false2023Q2000160154812/31610.33330.33330.333300016015482023-01-012023-06-3000016015482023-08-01xbrli:shares00016015482023-04-012023-06-30iso4217:USD00016015482022-04-022022-07-0100016015482022-01-012022-07-01iso4217:USDxbrli:shares0001601548us-gaap:InterestRateSwapMember2023-04-012023-06-300001601548us-gaap:InterestRateSwapMember2022-04-022022-07-010001601548us-gaap:InterestRateSwapMember2023-01-012023-06-300001601548us-gaap:InterestRateSwapMember2022-01-012022-07-010001601548us-gaap:ForeignExchangeForwardMember2023-04-012023-06-300001601548us-gaap:ForeignExchangeForwardMember2022-04-022022-07-010001601548us-gaap:ForeignExchangeForwardMember2023-01-012023-06-300001601548us-gaap:ForeignExchangeForwardMember2022-01-012022-07-0100016015482023-06-3000016015482022-12-3100016015482021-12-3100016015482022-07-010001601548us-gaap:CommonStockMember2021-12-310001601548us-gaap:AdditionalPaidInCapitalMember2021-12-310001601548us-gaap:RetainedEarningsMember2021-12-310001601548us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001601548us-gaap:RetainedEarningsMember2022-01-012022-04-0100016015482022-01-012022-04-010001601548us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-04-010001601548us-gaap:CommonStockMember2022-01-012022-04-010001601548us-gaap:AdditionalPaidInCapitalMember2022-01-012022-04-010001601548us-gaap:CommonStockMember2022-04-010001601548us-gaap:AdditionalPaidInCapitalMember2022-04-010001601548us-gaap:RetainedEarningsMember2022-04-010001601548us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-0100016015482022-04-010001601548us-gaap:RetainedEarningsMember2022-04-022022-07-010001601548us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-04-022022-07-010001601548us-gaap:CommonStockMember2022-04-022022-07-010001601548us-gaap:AdditionalPaidInCapitalMember2022-04-022022-07-010001601548us-gaap:CommonStockMember2022-07-010001601548us-gaap:AdditionalPaidInCapitalMember2022-07-010001601548us-gaap:RetainedEarningsMember2022-07-010001601548us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-010001601548us-gaap:CommonStockMember2022-12-310001601548us-gaap:AdditionalPaidInCapitalMember2022-12-310001601548us-gaap:RetainedEarningsMember2022-12-310001601548us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001601548us-gaap:RetainedEarningsMember2023-01-012023-03-3100016015482023-01-012023-03-310001601548us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310001601548us-gaap:CommonStockMember2023-01-012023-03-310001601548us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001601548us-gaap:CommonStockMember2023-03-310001601548us-gaap:AdditionalPaidInCapitalMember2023-03-310001601548us-gaap:RetainedEarningsMember2023-03-310001601548us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-3100016015482023-03-310001601548us-gaap:RetainedEarningsMember2023-04-012023-06-300001601548us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-04-012023-06-300001601548us-gaap:CommonStockMember2023-04-012023-06-300001601548us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001601548us-gaap:CommonStockMember2023-06-300001601548us-gaap:AdditionalPaidInCapitalMember2023-06-300001601548us-gaap:RetainedEarningsMember2023-06-300001601548us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-30vec:operatingSegment0001601548vec:HighDesertSupportServicesLLCMember2023-06-30xbrli:pure0001601548vec:JJMaintenanceMember2023-06-300001601548vec:ServcoreResourcesAndServicesSolutionsLLCMember2023-06-300001601548vec:VertexAerospaceServicesHoldingCorpMember2022-07-052022-07-050001601548vec:VertexAerospaceServicesHoldingCorpMemberus-gaap:CommonStockMember2022-07-052022-07-050001601548vec:VertexAerospaceServicesHoldingCorpMember2022-07-050001601548vec:VertexAerospaceServicesHoldingCorpMemberus-gaap:OrderOrProductionBacklogMember2022-07-050001601548vec:VertexAerospaceServicesHoldingCorpMemberus-gaap:CustomerContractsMember2022-07-050001601548vec:VertexAerospaceServicesHoldingCorpMemberus-gaap:OrderOrProductionBacklogMember2022-07-052022-07-050001601548vec:VertexAerospaceServicesHoldingCorpMemberus-gaap:CustomerContractsMember2022-07-052022-07-050001601548vec:CrestviewAerospaceMember2023-04-012023-06-300001601548vec:CrestviewAerospaceMember2023-01-012023-06-300001601548vec:AmericanIndustrialPartnersCapitalFundVILPMembervec:V2XMember2023-06-300001601548vec:VertexAerospaceServicesHoldingCorpMember2023-04-012023-06-300001601548vec:VertexAerospaceServicesHoldingCorpMember2022-04-022022-07-010001601548vec:VertexAerospaceServicesHoldingCorpMember2023-01-012023-06-300001601548vec:VertexAerospaceServicesHoldingCorpMember2022-01-012022-07-0100016015482023-07-012023-06-3000016015482024-01-012023-06-300001601548vec:CostPlusAndCostReimbursableMember2023-04-012023-06-300001601548vec:CostPlusAndCostReimbursableMember2022-04-022022-07-010001601548vec:CostPlusAndCostReimbursableMember2023-01-012023-06-300001601548vec:CostPlusAndCostReimbursableMember2022-01-012022-07-010001601548us-gaap:FixedPriceContractMember2023-04-012023-06-300001601548us-gaap:FixedPriceContractMember2022-04-022022-07-010001601548us-gaap:FixedPriceContractMember2023-01-012023-06-300001601548us-gaap:FixedPriceContractMember2022-01-012022-07-010001601548us-gaap:TimeAndMaterialsContractMember2023-04-012023-06-300001601548us-gaap:TimeAndMaterialsContractMember2022-04-022022-07-010001601548us-gaap:TimeAndMaterialsContractMember2023-01-012023-06-300001601548us-gaap:TimeAndMaterialsContractMember2022-01-012022-07-010001601548country:US2023-04-012023-06-300001601548country:US2022-04-022022-07-010001601548country:US2023-01-012023-06-300001601548country:US2022-01-012022-07-010001601548us-gaap:MiddleEastMember2023-04-012023-06-300001601548us-gaap:MiddleEastMember2022-04-022022-07-010001601548us-gaap:MiddleEastMember2023-01-012023-06-300001601548us-gaap:MiddleEastMember2022-01-012022-07-010001601548srt:AsiaMember2023-04-012023-06-300001601548srt:AsiaMember2022-04-022022-07-010001601548srt:AsiaMember2023-01-012023-06-300001601548srt:AsiaMember2022-01-012022-07-010001601548srt:EuropeMember2023-04-012023-06-300001601548srt:EuropeMember2022-04-022022-07-010001601548srt:EuropeMember2023-01-012023-06-300001601548srt:EuropeMember2022-01-012022-07-010001601548vec:PrimeContractorMember2023-04-012023-06-300001601548vec:PrimeContractorMember2022-04-022022-07-010001601548vec:PrimeContractorMember2023-01-012023-06-300001601548vec:PrimeContractorMember2022-01-012022-07-010001601548vec:SubcontractorMember2023-04-012023-06-300001601548vec:SubcontractorMember2022-04-022022-07-010001601548vec:SubcontractorMember2023-01-012023-06-300001601548vec:SubcontractorMember2022-01-012022-07-010001601548vec:ArmyMember2023-04-012023-06-300001601548vec:ArmyMember2022-04-022022-07-010001601548vec:ArmyMember2023-01-012023-06-300001601548vec:ArmyMember2022-01-012022-07-010001601548vec:NavyMember2023-04-012023-06-300001601548vec:NavyMember2022-04-022022-07-010001601548vec:NavyMember2023-01-012023-06-300001601548vec:NavyMember2022-01-012022-07-010001601548vec:AirForceMember2023-04-012023-06-300001601548vec:AirForceMember2022-04-022022-07-010001601548vec:AirForceMember2023-01-012023-06-300001601548vec:AirForceMember2022-01-012022-07-010001601548vec:OtherCustomersMember2023-04-012023-06-300001601548vec:OtherCustomersMember2022-04-022022-07-010001601548vec:OtherCustomersMember2023-01-012023-06-300001601548vec:OtherCustomersMember2022-01-012022-07-010001601548vec:SeniorSecuredCreditFacilitiesMember2023-06-300001601548vec:TermFacilityMember2023-06-300001601548vec:AmendedRevolverMember2023-06-300001601548vec:SeniorSecuredCreditFacilitiesMember2023-02-280001601548us-gaap:RevolvingCreditFacilityMember2023-02-280001601548us-gaap:RevolvingCreditFacilityMember2023-02-282023-02-280001601548vec:TermFacilityMember2023-02-282023-02-280001601548vec:TermFacilityMember2023-02-280001601548vec:VertexFirstLienCreditAgreementMemberus-gaap:SecuredDebtMember2022-07-050001601548us-gaap:SecuredDebtMembervec:FirstLienInitialTermTrancheMember2022-07-050001601548us-gaap:SecuredDebtMembervec:FirstLienIncrementalTermTrancheMember2022-07-050001601548vec:VertexFirstLienCreditAgreementMemberus-gaap:SecuredDebtMember2022-07-052022-07-050001601548us-gaap:SecuredDebtMembervec:FirstLienInitialTermTrancheMember2023-02-282023-02-280001601548us-gaap:SecuredDebtMembervec:VertexFirstLienTermFacilityMember2022-07-050001601548us-gaap:SecuredDebtMembervec:FirstLienInitialTermTrancheMemberus-gaap:FederalFundsEffectiveSwapRateMember2022-07-052022-07-050001601548us-gaap:EurodollarMemberus-gaap:SecuredDebtMembervec:FirstLienInitialTermTrancheMember2022-07-052022-07-050001601548srt:MinimumMemberus-gaap:EurodollarMemberus-gaap:SecuredDebtMembervec:FirstLienInitialTermTrancheMember2022-07-052022-07-050001601548srt:MaximumMemberus-gaap:EurodollarMemberus-gaap:SecuredDebtMembervec:FirstLienInitialTermTrancheMember2022-07-052022-07-050001601548srt:MinimumMembervec:SecuredOvernightFinancingRateMemberus-gaap:SecuredDebtMembervec:FirstLienInitialTermTrancheMember2022-07-052022-07-050001601548srt:MaximumMembervec:SecuredOvernightFinancingRateMemberus-gaap:SecuredDebtMembervec:FirstLienInitialTermTrancheMember2022-07-052022-07-050001601548us-gaap:SecuredDebtMembervec:FirstLienInitialTermTrancheMember2023-06-300001601548vec:VertexFirstLienCreditAgreementMemberus-gaap:SecuredDebtMember2023-06-300001601548vec:VertexSecondLienTermFacilityMemberus-gaap:SecuredDebtMember2022-07-050001601548vec:VertexSecondLienTermFacilityMemberus-gaap:SecuredDebtMember2022-12-302022-12-300001601548vec:VertexSecondLienTermFacilityMemberus-gaap:SecuredDebtMember2023-02-282023-02-280001601548us-gaap:LineOfCreditMembervec:VertexABLCreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2022-07-050001601548us-gaap:LetterOfCreditMembervec:VertexABLCreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2022-07-050001601548us-gaap:ShortTermDebtMembervec:VertexABLCreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2022-07-050001601548us-gaap:ShortTermDebtMembervec:VertexABLCreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2023-02-282023-02-280001601548us-gaap:LetterOfCreditMemberus-gaap:RevolvingCreditFacilityMember2023-02-280001601548us-gaap:ShortTermDebtMembervec:TermFacilityMember2023-02-280001601548srt:MinimumMembervec:SeniorSecuredCreditFacilitiesMember2023-02-282023-02-280001601548srt:MaximumMembervec:SeniorSecuredCreditFacilitiesMember2023-02-282023-02-280001601548us-gaap:SecuredDebtMembervec:SeniorSecuredCreditFacilitiesMemberus-gaap:FederalFundsEffectiveSwapRateMember2023-02-282023-02-280001601548us-gaap:EurodollarMemberus-gaap:SecuredDebtMembervec:FirstLienInitialTermTrancheMember2023-02-282023-02-280001601548srt:MinimumMemberus-gaap:EurodollarMemberus-gaap:SecuredDebtMembervec:SeniorSecuredCreditFacilitiesMember2023-02-282023-02-280001601548srt:MaximumMemberus-gaap:EurodollarMemberus-gaap:SecuredDebtMembervec:SeniorSecuredCreditFacilitiesMember2023-02-282023-02-280001601548srt:MinimumMembervec:SecuredOvernightFinancingRateMemberus-gaap:SecuredDebtMembervec:SeniorSecuredCreditFacilitiesMember2023-02-282023-02-280001601548srt:MaximumMembervec:SecuredOvernightFinancingRateMemberus-gaap:SecuredDebtMembervec:SeniorSecuredCreditFacilitiesMember2023-02-282023-02-280001601548us-gaap:SecuredDebtMembervec:SeniorSecuredCreditFacilitiesMember2023-06-300001601548vec:TermFacilityMemberus-gaap:SecuredDebtMember2023-06-300001601548srt:MinimumMembervec:EqualToOrLessThan50Memberus-gaap:LineOfCreditMembervec:A2023CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2023-02-282023-02-280001601548srt:MaximumMembervec:EqualToOrLessThan50Memberus-gaap:LineOfCreditMembervec:A2023CreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2023-02-282023-02-280001601548us-gaap:LineOfCreditMembervec:VertexABLCreditAgreementMemberus-gaap:RevolvingCreditFacilityMember2023-02-280001601548us-gaap:LineOfCreditMembervec:A2023CreditAgreementMember2023-02-280001601548us-gaap:LineOfCreditMembervec:A2023CreditAgreementMember2023-02-282023-02-280001601548us-gaap:LineOfCreditMembervec:A2023CreditAgreementMember2023-06-300001601548us-gaap:LetterOfCreditMembervec:A2023CreditAgreementMember2023-06-300001601548vec:TermFacilityMembervec:A2023CreditAgreementMember2023-06-300001601548vec:TermFacilityAndAmendedRevolverMember2023-06-300001601548us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-01-012023-06-300001601548us-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2023-06-300001601548us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:OtherCurrentAssetsMember2023-06-300001601548us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentAssetsMemberus-gaap:CashFlowHedgingMember2023-06-300001601548us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:OtherNoncurrentLiabilitiesMemberus-gaap:CashFlowHedgingMember2023-06-300001601548us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMemberus-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001601548us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2023-01-012023-06-300001601548us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2023-04-012023-06-300001601548us-gaap:InterestRateSwapMemberus-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:CashFlowHedgingMember2022-01-012022-07-010001601548vec:ContractComplianceMember2023-06-300001601548vec:ContractComplianceMember2022-12-310001601548vec:EquityBasedAwardsMember2023-04-012023-06-300001601548vec:EquityBasedAwardsMember2022-04-022022-07-010001601548vec:EquityBasedAwardsMember2023-01-012023-06-300001601548vec:EquityBasedAwardsMember2022-01-012022-07-010001601548vec:LiabilityBasedAwardsMember2023-04-012023-06-300001601548vec:LiabilityBasedAwardsMember2022-04-022022-07-010001601548vec:LiabilityBasedAwardsMember2023-01-012023-06-300001601548vec:LiabilityBasedAwardsMember2022-01-012022-07-010001601548vec:EquityBasedAwardsMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001601548vec:EquityBasedAwardsMember2023-06-300001601548vec:LiabilityBasedAwardsMember2023-06-300001601548vec:VertexAerospaceServicesHoldingCorpMemberus-gaap:RestrictedStockUnitsRSUMember2023-06-300001601548vec:NonQualifiedStockOptionsMember2022-12-310001601548us-gaap:RestrictedStockUnitsRSUMember2022-12-310001601548vec:PerformanceShareUnitsPSUsMember2022-12-310001601548us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001601548vec:PerformanceShareUnitsPSUsMember2023-01-012023-06-300001601548vec:NonQualifiedStockOptionsMember2023-06-300001601548us-gaap:RestrictedStockUnitsRSUMember2023-06-300001601548vec:PerformanceShareUnitsPSUsMember2023-06-300001601548us-gaap:RestrictedStockUnitsRSUMember2022-07-052022-07-050001601548us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2022-07-052022-07-050001601548us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2022-07-052022-07-05vec:date0001601548us-gaap:ShareBasedPaymentArrangementNonemployeeMember2022-07-052022-07-050001601548vec:TotalShareholderReturnAwardsMember2023-01-012023-06-300001601548vec:TotalShareholderReturnAwardsMembervec:KeyEmployeesMember2022-07-042022-07-040001601548vec:TotalShareholderReturnAwardsMember2023-06-30vec:award0001601548us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2023-01-012023-06-300001601548us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2023-01-012023-06-300001601548us-gaap:ShareBasedPaymentArrangementEmployeeMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001601548us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300001601548us-gaap:RestrictedStockUnitsRSUMember2022-04-022022-07-010001601548us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001601548us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-07-01vec:plan00016015482023-06-27
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2023
or
    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from             to    
Commission File Number: 001-36341        
V2X, Inc.
(Exact name of registrant as specified in its charter)
Indiana
 
38-3924636
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer Identification No.)
7901 Jones Branch Drive, Suite 700, McLean Virginia 22102
(Address of Principal Executive Offices) (Zip Code)
Registrant’s telephone number, including area code:
(571)481-2000
Securities Registered Under Section 12(b) of the Act:
Title of each classTrading symbol(s)Name of each exchange on which registered
Common Stock, Par Value $0.01 Per ShareVVXNew York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes     No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes      No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes 
No  
As of August 1, 2023, there were 31,185,422 shares of common stock ($0.01 par value per share) outstanding.



V2X, INC.
QUARTERLY REPORT ON FORM 10-Q
TABLE OF CONTENTS
Page No.


PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

V2X, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED)
Three Months EndedSix Months Ended
June 30,July 1,June 30,July 1,
(In thousands, except per share data)2023202220232022
Revenue$977,852 $498,066 $1,921,312 $954,537 
Cost of revenue890,452 453,305 1,755,082 872,581 
Selling, general, and administrative expenses53,130 29,740 101,381 61,699 
Operating income34,270 15,021 64,849 20,257 
Loss on extinguishment of debt  (22,052) 
Interest expense, net(31,950)(1,963)(63,694)(3,643)
Other expense, net(311) (311) 
Income (loss) from operations before income taxes2,009 13,058 (21,208)16,614 
Income tax expense (benefit) 210 2,586 (5,527)3,287 
Net income (loss)$1,799 $10,472 $(15,681)$13,327 
Earnings (loss) per share
Basic$0.06 $0.89 $(0.51)$1.13 
Diluted$0.06 $0.88 $(0.51)$1.12 
Weighted average common shares outstanding - basic31,033 11,826 30,981 11,793 
Weighted average common shares outstanding - diluted31,605 11,954 30,981 11,917 
The accompanying notes are an integral part of these financial statements.
4

V2X, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (UNAUDITED)
Three Months EndedSix Months Ended
June 30,July 1,June 30,July 1,
(In thousands)2023202220232022
Net income (loss)$1,799 $10,472 $(15,681)$13,327 
Other comprehensive income (loss), net of tax
  Changes in derivative instruments:
  Net change in fair value of interest rate swaps7,658 227 5,311 667 
  Net change in fair value of foreign currency forward contracts   30 
  Tax (expense) benefit(1,444)367 (1,296)272 
  Net change in derivative instruments6,214 594 4,015 969 
  Foreign currency translation adjustments, net of tax274 (3,637)2,080 (4,254)
Other comprehensive income (loss), net of tax6,488 (3,043)6,095 (3,285)
Total comprehensive income (loss)$8,287 $7,429 $(9,586)$10,042 
The accompanying notes are an integral part of these financial statements.

5

V2X, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30,December 31,
(In thousands)20232022
Assets
Current assets
Cash and cash equivalents$70,314 $116,067 
Receivables746,562 728,582 
Prepaid expenses77,724 74,234 
Other current assets23,906 13,049 
Total current assets918,506 931,932 
Property, plant, and equipment, net82,284 78,715 
Goodwill1,656,965 1,653,822 
Intangible assets, net452,739 497,951 
Right-of-use assets46,017 52,825 
Other non-current assets22,245 17,858 
Total non-current assets2,260,250 2,301,171 
Total Assets$3,178,756 $3,233,103 
Liabilities and Shareholders' Equity
Current liabilities
Accounts payable$416,424 $406,706 
Compensation and other employee benefits145,000 168,038 
Short-term debt15,500 11,850 
Other accrued liabilities255,408 196,538 
Total current liabilities832,332 783,132 
Long-term debt, net1,190,023 1,262,811 
Deferred tax liabilities13,773 15,813 
Operating lease liabilities35,490 41,083 
Other non-current liabilities114,420 133,185 
Total non-current liabilities1,353,706 1,452,892 
Total liabilities2,186,038 2,236,024 
Commitments and contingencies (Note 8)
Shareholders' Equity
Preferred stock; $0.01 par value; 10,000 shares authorized; No shares issued and outstanding
  
Common stock; $0.01 par value; 100,000 shares authorized; 31,081 and 30,470 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively
311 305 
Additional paid in capital754,096 748,877 
Retained earnings237,743 253,424 
Accumulated other comprehensive income (loss)568 (5,527)
Total shareholders' equity992,718 997,079 
Total Liabilities and Shareholders' Equity$3,178,756 $3,233,103 
The accompanying notes are an integral part of these financial statements.
6

V2X, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
Six Months Ended
June 30,July 1,
(In thousands)20232022
Operating activities
Net (loss) income$(15,681)$13,327 
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation expense11,326 3,238 
Amortization of intangible assets45,211 4,423 
Loss (gain) on disposal of property, plant, and equipment522 (15)
Stock-based compensation20,446 4,725 
Amortization of debt issuance costs4,692 388 
Loss on extinguishment of debt22,052  
Changes in assets and liabilities:
Receivables(20,404)(29,302)
Prepaid expenses(1,645)(5,321)
Other assets436 5,185 
Accounts payable7,647 32,470 
Deferred taxes(5,143) 
Compensation and other employee benefits(23,150)2,507 
Other liabilities31,831 (11,989)
Net cash provided by operating activities78,140 19,636 
Investing activities
Purchases of capital assets(11,543)(3,492)
Proceeds from the disposition of assets5 18 
Contribution to joint venture (2,113)
Net cash used in investing activities(11,538)(5,587)
Financing activities
Proceeds from issuance of long-term debt250,000  
Repayments of long-term debt(424,888)(5,200)
Proceeds from revolver552,750 392,000 
Repayments of revolver(467,750)(402,000)
Proceeds from exercise of stock options6 370 
Payment of debt issuance costs(7,507)(458)
Prepayment premium on early redemption of debt(1,600) 
Payments of employee withholding taxes on share-based compensation(14,618)(1,696)
Net cash used in financing activities(113,607)(16,984)
Exchange rate effect on cash1,252 (507)
Net change in cash and cash equivalents (45,753)(3,442)
Cash and cash equivalents - beginning of period116,067 38,513 
Cash and cash equivalents - end of period$70,314 $35,071 
Supplemental disclosure of cash flow information:
Interest paid$58,300 $3,409 
Income taxes paid$2,707 $6,112 
Purchase of capital assets on account$1,813 $13 
The accompanying notes are an integral part of these financial statements.
7

V2X, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES TO SHAREHOLDERS' EQUITY (UNAUDITED)
Common Stock IssuedAdditional Paid-in CapitalAccumulated Other Comprehensive (Loss) IncomeTotal Shareholders' Equity
(In thousands)SharesAmountRetained Earnings
Balance at December 31, 202111,738 $117 $88,116 $267,754 $(5,900)$350,087 
Net income— — — 2,855 — 2,855 
Foreign currency translation adjustments— — — — (616)(616)
Unrealized gain on cash flow hedge— — — — 374 374 
Employee stock awards and stock options67 1 — — — 1 
Taxes withheld on stock compensation awards— — (1,626)— — (1,626)
Stock-based compensation— — 3,100 — — 3,100 
Balance at April 1, 202211,805 $118 $89,590 $270,609 $(6,142)$354,175 
Net income— — — 10,472 — 10,472 
Foreign currency translation adjustments— — — — (3,637)(3,637)
Unrealized gain on cash flow hedge— — — — 594 594 
Employee stock awards and stock options41 — 369 — — 369 
Taxes withheld on restricted stock unit compensation awards— — (70)— — (70)
Stock-based compensation— — 1,575 — — 1,575 
Balance at July 1, 202211,846 $118 $91,464 $281,081 $(9,185)$363,478 
Balance at December 31, 202230,470 $305 $748,877 $253,424 $(5,527)$997,079 
Net loss— — — (17,480)— (17,480)
Foreign currency translation adjustments— — — — 1,806 1,806 
Unrealized loss on cash flow hedge— — — — (2,199)(2,199)
Employee stock awards and stock options535 5 — — — 5 
Taxes withheld on stock compensation awards— — (12,806)— — (12,806)
Stock-based compensation— — 12,066 — — 12,066 
Balance at March 31, 202331,005 $310 $748,137 $235,944 $(5,920)$978,471 
Net income— — — 1,799 — 1,799 
Foreign currency translation adjustments— — — — 274 274 
Unrealized gain on cash flow hedge— — — — 6,214 6,214 
Employee stock awards and stock options76 1 — — — 1 
Taxes withheld on restricted stock unit compensation awards— — (1,812)— — (1,812)
Stock-based compensation— — 7,771 — — 7,771 
Balance at June 30, 202331,081 $311 $754,096 $237,743 $568 $992,718 
The accompanying notes are an integral part of these financial statements.
8

