CALGARY,
AB, Feb. 14, 2024 /CNW/ - Keyera Corp. (TSX:
KEY) ("Keyera") announced its 2023 year-end financial results
today, the highlights of which are included in this news release.
To view Management's Discussion and Analysis (the "MD&A") and
financial statements, visit either Keyera's website or its filings
on SEDAR+ at www.sedarplus.ca.
"Keyera continues to execute on its strategy, achieving record
annual adjusted EBITDA and distributable cash flow per share,
driven by best-ever contributions from all three business segments"
said Dean Setoguchi, President and
CEO. "KAPS continues to deliver growth for Keyera while providing a
much-needed alternative transportation solution for customers. In
2023, customers committed to significant additional long-term
volumes on KAPS and across our integrated system, demonstrating its
value. With strategically located assets and a strong production
growth outlook for the basin, we are well positioned to continue to
maximize value for our customers and shareholders."
Fourth Quarter and Year-End Highlights
- Financial Results
- Adjusted earnings before interest, taxes, depreciation, and
amortization1 ("adjusted EBITDA") were a record
$339 million for the quarter (Q4 2022
– $212 million) and a record
$1.21 billion for the full year (2022
– $1.03 billion). Distributable cash
flow1 ("DCF") was $234
million or $1.02 per share for
the quarter (Q4 2022 – $104 million
or $0.47 per share) and a record
$855 million or $3.73 per share for the full year (2022 –
$654 million or $2.95 per share). The year-over-year increases
were driven by record contributions from all three business
segments.
- Net earnings were $49 million for
the fourth quarter (Q4 2022 – net loss of $82 million) and $424
million for the full year (2022 – $328 million). These results include a non-cash
impairment charge of $210 million in
the fourth quarter related to the Wildhorse terminal.
- KAPS Driving Integrated Commercial Success – In 2023,
the company added significant long-term integrated agreements with
several producers to provide transportation on KAPS, fractionation,
storage and product marketing. This includes approximately 30,000
barrels per day of incremental volumes on KAPS and 33,000 barrels
per day of extended and incremental fractionation contracts at
Keyera Fort Saskatchewan ("KFS") (more detail provided below).
- Pipestone Expansion Online and Fully Utilized – The
Pipestone expansion was completed
in the fourth quarter, adding 40 million cubic feet per day
("MMcf/d") of capacity, for a total of 260 MMcf/d. The project was
completed ahead of schedule for $58
million, below the expected cost range of $60 million to $70
million. The expansion is fully contracted under long-term
take-or-pay agreements and the plant has been operating at full
capacity since coming online.
- Record Fee-For-Service Results – The Gathering and
Processing ("G&P") segment delivered record quarterly realized
margin1 of $116 million
(Q4 2022 – $93 million), and an
annual record of $395 million (2022 –
$347 million). These results include
one-time turnaround recovery fees of $8
million in the fourth quarter and $17
million for the full year. The Liquids Infrastructure
segment achieved record quarterly realized margin1 of
$130 million (Q4 2022 – $102 million), and an annual record of
$496 million (2022 – $406 million) supported by KAPS, strong
utilization at KFS and record volumes through the company's
industry leading condensate system.
- Marketing Segment Delivers Record Year – The Marketing
segment delivered record annual realized margin1 of
$479 million (2022 – $397 million), above the previously announced
2023 guidance range of $420 million
to $450 million. These results were
driven by record sales volumes for the segment, including record
sales at Alberta EnviroFuels ("AEF") and the continued strength of
the iso-octane business.
- Strong Financial Position – The company ended the year
with net debt to adjusted EBITDA2 of 2.2 times, below
the targeted range of 2.5 to 3.0 times. During the third quarter,
the company received a credit upgrade from S&P and in early
January issued $250 million of
30-year notes. The 2023 dividend payout ratio was 53% of DCF, at
the low end of the targeted range of 50% to 70%. In 2024, the
company is expected to generate strong free cash flow after funding
dividends and growth capital investments.
