/Not for distribution to U.S. newswire
services or for dissemination in the
United States./
TORONTO, Feb. 1, 2021 /CNW/ - Starlight U.S. Multi-Family
(No.1) Core Plus Fund (TSXV: SCPO.UN) (the "Fund") announced today
its results of operations and financial condition for the three
months ended December 31, 2020 (the
"Fourth Quarter") and year ended December
31, 2020, which includes 308 days of operating activities
representing the period from the closing date of the Fund's initial
public offering on February 28, 2020
(the "Offering") to December 31, 2020
(the "Initial Reporting Period").
All amounts in this press release are in thousands of
United States ("U.S.") dollars
except for average monthly rent ("AMR") or unless otherwise stated.
All references to "C$" are to Canadian dollars.
"The Fund continued to realize solid operating results for the
Fourth Quarter highlighting the resiliency of its portfolio in
light of a more challenging operating environment created by
COVID-19, having collected approximately 98.1% of rents and
achieved economic occupancy of 94.3%," commented Evan Kirsh, the Fund's President. "The Fund is
well positioned to continue to actively manage its high quality,
geographically diversified portfolio, presenting strong
opportunities for growth in net operating income and value in
future periods."
FOURTH QUARTER HIGHLIGHTS
- Acquired The Bluffs at Highlands
Ranch ("The Bluffs") and LaVie Southpark ("LaVie") on
December 15, 2020, adding 661 suites
in Denver, Colorado and
Charlotte, North Carolina. On
completion of these acquisitions, the Fund completed the deployment
of the proceeds of the Offering and has successfully assembled a
portfolio of 2,219 Class "A" multi-residential suites across seven
fast growing, highly sought after suburban markets.
- During the Fourth Quarter, the Fund commissioned independent
appraisal valuations which resulted in an aggregate fair value for
the Fund's properties of $508,403 as
at December 31, 2020, equating to an
increase of $28,399 over the Fund's
aggregate purchase price (excluding acquisition costs). The strong
appreciation in the property valuations together with distributions
paid results in an unrealized gross internal rate of return of
approximately 16% for the Fund from the date of the Offering to
December 31, 2020.
- Fourth Quarter revenue and Net Operating Income ("NOI") were
67.3% and 60.9%, respectively, above the Forecast primarily as a
result of the properties acquired subsequent to February 28, 2020 not being included in the
Forecast.
- The Fund achieved significant reductions in interest expense on
loans payable with a weighted average interest rate of 2.23% during
the Fourth Quarter.
- The adjusted funds from operations ("AFFO") payout ratio for
the Fourth Quarter was 90.6% with the Fund electing to pay the
targeted 4.5% annualized distribution during the Fourth Quarter
even though 100% of the Offering proceeds were not fully deployed
until December 15, 2020. Assuming the
Fund had paid distributions based on the actual equity deployed
during the Fourth Quarter, the AFFO payout ratio would have been
76.7%, below the forecasted AFFO payout ratio of 79.4% (see
"Non-IFRS Financial Measures").
- Net income and comprehensive income attributable to the
unitholders of the Fund ("Unitholders") for the Fourth Quarter was
$732, representing an increase of
$820 relative to the Forecast.
- On October 16, 2020, the Fund
secured a $250,000 credit facility
(the "Credit Facility") to strategically reposition its debt
capital structure and drew $127,650
to refinance the loans payable for each of Grand Oak at Town Park
("Grand Oak"), Southpoint Crossing ("Southpoint") and 401 Teravista
("Teravista") which resulted in net proceeds to the Fund of
approximately $26,800. On
December 15, 2020, the Fund expanded
the committed availability on the Credit Facility by $50,000 and made an additional draw of
$158,808 with the proceeds utilized
to acquire The Bluffs and LaVie as well as refinance the existing
loan of Autumn Vista Apartments ("Autumn Vista"). The Credit
Facility has a four-year term with interest only payments until
maturity at the U.S. 30-day Secured Overnight Financing Rate
("SOFR") plus 2.37%.
INITIAL REPORTING PERIOD HIGHLIGHTS
- The Fund completed the Offering on February 28, 2020 and raised gross subscription
proceeds of $163,198, achieving the
maximum offering allowable.
- Revenue and NOI for the Initial Reporting Period were 46.6% and
41.8%, respectively, above the Forecast primarily as a result of
the properties acquired subsequent to February 28, 2020 not being included in the
Forecast.