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business
V2X, Inc., an Indiana Corporation, formerly known as Vectrus, Inc. (Vectrus), is a leading provider of critical mission solutions and support to defense clients globally. The Company operates as one segment and delivers a comprehensive suite of integrated solutions across the operations and logistics, aerospace, training and technology markets to national security, defense, civilian and international clients.
On March 7, 2022, Vectrus entered into an Agreement and Plan of Merger (the Merger Agreement) with Vertex Aerospace Services Holding Corp., a Delaware corporation (Vertex), Andor Merger Sub Inc., a Delaware corporation (Merger Sub Inc.) and Andor Merger Sub LLC, a Delaware limited liability company (Merger Sub LLC). On July 5, 2022 (the Closing Date), Vectrus completed its merger (Merger) thereby forming V2X, Inc. For a description of the Merger, see Note 3, Merger.
Unless the context otherwise requires or unless stated otherwise, references in these notes to "V2X", "we," "us," "our," “combined company”, "the Company" and "our Company" refer to V2X, Inc. and all of its consolidated subsidiaries (including, subsequent to the Merger, Vertex and its consolidated subsidiaries), taken together as a whole.
Equity Investments
In 2011, the Company entered into a joint venture agreement with Shaw Environmental & Infrastructure, Inc., which is now APTIM Federal Services LLC. Pursuant to the joint venture agreement, High Desert Support Services, LLC (HDSS) was established to pursue and perform work on the Ft. Irwin Installation Support Services Contract, which was awarded to HDSS in October 2012. In 2018, the Company entered into a joint venture agreement with J&J Maintenance. Pursuant to the joint venture agreement, J&J Facilities Support, LLC (J&J) was established to pursue and perform work on various U.S. government contracts. In 2020, the Company entered into a joint venture agreement with Kuwait Resources House for Human Resources Management and Services Company. Pursuant to the joint venture agreement, ServCore Resources and Services Solutions, LLC (ServCore) was established to operate and manage labor and life support services outside of the continental United States at designated locations serviced by V2X and others around the world.
The Company accounts for investments in HDSS, J&J, and ServCore under the equity method and has the ability to exercise significant influence but does not hold a controlling interest. The Company's proportionate 25%, 50%, and 40% shares, respectively, of income or losses from HDSS, J&J, and ServCore are recorded in selling, general and administrative expenses in the Condensed Consolidated Statements of Income (Loss). The Company's investment in these joint ventures is recorded in other non-current assets in the Condensed Consolidated Balance Sheets.
When cash distributions are received by the Company from its equity method investments, the cash distribution is compared to cumulative earnings and cumulative cash distributions. Cash distributions received are recorded as a return on investment in operating cash flows within the Condensed Consolidated Statements of Cash Flows to the extent cumulative cash distributions are less than cumulative earnings. Any cash distributions in excess of cumulative earnings are recorded as a return of investment in investing cash flows within the Condensed Consolidated Statements of Cash Flows. As of June 30, 2023 and December 31, 2022 the Company's joint venture investment balance was $6.3 million and $7.0 million, respectively. The Company's proportionate share of income from the HDSS, J&J, and ServCore joint ventures was $2.0 million and $3.8 million for the three and six months ended June 30, 2023, respectively, and not material for the first and second quarters of 2022.
Basis of Presentation
The Company's quarterly financial periods end on the Friday closest to the last day of the calendar quarter (June 30, 2023 for the second quarter of 2023 and July 1, 2022 for the second quarter of 2022), except for the last quarter of the fiscal year, which ends on December 31. For ease of presentation, the quarterly financial statements included herein are described as three months ended.
The unaudited interim Condensed Consolidated Financial Statements of V2X have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Accordingly, certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles (GAAP) in the U.S. have been omitted. These unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022.
It is management’s opinion that these financial statements include all normal and recurring adjustments necessary for a fair presentation of the Company’s financial position and operating results. Revenue and net income for any interim period are not necessarily indicative of future or annual results.
9

NOTE 2
RECENT ACCOUNTING STANDARDS UPDATE
There have been no accounting standards issued or adopted during the first or second quarters of 2023 that are expected to have a material impact on the Company's financial statements.
NOTE 3
MERGER
In accordance with Accounting Standards Codification (ASC) Topic 805, Business Combinations, the Company accounted for the below transaction using the acquisition method. The Company conducted valuations of certain acquired assets and liabilities for inclusion in its Condensed Consolidated Balance Sheets as of the date of the Merger. Assets that normally would not be recorded in ordinary operations, such as intangibles related to contractual relationships, were recorded at their estimated fair values. The excess purchase price over the estimated fair value of the net assets acquired was recorded as goodwill.
On the Closing Date, Vectrus completed its previously announced Merger with Vertex, forming V2X by acquiring all of the outstanding shares of Vertex. On the Closing Date, Vertex and its consolidated subsidiaries became wholly-owned subsidiaries of the Company.
The combined V2X entity from the Merger is a larger and more diversified Company with the ability to compete for more integrated business opportunities and generate revenue across geographies, clients, and contract types in supporting the mission of its customers.
Purchase Price Allocation
The Merger is accounted for as a business combination. As such, the assets acquired and liabilities assumed are accounted for at fair value, with the excess of the purchase price over the fair value of the net identifiable assets acquired and liabilities assumed recorded as goodwill.
The Closing Date fair value of the consideration transferred totaled $634.0 million, which was comprised of the following:
(In thousands, except share and per share amounts)Purchase Price
Shares of V2X common stock issued18,591,866 
Market price per share of V2X as of Closing Date$33.92 
Fair value of common shares issued$630,636 
Fair value of cash consideration3,315 
Total consideration transferred$633,951 
10

The following table summarizes the final fair values of the assets acquired and liabilities assumed in the Merger as of the Closing Date. As of June 30, 2023, the Company considered these amounts to be final.
(In thousands)Fair Value
Cash and cash equivalents$196,993 
Receivables331,300 
Prepaid expenses50,838 
Property, plant, and equipment55,678 
Intangible assets480,000 
Other non-current assets17,104 
Right-of-use assets21,062 
Accounts payable(121,515)
Debt(1,352,303)
Compensation and other employee benefits(45,968)
Other current and non-current liabilities(334,469)
Total identifiable net assets(701,280)
Goodwill1,335,231 
Total purchase consideration$633,951 
As a result of the Merger, the Company recognized $1,335.2 million of goodwill. The goodwill recognized is attributable to operational and general and administrative cost synergies, expanded market opportunities and other benefits that do not qualify for separate recognition. None of the goodwill is expected to be deductible for tax purposes. Intangible assets related to backlog and customer contracts arising from the Merger were also recognized. The fair value of backlog was $316.0 million, and the fair value of the customer contracts was $164.0 million with amortization periods of 4.5 years and 14.0 years, respectively. The receivables of $331.3 million represent fair value and are considered fully collectible.
As part of the Merger, V2X acquired certain contracts, including a Transition Services Agreement (TSA) with Crestview Aerospace LLC (Crestview), which was previously divested to American Industrial Partners Capital Fund VI, L.P. (AIP). For the three and six months ended June 30, 2023, the Company recorded $0.7 million and $1.4 million of income related to the TSA with Crestview, respectively, which was recorded as a reduction in cost of revenue. AIP indirectly held approximately 59.5% of V2X common stock through Vertex Aerospace Holdco LLC as of June 30, 2023.
The following unaudited information shows the combined actual results of operations for the three and six months ended June 30, 2023 and pro forma results for the three and six months ended July 1, 2022 as if the Merger had occurred on January 1, 2021. The unaudited pro forma information reflects the effects of applying the Company's accounting policies and certain pro forma adjustments to the combined historical financial information of Vertex. The pro forma adjustments include: a) incremental amortization expense associated with identified intangible assets; b) incremental interest expense resulting from fair value adjustments applied to the Vertex debt that was assumed; and c) a reduction of revenues and operating expenses associated with fair value adjustments made to acquire assets and assumed liabilities, such as contract assets and contract liabilities.
This unaudited pro forma information is presented for informational purposes only and may not necessarily reflect the actual results of operations that would have been achieved, nor are they necessarily indicative of future results of operations.
Three Months EndedSix Months Ended
June 30, 2023July 1, 2022June 30, 2023July 1, 2022
(Unaudited, in thousands)ActualPro formaActualPro forma
Revenue$977,852 $887,377 $1,921,312 $1,730,118 
Net income (loss)$1,799 $4,004 $(15,681)$15,897 
11

NOTE 4
REVENUE
Performance Obligations
Performance obligations represent firm orders by the customer and excludes potential orders under indefinite delivery and indefinite quantity (IDIQ) contracts, unexercised contract options and contracts awarded to us that are being protested by competitors with the U.S. Government Accountability Office (GAO) or in the U.S. Court of Federal Claims (COFC). The level of order activity related to programs can be affected by the timing of government funding authorizations and their project evaluation cycles. Year-over-year comparisons could, at times, be impacted by these factors, among others.
Contracts are often modified to account for changes in contract specifications and requirements. If the modification either creates new enforceable rights and obligations or changes the existing enforceable rights and obligations, the modification will be treated as a separate contract. Contract modifications, except for those to exercise option years, have historically not been distinct from the existing contract and have been accounted for as if they were part of that existing contract.
The Company's performance obligations are satisfied over time as services are provided throughout the contract term. Revenue is recognized over time using the input method (e.g., costs incurred to date relative to total estimated costs at completion) to measure progress. Over-time recognition is reinforced by the fact that the Company's customers simultaneously receive and consume the benefits of its services as they are performed. For most U.S. government contracts, this continuous transfer of control to the customer is supported by contract terms that allow the customer to unilaterally terminate the contract for convenience, pay us for costs incurred plus a reasonable profit and take control of any work in process. This continuous transfer of control requires that progress towards completion of performance obligations is tracked in order to measure and recognize revenue.
The Company's contracts are multi-year contracts and typically include an initial period of one year or less with annual one-year (or less) option periods. The number of option periods varies by contract, and there is no guarantee that an option period will be exercised. The right to exercise an option period is at the sole discretion of the U.S. government when the Company is the prime contractor or of the prime contractor when the Company is a subcontractor. The Company expects to recognize a substantial portion of its performance obligations as revenue within the next 12 months. However, the U.S. government or the prime contractor may cancel any contract at any time through a termination for convenience or for cause. Substantially all of the Company's contracts have terms that would permit recovery of all or a portion of the Company's incurred costs and fees for work performed in the event of a termination for convenience.
Performance obligations as of June 30, 2023 and December 31, 2022 are presented in the following table:
June 30,December 31,
(In millions)20232022
Performance Obligations$3,696 $2,997 
As of June 30, 2023, the Company expects to recognize approximately 43% and 57% of these performance obligations as revenue in 2023 and 2024, respectively.
Contract Estimates
The impact of adjustments in contract estimates on the Company's operating income can be reflected in either revenue or cost of revenue. Cumulative catch-up adjustments for the three and six months ended June 30, 2023 increased operating income by $9.1 million and $22.2 million, respectively. For the three and six months ended July 1, 2022, the adjustments increased operating income by $6.8 million and $7.4 million, respectively.
For the three and six months ended June 30, 2023, the cumulative catch-up adjustments to operating income increased revenue by $9.6 million and $23.5 million, respectively. For the three and six months ended July 1, 2022, the cumulative catch-up adjustments to operating income increased revenue by $6.8 million and $7.4 million, respectively.
Revenue by Category
Generally, the sales price elements for the Company's contracts are cost-plus, cost-reimbursable or firm-fixed-price, all of which are commonly identified with a single contract. On a cost-plus contract, the Company is paid allowable incurred costs plus a profit, which can be fixed or variable depending on the contract’s fee arrangement, up to funding levels predetermined by the Company's customers.
On cost-plus contracts, the Company does not bear the risks of unexpected cost overruns, provided that incurred costs do not exceed the predetermined funded amounts. Most of the Company's cost-plus contracts also contain a firm-fixed-price element. Cost-plus contracts with award and incentive fee provisions are primary variable contract fee arrangements. Award fees provide for a fee based on actual performance relative to contractually specified performance criteria. Incentive fees are based on the relationship between total allowable and target cost.
12

Most of the Company's contracts include a cost-reimbursable element to capture costs of consumable materials required for the program. Typically, these costs do not bear fees.
On a time-and-materials contract, the Company is reimbursed for labor at fixed hourly rates and generally reimbursed separately for allowable materials, costs and expenses at cost. For this contract type, the Company bears the risk that labor costs and allocable indirect expenses are greater than the fixed hourly rate defined within the contract.
On a firm-fixed-price contract, the Company agrees to perform the contractual statement of work for a predetermined contract price. A firm-fixed-price contract typically offers higher profit margin potential than a cost-plus contract, which is commensurate with the greater levels of risk assumed on a firm-fixed-price contract. Although a firm-fixed-price contract generally permits retention of profits if the total actual contract costs are less than the estimated contract costs, the Company bears the risk that increased or unexpected costs may reduce profit or cause the Company to sustain losses on the contract. Although the overall scope of work required under the contract may not change, profit may be adjusted as experience is gained and as efficiencies are realized or costs are incurred.
The following tables present various revenue disaggregations.
Revenue by contract type is as follows:
Three Months EndedSix Months Ended
June 30,July 1,%June 30,July 1,%
(In thousands)20232022Change20232022Change
Cost-plus and cost-reimbursable$507,282 $355,559 42.7 %$1,019,217 $666,653 52.9 %
Firm-fixed-price438,684 128,348 241.8 %834,891 256,352 225.7 %
Time-and-materials31,886 14,159 125.2 %67,204 31,532 113.1 %
Total revenue$977,852 $498,066 $1,921,312 $954,537 
Revenue by geographic region in which the contract is performed is as follows:
Three Months EndedSix Months Ended
June 30,July 1,%June 30,July 1,%
(In thousands)20232022Change20232022Change
United States$578,514 $158,719 264.5 %$1,127,284 $325,454 246.4 %
Middle East279,083 250,222 11.5 %560,204 485,313 15.4 %
Asia65,533 46,386 41.3 %129,850 62,592 107.5 %
Europe54,722 42,739 28.0 %103,974 81,178 28.1 %
Total revenue$977,852 $498,066 $1,921,312 $954,537 
Revenue by contract relationship is as follows:
Three Months EndedSix Months Ended
June 30,July 1,%June 30,July 1,%
(In thousands)20232022Change20232022Change
Prime contractor$916,060 $468,453 95.5 %$1,795,239 $895,546 100.5 %
Subcontractor61,792 29,613 108.7 %126,073 58,991 113.7 %
Total revenue$977,852 $498,066 $1,921,312 $954,537 
13

Revenue by customer is as follows:
Three Months EndedSix Months Ended
June 30,July 1,%June 30,July 1,%
(In thousands)20232022Change20232022Change
Army$393,499 $326,756 20.4 %$784,002 $606,869 29.2 %
Navy293,198 64,885 351.9 %585,888 140,102 318.2 %
Air Force154,001 68,457 125.0 %283,982 129,930 118.6 %
Other137,154 37,968 261.2 %267,440 77,636 244.5 %
Total revenue$977,852 $498,066 $1,921,312 $954,537 
Contract Balances
The timing of revenue recognition, billings, and cash collections results in billed and unbilled accounts receivable (contract assets) and customer advances and deposits (contract liabilities) on the Condensed Consolidated Balance Sheets. Amounts are billed as work progresses in accordance with agreed-upon contractual terms at periodic intervals (e.g., biweekly or monthly). Generally, billing occurs subsequent to revenue recognition, resulting in contract assets. However, the Company may receive advances or deposits from its customers before revenue is recognized, resulting in contract liabilities. These advance billings and payments are not considered significant financing components because they are frequently intended to ensure that both parties are in conformance with the primary contract terms. These assets and liabilities are reported on the Condensed Consolidated Balance Sheets on a contract-by-contract basis at the end of each reporting period.
As of June 30, 2023 and December 31, 2022, the Company had contract assets of $570.8 million and $487.8 million, respectively. Contract assets primarily consist of unbilled receivables which represent rights to consideration for work completed but not billed as of the reporting date. The balance of unbilled receivables consists of costs and fees that are: (i) billable immediately; (ii) billable on contract completion; or (iii) billable upon other specified events, such as the resolution of a request for equitable adjustment. Refer to Note 5, Receivables for additional information regarding the composition of the Company's receivable balances. As of June 30, 2023 and December 31, 2022, contract liabilities, included in other accrued liabilities in the Condensed Consolidated Balance Sheets, were $62.6 million and $76.4 million, respectively.
NOTE 5
RECEIVABLES
Receivables were comprised of the following:
(In thousands)June 30, 2023December 31, 2022
Billed receivables$164,677 $227,718 
Unbilled receivables (contract assets)570,785 487,758 
Other 11,100 13,106 
Total receivables$746,562 $728,582 
As of June 30, 2023 and December 31, 2022, substantially all billed receivables are due from the U.S. government, either directly as prime contractor to the U.S. government or as subcontractor to another prime contractor to the U.S. government. Because the Company's billed receivables are with the U.S. government, the Company does not believe it has a material credit risk exposure.
Unbilled receivables are contract assets that represent revenue recognized on long-term contracts in excess of amounts billed as of the balance sheet date. The Company expects to bill customers for the majority of the June 30, 2023 contract assets during 2023. Changes in the balance of unbilled receivables are primarily due to the timing differences between performance and customers' payments.
NOTE 6
DEBT
Senior Secured Credit Facilities
In September 2014, Vectrus and its wholly-owned subsidiary, Vectrus Systems Corporation (VSC), entered into a senior secured credit agreement. The credit agreement was subsequently amended on December 24, 2020 and January 24, 2022 and is collectively referred to as the Prior Credit Agreement. The credit agreement consisted of a term loan (Amended Term Loan) and a $270.0 million revolving credit facility (Amended Revolver).
On the Closing Date, the outstanding debt from the Amended Term Loan and the Amended Revolver, $50.2 million and $40.0 million, respectively, was repaid and related guarantees and liens were discharged and released. Repayment was made using proceeds from the Vertex First Lien Credit Agreement described below.
14

On the Closing Date, certain of the Company's subsidiaries, including VSC (and together with VSC, the Company Guarantor Subsidiaries), that became direct or indirect subsidiaries of Vertex Aerospace Service Corp., a Delaware corporation and wholly-owned indirect subsidiary of Vertex (Vertex Borrower), have provided guarantees of the indebtedness under each of:
i.the First Lien Credit Agreement, dated as of December 6, 2021 (as amended by the Amendment No. 1 to First Lien Credit Agreement, dated as of the Closing Date, and as further amended, restated, amended and restated, supplemented and otherwise modified from time to time, the Vertex First Lien Credit Agreement), by and among Vertex Borrower, as borrower, Vertex Aerospace Intermediate LLC, a Delaware limited liability company, direct parent entity of Vertex Borrower and wholly-owned indirect subsidiary of Vertex (Vertex Holdings), the lenders from time to time party thereto and Royal Bank of Canada, as administrative agent;
ii.the Second Lien Credit Agreement, dated as of December 6, 2021 (as amended, restated, amended and restated, supplemented and otherwise modified from time to time, the Vertex Second Lien Credit Agreement), Vertex Borrower, as borrower, Vertex Holdings, the lenders from time to time party thereto and Royal Bank of Canada, as administrative agent; and
iii.the ABL Credit Agreement, dated as of June 29, 2018 (as amended by the First Amendment to ABL Credit Agreement, dated as of May 17, 2019, as further amended by the Second Amendment to ABL Credit Agreement, dated as of May 17, 2021, and as further amended by the Third Amendment to ABL Credit Agreement, dated as of December 6, 2021, as further amended by the Fourth Amendment to ABL Credit Agreement, dated as of the Closing Date, and as further amended, restated, amended and restated, supplemented and otherwise modified from time to time, the Vertex ABL Credit Agreement), by and among Vertex Borrower, Vertex Holdings, certain other subsidiaries of Vertex Borrower from time to time party thereto as co-borrowers, the lenders from time to time party thereto and Ally Bank, as administrative agent (in such capacity, the ABL Agent).
On February 28, 2023, Vertex Borrower entered into a credit agreement (the 2023 Credit Agreement) among the lenders identified therein and Bank of America, N.A., as administrative agent, collateral agent, swingline lender and letter of credit issuer. The 2023 Credit Agreement provides for $750.0 million in senior secured financing, with a first lien on substantially all the Borrower’s assets, consisting of a $500.0 million five-year Revolving Credit Facility (2023 Revolver) and a five-year $250.0 million Term Loan. The proceeds of these Credit Facilities were used to, among other things, (i) repay the First Lien Incremental Term Tranche (as defined below), (ii) repay the entire outstanding amount of the Second Lien Credit Agreement, and (iii) repay the entire outstanding ABL Credit Facility.
Vertex First Lien Credit Agreement
The Vertex First Lien Credit Agreement provides for senior secured first lien term loans in an aggregate principal amount of $1,185.0 million, consisting of a $925.0 million term loan “B” tranche, (the First Lien Initial Term Tranche) and a $260.0 million incremental term loan “B” tranche (the First Lien Incremental Term Tranche and, together with the First Lien Initial Term Tranche, collectively, the First Lien Term Facility). The entire amount of the proceeds from the (i) First Lien Initial Term Tranche were previously used to finance the acquisition of certain subsidiaries of Raytheon Company, a Delaware corporation, and related transaction costs (the Sky Acquisition in December 2021). As provided in the Merger Agreement, the proceeds of the First Incremental Term Tranche were used by the Vertex Borrower to redeem all of the shares of previously issued preferred stock on the Closing Date (but prior to the Merger). The remaining First Lien Incremental Term Tranche proceeds were used to repay in full all outstanding indebtedness under the Prior Credit Agreement, and other transaction costs. Approximately $54.0 million of cash remained after funding the preferred stock redemption, repayment of the Prior Credit Agreement and other transaction costs.
On February 28, 2023, the outstanding balance of the First Incremental Term Tranche of $258.7 million was repaid. The balance of unamortized deferred financing costs related to the First Incremental Term Tranche of $11.9 million was recorded as a loss on extinguishment of debt in the Condensed Consolidated Statements of (Loss) Income for the three months ended March 31, 2023.
The remaining loans under the First Lien Term Facility (consisting solely of the Initial Term Loan Tranche) amortize in an amount equal to approximately $2.3 million per quarter for the fiscal quarters ending June 30, 2023, through September 30, 2028, with the balance of $864.9 million due on December 6, 2028.
The Vertex Borrower’s obligations under the First Lien Term Facility, which were assumed in the Merger, are guaranteed by Vertex Holdings and Vertex Borrower’s wholly-owned domestic subsidiaries (including the Company Guarantor Subsidiaries, collectively, the Guarantors), subject to customary exceptions and limitations. The Vertex Borrower’s obligations under the First Lien Term Facility and the Guarantors’ obligations under the related guarantees are secured by a first-lien on substantially all of the Vertex Borrower’s and the Guarantors’ assets which exists on a pari passu basis with the lien held by the 2023 Credit Agreement lenders.
15

The borrowings under the First Lien Initial Term Tranche bear interest at rates that, at the Vertex Borrower’s option, can be either a base rate, determined by reference to the greater of (a) the federal funds rate plus 0.50%, (b) the prime lending rate, or (c) an adjusted Eurodollar rate plus 1.00%, plus a margin of 2.50% to 2.75% per annum, or a Eurodollar rate, determined by reference to SOFR, plus a margin of 3.50% to 3.75% per annum, in each case, depending on the consolidated first lien net leverage ratio of the Vertex Borrower and its subsidiaries. As of June 30, 2023, the effective interest rate for the First Lien Initial Term Tranche was 9.73%.
The Vertex First Lien Credit Agreement contains customary representations and warranties and affirmative covenants. The Vertex First Lien Credit Agreement also includes negative covenants that limit, among other things, additional indebtedness, additional liens, sales of assets, dividends, investments and advances, prepayments of debt and mergers and acquisitions.
The Vertex First Lien Credit Agreement contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, events of bankruptcy and insolvency, failure of any guaranty or security document supporting the First Lien Term Facility to be in full force and effect, and a change of control. If an event of default occurs and is continuing, the Vertex Borrower may be required immediately to repay all amounts outstanding under the Vertex First Lien Credit Agreement.
As of June 30, 2023, the carrying value of the First Lien Credit Agreement was $913.4 million, excluding deferred discount and unamortized deferred financing costs of $39.0 million. The estimated fair value of the First Lien Credit Agreement as of June 30, 2023 was $914.6 million. The fair value is based on observable inputs of interest rates that are currently available to us for debt with similar terms and maturities for non-public debt (Level 2).
Vertex Second Lien Credit Agreement
The Vertex Second Lien Credit Agreement provided for senior secured second lien term loans in an aggregate principal amount of $185.0 million (the Second Lien Term Facility). The entire amount of the proceeds from the Second Lien Term Facility were previously used to finance the Sky Acquisition in December 2021. The Company voluntarily prepaid $25.0 million of the Second Lien Term Facility on December 30, 2022 (the Voluntary Prepayment). On February 28, 2023, the remaining Second Lien Term Facility balance of $160.0 million was repaid (the 2023 Payoff) and related guarantees and liens were discharged and released. The balance of unamortized deferred financing costs related to the Second Lien Term Facility of $7.1 million was recorded as a loss on extinguishment of debt in the Condensed Consolidated Statements of (Loss) Income for the three months ended March 31, 2023.
Under the terms of the Vertex Second Lien Credit Agreement, the Vertex Borrower was required to remit a prepayment premium of $1.6 million with the 2023 Payoff which was recorded as a loss on extinguishment of debt in the Condensed Consolidated Statements of (Loss) Income for the three months ended March 31, 2023.
Vertex ABL Credit Agreement
The Vertex ABL Credit Agreement provided for a senior secured revolving loan facility (the ABL Facility) of up to an aggregate amount of $200.0 million (the loans thereunder, the ABL Loans). The Vertex ABL Credit Agreement also provided for (i) a $30.0 million sublimit of availability for letters of credit, and (ii) a $10.0 million sublimit for short-term borrowings on a swingline basis. On February 28, 2023, the outstanding ABL Facility borrowings of $67.5 million were repaid and related guarantees and liens were discharged and released. The balance of unamortized deferred financing costs related to the Vertex ABL Credit Agreement of $1.5 million was recorded as a loss on extinguishment of debt in the Condensed Consolidated Statements of (Loss) Income for the three months ended March 31, 2023.
2023 Credit Agreement
The 2023 Credit Agreement provides for $750.0 million in senior secured financing, with a first lien on substantially all the Borrower’s assets and consists of (a) the 2023 Revolver (which includes (i) a $50.0 million sublimit of availability for letters of credit, and (ii) a $50.0 million sublimit for short-term borrowings on a swingline basis) and (b) a five-year $250.0 million Term Loan.
The Term Loan portion of the 2023 Credit Agreement amortizes at approximately $1.6 million per quarter for the fiscal quarters ending June 30, 2023 through March 31, 2025, increasing to $3.1 million per quarter for the fiscal quarters ending June 30, 2025 through December 31, 2027, with the balance of $203.1 million due on February 28, 2028.
The Vertex Borrower’s obligations under the 2023 Credit Agreement are guaranteed by the Guarantors, subject to customary exceptions and limitations. The Vertex Borrower’s obligations under the 2023 Credit Agreement and the Guarantors’ obligations under the related guarantees are secured by a first priority-lien on substantially all of the Vertex Borrower’s and the Guarantors’ assets (subject to customary exceptions and limitations) which exists on a pari passu basis with the lien held by the First Lien Credit Agreement lenders.
16

