Item 1. Financial Statements
INDEX
TO UNAUDITED FINANCIAL STATEMENTS
IMAGE
CHAIN GROUP LIMITED, INC.
Consolidated
Balance Sheets
|
|
March 31,
2021
|
|
|
December 31,
2020
|
|
|
|
(Unaudited)
|
|
|
(Audited)
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
-
|
|
|
$
|
-
|
|
Total Current assets
|
|
|
-
|
|
|
|
-
|
|
Total Assets
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
Current Liabilities
|
|
|
|
|
|
|
|
|
Accrued liabilities and other payables
|
|
$
|
128,351
|
|
|
$
|
78,429
|
|
Due to related party
|
|
|
731,273
|
|
|
|
731,273
|
|
Total Current Liabilities
|
|
|
859,624
|
|
|
|
809,702
|
|
Total Liabilities
|
|
|
859,624
|
|
|
|
809,702
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit
|
|
|
|
|
|
|
|
|
Preferred Stock, $0.001 par value, 50,000 shares authorized, issued and outstanding
|
|
|
50
|
|
|
|
50
|
|
Common stock, $0.001 par value, 2,000,000,000 shares authorized, 508,539,882 and 508,539,882 issued as of March 31, 2021 and December 31, 2020, respectively
|
|
|
508,540
|
|
|
|
508,540
|
|
Additional paid in capital
|
|
|
8,124,365
|
|
|
|
8,124,365
|
|
Accumulated deficit
|
|
|
(9,492,579
|
)
|
|
|
(9,442,657
|
)
|
Total Stockholders’ Deficit
|
|
|
(859,624
|
)
|
|
|
(809,702
|
)
|
Total Liabilities and Stockholders’ Deficit
|
|
$
|
-
|
|
|
$
|
-
|
|
See
accompanying notes to Unaudited Consolidated Financial Statements
IMAGE
CHAIN GROUP LIMITED, INC.
Consolidated
Statements of Operations and Comprehensive Loss
For the period ended March 31, 2021 and
2020
(Unaudited)
|
|
For the three months ended
|
|
|
|
March 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
49,922
|
|
|
|
29,374
|
|
Total Operating Expenses
|
|
|
49,922
|
|
|
|
29,374
|
|
|
|
|
|
|
|
|
|
|
Loss Before Income Taxes
|
|
|
(49,922
|
)
|
|
|
(29,374
|
)
|
Provision for income taxes
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
|
(49,922
|
)
|
|
|
(29,374
|
)
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
Foreign currency translation gain
|
|
|
-
|
|
|
|
-
|
|
Total Comprehensive Loss
|
|
$
|
(49,922
|
)
|
|
$
|
(29,374
|
)
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Loss per Common Share
|
|
$
|
(0.00
|
)
|
|
$
|
(0.00
|
)
|
Basic and Diluted Weighted Average Common Shares Outstanding
|
|
$
|
508,539,882
|
|
|
$
|
508,539,882
|
|
See
accompanying notes to Unaudited Consolidated Financial Statements
IMAGE
CHAIN GROUP LIMITED, INC.
Consolidated
Statements of Stockholders’ Equity (Deficit)
(Unaudited)
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Additional
Paid in
|
|
|
Accumulated
|
|
|
Accumulated
other
comprehensive
|
|
|
Treasury Stock
|
|
|
Total
Stockholders’
Equity
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
loss
|
|
|
Shares
|
|
|
Amount
|
|
|
(Deficit)
|
|
Balance, December 31, 2019
|
|
|
50,000
|
|
|
$
|
50
|
|
|
|
508,339,882
|
|
|
$
|
508,540
|
|
|
$
|
8,124,365
|
|
|
$
|
(9,399,790
|
)
|
|
$
|
-
|
|
|
|
200,000
|
|
|
$
|
-
|
|
|
$
|
(766,835
|
)
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(29,374
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(29,374
|
)
|
Balance, March 31, 2020
|
|
|
50,000
|
|
|
$
|
50
|
|
|
|
508,339,882
|
|
|
$
|
508,540
|
|
|
$
|
8,124,365
|
|
|
$
|
(9,429,164
|
)
|
|
$
|
-
|
|
|
|
200,000
|
|
|
$
|
-
|
|
|
$
|
(796,209
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2020
|
|
|
50,000
|
|
|
$
|
50
|
|
|
|
508,339,882
|
|
|
$
|
508,540
|
|
|
$
|
8,124,365
|
|
|
$
|
(9,442,657
|
)
|
|
$
|
-
|
|
|
|
200,000
|
|
|
$
|
-
|
|
|
$
|
(809,702
|
)
|
Net loss
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(49,922
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(49,922
|
)
|
Balance, March 31, 2021
|
|
|
50,000
|
|
|
$
|
50
|
|
|
|
508,339,882
|
|
|
$
|
508,540
|
|
|
$
|
8,124,365
|
|
|
$
|
(9,492,579
|
)
|
|
$
|
-
|
|
|
|
200,000
|
|
|
$
|
-
|
|
|
$
|
(859,624
|
)
|
See
accompanying notes to Unaudited Consolidated Financial Statements
IMAGE
CHAIN GROUP LIMITED, INC.