- Net income and comprehensive income attributable to Unitholders
for the Initial Reporting Period was $10,179, representing an increase of $10,774 relative to the Forecast primarily as a
result of the fair value gain on investment properties which was
not included in the Forecast
- AFFO was $6,155, representing an
increase of $2,635 or 74.9% relative
to the Forecast primarily due to the Subsequent Acquisitions and
lower than forecasted interest expense on loans payable primarily
as a result of reductions in the U.S. 30-day London Interbank
Offered Rate ("LIBOR") (see "Non-IFRS Financial Measures").
- The AFFO payout ratio for the Initial Reporting Period was
98.8% with the Fund electing to pay the targeted 4.5% annualized
distribution during the Initial Reporting Period even though 100%
of the Offering proceeds were not fully deployed until December 15, 2020. Assuming the Fund had paid
distributions based on the actual equity deployed during the
Initial Reporting Period, distributions would have been
$5,080 and the AFFO payout ratio
would have been 82.5%, below the forecasted AFFO payout ratio of
87.4% (see "Non-IFRS Financial Measures").
COVID-19 IMPACT
On March 11,
2020, the World Health Organization characterized the
outbreak of COVID-19 as a global pandemic ("COVID-19"). Starlight
Investments US AM Group LP or its affiliates, in its capacity as
manager of the Fund (the "Manager") continues to monitor the impact
of COVID-19 on the Fund's operations and future outlook. The Fund's
operating results for the Fourth Quarter continued to be positive
despite the unprecedented operating conditions created by COVID-19.
The Fund is well positioned to navigate through this challenging
time having assembled a geographically diversified portfolio of
2,219 multi-residential suites and continues to undertake proactive
measures at the properties, assist tenants where required and
implement other measures to minimize business interruption. The
measures that have been implemented include leasing increasingly
through electronic platforms with in-person leasing tours being
conducted only where requested and access to common areas being
restricted or increasingly sanitized to combat the spread of the
virus. The Fund continues to follow the directions provided by the
Federal and State governments and public health authorities. In
addition, COVID-19 immunization programs have also commenced across
the United States to varying
degrees in different states and jurisdictions.
The Fund continues to evaluate each light value-add upgrade in
order to ensure the returns generated from the upgrades are
consistent with the Fund's expectations following the COVID-19
outbreak. The Fund has delayed some capital expenditures to
preserve the Fund's liquidity and comply with applicable laws or to
those which the Fund believes will generate a strong return despite
the uncertainty caused by the outbreak.
The ongoing response to COVID-19 varies by state and local
jurisdictions and some of the state governments have implemented
stay at home orders and other measures to minimize the spread of
the virus. These uncertain economic conditions resulting from
COVID-19 may adversely impact the demand for residential housing or
rental collection rates in future periods. However, the
Tampa, Nashville, Atlanta, Raleigh, Austin, Denver and Charlotte markets have exhibited sustained job
and population growth historically and benefited from the on-going
shift away from home ownership, including as a result of lifestyle
choices as well as positive net migration. Furthermore, the Manager
believes that the COVID-19 pandemic has led to an increased desire
to live in less densely populated areas, further facilitated by the
widespread adoption of remote working. From February 2020 to July
2020, dense, urban, gateway cities saw significant negative
migration. New York City along saw
154,000 people move-out, primarily for Sunbelt markets. It is too
early to assess the impact of COVID-19 on these favourable
long-term trends. COVID-19 has significantly disrupted active and
new construction of comparable product in these markets which may
create a temporary imbalance in supply of comparable, multi-suite
residential properties. This imbalance could be supportive of
favourable supply and demand conditions for the properties and may
present the opportunity for the Fund to be able to acquire other
assets on favourable terms. The Fund will also continue to focus on
optimizing occupancy, rent growth and collections during the
COVID-19 outbreak.
COVID-19 immunization programs have also commenced across
the United States to varying
degrees in different states and jurisdictions. These immunization
programs are expected to assist with the economic recovery but
there can be no guarantee that this is the case. Shortages in the
vaccine supply chain may result in a lack of widespread
vaccination. The Fund will continue to actively monitor any
continued impact COVID-19 may have on the Fund's operating results,
specifically as they relate to rent collections, occupancy, rent
growth, ancillary fees and expenses incurred for preventative
measures in response to COVID-19 at the Fund's properties.