The borrowings under the 2023 Credit Agreement bear interest at rates that, at the Vertex Borrower’s option, can be either a base rate, determined by reference to the greater of (a) the federal funds rate plus 0.50%, (b) the prime lending rate, or (c) an adjusted Eurodollar rate plus 1.00%, plus a margin of 1.00% to 2.25% per annum, or a Eurodollar rate, determined by reference to SOFR, plus a margin of 2.00% to 3.25% per annum, in each case, depending on the consolidated total net leverage ratio of the Vertex Borrower and its subsidiaries. As of June 30, 2023, the effective interest rates for the 2023 Revolver and Term Loan portion of the 2023 Credit Agreement were 8.47% and 8.65%, respectively.
Unutilized commitments under the 2023 Revolver are subject to a per annum fee ranging from 0.25% to 0.50% depending on the consolidated total net leverage ratio of the Vertex Borrower and its subsidiaries.
The Vertex Borrower is also required to pay a letter of credit fronting fee to each letter of credit issuer equal to 0.125% per annum of the amount available to be drawn under each such letter of credit (or such other amount as may be mutually agreed by the Vertex Borrowers and the applicable letter of credit issuer), as well as a fee to all lenders equal to the applicable margin to SOFR of Revolving Credit loans times the average daily amount available to be drawn under all outstanding letters of credit.
The 2023 Credit Agreement contains customary representations and warranties, which must be accurate for the Vertex Borrower to borrow under the 2023 Credit Agreement, and affirmative covenants. The 2023 Credit Agreement also includes negative covenants that limit, among other things, additional indebtedness, transactions with affiliates, additional liens, sales of assets, dividends, investments and advances, prepayments of debt, mergers and acquisitions.
The 2023 Credit Agreement contains financial covenants requiring (a) the consolidated total net leverage ratio not to exceed 5.00 to 1.00 for the reporting periods ending on or after June 30, 2023, and on or prior to June 30, 2024, with further step downs thereafter, and (b) the consolidated interest coverage ratio be at least 2.00 to 1.00 commencing with the reporting period ending on June 30, 2023.
The 2023 Credit Agreement contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, events of bankruptcy and insolvency, failure of any guaranty or security document supporting the 2023 Credit Agreement to be in full force and effect, and a change of control. If an event of default occurs and is continuing, the Borrowers may be required immediately to repay all amounts outstanding under the 2023 Credit Agreement.
As of June 30, 2023, there were $85.0 million of outstanding borrowings and $16.1 million of outstanding letters of credit under the 2023 Revolver. Availability under the 2023 Revolver was $398.9 million as of June 30, 2023. Unamortized deferred financing costs related to the 2023 Revolver of $4.7 million are included in other non-current assets in the Condensed Consolidated Balance Sheets. As of June 30, 2023, the fair value of the 2023 Revolver approximated the carrying value because the debt bears a floating interest rate.
As of June 30, 2023, the carrying value of the Term Loan portion of the 2023 Credit Agreement was $248.4 million, excluding unamortized deferred financing costs of $2.3 million. The estimated fair value of the Term Loan portion of the 2023 Credit Agreement as of June 30, 2023 was $248.1 million. The fair value is based on observable inputs of interest rates that are currently available to us for debt with similar terms and maturities for non-public debt (Level 2).
The aggregate scheduled maturities of the First Lien Credit Agreement and 2023 Credit Agreement as of June 30, 2023 are as follows:
(In thousands)Payments due
2023 (remainder of the year)$7,750 
202415,500 
202520,188 
202621,750 
202721,750 
After 20271,159,937 
Total$1,246,875 
As of June 30, 2023 the Company was in compliance with all covenants related to the First Lien Credit Agreement and the 2023 Credit Agreement.
17

NOTE 7
DERIVATIVE INSTRUMENTS
During the periods covered by this report, the Company has made no changes to its policies or strategies for the use of derivative instruments and there has been no change in related accounting methods. Derivative instruments, which are designated as cash flow hedges, gains and losses are initially reported as a component of accumulated other comprehensive income (loss) and subsequently recognized in earnings with the corresponding hedged item.
Interest Rate Derivative Instruments
The Company is exposed to the risk that the earnings and cash flows could be adversely impacted due to fluctuations in interest rates. To mitigate this risk, the Company entered into $350.0 million of interest rate swap contracts during the first six months of 2023. These contracts had a notional value of $348.4 million as of June 30, 2023. These contracts are designated and qualify as effective cash flow hedges.
The following table summarizes the amount at fair value and location of the derivative instruments for interest rate hedges in the Condensed Consolidated Balance Sheets as of June 30, 2023:
(In thousands)Fair Value (level 2)
Balance sheet captionAmount
Interest rate swap designated as cash flow hedgeOther current assets$5,381 
Interest rate swap designated as cash flow hedgeOther non-current assets$269 
Interest rate swap designated as cash flow hedgeOther non-current liabilities$339 
Interest rate swap designated as cash flow hedgeAccumulated other comprehensive income$5,311 
There were no interest rate swaps designated as cash flow hedges for the period ended December 31, 2022.
The Company regularly assesses the creditworthiness of the counterparty. As of June 30, 2023, the counterparty to the interest rate swaps had performed in accordance with its contractual obligations. Both the counterparty credit risk and the Company's credit risk were considered in the fair value determination.
Net interest rate derivative gains of $1.2 million were recognized in interest expense, net, in the Condensed Consolidated Statements of Income (Loss) during the three and six months ended June 30, 2023. Net interest rate derivative losses of $0.4 million were recognized in the Condensed Consolidated Statements of Income (Loss) during the first six months of 2022. The Company expects $5.4 million of existing interest rate swap gains reported in accumulated other comprehensive income as of June 30, 2023 to be recognized in earnings within the next 12 months.
NOTE 8
COMMITMENTS AND CONTINGENCIES
General
From time to time, the Company is involved in various investigations, lawsuits, arbitration, claims, enforcement actions and other legal proceedings, including government investigations and claims, which are incidental to the operation of its business. Some of these proceedings seek remedies relating to employment matters, matters in connection with the Company's contracts and matters arising under laws relating to the protection of the environment. Additionally, U.S. government customers periodically advise the Company of claims and penalties concerning certain potential disallowed costs. When such findings are presented, V2X and the U.S. government representatives engage in discussions to enable V2X to evaluate the merits of these claims as well as to assess the amounts being claimed.
Where appropriate, provisions are made to reflect probable losses related to the matters raised by U.S. government representatives. Such assessments, along with any assessments regarding provisions for legal proceedings, are reviewed on a quarterly basis for sufficiency based on the latest information available to us.
The Company estimated and accrued $28.6 million and $27.6 million as of June 30, 2023 and December 31, 2022, respectively, in other accrued liabilities in the Condensed Consolidated Balance Sheets for legal proceedings and for claims with respect to its U.S. government contracts as discussed below, including years where the U.S. government has not completed its incurred cost audits. Although the ultimate outcome of any legal matter or claim cannot be predicted with certainty, based on present information, including the assessment of the merits of a particular claim, the Company does not expect that any asserted or unasserted legal or contractual claims or proceedings, individually or in the aggregate, including the lawsuit discussed below, will have a material adverse effect on its cash flows, results of operations or financial condition.
18

U.S. Government Contracts, Investigations and Claims
The Company has U.S. government contracts that are funded incrementally on a year-to-year basis. Changes in government policies, priorities or funding levels through agency or program budget reductions by the U.S. Congress or executive agencies could have a material adverse effect on the Company's financial condition or results of operations. Furthermore, contracts with the U.S. government may be terminated or suspended by the U.S. government at any time, with or without cause. Such contract suspensions or terminations could result in non-reimbursable expenses or charges or otherwise adversely affecting the Company's financial condition and results of operations.
Departments and agencies of the U.S. government have the authority to investigate various transactions and operations of the Company, and the results of such investigations may lead to administrative, civil or criminal proceedings, the ultimate outcome of which could be fines, penalties, repayments or compensatory or treble damages. U.S. government regulations provide that certain findings against a contractor may lead to suspension or debarment from future U.S. government contracts or the loss of export privileges for a company or an operating division or subdivision. Suspension or debarment could have a material adverse effect on the Company because of its reliance on U.S. government contracts.
U.S. government agencies, including the Defense Contract Audit Agency, the Defense Contract Management Agency and others, routinely audit and review the Company's performance on government contracts, indirect rates and pricing practices, and compliance with applicable contracting and procurement laws, regulations and standards. Accordingly, costs billed or billable to U.S. government customers are subject to potential adjustment upon audit by such agencies. The U.S. government agencies also review the adequacy of compliance with government standards for business systems, including accounting, earned value management, estimating, materials management and accounting, purchasing, and property management systems.
In the performance of its contracts, the Company routinely requests contract modifications that require additional funding from U.S. government customers. Most often, these requests are due to customer-directed changes in the scope of work. While the Company is entitled to recovery of these costs under its contracts, the administrative process with the U.S. government customer may be protracted. Based on the circumstances, the Company periodically files requests for equitable adjustments (REAs) that are sometimes converted into claims. In some cases, these requests are disputed by the U.S. government customer. The Company believes its outstanding modifications, REAs and other claims will be resolved without material adverse impact to its results of operations, financial condition or cash flows.
NOTE 9
STOCK-BASED COMPENSATION
The Company maintains an equity incentive plan, the 2014 Omnibus Incentive Plan, as amended and restated effective as of October 27, 2022 (the 2014 Omnibus Plan), to govern awards granted to V2X employees and directors, including nonqualified stock options (NQOs), restricted stock units (RSUs), total shareholder return (TSR) awards, performance share units (PSUs) and other awards. The Company accounts for NQOs, stock-settled RSUs and PSUs as equity-based compensation awards. TSR awards, described below, are accounted for as liability-based compensation awards. Liability-based awards are revalued at the end of each reporting period to reflect changes in fair value.
Stock-based compensation expense and the associated tax benefits impacting the Company's Condensed Consolidated Statements of Income (Loss) were as follows:
Three Months EndedSix Months Ended
(In thousands)June 30, 2023July 1, 2022June 30, 2023July 1, 2022
Compensation costs for equity-based awards$7,771 $1,575 $19,837 $4,676 
Compensation costs for liability-based awards304 592 609 50 
Total compensation costs, pre-tax$8,075 $2,167 $20,446 $4,725 
Future tax benefit$1,756 $466 $4,445 $1,017 
Compensation costs for equity-based awards for the six months ended June 30, 2023, included $10.8 million related to RSUs issued in connection with the Merger.
As of June 30, 2023, total unrecognized compensation costs related to equity-based awards and liability-based awards were $28.0 million and $1.4 million, respectively, which are expected to be recognized ratably over a weighted average period of 1.75 years and 1.37 years, respectively. Total unrecognized compensation costs included $15.6 million of expense related to RSUs granted in connection with the Merger.
19

The following table provides a summary of the activities for NQOs, RSUs and PSUs for the six months ended June 30, 2023:
NQOsRSUsPSUs
(In thousands, except per share data)SharesWeighted Average Exercise Price Per ShareSharesWeighted Average Grant Date Fair Value Per ShareSharesWeighted Average Grant Date Fair Value Per Share
Outstanding at January 1, 202342 $22.86 1,628 $35.47  $ 
Granted— $— 301 $39.70 265 $35.66 
Exercised— $— — $— — $— 
Vested— $— (957)$41.95 — $— 
Forfeited or expired— $— (6)$40.59 — $— 
Outstanding at June 30, 202342 $22.86 966 $36.82 265 $35.66 
Restricted Stock Units
On July 5, 2022, pursuant to the terms of the Merger Agreement, the Company issued an additional 1,346,089 RSUs, with a grant date fair value of $33.92 per share, to certain employees of Vertex. The RSUs have been or will be settled in shares of the Company's common stock, with 517,918 RSUs vesting on the six-month anniversary following the grant date and a quarter of the remaining 828,171 RSUs vesting or having vested on each of four six-month anniversary dates following the grant date. The fair value of each RSU grant to employees and directors was determined based on the closing price of V2X common stock on the date of grant. Stock compensation expense will be recognized ratably over the vesting period of the awards.
RSUs awarded to employees, excluding the RSU awards awarded under the Merger Agreement, discussed above, vest in one-third increments on each of the three anniversary dates following the grant date subject to continued employment. Director RSUs are granted on the date of an annual meeting of shareholders and vest on the business day immediately prior to the next annual meeting or the one-year anniversary of the grant date, if earlier. The fair value of each RSU grant was determined based on the closing price of V2X common stock on the date of grant. Stock compensation expense will be recognized ratably over the requisite service period of the RSU awards.
As of June 30, 2023, there was $21.8 million of unrecognized RSU related compensation expense.
Total Shareholder Return Awards
TSR awards are performance-based cash awards that are subject to a three-year performance period. Any payments earned are made in cash following completion of the performance period according to the achievement of specified performance goals. As a result of the Merger and pursuant to the terms of the TSR awards, performance achievement fair value was measured at July 4, 2022 at $4.6 million and the aggregate future award payouts were fixed at that value. There were no cash-based TSR awards granted in the first or second quarters of 2023.
As of June 30, 2023, there was $1.4 million of unrecognized TSR related compensation expense.
Performance Share Units
During the first and second quarters of 2023, the Company granted two types of performance-based awards with market conditions. The first award will vest and the stock will be issued at the end of a three-year period based on the attainment of certain total shareholder return performance measures relative to Aerospace and Defense companies in the S&P 1500 Index and the employee's continued service through the vesting date. The number of shares ultimately awarded, if any, can range up to 200% of the specified target awards. If performance is below the threshold level of performance, no shares will be issued.
The second award will vest and stock will be issued at the end of a three-year period based on achievement of certain stock price targets, shareholder return performance measures relative to certain Aerospace and Defense companies in the S&P 1500 Index and the employee's continued service through the vest date. The numbers of shares ultimately awarded, if any, can range up to the specified target awards.
As of June 30, 2023, there was $6.2 million of unrecognized PSU related compensation expense.
20

NOTE 10
INCOME TAXES
Effective Tax Rate
Income tax expense during interim periods is based on an estimated annual effective income tax rate, plus discrete items that may occur in any given interim periods. The computation of the estimated effective income tax rate at each interim period requires certain estimates and judgment including, but not limited to, forecasted operating income for the year, projections of the income earned and taxed in various jurisdictions, newly enacted tax rate and legislative changes, permanent and temporary differences, and the likelihood of recovering deferred tax assets generated in the current year.
For the three months ended June 30, 2023 and July 1, 2022, the Company recorded an income tax provision of $0.2 million and $2.6 million, respectively, representing effective income tax rates of 10.5% and 19.8%, respectively. For the six months ended June 30, 2023 and July 1, 2022, the Company recorded an income tax benefit of $5.5 million and a provision of $3.3 million, respectively, representing effective income tax rates of 26.1% and 19.8%, respectively. The effective income tax rates vary from the federal statutory rate of 21.0% mainly due to state and foreign taxes, disallowed compensation deduction under Internal Revenue Code Section 162(m), available deductions not reflected in book income, and income tax credits.
Uncertain Tax Positions
As of June 30, 2023 and December 31, 2022, unrecognized tax benefits from uncertain tax positions were $8.4 million and $8.6 million, respectively. The decrease in uncertain tax positions was principally the result of the release of a position for lapse of statute of limitation.
NOTE 11
EARNINGS (LOSS) PER SHARE
Basic earnings per share (EPS) is computed by dividing net income, or loss, by the weighted average number of common shares outstanding for the period. Diluted EPS reflects potential dilution that could occur if securities to issue common stock were exercised or converted into common stock. Diluted EPS includes the dilutive effect of stock-based compensation outstanding after application of the treasury stock method.
Three Months EndedSix Months Ended
June 30,July 1,June 30,July 1,
(In thousands, except per share data)2023202220232022
Net income (loss)$1,799 $10,472 $(15,681)$13,327 
Weighted average common shares outstanding31,033 11,826 30,981 11,793 
Add: Dilutive impact of stock options18 18  22 
Add: Dilutive impact of restricted stock units554 110  102 
Diluted weighted average common shares outstanding31,605 11,954 30,981 11,917 
Earnings (loss) per share
Basic$0.06 $0.89 $(0.51)$1.13 
Diluted$0.06 $0.88 $(0.51)$1.12 
The following table summarizes the weighted average of anti-dilutive securities excluded from the diluted earnings per share calculation.
Three Months EndedSix Months Ended
June 30,July 1,June 30,July 1,
(In thousands)2023202220232022
Anti-dilutive restricted stock units2 25 2 15 
21

NOTE 12
POST-EMPLOYMENT BENEFIT PLANS
Deferred Employee Compensation
The Company sponsors two non-qualified deferred compensation plans. Under these plans, participants are eligible to defer a portion of their compensation on a tax deferred basis. Plan investments and obligations were recorded in other non-current assets and other non-current liabilities, respectively, in the Condensed Consolidated Balance Sheets, representing the fair value related to the deferred compensation plans. Adjustments to the fair value of the plan investments and obligations are recorded in selling, general, and administrative expenses. The plans assets and liabilities were $2.8 million and $1.5 million as of June 30, 2023 and December 31, 2022, respectively.
Multi-Employer Pension Plans
Certain Company employees who perform work on contracts within the continental United States participate in multi-employer pension plans of which the Company is not the sponsor. Company expenses related to these plans were $4.9 million and $8.2 million for the three and six months ended June 30, 2023, respectively, and $0.3 million and $0.5 million for the three and six months ended July 1, 2022, respectively.
NOTE 13
SALE OF RECEIVABLES
On June 27, 2023, the Company entered into a Master Accounts Receivable Purchase Agreement (MARPA Facility) with MUFG Bank, Ltd. (MUFG) for the sale of certain designated eligible receivables with the U.S. government. Under the MARPA Facility, the Company can sell eligible receivables up to a maximum amount of $150.0 million. The receivables sold under the MARPA Facility are without recourse for any U.S. government credit risk.
The Company accounts for these receivable transfers under the MARPA Facility as sales under ASC Topic 860, Transfers and Servicing, and removes the sold receivables from its balance sheet. The fair value of the sold receivables approximated their book value due to their short-term nature.
The Company does not retain an ongoing financial interest in the transferred receivables other than cash collection and administrative services. The Company estimated that its servicing fee was at fair value and therefore has not recognized a servicing asset or liability as of June 30, 2023. Proceeds from the sale of receivables are reflected as cash flows from operating activities on the Condensed Consolidated Statements of Cash Flows.
MARPA Facility activity consisted of sales of $113.0 million of receivables representing an increase to cash flows provided by operating activities for the six months ended June 30, 2023. Cash collected, but not remitted to MUFG, of $69.7 million is included in other accrued liabilities on the Condensed Consolidated Balance Sheets as of June 30, 2023. As of June 30, 2023, remaining receivables sold were $43.3 million.
During the three months ended June 30, 2023, the Company incurred purchase discount fees, net of servicing fees, of $0.2 million, which are presented in other expense, net on the Condensed Consolidated Statements of Income (Loss).
22

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of the Company's financial condition and results of operations should be read in conjunction with the unaudited Condensed Consolidated Financial Statements and notes thereto included in this Quarterly Report on Form 10-Q as well as the audited Consolidated Financial Statements and notes thereto and the information under the heading "Management's Discussion and Analysis of Financial Condition and Results of Operations" included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022. This Quarterly Report provides additional information regarding the Company, its services, industry outlook and forward-looking statements that involve risks and uncertainties, including those related to economic conditions such as inflation and rising interest rates, and the impact on the Company, its operations or future financial or operational results. The forward-looking statements are not historical facts, but rather are based on current expectations, estimates, assumptions and projections about the Company's industry, business and future financial results. Actual results could differ materially from the results contemplated by these forward-looking statements. Refer to "Forward-Looking Information" for further information regarding forward-looking statements. Amounts presented in and throughout this Item 2 are rounded and, as such, any rounding differences could occur in period over period changes and percentages reported.
Overview
V2X, Inc. is a leading provider of critical mission solutions primarily to defense clients globally. The Company operates as one segment and provides a comprehensive suite of integrated solutions across the operations and logistics, aerospace, training and technology markets to national security, defense, civilian and international clients.
The Company's primary customer is the U.S. Department of Defense (DoD). For the six months ended June 30, 2023 and July 1, 2022, the Company had total revenue of $1,921.3 million and $954.5 million, respectively, substantially all of which was derived from U.S. government customers. For the six months ended June 30, 2023 and July 1, 2022, the Company generated approximately 41% and 64%, respectively, of its total revenue from the U.S. Army.
Executive Summary
Revenue increased $479.8 million, or 96.3%, for the three months ended June 30, 2023 compared to the three months ended July 1, 2022. Revenue increased $442.6 million due to the Merger and the remaining increase was from organic growth for legacy programs. Revenue from programs in the U.S., Middle East, Asia and Europe increased by $419.8 million, $28.9 million, $19.1 million and $12.0 million, respectively.
Operating income for the three months ended June 30, 2023, was $34.3 million, an increase of $19.2 million, or 128.1%, compared to the three months ended July 1, 2022. The increase was due to the Merger and improved performance of legacy programs.
During the performance of long-term contracts, estimated final contract prices and costs are reviewed periodically, and revisions are made as required, which are recorded as changes in revenue and cost of revenue in the periods in which they are determined. Additionally, the fees under certain contracts may be increased or decreased in accordance with cost or performance incentive provisions which measure actual performance against established targets or other criteria. These incentive fees or penalties are included in revenue when there is sufficient information to reasonably assess anticipated contract performance. Amounts representing contract change orders or limitations in funding on contracts are recorded only if it is probable a claim will result in additional contract revenue and the amounts can be reliably estimated. Changes in estimated revenue, cost of revenue and the related effect to operating income are recognized using cumulative adjustments, which recognize in the current period the cumulative effect of the changes on current and prior periods based on a contract's percentage of completion. Cumulative adjustments are driven by changes in contract terms, program performance, customer scope changes and changes to estimates in the reported period. These changes can increase or decrease operating income depending on the dynamics of each contract.
Further details related to consolidated financial results for the three and six months ended June 30, 2023, compared to the three and six months ended July 1, 2022, are contained in the "Discussion of Financial Results" section.
Merger with Vertex
For a discussion of the Merger and related debt and stock-based compensation obligations, see Note 3, Merger, Note 6, Debt, and Note 9, Stock-Based Compensation, in the Notes to Condensed Consolidated Financial Statements.
23

Significant Contracts
The following table reflects contracts that accounted for more than 10% of total revenue:
% of Total Revenue
Six Months Ended
Contract NameJune 30, 2023July 1, 2022
Logistics Civil Augmentation Program (LOGCAP) V - Kuwait Task Order13.4%22.2%
Logistics Civil Augmentation Program (LOGCAP) V - Iraq Task Order7.8%15.2%
Revenue associated with a contract will fluctuate based on increases or decreases in the work being performed on the contract, award fee payment assumptions, and other contract modifications within the term of the contract resulting in changes to the total contract value.
The LOGCAP V - Kuwait Task Order is currently exercised through June 30, 2024, with two additional twelve-month options and one six-month option through December 31, 2026. The task order provides services to support the Geographical Combatant Commands and Army Service Component Commands throughout the full range of military operations in the Kuwait region. The LOGCAP V - Kuwait Task Order contributed $257.1 million and $212.2 million of revenue for the six months ended June 30, 2023 and July 1, 2022, respectively.
The LOGCAP V - Iraq Task Order is currently exercised through June 21, 2024, with two additional twelve-month options and one six-month option through December 21, 2026. The task order provides services to support the Geographical Combatant Commands and Army Service Component Commands throughout the full range of military operations in the Iraq region. The LOGCAP V - Iraq Task Order contributed $150.5 million and $144.9 million of revenue for the six months ended June 30, 2023 and July 1, 2022, respectively.
Backlog
Total backlog includes remaining performance obligations, consisting of both funded backlog (firm orders for which funding is contractually authorized and appropriated by the customer) and unfunded backlog (firm orders for which funding is not currently contractually obligated by the customer and unexercised contract options). Total backlog excludes potential orders under IDIQ contracts and contracts awarded to us that are being protested by competitors with the GAO or in the COFC. The value of the backlog is based on anticipated revenue levels over the anticipated life of the contract. Actual values may be greater or less than anticipated. Total backlog is converted into revenue as work is performed. The level of order activity related to programs can be affected by the timing of U.S. government funding authorizations and their project evaluation cycles. Year-over-year comparisons could, at times, be impacted by these factors, among others.
The Company's contracts are multi-year contracts and typically include an initial period of one year or less with annual one-year or less option periods for the remaining contract period. The number of option periods vary by contract, and there is no guarantee that an option period will be exercised. The right to exercise an option period is at the sole discretion of the U.S. government when the Company is the prime contractor or of the prime contractor when the Company is a subcontractor. The U.S. government may also extend the term of a program by issuing extensions or bridge contracts, typically for periods of one year or less.
The Company expects to recognize a substantial portion of its funded backlog as revenue within the next 12 months. However, the U.S. government or the prime contractor may cancel any contract at any time through a termination for convenience. Substantially all of the Company's contracts have terms that would permit recovery of all or a portion of incurred costs and fees for work performed in the event of a termination for convenience.
As of June 30, 2023, total backlog was $13.0 billion as compared to $12.3 billion at December 31, 2022. The following is a summary of funded and unfunded backlog:
June 30,December 31,
(In millions)20232022
Funded backlog$3,067 $2,567 
Unfunded backlog9,916 9,695 
Total backlog$12,983 $12,262 
    Funded orders (different from funded backlog) represent orders for which funding was received during the period. The Company received funded orders of $2.4 billion during the six months ended June 30, 2023, which was an increase of $1.3 billion compared to the six months ended July 1, 2022.
24

