Item 1: Financial Statements
GLORI ENERGY INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
June 30, 2016
|
|
|
|
(Unaudited)
|
ASSETS
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
8,380
|
|
|
$
|
3,144
|
|
Accounts receivable
|
1,456
|
|
|
792
|
|
Commodity derivatives
|
3,411
|
|
|
1,243
|
|
Prepaid expenses and other current assets
|
314
|
|
|
297
|
|
Total current assets
|
13,561
|
|
|
5,476
|
|
|
|
|
|
Property and equipment:
|
|
|
|
Proved oil and gas properties - successful efforts
|
48,454
|
|
|
49,772
|
|
Other property and equipment
|
6,439
|
|
|
6,522
|
|
|
54,893
|
|
|
56,294
|
|
|
|
|
|
Less: accumulated depreciation, depletion and amortization
|
(47,578
|
)
|
|
(48,497
|
)
|
Total property and equipment, net
|
7,315
|
|
|
7,797
|
|
|
|
|
|
Deferred charges
|
—
|
|
|
228
|
|
Deferred tax asset
|
1,161
|
|
|
—
|
|
Total assets
|
$
|
22,037
|
|
|
$
|
13,501
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Accounts payable
|
$
|
1,430
|
|
|
$
|
644
|
|
Accrued expenses
|
1,180
|
|
|
1,214
|
|
Current portion of long-term debt shown net of unamortized deferred loan costs of $191 and $156 as of December 31, 2015 and June 30, 2016, respectively
|
289
|
|
|
10,067
|
|
Current deferred tax liability
|
1,161
|
|
|
—
|
|
Total current liabilities
|
4,060
|
|
|
11,925
|
|
|
|
|
|
Long-term liabilities:
|
|
|
|
|
|
Long-term debt, less current portion shown net of unamortized deferred loan costs of $36 as of December 31, 2015
|
10,009
|
|
|
37
|
|
Asset retirement obligation
|
1,457
|
|
|
1,403
|
|
Total long-term liabilities
|
11,466
|
|
|
1,440
|
|
Total liabilities
|
15,526
|
|
|
13,365
|
|
|
|
|
|
Commitments and contingencies (Note 10)
|
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Preferred stock, $.0001 par value, 5,000,000 shares authorized, no shares issued and outstanding as of December 31, 2015 and June 30, 2016
|
—
|
|
|
—
|
|
Common stock, $.0001 par value, 100,000,000 shares authorized, 31,861,357 and 32,115,998 shares issued and outstanding as of December 31, 2015 and June 30, 2016, respectively
|
3
|
|
|
3
|
|
Additional paid-in capital
|
106,934
|
|
|
107,207
|
|
Accumulated deficit
|
(100,426
|
)
|
|
(107,074
|
)
|
Total stockholders' equity
|
6,511
|
|
|
136
|
|
Total liabilities and stockholders' equity
|
$
|
22,037
|
|
|
$
|
13,501
|
|
The accompanying notes are an integral part of these consolidated financial statements.
4
GLORI ENERGY INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
(Unaudited)
|
|
(Unaudited)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Oil and gas revenues
|
$
|
2,136
|
|
|
$
|
1,163
|
|
|
$
|
4,136
|
|
|
$
|
2,187
|
|
Service revenues
|
496
|
|
|
72
|
|
|
1,063
|
|
|
246
|
|
Total revenues
|
2,632
|
|
|
1,235
|
|
|
5,199
|
|
|
2,433
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
Oil and gas operations
|
2,500
|
|
|
1,240
|
|
|
4,892
|
|
|
3,131
|
|
Service operations
|
534
|
|
|
213
|
|
|
1,055
|
|
|
486
|
|
Science and technology
|
629
|
|
|
309
|
|
|
1,103
|
|
|
643
|
|
Selling, general and administrative
|
1,534
|
|
|
1,403
|
|
|
3,252
|
|
|
2,821
|
|
Depreciation, depletion and amortization
|
1,039
|
|
|
496
|
|
|
2,107
|
|
|
1,002
|
|
Total operating expenses
|
6,236
|
|
|
3,661
|
|
|
12,409
|
|
|
8,083
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
(3,604
|
)
|
|
(2,426
|
)
|
|
(7,210
|
)
|
|
(5,650
|
)
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
Interest expense
|
(530
|
)
|
|
(392
|
)
|
|
(1,245
|
)
|
|
(735
|
)
|
(Loss) gain on commodity derivatives
|
(980
|
)
|
|
(437
|
)
|
|
389
|
|
|
(282
|
)
|
Other income (expense)
|
10
|
|
|
2
|
|
|
(5
|
)
|
|
13
|
|
Total other expense, net
|
(1,500
|
)
|
|
(827
|
)
|
|
(861
|
)
|
|
(1,004
|
)
|
|
|
|
|
|
|
|
|
Net loss before taxes on income
|
(5,104
|
)
|
|
(3,253
|
)
|
|
(8,071
|
)
|
|
(6,654
|
)
|
|
|
|
|
|
|
|
|
Income tax benefit
|
(188
|
)
|
|
(6
|
)
|
|
(171
|
)
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
Net loss
|
(4,916
|
)
|
|
(3,247
|
)
|
|
$
|
(7,900
|
)
|
|
$
|
(6,648
|
)
|
|
|
|
|
|
|
|
|
Net loss per common share, basic and diluted
|
$
|
(0.15
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.21
|
)
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding,
basic and diluted
|
31,803
|
|
|
32,050
|
|
|
31,684
|
|
|
32,026
|
|
The accompanying notes are an integral part of these consolidated financial statements.
5
GLORI ENERGY INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Total
|
|
|
Common stock
|
|
paid-in
|
|
Accumulated
|
|
stockholders'
|
|
|
Shares
|
|
Par value
|
|
capital
|
|
deficit
|
|
equity
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2015
|
|
31,861,357
|
|
|
$
|
3
|
|
|
$
|
106,934
|
|
|
$
|
(100,426
|
)
|
|
$
|
6,511
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation
|
|
254,641
|
|
|
—
|
|
|
273
|
|
|
—
|
|
|
273
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,648
|
)
|
|
(6,648
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of June 30, 2016
|
|
32,115,998
|
|
|
$
|
3
|
|
|
$
|
107,207
|
|
|
$
|
(107,074
|
)
|
|
$
|
136
|
|
The accompanying notes are an integral part of these consolidated financial statements.
6
GLORI ENERGY INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
2015
|
|
2016
|
|
(Unaudited)
|
Cash flows from operating activities:
|
|
|
|
Net loss
|
$
|
(7,900
|
)
|
|
$
|
(6,648
|
)
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
Depreciation, depletion and amortization of property and equipment
|
2,107
|
|
|
1,002
|
|
Stock-based compensation
|
838
|
|
|
273
|
|
Bad debt expense
|
36
|
|
|
66
|
|
Amortization of deferred loan costs
|
194
|
|
|
110
|
|
Accretion of end-of-term charge
|
40
|
|
|
—
|
|
Unrealized loss on change in fair value of commodity derivatives
|
1,382
|
|
|
2,168
|
|
Non-cash increase in debt (paid-in-kind interest)
|
—
|
|
|
52
|
|
Accretion of discount on long-term debt
|
28
|
|
|
—
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
Accounts receivable
|
186
|
|
|
598
|
|
Prepaid expenses and other current assets
|
(101
|
)
|
|
17
|
|
Accounts payable
|
(1,437
|
)
|
|
(786
|
)
|
Deferred revenues
|
(620
|
)
|
|
—
|
|
Accrued expenses
|
(587
|
)
|
|
(116
|
)
|
Net cash used in operating activities
|
(5,834
|
)
|
|
(3,264
|
)
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
Purchase of and additions to proved oil and gas property
|
(4,403
|
)
|
|
(1,305
|
)
|
Purchase of other property and equipment
|
(312
|
)
|
|
(83
|
)
|
Net cash used in investing activities
|
(4,715
|
)
|
|
(1,388
|
)
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
Proceeds from the exercise of stock options
|
130
|
|
|
—
|
|
Payments on long-term debt
|
(2,216
|
)
|
|
(316
|
)
|
Payments for deferred loan costs and deferred charges
|
(40
|
)
|
|
(268
|
)
|
Net cash used in financing activities
|
(2,126
|
)
|
|
(584
|
)
|
|
|
|
|
Net decrease in cash and cash equivalents
|
(12,675
|
)
|
|
(5,236
|
)
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
29,751
|
|
|
8,380
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
$
|
17,076
|
|
|
$
|
3,144
|
|
|
|
|
|
Non-cash financing and investing activities:
|
|
|
|
Asset retirement obligation assumed
|
432
|
|
|
13
|
|
Non-cash increase in debt (paid-in-kind interest)
|
—
|
|
|
52
|
|
|
|
|
|
Supplemental cash flow information:
|
|
|
|
Interest paid
|
$
|
1,338
|
|
|
$
|
805
|
|
The accompanying notes are an integral part of these consolidated financial statements.
7
GLORI ENERGY INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1
- ORGANIZATION AND NATURE OF BUSINESS
Glori Energy Technology Inc., a Delaware corporation (formerly Glori Energy Inc.) ("GETI"), was incorporated in November 2005 (as successor in interest to Glori Oil LLC) to increase production and recovery from mature oil wells using state of the art biotechnology solutions.
Glori Energy Inc., GETI, Glori Canada Ltd., Glori Holdings Inc., Glori California Inc., OOO Glori Energy and Glori Energy Production Inc. ("GEP") are collectively referred to as the “Company” in the condensed consolidated financial statements.
NOTE 2
- SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
We have prepared the condensed consolidated financial statements included herein pursuant to the rules and regulations of the U.S. Securities and Exchange Commission. Certain information and disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to these rules and regulations. In the opinion of management, these condensed consolidated financial statements contain all adjustments necessary to present fairly the Company’s condensed consolidated balance sheets as of
December 31, 2015
and
June 30, 2016
(unaudited), condensed consolidated statements of operations for the
three and six
months ending
June 30, 2015
and
June 30, 2016
(unaudited), condensed consolidated statement of stockholders’ equity for the
six
months ended
June 30, 2016
(unaudited) and condensed consolidated statements of cash flows for the
six months ended June 30, 2015
and
June 30, 2016
(unaudited). All such adjustments represent normal recurring items. The financial information contained in this report for the
three and six
months ended
June 30, 2015
and
June 30, 2016
, and as of
June 30, 2016
, is unaudited. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements as of and for the year ended
December 31, 2015
and the notes thereto.
