The accompanying notes are an integral part
of these condensed consolidated financial statements.
The accompanying notes are an integral part
of these consolidated financial statements.
The accompanying notes are an integral part
of these consolidated financial statements.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS
FOR THE YEARS
ENDED DECEMBER 31, 2018 AND 2017
NOTE 1 –
BASIS OF PRESENTATION
History and
Organization
Generation Alpha,
Inc. (the “Company”) was originally incorporated under the laws of the State of Nevada on March 2, 2007 as Cinjet,
Inc. (“Cinjet”). Effective September 1, 2015, Cinjet changed its corporate name to Solis Tek Inc. (“Solis Tek”).
Effective September 25, 2018, Solis Tek changed its corporate name to Generation Alpha, Inc. Effective September 25, 2018, Generation
Alpha, Inc. (f/k/a Solis Tek Inc.) (the “Company”) entered into an agreement and plan of merger (the “Merger
Agreement”), whereby a wholly-owned subsidiary of the Company (the “Merger Sub”) was merged into the Company
(the “Merger”). Upon consummation of the Merger, the separate existence of Merger Sub ceased. On June 23, 2015, the
Company entered into an Agreement of Merger and Plan of Reorganization (the “Agreement”) with Solis Tek Inc., a California
corporation (“STI”), and CJA Acquisition Corp., a California corporation and a wholly owned subsidiary of the Company
(“Merger Sub”), providing for the merger of Merger Sub with and into STI (the “Merger”), with STI surviving
the Merger as a wholly-owned subsidiary of the Company. The Merger was accounted for as a recapitalization of the Company with
STI being deemed the accounting acquirer.
Overview
of Business
The Company
is a vertically integrated technology innovator, developer, manufacturer and distributor focused on bringing products and solutions
to commercial and retail cannabis growers in both the medical and adult use recreational space in legal markets across the U.S.
The Company’s lighting and nutrient customers include retail stores, distributors and commercial growers in the United States
and abroad. In early 2018, the Company announced its expansion into the “touch-the-plant” side of the cannabis business
with its present build-out of an existing facility in Phoenix, Arizona to be utilized as both a cultivation site and processing
platform. This operation is under a contract with an Arizona licensee and is expected to be revenue generating in late 2019.
Going Concern
The accompanying
consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and
the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying consolidated
financial statements, during the year ended December 31, 2018, the Company incurred a net loss of $17,074,005 and used cash in
operations of $3,680,331 and had a shareholders’ deficit of $3,428,539 as of December 31, 2018. These factors raise substantial
doubt about the Company’s ability to continue as a going concern within one year after the date of the financial statements
being issued. The ability of the Company to continue as a going concern is dependent upon the Company’s ability to raise
additional funds and implement its business plan. The financial statements do not include any adjustments that might be necessary
if the Company is unable to continue as a going concern.
At December
31, 2018, the Company had cash on hand in the amount of $886,693. Management estimates that the current funds on hand will be
sufficient to continue operations through June 2019. The continuation of the Company as a going concern is dependent upon its
ability to obtain necessary debt or equity financing to continue operations until it begins generating positive cash flow. No
assurance can be given that any future financing will be available or, if available, that it will be on terms that are satisfactory
to the Company. Even if the Company is able to obtain additional financing, it may contain undue restrictions on our operations,
in the case of debt financing or cause substantial dilution for our stock holders, in case or equity financing.
NOTE 2 -
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of
Consolidation
The consolidated
financial statements include the accounts of the Company and its wholly owned subsidiaries: STI; Solis Tek East, Corporation (“STE”),
an entity incorporated under the laws of the State of New Jersey, Zelda Horticulture, Inc. (“Zelda”), an entity incorporated
under the laws of the State of California, and YLK Partners NV, LLC (“YLK”), Generation Alpha Brands, Inc., Trilogy
Dispensaries, Inc., and GrowPro Solutions, Inc., all entities formed under the laws of Nevada. Intercompany transactions and balances
have been eliminated in consolidation.
Loss per
Share Calculations
Basic earnings
per share are computed by dividing net income (loss) available to common shareholders by the weighted-average number of common
shares available. Diluted earnings per share is computed by dividing the net income applicable to common shareholders by the weighted
average number of common shares outstanding plus the number of additional common shares that would have been outstanding if all
dilutive potential common shares had been issued using the treasury stock method. Potential common shares are excluded from the
computation when their effect is antidilutive. The dilutive effect of potentially dilutive securities is reflected in diluted
net income per share if the exercise prices were lower than the average fair market value of common shares during the reporting
period.
Options to acquire
8,394,391 shares of common stock and warrants to acquire 12,783,140 shares of common stock have been excluded from the calculation
of weighted average common shares outstanding at December 31, 2018, as their effect would have been anti-dilutive. Options to
acquire 3,000,000 shares of common stock and warrants to acquire 1,589,500 shares of common stock have been excluded from the
calculation of weighted average common shares outstanding at December 31, 2017, as their effect would have been anti-dilutive.
Use of Estimates
The preparation
of the consolidated financial statements in conformity with accounting principles generally accepted in the U.S requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets
and liabilities at the financial statement date, and reported amounts of revenue and expenses during the reporting period. Significant
estimates are used in valuing our allowances for doubtful accounts, reserves for inventory obsolescence, valuing derivative liabilities,
valuing equity instruments issued for services, and valuation allowance for deferred tax assets, among others. Actual results
could differ from these estimates.
Segment
Reporting
The
Company operates in one segment for the manufacture and distribution of our products. In accordance with the “Segment Reporting”
Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President,
who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing
guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information
quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which
the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment
Reporting” due to their similar customer base and similarities in: economic characteristics; nature of products and services;
and procurement, manufacturing and distribution processes. Since the Company operates in one segment, all financial information
required by “Segment Reporting” can be found in the accompanying consolidated financial statements.
Revenue Recognition
The Company
recognized revenue up through December 31, 2017 upon shipment of the Company’s products to its customers, provided that
evidence of an arrangement exists, title and risk of loss have passed to the customer, fees are fixed or determinable, and collection
of the related receivable is reasonably assured. Title to the Company’s products primarily is transferred to the customer
once the product is shipped from the Company’s warehouses. Products are not shipped until there is a written agreement with
the customer with a specified payment arrangement. Any discounts that are offered are done as a reduction of the invoiced amount
at the time of billing. Payments received before all of the relevant criteria for revenue recognition are satisfied are recorded
as customer deposits.
On January 1,
2018, the Company adopted Accounting Standards Update (“ASU”) No. 2014-09 regarding revenue recognition. The new standard
provides authoritative guidance clarifying the principles for recognizing revenue and developing a common revenue standard for
U.S. generally accepted accounting principles. The core principle of the guidance is that an entity should recognize revenue to
depict the transfer of promised goods and services to customers in an amount that reflects the consideration to which the entity
expects to be entitled in the exchange for those goods or services. Due to the nature of the products sold by the Company, the
adoption of the new standard has had no quantitative effect on the financial statements.
Under the new
guidance, revenue is recognized when control of promised goods or services is transferred to the Company’s customers, in
an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company
reviews its sales transactions to identify contractual rights, performance obligations, and transaction prices, including the
allocation of prices to separate performance obligations, if applicable. Revenue and costs of sales are recognized once products
are delivered to the customer’s control and performance obligations are satisfied.
All products
sold by the Company are distinct individual products and consist of advanced energy efficient indoor horticulture lighting, plant
nutrient products, and ancillary equipment. The products are offered for sale as finished goods only, and there are no performance
obligations required post-shipment for customers to derive the expected value from them. Contracts with customers contain no incentives
or discounts that could cause revenue to be allocated or adjusted over time.
The Company
does not offer a general right of return on any of its sales and considers all sales as final. The Company generally provides
a three-year warranty on its ballasts. However, the Company does not maintain a warranty reserve as the Company is able to chargeback
its vendors for all warranty claims. As of December 31, 2018 and 2017, the Company recorded reserves for returned product in the
amounts of $143,948 and $120,410, respectively, which reduced the accounts receivable balances as of those periods.
Accounts
Receivable
The Company
evaluates the collectability of its trade accounts receivable based on a number of factors. In circumstances where the Company
becomes aware of a specific customer’s inability to meet its financial obligations to the Company, a specific reserve for
bad debts is estimated and recorded, which reduces the recognized receivable to the estimated amount the Company believes will
ultimately be collected. In addition to specific customer identification of potential bad debts, bad debt charges are recorded
based on the Company’s historical losses and an overall assessment of past due trade accounts receivable outstanding.
The allowance
for doubtful accounts and returns is established through a provision reducing the carrying value of receivables. At December 31,
2018, and December 31, 2017, the allowance for doubtful accounts was $720 and $321,499, respectively.
Inventories
Inventories
are stated at the lower of cost or market. Cost is computed on a first-in, first-out basis. The Company’s inventories consist
almost entirely of finished goods as of December 31, 2018 and 2017.
The Company
provides inventory reserves based on excess and obsolete inventories determined primarily by future demand forecasts. The write
down amount is measured as the difference between the cost of the inventory and market based upon assumptions about future demand
and charged to the provision for inventory, which is a component of cost of sales. At the point of the loss recognition, a new,
lower cost basis for that inventory is established, and subsequent changes in facts and circumstances do not result in the restoration
or increase in that newly established cost basis. At December 31, 2018 and December 31, 2017, the reserve for excess and obsolete
inventory was $910,778 and $112,339, respectively.
Inventories
under warranty claims
In the ordinary
course of business, the Company receives product returns from its customers. The product returns are almost entirely ballasts.