Consolidated
Statements of Cash Flows
(Unaudited)
|
|
For the three months ended
|
|
|
|
March 31,
|
|
|
|
2021
|
|
|
2020
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(49,922
|
)
|
|
$
|
(29,374
|
)
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Expenses paid by related party
|
|
|
-
|
|
|
|
3,609
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accrued liabilities and other payables
|
|
|
49,922
|
|
|
|
25,765
|
|
Net cash provided by operating activities
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Effect of foreign currency translation on cash and cash equivalents
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net decrease of cash and cash equivalents
|
|
|
-
|
|
|
|
-
|
|
Cash and cash equivalents–beginning of period
|
|
|
-
|
|
|
|
-
|
|
Cash and cash equivalents–end of period
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Supplementary cash flow information:
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
-
|
|
|
$
|
-
|
|
Income taxes paid
|
|
$
|
-
|
|
|
$
|
-
|
|
See
accompanying notes to Unaudited Consolidated Financial Statements
IMAGE
CHAIN GROUP LIMITED, INC.
Notes
to Unaudited Consolidated Financial Statements
1.
THE COMPANY AND PRINCIPAL BUSINESS ACTIVITIES
Business
Image
Chain Group Limited, Inc. (formerly Have Gun Will Travel Entertainment, Inc.) (“ICGL” or the “Company”) was incorporated
under the laws of Nevada on December 18, 2013. From inception through the date of the Share Exchange as defined below, the Company was
an emerging forward-thinking full-service television pre-production company dedicated to the creation of original concepts and programming
with a bold and innovative edge in the reality television space for sale, option and licensure to independent producers, cable television
networks, syndication companies, and other entities. On June 11, 2015, the Company amended its Articles of Incorporation with the State
of Nevada in order to change its name to Image Chain Group Limited, Inc. and to increase the authorized shares of common stock from 70,000,000
to 400,000,000 (the “Amendments”). The name change was undertaken in order to more closely align with the operations of the
Company’s wholly-owned subsidiary, Fortune Delight Holdings Group Ltd (“FDHG”). The increase in authorized shares was
undertaken to allow the Company to utilize the newly available shares to raise capital. The board of directors and the stockholders of
the Company approved the Amendments on May 8, 2015.
On
February 13, 2017, the Company filed with the Secretary of State of the State of Nevada a Certificate of Correction (the “Certificate
of Correction”) to correct a mistake made in the Company’s original Articles of Incorporation with regard to the preferred
stock issued in connection with the FDHG Exchange Agreement. As a result, ICGL had 395,000,000 shares of common stock and 5,000,000 shares
of preferred stock issued and outstanding. The Company subsequently entered into an agreement pursuant to which the holder of the preferred
stock agreed to retire the preferred stock in exchange for receiving an equal number of shares of common stock of the Company.
As of the date of this Report, that exchange of preferred stock for common stock has not yet occurred.
Effective
May 1, 2017, the Company increased the authorized shares of Common Stock from 3,950,000 to 2,000,000,000 shares with a par value of $0.001
per share, and to decrease the authorized shares of Preferred Stock from 50,000 to zero (0). As of the date of this Report, the decrease
in shares of Preferred Stock is still in process.
FDHG,
previously, through its wholly-owned operating subsidiaries, was in the business of promoting and distributing its own branded teas that
are grown, harvested, cured, and packaged in the People’s Republic of China (“PRC”). The Company’s headquarters
was previously located in Guangzhou, Guangdong Province, PRC.