Principles of Consolidation
The accompanying condensed consolidated financial statements include the accounts of Glori Energy Inc. and its wholly-owned subsidiaries. Intercompany balances and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Recently Adopted Accounting Pronouncements
In the first quarter of 2016, ASU No. 2015-03, "Interest--Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs" became effective for the Company. The standard moved the presentation of the Company's deferred loan costs from an asset to a contra-liability account thus reducing the liability balance of loans by the amount of the deferred loan costs. The deferred loan costs are amortized to interest expense over the life of the loan. The standard was applied retrospectively and accordingly the December 31, 2015 previously reported total current and non-current loan principal balance of
$10,525,000
is now shown net of total deferred loan costs of
$227,000
and the
June 30, 2016
total current and non-current loan principal balance of
$10,260,000
is now shown net of total deferred loan costs of
$156,000
. The change did not have an impact to net income.
In August 2014, the FASB issued Accounting Standards Update No. 2014-15: Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (ASU 2014-15). ASU 2014-15 asserts that management should evaluate whether there are relevant conditions or events that are known and reasonably knowable that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date the financial statements are issued or are available to be issued when applicable. If conditions or events at the
date the financial statements are issued raise substantial doubt about an entity’s ability to continue as a going concern, disclosures are required which will enable users of the financial statements to understand the conditions or events as well as management’s evaluation and plan. ASU 2014-15 is effective for the annual period ending after December 15, 2016, and for annual and interim periods thereafter; early application is permitted. Glori adopted this standard during the second quarter of 2016. Early adoption did not have an impact on the financial statements. See NOTE 3 of this report for a discussion about liquidity considerations and Glori's ability to continue as a going concern.
NOTE 3
- LIQUIDITY CONSIDERATIONS AND ABILITY TO CONTINUE AS A GOING CONCERN
As a small company with an emerging technology, the Company has generated negative cash flows from operations since inception. The downturn in the oil market has resulted in a decrease in oil revenues from Company-owned oil properties, and a decrease in AERO services revenues as the exploration & production ("E&P") industry significantly reduced its capital expenditures. As a result of these factors, the Company continues to generate negative cash flows from operations. The significant decrease in oil prices has also made it difficult for the Company to execute on its strategy of acquiring producing properties, which would contribute to its revenues and cash flows, due to potential sellers' reluctance to sell at distressed prices. Additionally, the current oil price environment has negatively affected the availability of capital to Glori and the E&P industry in general. These factors have also resulted in a dramatic decrease in the Company's share price, which also impacts the ability to raise new capital.
Cash has decreased from
$8.4 million
at December 31, 2015 to
$3.1 million
at June 30, 2016 due to the net cash used in operating activities of
$3.3 million
, the repayment of debt of
$316 thousand
, capital expenditures of
$1.4 million
and other uses of
$300 thousand
. As of August 2016, the Company does not have lines of credit available to it. As a result of the negative operating cash flows, the Company will need to raise capital over the next six to nine months to fund its operations and to repay or refinance the term note of
$10.2 million
, owed by GEP, which matures March 2017. The Company may have difficulty obtaining such additional financing as a result of the decrease in oil prices, its negative cash flows from operations and the significant decrease in its share price.
In order to address this challenging environment, the Company made significant cost reductions, both in its administrative and professional staff, and lease operating expenses. The Company has limited its capital spending primarily to the implementation of its AERO technology at the Coke field, most of which was completed in the first quarter of 2016. Additionally, the Company is actively pursuing alternatives to raise capital in order to funds its operations and position the Company to take advantage of identified opportunities to acquire abandoned fields which the Company believes have significant economic quantities of oil remaining and are compatible with its AERO technology. In August 2015, the Company implemented the first phase of AERO at the Coke field. In March 2016 it completed installation of phase II of AERO implementation. Phase II incorporates the addition of
two
AERO injection wells to increase the proportion of the field that is impacted by AERO technology. The Company now has
three
injection wells running in total.
Additionally, the Company applied to the United States Department of Energy’s Loan Programs Office (“LPO”) for a
$150 million
loan guarantee in connection with a project applying AERO to previously abandoned reservoirs in the U. S. Based on LPO’s evaluation of Part I of the application, in March 2016, LPO invited the Company to submit Part II of its application. In May 2016, the Company submitted Part II of the application, however, the ultimate outcome of the application and whether a loan guarantee will be issued cannot be predicted. It is currently anticipated that the loan guarantee, if issued, will fund up to
75%
of project costs. The balance would need to be raised and contributed by the Company. If the loan guarantee is ultimately not issued by the LPO, or if the final terms of the loan guarantee are not advantageous, the Company plans to seek alternative financing to enable it to acquire and redevelop certain identified abandoned fields which fit its criteria.
On March 18, 2016, GEP entered into an amendment to the credit agreement on the senior secured term loan facility with its lender, Stellus Capital Investment Corporation, which had the effect of removing the financial ratio covenants and the semi-annual collateral value redeterminations until maturity in March 2017 (see
NOTE 7
).
On October 23, 2015, the Company received a notice from the Listing Qualifications Department of the NASDAQ Stock Market LLC indicating that, for the previous 30 consecutive business days, the bid price for our common stock had closed below the minimum $1.00 per share required for continued inclusion on The NASDAQ Capital Market under NASDAQ Listing Rule 5550(a)(2). The Company was afforded
180
calendar days, or until April 20, 2016, to regain compliance with the minimum bid price requirement. In order to regain compliance, shares of the Company’s common stock must maintain a minimum bid closing price of at least
$1.00
per share for a minimum of ten consecutive business days, subject to NASDAQ's discretion to increase such ten-day period. On April 25, 2016, the Company received a letter from NASDAQ granting the Company an additional
180
days to regain compliance with the minimum bid price requirement. The Company has until October 17, 2016 to regain compliance with the bid price requirement. In addition, the Company must continue to meet the
continued listing criteria, including maintaining stockholders' equity of at least
$2.5 million
. As a result of its net losses, including the impairment of oil and gas properties incurred in 2014 and 2015 as a result of the decrease in oil prices, the Company's stockholders' equity was below the required $2.5 million as of June 30, 2016. In order to maintain its NASDAQ listing, the Company will need to raise equity in the near-term in amounts sufficient to satisfy the $2.5 million stockholders' equity requirement. Additionally, based on the Company's recent share price, in order to meet the minimum $1.00 bid price per share requirement, the Company would most likely have to implement a reverse stock split which requires the approval of shareholders at a shareholder meeting. In light of the Company's non-compliance with these continuing listing requirements, the Company may elect to voluntarily delist from the NASDAQ. The Company is currently evaluating its alternatives. If the Company's common stock is delisted, it would likely trade in the over-the-counter market. In the event of termination of the Company's NASDAQ listing, the Company may determine to re-apply to re-establish its NASDAQ listing at such later date as the Company is able to meet the initial listing requirements. Such NASDAQ delisting or further declines in our stock price could impair our ability to raise additional capital to finance our operations and additional capital expenditures and could significantly increase the ownership dilution to shareholders caused by our issuing equity or other transactions. Glori's listing does not affect the Company’s business operations or its SEC reporting requirements and does not cause a default under any material agreement.
The significant risks, uncertainties, significant working capital deficit, historical operating losses and resulting cash used in operations described above raise substantial doubt about the Company's ability to continue as a going concern. The consolidated financial statements have been prepared on the going concern basis of accounting, which contemplates continuity of operations, realization of assets, and satisfaction of liabilities and commitments, in the normal course of business. The consolidated financial statements do not include any adjustments that might result from the outcome of the going concern uncertainty.
NOTE 4
- PROPERTY AND EQUIPMENT
Property and equipment consists of the following (
in thousands
):
|
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
June 30, 2016
|
|
|
|
(Unaudited)
|
|
|
|
|
Proved oil and gas properties - successful efforts
|
$
|
48,454
|
|
|
$
|
49,772
|
|
Unproved oil and gas properties
|
443
|
|
|
531
|
|
Construction in progress
|
594
|
|
|
594
|
|
Laboratory and warehouse facility
|
648
|
|
|
648
|
|
Laboratory and field service equipment
|
3,355
|
|
|
3,355
|
|
Office equipment, computer equipment, vehicles and other
|
1,399
|
|
|
1,394
|
|
|
54,893
|
|
|
56,294
|
|
|
|
|
|
Less: accumulated depreciation, depletion and amortization (1)
|
(47,578
|
)
|
|
(48,497
|
)
|
|
|
|
|
Total property and equipment, net
|
$
|
7,315
|
|
|
$
|
7,797
|
|
(1) Excludes accretion of asset retirement obligation.
Depreciation, depletion, amortization and impairment consists of the following (
in thousands
):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
2015
|
|
2016
|
Depreciation and amortization expense
|
$
|
159
|
|
|
144
|
|
Depletion expense
|
840
|
|
|
312
|
|
Accretion of asset retirement obligation
|
40
|
|
|
40
|
|
Total depreciation, depletion and amortization of property and equipment
|
$
|
1,039
|
|
|
$
|
496
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
2015
|
|
2016
|
|
(Unaudited)
|
|
|
|
|
Depreciation and amortization expense
|
$
|
314
|
|
|
$
|
295
|
|
Depletion expense
|
1,717
|
|
|
624
|
|
Accretion of asset retirement obligation
|
76
|
|
|
83
|
|
Total depreciation, depletion and amortization of property and equipment
|
$
|
2,107
|
|
|
$
|
1,002
|
|
On July 1, 2015 the Company sold its mineral interests in the "Etzold Field" located in Seward County, Kansas. The Etzold Field was originally purchased in 2010 as a greenfield lab to advance the development of the Company's AERO technology, and the operations have historically been included in the Company's Oil and Gas Segment (see
NOTE 12
). With the purchase of the larger Coke Field and with the Company's future acquisition plans, the Company made the strategic decision to divest the Etzold Field. Prior to the sale the Company had associated net assets of
$89,000
, which were composed primarily of the purchase and development charges less accumulated depreciation and depletion and associated liabilities of
$435,000
related to the plugging and abandonment obligation associated with the Etzold Field. In exchange for the leasehold interest in the field, the Company received
$75,000
and the purchaser's assumption of the related asset retirement obligation. The Company recognized a gain on the sale of
$422,000
. For the three months and six months ended June 30, 2015, the Company had revenues of
$41 thousand
and
$57 thousand
, respectively, and a net loss of
$20 thousand
and
$104 thousand
, respectively, associated with the Etzold Field.
