RNS Number:7371L
Albion PLC
06 June 2003

The following is the announcement of the interim results of Albion PLC and its
subsidiaries for the half-year ended 31 March 2003.

                                                                                                                      
ALBION PLC                                                                                                          
CONSOLIDATED PROFIT AND LOSS ACCOUNT                                                                                
For the six months ended 31 March 2003                                                                              
                                                                                        Unaudited                 
                                                              6 months                    6 months   
Year                                                       to 31 March                 to 31 March  
2002                                                              2003                        2002     
#'000                                                            #'000                       #'000     

 17,929                 Turnover                                 7,163                       7,613     

    293                 Operating (loss)/profit                   (49)                        (51)     
    155                 Share of profits of associated             139                          90      
                         companies                                                                      
     20                 Amount written off investments -             -                           -       
                         reversal                                                                       
     65                 Net interest receivable                     35                          40      

    533                 Profit before taxation                     125                          79      

  (104)                 Taxation                                  (25)                         (9)      

    429                 Profit attributable to shareholders        100                          70      

  (193)                 Dividend                                  (28)                        (29)     

    236                 Retained profit                             72                          41      

 11.95p                 Earnings per share                       2.87p                       1.95p     

  5.50p                 Dividend per Share                       0.80p                       0.80p     


Current Trading Performance

Turnover was #450,000 lower than the first half last year reflecting the
continuing high street pressures on both price and volume but increased
efficiency enabled the operating loss to be reduced from #51,000 to #49,000. Our
associated factories in Morocco performed particularly well in this half year
and this has boosted the traditionally low first half year profitability.

Prospects

Our review of the market leads us to believe that we shall not recover the
turnover lost in the first half year and in fact this could be further depressed
in the second half. Costs are under control and the downturn in turnover should
not dramatically effect our profitability for the full year.

Special Factors

On 28 October 2002 the Group purchased 100,000 of its own shares for
cancellation.

During the first half year the company has transferred #1,500,000 in to the
pension fund in recognition of the shortfall which was highlighted in the
September 2002 accounts.

Dividend

The Board is paying an unchanged interim dividend of 0.80p per share, which is
to be paid on 16 July 2003 to shareholders on the register on 20 June 2003.

By order of the Board

T C Rogers

Director/Secretary

06 June 2003

                                                                                                                      
ALBION PLC                                                                                                          
CONSOLIDATED BALANCE SHEET                                                                                          
At 31 March 2003                                                                                             

                                                                                            Unaudited                 

               At 30                                                            At 31                       At 31     
             September                                                          March                       March     
               2002                                                              2003                        2002     
               #'000                                                            #'000                       #'000     
                                    Fixed assets                                                                      

                 697                Tangible assets                               652                         655      
               1,045                Investments                                 1,170                       1,065     

               1,742                                                            1,822                       1,720     

                                    Current assets                                                                    

               2,060                Stocks                                      2,757                       3,004     
               3,216                Debtors                                     4,162                       2,719     
               2,000                Investments                                   500                       1,417     
                 214                Cash at bank and in hand                        7                         283      

               7,490                                                            7,426                       7,423     

                                    Creditors: amounts falling due                                                    
                                    within one year                                                                   

                 (16)               Bank overdraft                                   -                           -      
              (1,195)               Other creditors                            (1,345)                     (1,565)    
                (352)               Amounts owed to associated                   (233)                       (154)     
                                    undertakings                                                                      

              (1,563)                                                          (1,578)                     (1,719)    

                5,927               Net current assets                           5,848                       5,704     

                7,669               Total assets less current liabilities        7,670                       7,424     

                                    Creditors: amounts falling due                                                    
                    -                  after more than one year                      -                         (5)      

                 (92)               Provisions for liabilities and charges        (92)                        (36)     

                7,577               Net assets                                   7,578                       7,383     

                                    Capital and reserves                                                              

                  750               Called up share capital                        730                         750      
                    -               Capital redemption premium                      20                           -      
                6,827               Profit and loss account                      6,828                       6,633     

                7,577               Equity shareholders' funds                   7,578                       7,383     

ALBION PLC                                                                                                          
CONSOLIDATED CASH FLOW STATEMENT                                                                                    
for the six months ended 31 March 2003                                                                              

                                                                                            Unaudited                 
                                                                               6 months                    6 months   
                                                                             to 31 March                 to 31 March  
             Year 2002                                                           2003                        2002     
               #'000                                                            #'000                       #'000     

                293                 Operating (loss)/profit                      (49)                        (51)     
                 92                 Depreciation charge                            47                          47      
                (2)                 Loss/(profit) on sale of tangible               -                           2       
                                    fixed assets                                                                      
                317                 (Increase)/decrease in stocks               (697)                       (627)     
                433                 (Increase)/decrease in debtors              (963)                         928      
              (396)                 Increase/(decrease) in creditors              174                        (70)     

                737                 Net cash (outflow)/inflow from            (1,488)                         229      
                                    operating activities                                                              

                107                 Dividends received from associated            -                           -       
                                    undertakings                                                                      

                                    Return on investments and servicing of finance                                    

                 88                 Interest received                             47                          62      
                (1)                 Interest paid                                (1)                           -       
                (4)                 Interest element of finance rentals            -                         (1)      

                 83                                                               46                          61      

                                    Taxation                                                                          

               (40)                 Taxation paid                                  -                           -       
                 67                 Taxation refund                                -                          45      

                 27                                                                -                          45      

                                    Capital expenditure and financial                                                 
                                    investments                                                                       

               (91)                 Purchase of fixed assets                     (2)                           -       
                  9                 Net proceeds on sale of fixed assets           -                           2       
                  -                 Purchase of own shares                      (71)                           -       

               (82)                                                             (73)                           2       

              (213)                 Equity dividends paid                      (164)                       (191)     

                659                 Net cash (outflow)/inflow before         (1,679)                         146      
                                    management of                                                                     
                                    liquid resources and financing                                                    

                                    Management of liquid resources                                                    

              (534)                 Decrease/(increase) in short term          1,500                          49      
                                    deposits                                                                          

                                    Financing                                                                         

               (28)                 Capital repayment of finance leases          (12)                        (13)     
                 97                 (Decrease)/increase in cash                 (191)                         182      

The Group accounts for the year 2002, which are summarised in this Interim
Statement, received an unqualified auditors' report and have been filed with the
Registrar of Companies. The interim figures, which are unaudited and do not
constitute statutory accounts, have been prepared using accounting policies
consistent with those used in the 2002 Group accounts.

Albion PLC

Directors and Advisers

Directors

T Fulford, Chairman 

C J Wood, Managing 

T C Rogers, Finance/Secretary 

A Sharp, Operations 

J R Fetherston, Non Executive

W A Moore, Non Executive 

M J Myerscough, Non Executive 

Registered Office

Maldon Street
Belfast
BT12 6NZ
Registered in N. Ireland No. R 16

Head Office

Cardale Park
Beckwithshaw
Harrogate
HG3 1RY

Registrars

Computershare Investor Services PLC
PO Box 82
The Pavillions
Bridgewater Road
Bristol
BS99 7NH


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR LBLFXXEBBBBD