Share
Exchange and Reorganization
On
November 14, 2017, the Company entered into a share exchange agreement (the “SEA”) with Image P2P Trading Group Limited (“Image
P2P”) and Image P2P’s shareholders whereby the Company issued 500,000,000 new common shares in exchange for all of the issued
and outstanding ordinary shares of Image P2P, which totaled 50,000. Image P2P is an investment holding company incorporated and domiciled
in the British Virgin Islands.
Share
Exchange and disposal of subsidiaries
On
November 28, 2018, the Company has entered into a Business Transfer Agreement and Share Exchange Agreement (the “Agreements”)
with a group of the original shareholders of Image P2P (the “Image P2P Shareholding Group”), Image P2P and its subsidiaries.
Pursuant to the Agreements, the Image P2P Shareholding Group will exchange 200,000 common shares of the Company for the one common share
of Asia Grand Will Limited held by Image P2P. Asia Grand Will Limited is the holding company for the Company’s operations in the
PRC. Also pursuant to the Agreements, the Image P2P Shareholding Group, Image P2P and Image P2P’s subsidiaries will transfer to
the Company (i) all of its right, title and interest to the intellectual property, including copyrights, patents, trademarks, process
technology and production know-how, of Image P2P and its subsidiaries, (ii) the exclusive distribution rights in the PRC and worldwide
for all products of Image P2P and its subsidiaries, (iii) the exclusive right to all intellectual property developed by Image P2P and
its subsidiaries in the future and (iv) the exclusive distribution rights in the PRC and worldwide for all products of Image P2P and
its subsidiaries developed in the future.
The
200,000 common shares of the Company returned to Image P2P are recognized as common stock in treasury since Image P2P is a wholly owned
subsidiary of the Company, and measured at cost which is the fair value of the common stocks as of the date of the disposal of subsidiaries.
The
subsidiaries disposed are presented as discontinued operations in this report. Comparatives are reclassified to conform with the presentation.
The
Company is currently reviewing and revising its future business plans. To date, the Company has not yet identified its future business
plans.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting
principles for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. In
our opinion, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included.
Operating results for the three months ended March 31, 2021 are not necessarily indicative of the results that may be expected for the
year ending December 31, 2021. Notes to the unaudited interim condensed consolidated financial statements that would substantially duplicate
the disclosures contained in the audited consolidated financial statements for fiscal year 2020 have been omitted. This report should
be read in conjunction with the audited consolidated financial statements and the footnotes thereto for the fiscal year ended December
31, 2020 included in the Company’s Form 10-K as filed with the Securities and Exchange Commission on March 31, 2021.
Principles
of consolidation
The
consolidated financial statements include the accounts of the Company and its subsidiaries. All significant inter-company accounts and
transactions have been eliminated. The consolidated financial statements include 100% of assets, liabilities, and net income or loss
of those wholly-owned subsidiaries.
The
Company’s subsidiaries are listed as follows:
Name of Company
|
|
Place of
incorporation
|
|
Attributable
equity interest %
|
|
Authorized
capital
|
Image P2P Trading Group Limited (“Image P2P”)
|
|
British Virgin Islands
|
|
100
|
|
USD 50,000
|
Use
of estimates
In
preparing these consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets
and liabilities in the balance sheet and revenues and expenses during the periods reported. Actual results may differ from these estimates.
Income
taxes
Income
taxes are determined in accordance with the provisions of ASC 740, “Income Taxes” (“ASC 740”). Under this
method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are
measured using enacted income tax rates expected to apply to taxable income in the years in which those temporary differences are expected
to be recovered or settled. Any effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date.
ASC
740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements
uncertain tax positions taken or expected to be taken on a tax return. Under ASC 740, tax positions must initially be recognized in the
financial statements when it is more likely than not the position will be sustained upon examination by the tax authorities. Such tax
positions must initially and subsequently be measured as the largest amount of tax benefit that has a greater than 50% likelihood of
being realized upon ultimate settlement with the tax authority assuming full knowledge of the position and relevant facts.
For
the periods ended March 31, 2021 and 2020, the Company did not have any interest and penalties associated with tax positions. As of March
31, 2021, the Company did not have any significant unrecognized uncertain tax positions.
