treasury and U.S. government securities   53,671    127    (3)   53,795 
Total assets  $53,671   $127   $(3)  $53,795 

 

   December 31, 2023 
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair Value 
Assets:                
U.S. treasury and U.S. government securities   45,345    36    (26)   45,355 
Total assets  $45,345   $36   $(26)  $45,355 

 

The aggregate fair value of available-for-sale debt securities in an unrealized loss position as of September 30, 2024 was $5,472. We did not have any investments in a continuous unrealized loss position for more than twelve months as of September 30, 2024. As of September 30, 2024, we believe that the cost basis of our available-for-sale debt securities is recoverable. No allowance for credit losses was recorded as of September 30, 2024.

v3.24.3
Property and Equipment, Net
9 Months Ended
Sep. 30, 2024
Property and Equipment, Net [Abstract]  
PROPERTY AND EQUIPMENT, NET
4.PROPERTY AND EQUIPMENT, NET

 

Property and equipment, net consist of the following:

 

   Estimated  September 30,   December 31, 
   Useful Lives  2024   2023 
Machinery and equipment  3 to 5 years  $3,113   $3,162 
Furniture and fixtures  3 to 7 years   1,031    1,173 
Computer hardware and software  3 years   1,348    1,328 
Leasehold improvements  Lesser of lease term or asset life   4,300    4,288 
Total property and equipment      9,792    9,951 
Less accumulated depreciation      (4,972)   (3,549)
Property and equipment, net     $4,820   $6,402 

 

Depreciation expense for the three and nine-month periods ended September 30, 2024 was $507 and $1,565, respectively. Depreciation expense for the three and nine-month periods ended September 30, 2023 was $447 and $1,329, respectively.

v3.24.3
Fair Value Measurements
9 Months Ended
Sep. 30, 2024
Fair Value Measurements [Abstract]  
FAIR VALUE MEASUREMENTS
5.FAIR VALUE MEASUREMENTS

 

The following fair value hierarchy table presents information about the Company’s financial assets measured at fair value on a recurring basis and indicates the fair value hierarchy of the inputs the Company utilized to determine such fair value:

 

   September 30, 2024 
   Quoted
Prices
             
   in Active
Markets
for
Identical
Items
   Significant
Other
Observable
Inputs
   Significant
Unobservable
Inputs
     
   (Level 1)   (Level 2)   (Level 3)   Total 
Assets:                
Money market funds  $5,777   $
   $
   $5,777 
U.S. treasury securities   
    53,795         53,795 
Total assets  $5,777   $53,795   $
   $59,572 
                     
Liabilities:                    
Warrant liabilities - public warrants  $777   $
   $
   $777 
Warrant liabilities - private warrants   
    
    468    468 
Total liabilities  $777   $
   $468   $1,245 

  

   December 31, 2023 
   Quoted
Prices
             
   in Active
Markets
for
Identical
Items
   Significant
Other
Observable
Inputs
   Significant
Unobservable
Inputs
     
   (Level 1)   (Level 2)   (Level 3)   Total 
Assets:                
Money market funds  $31,489   $
   $
   $31,489 
U.S. treasury securities   
    45,355    
 
    45,355 
Total assets  $31,489   $45,355   $
   $76,844 
                     
Liabilities:                    
Warrant liabilities - public warrants  $518   $
   $
   $518 
Warrant liabilities - private warrants   
    
    312    312 
Total liabilities  $518   $
   $312   $830 

 

Money market funds are classified as cash and cash equivalents. U.S. treasury securities are classified as cash equivalents when the date from initial purchase to maturity is less than 90 days. The remaining investments are classified as short-term investments.

 

The carrying values of prepaid expenses, right of use assets, accounts payable, and accrued expenses approximate their fair values due to the short-term nature of the instruments. The fair values of our short-term investments are Level 2 measurements as the US government securities are not the most recent offerings and are therefore not traded in an active market.

 

The fair value of the Public Warrants was determined from their trading value on public markets. The fair value of the Private Placement Warrants was calculated using the Black-Scholes option pricing model. The assumptions used in the model were the Company’s stock price, exercise price, expected term, volatility, interest rate, and dividend yield.

 

For the three months ended September 30, 2024, the Company recognized a loss to the statement of operations resulting from an increase in the fair value of liabilities of $138 presented as a change in fair value of warrant liabilities on the accompanying statement of operations. For the nine months ended September 30, 2024, the Company recognized a loss to the statement of operations resulting from an increase in the fair value of liabilities of $415 presented as a change in fair value of warrant liabilities on the accompanying statement of operations.

 

For the three months ended September 30, 2023, the Company recognized a gain to the statement of operations resulting from a decrease in the fair value of liabilities of $4,703 presented as a change in fair value of warrant liabilities on the accompanying statement of operations. For the nine months ended September 30, 2023, the Company recognized a gain to the statement of operations resulting from a decrease in the fair value of liabilities of $3,705 presented as a change in fair value of warrant liabilities on the accompanying statement of operations.

 

The Company estimates the volatility of its warrants based on implied volatility from the Company’s Public Warrants and from historical volatility of select peer companies’ common stock that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero.

 

The following table provides quantitative information regarding the inputs used in determining the fair value of the Company’s Level 3 liabilities:

 

Private Placement Warrants  As of
September 30,
2024
   As of
December 31,
2023
 
Volatility   179.3%   110.0%
Stock price  $5.76   $11.10 
Expected life of warrants   2.0 years    2.7 years 
Risk-free rate   3.7%   4.1%
Dividend yield   0.00%   0.00%

 

The following table shows the change in number and value of the warrants since December 31, 2023:

 

   Public   Private   Total 
   Warrants   Value   Warrants   Value   Warrants   Value 
December 31, 2023   17,248,601   $518    10,400,000   $312    27,648,601   $830 
Change in value   
   $1,035    
   $832    
   $1,867 
March 31, 2024   17,248,601   $1,553    10,400,000   $1,144    27,648,601   $2,697 
Change in value   
   $(862)   
   $(728)   
   $(1,590)
June 30, 2024   17,248,601   $691    10,400,000   $416    27,648,601   $1,107 
Change in value   
   $86    
   $52    
   $138 
September 30, 2024   17,248,601   $777    10,400,000   $468    27,648,601   $1,245 
v3.24.3
Accrued Expenses and Other Current Liabilities
9 Months Ended
Sep. 30, 2024
Accrued Expenses and Other Current Liabilities [Abstract]  
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
6.ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

 

The following table summarizes the Company’s components of accrued expenses and other current liabilities:

 

   As of 
   September 30,
2024
   December 31,
2023
 
Compensation and benefits related  $4,100   $4,063 
Professional services and other   913    912 
Accrued expenses  $5,013   $4,975 
v3.24.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies [Abstract]  
COMMITMENTS AND CONTINGENCIES
7.COMMITMENTS AND CONTINGENCIES

 

From time to time, the Company may face legal claims or actions in the normal course of business. At each reporting date, the Company evaluates whether a potential loss amount or a potential range of loss is probable and reasonably estimable under the provisions of the authoritative guidance that addresses accounting for contingencies. The Company expenses as incurred the costs related to its legal proceedings.

v3.24.3
Leases
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
LEASES
8.LEASES

 

The Company leases its office facility under a noncancelable operating lease agreement that expires in March 2032. Lease expense for the three and nine-month periods ended September 30, 2024 was $534 and $1,603, respectively. Lease expense for the three and nine-month periods ended September 30, 2023 was $534 and $1,603, respectively.