Since its inception, the Company has purchased its ballasts from two Chinese manufacturers and one of them (formally a related
party entity, see Note 4) offers a three-year warranty on certain of its products. Through December 31, 2018, that manufacturer
was not able to repair the Company’s ballasts, as the Company could not return the products to the manufacturer’s
facility due to Chinese customs reasons. As such, the vendor issued the Company a credit memo for the entire amount of their returned
product, totaling $203,527 and $740,927 in 2018 and 2017, respectively. The Company evaluates the products and either returned,
replaced, or deposed of the defective products. As the manufacturer has issued the Company a credit for the entire defective product,
the Company has not recorded a reserve on any of those products in its ending inventory.
Property
and Equipment
Property and
equipment are carried at cost less accumulated depreciation and amortization. Depreciation is calculated using the straight-line
method over the estimated useful lives of the assets. The Company has determined the estimated useful lives of its property and
equipment, as follows:
Leasehold improvements
|
5 years
|
Machinery and equipment
|
5 years
|
Computer equipment
|
3 years
|
Furniture and fixtures
|
7 years
|
Maintenance
and repairs are charged to expense as incurred. The cost and accumulated depreciation of assets sold or otherwise disposed of
are removed from the related accounts and the resulting gain or loss is reflected in the statements of operations.
Research
and Development
Research and
development costs are expensed in the period incurred. The costs primarily consist of personnel and supplies.
Shipping
and handling costs
The Company’s
shipping and handling costs relating to inbound freight are reported as cost of goods sold in the consolidated Statements of Operations,
while shipping and handling costs relating to outbound freight are reported as selling, general and administrative expenses in
the consolidated Statements of Operations. The Company classifies amounts billed to customers for shipping fees as revenues.
Income Taxes
Income tax expense
is based on pretax financial accounting income. Deferred tax assets and liabilities are recognized for the expected tax consequences
of temporary differences between the tax bases of assets and liabilities and their reported amounts. Valuation allowances are
recorded to reduce deferred tax assets to the amount that will more likely than not be realized. The Company has recorded a valuation
allowance against its deferred tax assets as of December 31, 2018 and 2017.
The Company
accounts for uncertainty in income taxes using a two-step approach to recognizing and measuring uncertain tax positions. The first
step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more
likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes,
if any. The second step is to measure the tax benefit as the largest amount that is more than 50 percent likely of being realized
upon settlement. The Company classifies the liability for unrecognized tax benefits as current to the extent that the Company
anticipates payment (or receipt) of cash within one year. Interest and penalties related to uncertain tax positions are recognized
in the provision for income taxes.
Concentration
Risks
The Company
maintains the majority of its cash balances with one financial institution, in the form of demand deposits. At December 31, 2018
and 2017, the Company had cash deposits that exceeded the federally insured limit of $250,000. The Company believes that no significant
concentration of credit risk exists with respect to these cash balances because of its assessment of the creditworthiness and
financial viability of the financial institution.
The Company
operates in markets that are highly competitive and rapidly changing. Significant technological changes, shifting customer needs,
the emergence of competitive products or services with new capabilities, and other factors could negatively impact the Company’s
operating results. State and federal government laws could have a material adverse impact on the Company’s future revenues
and results of operations.
The Company’s
products require specific components that currently are available from a limited number of sources. The Company purchases some
of its key products and components from single vendors. During the years ended December 31, 2018 and 2017, its ballasts, lamps
and reflectors, which comprised the clear majority of the Company’s purchases during those periods, were each only purchased
from one separate vendor. The ballast vendor is a former related party (see Note 3).
The Company
performs a regular review of customer activity and associated credit risks and does not require collateral or other arrangements.
There were no customers that accounted for more than 10% of the Company’s revenue for the years ended December 31, 2018
and 2017. Shipments to customers outside the United States comprised less than 2.0% of our sales for the years ended December
31, 2018 and 2017, respectively.
As of December
31, 2018, four customers accounted for 37.4%, 14.4%, 12.9% and 12.1% of the Company’s trade accounts receivable balance,
and as of December 31, 2017, four customers accounted for 17.1%, 14.8%, 14.5% and 14.3% of the Company’s trade accounts
receivable balance.
Fair Value
measurements
The Company
determines the fair value of its assets and liabilities based on the exchange price in U.S. dollars that would be received for
an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability
in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value
maximize the use of observable inputs and minimize the use of unobservable inputs. The Company uses a fair value hierarchy with
three levels of inputs, of which the first two are considered observable and the last unobservable, to measure fair value:
|
●
|
Level 1 — Quoted prices in active markets for identical
assets or liabilities.
|
|
|
|
|
●
|
Level 2 — Inputs, other than Level 1, that are observable,
either directly or indirectly, such as quoted prices for similar assets or liabilities; quoted prices in markets that are
not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full
term of the assets or liabilities.
|
|
|
|
|
●
|
Level 3 — Unobservable inputs that are supported by little
or no market activity and that are significant to the fair value of the assets or liabilities.
|
The carrying
amounts of financial instruments such as cash, accounts receivable, inventories, and accounts payable and accrued liabilities,
approximate the related fair values due to the short-term maturities of these instruments.
The fair value
of the derivative liabilities of $2,160,806 and $7,415,000 at December 31, 2018 and 2017, respectively, was valued using Level
2 inputs.
Derivative
Financial Instruments
The Company
evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially
recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the consolidated
statements of operations. The classification of derivative instruments, including whether such instruments should be recorded
as liabilities or as equity, is evaluated at the end of each reporting period. Derivative instrument liabilities are classified
in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could
be required within 12 months of the balance sheet date.
Intangible
Assets
The Company
accounts for intangible assets in accordance with the authoritative guidance issued by the FASB. Intangibles are valued at their
fair market value and are amortized taking into account the character of the acquired intangible asset and the expected period
of benefit. The Company evaluates intangible assets for impairment, at a minimum, on an annual basis and whenever events or changes
in circumstances indicate that the carrying value may not be recoverable from its estimated undiscounted future cash flows. Recoverability
of intangible assets is measured by comparing their net book value to the related projected undiscounted cash flows from these
assets, considering a number of factors, including past operating results, budgets, economic projections, market trends and product
development cycles. If the net book value of the asset exceeds the related undiscounted cash flows, the asset is considered impaired,
and a second test is performed to measure the amount of impairment loss.
At December
31, 2018, the Company had intangible assets of $1,301,591 (see Note 5) that consist of a license right. Management believes there
were no indications of impairment based on management’s assessment of these assets at that date. Factors the Company considers
important that could trigger an impairment review include significant underperformance relative to historical or projected future
operating results, significant changes in the manner of the use of its assets or the strategy for the Company’s overall
business, and significant negative industry or economic trends. If current economic conditions worsen causing decreased revenues
and increased costs, the Company may have to record an impairment to its intangible assets.
Recently
Issued Accounting Pronouncements
In February
2016, the FASB issued ASU No. 2016-02, Leases (“ASU 2016-02”). ASU 2016-02 requires a lessee to record a right of
use asset and a corresponding lease liability on the balance sheet for all leases with terms longer than 12 months. ASU 2016-02
is effective for all interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted. A modified
retrospective transition approach is required for lessees for capital and operating leases existing at, or entered into after,
the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available.
The Company is in the process of evaluating the impact of ASU 2016-02 on the Company’s financial statements and disclosures.
In July 2017,
the FASB issued ASU No. 2017-11, “Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives
and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features; (Part II) Replacement
of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily
Redeemable Noncontrolling Interests with a Scope Exception” (“ASU 2017-11”). ASU 2017-11 allows companies to
exclude a down round feature when determining whether a financial instrument (or embedded conversion feature) is considered indexed
to the entity’s own stock. As a result, financial instruments (or embedded conversion features) with down round features
may no longer be required to be accounted for as derivative liabilities. A company will recognize the value of a down round feature
only when it is triggered, and the strike price has been adjusted downward. For equity-classified freestanding financial instruments,
an entity will treat the value of the effect of the down round as a dividend and a reduction of income available to common shareholders
in computing basic earnings per share. For convertible instruments with embedded conversion features containing down round provisions,
entities will recognize the value of the down round as a beneficial conversion discount to be amortized to earnings. ASU 2017-11
is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption
is permitted. The guidance in ASU 2017-11 can be applied using a full or modified retrospective approach. The Company is currently
evaluating the impact of the adoption of ASU 2017-11 on the Company’s financial statement presentation and disclosures.
Other recent
accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on
the Company’s present or future consolidated financial statements.
NOTE 3 –
ADVANCES TO SUPPLIER
A family member
of an officer/shareholder owned a minority interest in a company in China, which is the sole supplier of ballasts to the Company.
Purchases from the related party for the years ended December 31, 2018 and 2017 totaled approximately $1,478,278 and $3,805,248,
respectively. The Company believes purchase prices from this vendor approximated what the Company would have to pay from an independent
third party vendor. In 2017, the Company determined that due to a change in relationship status, this vendor that was formerly
considered a related party, was deemed to no longer be a related party. During 2017, the Company made advanced deposits payments
to this vendor which had a remaining balance of $597,535 at December 31, 2018. During 2018, the Company sourced a new vendor to
supply its lighting products and determined that the outstanding amount advanced to the former related party vendor was uncollectible.
Therefore, the Company reserved the full balance outstanding to the Company of $597,535 against its allowance for doubtful accounts
at December 31, 2018.