Financial
instruments
The
carrying value of the Company’s financial instruments (excluding short-term bank borrowing and note payable): cash and cash equivalents,
accounts receivable, accounts payable, amount due to a related party, other payables and accrued liabilities approximate at their fair
values because of the short-term nature of these financial instruments.
The
Company also follows the guidance of the ASC Topic 820-10, “Fair Value Measurements and Disclosures” (“ASC 820-10”),
with respect to financial assets and liabilities that are measured at fair value. ASC 820-10 establishes a three-tier fair value hierarchy
that prioritizes the inputs used in measuring fair value as follows:
●
|
Level
1: Inputs are based upon unadjusted quoted prices for identical instruments traded in active markets;
|
|
|
●
|
Level
2: Inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments
in markets that are not active, and model-based valuation techniques (e.g. Black-Scholes Option-Pricing model) for which all significant
inputs are observable in the market or can be corroborated by observable market data for substantially the full term of the assets
or liabilities. Where applicable, these models project future cash flows and discount the future amounts to a present value using
market-based observable inputs; and
|
|
|
●
|
Level
3: Inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would
use in pricing the asset or liability. The fair values are therefore determined using model-based techniques, including option pricing
models and discounted cash flow models.
|
Fair
value estimates are made at a specific point in time based on relevant market information about the financial instrument. These estimates
are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision.
Changes in assumptions could significantly affect the estimates.
Commitments
and contingencies
The
Company follows ASC 440 & ASC 450, subtopic 450-20 of the FASB Accounting Standards Codification to report accounting for contingencies
and commitments respectively. Certain conditions may exist as of the date the financial statements are issued, which may result in a
loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such
contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal
proceedings that are pending against the Company or un-asserted claims that may result in such proceedings, the Company evaluates the
perceived merits of any legal proceedings or un-asserted claims as well as the perceived merits of the amount of relief sought or expected
to be sought therein.
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates
that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then
the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss
contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.
Management does not believe, based upon information available at this time, that these matters will have a material adverse effect on
the Company’s consolidated financial position, results of operations or cash flows. However, there is no assurance that such matters
will not materially and adversely affect the Company’s business, financial position, and results of operations or cash flows.
Comprehensive
income
Comprehensive
income is defined to include all changes in equity except those resulting from investments by owners and distributions to owners. Among
other disclosures, all items that are required to be recognized under current accounting standards as components of comprehensive income
are required to be reported in a financial statement that is presented with the same prominence as other financial statements. The Company’s
current component of other comprehensive income includes the foreign currency translation adjustment and unrealized gain or loss.
Foreign
currency translation
Transactions
denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing
at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated
into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded
in the statement of operations.
The
accompanying financial statements are presented in United States dollars (“USD”). The functional currency of the Company
and Image P2P is the USD. In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency
is not the USD are translated into USD, in accordance with ASC 830, “Translation of Financial Statements”, using the exchange
rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses
resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other
comprehensive income (loss) within the statement of stockholders’ equity.
Treasury
Stock
The
Company records treasury stock at cost.
Earnings
per share
The
Company computes earnings per share (“EPS”) in accordance with ASC Topic 260, “Earnings per share”. Basic EPS
is measured as the income or loss available to common shareholders divided by the weighted average common shares outstanding for the
period. Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share basis of potential common shares (e.g., convertible
securities, options, and warrants) as if they had been converted at the beginning of the periods presented, or issuance date, if later.
Potential common shares that have an anti-dilutive effect (i.e. those that increase income per share or decrease loss per share) are
excluded from the calculation of diluted EPS. For the periods ended March 31, 2021 and 2020, the Company did not have any potentially
dilutive securities outstanding.
Reclassifications
Certain
prior period amounts have been reclassified to conform with the current period presentation. However, there are no material or significant
rearrangements or reclassification made during the year.
Recently
Adopted Accounting Standards
In
February 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-02, Leases (“ASC 842”). The guidance
requires lessees to recognize almost all leases on their balance sheet as a right-of-use asset and a lease liability. For income statement
purposes, the FASB retained a dual model, requiring leases to be classified as either operating or finance. Lessor accounting is similar
to the current model, but updated to align with certain changes to the lessee model and the new revenue recognition standard. Existing
sale-leaseback guidance, including guidance for real estate, is replaced with a new model applicable to both lessees and lessors. ASC
842 is effective for fiscal years beginning after December 15, 2018. The adoption of ASC 842, did not have a material effect on the Company’s
consolidated financial statements.