 

A summary of the components of lease costs for the Company under ASC 842 for the nine months ended September 30, 2024 and September 30, 2023, respectively is as follows:

 

   September 30, 
Lease costs  2024   2023 
Operating lease costs  $1,603   $1,603 
Variable lease costs   389    392 
Total lease costs  $1,992   $1,995 

 

Supplemental disclosure of cash flow information related to leases for the nine months ended September 30, 2024 and September 30, 2023, respectively is as follows:

 

   September 30, 
   2024   2023 
        
Cash paid for amounts included in the measurement of operating lease liabilities (operating cash flows)  $1,710   $1,604 

 

The weighted-average remaining lease term and discount rate are as follows:

 

   September 30, 
   2024   2023 
         
Weighted-average remaining lease term (in years)   8    9 
Weighted-average discount rate   8.74%   8.74%

 

The following table presents the maturity of the Company’s operating lease liabilities as of September 30, 2024:

 

Years Ended December 31,    
2024, excluding the nine months ended September 30, 2024  $576 
2025   2,358 
2026   2,430 
2027   2,502 
2028   2,574 
Thereafter   8,856 
Total future minimum lease payments  $19,296 
Less imputed interest   (5,236)
Carrying value of lease liabilities  $14,060 
v3.24.3
Income Taxes
9 Months Ended
Sep. 30, 2024
Income Taxes [Abstract]  
INCOME TAXES
9.INCOME TAXES

 

For the three and nine-month periods ended September 30, 2024 and for the year ended December 31, 2023, the Company did not record a tax provision as the Company did not earn any taxable income in either period and maintains a full valuation allowance against its net deferred tax assets.

v3.24.3
Stockholders’ Equity and Stock-Based Compensation
9 Months Ended
Sep. 30, 2024
Stockholders’ Equity and Stock-Based Compensation [Abstract]  
STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION
10.STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION

 

Reverse Stock Split

 

At the Company’s annual shareholder meeting held on June 10, 2024, the Company’s shareholders granted the Company’s board of directors (the “Board of Directors”) the discretion to effect a reverse stock split of the Company’s issued and outstanding Class A and Class B common stock through an amendment (the “Certificate of Amendment”) to the Company’s Certificate of Incorporation at a ratio of not less than 1-for-5 and not greater than 1-for-30. The Board of Directors approved effecting a 1-for-30 reverse stock split and authorized the filing of the Certificate of Amendment for the Reverse Split with the Secretary of State of the State of Delaware. The Reverse Split became effective in accordance with the terms of the Certificate of Amendment on June 12, 2024. The Certificate of Amendment did not change the number of authorized shares of common stock or the par value. All references in these unaudited condensed financial statements to shares, share prices, exercise prices, and other per share information in all periods have been adjusted, on a retroactive basis, to reflect the Reverse Split.

 

Authorized Shares 

 

At September 30, 2024, the Company’s authorized shares consisted of 300,000,000 shares of Class A common stock, $0.0001 par value; and 22,000,000 shares of Class B common stock, $0.0001 par value; and 1,000,000 shares of preferred stock, par value of $0.0001 per share.

 

Preferred Stock

 

Preferred stock shares authorized may be issued from time to time in one or more series, with each series terms, voting, dividend, conversion, redemption, liquidation and other rights to be determined by the Board of Directors at the time of issuance. As of September 30, 2024, there were no shares of preferred stock issued and outstanding.

 

Warrants

 

The Company’s outstanding warrants include Public Warrants, which were issued as one-half of a redeemable Public Warrant per unit issued in D8’s initial public offering on July 17, 2020, and Private Placement Warrants sold in a private placement to D8’s sponsor (the “Sponsor”) in connection with the closing of the initial public offering and in connection with the conversion of D8 working capital loans.

 

As of September 30, 2024, the Company had 17,248,601 Public Warrants exercisable for 574,953 shares of Class A common stock, and 10,400,000 Private Placement Warrants exercisable for 346,666 shares of Class A common stock outstanding.

 

Thirty (30) whole warrants are exercisable for one share of Class A common stock at an exercise price of $345.00 per share. If and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register or qualify the underlying securities for sale under all applicable state securities laws. The Company filed a registration statement with the SEC that was declared effective as of October 22, 2021 covering the shares of Class A common stock issuable upon exercise of the warrants and is maintaining a current prospectus relating to those shares of Class A common stock until the warrants expire, are exercised or redeemed, as specified in the warrant agreement. 

 

The warrants will expire on September 17, 2026 or earlier upon redemption or liquidation.

 

Redemption of warrants when the price per share of Class A common stock equals or exceeds $540.00. The Company may call the Public Warrants for redemption:

 

in whole and not in part;

 

at a price of $0.30 per warrant;

 

upon a minimum of 30 days’ prior written notice of redemption; and

 

if, and only if, the last reported sale price of Class A common stock equals or exceeds $540.00 per share (as adjusted) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.

 

Redemption of warrants when the price per share of Class A common stock equals or exceeds $300.00. The Company may call the Public Warrants for redemption:

 

in whole and not in part;

 

at a price of $3.00 per warrant;

 

upon a minimum of 30 days’ prior written notice of redemption; provided that holders will be able to exercise their warrants on a cashless basis prior to redemption and receive that number of shares based on the redemption date and the “fair market value” of the Company’s Class A common stock; and

 

if, and only if, the last reported sale price of Class A common stock shares equals or exceeds $300.00 per share (as adjusted) for any 20 trading days within a 30-trading day period ending three trading days before the Company sends the notice of redemption to the warrant holders.

 

The Private Placement Warrants are identical to the Public Warrants, except that the Private Placement Warrants and the shares of Class A common stock issuable upon exercise of the Private Placement Warrants, so long as they are held by the Sponsor or its permitted transferees, (i) are not redeemable by the Company, (ii)  may be exercised by the holders on a cashless basis and (iii) are entitled to registration rights. If the Private Placement Warrants are held by holders other than the Sponsor or its permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable by the holders on the same basis as the Public Warrants. 

 

Common Stock

 

Classes of Common Stock

 

Class A common stock receives one vote per share. Subject to preferences that may be applicable to any outstanding preferred stock, the holders of shares of Class A common stock are entitled to receive ratably such dividends, if any, as may be declared from time to time by the Board of Directors out of funds legally available for such purposes. In the event of any voluntary or involuntary liquidation, dissolution or winding up of our affairs, the holders of Class A common stock are entitled to share ratably in all assets remaining after payment of our debts and other liabilities, subject to prior distribution rights of preferred stock or any class or series of stock having a preference over the Class A common stock, then outstanding, if any.

 

Class B common stock receives 20 votes per share and converts into Class A at a one-to-one conversion rate per share. Holders of Class B common stock will share ratably together with each holder of Class A common stock, if and when any dividend is declared by the Board of Directors. Holders of Class B common stock have the right to convert shares of their Class B common stock into fully paid and non-assessable shares of Class A common stock, on a one-to-one basis, at the option of the holder at any time. Upon the occurrence of certain events, holders of Class B common stock automatically convert into Class A common stock, on a one-to-one basis. In the event of any voluntary or involuntary liquidation, dissolution or winding up of our affairs, the holders of Class B common stock are entitled to share ratably in all assets remaining after payment of our debts and other liabilities, subject to prior distribution rights of preferred stock or any class or series of stock having a preference over the Class B common stock, then outstanding, if any.

 

Stock Based Compensation

 

2021 Plan — In connection with the closing of the Business Combination, the Company’s stockholders approved the Vicarious Surgical Inc. 2021 Equity Incentive Plan (the “2021 Plan”), pursuant to which 219,666 shares of Class A common stock were reserved for future equity grants under the 2021 Plan and 393,135 shares of Class A common stock were reserved for issuance under the 2021 Plan upon exercise of outstanding option awards assumed by the Company in connection with the Business Combination. On June 1, 2022, the Company’s stockholders approved an amendment to the 2021 Plan, which provides for the granting of up to 219,666 additional shares of Class A common stock under the 2021 Plan as determined by the Board of Directors. On June 1, 2023, the Company’s stockholders approved an amendment to the 2021 Plan, which provides for the granting of up to 232,360 additional shares of Class A common stock under the 2021 Plan as determined by the Board of Directors. On June 10, 2024, the Company’s stockholders approved an amendment to the 2021 Plan, which provides for the granting of up to 166,666 additional shares of Class A common stock under the 2021 Plan as determined by the Board of Directors.

 

The 2021 Plan provides for the granting of incentive and nonqualified stock options, restricted stock, and other stock-based awards to employees, officers, directors, consultants, and advisors of the Company. Under the 2021 Plan, incentive and nonqualified stock options may be granted at not less than 100% of the fair market value of the Company’s common stock on the date of grant. If an incentive stock option is granted to an individual who owns more than 10% of the combined voting power of all classes of the Company’s capital stock, the exercise price may not be less than 110% of the fair market value of the Company’s common stock on the date of grant and the term of the option may not be longer than five years. PSOs include threshold, target, and maximum achievement levels based on the achievement of specific performance measures. PSOs are subject to forfeiture if applicable performance measures are not attained. The expense is recognized over the vesting period, based on the best available estimate of the number of share units expected to vest. Estimates are subsequently revised if there is any indication that the number of share units expected to vest differs from previous estimates. Any cumulative adjustment prior to vesting is recognized in the current period. In June 2024, 123,510 PSOs were granted and represent the maximum achievement levels based on the achievement of specific performance measures.

