See notes to unaudited condensed consolidated financial
statements.
See notes to unaudited condensed consolidated financial
statements.
See notes to unaudited condensed consolidated financial
statements.
See notes to unaudited condensed consolidated financial
statements.
NOTES TO CONDENSED FINANCIAL STATEMENTS
NOTE 1 – ORGANIZATION AND DESCRIPTION OF
BUSINESS
Alpha Investment Inc, formerly GoGo Baby, Inc. (the
“Company”) was incorporated on February 22, 2013 under the laws of the State of Delaware to develop, create, manufacture and
market, toys for small children which would be designed to attach to car seats and amuse and entertain children during a drive, without
distracting the attention of the driver. The Company, however, encountered significant constraints in raising sufficient capital to fully
implement its business plan.
To better reflecting management’s shifted focus
of the Company’s business to real estate and other commercial lending, on March 30, 2017, the Company filed a Certificate of Amendment
to its Certificate of Incorporation with the Delaware Secretary of State changing its name from “Gogo Baby, Inc.” to “Alpha
Investment Inc.”. The name change and a corresponding change in the Company’s OTC markets trading symbol from GGBY to ALPC
received approval from FINRA and became effective as of April 19, 2017.
On March 11,
2019, the Company, through Alpha Mortgage Notes I, LLC (the “SPV”) entered into an operating agreement with Alameda
Partners LLC, a Utah limited liability company (“Alameda Partners”). Alameda Partners acquired a ten percent (10%)
equity interest in the SPV in exchange for a payment of $1,000,000 to the Company and is the managing member of the SPV. The capital is
intended for use in implementing the Company’s strategy of acquiring commercial real estate performing notes and support other related
growth initiatives and assets acquisitions for the Company The principals of Alameda Partners have significant long-term of experience
in the commercial real estate industry as property developers, owners, and managers and currently hold over $50 million in commercial
real estate assets. Pursuant to the operating agreement for the SPV, Alameda Partners is entitled to monthly distributions in cash
or stock equal to $10,000. As of September 30, 2022, the SPV has not completed any transactions. On July 30, 2020, Alpha
entered a joint venture transaction with Parsons Energy Group, LLC (“Parsons”) with respect to leasehold mining rights
then held by Parsons on approximately 1,200 acres located in Independence, Wisconsin.
On July 21, 2021, the Company and Parsons entered
into an Unwinding Agreement (the “Unwinding Agreement“), pursuant to which the joint venture was unwound. Under the Unwinding
Agreement, Parsons returned the Series 2020 Preferred Shares to the Company for cancellation and the Company assigned the Interest in
Legacy Sand back to Parsons and exchanged mutual releases.
NOTE 2 – GOING CONCERN
Future issuances of the Company’s equity or
debt securities will be required for the Company to continue to finance its operations and continue as a going concern. The Company’s
present revenues are insufficient to meet operating expenses. The financial statements of the Company have been prepared assuming that
the Company will continue as a going concern, which contemplates, among other things, the realization of assets and the satisfaction of
liabilities in the normal course of business. The Company has an accumulated deficit of $10,250,322 as of September 30, 2022. During the
nine months ended September 30, 2022, the Company used $109,111 of cash in operations and incurred a net loss of $2,957,601. The Company
requires capital for its contemplated operational and marketing activities to take place. The Company's ability to raise additional capital
through the future issuances of common stock is unknown. Securing additional financing, the successful development of the Company's contemplated
plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue
operations. The ability to successfully resolve these factors raise substantial doubt about the Company's ability to continue as a going
concern. The financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned
uncertainties.
NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
In the opinion of the Company, the accompanying unaudited
condensed consolidated financial statements are prepared in accordance with instructions for Form 10-Q, include all adjustments (consisting
only of normal recurring accruals) which we considered as necessary for a fair presentation of the results for the periods presented.
Certain information and footnote disclosures normally included in the financial statements prepared in accordance with accounting principles
generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed financial statements
be read in conjunction with the Company's Annual Report on Form 10-K for the year ended December 31, 2021. The results of operations for
the nine months ended September 30, 2022 are not necessarily indicative of the results to be expected for future periods or the full year.