Economic Opportunities, Challenges and Risks
The U.S. government’s investment in services and capabilities in response to changing security challenges creates a complex and fluid business environment for V2X and other firms in this market. However, the U.S. continues to face substantial fiscal and economic challenges in addition to a varying political environment which could affect funding. The pace and depth of U.S. government acquisition reform and cost savings initiatives, combined with increased industry competitiveness to win long-term positions on key programs, could add pressure to revenue levels and profit margins. However, the Company expects the U.S. government will continue to place a high priority on national security and will continue to invest in affordable solutions. V2X believes that its capabilities, particularly in operations and logistics, aerospace, training and technology, should help its clients increase efficiency, reduce costs, improve readiness, and strengthen national security and, as a result, continue to allow for long-term profitable growth in the business. Further, the DoD budget remains the largest in the world and management believes the Company's addressable portion of the DoD budget offers substantial opportunity for growth.
The U.S. government's Fiscal Year (FY) begins on October 1 and ends on September 30. On December 29, 2022, the FY 2023 Omnibus Appropriations Act was signed into law by the President, providing $817 billion to the Defense Department (and $886 billion for National Defense). This reflects a $44 billion increase over the President’s FY 2023 budget request. The Fiscal 2024 budget request was submitted to the U.S. Congress on March 9, 2023, and requested $842 billion for the Department of Defense.
In January 2023, the statutory debt ceiling limit of $31.4 trillion was reached and on June 3, 2023, the President signed “The Fiscal Responsibility Act” (FRA) into law, which suspends the debt ceiling until January 1, 2025. The FRA places caps on defense and non-defense discretionary spending in FY 2024 and FY 2025. The FRA cap on discretionary spending for National Defense in FY 2024 and FY 2025 is $886 billion and $895 billion, respectively. Additionally, the FRA mandates cuts to discretionary spending by one percent below the current-year level if a continuing resolution is in place on January 1, 2024 or 2025.
While it is difficult to predict the specific course of future defense budgets, V2X believes the core functions the Company performs are mission-essential and spending to maintain readiness, improve performance, increase service life, lower cost, and modernize digital and physical environments will continue to be a U.S. government priority. The Company's focus is on providing integrated solutions across the mission lifecycle that encompass (i) high consequence training; (ii) readiness/logistics/deployment; (iii) mission and infrastructure support, including rapid response contingency efforts; (iv) battlefield connectivity and communications; (v) maintenance, modification, repair, and overhaul of assets and aircraft; (vi) and upgrades and modernization across digital and physical environments. The Company develops and inserts operational technologies across its solutions to improve efficiency and the outcomes of its clients' missions. The Company believes this aligns with its clients' intent to utilize and harden existing equipment, infrastructure, and assets rather than executing new purchases. While customers may reduce the level of services required from us, the Company does not currently anticipate the complete elimination of these services.
However, business conditions have become more challenging due to macroeconomic conditions, including inflation and rising interest rates. Given the current pace of inflation and other geopolitical factors, the Company is monitoring the impact of rising costs on its active and future contracts. To date, the Company has not experienced broad-based increases due to inflation in the costs of fixed-price and time and materials contracts that are material to the business as a whole; however, if the Company begins to experience greater than expected inflation in its supply chain and labor costs, profit margins, and in particular, the profit margin from fixed-price and time and materials contracts, which represent a substantial portion of its contracts, the Company could be adversely affected. See Item 1A, "Risk Factors".
On August 16, 2022, the U.S. government enacted the Inflation Reduction Act of 2022, which includes, among other provisions, changes to the U.S. corporate income tax system. While the Company does not currently anticipate any impact on its business, evaluation of the Inflation Reduction Act of 2022 and its requirements continues, as well as any potential impact on its business in the future.
The information provided above does not represent a complete list of trends and uncertainties that could impact the Company's business in either the near or long-term and should be considered along with the risk factors identified under the caption “Risk Factors” identified in Part 1, Item 1A in the Company's Annual Report on Form 10-K for the year ended December 31, 2022 and the matters identified under the caption “Forward-Looking Statement Information" herein.
25

DISCUSSION OF FINANCIAL RESULTS
Three months ended June 30, 2023, compared to three months ended July 1, 2022
Selected financial highlights are presented in the following table:
Three Months EndedChange
(In thousands, except for percentages)June 30, 2023July 1, 2022$%
Revenue$977,852 $498,066 $479,786 96.3 %
Cost of revenue890,452 453,305 437,147 96.4 %
% of revenue 91.1 %91.0 %
Selling, general, and administrative expenses53,130 29,740 23,390 78.6 %
% of revenue 5.4 %6.0 %
Operating income34,270 15,021 19,249 128.1 %
Operating margin 3.5 %3.0 %
Interest expense, net(31,950)(1,963)(29,987)1,527.6 %
Other expense, net(311)— (311)*
Income (loss) from operations before income taxes2,009 13,058 (11,049)(84.6)%
% of revenue0.2 %2.6 %
Income tax expense (benefit) 210 2,586 (2,376)(91.9)%
Effective income tax rate 10.5 %19.8 %
Net income (loss)$1,799 $10,472 $(8,673)(82.8)%
*Percentage change is not meaningful.
Revenue
Revenue increased $479.8 million, or 96.3%, for the three months ended June 30, 2023 as compared to the three months ended July 1, 2022. Revenue increased $442.6 million due to the Merger and the remaining increase was from organic growth for legacy programs. Revenue from programs located in the U.S., Middle East, Asia and Europe increased by $419.8 million, $28.9 million, $19.1 million and $12.0 million, respectively.
Cost of Revenue
Cost of revenue increased $437.1 million, or 96.4%, for the three months ended June 30, 2023 as compared to the three months ended July 1, 2022, primarily due to the increased revenue from the Merger and increased amortization of intangible assets.
Selling, General, & Administrative (SG&A) Expenses
SG&A expenses increased $23.4 million, or 78.6%, for the three months ended June 30, 2023 as compared to the three months ended July 1, 2022, primarily due to the Merger.
Operating Income
Operating income increased $19.2 million, or 128.1%, for the three months ended June 30, 2023 as compared to the three months ended July 1, 2022. Operating income as a percentage of revenue was 3.5% for the three months ended June 30, 2023, compared to 3.0% for the three months ended July 1, 2022. The increase was due to the Merger and improved performance of legacy programs.
Aggregate cumulative catch-up adjustments increased operating income by $9.1 million and $6.8 million for the three months ended June 30, 2023 and July 1, 2022, respectively. The aggregate cumulative catch-up adjustments for the three months ended June 30, 2023 and July 1, 2022 related to changes in contract terms, program performance, customer changes in scope of work and changes to estimates in the reported period. Operating income was also impacted by the mix of labor and cost differential between internal resources and subcontractors as well as the volume of other direct cost purchases.
26

Six months ended June 30, 2023, compared to six months ended July 1, 2022
Selected financial highlights are presented in the following table:
Six Months EndedChange
(In thousands, except for percentages)June 30, 2023July 1, 2022$%
Revenue$1,921,312 $954,537 $966,775 101.3 %
Cost of revenue1,755,082 872,581 882,501 101.1 %
% of revenue91.3 %91.4 %
Selling, general, and administrative expenses101,381 61,699 39,682 64.3 %
% of revenue5.3 %6.5 %
Operating income64,849 20,257 44,592 220.1 %
Operating margin3.4 %2.1 %
Loss on extinguishment of debt(22,052)— (22,052)*
Interest expense, net(63,694)(3,643)(60,051)1,648.4 %
Other expense, net(311)— (311)*
Income (loss) from operations before income taxes(21,208)16,614 (37,822)(227.7)%
% of revenue(1.1)%1.7 %
Income tax (benefit) expense(5,527)3,287 (8,814)(268.1)%
Effective income tax rate26.1 %19.8 %
Net (loss) income$(15,681)$13,327 $(29,008)(217.7)%
*Percentage change is not meaningful.
Revenue
Revenue increased $966.8 million, or 101.3%, for the six months ended June 30, 2023 as compared to the six months ended July 1, 2022. Revenue increased $855.1 million due to the Merger and the remaining increase was from organic growth for legacy programs. Revenue from programs located in the U.S., Middle East, Asia and Europe increased by $801.8 million, $74.9 million, $67.3 million and $22.8 million, respectively.
Cost of Revenue
Cost of revenue increased $882.5 million, or 101.1%, for the six months ended June 30, 2023 as compared to the six months ended July 1, 2022, primarily due to the increased revenue from the Merger and increased amortization of intangible assets.
Selling, General, & Administrative (SG&A) Expenses
SG&A expenses increased $39.7 million, or 64.3%, for the six months ended June 30, 2023 as compared to the six months ended July 1, 2022, primarily due to the Merger.
Operating Income
Operating income increased $44.6 million, or 220.1%, for the six months ended June 30, 2023 as compared to the six months ended July 1, 2022. Operating income as a percentage of revenue was 3.4% for the six months ended June 30, 2023, compared to 2.1% for the six months ended July 1, 2022. The increase was due to the Merger and improved performance of legacy programs.
Aggregate cumulative catch-up adjustments increased operating income by $22.2 million and $7.4 million for the six months ended June 30, 2023 and July 1, 2022, respectively. The aggregate cumulative catch-up adjustments for the six months ended June 30, 2023 and July 1, 2022 related to changes in contract terms, program performance, customer changes in scope of work and changes to estimates in the reported period. Operating income was also impacted by the mix of labor and cost differential between internal resources and subcontractors as well as the volume of other direct cost purchases.
Loss on Extinguishment of Debt
The Company recorded a $22.1 million loss on extinguishment of debt for the six months ended June 30, 2023. For a discussion of the loss on extinguishment see Note 6, Debt, in the Notes to Condensed Consolidated Financial Statements.
27

Interest (Expense) Income, Net
Interest (expense) income, net for the three and six months ended June 30, 2023 and July 1, 2022 was as follows:
Three Months EndedChangeSix Months EndedChange
(In thousands, except for percentages)June 30, 2023July 1, 2022$%June 30, 2023July 1, 2022$%
Interest income$141 $$135 2,250 %$349 $50 $299 598 %
Interest expense(32,091)(1,969)(30,122)1,530 %(64,043)(3,693)(60,350)1,634 %
Interest expense, net$(31,950)$(1,963)$(29,987)1,528 %$(63,694)$(3,643)$(60,051)1,648 %
Interest income is directly related to interest earned on cash and cash equivalents. Interest expense is directly related to borrowings under the Company's senior secured credit facilities, with the amortization of debt issuance costs, and derivative instruments used to hedge a portion of exposure to interest rate risk. Interest expense, net increased $60.1 million for the six months ended June 30, 2023 compared to the six months ended July 1, 2022 due to increased debt assumed with the Merger.
Other expense, net
During the three months and six months ended June 30, 2023, the Company incurred purchase discount fees and other expenses of $0.2 million and $0.1 million, respectively, related to the sale of accounts receivable through the MARPA Facility.
Income Tax (Benefit) Provision
The Company recorded income tax provisions of $0.2 million and $2.6 million for the three months ended June 30, 2023 and July 1, 2022, respectively, representing effective income tax rates of 10.5% and 19.8%, respectively. For the six months ended June 30, 2023 and July 1, 2022, the Company recorded income tax benefit of $5.5 million and provision of $3.3 million, representing effective income tax rates of 26.1% and 19.8%, respectively. The effective income tax rates vary from the federal statutory rate of 21.0% mainly due to state and foreign taxes, disallowed compensation deduction under Internal Revenue Code Section 162(m), available deductions not reflected in book income, and income tax credits.
LIQUIDITY AND CAPITAL RESOURCES
Liquidity
The Company has generated operating cash flows sufficient to fund its working capital, capital expenditures, and financing requirements. The Company expects to fund its ongoing working capital, capital expenditure and financing requirements and pursue additional growth through new business development and potential acquisition opportunities by using cash flows from operations, cash on hand, its credit facilities, and access to capital markets. When necessary, the 2023 Revolver and MARPA Facility are available to satisfy short-term working capital requirements.
If cash flows from operations are less than expected, the Company may need to access the long-term or short-term capital markets. Although the Company believes its current financing arrangements will permit financing of its operations on acceptable terms and conditions, access to and the availability of financing on acceptable terms and conditions in the future will be impacted by many factors, including: (i) its credit ratings, (ii) the liquidity of the overall capital markets, and (iii) the current state of the economy. The Company cannot provide assurance that such financing will be available on acceptable terms or that such financing will be available at all.
As of June 30, 2023, there were $85.0 million of outstanding borrowings and $16.1 million of outstanding letters of credit under the 2023 Revolver. Unamortized deferred financing costs related to the 2023 Revolver of $4.7 million are included in other non-current assets in the Condensed Consolidated Balance Sheets. As of June 30, 2023, the fair value of the 2023 Revolver approximated the carrying value because the debt bears a floating interest rate.
As of June 30, 2023, the carrying value of the Term Loan portion of the 2023 Credit Agreement was $248.4 million, excluding unamortized deferred financing costs of $2.3 million. The estimated fair value of the Term Loan portion of the 2023 Credit Agreement as of June 30, 2023 was $248.1 million. The fair value is based on observable inputs of interest rates that are currently available to us for debt with similar terms and maturities for non-public debt.
The cash presented on the Condensed Consolidated Balance Sheets consists of U.S. and international cash from wholly owned subsidiaries. Approximately $26.7 million of the Company's $70.3 million in cash and cash equivalents at June 30, 2023 is held by foreign subsidiaries and is not available to fund U.S. operations unless repatriated. The Company does not currently expect to repatriate undistributed earnings of foreign subsidiaries. The Company expects its U.S. domestic cash resources will be sufficient to fund its U.S. operating activities and cash commitments for financing activities.
28

Dividends
The Company does not currently plan to pay a regular dividend on its common stock. The declaration of any future cash dividends and the amount of any such dividends, if declared, will depend upon the Company's financial condition, earnings, capital requirements, financial covenants and other contractual restrictions and the discretion of its Board of Directors. In deciding whether to pay future dividends on common stock, the Board of Directors may take into account such matters as general business conditions, industry practice, the Company's financial condition and performance, its future prospects, cash needs and capital investment plans, income tax consequences, applicable law and such other factors as the Board of Directors may deem relevant.
Sources and Uses of Liquidity
Cash, accounts receivable, unbilled receivables, and accounts payable are the principal components of the Company's working capital and are generally driven by revenue with other short-term fluctuations related to payment practices by customers, sales of accounts receivable through the MARPA Facility and the timing of billings. The Company's receivables reflect amounts billed to customers, as well as the revenue that was recognized in the preceding month, which is normally billed the month following each balance sheet date.
Accounts receivable balances can vary significantly over time and are impacted by revenue levels and the timing of payments received from customers. Days sales outstanding (DSO) is a metric used to monitor accounts receivable levels. The Company determines its DSO by calculating the number of days necessary to exhaust its ending accounts receivable balance based on its most recent historical revenue. DSO was 68 days as of June 30, 2023 and December 31, 2022.
The following table sets forth net cash used in operating activities, investing activities and financing activities:
Six Months Ended
(In thousands)June 30, 2023July 1, 2022
Operating activities$78,140 $19,636 
Investing activities(11,538)(5,587)
Financing activities(113,607)(16,984)
Foreign exchange1
1,252 (507)
Net change in cash and cash equivalents$(45,753)$(3,442)
1 Impact on cash balances due to changes in foreign exchange rates.
Net cash provided by operating activities for the six months ended June 30, 2023, primarily consisted of cash inflows from non-cash net income items of $104.3 million and sales of accounts receivable through the MARPA Facility of $113.0 million, partially offset by net cash outflows in working capital accounts of $123.5 million and a net loss of $15.7 million.
Net cash used in operating activities for the six months ended July 1, 2022 consisted of cash inflows from net income of $13.3 million and non-cash net income items of $12.7 million, partially offset by cash outflows for other long-term assets and liabilities of $3.2 million and net working capital requirements of $3.2 million. The net working capital inflows were largely from increases in accounts payable offset by increases in accounts receivable and decreases in other accrued liabilities, which included an $8.1 million payment of deferred CARES Act payroll taxes.
Net cash used in investing activities for the six months ended June 30, 2023 consisted of $11.5 million of capital expenditures for the purchase of software and hardware, vehicles and equipment related to ongoing operations.
Net cash used in investing activities for the six months ended July 1, 2022 consisted of $3.5 million of capital expenditures for the purchase of software and hardware, and vehicles and equipment related to ongoing operations and $ 2.1 million for a joint venture contribution.
Net cash used in financing activities during the six months ended June 30, 2023 consisted of repayments of long-term debt of $424.9 million, revolver repayments of $467.8 million, payments for employee withholding taxes on share-based compensation of $14.6 million, and payments for debt issuance costs of $7.5 million, partially offset by proceeds from long term debt and the revolver of $250.0 million and $552.8 million, respectively.
Net cash used in financing activities during the six months ended July 1, 2022 consisted of repayments of long-term debt of $5.2 million, payments of $1.7 million for employee withholding taxes on share-based compensation and payments $0.5 million for debt issuance costs. During the six months ended July 1, 2022, the Company borrowed and repaid $392.0 million and $402.0 million, respectively, on the Amended Revolver. These cash outflows were partially offset by $0.4 million received from the exercise of stock options.
29

Capital Resources
At June 30, 2023, the Company held cash and cash equivalents of $70.3 million, which included $26.7 million held by foreign subsidiaries, and had $398.9 million of available borrowing capacity under the 2023 Revolver, which expires on February 25, 2028. The Company believes that its cash and cash equivalents at June 30, 2023, as supplemented by cash flows from operations, the 2023 Revolver, and the MARPA Facility will be sufficient to fund its anticipated operating costs, capital expenditures, and current debt repayment obligations for at least the next 12 months.
Contractual Obligations
As of June 30, 2023, commitments to make future payments under long-term contractual obligations were as follows:
Payments Due by Period
Less than 1 yearMore than 5 Years
(In thousands)Total1 - 3 Years3 - 5 Years
Operating leases$58,750 $17,002 $20,533 $14,275 $6,940 
Principal payments on Vertex First Lien Credit Agreement¹913,437 9,250 18,500 18,500 867,187 
Principal payments on 2023 Credit Agreement¹333,438 6,250 20,313 306,875 — 
Interest on Vertex First Lien and 2023 Credit Agreements 595,323 114,165 227,697 217,521 35,940 
Total$1,900,948 $146,667 $287,043 $557,171 $910,067 
¹ Includes unused funds fee and is based on the June 30, 2023 interest rate and outstanding balance.
CRITICAL ACCOUNTING POLICIES, ESTIMATES AND JUDGMENTS
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Estimates are revised as additional information becomes available. Management believes that the accounting estimates employed and the resulting balances are reasonable; however, actual results in these areas could differ from management's estimates under different assumptions or conditions.
The Company believes that the assumptions and estimates associated with revenue recognition, business combinations, goodwill and other intangible assets, and income taxes have the greatest potential impact on its financial statements. Therefore, the Company considers these to be its critical accounting policies and estimates. There have been no material changes in the critical accounting policies and estimates from those discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2022.
New Accounting Pronouncements
Refer to Part I, Item 1, Note 2, Recent Accounting Standards Update in the Notes to Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q for information regarding accounting pronouncements and accounting standards updates.
FORWARD-LOOKING INFORMATION
This Quarterly Report on Form 10-Q and certain information incorporated herein by reference contain forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act), and Section 27A of the Securities Act of 1933, as amended (the Securities Act), and the Private Securities Litigation Reform Act of 1995 and, as such, may involve risks and uncertainties. All statements included or incorporated by reference in this report, other than statements that are purely historical, are forward-looking statements. Forward-looking statements generally can be identified by the use of forward-looking terminology such as “may,” “will,” “expect,” “intend,” “estimate,” “anticipate,” “believe,” “could,” “potential,” “continue” or similar terminology. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from the results contemplated by the forward-looking statements.
30

The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company's historical experience and its present expectations or projections. These risks and uncertainties include, but are not limited to: the Company's ability to submit proposals for and/or win all potential opportunities in the pipeline; the Company's ability to retain and renew existing contracts; the Company's ability to compete with other companies in the market; security breaches and other disruptions to information technology and operation; the mix of cost-plus, cost-reimbursable, and firm-fixed-price contracts; maintaining the Company's reputation and relationship with the U.S. government; protests of new awards; economic, political and social conditions in the countries in which the Company conducts business; changes in U.S. or international government defense budgets; government regulations and compliance therewith, including changes to the DoD procurement process; changes in technology; intellectual property matters; governmental investigations, reviews, audits and cost adjustments; contingencies related to actual or alleged environmental contamination, claims and concerns; delays in completion of the U.S. government budget; the Company's success in extending, deepening, and enhancing its technical capabilities; success in expanding the Company's geographic footprint or broadening its customer base; the Company's ability to realize the full amounts reflected in the Company's backlog; impairment of goodwill; misconduct of employees, subcontractors, agents, prime contractors and business partners; the Company's ability to control costs; level of indebtedness; terms of credit agreements; inflation and interest rate risk; subcontractor performance; economic and capital markets conditions; the Company's ability to maintain safe work sites and equipment; the Company's ability to retain and recruit qualified personnel; the Company's ability to maintain good relationships with employees and contractors; teaming relationships with other contractors; changes in accounting estimates; the adequacy of the Company's insurance coverage; volatility in the Company's stock price; changes in tax provisions or exposure to additional income tax liabilities; risks and uncertainties relating to the Merger; risks and uncertainties relating to the Spin-off; changes in GAAP; and other factors described in Item 1A, “Risk Factors” and elsewhere in the Company's Annual Report on Form 10-K for the year ended December 31, 2022 and described from time to time in future reports filed with the SEC.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Earnings, cash flows and financial position are exposed to market risks relating to fluctuations in interest rates and foreign currency exchange rates. All potential changes noted below are based on information available at June 30, 2023.
Interest Rate Risk
Each one percentage point change associated with the variable rate Vertex First Lien Credit Agreement and would result in a $8.2 million change in the related annual cash interest expenses.
Assuming the 2023 Revolver was fully drawn to a principal amount equal to $500.0 million, each one percentage point change in interest rates would result in a $5.1 million change in annual cash interest expense.
As of June 30, 2023, the notional value of the Company's interest rate swap agreements totaled $348.4 million. The difference to be paid or received under the terms of the interest rate swap agreements is accrued as interest rates change and recognized as an adjustment to interest expense for the related debt in the period incurred. Changes in the variable interest rates to be paid pursuant to the terms of the interest rate swap agreements will have a corresponding effect on future cash flows. Refer to Note 7, Derivative Instruments in the Notes to Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q for additional information regarding the Company's interest rate swaps.
Foreign Currency Exchange Risk
The majority of the Company's business is conducted in U.S. dollars. However, the Company is required to transact in foreign currencies for some of its contracts, resulting in some assets and liabilities denominated in foreign currencies. As a result, earnings may experience volatility related to movements in foreign currency exchange rates. In the past, the Company entered into forward foreign exchange contracts to buy or sell various foreign currencies to selectively protect against volatility in the value of non-functional currency denominated monetary assets and liabilities. The impact of the related contracts on the Condensed Consolidated Statements of Income (Loss) and Condensed Consolidated Balance Sheets was not material and related hedging was discontinued. The Company's forward contracts expired in January 2022 and no such contracts are outstanding as of June 30, 2023.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company's management, with the participation of the Company's Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the Company's disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of June 30, 2023. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2023, the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed in reports the Company files or submits under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) accumulated and communicated to management to allow timely decisions regarding required disclosure. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
31

Changes in Internal Control over Financial Reporting
As discussed in Note 3, Merger in the Notes to Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q, the Company completed the Merger with Vertex on July 5, 2022. As permitted by interpretive guidance for newly acquired businesses issued by the SEC Staff, management has excluded the internal control over financial reporting (ICFR) of Vertex and its consolidated subsidiaries from the evaluation of the Company's effectiveness of its disclosure controls and procedures as of June 30, 2023. Since the date of Merger, Vertex's financial results are included in the Company's Consolidated Financial Statements. As part of the post-closing integration activities, the Company is engaged in the process of assessing the internal controls. The Company has begun to integrate policies, processes, people, technology and operations for the post-acquisition combined company, and it will continue to evaluate the impact of any related changes to ICFR.
Other than the items discussed above, there were no changes in the Company's ICFR that occurred during the six months ended June 30, 2023, that materially affected, or are reasonably likely to materially affect, its ICFR.
32

PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
From time to time, the Company is involved in legal proceedings that are incidental to the operation of its business. Some of these proceedings seek remedies relating to employment matters, matters in connection with contracts and matters arising under laws relating to the protection of the environment.
Although the ultimate outcome of any legal matter cannot be predicted with certainty, based on present information, including the Company's assessment of the merits of the particular claim, the Company does not expect that any asserted or unasserted legal claims or proceedings, individually or in the aggregate, will have a material adverse effect on its cash flows, results of operations or financial condition.
Refer to Note 8, Commitments and Contingencies, in the Notes to Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q for further information.
ITEM 1A. RISK FACTORS
None.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
None.
ITEM 5. OTHER INFORMATION
None.
33

ITEM 6. EXHIBITS
101The following materials from V2X, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2023, formatted in iXBRL (Inline Extensible Business Reporting Language): (i) Unaudited Condensed Consolidated Statements of Income (Loss), (ii) Unaudited Condensed Consolidated Statements of Comprehensive Income (Loss), (iii) Unaudited Condensed Consolidated Balance Sheets, (iv) Unaudited Condensed Consolidated Statements of Cash Flows, (v) Unaudited Condensed Consolidated Statements of Changes to Shareholders' Equity and (vi) Notes to Condensed Consolidated Financial Statements. #
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) #

* Indicates management contract or compensatory plan or arrangement.
+ Indicates this document is filed as an exhibit herewith.
# Submitted electronically with this report.
The Company’s Commission File Number for Reports on Form 10-K, Form 10-Q and Form 8-K is 001-36341.