On June 1, 2015, GEP executed a purchase and sale agreement to acquire certain proved oil and gas mineral leases in Refugio County, Texas (the “Bonnie View Field”) from a third party seller for
$2,644,000
. The carrying value of the Bonnie View Field assets is also increased by an asset retirement obligation associated with plugging and abandoning the Bonnie View Field assets of
$432,000
. The effective date of the purchase was May 1, 2015. The Bonnie View Field does not meet the definition of a significant acquisition which would require pro forma financial information.
NOTE 5
– FAIR VALUE MEASUREMENTS
FASB standards define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The standard also establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; or other inputs that are observable or can be corroborated by observable market data.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.
If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.
The following table summarizes the financial assets measured at fair value, on a recurring basis as of
December 31, 2015
and
June 30, 2016
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements using
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
|
|
|
|
|
|
|
December 31, 2015
|
|
|
|
|
|
|
|
Short-term commodity derivatives, asset
|
$
|
—
|
|
|
$
|
3,411
|
|
|
$
|
—
|
|
|
$
|
3,411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value measurements using
|
|
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
June 30, 2016
|
|
|
|
|
|
|
|
Short-term commodity derivatives, asset
|
$
|
—
|
|
|
$
|
1,243
|
|
|
$
|
—
|
|
|
$
|
1,243
|
|
The Level 2 instruments presented in the table above consists of derivative instruments made up of commodity price swaps at December 31, 2015 and commodity swaps and put and call options at June 30, 2016. The fair values of the Company's commodity derivative instruments are based upon the NYMEX futures prices of oil compared to the contracted per barrel rate to be received or paid. For the swaps, the Company records a liability associated with the futures contracts when the futures price of oil is greater than the contracted per barrel rate to be received and an asset when the futures price of oil is less than the contracted per barrel rate to be received. For the oil put and call options (collars), the Company records a liability when the futures price of oil is greater than the contracted ceiling price to be received and an asset when the futures prices of oil is lower than the contracted floor to be received.
NOTE 6
- DERIVATIVE INSTRUMENTS
The Company utilizes derivative financial instruments to manage risks related to changes in oil prices. The Company is currently engaged in oil commodity price swaps where a fixed price is received from the counterparty for a portion of the Company's oil production. In return the Company pays a floating price based upon NYMEX oil prices. In June 2016, Glori executed option contracts including oil call agreements as well as oil put agreements covering certain portions of our anticipated 2017 oil production.
No
net premiums were paid as a result of these option agreements. Although these arrangements are designed to reduce the downside risk of a decline in oil prices on the covered production, they conversely limit potential income from increases in oil prices and expose the Company to the credit risk of counterparties. The Company endeavors to manage the default risk of counterparties by engaging in these agreements with only high credit quality companies and through the continuous monitoring of their performance.
As of
June 30, 2016
, the Company had the following open positions on outstanding commodity derivative contracts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
|
Notional Amount (Bbl)
|
|
Swap ($/Bbl)
|
|
Floor ($/Bbl)
|
|
Ceiling ($/Bbl)
|
|
|
|
|
|
|
|
|
|
|
July 2016 - December 2016
|
|
39,300
|
|
|
$
|
82.46
|
|
|
|
|
|
January 2017 - June 2017
|
|
18,100
|
|
|
|
|
$
|
42.50
|
|
|
$
|
55.60
|
|
The derivative contracts are carried at fair value on the condensed consolidated balance sheet as assets or liabilities. Derivatives for oil are netted on the Consolidated Balance Sheets as they are all contracts with the same counterparty. The following table presents the fair value and balance sheet location of each classification of commodity derivative contracts on a gross basis without regard to same-counterparty netting:
|
|
|
|
|
|
|
|
|
|
Fair value as of
|
|
|
December 31, 2015
|
|
|
June 30, 2016
|
|
Asset commodity derivatives:
|
|
|
|
|
Current assets
|
|
3,411
|
|
|
1,278
|
|
Current liabilities
|
|
—
|
|
|
(35
|
)
|
Total commodity derivatives
|
|
3,411
|
|
|
1,243
|
|
The Company has not elected to designate any of these as derivative contracts for hedge accounting. Accordingly, for each reporting period the contracts are marked-to-market and the resulting unrealized changes in the fair value of the assets and liabilities are recognized on the condensed consolidated statements of operations. The settlements of the closed derivative
contracts result in realized gains and losses recorded on the Company's condensed consolidated statements of operations. The unrealized and realized gains and losses on derivative instruments are recognized in the (loss) gain on commodity derivatives line item located in other income (expense).
The following tables summarize the unrealized and realized gain (loss) on commodity derivatives
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
2015
|
|
2016
|
|
(Unaudited)
|
|
|
|
|
Unrealized loss on commodity derivatives
|
$
|
(1,605
|
)
|
|
$
|
(1,161
|
)
|
Realized gain on commodity derivatives
|
625
|
|
|
724
|
|
|
$
|
(980
|
)
|
|
$
|
(437
|
)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
2015
|
|
2016
|
|
(Unaudited)
|
|
|
|
|
Unrealized loss on commodity derivatives
|
$
|
(1,382
|
)
|
|
$
|
(2,168
|
)
|
Realized gain on commodity derivatives
|
1,771
|
|
|
1,886
|
|
|
$
|
389
|
|
|
$
|
(282
|
)
|
NOTE 7
- LONG-TERM DEBT
On June 11, 2012, the Company entered into a secured term promissory note in the amount of
$8.0 million
. The note contained a
10.0%
annual interest rate subject to increase based upon an increase in the prime rate. The loan was secured by substantially all assets of the Company with the exception of the Coke Field Assets. The lender also received a warrant to purchase shares of the Company’s stock which was exchanged for
18,208
common shares upon consummation of the Merger. Equal monthly principal payments were due over
27
months beginning in April 2013 through June 2015 plus an end of term charge of
$280,000
. The loan agreement contained covenants which place restrictions on the incurrence of debt, liens and capital expenditures. On March 2, 2015 the Company elected to prepay the entire remaining indebtedness. The payment included remaining principal of
$888,000
and the end of term charge of
$280,000
.
On March 14, 2014 in connection with the closing of the acquisition of the Coke Field, the Company entered into a financing agreement of
$18.0 million
in order to fund a portion of the
$38.0 million
in cash required for the acquisition.
The
$18.0 million
note is a senior secured term loan of GEP and is secured by the Coke Field and shares of common stock of GEP. The loan has a
three
year term bearing interest at
11.0%
per annum, subject to increase upon a LIBOR rate increase above
1%
. The credit agreement required quarterly principal payments equal to
50%
of the excess cash flows, as defined, from GEP's oil properties during the first year and
75%
thereafter subject to a minimum quarterly principal payment of
$112,500
plus interest. The loan was funded net of closing costs of
2%
, or
$360,000
, which is shown on the condensed consolidated balance sheets as a reduction of proceeds and amortized over the loan term. The loan agreement contains covenants which place restrictions on GEP’s ability to incur additional debt, incur other liens, make other investments, capital expenditures and the sale of assets.
On March 18, 2016, GEP entered into an amendment to the credit agreement on the senior secured term loan facility with its lender, Stellus Capital Investment Corporation, which had the effect of removing the previously required financial ratio covenants and semi-annual collateral value redetermination until maturity in March 2017. In connection with the amendment, the interest rate on the loan increased to
13.0%
per annum from
11.0%
. The additional
2.0%
may be “paid in kind”, and added to the principal amount, or paid in cash at the election of the Company. In addition, principal of
$37,500
plus interest is payable monthly compared to the minimum principal payments of
$112,500
plus interest which was previously payable quarterly. Without this amendment we likely would not have been able to meet all of our financial covenants in the future. For the three months ending June 30, 2016, the Company elected the additional
2.0%
interest to be paid in kind and debt increased by
$52,000
. As of
December 31, 2015
and
June 30, 2016
the outstanding loan balance was
$10.5 million
and
$10.2 million
, respectively.
Maturities on long-term debt during the next five years are as follows
(in thousands).
|
|
|
|
|
|
Year ending June 30,
|
|
Amount
|
|
|
(Unaudited)
|
|
|
|
2017
|
|
10,223
|
|
2018
|
|
8
|
|
2019
|
|
9
|
|
2020
|
|
9
|
|
2021
|
|
10
|
|
Thereafter
|
|
1
|
|
|
|
$
|
10,260
|
|
The maturities above are presented on the
June 30, 2016
condensed consolidated balance sheet net of debt issuance costs of
$156 thousand
.
NOTE 8
- LOSS PER SHARE
The Company follows current guidance for share-based payments which are considered as participating securities. Share-based payment awards that contain non-forfeitable rights to dividends, whether paid or unpaid, are designated as participating securities and are included in the computation of basic earnings per share. However, in periods of net loss, participating securities other than common stock are not included in the calculation of basic loss per share because there is not a contractual obligation for owners of these securities to share in the Company’s losses, and the effect of their inclusion would be anti-dilutive.
The following table sets forth the computation of basic and diluted earnings per share (
in thousands, except per share data
):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
(Unaudited)
|
|
(Unaudited)
|
Numerator:
|
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(4,916
|
)
|
|
$
|
(3,247
|
)
|
|
$
|
(7,900
|
)
|
|
$
|
(6,648
|
)
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding - basic
|
31,803
|
|
|
32,050
|
|
|
31,684
|
|
|
32,026
|
|
Effect of dilutive securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
Weighted-average common shares - diluted
|
31,803
|
|
|
32,050
|
|
|
31,684
|
|
|
32,026
|
|
|
|
|
|
|
|
|
|
Net loss per common share - basic and diluted
|
$
|
(0.15
|
)
|
|
$
|
(0.10
|
)
|
|
$
|
(0.25
|
)
|
|
$
|
(0.21
|
)
|
The following weighted average securities outstanding during the
three and six
months ended
June 30, 2015
and
June 30, 2016
were not included in the calculation of diluted shares outstanding as they would have been anti-dilutive (
in thousands
):
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|
2015
|
|
2016
|
2015
|
|
2016
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
|
Common stock warrants ($10 strike price)
|
5,321
|
|
|
5,321
|
|
5,321
|
|
|
5,321
|
|
Common stock options
|
2,048
|
|
|
2,714
|
|
2,154
|
|
|
2,754
|
|
Restricted shares
|
132
|
|
|
427
|
|
102
|
|
|
565
|
|
NOTE 9
- INCOME TAXES
At
December 31, 2015
and
June 30, 2016
, the Company has net operating loss carryforwards for federal income tax reporting purposes of approximately
$64.3 million
and
$71.3 million
, respectively, which will begin to expire in the year 2025, and tax credits of approximately
$504,000
, which will begin to expire in
2027
. The NOL carry forward has been reduced by approximately
$5.4 million
of loss carryforwards that management estimates will expire due to limitations from changes in control.
