Q4 2022 Financial Highlights
(All results
reflect comparisons to prior-year period of Q4 2021, except
otherwise indicated)
- SNCL Services revenue increased 1.0% to $1.7 billion, or 1.1% on an organic revenue
growth(1)(5) basis, despite a $93.0 million positive impact of a favorable
arbitration outcome in Q4 2021 in the Engineering Services
segment
- SNCL Services Segment Adjusted EBIT of $155.9 million, representing a 9.0%
margin
- LSTK Projects Segment Adjusted EBIT of negative $150.2 million, following what management expects
is the last material cost reforecast, as the two Ontario projects have reached the major
milestone of being largely physically complete
- Net loss from continuing operations attributable to
SNC-Lavalin shareholders totaled $54.4
million, or $0.31 per diluted
share, compared to a net loss of $15.3
million, or $0.09 per diluted
share in Q4 2021
- Net cash generated from operating activities of $176.0 million
Full Year 2022 Financial Highlights
(All
results reflect comparisons to full year 2021, except otherwise
indicated)
- Delivered on the pillars of the Company's "Pivoting to
Growth" strategy
- SNCL Services revenue increased 4.9% to $6.6 billion, or 6.8% on an organic revenue
growth(1)(5) basis, in line with the high-end of the
latest Company outlook range
- SNCL Services Segment Adjusted EBIT of $581.0 million, representing an 8.7% margin, in
line with the latest Company outlook range
- SNCL Services backlog increased 4.9% to $11.8 billion as at December 31, 2022
- LSTK Projects Segment Adjusted EBIT of negative $261.3 million. Now that the two
Ontario projects are largely
physically complete, focus will be on handing over the projects to
the clients and pursuing the Company's claims
- Net income from continuing operations attributable to
SNC-Lavalin shareholders of $16.6
million, or $0.09 per diluted
share, compared to $100.2 million, or
$0.57 per diluted share in
2021
- Net cash used for operating activities of $245.4 million, better than the latest Company
outlook provided in the Q3 2022 earnings press release
2023 Outlook
- SNCL Services organic revenue growth(1)(5)
expected to be between 5% and 7%, compared to 2022, with an SNCL
Services Segment Adjusted EBIT to segment revenue ratio between 8%
and 10%
- Net cash from operating activities is expected to be
negative in the first half of 2023, as cash inflows from SNCL
Services and Capital are expected to be more than offset by cash
outflows from LSTK Projects, while net cash from operating
activities is expected to be positive in the second half of 2023,
as cash outflows from LSTK Projects will be significantly
less
NCIB Program
- The Board of Directors has approved a normal course issuer
bid ("NCIB") program for the next 12 months, which has been
approved by the Toronto Stock Exchange
MONTREAL, March 3,
2023 /CNW/ - SNC-Lavalin Group Inc. (TSX: SNC), a
fully integrated professional services and project management
company with offices around the world, today announced its
financial results for the fourth quarter and full year ended
December 31, 2022.
"I am pleased with our SNCL Services fourth quarter results
which further demonstrate our ability to deliver on our stated
"Pivoting to Growth" strategy," said Ian L.
Edwards, President and CEO of SNC-Lavalin Group Inc. "Our
SNCL Services business produced its seventh consecutive quarter of
positive year-over-year revenue growth, and our Engineering
Services segment achieved a third consecutive quarter of record
high backlog, with continued growth in the U.S. Looking forward, we
expect 2023 will be another strong year for our resilient services
businesses with revenue growth, margins and cash flows in line with
our financial targets through to 2024."
"With the LSTK challenge now largely behind us, we now turn
our focus on the next phase of our transformation into a pure play
Professional Services and Project Management company. As such, we
are conducting a strategic review to further optimize our portfolio
of businesses in order to focus on the successful growth we
achieved in 2022, within our Engineering Services, Nuclear and
O&M businesses. Significant opportunity lies ahead for
SNC-Lavalin as governments and public entities across the world
make structural decisions for a greener power grid. Our end-to-end
Engineering Services and Nuclear capabilities position us as market
leaders to support these global initiatives," added Mr.
Edwards.
Fourth Quarter Financial Results
Professional Services & Project Management are collectively
referred to as "PS&PM" to distinguish them from "Capital"
activities. PS&PM groups together five of the Company's
segments, namely Engineering Services, Nuclear, Linxon, Operation
& Maintenance ("O&M"), and Lump-Sum Turnkey ("LSTK")
Projects, while Capital is its own reportable segment and separate
from PS&PM.