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
V2X, INC.
/s/ William B. Noon
By: William B. Noon
Corporate Vice President and Chief Accounting Officer
(Principal Accounting Officer)
Date: August 8, 2023

34
Exhibit 10.1
V2X, INC.
SECOND AMENDMENT AND RESTATEMENT OF THE
V2X, INC.
2014 OMNIBUS INCENTIVE PLAN

RESTRICTED STOCK UNIT AWARD AGREEMENT
Non-employee Director

NOTICE OF RESTRICTED STOCK UNIT AWARD

V2X, INC. (the “Company”) grants to the Director named below, in accordance with the terms of the Second Amendment and Restatement of the V2X, Inc. 2014 Omnibus Incentive Plan (the “Plan”) and this Restricted Stock Unit award agreement (this “Agreement”), the number of Restricted Stock Units (the “Restricted Stock Units” or the “Award”) provided as follows:

DIRECTOR###PARTICIPANT_NAME###
RESTRICTED STOCK UNITS GRANTED###TOTAL_AWARDS###
DATE OF GRANT
###GRANT_DATE###
VESTING SCHEDULEExcept as provided in Section 3 of this Agreement, the Restricted Stock Units will vest on the following date, subject to the Director’s continued service as a director of the Company:

Vesting Date
Restricted Stock Units Vesting
the earlier of (i) the date of the 2024 Annual Meeting of Shareholders of the Company and (ii) the first anniversary of the Date of Grant.100% of Award

AGREEMENT

1.Grant of Award. The Company hereby grants to the Director the Restricted Stock Units, subject to the terms, definitions and provisions of the Plan and this Agreement. All terms, provisions, and conditions applicable to the Restricted Stock Units set forth in the Plan and not set forth herein are incorporated by reference. To the extent any provision hereof is inconsistent with a provision of the Plan the provisions of the Plan will govern. All capitalized terms that are used in this Agreement and not otherwise defined herein shall have the meaning ascribed to them in the Plan.

2.Vesting and Settlement of Award.

a.Right to Award. This Award shall vest in accordance with the vesting schedule set forth above (the “Vesting Schedule”) and with the applicable provisions of the Plan and this Agreement.

b.Settlement of Award. Except as otherwise provided in a deferral agreement duly executed by the Director on a form prescribed by the Company for such elections and timely filed with the Company, the vested portion of this Award shall be




settled (and any related dividend equivalents shall be paid) on or as soon as practicable following the vesting date set forth in the Vesting Schedule or in Section 3 of this Agreement, as the case may be.

The Company may require the Director to furnish or execute such documents as the Company shall reasonably deem necessary (i) to evidence such settlement and (ii) to comply with or satisfy the requirements of the Securities Act of 1933, as amended, the Exchange Act or any applicable laws. If the Director dies before the settlement of all or a portion of the Award, the vested but unsettled portion of the Award may be settled by delivery of Shares (and payment of related dividend equivalents) to the Participant's designated beneficiary or, if no such beneficiary has been designated, the Participant's estate.

c.Method of Settlement. The Company shall deliver to the Director one Share for each vested Restricted Stock Unit in book entry form.

3.Separation from Service. The Award shall become 100% vested prior to the vesting date set forth in the Vesting Schedule above upon the Director's separation from service for any of the following reasons:
a.the Director's death;
b.the Director's Disability (as defined below);
c.the Director's retirement from the Board at or after age 72; or
d.the Director's separation from service on account of the acceptance by the Director of a position (other than an honorary position) in the government of the United States, any State or any municipality or any subdivision thereof or any organization performing any quasi-governmental function.
If the Director’s service on the Board terminates for any reason other than one listed above prior to the vesting date set forth in the Vesting Schedule above the Award shall be forfeited immediately.

For purposes of this Agreement, the term “Disability” means the complete and permanent inability of the Director to perform all of his or her duties as a member of the Board, as determined by the Committee upon the basis of such evidence, including independent medical reports and data, as the Committee deems appropriate or necessary.

4.Transferability of Award.

The Award may not be sold, transferred, pledged, assigned, or otherwise alienated or hypothecated.

5.Miscellaneous Provisions.

a.Rights as a Stockholder [; Dividend Equivalents]. The Director shall have no rights as a stockholder with respect to any Shares subject to this Award until the Award has vested and Shares, if any, have been issued. [In the event that the Company declares a dividend effective during the Vesting Schedule, upon delivery of Shares with respect to this Award, the Director shall also be entitled to receive a payment equal to the dividend which would have been payable with respect to the Shares which are delivered pursuant to this Award, had such Shares been outstanding on the date during the Vesting Schedule upon which the dividend was paid. Such dividend equivalent shall be paid in the same form as paid to holders of outstanding Shares.





b.Compliance with Federal Securities Laws and Other Applicable Laws. Notwithstanding anything to the contrary in this Agreement or in the Plan, to the extent permitted by Section 409A of the Code and any treasury regulations or other applicable guidance promulgated with respect thereto, the issuance or delivery of any Shares pursuant to this Agreement may be delayed if the Company reasonably anticipates that the issuance or delivery of the Shares will violate Federal securities laws or other applicable law; provided that delivery or issuance of the Shares shall be made at the earliest date at which the Company reasonably anticipates that such delivery or issuance will not cause a violation.

c.Choice of Law. This Agreement shall be governed by, and construed in accordance with, the laws of the State of New York, excluding any conflicts or choice of law rule or principle that might otherwise refer construction or interpretation of this Agreement to the substantive law of another jurisdiction.

d.Modification or Amendment. This Agreement may only be modified or amended by written agreement executed by the parties hereto; provided, however, that the adjustments permitted pursuant to Section 4.3 of the Plan may be made without such written agreement.

e.Severability. In the event any provision of this Agreement shall be held illegal or invalid for any reason, the illegality or invalidity shall not affect the remaining provisions of this Agreement, and this Agreement shall be construed and enforced as if such illegal or invalid provision had not been included.

f.References to Plan. All references to the Plan shall be deemed references to the Plan as may be amended from time to time.

g.Headings. The captions used in this Agreement are inserted for convenience and shall not be deemed a part of this Award for construction or interpretation.

h.Interpretation. Any dispute regarding the interpretation of this Agreement shall be submitted by the Director or by the Company forthwith to the Committee, which shall review such dispute at its next regular meeting. If the Director is a member of the Committee, the Director shall not participate in such review. The resolution of such dispute by the Committee shall be final and binding on all persons.

i.Section 409A of the Code. The provisions of this Agreement and any payments made herein are intended to be exempt from or comply with, and shall be interpreted consistent with such intention, the requirements of Section 409A of the Code, and any related regulations or other effective guidance promulgated thereunder by the U.S. Department of the Treasury or the Internal Revenue Service.

j.Signature in Counterparts. This Agreement may be signed in counterparts, each of which shall be an original, with the same effect as if the signatures thereto and hereto were upon the same instrument.







V2X, Inc.
Charles L. Prow

Dated:###GRANT_DATE###

The Director represents that s/he is familiar with the terms and provisions thereof, and hereby accepts this Agreement subject to all of the terms and provisions thereof. The Director has reviewed the Plan and this Agreement in their entirety, has had an opportunity to obtain the advice of counsel prior to executing this Agreement and fully understands all provisions of this Agreement. The Director hereby agrees to accept as binding, conclusive and final all decisions or interpretations of the Committee upon any questions arising under the Plan or this Agreement.


Signed:
###PARTICIPANT_NAME###
Director
(Online acceptance constitutes agreement)
Dated:###ACCEPTANCE_DATE###







Exhibit 31.1
CERTIFICATION PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002


I, Charles L. Prow, certify that:

1.I have reviewed this quarterly report on Form 10-Q of V2X, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and
b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.



Date: August 8, 2023
/s/ Charles L. Prow
Charles L. Prow
President and Chief Executive Officer



Exhibit 31.2
CERTIFICATION PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002


I, Susan D. Lynch, certify that:

1.I have reviewed this quarterly report on Form 10-Q of V2X, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d)Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):
a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and



b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
Date: August 8, 2023
/s/ Susan D. Lynch
Susan D. Lynch
Senior Vice President and Chief Financial Officer



Exhibit 32.1


Certification of President and Chief Executive Officer

CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C. SECTION 1350)

In connection with the Quarterly Report on Form 10-Q of V2X, Inc. (the “Company”) for the period ended June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to his knowledge:
(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 8, 2023
/s/ Charles L. Prow
Charles L. Prow
President and Chief Executive Officer



Exhibit 32.2


Certification of Senior Vice President and Chief Financial Officer

CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(18 U.S.C. SECTION 1350)

In connection with the Quarterly Report on Form 10-Q of V2X, Inc. (the “Company”) for the period ended June 30, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to her knowledge:
(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 8, 2023
/s/ Susan D. Lynch
Susan D. Lynch
Senior Vice President and Chief Financial Officer


