CUTBANK, MT, April 30, 2015 /CNW/
- Mountainview Energy Ltd. ("Mountainview" or the "Corporation")
(TSX-V: MVW) announces its 2014 operating and financial results for
the year ended December 31, 2014. The
Corporation also announces that its audited financial statements
and management's discussion and analysis for the year ended
December 31, 2014, is available on
SEDAR at www.sedar.com, and on Mountainview's website at
www.mountainviewenergy.com.
Year End Financials
During 2014, Mountainview continued to replace
its production and increased its reserve base through the drill
bit, which resulted in an increase in annual revenue.
Highlights of Mountainview's performance in 2014
are as follows:
- Completed capital program of $23.6
million, including the drilling of 3 gross (1.3 net) wells
at a 100% success rate.
- Increased average annual production by 14% to 853 boe/d, while
increasing the oil and liquids weighting to 96% from 86% in the
prior year.
Certain selected financial and operational
information for the three and twelve months ended December 31, 2014 and 2013 is outlined below and
should be read in conjunction with Mountainview's audited financial
statements for the years ended December 31,
2013 and 2012 and the accompanying management discussion and
analysis filed with the Canadian securities regulatory authorities
which may be accessed through the SEDAR website (www.sedar.com) and
also on the Company's website: www.mountainviewenergy.com.
|
Three months ended
December 31
|
Twelve months
ended December 31
|
|
2014
|
2013
|
%
Change
|
2014
|
2013
|
%
Change
|
Financial (US
$ 000's, except per share amounts)
|
|
|
|
|
|
Petroleum and
natural gas sales
|
5,108
|
7,418
|
-31%
|
24,108
|
20,527
|
17%
|
Funds flow from
operations (1)
|
(1,922)
|
2,085
|
-192%
|
(1,973)
|
3,359
|
-159%
|
Per share
basic
|
(0.02)
|
0.02
|
-192%
|
(0.02)
|
0.07
|
-131%
|
Per share
diluted
|
(0.02)
|
0.02
|
-192%
|
(0.02)
|
0.06
|
-131%
|
Expiries and
Impairment (2)
|
(41,110)
|
(2,795)
|
-1371%
|
(46,474)
|
(2,795)
|
-1563%
|
Net
loss
|
(44,899)
|
(3,141)
|
-1329%
|
(54,347)
|
(5,974)
|
-810%
|
Per share
basic
|
(0.51)
|
(0.04)
|
-1175%
|
(0.62)
|
(0.07)
|
-786%
|
Per share diluted
(3)
|
(0.51)
|
(0.04)
|
-1175%
|
(0.62)
|
(0.07)
|
-786%
|
Capital expenditures
(4)
|
3,669
|
16,584
|
-78%
|
23,553
|
48,707
|
-52%
|
Net debt
(5)
|
84,658
|
59,244
|
43%
|
84,658
|
59,244
|
43%
|
Operating
|
|
|
|
|
|
|
Average daily
production
|
|
|
|
|
|
|
Light crude oil (bbl
per day)
|
880
|
1,039
|
-15%
|
802
|
644
|
25%
|
Natural gas (Mcf per
day)
|
182
|
864
|
-79%
|
219
|
632
|
-65%
|
Natural Gas Liquids
(bbl per day)
|
17
|
-
|
N/A
|
14
|
-
|
N/A
|
Barrels of oil
equivalent (boe per day, 6:1)
|
927
|
1,183
|
-22%
|
853
|
749
|
14%
|
% Oil and
NGLs
|
95%
|
88%
|
8%
|
94%
|
86%
|
9%
|
Average sales
price
|
|
|
|
|
|
|
Light crude oil ($
per bbl)
|
63.15
|
77.02
|
-18%
|
80.81
|
86.20
|
-6%
|
Natural gas ($ per
Mcf)
|
3.07
|
2.94
|
4%
|
3.53
|
2.98
|
19%
|
Natural Gas Liquids
($ per bbl)
|
36.01
|
-
|
N/A
|
41.89
|
-
|
N/A
|
Barrels of oil
equivalent ($ per boe, 6:1)
|
61.16
|
68.16
|
-10%
|
77.78
|
75.08
|
4%
|
Operating netback
($ per boe) (6)
|
|
|
|
|
|
|
Petroleum and natural
gas sales
|
61.16
|
68.16
|
-10%
|
77.78
|
75.08
|
4%
|
Royalties
|
(10.58)
|
(13.49)
|
22%
|
(14.24)
|
(12.18)
|
-17%
|
Operating
expenses
|
(41.41)
|
(20.08)
|
-106%
|
(35.60)
|
(24.06)
|
-48%
|
Operating
netback
|
9.17
|
34.59
|
-73%
|
27.94
|
38.84
|
-28%
|
Wells
drilled
|
|
|
|
|
|
|
Gross
|
3.0
|
2.0
|
-
|
3.0
|
8.0
|
-63%
|
Net
|
1.3
|
1.4
|
-
|
1.3
|
4.8
|
-73%
|
Success
(%)
|
100
|
100
|
-
|
100
|
100
|
0%
|
Common
Shares
|
|
|
|
|
|
|
Shares outstanding,
end of period
|
87,820,443
|
87,820,443
|
0%
|
87,820,443
|
87,820,443
|
0%
|
Weighted average
shares outstanding – diluted
|
107,040,443
|
107,040,443
|
0%
|
107,040,443
|
107,040,443
|
0%
|
(1)
|
Funds flow from
operations should not be considered an alternative to, or more
meaningful than, cash flow from operating activities as determined
in accordance with International Financial Reporting Standards as
an indicator of Mountainview's performance. Funds flow from
operations represents cash flow from operating activities prior to
changes in non-cash working capital, transaction costs and
decommissioning provision expenditures incurred. Mountainview also
presents funds flow from operations per share whereby per share
amounts are calculated using weighted average shares outstanding
consistent with the calculation of earnings per share.