- Progressing ESG Priorities – The company published its
latest ESG performance summary in the fourth quarter. Highlights
include lower scope 1 and 2 emissions and lower emissions intensity
compared to the prior reporting period. The company is now more
than halfway towards achieving its target of reducing emissions
intensity by 25% by 2025. Furthermore, the company has secured
power purchase agreements to provide 40% of its commercial power
needs from carbon-free sources by 2025.
KAPS Driving Integrated Commercial Success
Keyera continues to leverage the strength of its integrated
value chain to maximize value for customers and
shareholders. During the fourth quarter and throughout the
year the company added significant long-term agreements with
several producers to provide integrated services.
Details include:
- Added approximately 30,000 barrels per day of new long-term
KAPS commitments with a weighted average contract term of 12 years
at 75% take-or-pay. Approximately half of these volumes begin
contributing midway through 2024 and ramp up to 2029.
- Added approximately 33,000 barrels per day of fractionation
commitments at KFS with a weighted average contract term of 13
years at 85% take-or-pay. Approximately half of these volumes are
new commitments with the remainder being renewals of existing
contracts.
- Added various contracts for storage at KFS and other ancillary
services such as pipeline connectivity, terminaling services and
product marketing.
- Minimal additional capital is required to accommodate these
incremental volumes.
- Substantially all of these contracts are with highly credit
worthy counterparties.
The fee-for-service contracts support Keyera reaching the upper
end of its compound annual growth rate ("CAGR") target for adjusted
EBITDA holding Marketing constant1 of 6-7%, from 2022
out to 2025, and support continued growth beyond 2025. Incremental
volumes through Keyera's Marketing segment support the company's
previously announced increase to its base Marketing realized
margin1 guidance of $310
million to $350 million.
2023 Guidance Update
- Growth capital spending excluding capitalized interest was
$191 million, below the latest
guidance range of $200 million to
$220 million. The decrease was
primarily driven by lower spending on the Pipestone expansion project and various other
capital projects.
- Maintenance capital spending was $120
million, above the latest guidance range of $95 million to $105
million. The increase was primarily driven by higher
turnaround costs at Rimbey and
Pipestone and higher maintenance
costs at Wapiti. Substantially all turnaround costs at Pipestone were recovered in 2023.
- Cash taxes were $nil.
2024 Guidance Unchanged
- On track to reach the upper end of the company's CAGR target
for adjusted EBITDA holding Marketing constant1 of 6-7%
from 2022 out to 2025.
- Growth capital expenditures are expected to range between
$80 million and $100 million. This includes about $60 million of sanctioned capital for various
optimization projects at Simonette, Wapiti, KAPS and AEF. The
remaining $20 million to $40 million is contingent on the sanctioning of
KAPS Zone 4 and fractionation capacity expansions at KFS.
- Maintenance capital expenditures are expected to range between
$90 million and $110 million of which about $20 million is recoverable in 2024 with another
$15 million recoverable within the
next few years.
- Base Marketing realized margin1 guidance was
increased in the fourth quarter and is now expected to range
between $310 million to $350 million (previously $250 million to $280
million). Consistent with prior years, Marketing segment
realized margin1 guidance will be provided with the
first quarter results in early May, after the conclusion of the NGL
contracting season.
- Cash taxes for 2024 are expected to range between $45 million and $55
million.
AEF Outage
AEF continues to operate well achieving record production in
2023 and strong year-to-date performance. Keyera will be taking the
facility offline for approximately 6 weeks in the spring of 2024 to
proactively complete maintenance activities. These maintenance
activities are intended to facilitate AEF's continued reliable
operations at full capacity until its next scheduled turnaround in
2026. The work is expected to impact 2024 realized margin for the
Marketing segment by approximately $35
million to $45 million with no
impact to maintenance capital. Due to strong near-term market
fundamentals, the company still expects to be within its stated
base Marketing realized margin guidance of $310 million to $350
million for 2024. Keyera will update 2024 Marketing segment
realized margin guidance with Q1 results in May.
