- Annual Revenue of $23.8M compared
to $27.6M in 2022, when excluding
eliminated revenue from U.S. operations and trading (revenue
in 2022 of $31.7M prior to exclusion
of these items)
- Annual Gross Margin of 50% compared to 44% in 2022
- Annual Adjusted EBITDA1 of $1.14M compared to $1.13M in 2022
- Annual Cash Flow from Operations of $2.0M compared to $1.1M in 2022
- Q4 Revenue of $6.2M compared to
$7.8M in Q4 2022 when excluding
eliminated revenue from U.S. operations and trading
- Q4 Adjusted EBITDA1 of $0.5M compared to $0.3M in Q4 2022
- 2023 results include WholesalePet which has subsequently
been sold in Q1 2024
- Senior credit facility was reduced to $5.85M from $15.85M
in Q1 2024, and from $25M
originally
TORONTO, April 29,
2024 /CNW/ – EMERGE Commerce Ltd. (TSXV: ECOM)
("EMERGE" or the "Company"), a premium
e-commerce brand portfolio, today announced results for its three
and twelve months ended December 31,
2023. Copies of the Annual Financial Statements and MD&A
are available on the Company's profile on SEDAR at
www.sedar.com.
"2023 was a foundational year for us to paydown debt and
significantly reduce interest expense which has been a drag on our
cash flow in the current interest rate environment. Over the last
year or so, through a series of transactions, we have taken
aggressive steps to reduce our senior credit facility to
$5.85M down from $25M originally, and in the process, also
eliminate the vast majority of deferred consideration owed to
brands. While there is still more work to be done, we are pleased
with our debt reduction efforts to date. This in turn, allows us to
double down on truLOCAL, our strategic premium meat subscription
business, as well as our golf vertical, where we are seeing good
momentum lately. Operationally, we achieved strong growth in
Adjusted EBITDA, particularly in Q4 2023, drove much improved gross
margins, and nearly doubled positive cash flow from operations for
the year. We believe the go forward business is in a good position
to start driving organic growth in 2024 and beyond, with more
streamlined operations and focused management efforts,"
commented Ghassan Halazon, Founder and CEO, EMERGE.
2023 Financial Highlights
- Revenue of $23.8M in
2023 compared to $27.6M in 2022, when
excluding eliminated revenue from U.S. operations and trading
(revenue of $31.7M prior to exclusion
of these items)
- Gross Margin increased to 50% vs. 44% in 2022
- Adjusted EBITDA1 of $1.14M compared to $1.13M in 2022
- Cash Flow from Operations improved to $2.0M compared to $1.1M in 2022
- Net loss of $21.3M in
2023 compared to a net loss of $17.4M. The increase in net loss is mainly
attributable to a goodwill impairment charge of $16.7M, a non-cash charge, due to updated
assumptions that reflect current macroeconomic conditions.
Excluding the impairment charge, the net loss for the year would
have been $4.6M
- Cash on hand at December 31,
2023 was $2.5M
Q4 2023 Financial Highlights
- Q4 Revenue of $6.2M
compared to $7.8M in Q4 2022 when
excluding eliminated revenue from U.S. operations (Q4 2022 Revenue
of $8.00M prior to exclusion of these
items)
- Q4 Gross Margin improved to 50% compared to
$46% in 2022, marking the Company's 4th consecutive
quarter with gross margin of at least 50%
- Q4 Adjusted EBITDA1 improved to $0.5M for 2023 compared to $0.3M in 2022, marking the Company's
9th consecutive quarter of positive Adjusted EBITDA
Events Subsequent to December 31,
2023
Sale of WholesalePet
On January 31, 2024, EMERGE
completed the sale of WholesalePet ("WSP") to Tiny Fund I, LP, a
private partnership of Tiny Ltd., for aggregate gross cash
consideration of US$9.25M subject to
certain closing and post-closing adjustments, payments and
obligations. Following the transaction, EMERGE no longer has any
deferred payment obligations owed to WSP shareholders.
2023 results include WholesalePet. Q1 2024 will be the first
financial report to classify WholesalePet as discontinued
operations, with prior period results also reflect the
reclassification where noted.
Debt Paydown and Refinancing
EMERGE utilized $10M from the WSP
transaction proceeds to paydown its senior credit facility with its
existing lender, the principal balance of which has been reduced to
$5.85M, from $15.85M prior to the completion of the
transaction, and $25M originally. The
Company's interest expense savings following the aforementioned
debt repayment is expected to be approximately $1.38M annually.