 

The 2021 Plan authorizes the Company to issue up to 1,231,496 shares of common stock (either Class A or Class B) pursuant to awards granted under the 2021 Plan. The Board of Directors administers the 2021 Plan and determines the specific terms of the awards. The contractual term of options granted under the 2021 Plan is not more than 10 years. The 2021 Plan will expire on April 13, 2031 or an earlier date approved by a vote of the Company’s stockholders or Board of Directors.

 

The Company issues RSUs of Class A common stock to certain employees and members of the Board of Directors. The RSUs vest over a four-year period. PSUs are issued in the form of performance share units. PSUs include threshold, target, and maximum achievement levels based on the achievement of specific performance measures. PSUs are subject to forfeiture if applicable performance measures are not attained. The expense is recognized over the vesting period, based on the best available estimate of the number of share units expected to vest. Estimates are subsequently revised if there is any indication that the number of share units expected to vest differs from previous estimates. Any cumulative adjustment prior to vesting is recognized in the current period. In July 2023, 83,680 PSUs were granted and an additional 83,680 PSUs could have been earned if certain performance measures are overachieved. The activity for common stock subject to vesting is as follows:

 

   Shares
Subject to
Vesting
   Weighted
Average
Grant
Date Fair
Value
 
Balance of unvested shares - January 1, 2024   188,032   $90.16 
Granted   1,534   $9.05 
Vested   (15,488)  $101.25 
Forfeited   (27,497)  $59.70 
Balance of unvested shares - March 31, 2024   146,581   $93.85 
Granted   19,995   $9.90 
Vested   (13,955)  $111.47 
Forfeited   (773)  $59.70 
Balance of unvested shares - June 30, 2024   151,848   $81.35 
Granted   
   $
 
Vested   (27,352)  $54.78 
Forfeited   (39,866)  $59.70 
Balance of unvested shares - September 30, 2024   84,630   $100.14 

 

 

Total stock-based compensation related to RSUs and PSUs during the three and nine-month periods ended September 30, 2024 was $1,372 and $4,519, respectively. As of September 30, 2024, the total unrecognized stock-based compensation expense related to unvested RSUs and PSUs aggregated $8,017 and is expected to be recognized over a weighted average period of 1.77 years. The aggregate intrinsic value of RSUs granted and vested during the nine months ended September 30, 2024 was $122 and $536, respectively. The aggregate intrinsic value of RSUs outstanding at September 30, 2024 was $481.

 

The Company grants stock options to employees at exercise prices deemed by the Board of Directors to be equal to the fair value of the Class A common stock at the time of grant. For options with a service condition, the fair value of the Company’s stock options and warrants on the date of grant is determined by a Black-Scholes pricing model utilizing key assumptions such as common stock price, risk-free interest rate, dividend yield, expected volatility and expected life. The Company’s estimates of these assumptions are primarily based on the fair value of the Company’s stock, historical data, peer company data and judgement regarding future trends. The Company uses its publicly traded stock price as the fair value of its common stock.

 

During the nine months ended September 30, 2024 and September 30, 2023, the Company granted options to purchase 364,704 and 140,577 shares, respectively, of Class A common stock, to employees and consultants with a fair value of $2,171 and $4,811 respectively, calculated using the Black-Scholes option-pricing model with the following assumptions:

 

    Nine Months Ended September 30,   
    2024    2023 
Risk-free interest rate     3.71% - 4.46 %        3.42% - 4.39 % 
Expected term (in years)     5.81 - 6.31    6.02 - 6.08 
Dividend yield     —%   —%
Expected volatility     92.78% - 100.52 %        74.42% - 79.44 % 

 

The risk-free interest rate assumption is based upon observed interest rates appropriate for the term of the related stock options. The expected life of employee and non-employee stock options was calculated using the average of the contractual term of the option and the weighted-average vesting period of the option, as the Company does not have sufficient history to use an alternative method to calculate an expected life for employees. The Company does not pay a dividend and is not expected to pay a dividend in the foreseeable future. Expected volatility for the Company’s common stock was determined based on a combination of an average of the historical volatility of a peer group of similar public companies and the Company’s own stock.

 

As of September 30, 2024, there was $9,130 of total gross unrecognized stock-based compensation expense related to unvested stock options. The costs remaining as of September 30, 2024 are expected to be recognized over a weighted-average period of 2.00 years.

 

Total stock-based compensation expense related to all of the Company’s stock-based awards granted is reported in the statements of operations as follows:

 

   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Research and development  $600   $850   $1,814   $2,516 
Sales and marketing   346    331    1,032    926 
General and administrative   1,991    2,432    6,248    6,750 
Total  $2,937   $3,613   $9,094   $10,192 

 

The Company plans to generally issue previously unissued shares of common stock for the exercise of stock options.

 

There were 145,810 shares available for future equity grants under the 2021 Plan at September 30, 2024.

 

The option activity of the 2021 Plan for the nine months ended September 30, 2024, is as follows:

 

   Options   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life
(in Years)
 
Outstanding at January 1, 2024   408,999   $101.20    7.57 
Granted   364,704    7.44      
Exercised   (857)   2.02      
Forfeited, expired, or cancelled   (56,596)   83.36      
Outstanding at September 30, 2024   716,250   $54.99      
Exercisable at September 30, 2024   259,652   $95.66      
Options vested and expected to vest at September 30, 2024   654,495   $59.53    8.27 

 

The weighted average grant date fair value of options granted during the nine months ended September 30, 2024 and September 30, 2023 was $5.95 and $1.14, respectively. The aggregate intrinsic value of options exercised during the nine months ended September 30, 2024 and September 30, 2023 was $9 and $1,748, respectively. The aggregate intrinsic value of options outstanding at September 30, 2024 was $19.

 

Common Stock Reserved for Future Issuance

 

As of September 30, 2024 and December 31, 2023, the Company has reserved the following shares of Class A common stock for future issuance (in thousands):

 

   As of 
   September 30,   December 31, 
   2024   2023 
Common stock options outstanding   716    409 
Restricted stock units outstanding   85    188 
Shares available for issuance under the 2021 Plan   146    241 
Public Warrants   575    575 
Private Placement Warrants   347    347 
Total shares of authorized common stock reserved for future issuance   1,869    1,760 
v3.24.3
Employee Retirement Plan
9 Months Ended
Sep. 30, 2024
Employee Retirement Plan [Abstract]  
EMPLOYEE RETIREMENT PLAN
11.EMPLOYEE RETIREMENT PLAN

 

The Company maintains the Vicarious Surgical Inc. 401(k) plan, under Section 401(k) of the Internal Revenue Code of 1986, as amended, covering all eligible employees. Employees of the Company may participate in the 401(k) plan after one month of service and must be 18 years of age or older. The Company offers company-funded matching contributions which totaled $299 and $694 for the three and nine-month periods ended September 30, 2024, respectively. For the three and nine-month periods ended September 30, 2023, the company-funded matching contributions were $187 and $758, respectively.

v3.24.3
Net Loss per Share
9 Months Ended
Sep. 30, 2024
Net Loss per Share [Abstract]  
NET LOSS PER SHARE
12.NET LOSS PER SHARE

 

The Company computes basic income/(loss) per share using net income/(loss) attributable to Company common stockholders and the weighted-average number of common shares outstanding during each period. Diluted loss per share includes shares issuable upon exercise of outstanding stock options and stock-based awards where the conversion of such instruments would be dilutive.