Updated Maintenance Schedule
2024 Planned
Turnarounds and Outages
|
Alberta EnviroFuels
outage (new)
|
6 weeks
|
Q2 2024
|
Keyera Fort
Saskatchewan Fractionation Unit 1 outage
|
5 days
|
Q2 2024
|
Keyera Fort
Saskatchewan Fractionation Unit 2 outage
|
7 days
|
Q2 2024
|
Keyera Fort
Saskatchewan Fractionation Unit 1 outage
|
7 days
|
Q3 2024
|
Strachan Gas Plant
turnaround
|
2 weeks
|
Q3 2024
|
Wapiti Gas Plant
turnaround (moved from Q2)
|
3 weeks
|
Q3 2024
|
Summary of Key Measures
|
Three months ended
December 31,
|
Twelve months ended
December 31,
|
(Thousands of
Canadian dollars, except where noted)
|
2023
|
2022
|
2023
|
2022
|
Net earnings
(loss)
|
49,192
|
(81,895)
|
424,032
|
328,294
|
Per share
($/share) – basic
|
0.21
|
(0.37)
|
1.85
|
1.48
|
Cash flow from
operating activities
|
230,739
|
134,408
|
975,486
|
925,327
|
Funds from
operations1
|
290,643
|
156,849
|
1,027,493
|
818,847
|
Distributable cash
flow1
|
233,563
|
104,172
|
854,622
|
653,523
|
Per share
($/share)1
|
1.02
|
0.47
|
3.73
|
2.95
|
Dividends
declared
|
114,577
|
107,392
|
449,141
|
425,665
|
Per share
($/share)
|
0.50
|
0.48
|
1.96
|
1.92
|
Payout
ratio %1
|
49 %
|
103 %
|
53 %
|
65 %
|
Adjusted
EBITDA1
|
339,244
|
212,490
|
1,211,774
|
1,032,473
|
Operating
margin
|
445,786
|
227,809
|
1,432,938
|
1,175,781
|
Realized
margin1
|
374,701
|
243,278
|
1,369,401
|
1,149,134
|
|
|
|
|
|
Gathering and Processing
|
|
|
|
|
Operating
margin
|
114,851
|
93,017
|
392,430
|
347,900
|
Realized
margin1
|
115,983
|
92,837
|
394,530
|
346,772
|
Gross processing
throughput3 (MMcf/d)
|
1,625
|
1,638
|
1,588
|
1,572
|
Net processing
throughput3 (MMcf/d)
|
1,393
|
1,405
|
1,358
|
1,349
|
|
|
|
|
|
Liquids Infrastructure
|
|
|
|
|
Operating
margin
|
128,133
|
106,542
|
486,467
|
413,879
|
Realized
margin1
|
130,170
|
101,753
|
496,114
|
405,912
|
Gross processing
throughput4 (Mbbl/d)
|
206
|
191
|
185
|
181
|
Net processing
throughput4 (Mbbl/d)
|
116
|
90
|
101
|
85
|
AEF iso-octane
production volumes (Mbbl/d)
|
15
|
11
|
15
|
13
|
|
|
|
|
|
Marketing
|
|
|
|
|
Operating
margin
|
202,851
|
28,293
|
554,251
|
414,973
|
Realized
margin1
|
128,597
|
48,731
|
478,967
|
397,421
|
Inventory
value
|
225,790
|
300,883
|
225,790
|
300,883
|
Sales volumes
(Bbl/d)
|
253,900
|
198,500
|
200,700
|
179,100
|
|
|
|
|
|
Acquisitions
|
—
|
—
|
366,537
|
—
|
Growth capital
expenditures
|
34,121
|
166,303
|
216,177
|
786,206
|
Maintenance capital
expenditures
|
40,221
|
41,207
|
119,973
|
109,723
|
Total capital expenditures
|
74,342
|
207,510
|
702,687
|
895,929
|
Weighted average number
of shares outstanding – basic and diluted
|
229,153
|
222,083
|
229,153
|
221,290
|
As at December 31,
|
|
|
2023
|
2022
|
Long-term
debt5
|
|
|
3,426,994
|
3,622,745
|
Credit
facility
|
|
|
470,000
|
40,000
|
Working capital surplus
(current assets less current liabilities)
|
(272,793)
|
(108,133)
|
Net debt
|
|
|
3,624,201
|
3,554,612
|
Common shares
outstanding – end of period
|
|
|
229,153
|
229,153
|
CEO's Message to Shareholders
Our strategy is delivering exceptional results. Keyera
delivered record results in 2023, as we continued to execute on our
strategy of increasing competitiveness; enhancing and extending our
integrated value chain; financial discipline and ESG leadership.