NOTE 4 -
PROPERTY AND EQUIPMENT
Property and
equipment consists of the following at December 31, 2018 and 2017:
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
Leasehold improvements
|
|
$
|
7,000
|
|
|
$
|
7,000
|
|
Machinery and equipment
|
|
|
178,455
|
|
|
|
234,706
|
|
Computer equipment
|
|
|
10,908
|
|
|
|
12,448
|
|
Furniture and fixtures
|
|
|
39,560
|
|
|
|
97,451
|
|
|
|
|
235,923
|
|
|
|
351,605
|
|
Less: accumulated depreciation and amortization
|
|
|
(179,162
|
)
|
|
|
(213,362
|
)
|
Property and equipment, net
|
|
$
|
56,671
|
|
|
$
|
138,243
|
|
Depreciation
expense for the years ended December 31, 2018 and 2017 was $54,081 and $69,893, respectively. During the year ended December 31,
2018, the Company sold certain of its property and equipment for $28,500. The book value of the property and equipment was $44,543,
resulting in a loss on the sale of property and equipment of $16,043.
In February
2019, the Company terminated its Arizona facility lease thereby abandoning $639,198 of leasehold improvements. The Company recorded
the abandonment of leasehold improvements as a component of operating expense in the consolidated statement of operations (see
Note 15).
NOTE 5 –
LICENSE AGREEMENT ACQUIRED FROM RELATED PARTIES
License agreement
acquired from related parties as of December 31, 2018 and 2017, consisted of the following:
|
|
As
of
|
|
|
|
December
31, 2018
|
|
|
December
31, 2017
|
|
License agreement
|
|
$
|
1,518,523
|
|
|
$
|
-
|
|
Accumulated amortization
|
|
|
(216,932
|
)
|
|
|
-
|
|
Intangible assets, net
|
|
$
|
1,301,591
|
|
|
$
|
-
|
|
On
May 10, 2018, the Company entered into an acquisition agreement (the “Acquisition Agreement”) with the members (the
“Sellers”), which in the aggregate, owned 100% of the membership interests in YLK. Pursuant to the Acquisition Agreement,
in consideration of the Company acquiring all of the outstanding membership interests of YLK, the Company issued to the Sellers,
a total of 5,000,000 warrants (the “Warrants”) to purchase 5,000,000 common shares, at an exercise price of $0.01
per share. The Warrants are exercisable until May 9, 2023. The aggregate fair value of the Warrants issued as consideration for
the acquisition was determined to be $5,450,000.
The
Sellers were the following, who were determined to be related parties:
|
(a)
|
LK
Ventures, LLC a Nevada limited liability company. One-half of the membership interests of LK Ventures, LLC is owned by Alan
Lien, Chief Executive Officer, President and a director of the Company, and the remaining one-half is owned by a non-affiliated
party. LK Ventures, LLC received 2,250,000 Warrants under the Acquisition Agreement for the 45% membership interests held
in YLK.
|
|
(b)
|
MDM
Cultivation LLC, a Delaware limited liability company. The members of MDM Cultivation are affiliates of YA II PN, Ltd. (“YA
II PN”) and D-Beta One EQ, Ltd., which presently hold (i) 2,258,382 shares of the Company’s common stock, (ii)
warrants to purchase 11,200,000 shares of the Company’s common stock and (iii) a secured promissory note issued by the
Company with an outstanding principal amount of $1.5 million. In addition, YA II PN and the Company are parties to that SEDA,
pursuant to which YA II PN has agreed to purchase up to $25.0 million of the Company’s common stock, subject to the
terms and conditions thereof. MDM Cultivation owned 45% of the outstanding membership interests of YLK. MDM Cultivation was
issued 2,250,000 Warrants under the Acquisition Agreement. As affiliates of MDM Cultivation, YA II PN and D-Beta One EQ, Ltd.
will be deemed to be the beneficial owners of the 2,250,000 Warrants in addition to the other shares and warrants presently
held by them.
|
|
(c)
|
Future
Farm Technologies Inc. of Vancouver British Columbia, Canada. Future Farm Technologies, Inc. was issued 500,000 Warrants under
the Acquisition Agreement for the 10% membership interests held in YLK.
|
The
major asset of YLK is a Cultivation Management Services Agreement (the “Management Agreement”) with an Arizona licensee
(the “Arizona Licensee”) that was entered into on January 5, 2018. No operating activity existed prior to the acquisition.
The Arizona Licensee is authorized to operate a medical marijuana dispensary, one (1) onsite facility and one (1) offsite facility,
to produce, sell and dispense medical marijuana and manufactured and derivative products that contain marijuana pursuant to Title
9; Chapter 17 of the Arizona Department of Health Services (“AZDHS”) Medical Marijuana Program and Arizona Revised
Statute § 36-2801 et seq., as amended from time to time. Pursuant to the Management Agreement, YLK will provide the management
services for the offsite facility, on behalf of the Arizona Licensee. The assets acquired also included a $250,000 receivable
from one of the YLK investors.
As
consideration for the exclusive right of YLK to manage the Arizona Licensee’s facility pursuant to the Management Agreement;
(i) YLK paid $750,000 to the Arizona Licensee; (ii) YLK agreed to pay an additional $250,000 within 10 days after receipt of the
AZDHS approval to operate the facility; and (iii) YLK agreed to pay a total of $600,000, payable in 44 equal monthly installments
commencing on April 1, 2019 (the “Installment Payments”). The term of the Management Agreement is five years. YLK
has the option to extend the term for an additional five years with the payment of $1,000,000 at the commencement of the additional
term and a total of $1,000,000 payable in equal monthly installments over the extended term of the Management Agreement. Before
the acquisition, the Sellers paid $750,000 per the terms of the Management Agreement.
Through
the acquisition, the Sellers’ rights and obligations under the CMSA transferred to the Company, including the payment of
an additional $250,000 within 10 days after receipt of the AZDHS approval to operate the facility; and the Installment Payments.
As the Installment Payments totaling $600,000 are noninterest bearing, the Company calculated the net present value of the Installment
Payments to be $518,523 (or a discount of $81,477) based on an 8% cost of capital (which is consistent with borrowing rate of
the Company’s other notes). The Company recorded the aggregate present value of these payments of $518,523 as part of the
acquisition cost of the Management Agreement, which will be amortized over five years, the length of the Management Agreement.
Amortization expense for year ended December 31, 2018 was $216,932.
Since
the assets, including a $250,000 balance due from Future Farm Technologies, was acquired from related parties, the assets were
recorded at their historical acquisition cost of $1,000,000. The Company issued 5,000,000 Warrants to the Sellers with an exercise
price of $0.01 and an expiration date of May 9, 2023. Based on a Black-Sholes Merton model, the Warrants were valued at $5,450,000.
Since the assets acquired were acquired from related parties, the difference of $4,450,000 between the fair value of the warrants
granted of $5,450,000 and the historical acquisition cost of $1,000,000 was recorded as related party compensation cost in the
accompanying condensed consolidated statements of operations. The $250,000 receivable was received by the Company during the year
ended December 31, 2018.
As
of December 31, 2018, the remaining Management Agreement obligation was $781,408 (net of discount of $68,592) for which $372,727
is reflected as current and $408,681 was reflected as long term in the accompanying condensed consolidated balance sheet.
NOTE
6 – NOTES PAYABLE TO RELATED PARTIES
Notes
payable to related parties consists of the following at December 31, 2018 and 2017:
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
Notes payable to officers/shareholders (a)
|
|
$
|
-
|
|
|
$
|
195,000
|
|
Notes payable to officers/shareholders – past due (b)
|
|
|
600,000
|
|
|
|
600,000
|
|
Notes payable to related parties (c)
|
|
|
-
|
|
|
|
300,000
|
|
Notes payable to related parties –
past due (d)
|
|
|
40,000
|
|
|
|
50,000
|
|
Total
|
|
$
|
640,000
|
|
|
$
|
1,145,000
|
|
|
a.
|
On
July 1, 2012, the Company entered into a notes payable agreement with Lydia Hao, who is the mother of Alvin Hao, the Company’s
executive vice president and a director. The maximum borrowings allowed under the note are $200,000. Through December 31,
2013, the note bore interest at 20% per annum. Beginning on January 1, 2014, the interest rate on the note was reduced to
8% per annum. The note is due 30 days after demand. Amounts owed on the note balance were $195,000 at December 31, 2017. During
the twelve months ended December 31, 2018, the Company made payments of $195,000 and the notes were retired.
|
|
|
|
|
b.
|
On
May 9, 2016, the Company entered into note payable agreements with Alan Lien and Alvin Hao, each an officer and director,
to borrow $300,000 under each individual note. Pursuant to the terms of each of these agreements, the Company borrowed $300,000
from each of Alan Lien and Alvin Hao. The notes accrue interest at a rate of 8% per annum, are unsecured and were due on or
before May 31, 2018. The loans are currently past due. A total of $600,000 was due on the combined notes at December 31, 2018
and 2017, respectively.
|
|
|
|
|
c.
|
In
February 2017, the Company executed two separate promissory notes and borrowed $300,000 from the relatives of Alan Lien, the
Company’s Chief Executive Officer and one of its directors. The notes are unsecured, payable on demand and carry an
interest rate of 14% per annum. A total of $300,000 was outstanding on the combined notes at December 31, 2017. During the
year ended December 31, 2018, the Company made payments of $300,000 and the notes were retired.
|
|
|
|
|
d.
|
The
Company entered into note agreements with the parents of Alan Lien, the Company’s Chief Executive Officer and one of
its directors. The loans accrue interest at 10% per annum, are unsecured and were due on or before December 31, 2016. A total
of $50,000 was due on the loans as of each of December 31, 2017 and 2016. During the year ended December 31, 2018, the Company
made payments of $10,000, leaving a balance due of $40,000 as of December 31, 2018. The loans are currently past due.
|
As
of December 31, 2018 and 2017, accrued interest on the notes payables to related parties was $125,039 and $146,534, respectively.