IFRS Financial Highlights
|
Q4
2022
|
Q4
2021
|
2022A
|
2021A
|
Revenue
|
|
|
|
|
From
PS&PM
|
1,850.7
|
1,879.7
|
7,439.9
|
7,237.1
|
From
Capital
|
49.4
|
65.2
|
109.2
|
134.1
|
Total
|
1,900.1
|
1,944.9
|
7,549.0
|
7,371.3
|
Attributable to
SNC-Lavalin shareholders
|
|
|
|
|
Net income (loss) from
continuing operations:
|
|
|
|
|
From
PS&PM
|
(90.6)
|
(67.9)
|
(45.0)
|
27.0
|
From
Capital
|
36.3
|
52.6
|
61.6
|
73.2
|
Total
|
(54.4)
|
(15.3)
|
16.6
|
100.2
|
Diluted EPS from
continuing operations:
|
|
|
|
|
From
PS&PM ($)
|
(0.52)
|
(0.39)
|
(0.26)
|
0.15
|
From
Capital ($)
|
0.21
|
0.30
|
0.35
|
0.42
|
Total ($)
|
(0.31)
|
(0.09)
|
0.09
|
0.57
|
|
|
|
|
|
Net income (loss) from
discontinued operations
|
-
|
(37.6)
|
(6.9)
|
566.4
|
Net income
(loss)
|
(54.4)
|
(52.9)
|
9.8
|
666.6
|
Net cash generated from
(used for) operating activities
|
176.0
|
115.4
|
(245.4)
|
134.2
|
Backlog as at December
31B
|
|
|
|
|
SNCL
Services
|
|
|
11,834.4
|
11,283.5
|
Capital
|
|
|
31.6
|
146.6
|
LSTK
Projects
|
|
|
685.5
|
1,166.9
|
Total
|
|
|
12,551.4
|
12,597.0
|
Non-IFRS Financial Highlights
|
Q4
2022
|
Q4
2021
|
2022A
|
2021A
|
Attributable to
SNC-Lavalin shareholders
|
|
|
|
|
Adjusted net income
(loss) from PS&PM(1)
|
(32.5)
|
(25.6)
|
112.8
|
152.1
|
Adjusted diluted EPS
from PS&PM(1)(2) ($)
|
(0.19)
|
(0.15)
|
0.64
|
0.87
|
Adjusted EBITDA from
PS&PM(1)
|
20.2
|
4.9
|
387.9
|
433.8
|
All figures in
millions of dollars, except otherwise indicated
|
Certain totals and
subtotals may not reconcile due to rounding
|
A
For the year ended December 31
|
B
Comparative figures have been restated to reflect the new
reportable segments effective as of January 1, 2022
|
- Q4 2022 net loss from continuing operations attributable to
SNC-Lavalin shareholders was $54.4
million, or $0.31 per diluted
share, compared to a net loss of $15.3
million, or $0.09 per diluted
share in Q4 2021.
-
- The variation was mainly due to a lower Segment Adjusted EBIT,
higher restructuring & transformation costs and net financial
expenses, partially offset by lower corporate selling, general
& administrative expenses. The increase in restructuring &
transformation costs was mainly due to non-cash charges incurred to
right size the office real estate footprint to align with new
working practices, while the increase in net financial expenses was
mainly due to the increase in interest rates experienced during the
year.
- Management is undertaking a strategic review to optimize its
portfolio of businesses, including Linxon, to ensure that capital
and human resources are prioritized to the areas of the business
with the highest value creation potential.
Lines of Business Performance
SNCL Services
|
Q4
2022
|
Q4
2021B
|
2022A
|
2021A,B
|
Segment
revenue
|
|
|
|
|
Engineering Services
|
1,242.9
|
1,216.3
|
4,686.2
|
4,366.4
|
Nuclear
|
223.6
|
220.4
|
896.0
|
904.7
|
O&M
|
131.6
|
114.6
|
497.2
|
470.4
|
Linxon
|
133.9
|
164.3
|
561.2
|
588.4
|
Total SNCL
Services
|
1,732.1
|
1,715.6
|
6,640.6
|
6,330.0
|
Segment Adjusted
EBIT
|
|
|
|
|
Engineering Services
|
119.2
|
189.5
|
397.7
|
464.0
|
Nuclear
|
40.6
|
34.8
|
144.0
|
135.9
|
O&M
|
10.2
|
11.5
|
49.1
|
54.6
|
Linxon
|
(14.2)
|
3.2
|
(9.8)
|
18.2
|
Total SNCL
Services
|
155.9
|
239.0
|
581.0
|
672.6
|
Segment Adjusted EBIT
to segment revenue ratio
|
9.0 %
|
13.9 %
|
8.7 %
|
10.6 %
|
Backlog as at December
31
|
|
|
|
|
Engineering Services
|
|
|
4,662.1
|
3,769.0
|
Nuclear
|
|
|
936.6
|
834.9
|
O&M
|
|
|
5,353.9
|
5,705.4
|
Linxon
|
|
|
881.8
|
974.2
|
Total SNCL
Services
|
|
|
11,834.4
|
11,283.5
|
All figures in
millions of dollars, except otherwise indicated
|
A
For the year ended December 31
|
B
Comparative figures have been restated to reflect the new
reportable segments effective as of January 1, 2022
|
- Q4 2022 revenue reached $1.7
billion, up 1.0% compared to Q4 2021, or 1.1% on an organic
revenue growth(1)(5) basis, despite year-over-year
comparison against results including a $93.0
million positive impact of a favorable arbitration outcome
in Q4 2021 in Engineering Services.
- Q4 2022 Segment Adjusted EBIT was $155.9
million, representing a 9.0% margin.
-
- Engineering Services Segment Adjusted EBIT of $119.2 million represents a strong 9.6% margin,
but lower than the corresponding quarter last year, as Q4 2021
Segment Adjusted EBIT included a $93.0
million positive impact of a favorable arbitration
outcome.
-
- Engineering Services Segment Adjusted EBITDA to segment net
revenue ratio(1)(6) of 16.0%.
- Nuclear Segment Adjusted EBIT of $40.6
million representing an 18.2% margin.
- O&M Segment Adjusted EBIT of $10.2
million representing a 7.8% margin.
- Linxon Segment Adjusted EBIT of $(14.2)
million representing a (10.6)% margin.
-
- Linxon Segment Adjusted EBITDA to segment net revenue
ratio(1)(7) of (15.2)%.
- Backlog amounted to $11.8 billion
as at December 31, 2022, which
included $1.9 billion of bookings in
Q4 2022, representing a 1.10 booking-to-revenue
ratio(1)(3).
-
- Engineering Services backlog reached a third consecutive
quarter record-high and totaled $4.7
billion as at December 31,
2022, an increase of 23.7%, compared to December 31, 2021, which includes another new
record-high for the UK and the United
States. Bookings in Q4 2022 totaled $1.3 billion, representing a 1.03
booking-to-revenue ratio(1)(3).