Results included record financial results driven by record realized
margin across all three of our business segments, lower emissions,
and best-ever safety performance. Keyera ended the year in a strong
financial position, with net debt to adjusted EBITDA at 2.2 times,
below our target range of 2.5 to 3.0 times.
KAPS integration strengthens long-term competitive
position. The completion of KAPS in 2023 marked the beginning
of the next phase of growth for Keyera. We now offer Montney and Duvernay producers a much-needed, competitive
alternative to get their products to market. Today we announced
that we've added significant long-term integrated agreements with
several producers to provide transportation on KAPS, fractionation,
storage, other ancillary services, and product
marketing. These commitments are a testament to the
effectiveness of our strategy and competitiveness of our value
chain. Going forward, we are better able to compete for volumes and
maximize the return on those volumes at each step through our
integrated system.
Record fee-for-service growth. We ended the year with
record annual performance from our fee-for-service business
segments. The filling of available capacity at the Wapiti and
Pipestone gas plants, on our KAPS
pipeline system and our increased working interest at KFS, all
contributed to the growth of our fee-for-service business in 2023.
With continued strong performance from these investments, we are on
track to reach the upper end of our CAGR target for adjusted EBITDA
holding Marketing constant of 6-7% from 2022 out to 2025. Continued
growth of our fee-for-service business lays the foundation for
sustainable future dividend growth.
Marketing advantage boosts corporate returns. The
Marketing segment delivered a record $479
million of realized margin this year driven by record sales
volumes and continued strength of the company's unique iso-octane
business. Our ability to leverage our physical assets and logistics
expertise to deliver products throughout North America provides Keyera with a distinct
competitive advantage. In 2023, Marketing continued to produce
strong cash flows that contributed to a strong corporate return on
invested capital. Marketing cash flows are reinvested into long
life infrastructure projects, in turn driving growth in higher
quality fee-for-service cash flows.
Strong free cash flow with clear capital allocation
priorities. 2024 is anticipated to be a year of strong free
cash flow generation with continued growth from the business and
lower capital spending relative to the past five years. Our capital
allocation priorities have not changed. They are to first maintain
the strength of our balance sheet and then to balance between
increasing returns to shareholders and investing in additional
capital efficient growth opportunities. Our strong balance sheet
provides maximum optionality to bring forward growth investments
when they are ready. Investments will be directed toward
opportunities that grow our underlying business and continue to
compound returns throughout our integrated value chain.
Basin growth supports capital efficient growth
opportunities. Fractionation expansion opportunities at
KFS and a KAPS zone 4 expansion represent capital efficient
investment opportunities that support Keyera's growth outlook.
Natural gas and crude oil production from the basin hit record
highs in the fourth quarter and the Trans Mountain expansion and
LNG Canada support the next phase of near-term basin growth. Demand
for Canada's energy has never been
stronger, and Keyera is positioned to participate in a meaningful
way.
On behalf of Keyera's board of directors and management team I
want to thank our employees, customers, shareholders,
Indigenous rights holders, and other stakeholders for their
continued support.
Dean Setoguchi
President and CEO
Keyera Corp.
Notes:
|
1
|
Keyera uses certain
non-Generally Accepted Accounting Principles ("GAAP") and other
financial measures such as EBITDA, adjusted EBITDA, funds from
operations, distributable cash flow, distributable cash flow per
share, payout ratio, realized margin, return on invested capital
and compound annual growth rate ("CAGR") for adjusted EBITDA
holding Marketing constant. Since these measures are not standard
measures under GAAP, they may not be comparable to similar measures
reported by other entities. For additional information, and where
applicable, for a reconciliation of the historical non-GAAP
financial measures to the most directly comparable GAAP measure,
refer to the section of this news release titled "Non-GAAP and
Other Financial Measures". For the assumptions associated with the
realized margin guidance for the Marketing segment, refer to the
section titled "Segmented Results of Operations: Marketing" of
Management's Discussion and Analysis.