 

   For the Three Months Ended
September 30,
   For the Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Numerator for basic and diluted net loss per share:                
Net loss  $(17,091)  $(15,704)  $(49,297)  $(57,960)
                     
Denominator for basic and diluted net loss per share:                    
Weighted average shares   5,899,616    5,171,380    5,876,626    4,539,806 
                     
Net loss per share of Class A and Class B common stock – basic and diluted  $(2.90)  $(3.04)  $(8.39)  $(12.77)

 

For the three and nine-month periods ended September 30, 2024, 1,722,500 shares of the Company’s common stock were excluded from the calculation of diluted earnings per share because the exercise prices of the stock options and warrants were greater than or equal to the average price of the common shares and were therefore anti-dilutive. For the three and nine-month periods ended September 30, 2023, 1,553,216 and 1,538,813 shares, respectively, of the Company’s common stock were excluded from the calculation of diluted earnings per share because the exercise prices of the stock options and warrants were greater than or equal to the average price of the common shares and were therefore anti-dilutive.

v3.24.3
Pay vs Performance Disclosure - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure        
Net Income (Loss) $ (17,091) $ (15,704) $ (49,297) $ (57,960)
v3.24.3
Insider Trading Arrangements
9 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Accounting Policies, by Policy (Policies)
9 Months Ended
Sep. 30, 2024
Summary of Significant Accounting Policies [Abstract]  
Reverse Stock Split

Reverse Stock Split

On June 12, 2024, the Company effected a 1-for-30 reverse stock split (“Reverse Split”) of its issued and outstanding shares of Class A and Class B common stock. The Reverse Split did not change the number of authorized shares of Class A and Class B common stock. All references in these unaudited condensed financial statements to shares, share prices, exercise prices, and other per share information in all periods have been adjusted, on a retroactive basis, to reflect the Reverse Split (see Note 10 – Stockholders’ Equity and Stock-Based Compensation – Reverse Stock Split).

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting periods presented. Estimates are used for, but are not limited to, the Company’s ability to continue as a going concern, fair value of financial instruments, and contingencies. Actual results may differ from those estimates.

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

US GAAP requires disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, for which it is practicable to estimate that value. The framework provides a fair value hierarchy that prioritizes the inputs for the valuation techniques. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements) and minimizes the use of unobservable inputs. The most observable inputs are used, when available. The three levels of the fair value hierarchy are described as follows:

Level 1—Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

Level 2—Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived from, or corroborated by, observable market data by correlation or other means.

Level 3—Inputs to the valuation methodology are unobservable and significant to the fair value measurement. 

Cash and Cash Equivalents

Cash and Cash Equivalents

Cash and cash equivalents consist of checking accounts, money market funds, U.S. treasury securities and U.S. government agency securities. The Company considers all highly liquid investments with an original maturity of 90 days or less at the date of purchase to be cash equivalents.

Restricted Cash

Restricted Cash

The Company has an agreement to maintain a cash balance of $936 at September 30, 2024 and December 31, 2023 as collateral for a letter of credit related to the Company’s lease. The balance is classified as long-term on the Company’s balance sheets as the lease period ends in March 2032.

Short-Term Investments

Short-Term Investments

All of the Company’s investments, which consist of U.S. treasury securities and U.S. government agency securities, are classified as available-for-sale and are carried at fair value. There were unrealized gains of $175 and $114 for the three and nine-month periods ended September 30, 2024, respectively. There was an unrealized gain of $41 and an unrealized loss of $89 for the three and nine-month periods ended September 30, 2023, respectively.

Concentrations of Credit Risk and Off-Balance-Sheet Risk

Concentrations of Credit Risk and Off-Balance-Sheet Risk

The Company has no significant off-balance-sheet risk, such as foreign exchange contracts, option contracts, or other foreign hedging arrangements. Financial instruments that potentially expose the Company to concentrations of credit risk consist mainly of cash and cash equivalents. The Company maintains its cash and cash equivalents principally with accredited financial institutions of high-credit standing. Periodically, there may be times when the deposits exceed the FDIC insurance limits.

 

Warrant Liabilities

Warrant Liabilities

The Company does not use derivative instruments to hedge its exposures to cash flow, market or foreign currency risks. Management evaluates all of the Company’s financial instruments, including issued warrants to purchase its Class A common stock, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives, pursuant to ASC 480 and ASC 815-15. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.

As part of the Business Combination, the Company assumed 17,249,991 publicly traded warrants (the “Public Warrants”) and 10,400,000 warrants sold in a private placement (the “Private Placement Warrants”), each exercisable to purchase shares of Class A common stock. All of the Company’s outstanding warrants are recognized as derivative liabilities in accordance with ASC 815-40. Accordingly, the Company recognizes the warrants as liabilities at fair value and adjusts the warrant liability to fair value at each reporting period. The liabilities are subject to re-measurement at each balance sheet date until exercised, and any change in fair value is recognized in the statement of operations. The fair value of Public Warrants was determined from their trading value on public markets. The fair value of Private Placement Warrants was calculated using the Black-Scholes option pricing model.

Property and Equipment

Property and Equipment

Property and equipment are recorded at cost. Expenditures for repairs and maintenance are expensed as incurred. When assets are retired or disposed of, the assets and related accumulated depreciation are eliminated from the accounts, and any resulting gain or loss is included in the determination of net loss. Depreciation is calculated using the straight-line method over the estimated useful lives of the related assets.

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets 

The Company continually evaluates whether events or circumstances have occurred that indicate that the estimated remaining useful life of its long-lived assets may warrant revision or that the carrying value of these assets may be impaired. The Company does not believe that any events have occurred through September 30, 2024, that would indicate its long-lived assets are impaired.

Guarantees and Indemnifications

Guarantees and Indemnifications

As permitted under Delaware law, the Company indemnifies its officers, directors, consultants and employees for certain events or occurrences that happen by reason of the relationship with, or position held at, the Company. Through September 30, 2024, the Company had not experienced any losses related to these indemnification obligations, and no claims were outstanding. The Company does not expect significant claims related to these indemnification obligations and, consequently, concluded that the fair value of these obligations is negligible, and no related liabilities have been established.

Research and Development

Research and Development 

Research and development costs are expensed in the period incurred. Research and development costs include payroll and personnel expenses, consulting costs, software and web services, legal, raw materials and allocated overhead such as depreciation and amortization, rent and utilities. Advance payments for goods and services to be used in future research and development activities are recorded as prepaid expenses and are expensed over the service period as the services are provided or when the goods are consumed.

 

Stock-Based Compensation

Stock-Based Compensation

The Company accounts for all stock-based compensation, including stock options, performance-based stock options (“PSOs”), restricted stock units (“RSUs”), performance-based RSUs (“PSUs”), warrants and other forms of equity issued as compensation for services, at fair value and recognizes stock-based compensation expense for those equity awards, net of actual forfeitures, over the requisite service period, which is generally the vesting period of the respective award.

The fair value of the Company’s stock options and PSOs on the date of grant is determined by a Black-Scholes option pricing model utilizing key assumptions such as stock price, expected volatility and expected term. The Company’s estimates of these assumptions are primarily based on the fair value of the Company’s stock, historical data, peer company data and judgment regarding future trends. The Company uses its publicly traded stock price as the fair value of its common stock.

The fair value of RSUs and PSUs are based on the closing stock price on the grant date.

Income Taxes

Income Taxes

The Company accounts for income taxes under the asset and liability method pursuant to ASC 740, Accounting for Income Taxes, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, the Company determines deferred tax assets and liabilities on the basis of the differences between the financial statement and tax bases of assets and liabilities by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.

The Company recognizes deferred tax assets to the extent that management believes that these assets are more likely than not to be realized in the future. In making such a determination, management considers all available positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax-planning strategies, and results of recent operations.

The Company provides reserves for potential payments of taxes to various tax authorities related to uncertain tax positions. Amounts recognized are based on a determination of whether a tax benefit taken by the Company in its tax filings or positions is “more likely than not” to be sustained on audit. The amount recognized is equal to the largest amount that is more than 50% likely to be sustained. Interest and penalties associated with uncertain tax positions are recorded as a component of income tax expense.

 

Net Income/(Loss) Per Share

Net Income/(Loss) Per Share

Basic net income/(loss) per share attributable to common stockholders is computed by dividing the net income/(loss) attributable to common stockholders by the weighted average number of common shares outstanding for the period. Diluted net income/(loss) per share attributable to common stockholders is computed by dividing the net income/(loss) attributable to common stockholders by the weighted average number of common shares outstanding for the period, including potential dilutive common stock. For the purpose of this calculation, outstanding stock options, PSOs, RSUs, PSUs and stock warrants are considered potential dilutive common stock and are excluded from the computation of net loss per share as their effect is anti-dilutive.

Accordingly, in periods in which the Company reports a net loss, such losses are not allocated to such participating securities. In periods in which the Company reports a net loss attributable to common stockholders, diluted net loss per share attributable to common stockholders is the same as basic net loss per share attributable to common stockholders, since dilutive common shares are not assumed to be outstanding when their effect is anti-dilutive.