During the year ended December 31, 2018, the Company added $65,995 of additional accrued interest and made interest payments of
$87,490.
NOTE
7 – LOANS PAYABLE
Loans
payable consist of the following as of December 31, 2018 and 2017:
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
Automobile loans
|
|
$
|
2,548
|
|
|
$
|
25,957
|
|
Less: current portion
|
|
|
(2,548
|
)
|
|
|
(8,476
|
)
|
Non-current portion
|
|
$
|
-
|
|
|
$
|
17,481
|
|
In
2015, the Company entered into two loan agreements to purchase automobiles. The combined principal amount of the loans was $44,093
and they mature by November 2021. During the year ended December 31, 2018, the Company made payments of $23,409, which included
payment in full on one of its automobile loans, leaving one remaining loan. A total of $2,548 and $25,957 was owed on the loans
as of December 31, 2018 and 2017, respectively.
NOTE
8 – SECURED NOTE PAYABLE TO RELATED PARTY
Secured
note payable to related party consists of the following as of December 31, 2018 and 2017:
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
YA II PN, Ltd.
|
|
$
|
1,500,000
|
|
|
$
|
-
|
|
Less debt discount
|
|
|
(247,032
|
)
|
|
|
-
|
|
Secured note payable, net
|
|
$
|
1,252,968
|
|
|
$
|
-
|
|
On
May 10, 2018, the Company issued a secured debenture (the “2018 Note”) to YA II PN in the principal amount of $1,500,000
with interest at 8% per annum (18% on default) and due on February 9, 2019. The 2018 Note was amended effective February 9, 2019
(see Note 15). The 2018 Note is secured by all the assets of the Company and its subsidiaries. As part of the issuance, the Company
also granted YA II PN 5-year warrants to purchase a total of 7,500,000 shares of the Company per the following terms.
|
(a)
|
A
warrant, or Warrant #1, to purchase 1,000,000 Warrant Shares at an exercise price of $1.50 per share for a term expiring on
May 10, 2023;
|
|
|
|
|
(b)
|
A
warrant, or Warrant #2, purchase 2,250,000 shares of common stock at an exercise price
of $1.50 per share for a term expiring on May 10, 2023. At any time, the Company has
the right and option to purchase any unexercised shares of common stock underlying Warrant
#2 for a purchase price of $0.03 per share so purchased if and only if the average volume
weighted average price, or VWAP (as reported by Bloomberg, LP) of the Company’s
common stock is greater than $1.75 per share for the five (5) consecutive trading days
immediately preceding the Company’s delivery of a notice of exercise.
The
Company has the right and option to compel YA II PN to exercise and purchase shares of common stock underlying Warrant
#2 on the terms set forth in Warrant #2 if and only if the average VWAP of the Company’s common stock is greater
than $1.75 per share for the five (5) consecutive trading days immediately preceding the Company’s delivery of a
notice of exercise.
|
|
|
|
|
(c)
|
A
warrant, or Warrant #3, to purchase 2,250,000 shares of common stock at an exercise price of $1.50 per share for a term expiring
on May 10, 2023. At any time, the Company has the right and option to purchase any unexercised shares of common stock underlying
Warrant #3 for a purchase price of $0.03 per share so purchased if and only if the average VWAP (as reported by Bloomberg,
LP) of the Company’s common stock is greater than $2.00 per share for the five (5) consecutive trading days immediately
preceding the Company’s delivery of a notice of exercise.
|
|
|
|
|
|
The
Company has the right and option to compel YA II PN to exercise and purchase shares of common stock underlying Warrant #3
on the terms set forth in Warrant #3 if and only if the average VWAP of the Company’s common stock is greater than $2.00
per share for the five (5) consecutive trading days immediately preceding the Company’s delivery of a notice of exercise.
|
|
(d)
|
A
warrant, or Warrant #4, to purchase 2,000,000 shares of common stock at an exercise price of $1.50 per share for a term expiring
on May 10, 2023. At any time, the Company has the right and option to purchase any unexercised shares of common stock underlying
Warrant #4 for a purchase price of $0.03 per share so purchased if and only if the average VWAP (as reported by Bloomberg,
LP) of the Company’s common stock is greater than $1.50 per share for the five (5) consecutive trading days immediately
preceding the Company’s delivery of a notice of exercise.
|
|
|
|
|
|
The
Company has the right and option to compel YA II PN to exercise and purchase the shares of common stock underlying Warrant
#4 on the terms set forth in Warrant #4 if and only if the average VWAP of the Company’s common stock is greater than
$2.50 per share for the five (5) consecutive trading days immediately preceding the Company’s delivery of a notice of
exercise.
|
The
Company determined that the exercises prices of the warrants were not a fixed amount because they were subject to an adjustment
based on the occurrence of future events. As such, the Company determined that the conversion feature and the warrants created
a derivative with a fair value of $7,677,406 at the date of issuance. The Company accounted for the fair value of the derivative
up to the face amount of the 2018 Note of $1,500,000 as a valuation discount to be amortized over the life of the 2018 Note, and
the excess of $6,177,406 was recorded as a finance cost for the twelve months ended December 31, 2018.
During
the year ended December 31, 2018, amortization of debt discount was $1,252,968, and recorded as an interest cost. The unamortized
balance of the debt discount was $247,032 as of December 31, 2018.
NOTE
9 – CONVERTIBLE NOTE PAYABLE TO RELATED PARTY
Convertible
note payable to related party consist of the following as of December 31, 2018 and 2017:
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
YA II PN, Ltd.
|
|
$
|
-
|
|
|
$
|
1,750,000
|
|
Less debt discount
|
|
|
-
|
|
|
|
(1,555,556
|
)
|
Convertible note payable, net
|
|
$
|
-
|
|
|
$
|
194,444
|
|
On
November 8, 2017, the Company issued a secured convertible debenture (the “2017 Note”) to YA II PN in the principal
amount of $1,750,000 with interest at 5% per annum (15% on default) and due 18 months from closing. The 2017 Note is secured by
all the assets of the Company and its subsidiaries. The 2017 Note is convertible into common stock of the Company at $1.00 per
share (the “Conversion Price”), subject to adjustment based on upon the Company’s trading price. As part of
the issuance, the Company also granted YA II PN a 5-year warrant to purchase 1,137,500 shares of the Company at $1.10 per share
The
Company paid 5% of aggregate funding as a commitment fee to YA II PN and $15,000 towards due diligence and structuring fee. The
Company netted $1,647,500 after fees and expenses of $102,500.
The
Company determined that since the adjustment to the Conversion Price of the 2017 Note had no floor, the Company could no longer
determine if it had enough authorized shares to fulfil the conversion obligation. Furthermore, the Company determined that the
exercises prices of the warrants were not a fixed amount because they were subject to an adjustment based on the occurrence of
future offerings or events. As such, the Company determined that the conversion feature and the warrants created a derivative
with a fair value of $3,767,724 at the date of issuance. The Company accounted for the fair value of the derivative up to the
face amount of the 2017 Note of $1,750,000 as a valuation discount to be amortized over the life of the 2017 Note, and the excess
of $2,017,724 being recorded as a finance cost during the year ended December 31, 2017.
The
unamortized balance of the debt discount was $1,555,556 as of December 31, 2017. In April 2018, YA II PN notified the Company
in writing that it elected to convert all remaining outstanding principal and interest accrued and otherwise payable under the
2017 Note, which included the conversion of $1,750,000 of principal and $38,082 of interest. Upon the conversion of the 2017 Note,
the Company issued an aggregate of 1,788,082 shares of its common stock to YA II PN and the 2017 Note and the security agreement
were both terminated and all security interest and liens under the security agreement were released and terminated. The balance
of the debt discount of $1,555,556 was recorded as a loss on extinguishment of debt during the year ended December 31, 2018.
NOTE
10 – SERIES-A CONVERTIBLE PREFERRED STOCK AND WARRANTS
Series-A
Convertible Preferred Shares consisted of the following as of December 31, 2018 and 2017:
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
5% Series-A preferred stock, $0.0001 par value, none
and 351,000 shares issued and outstanding as of December 31, 2018 and 2017, respectively
|
|
$
|
-
|
|
|
$
|
351,000
|
|
Discount relating to fair value of conversion
feature and warrants granted upon issuance
|
|
|
-
|
|
|
|
(351,000
|
)
|
Preferred stock
|
|
$
|
-
|
|
|
$
|
-
|
|
In
October 2017, the Company conducted a private offering to raise up to $3,000,000 in convertible Preferred Series-A stock. Each
unit consisted of (i) three shares of Series-A Convertible Preferred Stock of the Company (the “Series-A”) and (ii)
a warrant to purchase 1,936 shares of the Company’s common stock at $1.25 per share (the “Series-A Warrants”).
Each Series-A share is convertible into such number of share of common stock of the Company equal to the stated value of $1,050
divided by the conversion price. The conversion price is the lesser of $1.00 per share or 80% of the VWAP of the 10 trading days
prior to conversion. The Series A shares also contained a number of automatic conversion features based on achievement of market
and other conditions. On October 24, 2017 FirstFire Global Opportunities Fund LLC (“FirstFire”) purchased 117 Units,
which consisted of 351,000 Series-A shares and Series-A Warrants to purchase 283,140 shares of common stock for $351,000. The
Company received a total of $295,410 after fees and expenses. The Series-A offering was terminated after this issuance.