The U.S. federal government has introduced significant stimulus
measures to assist with the economic recovery associated with
COVID-19 including rental assistance measures for eligible
individuals requiring financial assistance as a result of the
COVID-19 pandemic. The proposed legislation would extend the
federal eviction moratorium from March 31,
2021 to September 30, 2021.
Government stimulus plans will assist in mitigating risk, however
there is a risk that any sustained economic hardship the virus has
on the Fund's tenant base may impact future collections and
delinquency rates.
Although COVID-19 has created a challenging operating
environment with significant uncertainty, the Fund believes the
quality of its properties and the benefit of having a tenant
community employed across a diverse job base will help to mitigate
the potential impact on the Fund. Previous economic downturns have
also led to favourable market conditions for U.S. multi-family real
estate subsequent to the initial downturn. In addition, since the
COVID-19 outbreak commenced, based on available investment sales
information, capitalization rates in the Primary Markets have
compressed on average by approximately 25-50 basis points.
Further disclosure surrounding the impact of COVID-19 are
included in the MD&A for the three months and year ended
December 31, 2020 under the Fund's
profile, which is available on www.sedar.com.
FINANCIAL CONDITION AND OPERATING RESULTS
|
|
|
|
As at December
31, 2020
|
|
|
|
|
|
Operational
Information (1)
|
|
|
|
|
Number of
properties
|
|
|
|
7
|
Total
suites
|
|
|
|
2,219
|
Economic occupancy
(2)
|
|
|
|
94.3%
|
AMR (in actual
dollars)
|
|
|
$
|
1,319
|
AMR per square foot
(in actual dollars)
|
|
|
$
|
1.37
|
Summary of
Financial Information
|
|
|
|
|
Gross Book
Value
|
|
|
$
|
508,403
|
Indebtedness
|
|
|
$
|
339,657
|
Indebtedness to Gross
Book Value
|
|
|
|
66.8%
|
Weighted average loan
interest rate - period end (3)
|
|
|
|
2.53%
|
Weighted average loan
term to maturity
|
|
|
|
3.47 years
|
|
Fourth
Quarter
|
Initial
Reporting
Period
|
Summary of
Financial Information
|
|
|
|
|
Revenue from property
operations
|
$
|
6,642
|
$
|
18,858
|
Property operating
costs
|
|
(1,832)
|
|
(5,293)
|
Property taxes
(4)
|
|
(936)
|
|
(2,613)
|
Income from rental
operations / NOI
|
$
|
3,874
|
$
|
10,952
|
Net income and
comprehensive income
|
$
|
732
|
$
|
10,179
|
FFO
|
$
|
1,901
|
$
|
5,794
|
FFO per Unit - basic
and diluted
|
$
|
0.09
|
$
|
0.26
|
AFFO
|
$
|
2,079
|
$
|
6,155
|
AFFO per Unit - basic
and diluted
|
$
|
0.09
|
$
|
0.28
|
Weighted average loan
interest rate - average during reporting period
(5)
|
|
2.23%
|
|
2.18%
|
Interest coverage
ratio
|
|
2.65 x
|
|
2.98 x
|
Indebtedness coverage
ratio
|
|
2.65 x
|
|
2.98 x
|
FFO payout
ratio
|
|
99.1%
|
|
105.0%
|
AFFO payout
ratio
|
|
90.6%
|
|
98.8%
|
Weighted Average
Units Outstanding (000s) - basic and diluted
|
|
22,181
|
|
22,181
|
(1)
|
The Fund commenced
operations following the acquisition of the Initial Properties on
February 28, 2020 and subsequently acquired Southpoint on April 30,
2020, Teravista on May 28, 2020, The Bluffs on December 15, 2020
and LaVie on December 15, 2020.
|
(2)
|
Economic occupancy
for the Initial Reporting Period.
|
(3)
|
The weighted average
loan interest rate is presented as at December 31, 2020 reflecting
the prevailing index rate, LIBOR or SOFR as applicable to each
loan, as at that date.
|
(4)
|
Property taxes were
adjusted to exclude the International Financial Reporting
Interpretations Committee interpretation 21, Levies ("IFRIC 21")
fair value adjustment and treat property taxes as an expense that
is amortized during the fiscal year for the purpose of calculating
NOI.