Segments

Segments

Operating segments are identified as components of an enterprise about which separate discrete financial information is made available for evaluation by the chief operating decision maker (“CODM”) in making decisions regarding resource allocation and assessing performance. The CODM is the Company’s chief executive officer. The Company manages its operations as a single segment for the purposes of assessing performance and making operating decisions. The Company’s singular concentration is focused on the development of its differentiated, human-like surgical robotic system.

Emerging Growth Company Status

Emerging Growth Company Status

The Company is an “emerging growth company,” as defined in the Jumpstart Our Business Startups Act (the “JOBS Act”). Pursuant to the JOBS Act, an emerging growth company is provided the option to adopt new or revised accounting standards that may be issued by Financial Accounting Standards Board (“FASB”) or the SEC either (i) within the same periods as those otherwise applicable to non-emerging growth companies or (ii) within the same time periods as private companies. We currently take advantage of the exemption for complying with new or revised accounting standards within the same time periods as private companies and intend to continue to do so as long as we qualify as an emerging growth company. Accordingly, the information contained herein may be different than the information you receive from other public companies.

Recently Issued Accounting Standards

Recently Issued Accounting Standards

In December 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires all public entities, including public entities with a single reportable segment, to provide in interim and annual periods one or more measures of segment profit or loss used by the chief operating decision maker to allocate resources and assess performance. Additionally, the standard requires disclosures of significant segment expenses and other segment items as well as incremental qualitative disclosures. The guidance in this update is effective for fiscal years beginning after December 15, 2023, and interim periods after December 15, 2024. The Company is currently in the process of evaluating the effects of this pronouncement on our related disclosures.

In December 2023, the FASB also issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires enhanced income tax disclosures, including specific categories and disaggregation of information in the effective tax rate reconciliation, disaggregated information related to income taxes paid, income or loss from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. The requirements of the ASU are effective for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is currently in the process of evaluating the impact of this pronouncement on our related disclosures.

v3.24.3
Short-Term Investments (Tables)
9 Months Ended
Sep. 30, 2024
Short-Term Investments [Abstract]  
Schedule of Marketable Securities The amortized cost, gross unrealized holding gains, gross unrealized holding losses and fair value of our marketable securities by type of security were as follows:
   September 30, 2024 
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair Value 
Assets:                
U.S. treasury and U.S. government securities   53,671    127    (3)   53,795 
Total assets  $53,671   $127   $(3)  $53,795 
   December 31, 2023 
   Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair Value 
Assets:                
U.S. treasury and U.S. government securities   45,345    36    (26)   45,355 
Total assets  $45,345   $36   $(26)  $45,355 
v3.24.3
Property and Equipment, Net (Tables)
9 Months Ended
Sep. 30, 2024
Property and Equipment, Net [Abstract]  
Schedule of Property and Equipment, Net Property and equipment, net consist of the following:
   Estimated  September 30,   December 31, 
   Useful Lives  2024   2023 
Machinery and equipment  3 to 5 years  $3,113   $3,162 
Furniture and fixtures  3 to 7 years   1,031    1,173 
Computer hardware and software  3 years   1,348    1,328 
Leasehold improvements  Lesser of lease term or asset life   4,300    4,288 
Total property and equipment      9,792    9,951 
Less accumulated depreciation      (4,972)   (3,549)
Property and equipment, net     $4,820   $6,402 
v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Measurements [Abstract]  
Schedule of Financial Assets Measured at Fair Value on a Recurring Basis and Indicates the Fair Value Hierarchy The following fair value hierarchy table presents information about the Company’s financial assets measured at fair value on a recurring basis and indicates the fair value hierarchy of the inputs the Company utilized to determine such fair value:
   September 30, 2024 
   Quoted
Prices
             
   in Active
Markets
for
Identical
Items
   Significant
Other
Observable
Inputs
   Significant
Unobservable
Inputs
     
   (Level 1)   (Level 2)   (Level 3)   Total 
Assets:                
Money market funds  $5,777   $
   $
   $5,777 
U.S. treasury securities   
    53,795         53,795 
Total assets  $5,777   $53,795   $
   $59,572 
                     
Liabilities:                    
Warrant liabilities - public warrants  $777   $
   $
   $777 
Warrant liabilities - private warrants   
    
    468    468 
Total liabilities  $777   $
   $468   $1,245 
   December 31, 2023 
   Quoted
Prices
             
   in Active
Markets
for
Identical
Items
   Significant
Other
Observable
Inputs
   Significant
Unobservable
Inputs
     
   (Level 1)   (Level 2)   (Level 3)   Total 
Assets:                
Money market funds  $31,489   $
   $
   $31,489 
U.S. treasury securities   
    45,355    
 
    45,355 
Total assets  $31,489   $45,355   $
   $76,844 
                     
Liabilities:                    
Warrant liabilities - public warrants  $518   $
   $
   $518 
Warrant liabilities - private warrants   
    
    312    312 
Total liabilities  $518   $
   $312   $830 
Schedule of Quantitative Information Regarding Fair Value of the Company’s Level 3 Liabilities The following table provides quantitative information regarding the inputs used in determining the fair value of the Company’s Level 3 liabilities:
Private Placement Warrants  As of
September 30,
2024
   As of
December 31,
2023
 
Volatility   179.3%   110.0%
Stock price  $5.76   $11.10 
Expected life of warrants   2.0 years    2.7 years 
Risk-free rate   3.7%   4.1%
Dividend yield   0.00%   0.00%

 

Schedule of Change in Number and Value of the Warrants The following table shows the change in number and value of the warrants since December 31, 2023:
   Public   Private   Total 
   Warrants   Value   Warrants   Value   Warrants   Value 
December 31, 2023   17,248,601   $518    10,400,000   $312    27,648,601   $830 
Change in value   
   $1,035    
   $832    
   $1,867 
March 31, 2024   17,248,601   $1,553    10,400,000   $1,144    27,648,601   $2,697 
Change in value   
   $(862)   
   $(728)   
   $(1,590)
June 30, 2024   17,248,601   $691    10,400,000   $416    27,648,601   $1,107 
Change in value   
   $86    
   $52    
   $138 
September 30, 2024   17,248,601   $777    10,400,000   $468    27,648,601   $1,245 
v3.24.3
Accrued Expenses and Other Current Liabilities (Tables)
9 Months Ended
Sep. 30, 2024
Accrued Expenses and Other Current Liabilities [Abstract]  
Schedule of Accrued Expenses and Other Current Liabilities The following table summarizes the Company’s components of accrued expenses and other current liabilities:
   As of 
   September 30,
2024
   December 31,
2023
 
Compensation and benefits related  $4,100   $4,063 
Professional services and other   913    912 
Accrued expenses  $5,013   $4,975 
v3.24.3
Leases (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Schedule of Lease Costs A summary of the components of lease costs for the Company under ASC 842 for the nine months ended September 30, 2024 and September 30, 2023, respectively is as follows:
   September 30, 
Lease costs  2024   2023 
Operating lease costs  $1,603   $1,603 
Variable lease costs   389    392 
Total lease costs  $1,992   $1,995 
Schedule of Cash Flow Information Related to Leases Supplemental disclosure of cash flow information related to leases for the nine months ended September 30, 2024 and September 30, 2023, respectively is as follows:
   September 30, 
   2024   2023 
        
Cash paid for amounts included in the measurement of operating lease liabilities (operating cash flows)  $1,710   $1,604 
Schedule of Weighted-Average Remaining Lease Term and Discount Rate The weighted-average remaining lease term and discount rate are as follows:
   September 30, 
   2024   2023 
         
Weighted-average remaining lease term (in years)   8    9 
Weighted-average discount rate   8.74%   8.74%
Schedule of Operating Lease Liabilities The following table presents the maturity of the Company’s operating lease liabilities as of September 30, 2024:
Years Ended December 31,    
2024, excluding the nine months ended September 30, 2024  $576 
2025   2,358 
2026   2,430 
2027   2,502 
2028   2,574 
Thereafter   8,856 
Total future minimum lease payments  $19,296 
Less imputed interest   (5,236)
Carrying value of lease liabilities  $14,060 
v3.24.3
Stockholders’ Equity and Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2024
Stockholders’ Equity and Stock-Based Compensation [Abstract]  
Schedule of Activity for Common Stock Subject to Vesting The activity for common stock subject to vesting is as follows:
   Shares
Subject to
Vesting
   Weighted
Average
Grant
Date Fair
Value
 