LSTK Projects
|
Q4
2022
|
Q4
2021B
|
2022A
|
2021A,B
|
Revenue
|
118.6
|
164.1
|
799.3
|
907.2
|
Segment Adjusted
EBIT
|
(150.2)
|
(233.0)
|
(261.3)
|
(302.6)
|
Backlog increase
(decrease)
|
21.6
|
8.5
|
(481.4)
|
(671.2)
|
Backlog as at December
31
|
|
|
685.5
|
1,166.9
|
All figures in
millions of dollars
|
A
For the year ended December 31
|
B
Comparative figures have been restated to reflect the new
reportable segments effective as of January 1, 2022
|
The Company continues to execute its LSTK projects exit strategy,
progressing well on the winding down of its last remaining
projects. Progress on all three infrastructure projects was strong
in the quarter, and the two remaining Ontario projects are now largely physically
complete.
- The LSTK Projects segment backlog slightly increased during the
quarter, as the progress on the projects was mainly offset by
higher forecast costs to complete the remaining projects. Backlog
totaled $685.5 million as at
December 31, 2022, representing a
41.3% decrease compared to December 31,
2021.
- Q4 2022 Segment Adjusted EBIT was negative $150.2 million, following what management expects
is the last material cost reforecast, as the two Ontario projects are largely physically
complete. This was driven primarily by previously identified
factors of high construction and materials inflation rates, supply
chain disruptions and labour actions.
- 2022 Segment Adjusted EBIT totaled negative $261.3 million and included:
-
- $217 million of losses related
with the previously disclosed $300
million* potential financial risks to complete the LSTK
projects.
- $44 million of losses mainly
related to segment overhead costs needed to manage the completion
of these projects and pursue the material cost reimbursement claims
that management believes are entitled under the contracts.
- Losses related to the LSTK Projects segment in 2023 are
forecasted to be primarily contained to overhead costs to
successfully hand over the projects to the clients, and to pursue
the Company's claims. These overheads costs are forecasted to be at
a similar level to 2022.
- The Company is actively pursuing COVID-19 and other claims
associated with the increased costs experienced on the projects.
While discussions with the clients remain ongoing, and may take
some time to settle, once the claims are resolved the related cash
received will be incrementally positive to the Company's net cash
from operating activities.
* Announced on March 3,
2022. See also the assumptions and methodology set out in Section
2.2 of the Company's 2022 Annual Management's Discussion and
Analysis ("2022 Annual MD&A") under the heading "How We Budget
and Forecast Our Results", particularly but not limited to the
Source of Variation titled "Unforeseen impacts related to ongoing
and continued duration of COVID-19 pandemic and other future
national or global health crises" and the "Forward-Looking
Statements" section in this press release.
|
Capital
|
Q4
2022
|
Q4
2021
|
2022A
|
2021A
|
Revenue
|
49.4
|
65.2
|
109.2
|
134.1
|
Segment Adjusted
EBIT
|
45.2
|
60.6
|
93.3
|
119.3
|
Backlog as at December
31
|
|
|
31.6
|
146.6
|
All figures in
millions of dollars
|
A
For the year ended December 31
|
The Q4 2022 Capital Segment Adjusted EBIT decrease was mainly due
to a decreased contribution from InPower BC G.P. (the John Hart
Generating Station), since its disposal to SNC-Lavalin
Infrastructure Partners LP in February
2022, as well as lower contribution from a concession driven
by the shutdown of a power plant due to a planned major maintenance
and the receipt of $37.2 million
dividends from Highway 407 ETR, compared to $40.6 million in Q4 2021.
Operating Cash Flow and Financial Position
- Net cash generated from operating activities amounted to
$176.0 million in Q4 2022. For the
year ended December 31, 2022, net
cash used for operating activities amounted to $245.4 million, better than the Company's latest
outlook. The positive operating cash flows in Q4 2022 were mainly
due to operating cash inflows from SNCL Services and Capital,
partially offset by operating cash outflows needed to complete the
remaining LSTK Projects.
- Net cash generated from operating activities in SNCL
Services(1)(8) of $340.0
million in Q4 2022.
- Cash and cash equivalents of $570.3
million as at December 31,
2022.
- Recourse debt of $1.5 billion and
limited recourse debt of $0.4 billion
as at December 31, 2022.
- Net limited recourse and recourse debt to Adjusted EBITDA
ratio(1)(4) of 2.9 as at December
31, 2022.
2023 Outlook
- This outlook is provided as at March 3,
2023, to assist analysts and investors in formulating their
respective views on the year ending December
31, 2023. The following information is based on current
expectations. This information is forward-looking and the actual
results could differ materially. The 2023 Outlook section should be
read in conjunction with the information on forward-looking
statements at the end of this release.
- This outlook is based on the assumptions and methodology
described in the Company's 2022 Annual MD&A under the heading,
"How We Budget and Forecast Our Results" and the "Forward-Looking
Statements" section below and is subject to the risks and
uncertainties summarized therein and in the Company's 2022 Annual
MD&A.
- Management expects for 2023 that SNCL Services organic revenue
growth and profitability ratios should be within the ranges of its
2022-2024 targets, as outlined in the Company's "Pivoting to
Growth" strategy presented during the September 2021 investor day.
- Management also expects that in 2023 net cash flows from
operating activities should be negative in the first half of the
year, as cash inflows from SNCL Services and Capital should be more
than offset by cash outflows from LSTK Projects, while net cash
flows from operating activities should be positive in the second
half of the year, as cash outflows from LSTK Projects should be
significantly less.