|
|
|
2
|
Ratio is calculated in
accordance with the covenant test calculations related to the
company's credit facility and senior note agreements and excludes
hybrid notes.
|
|
|
3
|
Includes gas volumes
and the conversion of liquids volumes handled through the
processing facilities to a gas volume equivalent. Net processing
throughput refers to Keyera's share of raw gas processed at its
processing facilities.
|
|
|
4
|
Fractionation
throughput in the Liquids Infrastructure segment is the aggregation
of volumes processed through the fractionators and the
de-ethanizers at the Keyera and Dow Fort Saskatchewan
facilities.
|
|
|
5
|
Long-term debt includes
the total value of Keyera's hybrid notes which receive 50% equity
treatment by Keyera's rating agencies. The hybrid notes are also
excluded from Keyera's covenant test calculations related to the
company's credit facility and senior note agreements.
|
Fourth Quarter and Year End 2023 Results Conference Call and
Webcast
Keyera will be conducting a conference call and webcast for
investors, analysts, brokers and media representatives to discuss
the financial results for the fourth quarter and year-end of 2023
at 8:00 a.m. Mountain Time
(10:00 a.m. Eastern Time) on
Wednesday, February 14, 2023. Callers
may participate by dialing 888-664-6392 or 416-764-8659. A
recording of the conference call will be available for replay until
10:00 PM Mountain Time on
February 28, 2024 (12:00 AM
Eastern Time on February 29, 2024),
by dialing 888-390-0541 or 416-764-8677 and entering passcode
274210.
To join the conference call without operator assistance, you may
register and enter your phone number here to receive an instant
automated call back. This link will be active on Wednesday, February 14, 2024, at 7:00 AM Mountain Time (9:00 AM Eastern Time).
A live webcast of the conference call can be accessed here or
through Keyera's website at http://www.keyera.com/news/events.
Shortly after the call, an audio archive will be posted on the
website for 90 days.
Additional Information
For more information about Keyera Corp., please visit our
website at www.keyera.com or contact:
Dan Cuthbertson, Director,
Investor Relations
Calvin Locke, Manager, Investor
Relations
Rahul Pandey, Senior Advisor,
Investor Relations
Email: ir@keyera.com
Telephone: 403.205.7670
Toll free: 888.699.4853
For media inquiries, please contact:
Kirsten Bell, Director,
Stakeholder Communications
Email: media@keyera.com
Telephone: 587.496.8092
About Keyera Corp.
Keyera Corp. (TSX:KEY) operates an integrated Canadian-based
energy infrastructure business with extensive interconnected assets
and depth of expertise in delivering energy solutions. Its
predominantly fee-for-service based business consists of natural
gas gathering and processing; natural gas liquids processing,
transportation, storage and marketing; iso-octane production and
sales; and an industry-leading condensate system in the
Edmonton/Fort Saskatchewan area of Alberta. Keyera strives to provide high
quality, value-added services to its customers across North America and is committed to conducting
its business ethically, safely and in an environmentally and
financially responsible manner.
Non-GAAP and Other Financial Measures
This news release refers to certain financial and other measures
that are not determined in accordance with Generally Accepted
Accounting Principles ("GAAP") and as a result, may not be
comparable to similar measures reported by other entities.
Management believes that these supplemental measures facilitate the
understanding of Keyera's results of operations, leverage,
liquidity and financial position. These measures do not have any
standardized meaning under GAAP and therefore, should not be
considered in isolation, or used in substitution for measures of
performance prepared in accordance with GAAP. For additional
information on these non-GAAP and other financial measures,
including reconciliations to the most directly comparable GAAP
measures for Keyera's historical non-GAAP financial measures, refer
below and to Management's Discussion and Analysis available on
SEDAR+ at www.sedarplus.ca and Keyera's website at
www.keyera.com.