Principles of Consolidation
The condensed consolidated financial statements include
the accounts of the Company, Alpha Mortgage Notes I, LLC, which is controlled by the Company through its 90% ownership interest, and Paris
Med CP-LLC (“Paris Med”), variable interest entity for which the Company is deemed to be the primary beneficiary, (collectively,
the “Company”). All significant intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America requires management to make certain estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting periods presented. The Company is required to make judgments
and estimates about the effect of matters that are inherently uncertain. The Company regularly evaluates estimates and assumptions related
to the useful life and recoverability of long-lived assets, deferred income tax asset valuations and loss contingences. The Company bases
its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under
the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities and the
accrual of costs and expenses that are not readily apparent from other sources. Although, we believe our judgments and estimates are appropriate,
actual future results may be different; if different assumptions or conditions were to prevail, the results could be materially different
from our reported results.
Cash and Cash Equivalents
Cash equivalents include short-term, highly liquid
investments with maturities of three months or less at the time of acquisition. As of September 30, 2022, the Company has $127 in cash
and no cash equivalents.
Loans Receivable, net and Allowance for Losses
The Company records its investments in loans receivable
at the lower of cost or fair value. Costs are the gross loan receivables less unamortized costs of issuance and deferred origination fees.
Origination fees collected at the time of investment are recorded against the loans receivable and amortized into net interest income
over the lives of the related loans. Issuance costs incurred are capitalized along with the initial investment and amortized against net
interest income over the lives of the related loans.
When a loan receivable is placed on non-accrual status,
the related interest receivable is charged to bad debt of the current period. If a non-accrual loan is returned to accrual status, the
accrued interest existing at the date the residential loan is placed on non-accrual status and interest during the non-accrual period
are recorded as interest income as of the date the loan no longer meets the non-accrual criteria.
The Company maintains an
allowance for loan losses on its investments in real estate loans receivable for estimated credit impairment. Management’s
estimate of losses is based on several factors including the types and dollar amounts of loans in the portfolio, adverse situations that
may affect the borrower’s ability to repay, prevailing economic conditions and the underlying collateral securing the loan. Additions
to the allowance are provided through a charge to earnings and are based on an assessment of certain factors, which may indicate estimated
losses on the loans. Actual losses on loans are recorded first as a reduction to the allowance for loan losses. Generally,
subsequent recoveries of amounts previously charged off are recognized as income.
Estimating allowances for loan losses requires significant
judgment about the underlying collateral, including liquidation value, condition of the collateral, competency and cooperation of the
related borrower and specific legal issues that affect loan collections or taking possession of the property on an individual loan receivable
basis. Management has established an allowance of $1,633,380 as of September 30, 2022 and December 31, 2021.
Property and Equipment
Property and equipment are stated at cost. Equipment
and fixtures will be depreciated using the straight-line method over the estimated asset lives, 5 years. As at September 30, 2022 and
December 31, 2021, the Company recorded $79 and $316 in property and equipment, net of $1,798 and $1,561 in accumulated depreciation,
and recorded $237 in depreciation expense at September 30, 2022 and 2021.
Mortgage Receivables
Equipment and Fixtures
Income Taxes
The Company accounts for its income taxes in accordance
with FASB Accounting Standards Codification (“ASC”) No. 740, "Income Taxes". Under this method, deferred tax assets
and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts
of existing assets and liabilities and their respective tax balances. Deferred tax assets and liabilities are measured using enacted or
substantially enacted tax rates expected to apply to the taxable income in the years in which those differences are expected to be recovered
or settled. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that
some portion or all of the deferred tax assets will not be realized. The effect on deferred tax assets and liabilities of a change in
tax rates is recognized in income in the period that includes the date of enactment or substantive enactment.
Accounting for Uncertainty in Income Taxes
The Company applies the provisions of ASC Topic 740-10-25, Income
Taxes – Overall – Recognition (“ASC Topic 740-10-25”) with respect to the accounting for uncertainty of income
tax positions. ASC Topic 740-10-25 clarifies the accounting for uncertainty in income taxes recognized in a company’s financial
statements and prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of
a tax position taken or expected to be taken in a tax return. ASC Topic 740-10-25 also provides guidance on derecognition, classification,
interest and penalties, accounting in interim periods, disclosure and transition. As of September 30, 2022, tax years since 2014 remain
open for IRS audit. The Company has received no notice of audit from the Internal Revenue Service for any of the open tax years.