The Company has recorded a valuation allowance against the Company's deferred tax assets. The effective tax rate for the
three and six
months ended
June 30, 2015
and 2016 varies from the statutory rate primarily due to the effect of the valuation allowance. For the
three and six
months ended
June 30, 2015
the Company had an income tax
benefit
of
$188,000
and
$171,000
, respectively, due to a reduction in taxes payable on foreign income as the Company revised its methodology for service fee applications charged to foreign subsidiaries. For the
three and six
months ended
June 30, 2016
the Company had an income tax
benefit
of
$6,000
due to the utilization of net operating losses to recover previously paid foreign income taxes.
NOTE 10
- COMMITMENTS AND CONTINGENCIES
Litigation
From time to time, the Company may be subject to legal proceedings and claims that arise in the ordinary course of business. The Company is not currently a party to any material litigation or proceedings and is not aware of any material litigation or proceedings, pending or threatened against it.
Commitments
The Company leases
two
buildings in Houston, Texas and a warehouse facility in Gull Lake, Saskatchewan under operating leases. The Company entered into a
two
-year lease agreement in October 2014, for
7,805
square feet of office space in Houston's Westchase District for approximately
$18,000
per month. The Company does not intend to renew this lease upon expiration in October 2016. The Company's original Houston building lease, which contains office space, warehouse space and a laboratory, expires in May 2017 and is leased for
$11,000
per month. The Saskatchewan warehouse is a month-to-month lease which rents for C
$1,000
per month and is cancelable with
30
days' notice.
Approximate minimum future rental payments under these noncancelable operating leases as of
June 30, 2016
are as follows
(in thousands)
:
|
|
|
|
|
|
|
|
Year Ending June 30,
|
|
|
(Unaudited)
|
|
|
|
2017
|
|
$
|
165
|
|
|
|
$
|
165
|
|
Total rent expense was approximately
$120,000
and
$180,000
for the
three and six
months ended
June 30, 2015
and
$90,000
and
$180,000
for the
three and six
months ended and
June 30, 2016
, respectively.
NOTE 11
- STOCK-BASED COMPENSATION
Stock Incentive Plan
In December 2014, the Company shareholders approved the adoption of the 2014 Long Term Incentive Plan ("the 2014 Plan") which authorized
2,000,000
shares to be available for issuance to officers, directors, employees, and consultants of the Company. Options are issued at an exercise price equal to the fair market value of the Company’s common stock at the grant date. Generally, the options vest
25 percent
after
1 year
, and thereafter ratably each month over the following
36 months
, and may be exercised for a period of
10 years
subject to vesting.
Stock-based compensation expense, included primarily in selling, general and administrative expense, was
$417,000
and
$40,000
for the
three months ended June 30, 2015
and
June 30, 2016
and
$838,000
and
$273,000
for the
six months ended June 30, 2015
and
June 30, 2016
, respectively. The Company has future unrecognized compensation expense for nonvested shares at
June 30, 2016
of
$1.1
million with a weighted average vesting period of
2.5 years
.
Stock Option Awards:
The Company has computed the fair value of all options granted during the year ended
December 31, 2015
, using the Black-Scholes option pricing model using the following assumptions:
|
|
|
|
|
Year ended
December 31,
|
|
2015
|
|
|
|
|
Risk-free interest rate
|
1.55
|
%
|
Expected volatility
|
66
|
%
|
Expected dividend yield
|
—
|
|
Expected life (in years)
|
6.00
|
|
Expected forfeiture rate
|
—
|
|
The following table summarizes the activity of the Company’s plan related to stock options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number
of options
|
|
Weighted
average
exercise
price per share
|
|
Weighted
average
remaining
contractual
term (years)
|
|
Aggregate intrinsic value
|
Outstanding as of December 31, 2015
|
2,834,635
|
|
|
$
|
1.01
|
|
|
6.9
|
|
$
|
89,000
|
|
Awarded (unaudited)
|
—
|
|
|
|
|
|
|
|
|
Exercised (unaudited)
|
—
|
|
|
|
|
|
|
|
|
Forfeited or Expired (unaudited)
|
(151,515
|
)
|
|
2.18
|
|
|
|
|
|
Outstanding as of June 30, 2016 (unaudited)
|
2,683,120
|
|
|
$
|
0.94
|
|
|
5.2
|
|
$
|
—
|
|
Exercisable as of December 31, 2015
|
1,934,605
|
|
|
$
|
0.84
|
|
|
5.7
|
|
$
|
89,000
|
|
Exercisable as of June 30, 2016 (unaudited)
|
1,949,161
|
|
|
$
|
0.89
|
|
|
3.7
|
|
$
|
—
|
|
The weighted-average grant date fair value for equity options granted during the
six months ended June 30, 2015
and
June 30, 2016
was
$2.40
and
$2.40
, respectively. There were
no
option awards issued in the
three months ended June 30, 2015
and
June 30, 2016
. The total fair value of options vested during the
three months ended June 30, 2015
and
June 30, 2016
was
$95,000
and
$33,000
, respectively. The total fair value of options vested during both the
six months ended June 30, 2015
and
June 30, 2016
was
$160,000
.
Restricted Share Awards:
In addition to options the Company has granted restricted share awards to certain executives and members of the board of directors. The following table shows a summary of restricted stock activity for the
six months ended June 30, 2016
:
|
|
|
|
|
|
|
|
|
Shares
|
|
Weighted-average grant date fair value
|
Non-vested awards outstanding, December 31, 2015
|
844,592
|
|
|
$
|
2.67
|
|
Vested
|
(284,682
|
)
|
|
2.52
|
|
Forfeited
|
(293,797
|
)
|
|
2.55
|
|
Non-vested awards outstanding, June 30, 2016
|
266,113
|
|
|
$
|
2.97
|
|
NOTE 12
– SEGMENT INFORMATION
The Company generates revenues through the production and sale of oil and natural gas (the “Oil and Gas Segment”) and through the Company’s AERO services provided to third party oil companies (the “AERO Services Segment”). The Oil and Gas Segment produces and develops the Company’s acquired oil and natural gas interests. The revenues derived from the segment are from sales to the first purchaser. The Company uses
two
such arrangements for oil sales, one for the Coke and Quitman fields located in Wood County, Texas and one for the Bonnie View Field in Refugio County, Texas.
The AERO Services Segment derives revenues from external customers by providing the Company’s biotechnology solution of enhanced oil recovery through a
two
-step process consisting of (1) the Analysis Phase and (2) the Field Deployment Phase.
The Analysis Phase work is a reservoir screening process whereby the Company obtains field samples and evaluates the Company’s potential for AERO Services Segment success. This process is performed at the Company’s Houston laboratory facility. The science and technology expenses shown on the Company’s condensed consolidated statements of operations are the expenses that are directly attributable to the Analysis Phase and expenses associated with the Company’s on-going research and development of its technology and are included in the "Corporate Segment".
In the Field Deployment Phase, the Company deploys skid mounted injection equipment used to inject nutrient solution in the oil reservoir. The work in this phase is performed in oil fields of customers located in the United States and internationally and in the Company’s own oil fields. The service operations expense shown on the Company’s condensed consolidated statements of operations are the expenses that are directly attributable to the Field Deployment Phase and included in the AERO Services Segment.
Earnings of industry segments exclude income taxes, interest income, interest expense and unallocated corporate expenses.
Although the AERO Services Segment provides enhanced oil recovery services to the Oil and Gas Segment, the Company does not utilize intercompany charges. The direct costs of the services such as the injection solution, transportation of the solution and expenses associated with the injection are charged directly to the Oil and Gas Segment. All of the AERO Services Segment capital expenditures and depreciation expenses associated with injection equipment are viewed as part of the AERO Services Segment.
The following table sets forth the operating segments of the Company and the associated revenues and expenses
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
AERO Services
|
|
Corporate
|
|
Total
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
2,136
|
|
|
$
|
496
|
|
|
$
|
—
|
|
|
$
|
2,632
|
|
Total operating expenses
|
2,500
|
|
|
534
|
|
|
2,163
|
|
|
5,197
|
|
Depreciation, depletion and amortization
|
912
|
|
|
109
|
|
|
18
|
|
|
1,039
|
|
Loss from operations
|
(1,276
|
)
|
|
(147
|
)
|
|
(2,181
|
)
|
|
(3,604
|
)
|
|
|
|
|
|
|
|
|
Other expense, net
|
(980
|
)
|
|
—
|
|
|
(520
|
)
|
|
(1,500
|
)
|
|
|
|
|
|
|
|
|
Income tax benefit
|
—
|
|
|
—
|
|
|
(188
|
)
|
|
(188
|
)
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(2,256
|
)
|
|
$
|
(147
|
)
|
|
$
|
(2,513
|
)
|
|
$
|
(4,916
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
AERO Services
|
|
Corporate
|
|
Total
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
1,163
|
|
|
$
|
72
|
|
|
$
|
—
|
|
|
$
|
1,235
|
|
Total operating expenses
|
1,240
|
|
|
213
|
|
|
1,712
|
|
|
3,165
|
|
Depreciation, depletion and amortization
|
372
|
|
|
57
|
|
|
67
|
|
|
496
|
|
Loss from operations
|
(449
|
)
|
|
(198
|
)
|
|
(1,779
|
)
|
|
(2,426
|
)
|
|
|
|
|
|
|
|
|
Other expense, net
|
(437
|
)
|
|
—
|
|
|
(390
|
)
|
|
(827
|
)
|
|
|
|
|
|
|
|
|
Income tax benefit
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(886
|
)
|
|
$
|
(198
|
)
|
|
$
|
(2,163
|
)
|
|
$
|
(3,247
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
AERO Services
|
|
Corporate
|
|
Total
|
|
(Unaudited)
|
Six Months Ended June 30, 2015
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
4,136
|
|
|
$
|
1,063
|
|
|
$
|
—
|
|
|
$
|
5,199
|
|
Total operating expenses
|
4,892
|
|
|
1,055
|
|
|
4,355
|
|
|
10,302
|
|
Depreciation, depletion and amortization
|
1,865
|
|
|
209
|
|
|
33
|
|
|
2,107
|
|
Loss from operations
|
(2,621
|
)
|
|
(201
|
)
|
|
(4,388
|
)
|
|
(7,210
|
)
|
|
|
|
|
|
|
|
|
Other income (expense), net
|
389
|
|
|
—
|
|
|
(1,250
|
)
|
|
(861
|
)
|
|
|
|
|
|
|
|
|
Income tax benefit
|
—
|
|
|
—
|
|
|
(171
|
)
|
|
(171
|
)
|
|
|
|
|
|
|
|
|
Net loss
|
(2,232
|
)
|
|
(201
|
)
|
|
(5,467
|
)
|
|
(7,900
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and Gas
|
|
AERO Services
|
|
Corporate
|
|
Total
|
|
(Unaudited)
|
Six Months Ended June 30, 2016
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
2,187
|
|
|
$
|
246
|
|
|
$
|
—
|
|
|
$
|
2,433
|
|
Total operating expenses
|
3,131
|
|
|
486
|
|
|
3,464
|
|
|
7,081
|
|
Depreciation, depletion and amortization
|
747
|
|
|
147
|
|
|
108
|
|
|
1,002
|
|
Loss from operations
|
(1,691
|
)
|
|
(387
|
)
|
|
(3,572
|
)
|
|
(5,650
|
)
|
|
|
|
|
|
|
|
|
Other expense, net
|
(282
|
)
|
|
—
|
|
|
(722
|
)
|
|
(1,004
|
)
|
|
|
|
|
|
|
|
|
Income tax benefit
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
Net loss
|
(1,973
|
)
|
|
(387
|
)
|
|
(4,288
|
)
|
|
(6,648
|
)
|
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the accompanying unaudited condensed consolidated financial statements as of June 30, 2016 and for the three and six months ended June 30, 2016 and 2015 included elsewhere herein, and with our annual report on Form 10-K for the year ended December 31, 2015. The following discussion and analysis contains forward-looking statements that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth under “Risk Factors” in Item 1A of our annual report and elsewhere in this quarterly report. See “Cautionary Note Regarding Forward-Looking Statements” above.