v3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Aug. 01, 2023
Cover [Abstract]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2023  
Document Transition Report false  
Entity File Number 001-36341  
Entity Registrant Name V2X, Inc.  
Entity Incorporation, State or Country Code IN  
Entity Tax Identification Number 38-3924636  
Entity Address, Address Line One 7901 Jones Branch Drive, Suite 700,  
Entity Address, City or Town McLean  
Entity Address, State or Province VA  
Entity Address, Postal Zip Code 22102  
City Area Code (571)  
Local Phone Number 481-2000  
Title of 12(b) Security Common Stock, Par Value $0.01 Per Share  
Trading Symbol VVX  
Security Exchange Name NYSE  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business false  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   31,185,422
Amendment Flag false  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Entity Central Index Key 0001601548  
Current Fiscal Year End Date --12-31  
v3.23.2
Condensed Consolidated Statements of Income (Loss) (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Jun. 30, 2023
Jul. 01, 2022
Income Statement [Abstract]        
Revenue $ 977,852 $ 498,066 $ 1,921,312 $ 954,537
Cost of revenue 890,452 453,305 1,755,082 872,581
Selling, general, and administrative expenses 53,130 29,740 101,381 61,699
Operating income 34,270 15,021 64,849 20,257
Loss on extinguishment of debt 0 0 (22,052) 0
Interest expense, net (31,950) (1,963) (63,694) (3,643)
Other expense, net (311) 0 (311) 0
Income (loss) from operations before income taxes 2,009 13,058 (21,208) 16,614
Income tax expense (benefit) 210 2,586 (5,527) 3,287
Net income (loss) $ 1,799 $ 10,472 $ (15,681) $ 13,327
Earnings (loss) per share        
Basic (in dollars per share) $ 0.06 $ 0.89 $ (0.51) $ 1.13
Diluted (in dollars per share) $ 0.06 $ 0.88 $ (0.51) $ 1.12
Weighted average common shares outstanding - basic (in shares) 31,033 11,826 30,981 11,793
Weighted average common shares outstanding - basic (in shares) 31,605 11,954 30,981 11,917
v3.23.2
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Jun. 30, 2023
Jul. 01, 2022
Net income (loss) $ 1,799 $ 10,472 $ (15,681) $ 13,327
Changes in derivative instruments:        
Tax (expense) benefit (1,444) 367 (1,296) 272
Net change in derivative instruments 6,214 594 4,015 969
Foreign currency translation adjustments, net of tax 274 (3,637) 2,080 (4,254)
Other comprehensive income (loss), net of tax 6,488 (3,043) 6,095 (3,285)
Total comprehensive income (loss) 8,287 7,429 (9,586) 10,042
Interest Rate Swap        
Changes in derivative instruments:        
Net change in fair value of cash flow hedges 7,658 227 5,311 667
Foreign Currency Forward Contracts        
Changes in derivative instruments:        
Net change in fair value of cash flow hedges $ 0 $ 0 $ 0 $ 30
v3.23.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Current assets    
Cash and cash equivalents $ 70,314 $ 116,067
Receivables 746,562 728,582
Prepaid expenses 77,724 74,234
Other current assets 23,906 13,049
Total current assets 918,506 931,932
Property, plant, and equipment, net 82,284 78,715
Goodwill 1,656,965 1,653,822
Intangible assets, net 452,739 497,951
Right-of-use assets 46,017 52,825
Other non-current assets 22,245 17,858
Total non-current assets 2,260,250 2,301,171
Total Assets 3,178,756 3,233,103
Current liabilities    
Accounts payable 416,424 406,706
Compensation and other employee benefits 145,000 168,038
Short-term debt 15,500 11,850
Other accrued liabilities 255,408 196,538
Total current liabilities 832,332 783,132
Long-term debt, net 1,190,023 1,262,811
Deferred tax liabilities 13,773 15,813
Operating lease liabilities 35,490 41,083
Other non-current liabilities 114,420 133,185
Total non-current liabilities 1,353,706 1,452,892
Total liabilities 2,186,038 2,236,024
Commitments and contingencies (Note 8)
Shareholders' Equity    
Preferred stock; $0.01 par value; 10,000 shares authorized; No shares issued and outstanding 0 0
Common stock; $0.01 par value; 100,000 shares authorized; 31,081 and 30,470 shares issued and outstanding as of June 30, 2023 and December 31, 2022, respectively 311 305
Additional paid in capital 754,096 748,877
Retained earnings 237,743 253,424
Accumulated other comprehensive income (loss) 568 (5,527)
Total shareholders' equity 992,718 997,079
Total Liabilities and Shareholders' Equity $ 3,178,756 $ 3,233,103
v3.23.2
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares
Jun. 30, 2023
Dec. 31, 2022
Shareholders' Equity    
Preferred stock, par value (in dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized (in shares) 10,000,000 10,000,000
Preferred stock, shares issued (in shares) 0 0
Preferred stock, shares outstanding (in shares) 0 0
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 100,000,000 100,000,000
Common stock, shares issued (in shares) 31,081,000 30,470,000
Common stock, shares outstanding (in shares) 31,081,000 30,470,000
v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Operating activities    
Net income (loss) $ (15,681) $ 13,327
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation expense 11,326 3,238
Amortization of intangible assets 45,211 4,423
Loss (gain) on disposal of property, plant, and equipment 522 (15)
Stock-based compensation 20,446 4,725
Amortization of debt issuance costs 4,692 388
Loss on extinguishment of debt 22,052 0
Changes in assets and liabilities:    
Receivables (20,404) (29,302)
Prepaid expenses (1,645) (5,321)
Other assets 436 5,185
Accounts payable 7,647 32,470
Deferred taxes (5,143) 0
Compensation and other employee benefits (23,150) 2,507
Other liabilities 31,831 (11,989)
Net cash provided by operating activities 78,140 19,636
Investing activities    
Purchases of capital assets (11,543) (3,492)
Proceeds from the disposition of assets 5 18
Contribution to joint venture 0 (2,113)
Net cash used in investing activities (11,538) (5,587)
Financing activities    
Proceeds from issuance of long-term debt 250,000 0
Repayments of long-term debt (424,888) (5,200)
Proceeds from revolver 552,750 392,000
Repayments of revolver (467,750) (402,000)
Proceeds from exercise of stock options 6 370
Payment of debt issuance costs (7,507) (458)
Prepayment premium on early redemption of debt (1,600) 0
Payments of employee withholding taxes on share-based compensation (14,618) (1,696)
Net cash used in financing activities (113,607) (16,984)
Exchange rate effect on cash 1,252 (507)
Net change in cash and cash equivalents (45,753) (3,442)
Cash and cash equivalents - beginning of period 116,067 38,513
Cash and cash equivalents - end of period 70,314 35,071
Supplemental disclosure of cash flow information:    
Interest paid 58,300 3,409
Income taxes paid 2,707 6,112
Purchase of capital assets on account $ 1,813 $ 13
v3.23.2
Condensed Consolidated Statements of Changes to Shareholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock Issued
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive (Loss) Income
Balance (in shares) at Dec. 31, 2021   11,738      
Balance at Dec. 31, 2021 $ 350,087 $ 117 $ 88,116 $ 267,754 $ (5,900)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 2,855     2,855  
Foreign currency translation adjustments (616)       (616)
Unrealized gain (loss) on cash flow hedge 374       374
Employee stock awards and stock options (in shares)   67      
Employee stock awards and stock options 1 $ 1      
Taxes withheld on stock compensation awards (1,626)   (1,626)    
Stock-based compensation 3,100   3,100    
Balance (in shares) at Apr. 01, 2022   11,805      
Balance at Apr. 01, 2022 354,175 $ 118 89,590 270,609 (6,142)
Balance (in shares) at Dec. 31, 2021   11,738      
Balance at Dec. 31, 2021 350,087 $ 117 88,116 267,754 (5,900)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 13,327        
Foreign currency translation adjustments (4,254)        
Unrealized gain (loss) on cash flow hedge 969        
Balance (in shares) at Jul. 01, 2022   11,846      
Balance at Jul. 01, 2022 363,478 $ 118 91,464 281,081 (9,185)
Balance (in shares) at Apr. 01, 2022   11,805      
Balance at Apr. 01, 2022 354,175 $ 118 89,590 270,609 (6,142)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 10,472     10,472  
Foreign currency translation adjustments (3,637)       (3,637)
Unrealized gain (loss) on cash flow hedge 594       594
Employee stock awards and stock options (in shares)   41      
Employee stock awards and stock options 369   369    
Taxes withheld on stock compensation awards (70)   (70)    
Stock-based compensation 1,575   1,575    
Balance (in shares) at Jul. 01, 2022   11,846      
Balance at Jul. 01, 2022 363,478 $ 118 91,464 281,081 (9,185)
Balance (in shares) at Dec. 31, 2022   30,470      
Balance at Dec. 31, 2022 997,079 $ 305 748,877 253,424 (5,527)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (17,480)     (17,480)  
Foreign currency translation adjustments 1,806       1,806
Unrealized gain (loss) on cash flow hedge (2,199)       (2,199)
Employee stock awards and stock options (in shares)   535      
Employee stock awards and stock options 5 $ 5      
Taxes withheld on stock compensation awards (12,806)   (12,806)    
Stock-based compensation 12,066   12,066    
Balance (in shares) at Mar. 31, 2023   31,005      
Balance at Mar. 31, 2023 978,471 $ 310 748,137 235,944 (5,920)
Balance (in shares) at Dec. 31, 2022   30,470      
Balance at Dec. 31, 2022 997,079 $ 305 748,877 253,424 (5,527)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) (15,681)        
Foreign currency translation adjustments 2,080        
Unrealized gain (loss) on cash flow hedge 4,015        
Balance (in shares) at Jun. 30, 2023   31,081      
Balance at Jun. 30, 2023 992,718 $ 311 754,096 237,743 568
Balance (in shares) at Mar. 31, 2023   31,005      
Balance at Mar. 31, 2023 978,471 $ 310 748,137 235,944 (5,920)
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Net income (loss) 1,799     1,799  
Foreign currency translation adjustments 274       274
Unrealized gain (loss) on cash flow hedge 6,214       6,214
Employee stock awards and stock options (in shares)   76      
Employee stock awards and stock options 1 $ 1      
Taxes withheld on stock compensation awards (1,812)   (1,812)    
Stock-based compensation 7,771   7,771    
Balance (in shares) at Jun. 30, 2023   31,081      
Balance at Jun. 30, 2023 $ 992,718 $ 311 $ 754,096 $ 237,743 $ 568
v3.23.2
Description of Business and Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Description of Business and Summary of Significant Accounting Policies
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Business
V2X, Inc., an Indiana Corporation, formerly known as Vectrus, Inc. (Vectrus), is a leading provider of critical mission solutions and support to defense clients globally. The Company operates as one segment and delivers a comprehensive suite of integrated solutions across the operations and logistics, aerospace, training and technology markets to national security, defense, civilian and international clients.
On March 7, 2022, Vectrus entered into an Agreement and Plan of Merger (the Merger Agreement) with Vertex Aerospace Services Holding Corp., a Delaware corporation (Vertex), Andor Merger Sub Inc., a Delaware corporation (Merger Sub Inc.) and Andor Merger Sub LLC, a Delaware limited liability company (Merger Sub LLC). On July 5, 2022 (the Closing Date), Vectrus completed its merger (Merger) thereby forming V2X, Inc. For a description of the Merger, see Note 3, Merger.
Unless the context otherwise requires or unless stated otherwise, references in these notes to "V2X", "we," "us," "our," “combined company”, "the Company" and "our Company" refer to V2X, Inc. and all of its consolidated subsidiaries (including, subsequent to the Merger, Vertex and its consolidated subsidiaries), taken together as a whole.
Equity Investments
In 2011, the Company entered into a joint venture agreement with Shaw Environmental & Infrastructure, Inc., which is now APTIM Federal Services LLC. Pursuant to the joint venture agreement, High Desert Support Services, LLC (HDSS) was established to pursue and perform work on the Ft. Irwin Installation Support Services Contract, which was awarded to HDSS in October 2012. In 2018, the Company entered into a joint venture agreement with J&J Maintenance. Pursuant to the joint venture agreement, J&J Facilities Support, LLC (J&J) was established to pursue and perform work on various U.S. government contracts. In 2020, the Company entered into a joint venture agreement with Kuwait Resources House for Human Resources Management and Services Company. Pursuant to the joint venture agreement, ServCore Resources and Services Solutions, LLC (ServCore) was established to operate and manage labor and life support services outside of the continental United States at designated locations serviced by V2X and others around the world.
The Company accounts for investments in HDSS, J&J, and ServCore under the equity method and has the ability to exercise significant influence but does not hold a controlling interest. The Company's proportionate 25%, 50%, and 40% shares, respectively, of income or losses from HDSS, J&J, and ServCore are recorded in selling, general and administrative expenses in the Condensed Consolidated Statements of Income (Loss). The Company's investment in these joint ventures is recorded in other non-current assets in the Condensed Consolidated Balance Sheets.
When cash distributions are received by the Company from its equity method investments, the cash distribution is compared to cumulative earnings and cumulative cash distributions. Cash distributions received are recorded as a return on investment in operating cash flows within the Condensed Consolidated Statements of Cash Flows to the extent cumulative cash distributions are less than cumulative earnings. Any cash distributions in excess of cumulative earnings are recorded as a return of investment in investing cash flows within the Condensed Consolidated Statements of Cash Flows. As of June 30, 2023 and December 31, 2022 the Company's joint venture investment balance was $6.3 million and $7.0 million, respectively. The Company's proportionate share of income from the HDSS, J&J, and ServCore joint ventures was $2.0 million and $3.8 million for the three and six months ended June 30, 2023, respectively, and not material for the first and second quarters of 2022.
Basis of Presentation
The Company's quarterly financial periods end on the Friday closest to the last day of the calendar quarter (June 30, 2023 for the second quarter of 2023 and July 1, 2022 for the second quarter of 2022), except for the last quarter of the fiscal year, which ends on December 31. For ease of presentation, the quarterly financial statements included herein are described as three months ended.
The unaudited interim Condensed Consolidated Financial Statements of V2X have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Accordingly, certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles (GAAP) in the U.S. have been omitted. These unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022.
It is management’s opinion that these financial statements include all normal and recurring adjustments necessary for a fair presentation of the Company’s financial position and operating results. Revenue and net income for any interim period are not necessarily indicative of future or annual results.
v3.23.2
Recent Accounting Standards Update
6 Months Ended
Jun. 30, 2023
Accounting Standards Update and Change in Accounting Principle [Abstract]  
Recent Accounting Standards Update
RECENT ACCOUNTING STANDARDS UPDATE
There have been no accounting standards issued or adopted during the first or second quarters of 2023 that are expected to have a material impact on the Company's financial statements.
v3.23.2
Merger
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Merger
MERGER
In accordance with Accounting Standards Codification (ASC) Topic 805, Business Combinations, the Company accounted for the below transaction using the acquisition method. The Company conducted valuations of certain acquired assets and liabilities for inclusion in its Condensed Consolidated Balance Sheets as of the date of the Merger. Assets that normally would not be recorded in ordinary operations, such as intangibles related to contractual relationships, were recorded at their estimated fair values. The excess purchase price over the estimated fair value of the net assets acquired was recorded as goodwill.
On the Closing Date, Vectrus completed its previously announced Merger with Vertex, forming V2X by acquiring all of the outstanding shares of Vertex. On the Closing Date, Vertex and its consolidated subsidiaries became wholly-owned subsidiaries of the Company.
The combined V2X entity from the Merger is a larger and more diversified Company with the ability to compete for more integrated business opportunities and generate revenue across geographies, clients, and contract types in supporting the mission of its customers.
Purchase Price Allocation
The Merger is accounted for as a business combination. As such, the assets acquired and liabilities assumed are accounted for at fair value, with the excess of the purchase price over the fair value of the net identifiable assets acquired and liabilities assumed recorded as goodwill.
The Closing Date fair value of the consideration transferred totaled $634.0 million, which was comprised of the following:
(In thousands, except share and per share amounts)Purchase Price
Shares of V2X common stock issued18,591,866 
Market price per share of V2X as of Closing Date$33.92 
Fair value of common shares issued$630,636 
Fair value of cash consideration3,315 
Total consideration transferred$633,951 
The following table summarizes the final fair values of the assets acquired and liabilities assumed in the Merger as of the Closing Date. As of June 30, 2023, the Company considered these amounts to be final.
(In thousands)Fair Value
Cash and cash equivalents$196,993 
Receivables331,300 
Prepaid expenses50,838 
Property, plant, and equipment55,678 
Intangible assets480,000 
Other non-current assets17,104 
Right-of-use assets21,062 
Accounts payable(121,515)
Debt(1,352,303)
Compensation and other employee benefits(45,968)
Other current and non-current liabilities(334,469)
Total identifiable net assets(701,280)
Goodwill1,335,231 
Total purchase consideration$633,951 
As a result of the Merger, the Company recognized $1,335.2 million of goodwill. The goodwill recognized is attributable to operational and general and administrative cost synergies, expanded market opportunities and other benefits that do not qualify for separate recognition. None of the goodwill is expected to be deductible for tax purposes. Intangible assets related to backlog and customer contracts arising from the Merger were also recognized. The fair value of backlog was $316.0 million, and the fair value of the customer contracts was $164.0 million with amortization periods of 4.5 years and 14.0 years, respectively. The receivables of $331.3 million represent fair value and are considered fully collectible.
As part of the Merger, V2X acquired certain contracts, including a Transition Services Agreement (TSA) with Crestview Aerospace LLC (Crestview), which was previously divested to American Industrial Partners Capital Fund VI, L.P. (AIP). For the three and six months ended June 30, 2023, the Company recorded $0.7 million and $1.4 million of income related to the TSA with Crestview, respectively, which was recorded as a reduction in cost of revenue. AIP indirectly held approximately 59.5% of V2X common stock through Vertex Aerospace Holdco LLC as of June 30, 2023.
The following unaudited information shows the combined actual results of operations for the three and six months ended June 30, 2023 and pro forma results for the three and six months ended July 1, 2022 as if the Merger had occurred on January 1, 2021. The unaudited pro forma information reflects the effects of applying the Company's accounting policies and certain pro forma adjustments to the combined historical financial information of Vertex. The pro forma adjustments include: a) incremental amortization expense associated with identified intangible assets; b) incremental interest expense resulting from fair value adjustments applied to the Vertex debt that was assumed; and c) a reduction of revenues and operating expenses associated with fair value adjustments made to acquire assets and assumed liabilities, such as contract assets and contract liabilities.
This unaudited pro forma information is presented for informational purposes only and may not necessarily reflect the actual results of operations that would have been achieved, nor are they necessarily indicative of future results of operations.
Three Months EndedSix Months Ended
June 30, 2023July 1, 2022June 30, 2023July 1, 2022
(Unaudited, in thousands)ActualPro formaActualPro forma
Revenue$977,852 $887,377 $1,921,312 $1,730,118 
Net income (loss)$1,799 $4,004 $(15,681)$15,897 
v3.23.2
Revenue
6 Months Ended
Jun. 30, 2023
Revenue from Contract with Customer [Abstract]  
Revenue
REVENUE
Performance Obligations
Performance obligations represent firm orders by the customer and excludes potential orders under indefinite delivery and indefinite quantity (IDIQ) contracts, unexercised contract options and contracts awarded to us that are being protested by competitors with the U.S. Government Accountability Office (GAO) or in the U.S. Court of Federal Claims (COFC). The level of order activity related to programs can be affected by the timing of government funding authorizations and their project evaluation cycles. Year-over-year comparisons could, at times, be impacted by these factors, among others.
Contracts are often modified to account for changes in contract specifications and requirements. If the modification either creates new enforceable rights and obligations or changes the existing enforceable rights and obligations, the modification will be treated as a separate contract. Contract modifications, except for those to exercise option years, have historically not been distinct from the existing contract and have been accounted for as if they were part of that existing contract.
The Company's performance obligations are satisfied over time as services are provided throughout the contract term. Revenue is recognized over time using the input method (e.g., costs incurred to date relative to total estimated costs at completion) to measure progress. Over-time recognition is reinforced by the fact that the Company's customers simultaneously receive and consume the benefits of its services as they are performed. For most U.S. government contracts, this continuous transfer of control to the customer is supported by contract terms that allow the customer to unilaterally terminate the contract for convenience, pay us for costs incurred plus a reasonable profit and take control of any work in process. This continuous transfer of control requires that progress towards completion of performance obligations is tracked in order to measure and recognize revenue.
The Company's contracts are multi-year contracts and typically include an initial period of one year or less with annual one-year (or less) option periods. The number of option periods varies by contract, and there is no guarantee that an option period will be exercised. The right to exercise an option period is at the sole discretion of the U.S. government when the Company is the prime contractor or of the prime contractor when the Company is a subcontractor. The Company expects to recognize a substantial portion of its performance obligations as revenue within the next 12 months. However, the U.S. government or the prime contractor may cancel any contract at any time through a termination for convenience or for cause. Substantially all of the Company's contracts have terms that would permit recovery of all or a portion of the Company's incurred costs and fees for work performed in the event of a termination for convenience.
Performance obligations as of June 30, 2023 and December 31, 2022 are presented in the following table:
June 30,December 31,
(In millions)20232022
Performance Obligations$3,696 $2,997 
As of June 30, 2023, the Company expects to recognize approximately 43% and 57% of these performance obligations as revenue in 2023 and 2024, respectively.
Contract Estimates
The impact of adjustments in contract estimates on the Company's operating income can be reflected in either revenue or cost of revenue. Cumulative catch-up adjustments for the three and six months ended June 30, 2023 increased operating income by $9.1 million and $22.2 million, respectively. For the three and six months ended July 1, 2022, the adjustments increased operating income by $6.8 million and $7.4 million, respectively.
For the three and six months ended June 30, 2023, the cumulative catch-up adjustments to operating income increased revenue by $9.6 million and $23.5 million, respectively. For the three and six months ended July 1, 2022, the cumulative catch-up adjustments to operating income increased revenue by $6.8 million and $7.4 million, respectively.
Revenue by Category
Generally, the sales price elements for the Company's contracts are cost-plus, cost-reimbursable or firm-fixed-price, all of which are commonly identified with a single contract. On a cost-plus contract, the Company is paid allowable incurred costs plus a profit, which can be fixed or variable depending on the contract’s fee arrangement, up to funding levels predetermined by the Company's customers.
On cost-plus contracts, the Company does not bear the risks of unexpected cost overruns, provided that incurred costs do not exceed the predetermined funded amounts. Most of the Company's cost-plus contracts also contain a firm-fixed-price element. Cost-plus contracts with award and incentive fee provisions are primary variable contract fee arrangements. Award fees provide for a fee based on actual performance relative to contractually specified performance criteria. Incentive fees are based on the relationship between total allowable and target cost.
Most of the Company's contracts include a cost-reimbursable element to capture costs of consumable materials required for the program. Typically, these costs do not bear fees.
On a time-and-materials contract, the Company is reimbursed for labor at fixed hourly rates and generally reimbursed separately for allowable materials, costs and expenses at cost. For this contract type, the Company bears the risk that labor costs and allocable indirect expenses are greater than the fixed hourly rate defined within the contract.
On a firm-fixed-price contract, the Company agrees to perform the contractual statement of work for a predetermined contract price. A firm-fixed-price contract typically offers higher profit margin potential than a cost-plus contract, which is commensurate with the greater levels of risk assumed on a firm-fixed-price contract. Although a firm-fixed-price contract generally permits retention of profits if the total actual contract costs are less than the estimated contract costs, the Company bears the risk that increased or unexpected costs may reduce profit or cause the Company to sustain losses on the contract. Although the overall scope of work required under the contract may not change, profit may be adjusted as experience is gained and as efficiencies are realized or costs are incurred.
The following tables present various revenue disaggregations.
Revenue by contract type is as follows:
Three Months EndedSix Months Ended
June 30,July 1,%June 30,July 1,%
(In thousands)20232022Change20232022Change
Cost-plus and cost-reimbursable$507,282 $355,559 42.7 %$1,019,217 $666,653 52.9 %
Firm-fixed-price438,684 128,348 241.8 %834,891 256,352 225.7 %
Time-and-materials31,886 14,159 125.2 %67,204 31,532 113.1 %
Total revenue$977,852 $498,066 $1,921,312 $954,537 
Revenue by geographic region in which the contract is performed is as follows:
Three Months EndedSix Months Ended
June 30,July 1,%June 30,July 1,%
(In thousands)20232022Change20232022Change
United States$578,514 $158,719 264.5 %$1,127,284 $325,454 246.4 %
Middle East279,083 250,222 11.5 %560,204 485,313 15.4 %
Asia65,533 46,386 41.3 %129,850 62,592 107.5 %
Europe54,722 42,739 28.0 %103,974 81,178 28.1 %
Total revenue$977,852 $498,066 $1,921,312 $954,537 
Revenue by contract relationship is as follows:
Three Months EndedSix Months Ended
June 30,July 1,%June 30,July 1,%
(In thousands)20232022Change20232022Change
Prime contractor$916,060 $468,453 95.5 %$1,795,239 $895,546 100.5 %
Subcontractor61,792 29,613 108.7 %126,073 58,991 113.7 %
Total revenue$977,852 $498,066 $1,921,312 $954,537 
Revenue by customer is as follows:
Three Months EndedSix Months Ended
June 30,July 1,%June 30,July 1,%
(In thousands)20232022Change20232022Change
Army$393,499 $326,756 20.4 %$784,002 $606,869 29.2 %
Navy293,198 64,885 351.9 %585,888 140,102 318.2 %
Air Force154,001 68,457 125.0 %283,982 129,930 118.6 %
Other137,154 37,968 261.2 %267,440 77,636 244.5 %
Total revenue$977,852 $498,066 $1,921,312 $954,537 
Contract Balances
The timing of revenue recognition, billings, and cash collections results in billed and unbilled accounts receivable (contract assets) and customer advances and deposits (contract liabilities) on the Condensed Consolidated Balance Sheets. Amounts are billed as work progresses in accordance with agreed-upon contractual terms at periodic intervals (e.g., biweekly or monthly). Generally, billing occurs subsequent to revenue recognition, resulting in contract assets. However, the Company may receive advances or deposits from its customers before revenue is recognized, resulting in contract liabilities. These advance billings and payments are not considered significant financing components because they are frequently intended to ensure that both parties are in conformance with the primary contract terms. These assets and liabilities are reported on the Condensed Consolidated Balance Sheets on a contract-by-contract basis at the end of each reporting period.
As of June 30, 2023 and December 31, 2022, the Company had contract assets of $570.8 million and $487.8 million, respectively. Contract assets primarily consist of unbilled receivables which represent rights to consideration for work completed but not billed as of the reporting date. The balance of unbilled receivables consists of costs and fees that are: (i) billable immediately; (ii) billable on contract completion; or (iii) billable upon other specified events, such as the resolution of a request for equitable adjustment. Refer to Note 5, Receivables for additional information regarding the composition of the Company's receivable balances. As of June 30, 2023 and December 31, 2022, contract liabilities, included in other accrued liabilities in the Condensed Consolidated Balance Sheets, were $62.6 million and $76.4 million, respectively.
v3.23.2
Receivables
6 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Receivables
RECEIVABLES
Receivables were comprised of the following:
(In thousands)June 30, 2023December 31, 2022
Billed receivables$164,677 $227,718 
Unbilled receivables (contract assets)570,785 487,758 
Other 11,100 13,106 
Total receivables$746,562 $728,582 
As of June 30, 2023 and December 31, 2022, substantially all billed receivables are due from the U.S. government, either directly as prime contractor to the U.S. government or as subcontractor to another prime contractor to the U.S. government. Because the Company's billed receivables are with the U.S. government, the Company does not believe it has a material credit risk exposure.
Unbilled receivables are contract assets that represent revenue recognized on long-term contracts in excess of amounts billed as of the balance sheet date. The Company expects to bill customers for the majority of the June 30, 2023 contract assets during 2023. Changes in the balance of unbilled receivables are primarily due to the timing differences between performance and customers' payments.
SALE OF RECEIVABLES
On June 27, 2023, the Company entered into a Master Accounts Receivable Purchase Agreement (MARPA Facility) with MUFG Bank, Ltd. (MUFG) for the sale of certain designated eligible receivables with the U.S. government. Under the MARPA Facility, the Company can sell eligible receivables up to a maximum amount of $150.0 million. The receivables sold under the MARPA Facility are without recourse for any U.S. government credit risk.
The Company accounts for these receivable transfers under the MARPA Facility as sales under ASC Topic 860, Transfers and Servicing, and removes the sold receivables from its balance sheet. The fair value of the sold receivables approximated their book value due to their short-term nature.
The Company does not retain an ongoing financial interest in the transferred receivables other than cash collection and administrative services. The Company estimated that its servicing fee was at fair value and therefore has not recognized a servicing asset or liability as of June 30, 2023. Proceeds from the sale of receivables are reflected as cash flows from operating activities on the Condensed Consolidated Statements of Cash Flows.
MARPA Facility activity consisted of sales of $113.0 million of receivables representing an increase to cash flows provided by operating activities for the six months ended June 30, 2023. Cash collected, but not remitted to MUFG, of $69.7 million is included in other accrued liabilities on the Condensed Consolidated Balance Sheets as of June 30, 2023. As of June 30, 2023, remaining receivables sold were $43.3 million.
During the three months ended June 30, 2023, the Company incurred purchase discount fees, net of servicing fees, of $0.2 million, which are presented in other expense, net on the Condensed Consolidated Statements of Income (Loss).
v3.23.2
Debt
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Debt
DEBT
Senior Secured Credit Facilities
In September 2014, Vectrus and its wholly-owned subsidiary, Vectrus Systems Corporation (VSC), entered into a senior secured credit agreement. The credit agreement was subsequently amended on December 24, 2020 and January 24, 2022 and is collectively referred to as the Prior Credit Agreement. The credit agreement consisted of a term loan (Amended Term Loan) and a $270.0 million revolving credit facility (Amended Revolver).
On the Closing Date, the outstanding debt from the Amended Term Loan and the Amended Revolver, $50.2 million and $40.0 million, respectively, was repaid and related guarantees and liens were discharged and released. Repayment was made using proceeds from the Vertex First Lien Credit Agreement described below.
On the Closing Date, certain of the Company's subsidiaries, including VSC (and together with VSC, the Company Guarantor Subsidiaries), that became direct or indirect subsidiaries of Vertex Aerospace Service Corp., a Delaware corporation and wholly-owned indirect subsidiary of Vertex (Vertex Borrower), have provided guarantees of the indebtedness under each of:
i.the First Lien Credit Agreement, dated as of December 6, 2021 (as amended by the Amendment No. 1 to First Lien Credit Agreement, dated as of the Closing Date, and as further amended, restated, amended and restated, supplemented and otherwise modified from time to time, the Vertex First Lien Credit Agreement), by and among Vertex Borrower, as borrower, Vertex Aerospace Intermediate LLC, a Delaware limited liability company, direct parent entity of Vertex Borrower and wholly-owned indirect subsidiary of Vertex (Vertex Holdings), the lenders from time to time party thereto and Royal Bank of Canada, as administrative agent;