Revenue Recognition and Investment Income
Origination fees collected at the time of investment
are recorded against the loans receivable and amortized into net interest income over the lives of the related loans. Issuance costs incurred
are capitalized along with the initial investment and amortized against net interest income over the lives of the related loans. The Company
records interest income in accordance with ASC subtopic 835-30 "Imputation of Interest", using the effective interest method.
The following is a summary of the components of the Company’s net investment income for the nine months ended September 30, 2022
and 2021
| |
2022 | | |
2021 | |
Interest Income | |
$ | — | | |
$ | 50,139 | |
Accretion of Loan Origination Fees | |
| — | | |
| 33,441 | |
Amortization of Loan Issuance Costs | |
| — | | |
| (62,001 | ) |
Net Investment Income | |
$ | — | | |
$ | 21,579 | |
When a loan is placed on non-accrual status, the related
interest receivable is charged to bad debt of the current period. If a non-accrual loan is returned to accrual status, the accrued interest
existing at the date the residential loan is placed on non-accrual status and interest during the non-accrual period are recorded as interest
income as of the date the loan no longer meets the non-accrual criteria.
The Company suspends recognizing interest income when
it is probable that the Company will be unable to collect all payments according to the contractual terms of the underlying agreements.
Management considers all information available in assessing collectability. Collectability is measured on a receivable-by-receivable basis
by either the present value of estimated future cash flows discounted at the effective rate, the observable market price for the receivable
or the fair value of the collateral if the receivable is collateral dependent. Large groups of smaller balance homogeneous receivables,
such as pre-settlement funding transactions, are collectively assessed for collectability. Receivables, including those arising from the
sale of loan origination services, is charged off when in the Company's judgment, the receivable or portion of the receivable is considered
uncollectible.
Payments received on past due receivables and
finance receivables the Company has suspended recognizing interest income on are applied first to principal and then to accrued interest.
Interest income on past due receivables and finance receivables, if received, is recorded using the cash basis method of accounting. Additionally,
the Company generally does not resume recognition of interest income once it has been suspended. At December 31, 2021, the Company evaluated
the collectability of its loans and lines of credit receivable, in light of economic conditions during the Covid-19 pandemic, established
an allowance account to bring these to $0. Accordingly, there is no imputed interest receivable for the nine months ended September 30,
2022.
Variable Interest Entity
Paris Med
Omega Commercial Finance Corp.
Variable Interest Entity
The Company holds a 10% interest in Paris Med,
of which the remaining 90% interest is held by Omega. Through December 31, 2021, the Company has provided 100% of the funding to
Paris Med, which has provided a construction loan to a third party. This loan receivable is the sole asset of Paris Med. The
Company determined that Paris Med was a variable interest entity based on various qualitative and quantitative factors including but not
limited to: 1) financing of Paris Med’s sole asset was received by the Company, which is disproportionate to the Company’s
ownership interest and 2) the Company and Omega, a related party, organized the entity for the purpose of facilitating the Company’s
activities. As of September 30, 2022, the Company is considered the primary beneficiary because it has provided substantially all
of its financial support and is the only party at risk. As of December 31, 2021, Paris Med has total assets of $0 because Company
established a full reserve against this VIE until such time as the loan is repaid. See Note 4. For the nine months ended September
30, 2022, Paris Med had no activity. At December 31 2021 and September 30, 2022, the Company established a full reserve against this VIE
until such time as the loan is repaid.
Fair Value
The carrying amounts reported in the balance sheet
for cash, accounts payable and notes payable approximate their estimated fair market value based on the short-term maturity of this instrument.
The carrying value of the Company’s loans receivable approximate fair value because their terms approximate market rates.
Net Loss Per Share
Basic loss per share is computed by dividing the net
loss available to common stockholders by the weighted average number of common shares outstanding for the year. Dilutive loss per share
reflects the potential dilution of securities that could share in the losses of the Company. 36,667 shares underlying convertible preferred
stock and 170,000 shares of common stock underlying common stock warrants were excluded from the computation of diluted loss per share
for the nine months ended September 30, 2022 and 2021, because their impact was anti-dilutive.
Concentration of Credit Risk
Financial instruments that potentially subject the
Company to significant concentrations of credit risk consist primarily of cash and cash equivalents and loans receivable. The Company
maintains its cash in bank and financial institution deposits that at times may exceed federally insured limits. Management has established
an allowance of $1,633,380 as of September 30, 2022 and December 31, 2021.