Overview
We are a Houston-based energy technology and oil production company that deploys its proprietary AERO technology to increase the amount of oil that can be produced from conventional fields at a substantially lower cost than traditional enhanced oil recovery methods ("AERO System"). Only about one-third of the oil discovered in a typical reservoir is recoverable using conventional oil production technology, leaving the remaining two-thirds trapped in the reservoir rock. Our AERO System technology stimulates the native microorganisms that reside in the reservoir to improve the recoverability of this trapped oil. We believe the AERO System can reverse production declines and significantly increase ultimate reserve recovery at a low incremental cost per barrel. Glori owns and operates oil fields onshore in the U.S. where we deploy our technology, and additionally provides the AERO System as a technology service to exploration and production ("E&P") companies.
Glori's goal is also to acquire fields which may have no current production but have excellent reservoir qualities, are compatible with our AERO technology, and have significant original oil in place remaining. We believe there are significant opportunities onshore U.S. to acquire and reconstitute such previously abandoned fields and capture significant economic quantities of oil which have been left behind by the industry. Our focus is on sandstone reservoirs with good permeability and clear potential for waterflooding, which are therefore are good candidates to benefit from our AERO technology. We believe by introducing AERO at the initiation of a waterflood, we can improve oil recovery and reduce water use over the life of a field. Additionally, since these inactive fields may not have produced any oil for many years, they can be acquired or leased at low prices, when compared to producing assets.
Our goal is also to acquire and redevelop mature oil fields with historically long-lived, predictable production profiles that fit our criteria for the AERO System. We believe our acquisition strategy can enhance the revenues, cash flows and returns from such oil fields through waterflood optimization and implementation of our AERO System of enhanced oil recovery. The decrease in oil prices over the past 18 to 20 months has made it difficult to acquire producing oil assets as potential sellers are hesitant to sell at depressed prices. Additionally, lenders and investors have tended to limit new financings for the E&P industry. Therefore, Glori's ability to execute on its acquisition strategy depends on relative stability in oil prices and on our ability to raise capital.
In connection with this initiative to regenerate and enhance abandoned mature fields, we applied to the United States Department of Energy’s Loan Programs Office (“LPO”) for a $150 million loan guarantee in connection with projects to apply AERO technology to previously abandoned reservoirs in the U.S. We have identified several attractive candidate reservoirs that fit our criteria as potential projects. Based on LPO’s evaluation of Part I of our application, on March 1, 2016, LPO invited Glori to submit Part II of its application. In May 2016 we submitted Part II of the application. We cannot, however, predict the ultimate outcome of the application or whether a loan guarantee eventually will be issued. If a loan guarantee is ultimately not approved, or if the final terms of the loan guarantee are not advantageous, the Company plans to seek alternative financing to enable it to acquire and redevelop certain identified abandoned fields which fit its criteria.
Glori Energy Technology Inc., a Delaware corporation (formerly Glori Energy Inc.) ("GETI"), was incorporated in November 2005 (as successor in interest to Glori Oil LLC) to increase production and recovery from mature oil wells using state of the art biotechnology solutions.
On January 8, 2014, GETI entered into a merger and share exchange agreement with Infinity Cross Border Acquisition Corporation ("INXB") and certain of its affiliates, Glori Acquisition Corp., Glori Merger Subsidiary, Inc., and Infinity-C.S.V.C. Management Ltd., as INXB Representative (such transaction, the "Merger"). On April 14, 2014, the Merger was consummated. We obtained effective control of INXB subsequent to the Merger and thus the Merger was accounted for as a reverse acquisition and recapitalization of the Company
.
Subsequent to the Merger, our shareholders retained a substantial majority of voting interest and positions on the Board of Directors. Additionally our management was retained and our operations comprise the ongoing operations post-Merger. In connection with the Merger, we received approximately
$24.7 million
, net of certain
expenses and fees, and approximately
$13.7 million
in cash from the private placement of common stock for total proceeds of $38.4 million.
On March 14, 2014, a subsidiary of the Company, Glori Energy Production Inc. ("GEP"), acquired the Coke Field from Petro-Hunt for (i)
$38.0 million
in cash and a
$2.0 million
convertible note payable to Petro-Hunt, and (ii) the assumption of the asset retirement obligation related to plugging and abandoning the Coke Field. Subsequent to the Merger the note payable to Petro-Hunt was converted into common stock.
On June 1, 2015, GEP executed a purchase and sale agreement to acquire certain proved oil and gas mineral leases in Refugio County, Texas (the “Bonnie View Field”) from a third party seller for $2.6 million. The carrying value of the Bonnie View Field assets is also increased by an asset retirement obligation associated with plugging and abandoning the Bonnie View Field assets of
$432 thousand
.
Net
loss
for the
second
quarter of
2016
was
$3.2 million
, or
$0.10
per share. This compares to a
second
quarter
2015
net
loss
of
$4.9 million
, or a
loss
of
$0.15
per share.
Revenues for the second quarter of 2016 were
$1.2 million
, reflecting a decrease of
$1.4 million
from the second quarter of 2015. Oil and gas revenues decreased
46%
to
$1.2 million
from
$2.1 million
in the second quarter 2015 due to a 25% decrease in average oil prices received and a 26% decrease in oil volumes produced and sold in the second quarter of 2016. Revenues from our AERO technology services segment decreased to $72 thousand in the second quarter of 2016 from $496 thousand, a decrease of 86% from the second quarter of 2015 due to a decline in the number of new projects in the 2016 period. Although our AERO System is a low cost enhanced oil recovery solution, our 2016 service revenues have been adversely affected by continued low oil prices and decreased capital spending by the E&P industry.
During the second quarter of 2016, we produced 29,003 net barrels of oil equivalents ("BOE") or approximately 319 net BOE per day, including 27,150 barrels of oil and 11,116 thousand cubic feet of natural gas, and received an average realized oil price of $42.64 per barrel. We utilize certain volumes of natural gas production in operations at the Bonnie View field each month. After the effect of oil price swap settlements, our oil price per barrel for the quarter was approximately $69.18 per barrel. Production from liquids (oil and condensate) represented approximately 94% of total production. Total production in the second quarter of 2016 decreased approximately 20% from the first quarter of 2016 production primarily due to shutting in certain uneconomic wells in the Coke Field in order to reduce lease operating expenses. Second quarter 2015 production was 441 net BOE per day with an average realized price of $57.06 per barrel and $1.47 per thousand cubic foot. Including the effect of oil price swap settlements, the average realized oil price per barrel was $73.99 in the second quarter of 2015.
We had price swap derivatives in place covering approximately 72% of our oil and condensate production for the second quarter of 2016. We continue to maintain price swaps covering a portion of our estimated future production through December 2016, and have added costless collars (a combination of put and call options to sell and buy oil) to cover a portion of our estimated future production in the first half of 2017. In the
three months ended June 30, 2016
, we recorded a net loss on commodity derivatives of approximately
$437 thousand
, which was net of a $724 thousand realized gain on cash settlements received. In the previous year's second quarter, we recorded a loss on commodity derivatives of $980 thousand, which was net of a $625 thousand realized gain on cash settlements received. See NOTE 6 in the Notes to the Condensed Consolidated Financial Statements in Part I, Item 1 of this report for additional information regarding our commodity derivative activities.