As
part of the issuance, the Company initially granted Series-A Warrants to purchase 226,512 shares of common stock to FirstFire.
The Company subsequently issued 56,628 additional Series-A Warrants to FirstFire as part of the offering, bringing the total Series-A
Warrants issued to them to 283,140. The Series-A Warrants are exercisable at $1.25 per share and will expire in five years. The
exercise price, and the number of warrants to be issued, are subject to adjustment. The exercise price of the Series-A Warrants
is subject to a reset provision (down round protection) in the event the Company issues similar debt or equity instruments with
a price lower than $1.25 per share. The number of Series-A Warrants shall also be increased upon the occurrence of certain events.
The
Company considered the accounting guidance and determined the appropriate treatment is to account the Series-A conversion feature
as a liability since the instrument is convertible into a variable number of shares (i.e. the conversion price continuously reset)
and that the Company could no longer determine if it had enough authorized shares to fulfil the conversion obligation. Furthermore,
the Company determined that the exercise price of the Series A Warrants were not a fixed amount because they were subject to an
adjustment based on the occurrence of future offerings or events. As such, the Company determined that the conversion feature
of the Series-A preferred stock had a fair value of $564,000 at issuance, and the fair value of 283,140 Series-A Warrants had
a fair value of $338,358 at issuance, which created a derivative with an aggregate fair value of $902,358 at the date of issuance.
The Company accounted for the fair value of the derivative up to the face amount of the preferred as a reduction of the fair value
of the preferred stock of $295,410, and the excess of $606,948 was recorded as a deemed dividend and a charge to paid in capital
during the year ended December 31, 2017.
In
November 2017, FirstFire informed the Company that it was exercising its right to participate in the YA II PN debt offering described
in Note 7. However, YA II PN refused and threatened to back out of the offering if FirstFire was included in it. The YA II PN
debt offering was consummated without FirstFire. In December 2017, as a settlement with FirstFire for not to exercising its right
to participate in the YA II PN debt offering, the Company granted FirstFire warrants to purchase 166,860 shares of common stock
at $1.00 per share. The warrant contained “down-round/reset” provisions (both exercise price and number of shares)
in the event the Company issues similar instrument at a price lower than $1.25 per shares, and as such, is subject to derivative
liability accounting. The Company determined that the issuance of these additional warrants was part of a negotiated settlement
with FirstFire, and recorded the fair value of the warrants of $199,000 as a liability and as a financing cost during the year
ended December 31, 2017.
The
Company also considered the guidance of ASC 480-10-S99-3A, and determined that as redemption is outside control of the issuer
as the conversion price not fixed, such preferred shares should be recognized outside of permanent equity.
During
the year ended December 31, 2018, the Company received notices of conversion from FirstFire, pursuant to which FirstFire elected
to convert all of the outstanding Series-A into common shares of the Company. Upon the conversion of the balance of the Series-A,
the Company issued 368,550 shares of common stock and no Series-A were outstanding as of December 31, 2018. Upon conversion, the
unamortized discount of $351,000 was reflected as an interest cost.
NOTE
11 – DERIVATIVE LIABILITY
The
FASB has issued authoritative guidance whereby instruments which do not have fixed settlement provisions are deemed to be derivative
instruments. The conversion prices and the exercise prices of the notes, Series-A preferred stock, and warrants described in Notes
8, 9 and 10 were not a fixed amount because they were either subject to an adjustment based on the occurrence of future offerings
or events or they were variable. Since the number of shares is not explicitly limited, the Company is unable to conclude that
enough authorized and unissued shares are available to settle the conversion option. In accordance with the FASB authoritative
guidance, the conversion features have been characterized as derivative liabilities to be re-measured at the end of every reporting
period with the change in value reported in the statement of operations.
As
of December 31, 2018, and December 31, 2017, the derivative liabilities were valued using either a probability weighted average
Monte Carlo pricing model or the Black Scholes pricing model with the following assumptions:
|
|
December
31,
2018
|
|
|
Issued
During
2018
|
|
|
December
31,
2017
|
|
|
Issued
During
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise Price
|
|
$
|
0.22
– 1.50
|
|
|
$
|
1.50
|
|
|
$
|
1.10
– 1.25
|
|
|
$
|
1.10
— 1.25
|
|
Stock Price
|
|
$
|
0.34
|
|
|
$
|
1.09
|
|
|
$
|
2.23
|
|
|
$
|
1.26 – 1.80
|
|
Risk-free interest rate
|
|
|
2.50
|
%
|
|
|
2.83
|
%
|
|
|
1.76 – 2.20
|
%
|
|
|
1.53 – 2.03
|
%
|
Expected volatility
|
|
|
137 – 147
|
%
|
|
|
171
|
%
|
|
|
172
|
%
|
|
|
172
|
%
|
Expected life (in years)
|
|
|
3.96 – 4.36
|
|
|
|
5.0
|
|
|
|
1.30 – 5.00
|
|
|
|
1.49
– 5.00
|
%
|
Expected dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
$
|
2,160,806
|
|
|
$
|
7,677,406
|
|
|
$
|
3,000,000
|
|
|
$
|
1,979,082
|
|
Convertible debt
|
|
|
-
|
|
|
|
-
|
|
|
|
3,633,000
|
|
|
|
2,326,000
|
|
Series-A Preferred Stock
|
|
|
-
|
|
|
|
-
|
|
|
|
782,000
|
|
|
|
564,000
|
|
Fair Value:
|
|
$
|
2,160,806
|
|
|
$
|
7,677,406
|
|
|
$
|
7,415,000
|
|
|
$
|
4,869,082
|
|
The
risk-free interest rate was based on rates established by the Federal Reserve Bank. The Company uses the historical volatility
of its common stock to estimate the future volatility for its common stock. The expected life of the conversion feature of the
notes was based on the remaining term of the notes. The expected dividend yield was based on the fact that the Company has not
customarily paid dividends in the past and does not expect to pay dividends in the future.
During
the year ended December 31, 2018, the Company recognized $8,743,170, as change in the fair value of the derivative from the respective
prior period. In addition, during the year ended December 31, 2018, the Company recognized $4,188,430, which represented the extinguishment
of derivative liabilities, of which $2,389,437, was included in other income, and the remaining $1,799,003, respectively, was
recorded to additional paid-in-capital. In addition, the Company recognized derivative liabilities of $7,677,406 upon issuance
of warrants (see Note 9).
During
the year ended December 31, 2017, the Company recognized $2,545,918 as the change in the fair value of the derivative from the
respective prior period. In addition, the Company recognized derivative liabilities of $4,869,082 upon issuance of convertible
notes and convertible preferred shares during the period.
NOTE
12 – SHAREHOLDERS’ EQUITY
Common
shares issued for cash
During
the year ended December 31, 2018, the Company received proceeds of $1,068,000 from the issuance of 821,538 shares of common stock,
at $1.30 per share, as part of a Regulation D offering and
the Company received proceeds
of $500,000 from YA II PN from the sale of 500,000 shares of common stock at $1.00 per share.
During
the year ended December 31, 2017, the Company issued 511,957 shares of common stock for a total of $455,000 in a Private Placement
Offerings per Reg. D.
Common
shares issued for services
The
Company entered into various consulting agreements with third parties (“Consultants”) pursuant to which these Consultants
provided business development, sales promotion, introduction to new business opportunities, strategic analysis and, sales and
marketing activities. During the year ended December 31, 2018, the Company issued an aggregate of 1,388,000 shares of common stock
to these consultants with a fair value of $1,676,557 at date of grant, which was recognized as compensation cost.
During
the year ended December 31, 2017, the Company issued an aggregate of 1,717,000 shares of common stock to these consultants with
a fair value of $2,481,000 at date of grant, which was recognized as compensation cost on its statement of Operations for the
period ended December 31, 2018.
Common
shares issued to directors and employees for services
Board
of Directors Appointments
On
August 22, 2018, the Board of Directors (the “Board”) of the Company appointed Mr. Peter Najarian and Ms. Tiffany
Davis as directors of the Company. In connection with the appointments, the Company granted a total of 200,000 shares of common
stock, which vested immediately, valued at $148,000, or $0.74 per share, and recorded to stock based compensation expense during
the year ended December 31, 2018. On December 10, 2018, in exchange for the cancellation of 100,000 shares of common stock issued
to Tiffany Davis, the Board authorized 100,000 non-statutory stock option awards be granted to Ms. Tiffany Davis pursuant to the
terms of the Company’s 2018 Stock Incentive Plan, expiring five years from date of issuance and having an exercise price
per share equal to $0.46, the closing price of the Company’s common stock on the date of Board approval.
Executive
Employment Agreements
Chief Operating
Officer
On February
14, 2018, the Company entered into a three-year employment agreement with Tiffany Davis as the Company’s Chief Operating
Officer. As part of the employment agreement, Ms. Davis was granted 1,000,000 shares of the Company’s common stock, of which
250,000 shares vested and were issued on the signing of the employment agreement and 250,000 shares vest annually on the anniversary
of the employment agreement. The fair value of the shares on the date of grant was $1,340,000, of which $335,000 was recorded
as stock-based compensation expense on the date of grant, and the remaining $1,005,000 was to be amortized ratably over the three-year
vesting period, of which $173,353 was recorded as stock-based compensation expense during the year ended December 31, 2018. As
discussed in Note 13 below, on August 22, 2018, Ms. Davis entered into an employment agreement that superseded and replaced this
employment agreement. On November 30, 2018, in exchange for the cancellation of 250,000 shares of common stock issued to Tiffany
Davis above, the Board authorized 250,000 non-statutory stock option awards be granted to Ms. Tiffany Davis pursuant to the terms
of the Company’s 2018 Stock Incentive Plan, expiring five years from date of issuance and having an exercise price per share
equal to $0.69, the closing price of the Company’s common stock on the date of Board approval.