|
(2)
|
The low commodity
price environment at year end led the Company to assess for
indicators for impairment. The indicators for impairment
noted include no future capital allocated for undeveloped land in
the Stateline area, low market value for acreage in Divide County,
North Dakota, and fair value less cost to dispose of existing oil
and gas assets that was below the carrying value. The
resulting $16.9 million impairment charge on undeveloped acreage
reduced the carrying value of undeveloped land in the Stateline
area, which straddles the border between Montana and North Dakota,
and in Divide County, North Dakota. In addition, undeveloped
leases on 7,511 net acres of land expired in 2014, which had a
carrying value of $6.7 million. An impairment charge on the
Company's developed oil and gas properties reduced the value by
$22.9 million. For additional information on the indicators of
impairment and resulting impairment charges, please see Notes 9
& 10 of the Company's audited annual financial
statements.
|
(3)
|
Due to the
anti-dilutive effect of Mountainview's net loss for the three
months and year ended December 31, 2014 and 2013, the diluted
number of shares is equal to the basic number of shares. Therefore,
diluted per share amounts of the net loss are equivalent to basic
per share amounts.
|
(4)
|
Capital expenditures
are a non-GAAP measure, calculated as the purchase or sale price of
an asset, plus development capital expenditures added to PP&E.
Corporate acquisitions are excluded from this measure.
|
(5)
|
Net debt is a
non-GAAP measure representing the total of bank indebtedness,
accounts payables and accrued liabilities and long term debt, less
accounts receivables, deposits and prepaid expenses.
|
(6)
|
Operating netback is
a non-GAAP measure calculated as the average per boe of the
Company's oil and gas sales plus realized gains on derivatives,
less royalties, production taxes, operating and transportation
expenses.
|
Reserves
Selected reserve information is outlined below
and should be read in conjunction with Mountainview's annual
information form, audited financial statements and related
management discussion and analysis as at and for the year ended
December 31, 2014, are available
under Mountainview's SEDAR profile at www.sedar.com.
Mountainview's reserves were evaluated in a
report (the "CG&A Report") prepared by Cawley, Gillespie &
Associates, Inc. ("CG&A") effective December 31, 2014, in accordance with National
Instrument 51-101 – Standards for Disclosure for Oil and Gas
Activities ("NI 51-101") of the Canadian Securities
Administrators. All of the Company reserves were evaluated in the
CG&A Report. All dollar figures are in USD unless otherwise
specified.
Due to falling commodity prices, limited
available capital to develop our lands and certain technical
revisions, the details of which are outlined in the CG&A
report, Mountainview's reserve volumes generally increased, while
reserve values generally decreased from those stated in the
reserves report prepared by CG&A for the year ended
December 31, 2013. However, on a
volumetric basis, Mountainview's reserve base increased when
compared to those reported for the year ended December 31, 2013.
- total proved plus probable reserves ("2P") increased from
11,466 Mboe (88% liquids) in 2013 to 13,197 Mboe (88% liquids) in
2014;
- total proved reserves increased from 6,776.2 Mboe (88% liquids)
in 2013 to 7,526.0 Mboe in 2014 (88% liquids);
- 2P finding, development cost ("F&D") in 2014 of
$15.20/boe, including changes in
future development capital;
- 2P recycle ratio of 1.8 times, based on F&D of $15.20/boe and a 2014 field netback of
$27.94/boe;
- Total proved reserve life index ("RLI") for 2014 of 22.2 years
compared to total proved RLI for 2013 of 15.7 years and 2P RLI for
2014 of 39.0 compared to 2P RLI for 2014 of 26.6 years, based on Q4
2014 production of 927 boe/day; and
- The 2014 drilling program was completed successfully with three
wells drilled in zone and reaching the targeted depth on time and
on budget. Of those three wells, one was completed with two
additional wells awaiting completion.