ii.the Second Lien Credit Agreement, dated as of December 6, 2021 (as amended, restated, amended and restated, supplemented and otherwise modified from time to time, the Vertex Second Lien Credit Agreement), Vertex Borrower, as borrower, Vertex Holdings, the lenders from time to time party thereto and Royal Bank of Canada, as administrative agent; and
iii.the ABL Credit Agreement, dated as of June 29, 2018 (as amended by the First Amendment to ABL Credit Agreement, dated as of May 17, 2019, as further amended by the Second Amendment to ABL Credit Agreement, dated as of May 17, 2021, and as further amended by the Third Amendment to ABL Credit Agreement, dated as of December 6, 2021, as further amended by the Fourth Amendment to ABL Credit Agreement, dated as of the Closing Date, and as further amended, restated, amended and restated, supplemented and otherwise modified from time to time, the Vertex ABL Credit Agreement), by and among Vertex Borrower, Vertex Holdings, certain other subsidiaries of Vertex Borrower from time to time party thereto as co-borrowers, the lenders from time to time party thereto and Ally Bank, as administrative agent (in such capacity, the ABL Agent).
On February 28, 2023, Vertex Borrower entered into a credit agreement (the 2023 Credit Agreement) among the lenders identified therein and Bank of America, N.A., as administrative agent, collateral agent, swingline lender and letter of credit issuer. The 2023 Credit Agreement provides for $750.0 million in senior secured financing, with a first lien on substantially all the Borrower’s assets, consisting of a $500.0 million five-year Revolving Credit Facility (2023 Revolver) and a five-year $250.0 million Term Loan. The proceeds of these Credit Facilities were used to, among other things, (i) repay the First Lien Incremental Term Tranche (as defined below), (ii) repay the entire outstanding amount of the Second Lien Credit Agreement, and (iii) repay the entire outstanding ABL Credit Facility.
Vertex First Lien Credit Agreement
The Vertex First Lien Credit Agreement provides for senior secured first lien term loans in an aggregate principal amount of $1,185.0 million, consisting of a $925.0 million term loan “B” tranche, (the First Lien Initial Term Tranche) and a $260.0 million incremental term loan “B” tranche (the First Lien Incremental Term Tranche and, together with the First Lien Initial Term Tranche, collectively, the First Lien Term Facility). The entire amount of the proceeds from the (i) First Lien Initial Term Tranche were previously used to finance the acquisition of certain subsidiaries of Raytheon Company, a Delaware corporation, and related transaction costs (the Sky Acquisition in December 2021). As provided in the Merger Agreement, the proceeds of the First Incremental Term Tranche were used by the Vertex Borrower to redeem all of the shares of previously issued preferred stock on the Closing Date (but prior to the Merger). The remaining First Lien Incremental Term Tranche proceeds were used to repay in full all outstanding indebtedness under the Prior Credit Agreement, and other transaction costs. Approximately $54.0 million of cash remained after funding the preferred stock redemption, repayment of the Prior Credit Agreement and other transaction costs.
On February 28, 2023, the outstanding balance of the First Incremental Term Tranche of $258.7 million was repaid. The balance of unamortized deferred financing costs related to the First Incremental Term Tranche of $11.9 million was recorded as a loss on extinguishment of debt in the Condensed Consolidated Statements of (Loss) Income for the three months ended March 31, 2023.
The remaining loans under the First Lien Term Facility (consisting solely of the Initial Term Loan Tranche) amortize in an amount equal to approximately $2.3 million per quarter for the fiscal quarters ending June 30, 2023, through September 30, 2028, with the balance of $864.9 million due on December 6, 2028.
The Vertex Borrower’s obligations under the First Lien Term Facility, which were assumed in the Merger, are guaranteed by Vertex Holdings and Vertex Borrower’s wholly-owned domestic subsidiaries (including the Company Guarantor Subsidiaries, collectively, the Guarantors), subject to customary exceptions and limitations. The Vertex Borrower’s obligations under the First Lien Term Facility and the Guarantors’ obligations under the related guarantees are secured by a first-lien on substantially all of the Vertex Borrower’s and the Guarantors’ assets which exists on a pari passu basis with the lien held by the 2023 Credit Agreement lenders.
The borrowings under the First Lien Initial Term Tranche bear interest at rates that, at the Vertex Borrower’s option, can be either a base rate, determined by reference to the greater of (a) the federal funds rate plus 0.50%, (b) the prime lending rate, or (c) an adjusted Eurodollar rate plus 1.00%, plus a margin of 2.50% to 2.75% per annum, or a Eurodollar rate, determined by reference to SOFR, plus a margin of 3.50% to 3.75% per annum, in each case, depending on the consolidated first lien net leverage ratio of the Vertex Borrower and its subsidiaries. As of June 30, 2023, the effective interest rate for the First Lien Initial Term Tranche was 9.73%.
The Vertex First Lien Credit Agreement contains customary representations and warranties and affirmative covenants. The Vertex First Lien Credit Agreement also includes negative covenants that limit, among other things, additional indebtedness, additional liens, sales of assets, dividends, investments and advances, prepayments of debt and mergers and acquisitions.
The Vertex First Lien Credit Agreement contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, events of bankruptcy and insolvency, failure of any guaranty or security document supporting the First Lien Term Facility to be in full force and effect, and a change of control. If an event of default occurs and is continuing, the Vertex Borrower may be required immediately to repay all amounts outstanding under the Vertex First Lien Credit Agreement.
As of June 30, 2023, the carrying value of the First Lien Credit Agreement was $913.4 million, excluding deferred discount and unamortized deferred financing costs of $39.0 million. The estimated fair value of the First Lien Credit Agreement as of June 30, 2023 was $914.6 million. The fair value is based on observable inputs of interest rates that are currently available to us for debt with similar terms and maturities for non-public debt (Level 2).
Vertex Second Lien Credit Agreement
The Vertex Second Lien Credit Agreement provided for senior secured second lien term loans in an aggregate principal amount of $185.0 million (the Second Lien Term Facility). The entire amount of the proceeds from the Second Lien Term Facility were previously used to finance the Sky Acquisition in December 2021. The Company voluntarily prepaid $25.0 million of the Second Lien Term Facility on December 30, 2022 (the Voluntary Prepayment). On February 28, 2023, the remaining Second Lien Term Facility balance of $160.0 million was repaid (the 2023 Payoff) and related guarantees and liens were discharged and released. The balance of unamortized deferred financing costs related to the Second Lien Term Facility of $7.1 million was recorded as a loss on extinguishment of debt in the Condensed Consolidated Statements of (Loss) Income for the three months ended March 31, 2023.
Under the terms of the Vertex Second Lien Credit Agreement, the Vertex Borrower was required to remit a prepayment premium of $1.6 million with the 2023 Payoff which was recorded as a loss on extinguishment of debt in the Condensed Consolidated Statements of (Loss) Income for the three months ended March 31, 2023.
Vertex ABL Credit Agreement
The Vertex ABL Credit Agreement provided for a senior secured revolving loan facility (the ABL Facility) of up to an aggregate amount of $200.0 million (the loans thereunder, the ABL Loans). The Vertex ABL Credit Agreement also provided for (i) a $30.0 million sublimit of availability for letters of credit, and (ii) a $10.0 million sublimit for short-term borrowings on a swingline basis. On February 28, 2023, the outstanding ABL Facility borrowings of $67.5 million were repaid and related guarantees and liens were discharged and released. The balance of unamortized deferred financing costs related to the Vertex ABL Credit Agreement of $1.5 million was recorded as a loss on extinguishment of debt in the Condensed Consolidated Statements of (Loss) Income for the three months ended March 31, 2023.
2023 Credit Agreement
The 2023 Credit Agreement provides for $750.0 million in senior secured financing, with a first lien on substantially all the Borrower’s assets and consists of (a) the 2023 Revolver (which includes (i) a $50.0 million sublimit of availability for letters of credit, and (ii) a $50.0 million sublimit for short-term borrowings on a swingline basis) and (b) a five-year $250.0 million Term Loan.
The Term Loan portion of the 2023 Credit Agreement amortizes at approximately $1.6 million per quarter for the fiscal quarters ending June 30, 2023 through March 31, 2025, increasing to $3.1 million per quarter for the fiscal quarters ending June 30, 2025 through December 31, 2027, with the balance of $203.1 million due on February 28, 2028.
The Vertex Borrower’s obligations under the 2023 Credit Agreement are guaranteed by the Guarantors, subject to customary exceptions and limitations. The Vertex Borrower’s obligations under the 2023 Credit Agreement and the Guarantors’ obligations under the related guarantees are secured by a first priority-lien on substantially all of the Vertex Borrower’s and the Guarantors’ assets (subject to customary exceptions and limitations) which exists on a pari passu basis with the lien held by the First Lien Credit Agreement lenders.
The borrowings under the 2023 Credit Agreement bear interest at rates that, at the Vertex Borrower’s option, can be either a base rate, determined by reference to the greater of (a) the federal funds rate plus 0.50%, (b) the prime lending rate, or (c) an adjusted Eurodollar rate plus 1.00%, plus a margin of 1.00% to 2.25% per annum, or a Eurodollar rate, determined by reference to SOFR, plus a margin of 2.00% to 3.25% per annum, in each case, depending on the consolidated total net leverage ratio of the Vertex Borrower and its subsidiaries. As of June 30, 2023, the effective interest rates for the 2023 Revolver and Term Loan portion of the 2023 Credit Agreement were 8.47% and 8.65%, respectively.
Unutilized commitments under the 2023 Revolver are subject to a per annum fee ranging from 0.25% to 0.50% depending on the consolidated total net leverage ratio of the Vertex Borrower and its subsidiaries.
The Vertex Borrower is also required to pay a letter of credit fronting fee to each letter of credit issuer equal to 0.125% per annum of the amount available to be drawn under each such letter of credit (or such other amount as may be mutually agreed by the Vertex Borrowers and the applicable letter of credit issuer), as well as a fee to all lenders equal to the applicable margin to SOFR of Revolving Credit loans times the average daily amount available to be drawn under all outstanding letters of credit.
The 2023 Credit Agreement contains customary representations and warranties, which must be accurate for the Vertex Borrower to borrow under the 2023 Credit Agreement, and affirmative covenants. The 2023 Credit Agreement also includes negative covenants that limit, among other things, additional indebtedness, transactions with affiliates, additional liens, sales of assets, dividends, investments and advances, prepayments of debt, mergers and acquisitions.
The 2023 Credit Agreement contains financial covenants requiring (a) the consolidated total net leverage ratio not to exceed 5.00 to 1.00 for the reporting periods ending on or after June 30, 2023, and on or prior to June 30, 2024, with further step downs thereafter, and (b) the consolidated interest coverage ratio be at least 2.00 to 1.00 commencing with the reporting period ending on June 30, 2023.
The 2023 Credit Agreement contains customary events of default, including, but not limited to, payment defaults, breaches of representations and warranties, covenant defaults, events of bankruptcy and insolvency, failure of any guaranty or security document supporting the 2023 Credit Agreement to be in full force and effect, and a change of control. If an event of default occurs and is continuing, the Borrowers may be required immediately to repay all amounts outstanding under the 2023 Credit Agreement.
As of June 30, 2023, there were $85.0 million of outstanding borrowings and $16.1 million of outstanding letters of credit under the 2023 Revolver. Availability under the 2023 Revolver was $398.9 million as of June 30, 2023. Unamortized deferred financing costs related to the 2023 Revolver of $4.7 million are included in other non-current assets in the Condensed Consolidated Balance Sheets. As of June 30, 2023, the fair value of the 2023 Revolver approximated the carrying value because the debt bears a floating interest rate.
As of June 30, 2023, the carrying value of the Term Loan portion of the 2023 Credit Agreement was $248.4 million, excluding unamortized deferred financing costs of $2.3 million. The estimated fair value of the Term Loan portion of the 2023 Credit Agreement as of June 30, 2023 was $248.1 million. The fair value is based on observable inputs of interest rates that are currently available to us for debt with similar terms and maturities for non-public debt (Level 2).
The aggregate scheduled maturities of the First Lien Credit Agreement and 2023 Credit Agreement as of June 30, 2023 are as follows:
(In thousands)Payments due
2023 (remainder of the year)$7,750 
202415,500 
202520,188 
202621,750 
202721,750 
After 20271,159,937 
Total$1,246,875 
As of June 30, 2023 the Company was in compliance with all covenants related to the First Lien Credit Agreement and the 2023 Credit Agreement
v3.23.2
Derivative Instruments
6 Months Ended
Jun. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Derivative Instruments
DERIVATIVE INSTRUMENTS
During the periods covered by this report, the Company has made no changes to its policies or strategies for the use of derivative instruments and there has been no change in related accounting methods. Derivative instruments, which are designated as cash flow hedges, gains and losses are initially reported as a component of accumulated other comprehensive income (loss) and subsequently recognized in earnings with the corresponding hedged item.
Interest Rate Derivative Instruments
The Company is exposed to the risk that the earnings and cash flows could be adversely impacted due to fluctuations in interest rates. To mitigate this risk, the Company entered into $350.0 million of interest rate swap contracts during the first six months of 2023. These contracts had a notional value of $348.4 million as of June 30, 2023. These contracts are designated and qualify as effective cash flow hedges.
The following table summarizes the amount at fair value and location of the derivative instruments for interest rate hedges in the Condensed Consolidated Balance Sheets as of June 30, 2023:
(In thousands)Fair Value (level 2)
Balance sheet captionAmount
Interest rate swap designated as cash flow hedgeOther current assets$5,381 
Interest rate swap designated as cash flow hedgeOther non-current assets$269 
Interest rate swap designated as cash flow hedgeOther non-current liabilities$339 
Interest rate swap designated as cash flow hedgeAccumulated other comprehensive income$5,311 
There were no interest rate swaps designated as cash flow hedges for the period ended December 31, 2022.
The Company regularly assesses the creditworthiness of the counterparty. As of June 30, 2023, the counterparty to the interest rate swaps had performed in accordance with its contractual obligations. Both the counterparty credit risk and the Company's credit risk were considered in the fair value determination.
Net interest rate derivative gains of $1.2 million were recognized in interest expense, net, in the Condensed Consolidated Statements of Income (Loss) during the three and six months ended June 30, 2023. Net interest rate derivative losses of $0.4 million were recognized in the Condensed Consolidated Statements of Income (Loss) during the first six months of 2022. The Company expects $5.4 million of existing interest rate swap gains reported in accumulated other comprehensive income as of June 30, 2023 to be recognized in earnings within the next 12 months.
v3.23.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies
COMMITMENTS AND CONTINGENCIES
General
From time to time, the Company is involved in various investigations, lawsuits, arbitration, claims, enforcement actions and other legal proceedings, including government investigations and claims, which are incidental to the operation of its business. Some of these proceedings seek remedies relating to employment matters, matters in connection with the Company's contracts and matters arising under laws relating to the protection of the environment. Additionally, U.S. government customers periodically advise the Company of claims and penalties concerning certain potential disallowed costs. When such findings are presented, V2X and the U.S. government representatives engage in discussions to enable V2X to evaluate the merits of these claims as well as to assess the amounts being claimed.
Where appropriate, provisions are made to reflect probable losses related to the matters raised by U.S. government representatives. Such assessments, along with any assessments regarding provisions for legal proceedings, are reviewed on a quarterly basis for sufficiency based on the latest information available to us.
The Company estimated and accrued $28.6 million and $27.6 million as of June 30, 2023 and December 31, 2022, respectively, in other accrued liabilities in the Condensed Consolidated Balance Sheets for legal proceedings and for claims with respect to its U.S. government contracts as discussed below, including years where the U.S. government has not completed its incurred cost audits. Although the ultimate outcome of any legal matter or claim cannot be predicted with certainty, based on present information, including the assessment of the merits of a particular claim, the Company does not expect that any asserted or unasserted legal or contractual claims or proceedings, individually or in the aggregate, including the lawsuit discussed below, will have a material adverse effect on its cash flows, results of operations or financial condition.
U.S. Government Contracts, Investigations and Claims
The Company has U.S. government contracts that are funded incrementally on a year-to-year basis. Changes in government policies, priorities or funding levels through agency or program budget reductions by the U.S. Congress or executive agencies could have a material adverse effect on the Company's financial condition or results of operations. Furthermore, contracts with the U.S. government may be terminated or suspended by the U.S. government at any time, with or without cause. Such contract suspensions or terminations could result in non-reimbursable expenses or charges or otherwise adversely affecting the Company's financial condition and results of operations.
Departments and agencies of the U.S. government have the authority to investigate various transactions and operations of the Company, and the results of such investigations may lead to administrative, civil or criminal proceedings, the ultimate outcome of which could be fines, penalties, repayments or compensatory or treble damages. U.S. government regulations provide that certain findings against a contractor may lead to suspension or debarment from future U.S. government contracts or the loss of export privileges for a company or an operating division or subdivision. Suspension or debarment could have a material adverse effect on the Company because of its reliance on U.S. government contracts.
U.S. government agencies, including the Defense Contract Audit Agency, the Defense Contract Management Agency and others, routinely audit and review the Company's performance on government contracts, indirect rates and pricing practices, and compliance with applicable contracting and procurement laws, regulations and standards. Accordingly, costs billed or billable to U.S. government customers are subject to potential adjustment upon audit by such agencies. The U.S. government agencies also review the adequacy of compliance with government standards for business systems, including accounting, earned value management, estimating, materials management and accounting, purchasing, and property management systems.
In the performance of its contracts, the Company routinely requests contract modifications that require additional funding from U.S. government customers. Most often, these requests are due to customer-directed changes in the scope of work. While the Company is entitled to recovery of these costs under its contracts, the administrative process with the U.S. government customer may be protracted. Based on the circumstances, the Company periodically files requests for equitable adjustments (REAs) that are sometimes converted into claims. In some cases, these requests are disputed by the U.S. government customer. The Company believes its outstanding modifications, REAs and other claims will be resolved without material adverse impact to its results of operations, financial condition or cash flows.
v3.23.2
Stock-Based Compensation
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Stock-Based Compensation
STOCK-BASED COMPENSATION
The Company maintains an equity incentive plan, the 2014 Omnibus Incentive Plan, as amended and restated effective as of October 27, 2022 (the 2014 Omnibus Plan), to govern awards granted to V2X employees and directors, including nonqualified stock options (NQOs), restricted stock units (RSUs), total shareholder return (TSR) awards, performance share units (PSUs) and other awards. The Company accounts for NQOs, stock-settled RSUs and PSUs as equity-based compensation awards. TSR awards, described below, are accounted for as liability-based compensation awards. Liability-based awards are revalued at the end of each reporting period to reflect changes in fair value.
Stock-based compensation expense and the associated tax benefits impacting the Company's Condensed Consolidated Statements of Income (Loss) were as follows:
Three Months EndedSix Months Ended
(In thousands)June 30, 2023July 1, 2022June 30, 2023July 1, 2022
Compensation costs for equity-based awards$7,771 $1,575 $19,837 $4,676 
Compensation costs for liability-based awards304 592 609 50 
Total compensation costs, pre-tax$8,075 $2,167 $20,446 $4,725 
Future tax benefit$1,756 $466 $4,445 $1,017 
Compensation costs for equity-based awards for the six months ended June 30, 2023, included $10.8 million related to RSUs issued in connection with the Merger.
As of June 30, 2023, total unrecognized compensation costs related to equity-based awards and liability-based awards were $28.0 million and $1.4 million, respectively, which are expected to be recognized ratably over a weighted average period of 1.75 years and 1.37 years, respectively. Total unrecognized compensation costs included $15.6 million of expense related to RSUs granted in connection with the Merger.
The following table provides a summary of the activities for NQOs, RSUs and PSUs for the six months ended June 30, 2023:
NQOsRSUsPSUs
(In thousands, except per share data)SharesWeighted Average Exercise Price Per ShareSharesWeighted Average Grant Date Fair Value Per ShareSharesWeighted Average Grant Date Fair Value Per Share
Outstanding at January 1, 202342 $22.86 1,628 $35.47 — $— 
Granted— $— 301 $39.70 265 $35.66 
Exercised— $— — $— — $— 
Vested— $— (957)$41.95 — $— 
Forfeited or expired— $— (6)$40.59 — $— 
Outstanding at June 30, 202342 $22.86 966 $36.82 265 $35.66 
Restricted Stock Units
On July 5, 2022, pursuant to the terms of the Merger Agreement, the Company issued an additional 1,346,089 RSUs, with a grant date fair value of $33.92 per share, to certain employees of Vertex. The RSUs have been or will be settled in shares of the Company's common stock, with 517,918 RSUs vesting on the six-month anniversary following the grant date and a quarter of the remaining 828,171 RSUs vesting or having vested on each of four six-month anniversary dates following the grant date. The fair value of each RSU grant to employees and directors was determined based on the closing price of V2X common stock on the date of grant. Stock compensation expense will be recognized ratably over the vesting period of the awards.
RSUs awarded to employees, excluding the RSU awards awarded under the Merger Agreement, discussed above, vest in one-third increments on each of the three anniversary dates following the grant date subject to continued employment. Director RSUs are granted on the date of an annual meeting of shareholders and vest on the business day immediately prior to the next annual meeting or the one-year anniversary of the grant date, if earlier. The fair value of each RSU grant was determined based on the closing price of V2X common stock on the date of grant. Stock compensation expense will be recognized ratably over the requisite service period of the RSU awards.
As of June 30, 2023, there was $21.8 million of unrecognized RSU related compensation expense.
Total Shareholder Return Awards
TSR awards are performance-based cash awards that are subject to a three-year performance period. Any payments earned are made in cash following completion of the performance period according to the achievement of specified performance goals. As a result of the Merger and pursuant to the terms of the TSR awards, performance achievement fair value was measured at July 4, 2022 at $4.6 million and the aggregate future award payouts were fixed at that value. There were no cash-based TSR awards granted in the first or second quarters of 2023.
As of June 30, 2023, there was $1.4 million of unrecognized TSR related compensation expense.
Performance Share Units
During the first and second quarters of 2023, the Company granted two types of performance-based awards with market conditions. The first award will vest and the stock will be issued at the end of a three-year period based on the attainment of certain total shareholder return performance measures relative to Aerospace and Defense companies in the S&P 1500 Index and the employee's continued service through the vesting date. The number of shares ultimately awarded, if any, can range up to 200% of the specified target awards. If performance is below the threshold level of performance, no shares will be issued.
The second award will vest and stock will be issued at the end of a three-year period based on achievement of certain stock price targets, shareholder return performance measures relative to certain Aerospace and Defense companies in the S&P 1500 Index and the employee's continued service through the vest date. The numbers of shares ultimately awarded, if any, can range up to the specified target awards.
As of June 30, 2023, there was $6.2 million of unrecognized PSU related compensation expense.
v3.23.2
Income Taxes
6 Months Ended
Jun. 30, 2023
Income Tax Disclosure [Abstract]  
Income Taxes
INCOME TAXES
Effective Tax Rate
Income tax expense during interim periods is based on an estimated annual effective income tax rate, plus discrete items that may occur in any given interim periods. The computation of the estimated effective income tax rate at each interim period requires certain estimates and judgment including, but not limited to, forecasted operating income for the year, projections of the income earned and taxed in various jurisdictions, newly enacted tax rate and legislative changes, permanent and temporary differences, and the likelihood of recovering deferred tax assets generated in the current year.
For the three months ended June 30, 2023 and July 1, 2022, the Company recorded an income tax provision of $0.2 million and $2.6 million, respectively, representing effective income tax rates of 10.5% and 19.8%, respectively. For the six months ended June 30, 2023 and July 1, 2022, the Company recorded an income tax benefit of $5.5 million and a provision of $3.3 million, respectively, representing effective income tax rates of 26.1% and 19.8%, respectively. The effective income tax rates vary from the federal statutory rate of 21.0% mainly due to state and foreign taxes, disallowed compensation deduction under Internal Revenue Code Section 162(m), available deductions not reflected in book income, and income tax credits.
Uncertain Tax Positions
As of June 30, 2023 and December 31, 2022, unrecognized tax benefits from uncertain tax positions were $8.4 million and $8.6 million, respectively. The decrease in uncertain tax positions was principally the result of the release of a position for lapse of statute of limitation.
v3.23.2
Earnings (Loss) Per Share
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Earnings (Loss) per Share
EARNINGS (LOSS) PER SHARE
Basic earnings per share (EPS) is computed by dividing net income, or loss, by the weighted average number of common shares outstanding for the period. Diluted EPS reflects potential dilution that could occur if securities to issue common stock were exercised or converted into common stock. Diluted EPS includes the dilutive effect of stock-based compensation outstanding after application of the treasury stock method.
Three Months EndedSix Months Ended
June 30,July 1,June 30,July 1,
(In thousands, except per share data)2023202220232022
Net income (loss)$1,799 $10,472 $(15,681)$13,327 
Weighted average common shares outstanding31,033 11,826 30,981 11,793 
Add: Dilutive impact of stock options18 18 — 22 
Add: Dilutive impact of restricted stock units554 110 — 102 
Diluted weighted average common shares outstanding31,605 11,954 30,981 11,917 
Earnings (loss) per share
Basic$0.06 $0.89 $(0.51)$1.13 
Diluted$0.06 $0.88 $(0.51)$1.12 
The following table summarizes the weighted average of anti-dilutive securities excluded from the diluted earnings per share calculation.
Three Months EndedSix Months Ended
June 30,July 1,June 30,July 1,
(In thousands)2023202220232022
Anti-dilutive restricted stock units25 15 
v3.23.2
Post-Employment Benefit Plans
6 Months Ended
Jun. 30, 2023
Retirement Benefits [Abstract]  
Post-Employment Benefit Plans
POST-EMPLOYMENT BENEFIT PLANS
Deferred Employee Compensation
The Company sponsors two non-qualified deferred compensation plans. Under these plans, participants are eligible to defer a portion of their compensation on a tax deferred basis. Plan investments and obligations were recorded in other non-current assets and other non-current liabilities, respectively, in the Condensed Consolidated Balance Sheets, representing the fair value related to the deferred compensation plans. Adjustments to the fair value of the plan investments and obligations are recorded in selling, general, and administrative expenses. The plans assets and liabilities were $2.8 million and $1.5 million as of June 30, 2023 and December 31, 2022, respectively.
Multi-Employer Pension Plans
Certain Company employees who perform work on contracts within the continental United States participate in multi-employer pension plans of which the Company is not the sponsor. Company expenses related to these plans were $4.9 million and $8.2 million for the three and six months ended June 30, 2023, respectively, and $0.3 million and $0.5 million for the three and six months ended July 1, 2022, respectively.
v3.23.2
Sale of Receivables
6 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Sale of Receivables
RECEIVABLES
Receivables were comprised of the following:
(In thousands)June 30, 2023December 31, 2022
Billed receivables$164,677 $227,718 
Unbilled receivables (contract assets)570,785 487,758 
Other 11,100 13,106 
Total receivables$746,562 $728,582 
As of June 30, 2023 and December 31, 2022, substantially all billed receivables are due from the U.S. government, either directly as prime contractor to the U.S. government or as subcontractor to another prime contractor to the U.S. government. Because the Company's billed receivables are with the U.S. government, the Company does not believe it has a material credit risk exposure.
Unbilled receivables are contract assets that represent revenue recognized on long-term contracts in excess of amounts billed as of the balance sheet date. The Company expects to bill customers for the majority of the June 30, 2023 contract assets during 2023. Changes in the balance of unbilled receivables are primarily due to the timing differences between performance and customers' payments.
SALE OF RECEIVABLES
On June 27, 2023, the Company entered into a Master Accounts Receivable Purchase Agreement (MARPA Facility) with MUFG Bank, Ltd. (MUFG) for the sale of certain designated eligible receivables with the U.S. government. Under the MARPA Facility, the Company can sell eligible receivables up to a maximum amount of $150.0 million. The receivables sold under the MARPA Facility are without recourse for any U.S. government credit risk.
The Company accounts for these receivable transfers under the MARPA Facility as sales under ASC Topic 860, Transfers and Servicing, and removes the sold receivables from its balance sheet. The fair value of the sold receivables approximated their book value due to their short-term nature.
The Company does not retain an ongoing financial interest in the transferred receivables other than cash collection and administrative services. The Company estimated that its servicing fee was at fair value and therefore has not recognized a servicing asset or liability as of June 30, 2023. Proceeds from the sale of receivables are reflected as cash flows from operating activities on the Condensed Consolidated Statements of Cash Flows.
MARPA Facility activity consisted of sales of $113.0 million of receivables representing an increase to cash flows provided by operating activities for the six months ended June 30, 2023. Cash collected, but not remitted to MUFG, of $69.7 million is included in other accrued liabilities on the Condensed Consolidated Balance Sheets as of June 30, 2023. As of June 30, 2023, remaining receivables sold were $43.3 million.
During the three months ended June 30, 2023, the Company incurred purchase discount fees, net of servicing fees, of $0.2 million, which are presented in other expense, net on the Condensed Consolidated Statements of Income (Loss).
v3.23.2
Description of Business and Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Our Business and Basis of Presentation
Business
V2X, Inc., an Indiana Corporation, formerly known as Vectrus, Inc. (Vectrus), is a leading provider of critical mission solutions and support to defense clients globally. The Company operates as one segment and delivers a comprehensive suite of integrated solutions across the operations and logistics, aerospace, training and technology markets to national security, defense, civilian and international clients.
On March 7, 2022, Vectrus entered into an Agreement and Plan of Merger (the Merger Agreement) with Vertex Aerospace Services Holding Corp., a Delaware corporation (Vertex), Andor Merger Sub Inc., a Delaware corporation (Merger Sub Inc.) and Andor Merger Sub LLC, a Delaware limited liability company (Merger Sub LLC). On July 5, 2022 (the Closing Date), Vectrus completed its merger (Merger) thereby forming V2X, Inc. For a description of the Merger, see Note 3, Merger.