On January 31, 2024, the Company
entered into a second amended and restated credit agreement with
its existing lender. The Amended Facility provides a term of up to
24 months, which is comprised of an initial term of 18-months, plus
an additional 6-month extension option (the "Extension"),
which may be exercised upon mutual agreement between the Company
and the lender. Inclusive of the Extension, the Amended Facility is
expected to mature on January 31,
2026. The Company remains in good standing with existing
lender, which it has worked with since November 2019.
Go Forward Business
Following the sale of WholesalePet, EMERGE
retains 4 brands across 2 main
verticals, Grocery and Golf,
namely truLOCAL, Carnivore
Club, UnderPar and JustGolfStuff.
EMERGE expects further HQ cost reductions, given the reduced
overheads required to service the go-forward brand portfolio.
truLOCAL, our premium meat subscription brand, is
EMERGE's largest business by revenue. truLOCAL experienced our most
significant increase in profitability in 2023, following our
various cost savings initiatives and gross margin improvements.
Carnivore Club, an artisanal meat subscription brand, is housed
under truLOCAL, and currently being optimized for
profitability.
EMERGE also operates a golf vertical, across Canada and the U.S., which
includes UnderPar, our discounted experiences business,
and JustGolfStuff, our fast-growing golf products and
apparel business.
Top Priorities
The Company's top priorities in the near-term are to i) drive
organic growth, ii) continue to reduce debt and interest expense,
iii) extract further operational efficiencies, and iv) enhance
profitability and cash flow conversion.
Selected Financial Highlights
The tables below set out selected financial information and
should be read in conjunction with the Company's consolidated
financial statements and MD&A for the three and twelve months
ended December 31, 2023, which are
available on SEDAR.
|
Three months ended
December 31,
|
Year ended December
31,
|
|
2023
|
2022
|
2023
|
2022
|
|
$
|
$
|
$
|
$
|
Gross Merchandise
Sales1
|
19,853,495
|
24,247,912
|
76,161,662
|
88,318,700
|
Total
revenue
|
6,214,438
|
7,988,792
|
23,829,057
|
31,698,856
|
Adjusted
EBITDA1
|
482,592
|
282,280
|
1,141,283
|
1,128,885
|
Net (loss)
|
(17,521,847)
|
(15,503,569)
|
(21,256,884)
|
(17,382,835)
|
Basic and diluted
(loss) per
share
|
(0.14)
|
(0.15)
|
(0.20)
|
(0.17)
|
|
|
|
|
|
|
|
(1) Non-GAAP
Financial Measure. Refer to section "Non-GAAP Financial Measures"
below for additional information.
|
The following table highlights Adjusted EBITDA and a
reconciliation of the Company's reported results to its adjusted
measures:
|
Three months ended December 31,
|
Year ended December 31,
|
|
2023
|
2022
|
2023
|
2022
|
|
$
|
$
|
$
|
$
|
|
|
|
|
|
Net (loss)
income
|
(17,521,847)
|
(15,503,569)
|
(21,256,884)
|
(17,382,835)
|
Add
back:
|
|
|
|
|
Finance
costs
|
734,394
|
1,089,026
|
3,514,518
|
4,000,927
|
Income taxes
|
(941,230)
|
(1,006,215)
|
(2,261,694)
|
(1,304,008)
|
Amortization
|
801,349
|
1,207,652
|
4,065,364
|
4,736,989
|
EBITDA
|
(16,927,334)
|
(14,213,106)
|
(15,938,696)
|
(9,948,927)
|
Share-based
compensation
|
60,890
|
32,137
|
204,621
|
344,144
|
Transaction
cost
|
30,461
|
143,156
|
298,005
|
597,374
|
Foreign exchange and
other losses
(gains)
|
635,509
|
798,722
|
638,056
|
(1,566,824)
|
Impairment of
goodwill
|
16,683,066
|
11,071,467
|
16,683,066
|
11,071,467
|
Fair value change in
contingent
consideration
|
-
|
(537,620)
|
(303,233)
|
(2,287,298)
|
Net loss (income) from
discontinued
operations
|
-
|
2,987,524
|
(440,536)
|
2,918,949
|
Adjusted
EBITDA
|
482,592
|
282,280
|
1,141,283
|
1,128,885
|
The following table highlights Gross Merchandise Sales ("GMS")
and a reconciliation of the Company's reported results to its
adjusted measures:
|
Three months ended December 31,
|
Year ended December 31,
|
|
2023
|
2022
|
2023
|
2022
|
|
$
|
$
|
$
|
$
|
Revenue
|
6,214,438
|
7,988,792
|
23,829,057
|
31,698,856
|
Adjusted
for:
|
|
|
|
|
Merchant costs deducted
from
net revenue
|
13,373,016
|
15,955,832
|
52,606,286
|
57,372,806
|
Sales added to deferred
revenue
and value of orders fulfilled not
included in revenue
|
1,874,073
|
2,167,661
|
6,528,274
|
6,703,245
|
Deferred and other
adjustments
to revenue recognized
|
(1,462,693)
|
(1,857,160)
|
(6,568,152)
|
(7,407,303)
|
Advertising
revenue
|
(145,339)
|
(7,213)
|
(233,803)
|
(48,904)
|
GMS
|
19,853,495
|
24,247,912
|
76,161,662
|
88,318,700
|
About EMERGE
EMERGE (TSXV: ECOM) is a premium e-commerce brand
portfolio in Canada and the U.S. Our subscription and
marketplace e-commerce properties provide our members with access
to unique offerings across grocery and golf verticals. Our grocery
businesses include truLOCAL.ca, our premium meat
subscription brand, and Carnivore Club, our
artisanal meat brand. Our golf businesses
include UnderPar, our discounted experiences business,
and JustGolfStuff, our golf products & apparel
brand.