- SNC-Lavalin is providing the following targets for the full
year 2023:
|
2023
Target
|
2022
Actual
|
SNCL Services organic
revenue growth(1) (5)
|
Between
5% and
7%
|
6.8 %
|
SNCL Services Segment
Adjusted EBIT to segment revenue ratio
|
Between
8% and 10%
|
8.7 %
|
Segment adjusted EBITDA
to segment net revenue ratio(1) (6) – Engineering
Services
|
Between
14% and 16%
|
14.6 %
|
Corporate selling,
general and administrative expenses
|
|
|
From
PS&PM
From Capital
|
~$100
million
~$30 million
|
$99 million
$28 million
|
Amortization of
intangible assets related to business combinations
|
~$90 million
|
$84 million
|
Net cash generated from
(used for) operating activities
|
First half of the year
– negative
|
$(263)
million
|
Second half of the year
– positive
|
$17 million
|
Acquisition of property
and equipment
|
Between
$80 and $100
million
|
$110 million
|
Normal Course Issuer Bid ("NCIB")
In light of, among other factors, the positive results from the
Company's SNCL Services for the fourth quarter and year ended
December 31, 2022 and the Company's
2023 Outlook as set out above and with a view to returning capital
to shareholders, the Company's Board of Directors has approved a
normal course issuer bid to repurchase up to 1.5 million common
shares on the Toronto Stock Exchange (the "TSX") over the course of
the next 12 months, which has been accepted by the TSX.
Quarterly Dividend
The Board of Directors today declared a cash dividend of
$0.02 per share, unchanged from the
previous quarter. The dividend is payable on March 31, 2023, to shareholders of record on
March 17, 2023. This dividend is an
"eligible dividend" for Canadian federal and provincial income tax
purposes.
Fourth Quarter 2023 Conference Call / Webcast
SNC-Lavalin will hold a conference call and audio webcast today
at 8:30 a.m. (Eastern Time) to
discuss and present its fourth quarter financial results. The live
audio webcast of the conference call can be accessed through a link
posted on the Company's website, as well as an accompanying slide
presentation, at www.investors.snclavalin.com. The call will
also be accessible by telephone, please dial toll free at 1 800 319
4610 in North America or dial
1 604 638 5340 outside North
America. You can also use the following numbers: 416 915
3239 in Toronto, 514 375
0364 in Montreal, or 0808 101
2791 in the United Kingdom. A
recording and a transcript of the conference call will be available
on the Company's website within 24 hours following the call.
About SNC-Lavalin
Founded in 1911, SNC-Lavalin is a fully integrated professional
services and project management company with offices around the
world dedicated to engineering a better future for our planet and
its people. We create sustainable solutions that connect people,
technology and data to design, deliver and operate the most complex
projects. We deploy global capabilities locally to our clients and
deliver unique end-to-end services across the whole life cycle of
an asset including consulting, advisory & environmental
services, intelligent networks & cybersecurity, design &
engineering, procurement, project & construction management,
operations & maintenance, decommissioning and capital. – and
delivered to clients in key strategic sectors such as Engineering
Services, Nuclear, Operations & Maintenance and Capital. News
and information are available at snclavalin.com or follow us
on LinkedIn and Twitter.
(1)
Non-IFRS financial measures and ratios, supplementary financial
measures and non-financial information do not have a standardized
definition within International Financial Reporting Standards
(IFRS), and other issuers may define these measures differently
and, accordingly, these may not be comparable to similar measures
used by other issuers. Refer to the sections "Non-IFRS
Financial Measures and Ratios, Supplementary Financial Measures and
Non-Financial Information" and "Reconciliations and Calculations"
of this press release.
|
(2) Adjusted diluted EPS is
a non-IFRS ratio based on adjusted net income (loss) attributable
to SNC-Lavalin shareholders from continuing operations, itself a
non-IFRS financial measure.
|
(3)
Booking-to-revenue ratio is a non-IFRS ratio based on contract
bookings.
|
(4) Net limited recourse
and recourse debt to Adjusted EBITDA ratio is a non-IFRS ratio
based on net limited recourse and recourse debt at the end of a
given period and Adjusted EBITDA of the corresponding trailing
twelve-month period, both of which are non-IFRS financial
measures.
|
(5)
Organic revenue growth (contraction) is a non-IFRS ratio
comparing organic revenue (which excludes foreign exchange and
acquisition and divestiture impacts), itself a non-IFRS financial
measure, between two periods.
|
(6) Segment Adjusted EBITDA
to segment net revenue for the Engineering Services segment is a
non-IFRS ratio based on Segment Adjusted EBITDA and segment net
revenue, both of which are non-IFRS financial
measures.
|
(7) Segment Adjusted EBITDA
to segment net revenue for the Linxon segment is a non-IFRS ratio
based on Segment Adjusted EBITDA and segment net revenue, both of
which are non-IFRS financial measures.
|
(8) Net cash generated from
(used for) operating activities on a line of business/segment basis
is a supplementary financial measure and is identical in
composition to net cash generated from (used for) operating
activities as reported in the financial statements, except that it
is provided on a line of business/segment basis as opposed to on a
consolidated basis.
|
Non-IFRS Financial Measures and Ratios, Supplementary Financial
Measures and Non-Financial Information
The Company reports its financial results in accordance with
IFRS. However, the following non–IFRS financial measures and
ratios, supplementary financial measures and non-financial
information are used by the Company in this press release: Organic
revenue growth (contraction), EBITDA, Adjusted EBITDA, Adjusted net
income (loss) attributable to SNC-Lavalin shareholders, Adjusted
diluted EPS, Booking-to-revenue ratio, Segment Adjusted EBITDA to
segment net revenue ratio, Segment net revenue, Net limited
recourse and recourse debt to adjusted EBITDA ratio, Net limited
recourse and recourse debt and Net cash generated from (used for)
operating activities on a line of business/segment basis.