Former Chief
Compliance Officer
On December
27, 2017, the Company entered into a four-year employment agreement with Stanley L. Teeple as the Company’s Chief Compliance
Officer. As part of the Employment Agreement, Mr. Teeple was granted 1,000,000 shares of the Company’s common stock, of
which 250,000 shares vested and were issued on the signing of the employment agreement and 250,000 shares vest annually on the
anniversary of the employment agreement. The fair value of the shares on the date of grant was $1,710,000, of which $427,500 was
recorded as stock-based compensation during the year ended December 31, 2017. Stanley Teeple resigned as the Company’s Chief
Compliance Officer, Secretary and Senior Vice President, effective August 31, 2018, and the obligation to issue the remaining
750,000 shares and corresponding remaining future amortization of stock-based compensation ceased.
Former Chief
Executive Officer
On January 6,
2017, the Company extended an offer to Dennis G. Forchic to become the Company’s Chief Executive Officer. Mr. Forchic accepted
the offer and contracts were executed on March 27, 2017. As part of the Employment Agreement, the Company issued a total of 5,411,765
shares valued at $2,760,000. In addition, Mr. Forchic purchased an additional 784,314 shares valued at $400,000 for a consideration
of $100,000. The fair value of the shares on the date of grant over consideration received was $300,000, which was recorded as
stock compensation expense during the year ended December 31, 2017. In addition, Mr. Forchic was granted an option to purchase
3,000,000 shares at $0.60 per share, with 33.3% of these shares vesting on the one year anniversary of the date of grant and the
remainder vesting in equal installments at the end of each month over the next three years. The options were valued at $835,767
using a Black Scholes options pricing model and was being amortized as an expense over the vesting period. The unamortized portion
of this award as of December 31, 2017 was $561,671.
On February
5, 2018, the Company terminated its employment agreement with Mr. Dennis G. Forchic, its Chief Executive Officer and a member
of the Company’s Board of Directors. In accordance with the severance terms of his Employment Agreement: (i) all 3,000,000
Options previously granted to Mr. Forchic were terminated as they had not vested; (ii) the Company will pay Mr. Forchic at the
annual rate of $162,000 per annum, from February 5, 2018 through the fourth anniversary date of the Employment Agreement; and,
(iii) the Company will reimburse Mr. Forchic for each month until the fourth anniversary of January 6, 2017, an amount equal to
50% of Employee’s health care coverage, to the extent such coverage was in place as at February 5, 2018.
During the year
ended December 31, 2018, the Company recorded a charge of $561,671 of stock-based compensation related to the immediate vesting
of 2,000,000 previously unvested stock options, and $448,718 related to Mr. Forchic’s remaining salary obligation. The total
charge of $1,010,671 is included in selling, general and administrative expenses in the accompanying condensed consolidated financial
statements.
Employee
Employment Agreement
In November
2015, the Company entered into a four-year employment agreement with one of its employees, in which the employee was granted 500,000
shares of the Company’s common stock. The shares vest equally in six-month periods over the four years. The fair value of
the shares on the date of grant was $400,000, which was being amortized ratably over the four-year service period. This employee
was terminated February 27, 2018, and the remaining 250,000 share obligation ceased.
Standby
Equity Distribution Agreement
On
April 16, 2018, the Company entered into a SEDA with YA II PN.
The SEDA establishes what
is sometimes termed an equity line of credit or an equity draw-down facility. The $25,000,000 facility may be drawn-down upon
by the Company in installments, the maximum amount of each of which is limited to $1,000,000. For each share of common stock purchased
under the SEDA, YA II PN will pay 90% of the lowest VWAP of the Company’s shares during the five trading days following
the Company’s draw-down notice to YA II PN. The VWAP that will be used in the calculation will be that reported by Bloomberg,
LLC, a third-party reporting service. In general, the VWAP represents the sum of the value of all the sales of the Company’s
common stock for a given day (the total shares sold in each trade times the sales price per share of the common stock for that
trade), divided by the total number of shares sold on that day.
In
connection with the SEDA, the Company issued to YA II PN, a five-year Commitment Fee Warrant (the “Fee Warrant”) to
purchase 1,000,000 shares of the Company’s common stock at $0.01 per share. The aggregate fair value of the Fee Warrant
granted was determined to be $1,140,000 and recorded as a financing costs in the Condensed Consolidated Statements of Operations
for the year ended December 31, 2018. On October 12, 2018, the Company issued 1,000,000 shares of common stock to YA Global II
SPV LLC (“YA Global”), which shares were issued upon YA Global exercising the warrants issued on April 15, 2018, as
a commitment fee in connection with the Standby Equity Distribution Agreement. YA Global paid the Company $10,000, or $0.01 per
share, in full settlement of the exercise price.
The
Company cannot sell shares of common stock to YA II PN under the SEDA until a registration statement is declared effective by
the Securities and Exchange Commission.
2018 Stock
Incentive Plan
On November
30, 2018, the 2018 Stock Incentive Plan (the “Plan”) for officers, employees, non-employee members of the Board of
Directors, and consultants of the Company was approved pursuant to a Joint Written Consent of the Board of Directors and Majority
Stockholders of the Company. The Plan authorized the granting of not more than 10,000,000 restricted shares, stock appreciation
rights (“SAR’s”), and incentive and non-qualified stock options to purchase shares of the Company’s common
stock. The Plan provided that stock options or SAR’s granted can be exercisable immediately as of the effective date of
the applicable agreement, or in accordance with a schedule or performance criteria as may be set in the applicable agreement.
The exercise price for non-qualified stock options or SAR’s would be the amount specified in the agreement, but shall not
be less than the fair value of the Company’s common stock at the date of the grant. The maximum term of options and SARs
granted under the plan is ten years. During the years ended December 31, 2018, the Company issued 5,394,391 options to purchase
shares of its common stock under the Plan. As of December 31, 2018, options to purchase 4,605,609 shares of common stock remain
reserved for issuance under the Plan.
Summary of
Stock Options
A summary of
stock options for the year ended December 31, 2017 and 2018, is as follows:
|
|
|
|
|
Weighted
|
|
|
|
Number
|
|
|
Average
|
|
|
|
of
|
|
|
Exercise
|
|
|
|
Options
|
|
|
Price
|
|
Balance outstanding, December 31, 2016
|
|
|
-
|
|
|
$
|
-
|
|
Options granted
|
|
|
3,000,000
|
|
|
|
0.60
|
|
Option exercised
|
|
|
-
|
|
|
|
-
|
|
Options expired or forfeited
|
|
|
-
|
|
|
|
-
|
|
Balance outstanding, December 31, 2017
|
|
|
3,000,000
|
|
|
|
0.60
|
|
Options granted
|
|
|
10,178,782
|
|
|
|
0.69
|
|
Options exercised
|
|
|
-
|
|
|
|
-
|
|
Options expired or forfeited
|
|
|
(4,784,391
|
)
|
|
|
(0.77
|
)
|
Balance outstanding, December 31, 2018
|
|
|
8,394,391
|
|
|
$
|
0.66
|
|
Balance exercisable, December 31, 2018
|
|
|
8,141,613
|
|
|
$
|
0.65
|
|
In August 2018,
the Company granted to its executives, Lien and Davis, stock options to purchase an aggregate of 4,034,391 shares of Common Stock
(see Note 13
Executive Agreements
). The fair value of the stock options granted was determined to be $2,164,755, which
was recorded to stock-based compensation expense during the year ended December 31, 2018. The stock options immediately vested
on the date of issuance. In addition, pursuant to the agreements, on the first, second and third anniversaries, (i) Lien shall
receive options to purchase 3% of the total number of shares of common stock then outstanding and (ii) Davis shall receive options
to purchase 2%, 2% and 3%, respectively, of the total number of shares of common stock then outstanding, with all such options
having an exercise price equal to the closing price of the Company’s common stock on the trading day prior to such anniversary
and exercisable for five years from issuance. In addition, Davis received fully vested options to purchase 750,000 shares of Common
Stock, exercisable for five years at $0.94 per share with a fair value of $516,356. On November 30, 2018, in exchange for the
cancellation of the fully vested stock options to purchase an aggregate of 4,734,891 shares of Common Stock (stock options of
4,034,391 and 750,000 reference above), the Board authorized 4,734,891 fully vested non-statutory stock option awards be granted
in aggregate to Lien and Davis, pursuant to the terms of the Company’s 2018 Stock Incentive Plan, expiring five years from
date of issuance and having an exercise price per share equal to $0.69 the closing price of the Company’s common stock on
the date of Board approval.
On February
5, 2018, the Company terminated its employment agreement with Mr. Forchic, and per the terms of the employment agreement, 2,000,000
unvested option immediately vested, resulting in a stock-based compensation charge of $561,671 during the year ended December
31, 2018.