Results of Operations
Historical Results of Operations for Glori
The following table sets forth selected financial data for the periods indicated
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six months ended June 30,
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
Revenues:
|
|
|
|
|
|
|
|
|
|
Oil and gas revenues
|
$
|
2,136
|
|
|
$
|
1,163
|
|
|
$
|
4,136
|
|
|
$
|
2,187
|
|
Service revenues
|
496
|
|
|
72
|
|
|
1,063
|
|
|
246
|
|
Total revenues
|
2,632
|
|
|
1,235
|
|
|
5,199
|
|
|
2,433
|
|
|
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
Oil and gas operations
|
2,500
|
|
|
1,240
|
|
|
4,892
|
|
|
3,131
|
|
Service operations
|
534
|
|
|
213
|
|
|
1,055
|
|
|
486
|
|
Science and technology
|
629
|
|
|
309
|
|
|
1,103
|
|
|
643
|
|
Selling, general and administrative
|
1,534
|
|
|
1,403
|
|
|
3,252
|
|
|
2,821
|
|
Depreciation, depletion and amortization
|
1,039
|
|
|
496
|
|
|
2,107
|
|
|
1,002
|
|
Total operating expenses
|
6,236
|
|
|
3,661
|
|
|
12,409
|
|
|
8,083
|
|
|
|
|
|
|
|
|
|
Loss from operations
|
(3,604
|
)
|
|
(2,426
|
)
|
|
(7,210
|
)
|
|
(5,650
|
)
|
|
|
|
|
|
|
|
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
Interest expense
|
(530
|
)
|
|
(392
|
)
|
|
(1,245
|
)
|
|
(735
|
)
|
(Loss) gain on commodity derivatives
|
(980
|
)
|
|
(437
|
)
|
|
389
|
|
|
(282
|
)
|
Other income (expense)
|
10
|
|
|
2
|
|
|
(5
|
)
|
|
13
|
|
Total other expense, net
|
(1,500
|
)
|
|
(827
|
)
|
|
(861
|
)
|
|
(1,004
|
)
|
|
|
|
|
|
|
|
|
Income tax benefit
|
(188
|
)
|
|
(6
|
)
|
|
(171
|
)
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
Net loss
|
$
|
(4,916
|
)
|
|
$
|
(3,247
|
)
|
|
$
|
(7,900
|
)
|
|
$
|
(6,648
|
)
|
The following table sets forth selected production data for the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
Revenues
(in thousands):
|
|
|
|
|
|
|
|
Oil revenues
|
$
|
2,108
|
|
|
$
|
1,163
|
|
|
$
|
4,075
|
|
|
$
|
2,175
|
|
Natural gas revenues
|
28
|
|
|
—
|
|
|
61
|
|
|
12
|
|
Total oil and gas revenues
|
$
|
2,136
|
|
|
$
|
1,163
|
|
|
$
|
4,136
|
|
|
$
|
2,187
|
|
|
|
|
|
|
|
|
|
Sales volumes:
|
|
|
|
|
|
|
|
Oil volumes (MBbls)
|
37
|
|
|
27
|
|
|
77
|
|
|
60
|
|
Gas volumes (MMcf)
|
19
|
|
|
—
|
|
|
40
|
|
|
13
|
|
Gas volumes (MBoe)
|
3
|
|
|
—
|
|
|
7
|
|
|
2
|
|
Total volumes (MBoe)
|
40
|
|
|
27
|
|
|
84
|
|
|
62
|
|
|
|
|
|
|
|
|
|
Price:
|
|
|
|
|
|
|
|
Average oil price received per Bbl
|
$
|
57.06
|
|
|
$
|
42.60
|
|
|
$
|
53.05
|
|
|
$
|
36.08
|
|
Average oil price per Bbl including price swap settlements
|
$
|
73.99
|
|
|
$
|
69.18
|
|
|
$
|
76.18
|
|
|
$
|
67.36
|
|
Average gas price per Mcf
|
$
|
1.47
|
|
|
$
|
—
|
|
|
$
|
1.53
|
|
|
$
|
0.96
|
|
The following table details oil and gas operations expense for the periods indicated
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30,
|
|
Six months ended June 30,
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
Lease operating expense
|
$
|
1,664
|
|
|
$
|
768
|
|
|
$
|
3,086
|
|
|
$
|
2,049
|
|
Ad valorem taxes
|
36
|
|
|
74
|
|
|
174
|
|
|
122
|
|
Severance taxes
|
99
|
|
|
54
|
|
|
192
|
|
|
101
|
|
Acquisition expenses
|
18
|
|
|
22
|
|
|
44
|
|
|
48
|
|
Oil and gas overhead expense
|
683
|
|
|
322
|
|
|
1,396
|
|
|
811
|
|
Oil and gas operations expense
|
$
|
2,500
|
|
|
$
|
1,240
|
|
|
$
|
4,892
|
|
|
$
|
3,131
|
|
Three Months Ended June 30,
2015
and
2016
Oil and gas revenues.
Oil and gas revenues
decreased
by
$1.0 million
, or
46%
, from
$2.1 million
in the
three months ended June 30, 2015
to
$1.2 million
in the
three months ended June 30, 2016
. The decrease was primarily the result of a 25% decrease in average oil prices received and a 26% decrease in oil production sold. Production decreased primarily due to a cost reduction plan to improve field profitability at the Coke Field by shutting in uneconomic wells in the low price environment and by reducing overall field expenses. Production from the Bonnie View field, acquired in June 2015, partially offset the overall decrease in revenues and resulted in the inclusion of an additional 2,130 barrels of oil sold in the 2016 period.
Service revenues.
Service revenues
decreased
by
$424 thousand
, or 86%, from
$496 thousand
in the
three months ended June 30, 2015
to
$72 thousand
in the
three months ended June 30, 2016
. The
decrease
was primarily attributable to a decrease of $416 thousand in Field Deployment Phase services due to two projects which concluded in July 2015 and one project which concluded in February 2016. Analysis Phase revenues decreased $8 thousand from the prior year period. Service revenues have continued to be adversely impacted by the decrease in oil prices which resulted in significant decreases in spending by our exploration and production customers and prospects.
Oil and gas operations.
Oil and gas operating expenses
decreased
by
$1.3 million
, or
50%
, from
$2.5 million
in the
three months ended June 30, 2015
to
$1.2 million
in the
three months ended June 30, 2016
. Overhead expenses decreased $361 thousand, or 53%, due to decreases in third party consulting fees and a reduction in compensation and benefits as a result of decreased headcount. Lease operating expenses ("LOE") decreased by a net $896 thousand primarily due to a $925 thousand, or 59%, decrease in Coke Field expenses due to cost reduction efforts. LOE also decreased by $59 thousand due to the sale of the Etzold Field in July 2015. These decreases in LOE were partially offset by the addition of $88 thousand in expenses for the Bonnie View Field, which was purchased in June 2015. The overall decrease in oil and gas operating expenses also included a decrease of $45 thousand in severance taxes due to sustained lower oil prices and revenues. Ad valorem tax expense increased $38 thousand due to an adjustment to the annualized estimate of the 2015 period tax assessment.
Service operations.
Service operations expense
decreased
by
$321 thousand
, or 60%, from
$534 thousand
in the
second
quarter of
2015
to
$213 thousand
in the
second
quarter
2016
. Approximately $107 thousand of the decrease is attributable to reduced project costs related to a domestic field project which concluded during July 2015. Compensation and benefits decreased $97 thousand due to decreased headcount. The remaining decrease is attributable to reduced project costs related to projects in Canada and Brazil, which concluded during July 2015 and first quarter 2016, respectively.
Science and technology.
Science and technology expenses
decreased
by
$320 thousand
, or
51%
, from
$629 thousand
in the
three months ended June 30, 2015
to
$309 thousand
in the
three months ended June 30, 2016
mostly due to a decrease of $162 thousand in compensation and benefits due to decreased headcount and a decrease of $85 thousand related to a core flood research project in the prior year period. Supplies and travel expenses decreased $61 thousand due to a decline in the number of Analysis Phase services projects and cost reduction efforts. The remaining decrease is attributable to a reduction in fees for recurring third party research consulting.
Selling, general and administrative ("SG&A").
SG&A expenses
decreased
by
$131 thousand
, or
9%
, from
$1.5 million
in the
three months ended June 30, 2015
to
$1.4 million
in the
three months ended June 30, 2016
. The decrease was primarily attributable to a decrease of $211 thousand from cost cutting measures in salaries, benefits, travel and certain other back office expenses, including a reduction in fees paid to the Board of Directors. Increases in consulting and other third party professional fees expenses partially offset the overall decrease in SG&A. SG&A decreased $457 thousand, or 30%, in the second quarter of 2016 from the second quarter of 2015, excluding the impact of severance compensation liability recognized in the
three months ended June 30, 2016
.
Depreciation, depletion and amortization ("DD&A").
DD&A
decreased
from
$1.0 million
in the
three months ended June 30, 2015
to
$496 thousand
in the
three months ended June 30, 2016
. The overall decrease was due to a decrease in depletion expense of $527 thousand related to the December 2015 impairment of the Coke and Bonnie View Fields as a result of the oil price decline. Depletion expense for the second quarter of 2016 was calculated based on lower asset values as compared to the second quarter of 2015 as a result of impairment during the fourth quarter of 2015, and on lower production as a result of shutting in or reducing flow rates for certain uneconomic wells.
Total other expense, net
.
Total other expense, net
, decreased
$673 thousand
from an
expense
of
$1.5 million
in the
three months ended June 30, 2015
to an
expense
of
$827 thousand
in the
three months ended June 30, 2016
. Our commodity derivatives, which include price swaps that were entered into in connection with the acquisition of the Coke Field in March 2014 and 2017 costless collars that were entered into in June 2016, resulted in a net loss of $437 thousand in the
three months ended June 30, 2016
compared to a net loss of $980 thousand in the prior year period. In the 2016 period, the derivative loss consisted of a $1.2 million unrealized loss on the change in fair value of future settlements due to an increase in NYMEX oil futures prices from the beginning to the end of the quarter, which was partially offset by a $724 thousand realized gain on price swap settlements. In the 2015 period, the commodity derivative loss consisted of a $1.6 million unrealized loss on the change in fair value of future settlements, which was partially offset by a $625 thousand realized gain on price swap settlements. Interest expense also decreased $138 thousand compared to the second quarter of 2015 due to the repayment of debt.
Six Months Ended June 30,
2015
and
2016
Oil and gas revenues.
Oil and gas revenues
decreased
by
$1.9 million
from
$4.1 million
in the
six months ended June 30, 2015
to
$2.2 million
in the
six months ended June 30, 2016
. The decrease was attributable to a 32% decrease in average oil prices received and a 21% decrease in oil production sold. Production decreased due to a cost reduction plan to improve field profitability at the Coke Field shutting in certain uneconomic wells and due to the July 1, 2015 sale of the Etzold Field. The decrease in production from the Coke and Etzold Fields was partially offset by the purchase of the Bonnie View Field which closed on June 1, 2015 and resulted in the inclusion of an additional 6,980 barrels of oil sold in the 2016 period.
Service revenues.
Service revenues
decreased
by
$817 thousand
, or 77%, from
$1.1 million
in the
six months ended June 30, 2015
to
$246 thousand
in the
six months ended June 30, 2016
. The decrease in revenues was primarily attributable to a decrease of $808 thousand in Field Deployment Phase services due to one project which concluded in February 2015, two projects which concluded in July 2015, and one project which concluded in the first quarter 2016. Analysis Phase revenues decreased $8 thousand from the prior year period. Service revenues have continued to be adversely impacted by the decrease in oil prices which resulted in significant decreases in spending by our exploration and production customers and prospects.
Oil and gas operations.