Additional details for these non-IFRS financial measures and
ratios, supplementary financial measures and non-financial
information can be found below and in Sections 8 and 13 of the
Company's 2022 Annual MD&A, which sections are incorporated by
reference into this press release, filed with the securities
regulatory authorities in Canada,
available on SEDAR at www.sedar.com and on the Company's
website at www.snclavalin.com under the "Investors" section.
Non-IFRS financial measures and ratios, supplementary financial
measures and non-financial information do not have any standardized
meaning under IFRS and therefore may not be comparable to similar
measures presented by other issuers. Management believes that, in
addition to conventional measures prepared in accordance with IFRS,
these non-IFRS financial measures and ratios, and supplementary
financial measures and non-financial information provide additional
insight into the Company's operating performance and financial
position and certain investors may use this information to evaluate
the Company's performance from period to period. However, these
non-IFRS financial measures and ratios, and supplementary financial
measures and non-financial information have limitations and should
not be considered in isolation or as a substitute for measures of
performance prepared in accordance with IFRS. Furthermore, certain
non-IFRS financial measures, certain additional IFRS measures and
ratios, and certain supplementary financial measures and other
non-financial information are presented separately for PS&PM,
by excluding components related to Capital, as the Company believes
that such measures are useful as these PS&PM activities are
usually analyzed separately by the Company. Reconciliations and
calculations of non-IFRS measures to the most comparable IFRS
measures are set forth below in the section "Reconciliations and
Calculations" of this press release.
Reconciliations and Calculations
Reconciliation of Adjusted net income (loss) attributable
to SNC-Lavalin shareholders from PS&PM to IFRS net income
(loss) attributable to SNC-Lavalin shareholders from continuing
operations
|
Q4
2022
|
Q4
2021
|
|
Before Taxes
|
Taxes
|
After Taxes
|
Diluted EPS
(In $)
|
Before Taxes
|
Taxes
|
After Taxes
|
Diluted EPS
(In $)
|
Net loss
attributable to SNC-Lavalin shareholders from continuing
operations
(IFRS)
|
|
|
(54.4)
|
(0.31)
|
|
|
(15.3)
|
(0.09)
|
Restructuring and
transformation costs
|
53.9
|
(12.6)
|
41.4
|
|
30.9
|
(6.7)
|
24.2
|
|
Amortization of
intangible assets related to business combinations
|
21.5
|
(4.8)
|
16.8
|
|
23.4
|
(5.2)
|
18.1
|
|
Loss (gain) on
disposals of Capital investments
|
0.6
|
-
|
0.6
|
|
(5.0)
|
1.4
|
(3.7)
|
|
Total
adjustments
|
76.0
|
(17.4)
|
58.7
|
0.33
|
49.2
|
(10.5)
|
38.7
|
0.22
|
Adjusted net income
attributable to SNC-Lavalin shareholders
(non-IFRS)
|
|
|
4.3
|
0.02
|
|
|
23.4
|
0.13
|
|
|
|
|
|
|
|
|
|
Net income
attributable to SNC-Lavalin shareholders from
Capital
|
|
|
36.3
|
0.21
|
|
|
52.6
|
0.30
|
Loss (gain) on
disposals of Capital investments
|
0.6
|
-
|
0.6
|
|
(5.0)
|
1.4
|
(3.7)
|
|
Total
adjustments
|
0.6
|
-
|
0.6
|
-
|
(5.0)
|
1.4
|
(3.7)
|
(0.02)
|
Adjusted net income
attributable to SNC-Lavalin shareholders from
Capital
(non-IFRS)
|
|
|
36.9
|
0.21
|
|
|
48.9
|
0.28
|
|
|
|
|
|
|
|
|
|
Adjusted net loss
attributable to SNC-Lavalin shareholders from
PS&PM
(non-IFRS)
|
|
|
(32.5)
|
(0.19)
|
|
|
(25.6)
|
(0.15)
|
|
2022
|
2021
|
|
Before Taxes
|
Taxes
|
After Taxes
|
Diluted EPS
(In $)
|
Before Taxes
|
Taxes
|
After Taxes
|
Diluted EPS
(In $)
|
Net income
attributable to SNC-Lavalin shareholders from continuing
operations
(IFRS)
|
|
|
16.6
|
0.09
|
|
|
100.2
|
0.57
|
Restructuring and
transformation costs
|
82.9
|
(19.2)
|
63.7
|
|
70.1
|
(16.5)
|
53.6
|
|
Amortization of
intangible assets related to business combinations
|
84.3
|
(17.6)
|
66.6
|
|
89.5
|
(17.3)
|
72.1
|
|
Gain on disposals of
Capital investments
|
(3.7)
|
(0.1)
|
(3.8)
|
|
(5.0)
|
1.4
|
(3.7)
|
|
Loss on disposals of a
PS&PM business
|
-
|
-
|
-
|
|
0.6
|
-
|
0.6
|
|