Recently Issued and Adopted Accounting Pronouncements
Recent accounting pronouncements that the Company
has adopted or that will be required to adopt in the future are summarized below.
In June 2016, the FASB issued ASU 2016-13, Financial
Instruments – Credit Losses (Topic 326), Measurement of Credit Losses on Financial Instruments. The amendments introduce an
impairment model that is based on expected credit losses (“ECL”), rather than incurred losses, to estimate credit losses on
certain types of financial instruments (ex. loans and held to maturity securities), including certain off-balance sheet financial instruments
(ex. commitments to extend credit and standby letters of credit that are not unconditionally cancellable). The ECL should consider historical
information, current information, and reasonable and supportable forecasts, including estimates of prepayments, over the contractual term.
An entity must use judgment in determining the relevant information and estimation methods that are appropriate in its circumstances.
Financial instruments with similar risk characteristics may be grouped together when estimating the ECL. The ASU also amends the current
available for sale security impairment model for debt securities whereby credit losses relating to available for sale debt securities
should be recorded through an allowance for credit losses. For an emerging growth company, the amendments in the update are effective
for fiscal years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. The amendments
will be applied through a modified retrospective approach, resulting in a cumulative-effect adjustment to retained earnings as of the
beginning of the first reporting period in which the guidance is effective. The Company is currently planning for the implementation of
this accounting standard. It is too early to assess the impact this guidance, which is not effective for interim periods in 2021, will
have on the Company’s financial statements.
The Company has implemented all new accounting pronouncements
that are in effect and that may impact its financial statements and does not believe that there are any other new accounting pronouncements
that have been issued that might have a material impact on its financial position or results of operations.
NOTE 4 – LOANS RECEIVABLE, NET
Loans Receivable - Related Parties
Loan Agreement with Partners South Holdings LLC
(Revolving Line of Credit)
On August 28, 2017 the Company entered into a loan
agreement with Partners South Holdings LLC (“Borrower”), which is owned by Timothy R. Fussell, President, Chairman of the
Board and a director of the Company, for a revolving line of credit in the maximum principal sum of $ for the purpose of financing
real property construction costs and working capital needs. On January 28, 2020, this loan was amended to reduce the loan amount to $.
The maturity date of the loan is at which time the entire principal balance of the Loan plus accrued interest thereon
is due and payable. The fixed interest rate on the loan is % and all interest receivables are due at maturity. As of December 31, 2021,
$ had been advanced on the loan, origination fees of $180,000 due to the Company have been added to the balance due on the loan
and recorded as a discount against the loan to be amortized into income through the maturity date, and the Company also incurred loan
issuance costs of $, which were recorded as deferred issuance costs to be amortized as a reduction of interest income through the
maturity date. During the nine months ended September 30, 2022 and 2021, the Company recognized $ and $ of the deferred issuance
costs, which are carried at $ as of September 30, 2022 and December 31, 2021. As of September 30, 2022 and December 31, 2021, the Company
has established a full reserve against this loan until such time as the loan is repaid; the gross loan receivable balance is $.
Loan Agreement with Partners South Properties Corporation
(Revolving Line of Credit)
On August 28, 2017, the Company entered into a loan
agreement with Partners South Properties Corporation (“Borrower”), which is owned by Timothy R. Fussell, President, Chairman
of the Board and a director of the Company, for a revolving line of credit in the maximum principal sum of $ for the purpose
of financing real property construction costs and working capital needs. On November 2, 2019, this loan was amended to reduce the loan
amount to $. The loan is secured in full by a first position lien on any and all Real Property in which the Borrower has any interest
in for such purposes. The maturity date of the loan is at which time the entire principal balance of the loan plus accrued
interest thereon is due and payable. The annual fixed interest rate on the loan is % and all interest receivables are due at maturity.
As of December 31, 2021, the Company has established a full reserve against the $250,000 receivable balance until such time as the loan
is repaid. As of September 30, 2022 and December 31, 2021, the receivable balance is $0.