The following table is a summary of
Mountainview's petroleum and natural gas reserves, as evaluated by
CG&A, effective December 31,
2014, using CG&A's forecast prices and costs. It
should not be assumed that the below represent the fair market
value of the reserves. There is no assurance that the forecast
prices and cost assumptions will be attained and variances could be
material. The recovery and reserve estimates of our crude oil,
natural gas liquids and natural gas reserves provided herein are
estimates only and there is no guarantee that the estimated
reserves will be recovered. It is important to note that the
recovery and reserves estimates provided herein are estimates
only. Actual reserves may be greater or less than the
estimates provided herein. Reserves information may not add
due to rounding.
Reserve
Category
|
(Gross)
|
Before tax Net
Present
Value Discounted at 10% (US$)
|
Light Oil
(Mbbl)
|
Gas
(MMcf)
|
Boe
(MBoe)
|
Proved
|
|
|
|
|
Developed
Producing
|
1,697.4
|
1,554.0
|
1,956.4
|
26,657
|
Developed
Non-Producing
|
207.9
|
155.9
|
233.9
|
2,623
|
Undeveloped
|
4,739.5
|
3,577.1
|
5,335.7
|
14,888
|
Total
Proved
|
6,644.8
|
5,287.0
|
7,526.0
|
44,168
|
Probable
|
5,032.5
|
3,833.8
|
5,671.5
|
25,220
|
Total Proved plus
Probable
|
11,677.3
|
9,120.8
|
13,197.4
|
69,388
|
The following table outlines forecasted commodity prices used in
Mountainview's reserve evaluation by Cawley, Gillespie and
Associates at December 31, 2014.
|
2015
|
2016
|
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
WTI
(US$/bbl)
|
65.00
|
80.00
|
90.00
|
91.35
|
92.72
|
94.11
|
95.52
|
96.96
|
98.41
|
99.89
|
101.35
|
Henry Hub
(US$/mmbtu)
|
3.25
|
3.75
|
4.00
|
4.50
|
5.00
|
5.08
|
5.15
|
5.23
|
5.31
|
5.39
|
5.47
|
Oil and gas prices were escalated thereafter 2025 at 1.5%.
Corporate Update
A sharp decline in oil prices in the latter half
of 2014 and continued low prices during the first four months of
2015 has materially reduced the operating cash flow. In
response, the Company has taken steps to reduce G&A including
layoffs, salary reductions, field operating expenses and plans no
new capital drilling and/or completions in efforts to maximize
available cash flow during these difficult times. These austerity
measures aside, the Company is faced with liquidity and debt
challenges. As at December 31, 2014
Mountainview has a working capital deficit of $71.4 million consisting of current assets of
$6.9 million ($ 0.6 million cash) and current liabilities of
$78.3 million. The Company owes
$50.5 million under its credit
facility with Wells Fargo, $8.7
million to First Interstate Bank and trade payables and
other of $18.9 million. With respect
to the credit facility, the US subsidiary was in breach of its
current ratio covenant at December 31,
2014 and remains so. In addition the Company is in breach of
covenants around timely payments of trade payables and requirements
that oil and gas assets remain free of liens. Liens have been filed
totaling $7.2 million; however,
agreements with certain lienholders have allowed for continued
receipt of production revenues to fund interest payments and
critical ongoing operations and administration. The creditor is
aware of these issues and has not taken any formal action to
exercise rights and/or remedies under the credit agreement. Under
the bank line of credit the Company was in default due to non-
payment of principal and interest in December and has not made
payments for February and March of 2015. At this time, the bank has
not taken any formal action to exercise its rights and/or remedies
under the credit agreement. The Company is involved in active
discussions with its banks and trade creditors to negotiate a
comprehensive solution to resolve its financial challenges. In
addition the Company has longer term debts consisting of
$10.7 million pursuant to outstanding
promissory notes with an officer/director and two major
shareholders and $2.3 million in
convertible debenture a portion with an officer and director. These
debts mature July 1, 2016 and are in
good standing. The Company is looking to include them in any
comprehensive debt solution plan and is currently engaged in
discussions to this end.
The Company plans to continue negotiations and
discussions with creditors to resolve our liquidity and debt
challenges. In parallel the Company is actively considering debt
and equity financing solutions, assets sales and corporate
transactions among other available alternatives in the best
interest of the Company.