Reversal of impairment
loss on remeasurement of assets of disposal group classified as
held for sale to fair value less cost to sell
|
-
|
-
|
-
|
|
(1.3)
|
-
|
(1.3)
|
|
DPCP Remediation
Agreement expense
|
27.4
|
-
|
27.4
|
|
-
|
-
|
-
|
|
Total
adjustments
|
190.8
|
(36.9)
|
153.9
|
0.88
|
153.9
|
(32.5)
|
121.5
|
0.69
|
Adjusted net income
attributable to SNC-Lavalin shareholders
(non-IFRS)
|
|
|
170.6
|
0.97
|
|
|
221.6
|
1.26
|
|
|
|
|
|
|
|
|
|
Net income
attributable to SNC-Lavalin shareholders from
Capital
|
|
|
61.6
|
0.35
|
|
|
73.2
|
0.42
|
Gain on disposals of
Capital investments
|
(3.7)
|
(0.1)
|
(3.8)
|
|
(5.0)
|
1.4
|
(3.7)
|
|
Total
adjustments
|
(3.7)
|
(0.1)
|
(3.8)
|
(0.02)
|
(5.0)
|
1.4
|
(3.7)
|
(0.02)
|
Adjusted net income
attributable to SNC-Lavalin shareholders from
Capital
(non-IFRS)
|
|
|
57.8
|
0.33
|
|
|
69.5
|
0.40
|
|
|
|
|
|
|
|
|
|
Adjusted net income
attributable to SNC-Lavalin shareholders from
PS&PM
(non-IFRS)
|
|
|
112.8
|
0.64
|
|
|
152.1
|
0.87
|
Note that certain
totals and subtotals may not reconcile due to
rounding
|
All figures in
millions of dollars, except otherwise
indicated
|
Reconciliation of EBITDA and Adjusted EBITDA to IFRS net income
(loss) from continuing operations
|
Q4
2022
|
Q4
2021
|
|
From
PS&PM
|
From Capital
|
Total
|
From
PS&PM
|
From Capital
|
Total
|
Net income (loss)
from continuing operations
|
(101.2)
|
36.3
|
(64.9)
|
(67.7)
|
52.6
|
(15.1)
|
Net financial
expenses
|
45.9
|
1.1
|
46.9
|
22.9
|
4.1
|
27.0
|
Income tax expense
(recovery)
|
(38.7)
|
0.2
|
(38.5)
|
(49.7)
|
1.9
|
(47.8)
|
EBIT
|
(94.1)
|
37.6
|
(56.5)
|
(94.5)
|
58.5
|
(35.9)
|
Depreciation and
amortization
|
60.3
|
-
|
60.3
|
68.5
|
-
|
68.5
|
EBITDA
|
(33.8)
|
37.6
|
3.9
|
(25.9)
|
58.5
|
32.6
|
Restructuring and
transformation costs
|
53.9
|
-
|
53.9
|
30.9
|
-
|
30.9
|
Loss (gain) on
disposals of Capital investments
|
-
|
0.6
|
0.6
|
-
|
(5.0)
|
(5.0)
|
Adjusted
EBITDA
|
20.2
|
38.2
|
58.4
|
4.9
|
53.5
|
58.5
|
|
2022
|
2021
|
|
From
PS&PM
|
From Capital
|
Total
|
From
PS&PM
|
From Capital
|
Total
|
Net income (loss)
from continuing operations
|
(54.6)
|
61.6
|
7.0
|
32.5
|
73.2
|
105.7
|
Net financial
expenses
|
111.8
|
4.0
|
115.7
|
93.9
|
16.6
|
110.5
|
Income tax expense
(recovery)
|
(31.0)
|
3.3
|
(27.8)
|
(28.4)
|
6.4
|
(22.0)
|
EBIT
|
26.1
|
68.9
|
95.0
|
98.0
|
96.1
|
194.1
|
Depreciation and
amortization
|
251.4
|
-
|
251.4
|
266.4
|
0.1
|
266.5
|
EBITDA
|
277.5
|
68.9
|
346.5
|
364.4
|
96.2
|
460.6
|
Restructuring and
transformation costs
|
82.9
|
-
|
82.9
|
70.1
|
-
|
70.1
|
Gain on disposals of
Capital investments
|
-
|
(3.7)
|
(3.7)
|
-
|
(5.0)
|
(5.0)
|
Loss on disposal of a
PS&PM business
|
-
|
-
|
-
|
0.6
|
-
|
0.6
|
Reversal of impairment
loss on remeasurement of assets of disposal group classified as
held for sale to fair value less cost to sell
|
-
|
-
|
-
|
(1.3)
|
-
|
(1.3)
|
DPCP Remediation
Agreement expense
|
27.4
|
-
|
27.4
|
-
|
-
|
-
|
Adjusted
EBITDA
|
387.9
|
65.2
|
453.0
|
433.8
|
91.2
|
525.0
|
Note that certain
totals and subtotals may not reconcile due to
rounding
|
All figures in
millions of dollars
|
Calculation of segment net revenue and Segment Adjusted EBITDA to
segment net revenue ratio for Engineering Services and Linxon
segments
|
Q4
2022
|
2022
|
Revenue – Engineering
Services
|
1,242.9
|
4,686.2
|
Less: Direct costs for
sub-contractors and other direct expenses that are recoverable
directly from clients – Engineering Services
|
308.6
|
1,150.5
|
Segment net revenue
– Engineering Services
|
934.2
|
3,535.7
|
Segment Adjusted EBITDA
– Engineering Services
|
149.2
|
517.3
|
Segment Adjusted
EBITDA to segment net revenue ratio – Engineering
Services
|
16.0 %
|
14.6 %
|
|
Q4
2022
|
2022
|
Revenue –
Linxon
|
133.9
|
561.2
|
Less: Costs of
equipment provided by the minority shareholder of Linxon
|
47.1
|
118.0
|
Segment net revenue
– Linxon
|
86.9
|
443.2
|
Segment Adjusted EBITDA
– Linxon
|
(13.2)
|
(5.7)
|
Segment Adjusted
EBITDA to segment net revenue ratio – Linxon
|
(15.2) %
|
(1.3) %
|
All figures in millions
of dollars, except otherwise indicated
|