Loans Receivable
Paris Med
On May 2, 2018, the Company and Paris Med entered
into agreements, pursuant to which Paris Med agreed to provide project financing in the amount of $158,216,541, to an unrelated third
party consisting of three notes as follows:
|
1) |
Construction financing in the amount of $90,204,328, maturing in 10 years, including the construction period, and accruing interest at an annual rate of 5.5% during the construction period, and 4.5% upon conversion to a permanent loan. As of December 31, 2020, Paris Med has made $558,000 of advances pursuant to the construction loan. The Company received loan origination fees, in the amount of $92,400, which is presented net of the underlying loan advances on the accompanying consolidated balance sheets and amortized into income over the terms of the underlying loans. |
|
2) |
Equipment financing note in the amount of $24,715,986, payable monthly, accruing interest at an annual rate of 5.75%, and having terms approximating the lives of the underlying equipment. As of September 30, 2022, no amounts have been advanced pursuant to the equipment financing note. |
|
3) |
Operations financing, business line of credit in the amount of $23,932,625, accruing interest at an annual rate of 5.75%, maturing in 10 years. As of September 30, 2022, no amounts have been advanced pursuant to the line of credit. |
|
4) |
The notes are secured by the assignment of leases and fixed assets related to the project. |
In December 2021, the Company established a full reserve
against this loan until such time as the loan is repaid. As of September 30, 2022 and December 31, 2021, the receivable balance is $0.
NOTE 5 - COMMITMENTS AND CONTINGENCIES
Alpha Mortgage Notes, LLC
In exchange for its 90% interest in the Alpha Mortgage
Notes, LLC, ("SPV") the Company is required to contribute 4,015,667 shares of common stock to be used by the SPV for the purchase
of performing notes for the SPV. The SPV is required to make monthly distributions to its 10% member of $10,000 up until the time a purchase
of the performing notes are made, and upon the acquisition of the six mortgages specified in the SPV's operating agreement, monthly payments
of $150,000 per month from gross interest income received for 30 months; and 20% of any other future note purchases. The 10% partner will
also receive an amount equal to 1% of the principal amounts received on each loan. For the nine months ended September 30, 2022, the Company
accrued $90,000 of distributions. As of September 30, 2022, $430,000 of minimum distributions are owed to the 10% partner.
Litigation
Judgements Payable
Steven T. Matthiesen and Joanna K. Matthiesen, jointly
and severally v. Tmothy Fussell et al. In the United States District Court, Southern District of Florida, Case No. 21CV62334. This breach
of contract matter resulted in a default judgment against the Defendants in 2022 of $1,514,000 plus fees and costs. This case remains
pending as to Defendants Timothy Fussell and Partners South Holdings, LLC only.
Fusion Lodgings LLC v. PLC et al, In the District
Court, 160th Judicial District, Dallas County, TX, Cause No. DC-20-09139. This breach of contract matter resulted in a default
judgment against the Defendants of $1,000,000 plus fees and costs.
Pending Litigation
Judicial Ruling
The Company is not aware of any additional litigation.
Advisory Agreement
In June 2019, the Company entered into an advisory
agreement, pursuant to which it agreed to compensate a third-party advisor a percentage of future capital raises facilitated by the advisor.
Compensation includes non-refundable cash, cash compensation based on a percentage of capital raised. The advisor may elect to receive
certain percentage-based fees in the form of equity. Upon the closing of a transaction, the advisor will receive five-year warrants to
purchase a number of shares of common stock equal to 8% of the number of shares issue in the transaction at a strike price of the transaction
value as defined the agreement. As of the date of this report, no amounts have been earned and no equity instruments have been issued
as transaction-based fees pursuant to this agreement.
NOTE 6 – NOTE PAYABLE SHORT-TERM
On June 29, 2022, the Company received a $35,000 6-month
loan from an unrelated party bearing 24% annual interest, principal and interest due on December 29, 2022, extendable for 3 months with
payment of three months accrued interest or $2,100 with no prepayment penalty. The money is earmarked for support functions, legal, accounting,
and filing expenses related to compliance filings and completion of the S-1. As of September 30, 2022, the Company has accrued $2,100
in interest to be paid and expensed $2,100 for interest expense.
NOTE 7 – RELATED PARTY TRANSACTIONS
Loans receivable
The Company has extended lines of credit and loans
to related parties. See Note 4.
Management Fee
The Company pays its parent company, Omega Commercial
Finance Corp (“Omega”) management fees pursuant to a corporate governance management agreement executed on June 1, 2017. Omega
is to provide services related to facilitating the introduction of potential investors for compensation not to exceed $300,000 per year.