Funds from Operations and Distributable Cash Flow
("DCF")
Funds from operations is defined as cash flow from operating
activities adjusted for changes in non-cash working capital. This
measure is used to assess the level of cash flow generated from
operating activities excluding the effect of changes in non-cash
working capital, as they are primarily the result of seasonal
fluctuations in product inventories or other temporary changes.
Funds from operations is also a valuable measure that allows
investors to compare Keyera with other infrastructure companies
within the oil and gas industry.
Distributable cash flow is defined as cash flow from operating
activities adjusted for changes in non-cash working capital,
inventory write-downs, maintenance capital expenditures and lease
payments, including the periodic costs related to prepaid leases.
Distributable cash flow per share is defined as distributable cash
flow divided by weighted average number of shares – basic.
Distributable cash flow is used to assess the level of cash flow
generated from ongoing operations and to evaluate the adequacy of
internally generated cash flow to fund dividends.
The following is a reconciliation of funds from operations and
distributable cash flow to the most directly comparable GAAP
measure, cash flow from operating activities:
Funds from Operations and Distributable
Cash Flow
|
Three months ended
December 31,
|
Twelve months ended
December 31,
|
(Thousands of
Canadian dollars)
|
2023
|
2022
|
2023
|
2022
|
Cash flow from operating
activities
|
230,739
|
134,408
|
975,486
|
925,327
|
Add
(deduct):
|
|
|
|
|
Changes in
non-cash working capital
|
59,904
|
22,441
|
52,007
|
(106,480)
|
Funds from operations
|
290,643
|
156,849
|
1,027,493
|
818,847
|
Maintenance
capital
|
(40,221)
|
(41,207)
|
(119,973)
|
(109,723)
|
Leases
|
(13,007)
|
(10,875)
|
(47,261)
|
(43,566)
|
Prepaid
lease asset
|
(595)
|
(595)
|
(2,380)
|
(2,440)
|
Inventory
write-down
|
(3,257)
|
—
|
(3,257)
|
(9,595)
|
Distributable cash flow
|
233,563
|
104,172
|
854,622
|
653,523
|
Payout Ratio
Payout ratio is calculated as dividends declared to shareholders
divided by distributable cash flow. This ratio is used to assess
the sustainability of the company's dividend payment program.
Payout Ratio
|
Three months ended
December 31,
|
Twelve months ended
December 31,
|
(Thousands of
Canadian dollars, except %)
|
2023
|
2022
|
2023
|
2022
|
Distributable cash
flow1
|
233,563
|
104,172
|
854,622
|
653,523
|
Dividends declared to
shareholders
|
114,577
|
107,392
|
449,141
|
425,665
|
Payout ratio
|
49 %
|
103 %
|
53 %
|
65 %
|
1 Non-GAAP
measure as defined above.
|
EBITDA and Adjusted EBITDA
EBITDA is a measure showing earnings before finance costs,
taxes, depreciation and amortization. Adjusted EBITDA is calculated
as EBITDA before costs associated with non-cash items, including
unrealized gains/losses on commodity-related contracts, net foreign
currency gains/losses on U.S. debt and other, impairment expenses
and any other non-cash items such as gains/losses on the disposal
of property, plant and equipment. Management believes that these
supplemental measures facilitate the understanding of Keyera's
results from operations. In particular these measures are used as
an indication of earnings generated from operations after
consideration of administrative and overhead costs.