Oil and gas operating expense
decreased
by
$1.8 million
, or
36%
, from
$4.9 million
in the
six months ended June 30, 2015
to
$3.1 million
in the
six months ended June 30, 2016
. Overhead expenses decreased by $585 thousand due to decreases in third party consulting fees and a reduction in compensation and benefits as a result of decreased headcount. LOE decreased by a net $1.0 million primarily due to a $1.2 million, or 41%, decrease in Coke Field expenses due to cost reduction efforts. LOE also decreased by $155 thousand due to the sale of the Etzold Field in July 2015. These decreases in LOE were partially offset by the addition of $293 thousand in expenses for the Bonnie View Field, which was purchased in June 2015. The overall decrease in oil and gas operating expenses also included a decrease of $91 thousand in severance taxes due to sustained lower oil prices and revenues and a decrease of $52 thousand in ad valorem tax expense due to a revised tax assessment.
Service operations
. Service operations expense
decreased
by
$569 thousand
, or
54%
, from
$1.1 million
in the
six months ended June 30, 2015
to
$486 thousand
in the
six months ended June 30, 2016
. Approximately $244 thousand of the decrease is attributable to reduced project costs such as trucking and nutrient solution related to two domestic field projects, which concluded during February and July 2015, and $101 thousand of the decrease resulted from the conclusion of a Canadian field project in July 2015. Compensation and benefits decreased $169 thousand due to a decrease in service operations headcount resulting from the decreased number of projects. The remaining decrease is attributable to the conclusion of a project in Brazil during the
six months ended June 30, 2016
.
Science and technology.
Science and technology expenses
decreased
by
$460 thousand
, or
42%
, from
$1.1 million
in the
six months ended June 30, 2015
to
$643 thousand
in the
six months ended June 30, 2016
mostly due to a decrease of $245 thousand in compensation and benefits due to decreased headcount and a decrease of $85 thousand related to a core flood research project in the prior year period. Supplies and travel expenses decreased $104 thousand due to a decline in the number of Analysis Phase services projects and cost reduction efforts. The remaining decrease is attributable to a reduction in fees for recurring third party research consulting.
Selling, general and administrative ("SG&A").
SG&A expenses
decreased
by
$431 thousand
, or
13%
, from
$3.3 million
in the
six months ended June 30, 2015
to
$2.8 million
in the
six months ended June 30, 2016
. The decrease was primarily attributable to a decrease of $699 thousand from cost cutting measures in salaries, benefits, travel and certain other back office expenses, including a reduction in fees paid to the Board of Directors. Increases in consulting and other third party professional fees expenses partially offset the overall decrease in SG&A. SG&A decreased $757 thousand, or 23%, in the
six months ended June 30, 2016
from the
six months ended June 30, 2015
, excluding the impact of severance compensation liability, recognized in June 2016.
Depreciation, depletion and amortization ("DD&A").
DD&A
decreased
from
$2.1 million
in the
six months ended June 30, 2015
to
$1.0 million
in the
six months ended June 30, 2016
. The overall decrease was due to a decrease in depletion expense of $1.1 million related to the December 2015 impairment of the Coke and Bonnie View fields as a result of the oil price decline. Depletion expense for the 2016 period was calculated based on lower asset values as compared to the 2015 period as a result of impairment during the fourth quarter of 2015, and on lower production as a result of shutting in or reducing flow rates for certain uneconomic wells.
Total other expense, net
.
Total other expense, net
, increased
$143 thousand
from an
expense
of
$861 thousand
in the
six months ended June 30, 2015
to an
expense
of
$1.0 million
in the
six months ended June 30, 2016
. Our commodity derivatives, which include price swaps that were entered into in connection with the acquisition of the Coke Field in March 2014 and 2017 costless collars that were entered into in June 2016, resulted in a net loss of $282 thousand in the
six months ended June 30, 2016
compared to a net gain of $389 thousand in the prior year period. In the 2016 period, the derivative loss consisted of a $2.2 million unrealized loss on the change in fair value of future settlements due to an increase in NYMEX oil futures prices from the beginning to the end of the quarter, which was partially offset by a $1.9 million realized gain on price swap settlements. In the 2015 period, the derivative gain consisted of a $1.8 million realized gain on price swap settlements, which was partially offset by a $1.4 million unrealized loss on the change in fair value of future settlements. Interest expense decreased
$510 thousand
compared to the second quarter of 2015 due to the repayment of debt, including debt used to partially fund the Coke Field acquisition and the $8.0 million secured term promissory note which was prepaid in March 2015.
Liquidity and Capital Resources
The significant risks, uncertainties, significant working capital deficit, historical operating losses and resulting cash used in operations discussed in Item 1. Condensed Notes to the Consolidated Financial Statements, NOTE 3 - Liquidity Considerations and Ability to Continue as a Going Concern raise substantial doubt about the Company's ability to continue as a going concern. The consolidated financial statements have been prepared on the going concern basis of accounting, which contemplates continuity of operations, realization of assets, and satisfaction of liabilities and commitments, in the normal course of business. The consolidated financial statements do not include any adjustments that might result from the outcome of the going concern uncertainty. The Company cannot offer any assurance that it will be successful in executing the plans described herein to continue as a going concern.
Our primary sources of liquidity and capital since our formation have been proceeds from equity issuances and borrowings. To date, our primary use of capital has been to fund acquisitions, principally the purchase of the Coke Field, to fund our operations and for payments on debt.
As of August 10, 2016, the Company does not have any lines of credit available to it. At
June 30, 2016
, we had a working capital deficit of
$6.4 million
, made up of current assets of
$5.5 million
and current liabilities of
$11.9 million
. The current asset balance is comprised of
cash and cash equivalents
of
$3.1 million
,
accounts receivable
of
$792 thousand
, commodity derivative contracts receivable of
$1.2 million
, and
prepaid expenses and other current assets
of
$297 thousand
. Included in current liabilities is
$644 thousand
in
accounts payable
,
$1.2 million
in
accrued expenses
, including $215 thousand in short-term asset retirement obligations, and
$10.2 million
in
current portion of long-term debt
, which is presented on the
June 30, 2016
condensed consolidated balance sheet net of debt issuance costs of
$156 thousand
.
Contingent on our ability to obtain financing, we intend to acquire and redevelop previously abandoned fields and capture significant economic quantities of oil which have been left behind by the industry. We target fields which may have no current production but have excellent reservoir qualities and are compatible with our AERO technology. Since these inactive fields may not have produced oil for many years, they can be leased at favorable prices, when compared to producing assets. Planned capital expenditures for the next twelve months consist of approximately $100 thousand for existing field operations, and depending on the availability of capital, up to approximately $1.2 million for leasing acreage in specific abandoned oil fields we have targeted. We will adjust the amount and timing of our capital spending dependent upon our cash on hand, our cash flow from operations, and the availability of capital. As of
June 30, 2016
, we did not have any commitments for the acquisition of oil properties or any other significant capital commitments.
The price of oil increased 37% during the second quarter of 2016 based on the Cushing, Oklahoma - West Texas Intermediate spot prices of $35.36 per barrel on April 1, 2016 and $48.27 on June 30, 2016. Subsequent to June 2016, the oil price fell to $42.40 per barrel as of July 25, 2016. A sustained lower oil price through September 2016 will negatively impact third quarter oil revenues and profitability from our oil producing assets, which will be partially offset by other income realized from oil price swap settlements. Using an assumed average oil price of $40 per barrel, and assuming second quarter production volumes, oil and gas revenues would have decreased from $1.2 to $1.1 million, and the realized gain on monthly oil price swap settlements would have increased from $724 thousand in the second quarter to $834 thousand in the third quarter of 2016. See ITEM 3. Quantitative and Qualitative Disclosures About Market Risk for discussion on the potential impact of an oil price decline.
Revenues and cash flows from our existing oil properties represent the principal source of our cash from operating activities. Operating cash flow from our existing oil properties, after direct operating expenses and related overhead costs, are principally dedicated to servicing the $10.2 million term note. We currently have oil price swaps in place totaling 6,550 barrels per month at $82.46 per barrel for the remainder of 2016. In the three and six months periods ended June 30, 2016, we realized cash gains of $724 thousand and $1.9 million from our oil price swaps, respectively. Since our oil price swaps expire in December 2016, we will not realize cash gains from them after December 2016. However, we placed costless oil collars for the first six months of 2017 with a floor of $42.50 per barrel and a ceiling of $55.60 per barrel for 100 barrels of oil per day. While we have entered into swaps for a portion of our oil production during 2016 and collars for a portion of our oil production in the first half of 2017, revenues and cash flows from our oil properties and AERO services have been adversely affected by the depressed oil prices. As a small company with an emerging technology we have not historically generated positive cash flows, and we do not currently generate positive cash flows from operations.
The rapid drop in oil prices has made it difficult to execute on our strategy of acquiring producing properties which would contribute to our revenues and cash flows due to potential sellers’ reluctance to sell at depressed prices. Additionally, the current oil price environment has negatively affected the availability of capital to Glori and the E&P industry in general, and has also resulted in a dramatic decrease in our stock price, which also impacts our ability to raise new equity capital.
We have made significant cost reductions, both in our administrative and professional staff, and our lease operating expenses. The cost reductions were implemented both in 2015 and in the first quarter of 2016.
In August 2015, we implemented the first phase of AERO at the Coke field. In March 2016 we completed installation of phase II of our AERO implementation. Phase II incorporates the addition of two AERO injection wells to increase the proportion of the field that is impacted by AERO technology. Glori now has three injection wells running in total. Phase II implementation commenced after data from phase I limited trial demonstrated encouraging indication of AERO performance. The wells are located on the periphery of the Coke field and are designed to stimulate production from more of the field than was impacted by the first injector.
We will need to raise financing over the next six to nine months to fund our operations and to repay or refinance the term note issued by GEP of $10.2 million which matures in March 2017, and to enable us to take advantage of identified opportunities to acquire abandoned oil fields which have a substantial amount of remaining oil in place. We have taken steps which, if successful, we believe will facilitate raising additional financing. However, we may have difficulty obtaining such financing as a result of the decrease in oil prices, our negative cash flows from operations and the significant decrease in our share price.