To learn more
visit https://www.emerge-commerce.com/
Follow EMERGE:
LinkedIn | Twitter | Instagram | Facebook
Cautionary notice
Neither TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release.
Non-GAAP Measures
This press release makes reference to certain non-GAAP
measures. These non-GAAP measures are not recognized measures under
IFRS, do not have a standardized meaning prescribed by IFRS and are
therefore unlikely to be comparable to similar measures presented
by other companies. Rather, these measures are provided as
additional information to complement those IFRS measures by
providing a further understanding of results of operations from
management's perspective. Accordingly, they should not be
considered in isolation nor as a substitute for analysis of the
financial information of the Company reported under IFRS. Gross
Merchandise Sales ("GMS"), EBITDA, and Adjusted EBITDA should not
be construed as alternatives to revenue or net income/loss
determined in accordance with IFRS. GMS, EBITDA and Adjusted EBITDA
do not have any standardized meaning under IFRS and therefore may
not be comparable to similar measures presented by other
issuers.
GMS as defined by management is the total dollar value of
customer purchases of goods and services, excluding applicable
taxes and net of discounts and refunds. Management believes GMS
provides a useful measure for the dollar volume of e-commerce
transactions made through our platforms and an indicator for our
business performance.
Earnings before interest, taxes, depreciation and
amortization ("EBITDA") and Adjusted EBITDA as defined by
management means earnings before interest and financing costs,
income taxes, depreciation and amortization, transaction costs,
foreign exchange gains/losses, discontinued operations, unrealized
gains/losses on contingent consideration and share-based
compensation. Management believes that Adjusted EBITDA is a useful
measure because it provides information about the operating and
financial performance of EMERGE and its ability to generate ongoing
operating cash flow to fund future working capital needs and fund
future capital expenditures or acquisitions.
A reconciliation of the adjusted measures is included in the
Company's management discussion & analysis for the twelve
months ended December 31, 2023 in the
section "Non-GAAP Financial Measures" available through SEDAR at
www.sedar.com.
Notice regarding forward-looking statements
This press release may contain certain forward-looking
information and statements ("forward-looking information") within
the meaning of applicable Canadian securities legislation, that are
not based on historical fact, including without limitation
statements containing the words "believes", "anticipates", "plans",
"intends", "will", "should", "expects", "continue", "estimate",
"forecasts" and other similar expressions. Readers are cautioned to
not place undue reliance on forward-looking information.
Actual results and developments may differ materially from those
contemplated by these statements. The Company undertakes no
obligation to comment on analyses, expectations or statements made
by third-parties in respect of the Company, its securities, or
financial or operating results (as applicable). Although the
Company believes that the expectations reflected in forward-looking
information in this press release are reasonable, such
forward-looking information has been based on expectations, factors
and assumptions concerning future events which may prove to be
inaccurate and are subject to numerous risks and uncertainties,
certain of which are beyond the Company's control, including the
risk factors discussed in the Company's MD&A, Prospectus
Supplement and Annual Information Form and are available through
SEDAR at www.sedar.com. The forward-looking information
contained in this press release are expressly qualified by this
cautionary statement and are made as of the date hereof. The
Company disclaims any intention and has no obligation or
responsibility, except as required by law, to update or revise any
forward-looking information, whether as a result of new
information, future events or otherwise.
On Behalf of the Board
Ghassan Halazon
Director, President and CEO
SOURCE EMERGE Commerce Ltd.