The following is a reconciliation of EBITDA and adjusted EBITDA
to the most directly comparable GAAP measure, net earnings:
EBITDA and Adjusted EBITDA
|
Three months ended
December 31,
|
Twelve months ended
December 31,
|
(Thousands of
Canadian dollars)
|
2023
|
2022
|
2023
|
2022
|
Net earnings
|
49,192
|
(81,895)
|
424,032
|
328,294
|
Add
(deduct):
|
|
|
|
|
Finance
costs
|
57,235
|
41,084
|
204,084
|
165,351
|
Depreciation,
depletion and amortization expenses
|
89,568
|
85,630
|
322,514
|
258,264
|
Income tax
expense (recovery)
|
10,359
|
(23,310)
|
122,645
|
104,906
|
EBITDA
|
206,354
|
21,509
|
1,073,275
|
856,815
|
Unrealized (gain) loss
on commodity contracts
|
(71,085)
|
15,469
|
(63,537)
|
(26,647)
|
Net foreign currency
(gain) loss on U.S. debt and other
|
(6,192)
|
(4,765)
|
(11,472)
|
21,551
|
Impairment
expense
|
210,167
|
180,277
|
213,508
|
180,277
|
Loss on disposal of
property, plant and equipment
|
—
|
—
|
—
|
477
|
Adjusted EBITDA
|
339,244
|
212,490
|
1,211,774
|
1,032,473
|
Realized Margin
Realized margin is defined as operating margin excluding
unrealized gains and losses on commodity-related risk management
contracts. Management believes that this supplemental measure
facilitates the understanding of the financial results for the
operating segments in the period without the effect of
mark-to-market changes from risk management contracts related to
future periods.
The following is a reconciliation of realized margin to the most
directly comparable GAAP measure, operating margin:
Operating Margin and Realized
Margin
Three months ended
December 31, 2023
|
|
(Thousands of
Canadian dollars)
|
Gathering &
Processing
|
Liquids
Infrastructure
|
Marketing
|
Corporate
and Other
|
Total
|
Operating margin
(loss)
|
114,851
|
128,133
|
202,851
|
(49)
|
445,786
|
Unrealized loss (gain)
on risk management contracts
|
1,132
|
2,037
|
(74,254)
|
—
|
(71,085)
|
Realized margin
(loss)
|
115,983
|
130,170
|
128,597
|
(49)
|
374,701
|
Operating Margin and Realized
Margin
Three months ended
December 31, 2022
|
|
(Thousands of
Canadian dollars)
|
Gathering &
Processing
|
Liquids
Infrastructure
|
Marketing
|
Corporate
and Other
|
Total
|
Operating margin
(loss)
|
93,017
|
106,542
|
28,293
|
(43)
|
227,809
|
Unrealized (gain) loss
on risk management contracts
|
(180)
|
(4,789)
|
20,438
|
—
|
15,469
|
Realized margin
(loss)
|
92,837
|
101,753
|
48,731
|
(43)
|
243,278
|
Operating Margin and Realized
Margin
Twelve months ended
December 31, 2023
|
|
(Thousands of
Canadian dollars)
|
Gathering &
Processing
|
Liquids
Infrastructure
|
Marketing
|
Corporate
and Other
|
Total
|
Operating margin
(loss)
|
392,430
|
486,467
|
554,251
|
(210)
|
1,432,938
|
Unrealized loss (gain)
on risk management contracts
|
2,100
|
9,647
|
(75,284)
|
—
|
(63,537)
|
Realized margin
(loss)
|
394,530
|
496,114
|
478,967
|
(210)
|
1,369,401
|
Operating Margin and Realized
Margin
Twelve months ended
December 31, 2022
|
|
(Thousands of
Canadian dollars)
|
Gathering &
Processing
|
Liquids
Infrastructure
|
Marketing
|
Corporate
and Other
|
Total
|
Operating margin
(loss)
|
347,900
|
413,879
|
414,973
|
(971)
|
1,175,781
|
Unrealized gain on risk
management contracts
|
(1,128)
|
(7,967)
|
(17,552)
|
—
|
(26,647)
|
Realized margin
(loss)
|
346,772
|
405,912
|
397,421
|
(971)
|
1,149,134
|
Compound Annual Growth Rate ("CAGR") for Adjusted EBITDA
holding Marketing constant
(previously CAGR for Adjusted
EBITDA from the Fee-for-Service Business)
CAGR is calculated as follows:
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Number of
Years
|
|
|
|
|
CAGR
|
=
|
|
|
End of the
period*
|
|
|
|
|
|
|
-1
|
|
|
|
|
|
Beginning of the
period*
|
|
|
|
|
|
|
|
|
* Utilizes beginning and end of period adjusted EBITDA as
defined below.