The following table sets forth the major sources and uses of cash for the periods presented
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
2015
|
|
2016
|
Net cash used in operating activities
|
$
|
(5,834
|
)
|
|
$
|
(3,264
|
)
|
Net cash used in investing activities
|
$
|
(4,715
|
)
|
|
$
|
(1,388
|
)
|
Net cash used in financing activities
|
$
|
(2,126
|
)
|
|
$
|
(584
|
)
|
Operating Activities
During the
six months ended June 30, 2016
, our operating activities used
$3.3 million
in cash. Our
net loss
for the
six months ended June 30, 2016
was
$6.6 million
. Non-cash items totaled an expense of
$3.7 million
, consisting of
$1.0 million
of depreciation, depletion and amortization, $2.2 million for an unrealized loss on the change in fair value of commodity derivatives,
$273 thousand
for stock based compensation expense,
$110 thousand
for amortization of deferred loan costs, and $118 thousand for other non-cash expenses. Changes in operating assets and liabilities
reduced
net cash by
$287 thousand
for the period. The cash decrease from changes in operating assets and liabilities was caused by a decrease in accounts payable of $786 thousand and a decrease in accrued expenses of $116 thousand. These uses of cash were partially offset by a decrease in accounts receivable of $598 thousand and a decrease in prepaid expenses and other current assets of $17 thousand. The decrease in accounts payable and accrued expenses were due to ad valorem taxes payable which are paid out during the first quarter, invoices related to AERO phase II and a reduction in accrued interest as we had three months of accrued interest for our long-term debt as of December 31, 2015 and only one month as of June 30, 2016.
During the
six months ended June 30, 2015
, our operating activities used $5.8 million in cash. Our net loss for the six months ended June 30, 2015 was $7.9 million. Non-cash items totaled to an expense of $4.6 million, consisting of $2.1 million of depreciation, depletion and amortization, $1.4 million for an unrealized loss on commodity swaps, $838 thousand for stock based compensation expense, $194 thousand for amortization of deferred loan costs and other non-cash expenses totaling $104 thousand. Changes in operating assets and liabilities reduced net cash by $2.6 million for the period. The cash decrease from changes in operating assets and liabilities was caused by a decrease in accounts payable of $1.4 million, a decrease in deferred revenues of $620 thousand and a decrease in accrued expenses of $587 thousand. These uses of cash were partially offset by a decrease in accounts receivable of $186 thousand. The decrease in accounts payable and accrued expenses was due to the timing of payments for obligations which we recognized during our annual close, and the decrease in deferred revenue is due to recognition of previously unearned revenues which was triggered as certain services projects progressed through the Field Deployment Phase.
Our future cash flow from operations will depend on many factors including our ability to acquire oil fields, successfully deploy our AERO System technology on such oil fields, oil prices and our ability to reduce our expenses.
Investing Activities
Our capital expenditures were
$1.4 million
for the
six months ended June 30, 2016
compared to
$4.7 million
for the
six months ended June 30, 2015
. For the
six months ended June 30, 2016
, a majority of the capital expenditures were associated with implementing phase II of our AERO System technology at the Coke Field, including the drilling of a water source well and the re-entry of two plugged wells for the injection of AERO nutrients. Phase II commenced during March 2016 with the injection of nutrients into two wells. Additional expenditures were made during the 2016 period for unproved property leasing efforts. For the six months ended June 30, 2015, capital expenditures of $2.6 million were due to the June 1, 2015 purchase of the Bonnie View Field. A majority of the remainder of the capital expenditures were efforts associated with implementing our AERO System technology at the Coke Field, including unitization, drilling of a water source well and an injection well. Additional expenditures were made for other unproved property leasing efforts in East Texas.
Financing Activities
During the
six months ended June 30, 2016
, cash used by financing activities was
$584 thousand
consisting of $316 thousand in principal payments on long-term debt, $228 thousand in deferred charges related to our loan guarantee application to the United States Department of Energy’s LPO, and $40 thousand in annual administrative fees related to our senior secured term loan.
During the
six months ended June 30, 2015
, cash used by financing activities was $2.1 million consisting of $2.2 million in payments on long-term debt and $40 thousand in payments for deferred loan costs. These cash outflows were partially offset by proceeds of $130 thousand from stock option exercises. Payments on long-term debt included $888 thousand for the prepayment of the remaining principal balance on an $8.0 million secured term promissory note originated in 2012.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements, except for operating lease obligations presented in the table below.
Contractual Obligations and Commercial Commitments
At
June 30, 2016
, we had contractual obligations and commercial commitments as follows
(in thousands)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due By Period
|
Contractual
Obligations
|
|
Total
|
|
Less
Than 1
Year
|
|
1-3 Years
|
|
3-5 Years
|
|
More Than
5 Years
|
Operating lease obligations
(1)
|
|
$
|
165
|
|
|
$
|
165
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
Asset retirement obligation
(2)
|
|
1,618
|
|
|
215
|
|
|
113
|
|
|
685
|
|
|
605
|
|
Long-term debt
(3)
|
|
11,066
|
|
|
11,025
|
|
|
20
|
|
|
20
|
|
|
1
|
|
Total
|
|
$
|
12,849
|
|
|
$
|
11,405
|
|
|
$
|
133
|
|
|
$
|
705
|
|
|
$
|
606
|
|
|
|
(1)
|
Our commitments for operating leases primarily relate to the leases of office and warehouse facilities in Houston, Texas and warehouse facilities in Gull Lake, Saskatchewan.
|
|
|
(2)
|
Relates to our oil properties, net of accretion. Current asset retirement obligations included in Accrued expenses on the June 30, 2016 condensed consolidated balance sheet.
|
|
|
(3)
|
Includes expected future interest payments.
|
Recently Issued Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) and the International Accounting Standards Board (IASB) issued a comprehensive new revenue recognition standard that will supersede existing revenue recognition guidance under United States generally accepted accounting principles (U.S. GAAP) and International Financial Reporting Standards (IFRS). The issuance of this guidance completes the joint effort by the FASB and the IASB to improve financial reporting by creating common revenue recognition guidance for U.S. GAAP and IFRS.
The core principle of the new guidance is that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for
those goods or services. The standard creates a five-step model that requires companies to exercise judgment when considering the terms of a contract and all relevant facts and circumstances. The standard allows for two transition methods: (a) a full retrospective adoption in which the standard is applied to all of the periods presented, or (b) a modified retrospective adoption in which the standard is applied only to the most current period presented in the financial statements, including additional disclosures of the standard’s application impact to individual financial statement line items. This standard is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. We are currently evaluating this standard and the impact it will have on our future revenue recognition policies.
In August 2014, the FASB issued Accounting Standards Update No. 2014-15: Presentation of Financial Statements – Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (ASU 2014-15). ASU 2014-15 asserts that management should evaluate whether there are relevant conditions or events that are known and reasonably knowable that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date the financial statements are issued or are available to be issued when applicable. If conditions or events at the date the financial statements are issued raise substantial doubt about an entity’s ability to continue as a going concern, disclosures are required which will enable users of the financial statements to understand the conditions or events as well as management’s evaluation and plan. ASU 2014-15 is effective for the annual period ending after December 15, 2016, and for annual and interim periods thereafter; early application is permitted. Glori adopted this standard during the second quarter of 2016. See Part I, Item 1. Note 3 of this report for a discussion about liquidity considerations and Glori's ability to continue as a going concern.
In April 2015, the FASB issued ASU No. 2015-03, "Interest—Imputation of Interest: Simplifying the Presentation of Debt Issuance Costs" (ASU 2015-03). ASU 2015-03 is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015 and early adoption is permitted. Prior GAAP guidance mandates recognizing debt issuance costs as a deferred charge. Such treatment is different from the guidance in International Financial Reporting Standards (IFRS), which requires that transaction costs be deducted from the carrying value of the financial liability and not recorded as separate assets. Additionally, the requirement to recognize debt issuance costs as deferred charges conflicts with the guidance in FASB Concepts Statement No. 6, Elements of Financial Statements, which states that debt issuance costs are similar to debt discounts and in effect reduce the proceeds of borrowing, thereby increasing the effective interest rate. Concepts Statement 6 further states that debt issuance costs cannot be an asset because they provide no future economic benefit. To simplify presentation of debt issuance costs, the amendments in this update require that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in this Update. Glori adopted this standard during the first quarter of 2016. See Part I, Item 1. Note 2 of this report for a discussion of the impact of ASU No. 2015-03.
In November 2015, the FASB issued Accounting Standards Update No. 2015-17: Income Taxes (Topic 740): Balance Sheet Classification of Deferred Taxes (ASU 2015-17). ASU 2015-17 is part of an initiative to reduce complexity in accounting standards. Current GAAP requires an entity to separate deferred income tax liabilities and assets into current and noncurrent amounts in a classified statement of financial position. However, this classification does not generally align with the time period in which the recognized deferred tax amounts are expected to be recovered or settled. To simplify the presentation of the deferred income taxes, ASU 2015-17 requires that deferred tax liabilities and assets be classified as noncurrent in a classified statement of financial position. The current requirement that deferred tax liabilities and assets of an entity be offset and presented as a single amount is not affected by the amendments of ASU 2015-17. For public entities, ASU 2015-17 is effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years; early application is permitted. During the first quarter of 2016 Glori chose to adopt the standard. Because the Company has applied a 100% valuation allowance to its net deferred tax asset, there are no deferred tax accounts reported in the consolidated balance sheet as of March 31, 2016. This Standard would have otherwise been effective for the Company’s fiscal year beginning January 1, 2017, but Management believes that the revised presentation more realistically reflects the Company’s financial position related to deferred income taxes. As allowed by the Standard, the company has elected to apply the provisions prospectively, and accordingly, has not adjusted deferred tax accounts retrospectively for any earlier periods.
In February 2016, the FASB issued Accounting Standards Update No. 2016-02: Leases (Topic 842). The main objective of ASU 2016-02 is to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The main difference between previous GAAP and Topic 842 is the recognition of lease assets and lease liabilities by lessees for those leases classified as operating leases under previous GAAP. ASU 2016-02 requires lessees to recognize assets and liabilities arising from leases on the balance sheet. ASU 2016-02 requires disclosures by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective
approach. For public entities, ASU 2016-02 is effective for financial statements issued for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years; early application is permitted. We are currently evaluating this standard and the impact it will have on our consolidated financial statements.
In March 2016, the FASB issued Accounting Standards Update (ASU) 2016-09, which seeks to simplify accounting for share-based payment transactions including income tax consequences, classification of awards as either equity or liabilities, and the classification on the statement of cash flows. The new standard requires the Company to recognize the income tax effects of awards in the income statement when the awards vest or are settled. The guidance is effective for fiscal years beginning after December 15, 2016. Early adoption is permitted and if an entity early adopts the guidance in an interim period, any adjustments must be reflected as of the beginning of the fiscal year that includes that interim period. The Company is currently evaluating the impact of adopting this standard on its consolidated financial statements.