Calculation of organic revenue growth (contraction)
|
Q4 2022
Revenue
|
Q4
2021A Revenue
|
Variance
|
Foreign
exchange
impact
|
Acquisition /
Divestiture
impact
|
Organic
revenue
growth (contraction)
|
Engineering
Services
|
1,242.9
|
1,216.3
|
26.5
|
(1.8)
|
-
|
28.3
|
Nuclear
|
223.6
|
220.4
|
3.2
|
-
|
0.5
|
2.7
|
O&M
|
131.6
|
114.6
|
17.0
|
2.5
|
-
|
14.5
|
Linxon
|
133.9
|
164.3
|
(30.4)
|
(2.9)
|
-
|
(27.5)
|
Total – SNCL
Services
|
1,732.1
|
1,715.6
|
16.4
|
(2.2)
|
0.5
|
18.0
|
|
Q4 2022
Revenue
|
Q4
2021A
Revenue
|
Variance
|
Foreign
exchange
impact
|
Acquisition /
Divestiture
impact
|
Organic
revenue
growth
(contraction)
|
Engineering
Services
|
1,242.9
|
1,216.3
|
2.2 %
|
(0.2) %
|
-
|
2.3 %
|
Nuclear
|
223.6
|
220.4
|
1.5 %
|
-
|
0.2 %
|
1.2 %
|
O&M
|
131.6
|
114.6
|
14.9 %
|
2.4 %
|
-
|
12.4 %
|
Linxon
|
133.9
|
164.3
|
(18.5) %
|
(1.4) %
|
-
|
(17.0) %
|
Total – SNCL
Services
|
1,732.1
|
1,715.6
|
1.0 %
|
(0.1) %
|
-
|
1.1 %
|
|
2022
Revenue
|
2021A
Revenue
|
Variance
|
Foreign
exchange
impact
|
Acquisition /
Divestiture
impact
|
Organic
revenue
growth
(contraction)
|
Engineering
Services
|
4,686.2
|
4,366.4
|
319.7
|
(80.1)
|
-
|
399.8
|
Nuclear
|
896.0
|
904.7
|
(8.7)
|
(7.4)
|
0.5
|
(1.9)
|
O&M
|
497.2
|
470.4
|
26.9
|
4.9
|
-
|
22.0
|
Linxon
|
561.2
|
588.4
|
(27.2)
|
(29.2)
|
-
|
2.0
|
Total – SNCL
Services
|
6,640.6
|
6,330.0
|
310.7
|
(111.8)
|
0.5
|
421.9
|
|
2022
Revenue
|
2021A
Revenue
|
Variance
|
Foreign
exchange
impact
|
Acquisition /
Divestiture
impact
|
Organic
revenue
growth
(contraction)
|
Engineering
Services
|
4,686.2
|
4,366.4
|
7.3 %
|
(2.0) %
|
-
|
9.3 %
|
Nuclear
|
896.0
|
904.7
|
(1.0) %
|
(0.8) %
|
0.1 %
|
(0.2) %
|
O&M
|
497.2
|
470.4
|
5.7 %
|
1.1 %
|
-
|
4.6 %
|
Linxon
|
561.2
|
588.4
|
(4.6) %
|
(5.0) %
|
-
|
0.4 %
|
Total – SNCL
Services
|
6,640.6
|
6,330.0
|
4.9 %
|
(1.9) %
|
-
|
6.8 %
|
All figures in
millions of dollars, except otherwise indicated
|
A
Comparative figures have been restated to reflect the new
reportable segments effective as of January 1, 2022
|
Calculation of booking-to-revenue ratio
|
Q4
2022
|
|
Engineering
Services
|
Nuclear
|
O&M
|
Linxon
|
Total
SNCL
Services
|
Opening
backlog
|
4,622.9
|
859.0
|
5,418.0
|
763.8
|
11,663.7
|
Plus:
Contract bookings
during the period
|
1,304.9
|
264.6
|
67.6
|
252.0
|
1,889.0
|
Less:
Revenues from contracts
with customers recognized during the period
|
1,265.7
|
187.0
|
131.6
|
133.9
|
1,718.3
|
Ending
backlog
|
4,622.1
|
936.6
|
5,353.9
|
881.8
|
11,834.4
|
Booking-to-revenue
ratio
|
1.03
|
1.41
|
0.51
|
1.88
|
1.10
|
|
2022
|
|
Engineering
Services
|
Nuclear
|
O&M
|
Linxon
|
Total
SNCL
Services
|
Opening
backlogA
|
3,769.0
|
834.9
|
5,705.4
|
974.2
|
11,283.5
|
Plus:
Contract bookings
during the year
|
5,564.8
|
960.5
|
145.8
|
468.9
|
7,139.9
|
Backlog from a business
combination during the year
|
-
|
0.3
|
-
|
-
|
0.3
|
Less:
Revenues from contracts
with customers recognized during the year
|
4,671.7
|
859.1
|
497.2
|
561.2
|
6,589.2
|
Ending
backlog
|
4,622.1
|
936.6
|
5,353.9
|
881.8
|
11,834.4
|
Booking-to-revenue
ratio
|
1.19
|
1.12
|
0.29
|
0.84
|
1.08
|
All figures in
millions of dollars, except otherwise indicated
|
A
Comparative figures have been restated to reflect the new
reportable segments effective as of January 1, 2022
|
Calculation of net limited recourse and recourse debt to Adjusted
EBITDA ratio
|
|
|
|
December
31,
2022
|
Limited recourse
debt
|
|
|
|
400.0
|
Recourse
debt
|
|
|
|
1,470.6
|
Less: Cash and cash
equivalents
|
|
|
|
570.3
|
Net limited recourse
and recourse debt
|
|
|
|
1,300.3
|
Adjusted EBITDA
(trailing 12 months)
|
|
|
|
453.0
|
Net limited recourse
and recourse debt to Adjusted EBITDA ratio
|
|
|
|
2.9
|
All figures in millions
of dollars, except otherwise indicated
|
Forward-Looking Statements
Reference in this press release, and hereafter, to the
"Company" or to "SNC-Lavalin" means, as the context may require,
SNC-Lavalin Group Inc. and all or some of its subsidiaries or joint
arrangements or associates, or SNC-Lavalin Group Inc. or one or
more of its subsidiaries or joint arrangements or
associates.