Balance of unvested shares - January 1, 2024   188,032   $90.16 
Granted   1,534   $9.05 
Vested   (15,488)  $101.25 
Forfeited   (27,497)  $59.70 
Balance of unvested shares - March 31, 2024   146,581   $93.85 
Granted   19,995   $9.90 
Vested   (13,955)  $111.47 
Forfeited   (773)  $59.70 
Balance of unvested shares - June 30, 2024   151,848   $81.35 
Granted   
   $
 
Vested   (27,352)  $54.78 
Forfeited   (39,866)  $59.70 
Balance of unvested shares - September 30, 2024   84,630   $100.14 
Schedule of Black-Scholes Option-Pricing Model Assumptions During the nine months ended September 30, 2024 and September 30, 2023, the Company granted options to purchase 364,704 and 140,577 shares, respectively, of Class A common stock, to employees and consultants with a fair value of $2,171 and $4,811 respectively, calculated using the Black-Scholes option-pricing model with the following assumptions:
    Nine Months Ended September 30,   
    2024    2023 
Risk-free interest rate     3.71% - 4.46 %        3.42% - 4.39 % 
Expected term (in years)     5.81 - 6.31    6.02 - 6.08 
Dividend yield     —%   —%
Expected volatility     92.78% - 100.52 %        74.42% - 79.44 % 
Schedule of Stock-Based Awards Granted is Reported in the Statements of Operations Total stock-based compensation expense related to all of the Company’s stock-based awards granted is reported in the statements of operations as follows:
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Research and development  $600   $850   $1,814   $2,516 
Sales and marketing   346    331    1,032    926 
General and administrative   1,991    2,432    6,248    6,750 
Total  $2,937   $3,613   $9,094   $10,192 
Schedule of Option Activity The option activity of the 2021 Plan for the nine months ended September 30, 2024, is as follows:
   Options   Weighted
Average
Exercise
Price
   Weighted
Average
Remaining
Contractual
Life
(in Years)
 
Outstanding at January 1, 2024   408,999   $101.20    7.57 
Granted   364,704    7.44      
Exercised   (857)   2.02      
Forfeited, expired, or cancelled   (56,596)   83.36      
Outstanding at September 30, 2024   716,250   $54.99      
Exercisable at September 30, 2024   259,652   $95.66      
Options vested and expected to vest at September 30, 2024   654,495   $59.53    8.27 

 

Schedule of Class A Common Stock for Future Issuance As of September 30, 2024 and December 31, 2023, the Company has reserved the following shares of Class A common stock for future issuance (in thousands):
   As of 
   September 30,   December 31, 
   2024   2023 
Common stock options outstanding   716    409 
Restricted stock units outstanding   85    188 
Shares available for issuance under the 2021 Plan   146    241 
Public Warrants   575    575 
Private Placement Warrants   347    347 
Total shares of authorized common stock reserved for future issuance   1,869    1,760 
v3.24.3
Net Loss per Share (Tables)
9 Months Ended
Sep. 30, 2024
Net Loss per Share [Abstract]  
Schedule of Net Loss per Share Diluted loss per share includes shares issuable upon exercise of outstanding stock options and stock-based awards where the conversion of such instruments would be dilutive.
   For the Three Months Ended
September 30,
   For the Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Numerator for basic and diluted net loss per share:                
Net loss  $(17,091)  $(15,704)  $(49,297)  $(57,960)
                     
Denominator for basic and diluted net loss per share:                    
Weighted average shares   5,899,616    5,171,380    5,876,626    4,539,806 
                     