Unless the context otherwise requires or unless stated otherwise, references in these notes to "V2X", "we," "us," "our," “combined company”, "the Company" and "our Company" refer to V2X, Inc. and all of its consolidated subsidiaries (including, subsequent to the Merger, Vertex and its consolidated subsidiaries), taken together as a whole.
Basis of Presentation
The Company's quarterly financial periods end on the Friday closest to the last day of the calendar quarter (June 30, 2023 for the second quarter of 2023 and July 1, 2022 for the second quarter of 2022), except for the last quarter of the fiscal year, which ends on December 31. For ease of presentation, the quarterly financial statements included herein are described as three months ended.
The unaudited interim Condensed Consolidated Financial Statements of V2X have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC). Accordingly, certain information and note disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles (GAAP) in the U.S. have been omitted. These unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2022.
It is management’s opinion that these financial statements include all normal and recurring adjustments necessary for a fair presentation of the Company’s financial position and operating results. Revenue and net income for any interim period are not necessarily indicative of future or annual results.
Equity Investments
Equity Investments
In 2011, the Company entered into a joint venture agreement with Shaw Environmental & Infrastructure, Inc., which is now APTIM Federal Services LLC. Pursuant to the joint venture agreement, High Desert Support Services, LLC (HDSS) was established to pursue and perform work on the Ft. Irwin Installation Support Services Contract, which was awarded to HDSS in October 2012. In 2018, the Company entered into a joint venture agreement with J&J Maintenance. Pursuant to the joint venture agreement, J&J Facilities Support, LLC (J&J) was established to pursue and perform work on various U.S. government contracts. In 2020, the Company entered into a joint venture agreement with Kuwait Resources House for Human Resources Management and Services Company. Pursuant to the joint venture agreement, ServCore Resources and Services Solutions, LLC (ServCore) was established to operate and manage labor and life support services outside of the continental United States at designated locations serviced by V2X and others around the world.
The Company accounts for investments in HDSS, J&J, and ServCore under the equity method and has the ability to exercise significant influence but does not hold a controlling interest. The Company's proportionate 25%, 50%, and 40% shares, respectively, of income or losses from HDSS, J&J, and ServCore are recorded in selling, general and administrative expenses in the Condensed Consolidated Statements of Income (Loss). The Company's investment in these joint ventures is recorded in other non-current assets in the Condensed Consolidated Balance Sheets.
When cash distributions are received by the Company from its equity method investments, the cash distribution is compared to cumulative earnings and cumulative cash distributions. Cash distributions received are recorded as a return on investment in operating cash flows within the Condensed Consolidated Statements of Cash Flows to the extent cumulative cash distributions are less than cumulative earnings. Any cash distributions in excess of cumulative earnings are recorded as a return of investment in investing cash flows within the Condensed Consolidated Statements of Cash Flows. As of June 30, 2023 and December 31, 2022 the Company's joint venture investment balance was $6.3 million and $7.0 million, respectively. The Company's proportionate share of income from the HDSS, J&J, and ServCore joint ventures was $2.0 million and $3.8 million for the three and six months ended June 30, 2023, respectively, and not material for the first and second quarters of 2022.
v3.23.2
Merger (Tables)
6 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Fair Value of the Consideration Transferred
The Closing Date fair value of the consideration transferred totaled $634.0 million, which was comprised of the following:
(In thousands, except share and per share amounts)Purchase Price
Shares of V2X common stock issued18,591,866 
Market price per share of V2X as of Closing Date$33.92 
Fair value of common shares issued$630,636 
Fair value of cash consideration3,315 
Total consideration transferred$633,951 
Purchase Price Allocation
The following table summarizes the final fair values of the assets acquired and liabilities assumed in the Merger as of the Closing Date. As of June 30, 2023, the Company considered these amounts to be final.
(In thousands)Fair Value
Cash and cash equivalents$196,993 
Receivables331,300 
Prepaid expenses50,838 
Property, plant, and equipment55,678 
Intangible assets480,000 
Other non-current assets17,104 
Right-of-use assets21,062 
Accounts payable(121,515)
Debt(1,352,303)
Compensation and other employee benefits(45,968)
Other current and non-current liabilities(334,469)
Total identifiable net assets(701,280)
Goodwill1,335,231 
Total purchase consideration$633,951 
Schedule of Pro Forma Information
This unaudited pro forma information is presented for informational purposes only and may not necessarily reflect the actual results of operations that would have been achieved, nor are they necessarily indicative of future results of operations.
Three Months EndedSix Months Ended
June 30, 2023July 1, 2022June 30, 2023July 1, 2022
(Unaudited, in thousands)ActualPro formaActualPro forma
Revenue$977,852 $887,377 $1,921,312 $1,730,118 
Net income (loss)$1,799 $4,004 $(15,681)$15,897 
v3.23.2
Revenue (Tables)
6 Months Ended
Jun. 30, 2023
Revenue from Contract with Customer [Abstract]  
Remaining Performance Obligation
Performance obligations as of June 30, 2023 and December 31, 2022 are presented in the following table:
June 30,December 31,
(In millions)20232022
Performance Obligations$3,696 $2,997 
Disaggregation of Revenue
The following tables present various revenue disaggregations.
Revenue by contract type is as follows:
Three Months EndedSix Months Ended
June 30,July 1,%June 30,July 1,%
(In thousands)20232022Change20232022Change
Cost-plus and cost-reimbursable$507,282 $355,559 42.7 %$1,019,217 $666,653 52.9 %
Firm-fixed-price438,684 128,348 241.8 %834,891 256,352 225.7 %
Time-and-materials31,886 14,159 125.2 %67,204 31,532 113.1 %
Total revenue$977,852 $498,066 $1,921,312 $954,537 
Revenue by geographic region in which the contract is performed is as follows:
Three Months EndedSix Months Ended
June 30,July 1,%June 30,July 1,%
(In thousands)20232022Change20232022Change
United States$578,514 $158,719 264.5 %$1,127,284 $325,454 246.4 %
Middle East279,083 250,222 11.5 %560,204 485,313 15.4 %
Asia65,533 46,386 41.3 %129,850 62,592 107.5 %
Europe54,722 42,739 28.0 %103,974 81,178 28.1 %
Total revenue$977,852 $498,066 $1,921,312 $954,537 
Revenue by contract relationship is as follows:
Three Months EndedSix Months Ended
June 30,July 1,%June 30,July 1,%
(In thousands)20232022Change20232022Change
Prime contractor$916,060 $468,453 95.5 %$1,795,239 $895,546 100.5 %
Subcontractor61,792 29,613 108.7 %126,073 58,991 113.7 %
Total revenue$977,852 $498,066 $1,921,312 $954,537 
Revenue by customer is as follows:
Three Months EndedSix Months Ended
June 30,July 1,%June 30,July 1,%
(In thousands)20232022Change20232022Change
Army$393,499 $326,756 20.4 %$784,002 $606,869 29.2 %
Navy293,198 64,885 351.9 %585,888 140,102 318.2 %
Air Force154,001 68,457 125.0 %283,982 129,930 118.6 %
Other137,154 37,968 261.2 %267,440 77,636 244.5 %
Total revenue$977,852 $498,066 $1,921,312 $954,537 
v3.23.2
Receivables (Tables)
6 Months Ended
Jun. 30, 2023
Receivables [Abstract]  
Schedule of Receivables
Receivables were comprised of the following:
(In thousands)June 30, 2023December 31, 2022
Billed receivables$164,677 $227,718 
Unbilled receivables (contract assets)570,785 487,758 
Other 11,100 13,106 
Total receivables$746,562 $728,582 
v3.23.2
Debt (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Maturities of Long-term Debt
The aggregate scheduled maturities of the First Lien Credit Agreement and 2023 Credit Agreement as of June 30, 2023 are as follows:
(In thousands)Payments due
2023 (remainder of the year)$7,750 
202415,500 
202520,188 
202621,750 
202721,750 
After 20271,159,937 
Total$1,246,875 
v3.23.2
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Liabilities at Fair Value
The following table summarizes the amount at fair value and location of the derivative instruments for interest rate hedges in the Condensed Consolidated Balance Sheets as of June 30, 2023:
(In thousands)Fair Value (level 2)
Balance sheet captionAmount
Interest rate swap designated as cash flow hedgeOther current assets$5,381 
Interest rate swap designated as cash flow hedgeOther non-current assets$269 
Interest rate swap designated as cash flow hedgeOther non-current liabilities$339 
Interest rate swap designated as cash flow hedgeAccumulated other comprehensive income$5,311 
There were no interest rate swaps designated as cash flow hedges for the period ended December 31, 2022.
v3.23.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Impact of Stock-Based Compensation in Consolidation and Combined Statements of Income
Stock-based compensation expense and the associated tax benefits impacting the Company's Condensed Consolidated Statements of Income (Loss) were as follows:
Three Months EndedSix Months Ended
(In thousands)June 30, 2023July 1, 2022June 30, 2023July 1, 2022
Compensation costs for equity-based awards$7,771 $1,575 $19,837 $4,676 
Compensation costs for liability-based awards304 592 609 50 
Total compensation costs, pre-tax$8,075 $2,167 $20,446 $4,725 
Future tax benefit$1,756 $466 $4,445 $1,017 
Schedule of Non-Qualified Stock Options, Activity The following table provides a summary of the activities for NQOs, RSUs and PSUs for the six months ended June 30, 2023:
NQOsRSUsPSUs
(In thousands, except per share data)SharesWeighted Average Exercise Price Per ShareSharesWeighted Average Grant Date Fair Value Per ShareSharesWeighted Average Grant Date Fair Value Per Share
Outstanding at January 1, 202342 $22.86 1,628 $35.47 — $— 
Granted— $— 301 $39.70 265 $35.66 
Exercised— $— — $— — $— 
Vested— $— (957)$41.95 — $— 
Forfeited or expired— $— (6)$40.59 — $— 
Outstanding at June 30, 202342 $22.86 966 $36.82 265 $35.66 
v3.23.2
Earnings (Loss) Per Share (Tables)
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Reconciliation of Basic and Diluted Weighted Average Shares Outstanding
Three Months EndedSix Months Ended
June 30,July 1,June 30,July 1,
(In thousands, except per share data)2023202220232022
Net income (loss)$1,799 $10,472 $(15,681)$13,327 
Weighted average common shares outstanding31,033 11,826 30,981 11,793 
Add: Dilutive impact of stock options18 18 — 22 
Add: Dilutive impact of restricted stock units554 110 — 102 
Diluted weighted average common shares outstanding31,605 11,954 30,981 11,917 
Earnings (loss) per share
Basic$0.06 $0.89 $(0.51)$1.13 
Diluted$0.06 $0.88 $(0.51)$1.12 
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share
The following table summarizes the weighted average of anti-dilutive securities excluded from the diluted earnings per share calculation.
Three Months EndedSix Months Ended
June 30,July 1,June 30,July 1,
(In thousands)2023202220232022
Anti-dilutive restricted stock units25 15 
v3.23.2
Description of Business and Summary of Significant Accounting Policies (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
USD ($)
Jun. 30, 2023
USD ($)
operatingSegment
Dec. 31, 2022
USD ($)
Schedule of Equity Method Investments [Line Items]      
Number of operating segments | operatingSegment   1  
Joint venture investment balance $ 6.3 $ 6.3 $ 7.0
Distribution from joint ventures $ 2.0 $ 3.8  
High Desert Support Services, LLC      
Schedule of Equity Method Investments [Line Items]      
Ownership percentage 25.00% 25.00%  
J&J Maintenance      
Schedule of Equity Method Investments [Line Items]      
Ownership percentage 50.00% 50.00%  
Servcore Resources and Services Solutions, LLC      
Schedule of Equity Method Investments [Line Items]      
Ownership percentage 40.00% 40.00%  
v3.23.2
Merger - Additional Information (Details) - USD ($)
3 Months Ended 6 Months Ended
Jul. 05, 2022
Jun. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Acquired Finite-Lived Intangible Assets [Line Items]        
Goodwill   $ 1,656,965,000 $ 1,656,965,000 $ 1,653,822,000
V2X | American Industrial Partners Capital Fund VI, L.P.        
Acquired Finite-Lived Intangible Assets [Line Items]        
Ownership percentage   59.50% 59.50%  
Crestview Aerospace        
Acquired Finite-Lived Intangible Assets [Line Items]        
Revenues   $ 700,000 $ 1,400,000  
Vertex Aerospace Services Holding Corp.        
Acquired Finite-Lived Intangible Assets [Line Items]        
Total purchase consideration $ 633,951,000      
Goodwill 1,335,231,000      
Goodwill expected to be deductible for tax purposes 0      
Intangible assets 480,000,000      
Receivables 331,300,000      
Customer contracts | Vertex Aerospace Services Holding Corp.        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets $ 164,000,000      
Weighted average remaining useful life 14 years      
Backlog | Vertex Aerospace Services Holding Corp.        
Acquired Finite-Lived Intangible Assets [Line Items]        
Intangible assets $ 316,000,000      
Weighted average remaining useful life 4 years 6 months      
v3.23.2
Merger - Schedule of Fair Value of the Consideration Transferred (Details) - Vertex Aerospace Services Holding Corp.
$ / shares in Units, $ in Thousands
Jul. 05, 2022
USD ($)
$ / shares
shares
Business Acquisition [Line Items]  
Stock price (in dollars per share) | $ / shares $ 33.92
Fair value of cash consideration $ 3,315
Total consideration transferred $ 633,951
Common Stock Issued  
Business Acquisition [Line Items]  
Shares of V2X common stock issued (in shares) | shares 18,591,866
Fair value of common shares issued $ 630,636
v3.23.2
Merger - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Jul. 05, 2022
Jun. 30, 2023
Dec. 31, 2022
Business Acquisition [Line Items]      
Goodwill   $ 1,656,965 $ 1,653,822
Vertex Aerospace Services Holding Corp.      
Business Acquisition [Line Items]      
Cash and cash equivalents $ 196,993    
Receivables 331,300    
Prepaid expenses 50,838    
Property, plant, and equipment 55,678    
Intangible assets 480,000    
Other non-current assets 17,104    
Right-of-use assets 21,062    
Accounts payable (121,515)    
Debt (1,352,303)    
Compensation and other employee benefits (45,968)    
Other current and non-current liabilities (334,469)    
Total identifiable net assets (701,280)    
Goodwill 1,335,231    
Total purchase consideration $ 633,951    
v3.23.2
Merger - Schedule of Pro Forma Information (Details) - Vertex Aerospace Services Holding Corp. - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Jun. 30, 2023
Jul. 01, 2022
Business Acquisition [Line Items]        
Pro forma, revenue $ 977,852 $ 887,377 $ 1,921,312 $ 1,730,118
Pro forma, income $ 1,799 $ 4,004 $ (15,681) $ 15,897
v3.23.2
Revenue - Revenue Performance Obligations (Details) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Revenue from Contract with Customer [Abstract]    
Contract term 1 year  
Renewal option, term 1 year  
Performance Obligations $ 3,696 $ 2,997
v3.23.2
Revenue - Revenue Performance Obligations (Percentage and Remaining Period of Time) (Details)
Jun. 30, 2023
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2023-07-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Revenue, remaining performance obligation, percentage 43.00%
Revenue, expected performance obligation, period 6 months
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2024-01-01  
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction [Line Items]  
Revenue, remaining performance obligation, percentage 57.00%
Revenue, expected performance obligation, period 1 year
v3.23.2
Revenue - Revenue Contract Estimates (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Jun. 30, 2023
Jul. 01, 2022
Revenue from Contract with Customer [Abstract]        
Favorable adjustments to operating income $ 9.1 $ 6.8 $ 22.2 $ 7.4
Favorable adjustments to revenue $ 9.6 $ 6.8 $ 23.5 $ 7.4
v3.23.2
Revenue - Revenue by Contract Type (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Jun. 30, 2023
Jul. 01, 2022
Disaggregation of Revenue [Line Items]        
Total revenue $ 977,852 $ 498,066 $ 1,921,312 $ 954,537
Cost-plus and cost-reimbursable        
Disaggregation of Revenue [Line Items]        
Total revenue $ 507,282 355,559 $ 1,019,217 666,653
Revenue, percent change 42.70%   52.90%  
Firm-fixed-price        
Disaggregation of Revenue [Line Items]        
Total revenue $ 438,684 128,348 $ 834,891 256,352
Revenue, percent change 241.80%   225.70%  
Time-and-materials        
Disaggregation of Revenue [Line Items]        
Total revenue $ 31,886 $ 14,159 $ 67,204 $ 31,532
Revenue, percent change 125.20%   113.10%  
v3.23.2
Revenue - Revenue by Geographic Region (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Jun. 30, 2023
Jul. 01, 2022
Disaggregation of Revenue [Line Items]        
Total revenue $ 977,852 $ 498,066 $ 1,921,312 $ 954,537
Middle East        
Disaggregation of Revenue [Line Items]        
Total revenue $ 279,083 250,222 $ 560,204 485,313
Revenue, percent change 11.50%   15.40%  
United States        
Disaggregation of Revenue [Line Items]        
Total revenue $ 578,514 158,719 $ 1,127,284 325,454
Revenue, percent change 264.50%   246.40%  
Europe        
Disaggregation of Revenue [Line Items]        
Total revenue $ 54,722 42,739 $ 103,974 81,178
Revenue, percent change 28.00%   28.10%  
Asia        
Disaggregation of Revenue [Line Items]        
Total revenue $ 65,533 $ 46,386 $ 129,850 $ 62,592
Revenue, percent change 41.30%   107.50%  
v3.23.2
Revenue - Revenue by Contract Relationship (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Jun. 30, 2023
Jul. 01, 2022
Disaggregation of Revenue [Line Items]        
Total revenue $ 977,852 $ 498,066 $ 1,921,312 $ 954,537
Prime contractor        
Disaggregation of Revenue [Line Items]        
Total revenue $ 916,060 468,453 $ 1,795,239 895,546
Revenue, percent change 95.50%   100.50%  
Subcontractor        
Disaggregation of Revenue [Line Items]        
Total revenue $ 61,792 $ 29,613 $ 126,073 $ 58,991
Revenue, percent change 108.70%   113.70%  
v3.23.2
Revenue - Revenue by Customer (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Jun. 30, 2023
Jul. 01, 2022
Disaggregation of Revenue [Line Items]        
Total revenue $ 977,852 $ 498,066 $ 1,921,312 $ 954,537
Army        
Disaggregation of Revenue [Line Items]        
Total revenue $ 393,499 326,756 $ 784,002 606,869
Revenue, percent change 20.40%   29.20%  
Air Force        
Disaggregation of Revenue [Line Items]        
Total revenue $ 154,001 68,457 $ 283,982 129,930
Revenue, percent change 125.00%   118.60%  
Navy        
Disaggregation of Revenue [Line Items]        
Total revenue $ 293,198 64,885 $ 585,888 140,102
Revenue, percent change 351.90%   318.20%  
Other        
Disaggregation of Revenue [Line Items]        
Total revenue $ 137,154 $ 37,968 $ 267,440 $ 77,636
Revenue, percent change 261.20%   244.50%  
v3.23.2
Revenue - Revenue Contract Balances (Details) - USD ($)
$ in Millions
Jun. 30, 2023
Dec. 31, 2022
Revenue from Contract with Customer [Abstract]    
Contract assets $ 570.8 $ 487.8
Contract liabilities $ 62.6 $ 76.4
v3.23.2
Receivables - Schedule of Receivables (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Receivables [Abstract]    
Billed receivables $ 164,677 $ 227,718
Unbilled receivables (contract assets) 570,785 487,758
Other 11,100 13,106
Total receivables $ 746,562 $ 728,582
v3.23.2
Debt - Additional Information (Details) - USD ($)
$ in Thousands
6 Months Ended
Feb. 28, 2023
Dec. 30, 2022
Jul. 05, 2022
Jun. 30, 2023
Jul. 01, 2022
Debt Instrument [Line Items]          
Prepayment premium on early redemption of debt       $ 1,600 $ 0
Letters of credit | 2023 Credit Agreement          
Debt Instrument [Line Items]          
Outstanding borrowings       $ 16,100  
Secured Debt | First Lien Initial Term Tranche          
Debt Instrument [Line Items]          
Face amount     $ 925,000    
Debt voluntary repayment $ 258,700        
Interest expense 11,900        
Interest rate       9.73%  
Secured Debt | First Lien Incremental Term Tranche          
Debt Instrument [Line Items]          
Face amount     260,000    
Secured Debt | Vertex Second Lien Term Facility          
Debt Instrument [Line Items]          
Debt voluntary repayment 160,000 $ 25,000      
Interest expense 7,100        
Total     185,000    
Prepayment premium on early redemption of debt $ 1,600        
Secured Debt | Vertex First Lien Credit Agreement          
Debt Instrument [Line Items]          
Face amount     1,185,000    
Proceeds from sale of debt     54,000    
Quarterly amortization     2,300    
Total       $ 913,400  
Deferred debt issuance costs       (39,000)  
Fair value       914,600  
Secured Debt | Vertex First Lien Term Facility          
Debt Instrument [Line Items]          
Face amount     $ 864,900    
Secured Debt | Fed Funds Effective Rate Overnight Index Swap Rate | First Lien Initial Term Tranche          
Debt Instrument [Line Items]          
Spread on variable rate     0.50%    
Secured Debt | Eurodollar | First Lien Initial Term Tranche          
Debt Instrument [Line Items]          
Spread on variable rate 1.00%   1.00%    
Secured Debt | Eurodollar | Minimum | First Lien Initial Term Tranche          
Debt Instrument [Line Items]          
Spread on variable rate     2.50%    
Secured Debt | Eurodollar | Maximum | First Lien Initial Term Tranche          
Debt Instrument [Line Items]          
Spread on variable rate     2.75%    
Secured Debt | Secured Overnight Financing Rate | Minimum | First Lien Initial Term Tranche          
Debt Instrument [Line Items]          
Spread on variable rate     3.50%    
Secured Debt | Secured Overnight Financing Rate | Maximum | First Lien Initial Term Tranche          
Debt Instrument [Line Items]          
Spread on variable rate     3.75%    
Line of Credit | 2023 Credit Agreement          
Debt Instrument [Line Items]          
Outstanding borrowings       85,000  
Deferred debt issuance costs       (4,700)  
Remaining borrowing capacity       398,900  
Covenant terms, ratio of total indebtedness to combined EBITDA 5.00        
Covenant terms, ratio of EBITDA to interest expense, net, 2.00        
Senior secured credit facilities          
Debt Instrument [Line Items]          
Credit facility, maximum borrowing capacity $ 750,000     $ 270,000  
Senior secured credit facilities | Minimum          
Debt Instrument [Line Items]          
Quarterly amortization 1,600        
Senior secured credit facilities | Maximum          
Debt Instrument [Line Items]          
Quarterly amortization $ 3,100        
Senior secured credit facilities | Secured Debt          
Debt Instrument [Line Items]          
Interest rate       8.47%  
Senior secured credit facilities | Secured Debt | Fed Funds Effective Rate Overnight Index Swap Rate          
Debt Instrument [Line Items]          
Spread on variable rate 0.50%        
Senior secured credit facilities | Secured Debt | Eurodollar | Minimum          
Debt Instrument [Line Items]          
Spread on variable rate 1.00%        
Senior secured credit facilities | Secured Debt | Eurodollar | Maximum          
Debt Instrument [Line Items]          
Spread on variable rate 2.25%        
Senior secured credit facilities | Secured Debt | Secured Overnight Financing Rate | Minimum          
Debt Instrument [Line Items]          
Spread on variable rate 2.00%        
Senior secured credit facilities | Secured Debt | Secured Overnight Financing Rate | Maximum          
Debt Instrument [Line Items]          
Spread on variable rate 3.25%        
Amended revolver          
Debt Instrument [Line Items]          
Outstanding borrowings       $ 40,000  
Term facility          
Debt Instrument [Line Items]          
Credit facility, maximum borrowing capacity $ 250,000        
Outstanding borrowings       50,200  
Debt instrument, term 5 years        
Face amount $ 203,100        
Term facility | 2023 Credit Agreement          
Debt Instrument [Line Items]          
Face amount       248,400  
Deferred debt issuance costs       2,300  
Fair value       $ 248,100  
Term facility | Secured Debt          
Debt Instrument [Line Items]          
Interest rate       8.65%  
Term facility | Short-term debt          
Debt Instrument [Line Items]          
Credit facility, maximum borrowing capacity 50,000        
Term Facility And Amended Revolver          
Debt Instrument [Line Items]          
Total       $ 1,246,875  
Revolver          
Debt Instrument [Line Items]          
Outstanding borrowings $ 500,000        
Debt instrument, term 5 years        
Revolver | Letters of credit          
Debt Instrument [Line Items]          
Credit facility, maximum borrowing capacity $ 50,000        
Revolver | Letters of credit | Vertex ABL Credit Agreement          
Debt Instrument [Line Items]          
Credit facility, maximum borrowing capacity     $ 30,000    
Revolver | Short-term debt | Vertex ABL Credit Agreement          
Debt Instrument [Line Items]          
Credit facility, maximum borrowing capacity     10,000    
Debt voluntary repayment 67,500        
Interest expense $ 1,500        
Revolver | Line of Credit | Vertex ABL Credit Agreement          
Debt Instrument [Line Items]          
Credit facility, maximum borrowing capacity     $ 200,000    
Fronting fee 0.125%        
Revolver | Line of Credit | Minimum | 2023 Credit Agreement | Equal To Or Less Than 50%          
Debt Instrument [Line Items]          
Commitment fee percentage 0.25%        
Revolver | Line of Credit | Maximum | 2023 Credit Agreement | Equal To Or Less Than 50%          
Debt Instrument [Line Items]          
Commitment fee percentage 0.50%        
v3.23.2
Debt - Schedule of Maturities (Details) - Term Facility And Amended Revolver
$ in Thousands
Jun. 30, 2023
USD ($)
Payments due  
2023 (remainder of the year) $ 7,750
2024 15,500
2025 20,188
2026 21,750
2027 21,750
After 2027 1,159,937
Total $ 1,246,875
v3.23.2
Derivative Instruments - Additional Information (Details) - Cash Flow Hedging - Interest Rate Swap - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Jul. 01, 2022
Derivative [Line Items]      
Derivative contracts entered into during period   $ 350.0  
Derivative, notional amount $ 348.4 348.4  
Designated as hedging instrument      
Derivative [Line Items]      
Gain (loss) on derivative instruments, net, pretax $ 1.2 1.2 $ (0.4)
Gains reclassified to earnings within the next 12 months   $ 5.4  
v3.23.2
Derivative Instruments - Interest Rate Hedges in the Condensed Consolidated Balance Sheets (Details) - Cash Flow Hedging - Designated as hedging instrument - Interest Rate Swap
$ in Thousands
Jun. 30, 2023
USD ($)
Other current assets  
Derivative [Line Items]  
Interest rate swap designated as cash flow hedge, liability $ 5,381
Accumulated other comprehensive income  
Derivative [Line Items]  
Interest rate swap designated as cash flow hedge, liability 339
Other Noncurrent Assets  
Derivative [Line Items]  
Interest rate swap designated as cash flow hedge, liability 269
Accumulated Other Comprehensive (Loss) Income  
Derivative [Line Items]  
Interest rate swap designated as cash flow hedge, liability $ 5,311
v3.23.2
Commitments and Contingencies (Details) - USD ($)
$ in Millions
Jun. 30, 2023
Dec. 31, 2022
Contract compliance    
Loss Contingencies [Line Items]    
Contracts loss contingency accrual $ 28.6 $ 27.6
v3.23.2
Stock-Based Compensation - Schedule of Impact of Stock-Based Compensation in Condensed Consolidated Statements of Income (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Jun. 30, 2023
Jul. 01, 2022
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]        
Compensation cost for awards $ 8,075 $ 2,167 $ 20,446 $ 4,725
Future tax benefit 1,756 466 4,445 1,017
Compensation costs for equity-based awards        
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]        
Compensation cost for awards 7,771 1,575 19,837 4,676
Compensation costs for liability-based awards        
Share-based Payment Arrangement, Expensed and Capitalized, Amount [Line Items]        
Compensation cost for awards $ 304 $ 592 $ 609 $ 50
v3.23.2
Stock-Based Compensation - Additional Information (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jul. 05, 2022
date
$ / shares
shares
Jul. 04, 2022
USD ($)
Jun. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
Jul. 01, 2022
USD ($)
Apr. 01, 2022
USD ($)
Jun. 30, 2023
USD ($)
award
$ / shares
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Stock-based compensation     $ 7,771 $ 12,066 $ 1,575 $ 3,100  
Number of performance-based awards | award             2
Percentage of shareholder return award target             200.00%
Share-Based Payment Arrangement, Nonemployee              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Vesting period 1 year            
Total Shareholder Return Awards (TSR)              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Unrecognized compensation costs     1,400       $ 1,400
Vesting period             3 years
Total Shareholder Return Awards (TSR) | Key Employees              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Performance achievement fair value   $ 4,600          
RSUs              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Unrecognized compensation costs     21,800       $ 21,800
Granted (in shares) | shares 1,346,089           301,000
Granted (in dollars per share) | $ / shares $ 33.92           $ 39.70
RSUs | Vertex Aerospace Services Holding Corp.              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Unrecognized compensation costs     15,600       $ 15,600
RSUs | Share-based Compensation Award, Tranche One              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Granted (in shares) | shares 517,918            
Vesting period 6 months            
RSUs | Share-based Compensation Award, Tranche One | Share-Based Payment Arrangement, Employee              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Vesting increments             33.33%
RSUs | Share-based Compensation Award, Tranche Two              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Granted (in shares) | shares 828,171            
Vesting period 6 months            
Number of vesting dates | date 4            
RSUs | Share-based Compensation Award, Tranche Two | Share-Based Payment Arrangement, Employee              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Vesting increments             33.33%
RSUs | Share-based Compensation Award, Tranche Three | Share-Based Payment Arrangement, Employee              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Vesting increments             33.33%
PSUs              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Unrecognized compensation costs     6,200       $ 6,200
Granted (in shares) | shares             265,000
Granted (in dollars per share) | $ / shares             $ 35.66
Vesting period             3 years
Equity Based Awards              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Unrecognized compensation costs     28,000       $ 28,000
Unrecognized compensation costs, period for recognition             1 year 9 months
Equity Based Awards | RSUs              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Stock-based compensation             $ 10,800
Liability Based Awards              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Unrecognized compensation costs     $ 1,400       $ 1,400
Unrecognized compensation costs, period for recognition             1 year 4 months 13 days
v3.23.2
Stock-Based Compensation - Schedule of Non-Qualified Stock Options, Activity (Details) - $ / shares
6 Months Ended
Jul. 05, 2022
Jun. 30, 2023
NQOs    
NQOs, Shares    
Outstanding at beginning of period (in shares)   42,000
Outstanding at end of period (in shares)   42,000
NQOs, Weighted Average Exercise Price Per Share    
Outstanding at beginning of period (in dollars per share)   $ 22.86
Outstanding at end of period (in dollars per share)   $ 22.86
RSUs    
RSUs, Shares    
Outstanding at beginning of period (in shares)   1,628,000
Granted (in shares) 1,346,089 301,000
Vested (in shares)   (957,000)
Forfeited or expired (in shares)   (6,000)
Outstanding at end of period (in shares)   966,000
RSUs, Weighted Average Grant Date Fair Value    
Outstanding at beginning of period (in dollars per share)   $ 35.47
Granted (in dollars per share) $ 33.92 39.70
Vested (in dollars per share)   41.95
Forfeited or expired (in dollars per share)   40.59
Outstanding at beginning of period (in dollars per share)   $ 36.82
PSUs    
RSUs, Shares    
Outstanding at beginning of period (in shares)   0
Granted (in shares)   265,000
Outstanding at end of period (in shares)   265,000
RSUs, Weighted Average Grant Date Fair Value    
Outstanding at beginning of period (in dollars per share)   $ 0
Granted (in dollars per share)   35.66
Outstanding at beginning of period (in dollars per share)   $ 35.66
v3.23.2
Income Taxes (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Jun. 30, 2023
Jul. 01, 2022
Dec. 31, 2022
Income Tax Disclosure [Abstract]          
Income tax provision $ 210 $ 2,586 $ (5,527) $ 3,287  
Effective income tax rate 10.50% 19.80% 26.10% 19.80%  
Unrecognized tax benefits $ 8,400   $ 8,400   $ 8,600
v3.23.2
Earnings (Loss) Per Share - Reconciliation of Basic and Diluted Weighted Average Shares Outstanding (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Mar. 31, 2023
Jul. 01, 2022
Apr. 01, 2022
Jun. 30, 2023
Jul. 01, 2022
Earnings Per Share [Abstract]            
Net income (loss) $ 1,799 $ (17,480) $ 10,472 $ 2,855 $ (15,681) $ 13,327
Weighted average common shares outstanding (in shares) 31,033   11,826   30,981 11,793
Add: Dilutive impact of stock options (in shares) 18   18   0 22
Add: Dilutive impact of restricted stock units (in shares) 554   110   0 102
Diluted weighted average common shares outstanding (in shares) 31,605   11,954   30,981 11,917
Earnings (loss) per share            
Basic (in dollars per share) $ 0.06   $ 0.89   $ (0.51) $ 1.13
Diluted (in dollars per share) $ 0.06   $ 0.88   $ (0.51) $ 1.12
v3.23.2
Earnings (Loss) Per Share - Anti-dilutive Options (Details) - shares
shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jul. 01, 2022
Jun. 30, 2023
Jul. 01, 2022
Anti-dilutive restricted stock units        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Anti-dilutive stock options (in shares) 2 25 2 15
v3.23.2
Post-Employment Benefit Plans (Details)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
USD ($)
Jul. 01, 2022
USD ($)
Jun. 30, 2023
USD ($)
plan
Jul. 01, 2022
USD ($)
Dec. 31, 2022
USD ($)
Retirement Benefits [Abstract]          
Number of compensation plans | plan     2    
Plan assets and liabilities $ 2.8   $ 2.8   $ 1.5
Expense recognized $ 4.9 $ 0.3 $ 8.2 $ 0.5  
v3.23.2
Sale of Receivables (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2023
Jun. 27, 2023
Receivables [Abstract]      
Availability under receivables purchase agreement $ 43.3 $ 43.3 $ 150.0
Sales of receivables   113.0  
Cash collected but not remitted under receivables agreement 69.7 $ 69.7  
Purchase discount fees $ 0.2    

V2X (NYSE:VVX)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more V2X Charts.
V2X (NYSE:VVX)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more V2X Charts.