|
(5)
|
The weighted average
loan interest rate presented for the Fourth Quarter reflects the
average prevailing index rate, LIBOR or SOFR as applicable to each
of the loans payable, throughout each period presented. The LIBOR
or SOFR rate for the Initial Reporting Period has been adjusted to
reflect the operating period from February 28, 2020 to December 31,
2020.
|
CASH USED BY OPERATING ACTIVITIES RECONCILIATION TO
AFFO
The Fund was formed as a "closed-end" limited partnership with
an initial term of three years, a targeted yield of 4.5% and a
targeted minimum 12% pre-tax investor internal rate of return
across all classes of units. The Fund elected to pay the 4.5%
targeted annualized distribution for the Fund even though 100% of
the Offering proceeds have not yet been fully deployed. As the Fund
completed the deployment of the Offering in the Fourth Quarter, the
Fund anticipates that funds from operations ("FFO") and AFFO will
continue to increase and the FFO and AFFO payout ratios will
decrease. The temporary shortfall in funds from operations relative
to distributions paid during the Initial Reporting Period was
funded from the Fund's cash position.
A reconciliation of cash used in operating activities determined
in accordance with International Financial Reporting Standards
("IFRS") to AFFO for the Fourth Quarter and Initial Reporting
Period are provided below:
|
|
Fourth
Quarter
|
Initial
Reporting
Period
|
Cash provided by
operating activities
|
|
$
|
3,112
|
$
|
8,666
|
Less: interest paid
|
|
|
(1,317)
|
|
(3,264)
|
Cash provided by
operating activities - including interest paid
|
$
|
1,795
|
$
|
5,402
|
Add /
(Deduct):
|
|
|
|
|
|
Change in non-cash
operating working capital
|
|
|
535
|
|
(715)
|
Change in restricted
cash
|
|
|
(153)
|
|
1,775
|
Vacancy costs
associated with the suite upgrade program
|
|
|
29
|
|
58
|
Sustaining capital
expenditures and suite renovation reserves
|
|
|
(127)
|
|
(365)
|
AFFO
|
|
$
|
2,079
|
$
|
6,155
|
SUBSEQUENT EVENTS
On January
19, 2021, the Fund entered into $15,000 unsecured, credit facility to fund
eligible capital expenditures incurred at the Fund's properties
with the exception of Tuscany Bay Apartments (the "Capex Credit
Facility"). The Capex Credit Facility carries a one-year term with
two one-year extension options, is open to prepayment and requires
interest only payments until maturity at LIBOR plus 3.00%, subject
to a minimum interest rate of 3.25%. The initial $15,000 of committed availability to fund future
capital expenditures declines on a quarterly basis between
$875 and $1,250 per quarter, subject to certain conditions
of the agreement.
On January 25, 2021, $3,000 of the principal balance outstanding on a
loan agreement with a related party to the Fund was repaid by the
Fund.
NON-IFRS FINANCIAL MEASURES
The Fund's audited
consolidated financial statements are prepared in accordance with
IFRS. Certain terms that may be used in this press release
including AFFO, AFFO payout ratio, AMR, economic occupancy, FFO,
FFO payout ratio, gross book value, indebtedness, indebtedness
coverage ratio, indebtedness to gross book value, interest coverage
ratio and NOI (collectively, the "Non-IFRS Measures") as well as
other measures discussed elsewhere in this press release, do not
have a standardized definition prescribed by IFRS and are,
therefore, unlikely to be comparable to similar measures presented
by other reporting issuers. The Fund uses these measures to better
assess the Fund's underlying performance and financial position and
provides these additional measures so that investors may do the
same. Details on Non-IFRS Measures are set out in the Fund's
MD&A for the three months and year ended December 31, 2020 are available on the Fund's
profile on SEDAR at www.sedar.com.
FORWARD-LOOKING STATEMENTS
Certain statements
contained in this press release constitute forward-looking
information within the meaning of Canadian securities laws and
which reflect the Fund's current expectations regarding future
events, including the overall financial performance of the Fund and
its properties, including the impact of COVID-19 on the business
and operations of the Fund.