The fair value
of each option on the date of grant was estimated using the Black-Scholes option pricing model with the following weighted average
assumptions:
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
Exercise Price
|
|
$
|
0.73
|
|
|
$
|
0.60
|
|
Stock Price
|
|
$
|
0.73
|
|
|
$
|
0.60
|
|
Risk-free interest rate
|
|
|
2.78
|
%
|
|
|
1.92
|
%
|
Expected volatility
|
|
|
125
|
%
|
|
|
198
|
%
|
Expected life (in years)
|
|
|
3.0
|
|
|
|
6.0
|
|
Expected dividend yield
|
|
|
0
|
%
|
|
|
0
|
%
|
Information
relating to outstanding options at December 31, 2018, summarized by exercise price, is as follows:
|
|
|
Outstanding
|
|
|
Exercisable
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
Exercise
Price Per Share
|
|
|
Shares
|
|
|
Life
(Years)
|
|
|
Exercise
Price
|
|
|
Shares
|
|
|
Exercise
Price
|
|
$
|
0.46
|
|
|
|
100,000
|
|
|
|
4.95
|
|
|
$
|
0.46
|
|
|
|
100,000
|
|
|
$
|
0.46
|
|
$
|
0.60
|
|
|
|
3,000,000
|
|
|
|
4.11
|
|
|
$
|
0.60
|
|
|
|
3,000,000
|
|
|
$
|
0.60
|
|
$
|
0.69
|
|
|
|
5,294,391
|
|
|
|
4.92
|
|
|
$
|
0.69
|
|
|
|
5,041,613
|
|
|
$
|
0.69
|
|
|
|
|
|
|
8,394,391
|
|
|
|
4.61
|
|
|
$
|
0.66
|
|
|
|
8,141,613
|
|
|
$
|
0.65
|
|
As of December
31, 2018, the Company has outstanding unvested options with future compensation costs of $129,000, which will be recorded as compensation
cost as the options vest over their remaining average vesting period of 2.00 years. In addition, there will be future compensation
related to the options to be awarded to Lien and Davis under their employment agreements discussed above. The weighted-average
remaining contractual life of options outstanding and exercisable at December 31, 2018 was 4.72 years. Both the outstanding and
exercisable stock options had no intrinsic value at December 31, 2018.
Summary of
Warrants
A summary of
warrants for the year ended December 31, 2018, is as follows:
|
|
|
|
|
Weighted
|
|
|
|
Number
|
|
|
Average
|
|
|
|
of
|
|
|
Exercise
|
|
|
|
Warrants
|
|
|
Price
|
|
Balance outstanding, December 31, 2016
|
|
|
-
|
|
|
$
|
-
|
|
Warrants granted
|
|
|
1,589,500
|
|
|
|
1.10
|
|
Warrants exercised
|
|
|
-
|
|
|
|
-
|
|
Warrants expired or forfeited
|
|
|
-
|
|
|
|
-
|
|
Balance outstanding, December 31, 2017
|
|
|
1,589,500
|
|
|
|
1.10
|
|
Warrants granted
|
|
|
13,500,000
|
|
|
|
0.84
|
|
Warrants exercised
|
|
|
(2,306,360
|
)
|
|
|
0.63
|
|
Warrants expired or forfeited
|
|
|
-
|
|
|
|
-
|
|
Balance outstanding, December 31, 2018
|
|
|
12,783,140
|
|
|
$
|
0.91
|
|
Balance exercisable, December 31, 2018
|
|
|
12,783,140
|
|
|
$
|
0.91
|
|
Information
relating to outstanding warrants at December 31, 2018, summarized by exercise price, is as follows:
|
|
|
Outstanding
|
|
|
Exercisable
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
Exercise
Price Per Share
|
|
|
Shares
|
|
|
Life
(Years)
|
|
|
Exercise
Price
|
|
|
Shares
|
|
|
Exercise
Price
|
|
$
|
0.01
|
|
|
|
5,000,000
|
|
|
|
4.36
|
|
|
$
|
0.01
|
|
|
|
5,000,000
|
|
|
$
|
0.01
|
|
$
|
1.10
|
|
|
|
283,140
|
|
|
|
3.81
|
|
|
$
|
1.10
|
|
|
|
283,140
|
|
|
$
|
1.10
|
|
$
|
1.50
|
|
|
|
7,500,000
|
|
|
|
4.36
|
|
|
$
|
1.50
|
|
|
|
7,500,000
|
|
|
$
|
1.50
|
|
|
|
|
|
|
12,783,140
|
|
|
|
4.34
|
|
|
$
|
0.91
|
|
|
|
12,783,140
|
|
|
$
|
0.91
|
|
During the year
ended December 31, 2018, the Company issued five-year warrants to purchase 5,000,000 shares of common stock at an exercise price
of $0.01 as consideration for an acquisition (see Note 4). The Company also issued five-year warrants to purchase 7,500,000 shares
of common stock at an exercise price of $1.50 as part of a secured promissory note (see Note 8). Lastly, in connection with the
SEDA discussed above, the Company issued five-year warrants to YA II PN to purchase 1,000,000 shares of common stock at an exercise
price of $0.01 per share as a commitment fee.
During the year
ended December 31, 2018, the Company issued 2,306,360 shares of its common stock on the conversion of warrants, at $1.10 per share,
resulting in proceeds of $1,446,996.
The weighted-average
remaining contractual life of warrants outstanding and exercisable at December 31, 2018 was 4.34 years. The intrinsic value of
both outstanding and exercisable warrants at December 31, 2018 was $1,650,000.
NOTE 13 –
COMMITMENTS AND CONTINGENCIES
Operating
Leases
California
Facility
The Company’s
principal executive offices and warehouse are located at 853 Sandhill Avenue, Carson, California, 90746. The Company occupies
a 17,640 square foot facility pursuant to a five-year lease with an independent party ending on September 30, 2023, with an unaffiliated
party, pursuant to which it pays $15,000 per month in rental charges.
Arizona Facility
On April 19,
2018, the Company entered into an Option Agreement, or the Option, with MSCP, LLC, a non-affiliated Arizona limited liability
company, or the Lessor, pursuant to which, the Company’s subsidiary was granted an option to enter into a certain Lease
Agreement, or the Lease, for the real property, including the structure and all improvements, identified in the Option, or the
Premises. The Premises consists of 70,000 square feet of space and is to be used for the sole purpose of providing services related
to the management, administration and operation of a cultivation and processing facility, or the Facility, on behalf of an Arizona
limited liability company operating as a nonprofit organization, or the Arizona Licensee, which has been allocated a Medical Marijuana
Dispensary Registration Certificate by the Arizona Department of Health Services. The activities within the Facility shall be
limited to the cultivation, processing, production and packaging of medical marijuana and manufactured and derivative products
which contain medical marijuana, with no right to sell or dispense any such plants or products. The Lease is for a 5-year initial
term, or the Term, with an option to renew for an additional 5 year term. The base rent for the initial year of the Term is $101,500
per month with additional pro-rata net-lease charges.
As consideration for the Option, the
Company paid to Lessor, $160,000, or the Deposit.
On
May 19, 2018, the Company exercised the Option and YLK executed the Lease, and the Deposit was treated a security deposit and
rent advance, in accordance with the terms and conditions of the Lease. The Company is a guarantor of YLK’s obligations
under the Lease, on behalf of Arizona Licensee.
Minimum annual
rental commitments under non-cancelable leases are as follows:
Years ending December 31,
|
|
Amount
|
|
2019
|
|
$
|
1,406,000
|
|
2020
|
|
|
1,444,000
|
|
2021
|
|
|
1,491,000
|
|
2022
|
|
|
1,527,000
|
|
2023 and thereafter
|
|
|
1,121,000
|
|
TOTAL
|
|
$
|
6,989,000
|
|
Rent expense
was $361,868 and $242,484 for the years ended December 31, 2018 and 2017, respectively.
Technology
License Agreement
The Company
entered into a Technology License Agreement with a third-party vendor for consulting services. Under the agreement, the Company
will pay the vendor a minimum consulting amount of $100,000 per year, plus a royalty of 7% of all net sales of the vendor’s
products above $1,428,571 per calendar year. For each of the years ended December 31, 2018 and 2017, $100,000 was recorded as
research and development expense under the agreement on the consolidated Statements of Operations related to the minimum annual
fee. For each of years ended December 31 2018 and 2017, $0 and $45,595 related to the royalty was recorded as cost of goods sold
on the Consolidated Statements of Operations. A total of $140,713 and $190,713 was owed under the amended agreement at December
31, 2018 and 2017, respectively.
Litigation
On June 25,
2018, Matthew Geschke (the “Plaintiff”) filed a breach of contract case against the Company in the San Diego Superior
Court of San Diego, California, under case number 37-2018-00031350-CU-OE-NC. The Plaintiff claims damages of $335,000 for breach
of an employment contract when the Company terminating the Plaintiff’s employment agreement on February 22, 2018. The case
is in the early discovery phase of litigation and no trial date has been set yet. The Company believes the case is without merit,
and intends to vigorously define this case.
NOTE 14 –
INCOME TAXES
At December
31, 2018, the Company had available Federal and state net operating loss carryforwards to reduce future taxable income. The amounts
available were approximately $5,300,000 for Federal and state purposes. The carryforwards expire in various amounts through 2036.
Given the Company’s history of net operating losses, management has determined that it is more likely than not that the
Company will not be able to realize the tax benefit of the carryforwards. Accordingly, the Company has not recognized a deferred
tax asset for this benefit.
Effective
January 1, 2007, the Company adopted FASB guidelines that address the determination of whether tax benefits claimed or expected
to be claimed on a tax return should be recorded in the financial statements. Under this guidance, we may recognize the tax benefit
from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the
taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from
such a position should be measured based on the largest benefit that has a greater than fifty percent likelihood of being realized
upon ultimate settlement. This guidance also provides guidance on de-recognition, classification, interest and penalties on income
taxes, accounting in interim periods and requires increased disclosures. At the date of adoption, and as of December 31, 2018
and 2017, the Company did not have a liability for unrecognized tax benefits, and no adjustment was required at adoption.