Net loss per share of Class A and Class B common stock – basic and diluted  $(2.90)  $(3.04)  $(8.39)  $(12.77)
v3.24.3
Nature of Business and Basis of Presentation (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2024
USD ($)
Nature of Business and Basis of Presentation [Abstract]  
Incorporation date May 06, 2020
Current cash, cash equivalents and short term investments $ 60,864
v3.24.3
Summary of Significant Accounting Policies (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jul. 12, 2024
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Summary of Significant Accounting Policies [Line Items]            
Reverse stock split 1-for-30     1-for-30    
Cash balance   $ 936   $ 936   $ 936
Unrealized losses   $ 175 $ 41 $ 114 $ (89)  
Effective income tax rate, percentage       50.00%    
Public Warrants [Member] | Business Combination [Member]            
Summary of Significant Accounting Policies [Line Items]            
Public warrants (in Shares)       17,249,991    
Private Placement Warrants [Member] | Business Combination [Member]            
Summary of Significant Accounting Policies [Line Items]            
Public warrants (in Shares)       10,400,000    
v3.24.3
Short-Term Investments (Details)
$ in Thousands
9 Months Ended
Sep. 30, 2024
USD ($)
Short-Term Investments [Abstract]  
Available-for-sale debt securities $ 5,472
v3.24.3
Short-Term Investments (Details) - Schedule of Marketable Securities - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Assets:    
Amortized Cost $ 53,671 $ 45,345
Gross Unrealized Gains 127 36
Gross Unrealized Losses (3) (26)
Fair Value 53,795 45,355
U.S. treasury and U.S. government securities [Member]    
Assets:    
Amortized Cost 53,671 45,345
Gross Unrealized Gains 127 36
Gross Unrealized Losses (3) (26)
Fair Value $ 53,795 $ 45,355
v3.24.3
Property and Equipment, Net (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Property, Plant and Equipment [Member]        
Property and Equipment, Net [Line Items]        
Depreciation $ 507 $ 447 $ 1,565 $ 1,329
v3.24.3
Property and Equipment, Net (Details) - Schedule of Property and Equipment, Net - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Schedule of Property and Equipment, Net [Line Items]    
Total property and equipment $ 9,792 $ 9,951
Less accumulated depreciation (4,972) (3,549)
Property and equipment, net 4,820 6,402
Machinery and equipment [Member]    
Schedule of Property and Equipment, Net [Line Items]    
Total property and equipment 3,113 3,162
Furniture and fixtures [Member]    
Schedule of Property and Equipment, Net [Line Items]    
Total property and equipment $ 1,031 1,173
Computer hardware and software [Member]    
Schedule of Property and Equipment, Net [Line Items]    
Property and equipment, estimated useful life 3 years  
Total property and equipment $ 1,348 1,328
Leasehold improvements [Member]    
Schedule of Property and Equipment, Net [Line Items]    
Total property and equipment $ 4,300 $ 4,288
Property and equipment, estimated useful life Lesser of lease term or asset life  
Minimum [Member] | Machinery and equipment [Member]    
Schedule of Property and Equipment, Net [Line Items]    
Property and equipment, estimated useful life 3 years  
Minimum [Member] | Furniture and fixtures [Member]    
Schedule of Property and Equipment, Net [Line Items]    
Property and equipment, estimated useful life 3 years  
Maximum [Member] | Machinery and equipment [Member]    
Schedule of Property and Equipment, Net [Line Items]    
Property and equipment, estimated useful life 5 years  
Maximum [Member] | Furniture and fixtures [Member]    
Schedule of Property and Equipment, Net [Line Items]    
Property and equipment, estimated useful life 7 years  
v3.24.3
Fair Value Measurements (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Fair Value Measurements [Abstract]            
Change in fair value Iiabilities $ 138 $ (1,590) $ 1,867 $ (4,703) $ 415 $ (3,705)
v3.24.3
Fair Value Measurements (Details) - Schedule of Financial Assets Measured at Fair Value on a Recurring Basis and Indicates the Fair Value Hierarchy - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Assets:    
Total assets $ 59,572 $ 76,844
Liabilities:    
Total liabilities 1,245 830
Quoted Prices in Active Markets for Identical Items (Level 1) [Member]    
Assets:    
Total assets 5,777 31,489
Liabilities:    
Total liabilities 777 518
Significant Other observable Inputs (Level 2) [Member]    
Assets:    
Total assets 53,795 45,355
Liabilities:    
Total liabilities
Significant Unobservable Inputs (Level 3) [Member]    
Assets:    
Total assets
Liabilities:    
Total liabilities 468 312
Warrant liabilities - public warrants [Member]    
Liabilities:    
Total liabilities 777 518
Warrant liabilities - public warrants [Member] | Quoted Prices in Active Markets for Identical Items (Level 1) [Member]    
Liabilities:    
Total liabilities 777 518
Warrant liabilities - public warrants [Member] | Significant Other observable Inputs (Level 2) [Member]    
Liabilities:    
Total liabilities
Warrant liabilities - public warrants [Member] | Significant Unobservable Inputs (Level 3) [Member]    
Liabilities:    
Total liabilities
Warrant liabilities - private warrants [Member]    
Liabilities:    
Total liabilities 468 312
Warrant liabilities - private warrants [Member] | Quoted Prices in Active Markets for Identical Items (Level 1) [Member]    
Liabilities:    
Total liabilities
Warrant liabilities - private warrants [Member] | Significant Other observable Inputs (Level 2) [Member]    
Liabilities:    
Total liabilities
Warrant liabilities - private warrants [Member] | Significant Unobservable Inputs (Level 3) [Member]    
Liabilities:    
Total liabilities 468 312
Money market funds [Member]    
Assets:    
Total assets 5,777 31,489
Money market funds [Member] | Quoted Prices in Active Markets for Identical Items (Level 1) [Member]    
Assets:    
Total assets 5,777 31,489
Money market funds [Member] | Significant Other observable Inputs (Level 2) [Member]    
Assets:    
Total assets
Money market funds [Member] | Significant Unobservable Inputs (Level 3) [Member]    
Assets:    
Total assets
U.S. treasury securities [Member]    
Assets:    
Total assets 53,795 45,355
U.S. treasury securities [Member] | Quoted Prices in Active Markets for Identical Items (Level 1) [Member]    
Assets:    
Total assets
U.S. treasury securities [Member] | Significant Other observable Inputs (Level 2) [Member]    
Assets:    
Total assets $ 53,795 45,355
U.S. treasury securities [Member] | Significant Unobservable Inputs (Level 3) [Member]    
Assets:    
Total assets  
v3.24.3
Fair Value Measurements (Details) - Schedule of Quantitative Information Regarding Fair Value of the Company’s Level 3 Liabilities - Private Placement Warrants [Member] - Level 3 [Member]
Sep. 30, 2024
Dec. 31, 2023
Volatility [Member]    
Schedule of Quantitative Information Regarding Level3 Fair Value Measurements [Line Items]    
Fair value liabilities 179.3 110
Stock price [Member[    
Schedule of Quantitative Information Regarding Level3 Fair Value Measurements [Line Items]    
Fair value liabilities 5.76 11.1
Expected life of warrants [Member[    
Schedule of Quantitative Information Regarding Level3 Fair Value Measurements [Line Items]    
Fair value liabilities 2 2.7
Risk-free rate [Member[    
Schedule of Quantitative Information Regarding Level3 Fair Value Measurements [Line Items]    
Fair value liabilities 3.7 4.1
Dividend yield [Member[    
Schedule of Quantitative Information Regarding Level3 Fair Value Measurements [Line Items]    
Fair value liabilities 0 0
v3.24.3
Fair Value Measurements (Details) - Schedule of Change in Number and Value of the Warrants - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Schedule of Change in Number and Value of the Warrants [Line Items]            
Opening balance, Shares 27,648,601 27,648,601 27,648,601   27,648,601  
Opening balance, Value $ 1,107 $ 2,697 $ 830   $ 830  
Ending balance, Shares 27,648,601 27,648,601 27,648,601   27,648,601  
Ending balance, Value $ 1,245 $ 1,107 $ 2,697   $ 1,245  
Change in value, Shares      
Change in value, Value $ 138 $ (1,590) $ 1,867 $ (4,703) $ 415 $ (3,705)
Public [Member]            
Schedule of Change in Number and Value of the Warrants [Line Items]            
Opening balance, Shares 17,248,601 17,248,601 17,248,601   17,248,601  
Opening balance, Value $ 691 $ 1,553 $ 518   $ 518  
Ending balance, Shares 17,248,601 17,248,601 17,248,601   17,248,601  
Ending balance, Value $ 777 $ 691 $ 1,553   $ 777  
Change in value, Shares      
Change in value, Value $ 86 $ (862) $ 1,035      
Private [Member]            
Schedule of Change in Number and Value of the Warrants [Line Items]            
Opening balance, Shares 10,400,000 10,400,000 10,400,000   10,400,000  
Opening balance, Value $ 416 $ 1,144 $ 312   $ 312  
Ending balance, Shares 10,400,000 10,400,000 10,400,000   10,400,000  
Ending balance, Value $ 468 $ 416 $ 1,144   $ 468  
Change in value, Shares      
Change in value, Value $ 52 $ (728) $ 832      
v3.24.3
Accrued Expenses and Other Current Liabilities (Details) - Schedule of Accrued Expenses and Other Current Liabilities - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Schedule of Accrued Expenses and Other Current Liabilities [Abstract]    
Compensation and benefits related $ 4,100 $ 4,063
Professional services and other 913 912
Accrued expenses $ 5,013 $ 4,975
v3.24.3
Leases (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Leases [Abstract]        
Lease expire date     March 2032  
Lease expense $ 534 $ 534 $ 1,603 $ 1,603
v3.24.3
Leases (Details) - Schedule of Lease Costs - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Schedule of Lease Costs [Abstract]    
Operating lease costs $ 1,603 $ 1,603
Variable lease costs 389 392
Total lease costs $ 1,992 $ 1,995
v3.24.3
Leases (Details) - Schedule of Cash Flow Information Related to Leases - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Schedule of Cash Flow Information Related to Leases [Abstract]    
Total cash paid for amounts included in the measurement of operating lease liabilities (operating cash flows) $ 1,710 $ 1,604
v3.24.3
Leases (Details) - Schedule of Weighted-Average Remaining Lease Term and Discount Rate
Sep. 30, 2024
Sep. 30, 2023
Schedule of Weighted-Average Remaining Lease Term and Discount Rate [Abstract]    
Weighted-average remaining lease term (in years) 8 years 9 years
Weighted-average discount rate 8.74% 8.74%
v3.24.3
Leases (Details) - Schedule of Operating Lease Liabilities
$ in Thousands
Sep. 30, 2024
USD ($)
Schedule of Operating Lease Liabilities [Abstract]  
2024, excluding the nine months ended September 30, 2024 $ 576
2025 2,358
2026 2,430
2027 2,502
2028 2,574
Thereafter 8,856
Total future minimum lease payments 19,296
Less imputed interest (5,236)
Carrying value of lease liabilities $ 14,060
v3.24.3
Stockholders’ Equity and Stock-Based Compensation (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Jul. 12, 2024
Dec. 31, 2023
Jul. 31, 2023
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Jun. 10, 2024
Jun. 01, 2023
Jun. 01, 2022
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Reverse stock split 1-for-30             1-for-30        
Preferred stock, shares authorized   1,000,000   1,000,000       1,000,000        
Preferred stock, par value (in Dollars per share)   $ 0.0001   $ 0.0001       $ 0.0001        
Preferred stock, shares outstanding                  
Preferred stock, shares issued                  