Forward-looking information is provided for the purposes of
assisting the reader in understanding the Fund's financial
performance, financial position and cash flows as at and for the
periods ended on certain dates and to present information about
management's current expectations and plans relating to the future
and readers are cautioned that such statements may not be
appropriate for other purposes. Forward-looking information may
relate to future results, the impact of COVID-19 on the Fund's
portfolio as well as the impact of COVID-19 on the markets in which
the Fund operates, including the Manager's belief of the increased
desire to live in less densely populated areas, and the potential
for favourable market conditions for multi-family real estate
following economic downturns and the trading price of the Fund's
listed units, acquisitions, performance, achievements, events,
prospects or opportunities for the Fund or the real estate industry
and may include statements regarding the financial position,
business strategy, acquisitions, budgets, litigation, projected
costs, capital expenditures, financial results, occupancy levels,
AMR, taxes and plans and objectives of or involving the Fund.
In some cases, forward-looking information can be identified by
terms such as "may", "might", "will", "could", "should", "would",
"occur", "expect", "plan", "anticipate", "believe", "intend",
"seek", "aim", "estimate", "target", "goal", "project", "predict",
"forecast", "potential", "continue", "likely", "schedule", or the
negative thereof or other similar expressions concerning matters
that are not historical facts.
Forward-looking information necessarily involves known and
unknown risks and uncertainties, which may be general or specific
and which give rise to the possibility that expectations,
forecasts, predictions, projections or conclusions will not prove
to be accurate, assumptions may not be correct and objectives,
strategic goals and priorities may not be achieved. Those risks and
uncertainties include: the impact of COVID-19 on the Fund's
portfolio as well as the impact of COVID-19 on the markets in which
the Fund operates and the trading price of the Fund's listed Units;
changes in government legislation or tax laws which would impact
any potential income taxes or other taxes rendered or payable with
respect to the Fund's properties or the Fund's legal entities; and
the applicability of any government regulation concerning the
Fund's tenants or rents as a result of COVID-19 or otherwise. A
variety of factors, many of which are beyond the Fund's control,
affect the operations, performance and results of the Fund and its
business, and could cause actual results to differ materially from
current expectations of estimated or anticipated events or
results.
Information contained in forward-looking information is based
upon certain material assumptions that were applied in drawing a
conclusion or making a forecast or projection, including
management's perceptions of historical trends, current conditions
and expected future developments, as well as other considerations
that are believed to be appropriate in the circumstances, including
the following: the impact of COVID-19 on the Fund's portfolio as
well as the impact of COVID-19 on the markets in which the Fund
operates and the trading price of the Fund's listed units; the
applicability of any government regulation concerning the Fund's
tenants or rents as a result of COVID-19 or otherwise; the
inventory of multi-family real estate properties; the availability
of properties for acquisition and the price at, which such
properties may be acquired; the availability of loan financing and
current interest rates; the ability to complete value-add
initiatives; the extent of competition for properties; the
population of multi-family real estate market participants;
assumptions about the markets in which the Fund operates; the
ability of the Manager to manage and operate the properties; the
global and North American economic environment; foreign currency
exchange rates; and governmental regulations or tax laws.
The forward-looking information included in this press release
relate only to events or information as of the date on which the
statements are made in this press release. Except as specifically
required by applicable Canadian law, the Fund undertakes no
obligation to update or revise publicly any forward-looking
information, whether as a result of new information, future events
or otherwise, after the date on which the statements are made or to
reflect the occurrence of unanticipated events.
About Starlight U.S. Multi-Family (No.1) Core Plus
Fund
The Fund is a limited partnership formed under the Limited
Partnerships Act (Ontario) for
the primary purpose of indirectly acquiring, owning and operating a
portfolio of value-add, income producing rental properties in
the United States multi-family
real estate market. The Fund currently owns interests in seven
properties, consisting of 2,219 suites with an average year of
construction in 2003.
For the Fund's complete audited consolidated financial
statements for the year ended December 31,
2020 and MD&A for the three months and year ended
December 31, 2020 and any other
information relating to the Fund, please visit www.sedar.com.
Further details regarding the Fund's unit performance and
distributions, market conditions where the Fund's properties are
located, performance by the Fund's properties and a capital
investment update are also available in the Fund's February 2021 Newsletter which is available on
the Fund's profile at www.starlightus.com.
Please visit us at www.starlightus.com and connect with us
on LinkedIn at
www.linkedin.com/company/starlight-investments-ltd
Neither the TSX Venture Exchange nor its Regulation Services
Provider (as that term is defined in policies of the TSX Venture
Exchange) accepts responsibility for the adequacy or accuracy of
this release.
SOURCE Starlight U.S. Multi-Family (No. 1) Core Plus Fund