Management
has considered all recent accounting pronouncements issued. The Company’s management believes that these recent pronouncements
will not have a material effect on the Company’s financial statements.
3.
GOING CONCERN
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates
the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future.
As
of March 31, 2021, the Company had an accumulated deficit of $9,492,579 and net loss of $49,922 and net cash used
in operations of $0 for the period ended March 31, 2021. Losses have principally occurred as a result of the substantial resources
required for professional fees and general and administrative expenses associated with our operations. The continuation of the
Company as a going concern through December 31, 2021 is dependent upon the continued financial support from its stockholders or
external financing. Management believes the existing stockholders will provide the additional cash to meet with the Company’s
obligations as they become due. However, there is no assurance that the Company will be successful in securing sufficient funds
to sustain the operations.
These
conditions raise substantial doubt about the Company’s ability to continue as a going concern. These financial statements do not
include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications
of liabilities that may result from the outcome of these uncertainties. The Company may raise additional capital through the sale of
its equity securities, or through borrowings from financial institutions and related parties. Management believes that the actions presently
being taken to obtain additional funding and implement its strategic plan provides the opportunity for the Company to continue as a going
concern.
4.
ACCRUED LIABILITIES AND OTHER PAYABLES
Accrued
liabilities and other payables consisted of the following as of March 31, 2021 and December 31, 2020:
|
|
March 31, 2021
|
|
|
December 31, 2020
|
|
|
|
|
|
|
|
|
Payable to My Project Group Limited
|
|
$
|
113,241
|
|
|
$
|
66,069
|
|
Accrued other expenses
|
|
|
15,110
|
|
|
|
12,360
|
|
Total accrued liabilities and other payables
|
|
$
|
128,351
|
|
|
$
|
78,429
|
|
5.
INCOME TAXES
The
Company operates in the United States and its wholly-owned subsidiaries operate in British Virgin Islands (“BVI”) and files
tax returns in these jurisdictions.
Loss
from continuing operations before income tax expense (benefit) is as follows:
|
|
For the Periods Ended
|
|
|
|
March 31,
|
|
|
|
2021
|
|
|
2020
|
|
Loss attributed to United States
|
|
$
|
(49,922
|
)
|
|
$
|
(29,374
|
)
|
Loss attributed to foreign operations
|
|
|
-
|
|
|
|
-
|
|
Loss before income taxes
|
|
$
|
(49,922
|
)
|
|
$
|
(29,374
|
)
|
The
expense (benefit) for income taxes from continuing operations consists of the following components:
United
States of America
The
Tax Act reduces the U.S. statutory corporate tax rate from 35% to 21% for our tax years beginning in 2018, which resulted in the
re-measurement of the federal portion of our deferred tax assets from the 35% to 21% tax rate. The Company is registered in the
State of Nevada and is subject to United States of America tax law. As of March 31, 2021, the operations in the United States
of America incurred $3,646,650 of cumulative net operating losses (NOL’s) which can be carried forward to offset
future taxable income. The NOL carryforwards begin to expire in 2041, if unutilized. The Company has provided for a full valuation
allowance of approximately $765,796 against the deferred tax assets on the expected future tax benefits from the net operating
loss carryforwards as the management believes it is more likely than not that these assets will not be realized in the future.
British
Virgin Islands
Under
the laws of British Virgin Islands, the Company is not subject to income taxes.
The
following table sets forth the significant components of the aggregate deferred tax assets of the Company as of March 31, 2021 and December
31, 2020:
|
|
As of
|
|
|
|
March 31, 2021
|
|
|
December 31, 2020
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
NOL carryforwards
|
|
|
|
|
|
|
|
|
United States
|
|
$
|
765,796
|
|
|
$
|
755,313
|
|
Foreign operations
|
|
|
-
|
|
|
|
-
|
|
Change in valuation allowance
|
|
|
(765,796
|
)
|
|
|
(755,313
|
)
|
Deferred tax assets
|
|
$
|
-
|
|
|
$
|
-
|
|
Management
believes that it is more likely than not that the deferred tax assets will not be fully realizable in the future. Accordingly,
the Company provided for a full valuation allowance against its deferred tax assets of $765,796 as of March 31, 2021. For
the period ended March 31, 2021, the valuation allowance increased by $10,483, primarily relating to net operating loss
carryforwards.