Warrants exercisable               30        
Common stock reserved for issuance   1,760,000   1,869,000       1,869,000        
Shares available for future equity grants       364,704     140,577 364,704 140,577      
Fair market value               100.00%        
Incentive stock option granted               10.00%        
Exercise price percentage               110.00%        
Granted shares     83,680                  
Contractual term   7 years 6 months 25 days                    
Share based compensation (in Dollars)       $ 2,937     $ 3,613 $ 9,094 $ 10,192      
Aggregate shares (in Dollars)       $ 9,130       $ 9,130        
Recognized over a weighted average period               1 year 9 months 7 days        
Grant aggregate intrinsic value (in Dollars)               $ 122        
Vested aggregate intrinsic value (in Dollars)               536        
Fair value employees and consultant amount (in Dollars)               2,171 4,811      
Weighted average grant date fair value of options (in Dollars per share)       $ 9.9 $ 9.05            
Aggregate intrinsic value of options exercised (in Dollars)               9 $ 1,748      
Aggregate intrinsic value of options outstanding (in Dollars)       $ 19       $ 19        
Public Warrants [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Warrants exercisable               17,248,601        
Common stock reserved for issuance   575,000   575,000       575,000        
Private Placement Warrants [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Warrants exercisable               10,400,000        
Equity Option [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Recognized over a weighted average period               2 years        
Weighted average grant date fair value of options (in Dollars per share)               $ 5.95 $ 1.14      
Common Stock [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Common stock, shares authorized       1,231,496       1,231,496        
2021 Plan [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Common stock reserved for issuance       219,666       219,666        
Shares available for future equity grants       145,810       145,810        
Contractual term               10 years        
Performance Based Stock Options [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Granted shares               123,510        
Phantom Share Units (PSUs) [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Granted shares     83,680                  
Share based compensation (in Dollars)               $ 4,519        
Restricted Stock Units (RSUs) [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Share based compensation (in Dollars)       $ 1,372       1,372        
Aggregate shares (in Dollars)       8,017       8,017        
Aggregate intrinsic value of options outstanding (in Dollars)       $ 481       $ 481        
Class A Common Stock [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Common stock, shares authorized   300,000,000   300,000,000       300,000,000        
Common stock, par value (in Dollars per share)   $ 0.0001   $ 0.0001       $ 0.0001        
Price per share (in Dollars per share)       $ 345       $ 345        
Class A Common Stock [Member] | Public Warrants [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Warrants exercisable               574,953        
Class A Common Stock [Member] | Private Placement Warrants [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Warrants exercisable               346,666        
Class A Common Stock [Member] | 2021 Plan [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Common stock reserved for issuance       393,135       393,135        
Shares available for future equity grants                   166,666 232,360 219,666
Class B Common Stock [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Common stock, shares authorized   22,000,000   22,000,000       22,000,000        
Common stock, par value (in Dollars per share)   $ 0.0001   $ 0.0001       $ 0.0001        
Class A Common Stock Equals or Exceeds $540.00 Per Share [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Common stock equal or exceeds price per shares (in Dollars per share)       540       540        
Warrant redemption price per share (in Dollars per share)       0.3       0.3        
Class A Common Stock Equals or Exceeds $540.00 Per Share [Member] | Public Warrants [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Common stock equal or exceeds price per shares (in Dollars per share)       540       540        
Class A common stock equals or exceeds Three Hundred Point Zero Zero [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Common stock equal or exceeds price per shares (in Dollars per share)       300       300        
Class A common stock equals or exceeds Three Hundred Point Zero Zero [Member] | Warrants [Member]                        
Stockholders’ Equity and Stock-Based Compensation [Line Items]                        
Common stock equal or exceeds price per shares (in Dollars per share)       300       300        
Warrant redemption price per share (in Dollars per share)       $ 3       $ 3        
v3.24.3
Stockholders’ Equity and Stock-Based Compensation (Details) - Schedule of Activity for Common Stock Subject to Vesting - $ / shares
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2024
Schedule of Activity for Common Stock Subject to Vesting [Abstract]        
Shares Subject to Vesting, Beginning Balance 151,848 146,581 188,032 188,032
Weighted Average Grant Date Fair Value, Beginning Balance $ 81.35 $ 93.85 $ 90.16 $ 90.16
Shares Subject to Vesting, Granted 19,995 1,534 364,704
Weighted Average Grant Date Fair Value, Granted $ 9.9 $ 9.05  
Shares Subject to Vesting, Vested (27,352) (13,955) (15,488)  
Weighted Average Grant Date Fair Value, Vested $ 54.78 $ 111.47 $ 101.25  
Shares Subject to Vesting, Forfeited (39,866) (773) (27,497)  
Weighted Average Grant Date Fair Value, Forfeited $ 59.7 $ 59.7 $ 59.7  
Shares Subject to Vesting, Ending Balance 84,630 151,848 146,581 84,630
Weighted Average Grant Date Fair Value, Ending Balance $ 100.14 $ 81.35 $ 93.85 $ 100.14
v3.24.3
Stockholders’ Equity and Stock-Based Compensation (Details) - Schedule of Black-Scholes Option-Pricing Model Assumptions
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Schedule of Black-Scholes Option-Pricing Model Assumptions [Line Items]    
Dividend yield
Minimum [Member]    
Schedule of Black-Scholes Option-Pricing Model Assumptions [Line Items]    
Risk-free interest rate 3.71% 3.42%
Expected term (in years) 5 years 9 months 21 days 6 years 7 days
Expected volatility 92.78% 74.42%
Maximum [Member]    
Schedule of Black-Scholes Option-Pricing Model Assumptions [Line Items]    
Risk-free interest rate 4.46% 4.39%
Expected term (in years) 6 years 3 months 21 days 6 years 29 days
Expected volatility 100.52% 79.44%
v3.24.3
Stockholders’ Equity and Stock-Based Compensation (Details) - Schedule of Stock-Based Awards Granted is Reported in the Statements of Operations - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Schedule of Stock-Based Awards Granted is Reported in the Statements of Operations [Line Items]        
Total stock-based compensation expense $ 2,937 $ 3,613 $ 9,094 $ 10,192
Research and development [Member]        
Schedule of Stock-Based Awards Granted is Reported in the Statements of Operations [Line Items]        
Total stock-based compensation expense 600 850 1,814 2,516
Sales and marketing [Member]        
Schedule of Stock-Based Awards Granted is Reported in the Statements of Operations [Line Items]        
Total stock-based compensation expense 346 331 1,032 926
General and administrative [Member]        
Schedule of Stock-Based Awards Granted is Reported in the Statements of Operations [Line Items]        
Total stock-based compensation expense $ 1,991 $ 2,432 $ 6,248 $ 6,750
v3.24.3
Stockholders’ Equity and Stock-Based Compensation (Details) - Schedule of Option Activity - $ / shares
3 Months Ended 9 Months Ended
Dec. 31, 2023
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2024
Schedule of Option Activity [Line Items]          
Options, Granted   19,995 1,534 364,704
Weighted Average Exercise Price, Granted         $ 7.44
Options, Exercised         (857)
Weighted Average Exercise Price, Exercised         $ 2.02
Options, Forfeited, expired, or cancelled         (56,596)
Weighted Average Exercise Price, Forfeited, expired, or cancelled         $ 83.36
Options,Balance 408,999 716,250     716,250
Weighted Average Exercise Price, Balance $ 101.2 $ 54.99     $ 54.99
Weighted Average Remaining Contractual Life, Balance 7 years 6 months 25 days        
Option,Exercisable,Balance   259,652     259,652
Weighted Average Exercise Price,Exercisable, Balance   $ 95.66     $ 95.66
Options Vested and Expected,Options,Balance   654,495     654,495
Options Vested and Expected,Weighted Average Exercise Price, Balance   $ 59.53     $ 59.53
Options Vested and Expected,Weighted Average Remaining Contractual Life, Balance         8 years 3 months 7 days
v3.24.3
Stockholders’ Equity and Stock-Based Compensation (Details) - Schedule of Class A Common Stock for Future Issuance - shares
shares in Thousands
Sep. 30, 2024
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Total shares of authorized Common Stock reserved for future issuance 1,869 1,760
Common stock options outstanding [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Total shares of authorized Common Stock reserved for future issuance 716 409
Restricted stock units outstanding [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Total shares of authorized Common Stock reserved for future issuance 85 188
Shares available for issuance under the 2021 Plan [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Total shares of authorized Common Stock reserved for future issuance 146 241
Public warrants [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Total shares of authorized Common Stock reserved for future issuance 575 575
Private Placement Warrants [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Total shares of authorized Common Stock reserved for future issuance 347 347
v3.24.3
Employee Retirement Plan (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Employee Retirement Plan [Abstract]        
Total contributions amount $ 299 $ 187 $ 694 $ 758
v3.24.3
Net Loss per Share (Details) - shares
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Net Loss per Share [Abstract]        
Shares excluded from calculation of diluted earnings per share 1,722,500 1,553,216 1,722,500 1,538,813
v3.24.3
Net Loss per Share (Details) - Schedule of Net Loss per Share - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Numerator for basic and diluted net loss per share:        
Net loss $ (17,091) $ (15,704) $ (49,297) $ (57,960)
Denominator for basic and diluted net loss per share:        
Weighted average shares basic 5,899,616 5,171,380 5,876,626 4,539,806
Weighted average shares diluted 5,899,616 5,171,380 5,876,626 4,539,806
Class A and Class B common stock [Member]        
Denominator for basic and diluted net loss per share:        
Net loss per share of Class A and Class B common stock – basic $ (2.9) $ (3.04) $ (8.39) $ (12.77)
Net loss per share of Class A and Class B common stock – diluted $ (2.9) $ (3.04) $ (8.39) $ (12.77)

Vicarious Surgical (NYSE:RBOT)
Historical Stock Chart
From Nov 2024 to Dec 2024 Click Here for more Vicarious Surgical Charts.
Vicarious Surgical (NYSE:RBOT)
Historical Stock Chart
From Dec 2023 to Dec 2024 Click Here for more Vicarious Surgical Charts.