About Mountainview
Mountainview Energy Ltd. is a public oil and gas
company listed on the TSX Venture Exchange, with a primary focus on
the exploration, production and development of the Bakken and Three
Forks Shale in the Williston Basin and the South Alberta
Bakken.
Forward Looking Statements
Statements in this press release contain
forward-looking information and forward-looking statements within
the meaning of applicable securities laws (collectively,
"forward-looking information"). Forward-looking information is
frequently characterized by words such as "plan", "expect",
"project", "intend", "believe", "anticipate", "estimate" and other
similar words, or statements that certain events or conditions
"may" or "will" occur. In particular, forward-looking information
in this press release includes, without limitation, statements with
respect to the challenges facing the Corporation and its
subsidiaries and the various alternatives available.
Statements relating to "reserves" are also deemed to be forward
looking statements, as they involve the implied assessment, based
on certain estimates and assumptions, that the reserves described
exist in the quantities predicted or estimated and that the
reserves can be profitably produced in the future.
Although we believe that the expectations and
assumptions reflected in the forward-looking information are
reasonable, there can be no assurance that such expectations or
assumptions will prove to be correct. Forward-looking information
is based on the opinions and estimates of management at the date
the statements are made, and is subject to a variety of risks and
uncertainties and other factors (many of which are beyond the
control of Mountainview) that could cause actual events or results
to differ materially from those anticipated in the forward-looking
information. Some of the risks and other factors could cause
results to differ materially from those expressed in the
forward-looking information include, but are not limited to:
operational risks in exploration, development and production;
delays or changes in plans; competition for and/or inability to
retain drilling rigs and other services; competition for, among
other things, capital, acquisitions of reserves, skilled personnel
and supplies; risks associated to the uncertainty of reserve and
resource estimates; governmental regulation of the oil and gas
industry, including environmental regulation; geological,
technical, drilling and processing problems and other difficulties
in producing reserves; the uncertainty of estimates and projections
of production, costs and expenses; unanticipated operating events
or performance which can reduce production or cause production to
be shut in or delayed; incorrect assessments of the value of
acquisitions; the need to obtain required approvals from regulatory
authorities; stock market volatility; volatility in market prices
for oil and natural gas; liabilities inherent in oil and natural
gas operations; access to capital; the outcome and impact of
litigation to which the Corporation or its subsidiaries may become
party; turnover in management; uncertainty with respect to the
various alternatives available to the Corporation and its
subsidiaries and other factors. Readers are cautioned that this
list of risk factors should not be construed as exhaustive.
The forward-looking information contained in
this news release is expressly qualified by this cautionary
statement. Mountainview does not undertake any obligation to update
or revise any forward-looking statements to conform such
information to actual results or to changes in our expectations
except as otherwise required by applicable securities legislation.
Readers are cautioned not to place undue reliance on
forward-looking information.
Meaning of Boe
The term "BOE" or barrels of oil equivalent
may be misleading, particularly if used in isolation. A BOE
conversion ratio of six thousand cubic feet of natural gas to one
barrel of oil equivalent (6 Mcf: 1 bbl) is based on an energy
equivalency conversion method primarily applicable at the burner
tip and does not represent a value equivalency at the wellhead.
Additionally, given that the value ratio based on the current price
of crude oil, as compared to natural gas, is significantly
different from the energy equivalency of 6:1; utilizing a
conversion ratio of 6:1 may be misleading as an indication of
value.
Finding and Development Costs
NI 51101 specifies how finding and
development costs ("F&D costs") should be calculated if they
are reported. Essentially NI 51101 requires that the
exploration and development costs incurred in the year along with
the change in estimated F&D costs be aggregated and then
divided by the applicable reserve additions. The calculation
specifically excludes the effects of acquisitions and dispositions
on both reserves and costs. By excluding the effects of
acquisitions and dispositions Mountainview believes that the
provisions of the NI 51101 do not fully reflect
Mountainview's ongoing reserve replacement costs. Since
acquisitions can have a significant impact on Mountainview's annual
reserve replacement costs, excluding these amounts could result in
an inaccurate portrayal of Mountainview's cost structure.
Accordingly, Mountainview also provides FD&A costs that
incorporate all acquisitions and dispositions during the year.
F&D costs disclosed herein are based on working interest gross
reserves.
The aggregate of the exploration and
development costs incurred in the most recent financial year and
the change during that year in estimated future development costs
generally will not reflect total F&D costs related to reserve
additions for that year.
The net present value of future net revenue of
reserves do not represent fair market value.
Neither the TSX Venture Exchange nor its
Regulation Services Provider (as that term is defined in the
policies of the TSX Venture Exchange) accepts responsibility for
the adequacy or accuracy of this release.
SOURCE Mountainview Energy Ltd.