The
Company’s policy is to record interest and penalties on uncertain tax provisions as income tax expense. As of December 31,
2018, and 2017, the Company has not accrued interest or penalties related to uncertain tax positions. Additionally, tax years
2015 through 2018 remain open to examination by the major taxing jurisdictions to which the Company is subject.
Upon
the attainment of taxable income by the Company, management will assess the likelihood of realizing the tax benefit associated
with the use of the carryforwards and will recognize the appropriate deferred tax asset at that time.
The Company’s
effective income tax rate differs from the amount computed by applying the federal statutory income tax rate to loss before income
taxes as follows:
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
Income tax benefit at federal statutory rate
|
|
|
(21.0
|
)%
|
|
|
(34.0
|
)%
|
State income tax benefit, net of federal benefit
|
|
|
(6.0
|
)%
|
|
|
(6.0
|
)%
|
Change in valuation allowance
|
|
|
27.00
|
%
|
|
|
40.00
|
%
|
|
|
|
|
|
|
|
|
|
Income taxes at effective tax rate
|
|
|
-
|
|
|
|
-
|
%
|
The components
of deferred taxes consist of the following at December 31, 2018 and 2017:
|
|
December 31, 2018
|
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
Inventory reserves
|
|
$
|
798,000
|
|
|
$
|
11,000
|
|
Allowance for doubtful accounts and returns
|
|
|
(297,000
|
)
|
|
|
38,000
|
|
Depreciation and amortization
|
|
|
(271,000
|
)
|
|
|
(70,000
|
)
|
Net operating loss carryforwards
|
|
|
1,430,000
|
|
|
|
930,000
|
|
Less: Valuation allowance
|
|
|
(1,600,000
|
)
|
|
|
(909,000
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
NOTE 15 –
SUBSEQUENT EVENTS
Director
Appointment and Consulting Agreement
On February
5, 2019, the Board of Directors (the “Board”) of Generation Alpha, Inc. (the “Company”) increased the
number of directors and appointed Mr. David Lenigas as a director of the Company, effective immediately.
In connection
with the appointment of Mr. Lenigas, the Company granted him 100,000 shares of common stock, which vested immediately.
Effective February
5, 2019, the Company and Mr. Lenigas entered into a consulting agreement (the “Consulting Agreement”), pursuant to
which the Company shall pay Mr. Lenigas a monthly consulting fee of $13,000 per calendar month for his marketing, branding, investor
and public relations services. The Company also agreed, during the term of the Consulting Agreement, to issue Mr. Lenigas such
number of shares of common stock equal to two percent of the total shares then issued and outstanding upon the Company’s
common stock reaching a market capitalization (as defined in the Consulting Agreement) of $76 million for ten consecutive trading
days, and an additional two percent for each additional $76 million market capitalization achieved for ten consecutive trading
days, up to a market capitalization of $380 million. In addition, should the Company, during the consulting term or for a period
of six months thereafter, enter into a transaction that constitutes a change of control in which the enterprise value (as defined
in the Consulting Agreement) of the Company equals or exceeds, $500 million, then the Company agreed to pay Mr. Lenigas a bonus
equal to 5% of such enterprise value. The Consulting Agreement has a term of two years, and may be terminated by either party
after one year upon 30 days’ prior written notice.
Amendment
to Secured Note Payable to Related Party
On February
25, 2019, Generation Alpha, Inc. (the “Company”) entered into an amendment agreement (the “Amendment”)
with YA II PN, Ltd. (“YA II”), which amended (i) the secured promissory note in the principal face amount of $1.5
million issued on May 10, 2018 (the “Note”), (ii) a warrant, dated May 10, 2018 for 1,000,000 shares of the Company’s
common stock at an exercise price of $1.50 (“Warrant #1”), (iii) a warrant, dated May 10, 2018 for 2,250,000 shares
of the Company’s common stock at an exercise price of $1.50 (“Warrant #2”), (iv) a warrant, dated May 10, 2018
for 2,250,000 shares of the Company’s common stock at an exercise price of $1.50 (“Warrant #3”), and (v) a warrant,
dated May 10, 2018 for 2,000,000 shares of the Company’s common stock at an exercise price of $1.50 (“Warrant #4”,
and together with Warrant #1, Warrant #2 and Warrant #3, the “Warrants”).
Pursuant to
the Amendment, the Note was amended to (i) extend the maturity date of the Note from February 9, 2019 to August 9, 2019 and (ii)
provide a conversion right, in which the principal amount of the Note, together with any accrued but unpaid interest, could be
converted into the Company’s common stock at a conversion price of $0.50 a share. The Note was not convertible previously.
In addition,
pursuant to the Amendment, the Warrants were amended to (i) reduce the exercise price from $1.50 per share to $0.50, $0.75, $1.00
and $1.25 per share for Warrant #1, Warrant #2, Warrant #3 and Warrant #4, respectively, and (ii) remove in Warrant #2, Warrant
#3 and Warrant #4, the Company’s right of redemption and right to compel exercise of such Warrants.
Litigation
On February
15, 2019, MSCP, L.L.C (“MSCP”), filed suit in the Superior Court of Arizona, County of Maricopa, Case No. CV2019-001613
against the Company and YLK. The case arises from YLK’s alleged breach of a certain lease agreement dated May 19, 2018 (the
“Lease”), for the lease of certain real property located at 4301 W. Buckeye Road, Phoenix, Arizona 85043 (the “Premises”),
between MSCP and YLK, which the Company guaranteed. MSCP filed the lawsuit after YLK provided a notice of termination for, amongst
other reasons, MSCP’s failure to disclose various material information regarding code, safety, structural and other issues
in the Premises that rendered the Premises unsuitable for use, unless the Company undertook significant and extraneous costs that
were not contemplated under the Lease to remedy said issues in and outside of the Premises. MSCP’s complaint alleged counts
for breach of lease and waste and breach of guaranty. MSCP is seeking compensatory damages, rents and other charges due under
the lease, and attorney’s fees and costs. The Company just recently filed its answer denying the allegations as well as
having filed counterclaims for fraud in the inducement, negligent misrepresentation, breach of the implied covenant of good faith
and fair dealing, rescission of contract, unjust enrichment and punitive damages; and the Company intends to vigorously defend
this action.
Acquisition
of Facility
On April 2,
2019, the Company, through its newly-formed wholly-owned subsidiary Extracting Point, LLC (“Extracting Point”), completed
the purchase of the real property located at 2601 West Holly Street in Phoenix, Arizona (the “Property”) for $3,500,000.
The Property holds the approval and authorization for a Conditional Use Permit, which allows the Property to be used for the operation
of a cultivation and infusion facility, allowing for the cultivation, harvesting, preparation, packaging and storing of medical
cannabis, as well as extraction, refinement, infusion, production, preparation, packaging, and storage of manufactured and derivative
oils, waxes, concentrates, edible and non-edible products that contain cannabis.
Loan Agreement
On April 2,
2019, Extracting Point, LLC entered into a loan agreement (the “Loan Agreement”) with Michael Cannon and Jennifer
Cannon, Trustees of the Core 4 Trust Dated February 29, 2016 (the “Lender”), pursuant to which Extracting Point borrowed
$3,500,000 from the Lender (the “Loan”). The Loan is evidenced by an installment note – interest included (the
“Note”), guaranteed by the Company pursuant to a corporate guaranty (the “Guaranty”) and is secured by
a first priority lien on the Property pursuant to a deed of trust and assignment of rents between Extracting Point and Thomas
Title & Escrow, for the benefit of the Lender (the “Deed of Trust”). Extracting Point used the net proceeds from
the Loan to acquire the Property.
The Note, together
with accrued and unpaid interest, is due and payable on March 31, 2024 (the “Maturity Date”). Interest on the Note
will accrue at the rate of 10% per annum. For the first 12 months, Extracting Point shall pay the Lender interest only of $29,166.67
per month. After the first 12 months, Extracting Point shall pay the Lender principal and interest of $88,769.04 per month. Extracting
Point has the right to prepay the Note at any time, however, Extracting Point agreed to pay the first 36 months of interest, even
if the Note is repaid prior to that date.
As additional
consideration for the issuance of the Loan, Extracting Point and the Company agreed to pay the Lender an amount equal to five
percent (5%) of the management fees (the “Management Royalty”) received relating to the services rendered on the Property,
for a period of three years from the date an “Approval to Operate” is granted by the Arizona Department of Health
Services (such date, the “Commencement Date”). In the event that the Commencement Date has not occurred on or prior
to April 2, 2021, then Extracting Point and the Company agreed to pay the Lender an amount equal to five percent (5%) of the fair
market value of the rent of the Property as if the Property was fully occupied (the “Rental Royalty”), such payments
to be made each month for a period of thirty-six months, provided, that, if the Commencement Date occurs after the Rental Royalty
has commenced, the Rental Royalty payments shall cease and the Management Royalty payments shall commence, and any amounts paid
as a Rental Royalty shall be credited against any Management Royalty owed.
In connection
with the Loan, the Company issued to the Lender a warrant (the “Warrant”) to purchase 1,000,000 shares of the Company’s
common stock, exercisable for five years from issuance at an exercise price of $1.00 per share. The Warrant exercise price is
subject to adjustment only in the event of a stock dividend or split.