CAGR for adjusted EBITDA holding Marketing constant is intended
to provide information on a forward-looking basis. This calculation
utilizes beginning and end of period adjusted EBITDA, which
includes the following components and assumptions: i) forecasted
realized margin for the Gathering and Processing and Liquids
Infrastructure segments, ii) realized margin for the Marketing
segment, which is held at a value within the expected base realized
margin between $310 million and
$350 million (previously $250 million and $280
million), and iii) adjustments for total forecasted general
and administrative, and long-term incentive plan expenses. During
the fourth quarter of 2023, Keyera revised the label of this metric
to "CAGR for Adjusted EBITDA holding Marketing constant"
(previously disclosed as CAGR for Adjusted EBITDA from the
Fee-for-Service Business). This change more accurately reflects the
meaning of the metric and the inclusion of Marketing cash flows,
which are not fee-for-service cash flows. This revision did not
impact the composition of the metric.
Forward-Looking Statements
In order to provide readers with information regarding Keyera,
including its assessment of future plans and operations, its
financial outlook and future prospects overall, this press release
contains certain statements that constitute "forward-looking
information" within the meaning of applicable Canadian securities
legislation (collectively, "forward-looking information").
Forward-looking information is typically identified by words such
as "anticipate", "continue", "estimate", "expect", "may", "will",
"project", "should", "plan", "intend", "believe", "commit",
"maintain", "future", "strategy" and similar words or expressions,
including the negatives or variations thereof. All statements other
than statements of historical fact contained in this document are
forward-looking information, including, without limitation,
statements regarding:
- target payout, targeted annual adjusted EBITDA growth rate and
net debt to adjusted EBITDA ratios;
- future capital expenditures and cash taxes;
- expectations regarding the anticipated benefits from certain
projects, including the KAPS pipeline system and the Pipestone gas plant and the Pipestone gas plant expansion and expected
capacity and volumes therefrom;
- expectations regarding the anticipated benefits from future
project opportunities;
- Keyera's reliance on key relationships and agreements;
- Keyera's future common share dividend;
- expectations about future demand for Keyera's infrastructure
and services;
- industry, market and economic conditions, including but not
limited to commodity prices, and any anticipated effects on
Keyera;
- Keyera's future financial position and operational performance
and future financial contributions and margins from its business
segments including, but not limited to, Keyera's expectation that
in 2024 and 2025, its Marketing business will contribute on average
a base realized margin of between $310
million and $350 million
(previously $250 million and
$280 million);
- the duration and impact of planned turnarounds and
outages;
- Keyera's ability to maintain credit ratings;
- estimated maintenance and turnaround costs and estimated
decommissioning expenses;
- Keyera's financial priorities, including its capital allocation
priorities, and ESG initiatives; and
- costs related to the Alberta
wildfires, where certain of Keyera's properties are proximately
located.
All forward-looking information reflects Keyera's beliefs and
assumptions based on information available at the time the
applicable forward-looking information is made and in light of
Keyera's current expectations. Forward-looking information does not
guarantee future performance. Management believes that its
assumptions and expectations reflected in the forward-looking
information contained herein are reasonable based on the
information available on the date such information is provided and
the process used to prepare the information. However, it cannot
assure readers that these expectations will prove to be
correct. All forward-looking information is subject to known
and unknown risks, uncertainties and other factors that may cause
actual results, events, levels of activity and achievements to
differ materially from those anticipated in the forward-looking
information.
Readers are cautioned that they should not unduly rely on the
forward-looking information included in this press release.
Further, readers are cautioned that the forward-looking information
contained herein is made as of the date of this press release.
Unless required by law, Keyera does not intend and does not assume
any obligation to update any forward-looking information. All
forward-looking information contained in this press release is
expressly qualified by this cautionary statement.
Further information about the assumptions, risks, uncertainties
and other factors affecting the forward-looking information
contained in this press release is available in filings made by
Keyera with Canadian provincial securities commissions, including
under "Forward-Looking Statements" in Keyera's MD&A for
the year ended December 31, 2023 and
in Keyera's Annual Information Form for the year ended December 31, 2022, each of which is available on
the company's SEDAR+ profile at www.sedarplus.ca.
SOURCE Keyera Corp.