The agreement remains in effect until cancelled by Omega. During the nine months ended September 30, 2022 and 2021, the company accrued
management fees of $112,500. Total management fees of $412,500 and $300,000 remain unpaid as of September 30, 2022 and December 31, 2021.
Note Payable – related party
On October 14, 2020, the Company issue a promissory
note in the amount of $ to Partners South, Holdings, LLC. The note bears interest at an annual rate of % and matured on . The note is in default and due on demand. As of September 30, 2022 and December 31, 2021, the Company recorded $ and
$ in Notes payable - related party
NOTE 8 – STOCKHOLDERS’ EQUITY
Temporary Equity
On November 27, 2017, 16,667 shares of Series 2018
Convertible Preferred stock were issued at a value of $15.00 per share to one entity in exchange for cash of $250,000. The shares
had 350,000 warrants attached, each warrant entitling the holder to one additional share with an exercise date of up to 5 years from the
issuance date of the shares; these warrants have expired. The preferred stock is mandatorily redeemable 10 years after issuance. On January
15, 2018, the Company issued shares of Series 2018 to Partners South Holding LLC for services provided at $ per share, no
warrants attached. The Company allocated $236,897 the proceeds from the sale of the preferred stock to the warrants, which was recorded
as a discount against the preferred stock and is to be amortized as a deemed dividend through the 10-year redemption date. The balance
of the preferred stock reflected in temporary equity as of September 30, 2022 and December 31, 2021, was $428,176 and $410,410, net of
unamortized discounts of $122,403 and $140,169, respectively.
Preferred
Stock
Series A Convertible Preferred Stock.
In November 2017,
the Company’s board of directors designated 100,000 authorized shares of Series A Convertible Preferred Stock (“Series A”).
Each share of Series A has a par value of $15.00 and has no voting or dividend rights. Upon liquidation, dissolution or wining up, the
holders of Series A shares are entitled to be paid out of the assets of the Company, if any, ratably with the common stock holders. Each
share of Series A is convertible within one year of issuance into two shares of common stock of the Company. At any time after 180 days
of issuance, the Company has the right, but not the obligation, to redeem all, but not less than all, of the outstanding Series A shares
by paying cash, common stock, or a combination of both an amount equal to the par value of the Series A shares. On the one-year anniversary
of issuance, the Company has an option to redeem the Series A shares for an amount equal to the par value of the Series A shares. There
are 1,167 shares of Series A Convertible Preferred Stock outstanding as of September 30, 2022 and December 31, 2021.
Series AA Convertible Preferred Issuance
In February, 2021, Alpha issued 100,000 Series AA
Convertible Preferred Shares to Omega Commercial Finance Corporation which represents 100% of the issued and outstanding Series AA
Convertible Preferred Shares. Each share of Series AA Preferred Stock shall entitle the holder thereof to four hundred fifty (450)
votes on all matters submitted to a vote of the stockholders of the Company. Each share of Series AA Preferred Stock shall be convertible,
at the option of the holder thereof, at any time and from time to time, into ten (10) fully paid and non-assessable shares of Common
Stock (the “Conversion Amount”). There are 100,000 shares of Series AA Convertible Preferred Stock outstanding as of September
30, 2022 and December 31, 2021.
Capital Contributions
During the nine
months ended September 30, 2022, Omega Commercial Finance Corp made a cash contribution to the Company of $73,630. This was classified
as capital contribution and recorded in additional paid-in capital.
Common Stock
Warrants
As of September
30, 2022, there are warrants outstanding to purchase 170,000 shares for an exercise price of $15.00 over five years, which expire on December
14, 2022.
The following is a summary of warrants
outstanding as of September 30, 2022:
Stockholders’
Equity - Schedule of Warrants Outstanding
Exercise Price |
|
|
# of Shares |
|
|
Expiration |
|
$ |
15.00 |
|
|
|
170,000 |
|
|
|
December 14, 2022 |
|
NOTE 9 – SUBSEQUENT EVENTS
Common Stock
Warrants
As of December
14, 2022, the remaining outstanding warrants expired. As of December 14, 2022, there are no outstanding warrants.
The Company has evaluated subsequent events through the date the financial
statements were issued. The Company has determined that there are no such events that warrant disclosure or recognition in the consolidated
financial statements presented herein.