Statements made in this press release that describe the
Company's or management's budgets, estimates, expectations,
forecasts, objectives, predictions, projections of the future or
strategies may be "forward-looking statements", which can be
identified by the use of the conditional or forward-looking
terminology such as "aims", "anticipates", "assumes", "believes",
"cost savings", "estimates", "expects", "forecasts", "goal",
"intends", "likely", "may", "objective", "outlook", "plans",
"projects", "should", "synergies", "target", "vision", "will", or
the negative thereof or other variations thereon. Forward-looking
statements also include any other statements that do not refer to
historical facts. Forward-looking statements also include
statements relating to the following: i) future capital
expenditures, revenues, expenses, earnings, economic performance,
indebtedness, financial condition, losses, project- or
contract-specific cost reforecasts and claims provisions, and
future prospects; ii) business and management strategies and the
expansion and growth of the Company's operations; and iii) the
expected additional impacts of the ongoing COVID-19 pandemic on the
business and its operating and reportable segments as well as
elements of uncertainty related thereto. All such forward-looking
statements are made pursuant to the "safe-harbour" provisions of
applicable Canadian securities laws. The Company cautions that, by
their nature, forward-looking statements involve risks and
uncertainties, and that its actual actions and/or results could
differ materially from those expressed or implied in such
forward-looking statements, or could affect the extent to which a
particular projection materializes. Forward-looking statements are
presented for the purpose of assisting investors and others in
understanding certain key elements of the Company's current
objectives, strategic priorities, expectations and plans, and in
obtaining a better understanding of the Company's business and
anticipated operating environment. Readers are cautioned that such
information may not be appropriate for other purposes.
Forward-looking statements made in this press release are
based on a number of assumptions believed by the Company to be
reasonable as at the date hereof. The assumptions are set out
throughout the Company's 2022 Annual MD&A (particularly in the
sections entitled "Critical Accounting Judgements and Key Sources
of Estimation Uncertainty" and "How We Analyze and Report Our
Results"). If these assumptions are inaccurate, the Company's
actual results could differ materially from those expressed or
implied in such forward-looking statements. In addition, important
risk factors could cause the Company's assumptions and estimates to
be inaccurate and actual results or events to differ materially
from those expressed in or implied by these forward-looking
statements. These risks include, but are not limited to, matters
relating to: (a) epidemics, pandemics, including COVID-19, and
other global health crises; (b) execution of the Company's
"Pivoting to Growth Strategy" unveiled in September 2021; (c) fixed-price contracts or the
Company's failure to meet contractual schedule, performance
requirements or to execute projects efficiently; (d) backlog and
contracts with termination for convenience provisions; (e) contract
awards and timing; (f) being a provider of services to government
agencies; (g) international operations; (h) nuclear liability; (i)
ownership interests in investments; (j) dependence on third
parties; (k) supply chain disruptions; (l) joint ventures and
partnerships; (m) information systems and data and compliance with
privacy legislation; (n) qualified personnel; (o) competition; (p)
professional liability or liability for faulty services;
(q) monetary damages and penalties in connection with
professional and engineering reports and opinions; (r) gaps in
insurance coverage; (s) health and safety; (t) work stoppages,
union negotiations and other labour matters; (u) global climate
change, extreme weather conditions and the impact of natural or
other disasters; (v) divestitures and the sale of significant
assets; (w) intellectual property; * liquidity and financial
position; (y) indebtedness; (z) impact of operating results and
level of indebtedness on financial situation; (aa) security
under the CDPQ Loan Agreement (as defined in the Company's 2022
Annual MD&A); (bb) dependence on subsidiaries to help repay
indebtedness; (cc) dividends; (dd) post-employment benefit
obligations, including pension-related obligations; (ee) working
capital requirements; (ff) collection from customers;
(gg) impairment of goodwill and other assets; (hh) the impact
on the Company of legal and regulatory proceedings, investigations
and dispute settlements; (ii) further regulatory developments as
well as employee, agent or partner misconduct or failure to comply
with anti-corruption and other government laws and regulations;
(jj) reputation of the Company; (kk) inherent limitations to the
Company's control framework; (ll) environmental laws and
regulations; (mm) global economic conditions; (nn) inflation; (oo)
fluctuations in commodity prices; and (pp) income taxes.
The Company cautions that the foregoing list of factors is
not exhaustive. For more information on risks and uncertainties,
and assumptions that could cause the Company's actual results to
differ from current expectations, please refer to the sections
"Risks and Uncertainties", "How We Analyze and Report Our Results"
and "Critical Accounting Judgements and Key Sources of Estimation
Uncertainty" in the Company's 2022 Annual MD&A filed with the
securities regulatory authorities in Canada, available on SEDAR at
www.sedar.com and on the Company's website at
www.snclavalin.com under the "Investors"
section.
The forward-looking statements herein reflect the Company's
expectations as at the date of this press release and are subject
to change after this date. The Company does not undertake to update
publicly or to revise any written or oral forward-looking
information or statements whether as a result of new information,
future events or otherwise, unless required by applicable
legislation or regulation. The forward-looking information
and statements contained herein are expressly qualified in their
entirety by this cautionary statement.
The Company's audited consolidated financial statements for the
year ended December 31, 2022,
together with its 2022 Annual MD&A for the corresponding year,
can be accessed on the Company's website at
www.snclavalin.com and on www.sedar.com.
SOURCE SNC-Lavalin