The
Company’s tax returns are subject to examination by United States tax authorities beginning with the year ended December 31, 2013.
6.
RELATED PARTY TRANSACTIONS
Related
parties’ relationships are as follows:
David
Po
|
Director
and a shareholder of the Company
|
During
the period ended March 31, 2021, there were no related party transactions.
Amounts
due to Mr. Po as of March 31, 2021 and December 31, 2020, were $731,273.
The
owing to Mr. Po consists of working capital advances and borrowings. These amounts are due on demand and are non-interest bearing.
7.
STOCKHOLDERS’ EQUITY (DEFICIT)
Preferred
Stock
The
Company is authorized to issue 50,000 shares, with a stated par value of $0.001 per share with such powers, preferences, rights and restrictions
which shall be determined by the Corporation’s Board of Directors in its sole discretion, and which designations and issuances
shall not require the approval of the shareholders of the Corporation.
During
the three months ended March 31, 2021, there were no issuances of Preferred Stock.
As
of March 31, 2021 and December 31, 2020, 50,000 shares of preferred stock were issued and outstanding.
Common
Stock
The
Company is authorized to issue 2,000,000,000 shares of common stock at a par value of $0.001.
During
the three months ended March 31, 2021, there were no issuances of Common Stock.
As
of March 31, 2021 and December 31, 2020, 508,539,882 shares of common stock were issued and outstanding.
8.
SUBSEQUENT EVENTS
The
Company has evaluated subsequent events through the date which the financial statements were available to be issued. All subsequent events
requiring recognition as of March 31, 2021 have been incorporated into these financial statements and there are no subsequent events
that require disclosure in accordance with FASB ASC Topic 855, “Subsequent Events.”
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Cautionary
Statements
This
Quarterly Report on Form 10-Q (this “Quarterly Report”) contains forward-looking statements, including, without limitation,
in the sections captioned “Management’s Discussion and Analysis of Financial Condition and Results of Operations,”
and elsewhere. Any and all statements contained in this Quarterly Report that are not statements of historical fact may be deemed forward-looking
statements. Terms such as “may,” “might,” “would,” “should,” “could,” “project,”
“estimate,” “pro-forma,” “predict,” “potential,” “strategy,” “anticipate,”
“attempt,” “develop,” “plan,” “help,” “believe,” “continue,”
“intend,” “expect,” “future” and terms of similar import (including the negative of any of the foregoing)
may be intended to identify forward-looking statements. However, not all forward-looking statements may contain one or more of these
identifying terms.
Forward-looking
statements in this Quarterly Report may include, without limitation, statements regarding (i) the plans and objectives of management
for future operations, including plans or objectives relating to the growth of tea polyphenol sales and development of our tea polyphenol-based
products, (ii) the plans or objectives relating to our future business acquisitions, if any, (iii) a projection of income (including
income/loss), earnings (including earnings/loss) per share, capital expenditures, dividends, capital structure or other financial items,
(iv) our future financial performance, including any such statement contained in a discussion and analysis of financial condition by
management or in the results of operations included pursuant to the rules and regulations of the Securities and Exchange Commission,
or the SEC, and (v) the assumptions underlying or relating to any statement described in points (i), (ii), (iii) or (iv) above.
The
forward-looking statements are not meant to predict or guarantee actual results, performance, events or circumstances and may not be
realized because they are based upon our current projections, plans, objectives, beliefs, expectations, estimates and assumptions and
are subject to a number of risks and uncertainties and other influences, many of which we have no control over. Actual results and the
timing of certain events and circumstances may differ materially from those described by the forward-looking statements as a result of
these risks and uncertainties. Factors that may influence or contribute to the inaccuracy of the forward-looking statements or cause
actual results to differ materially from expected or desired results may include, without limitation:
|
●
|
volatility
or decline of our stock price;
|
|
●
|
potential
fluctuation of quarterly results;
|
|
●
|
continued
failure to earn revenues or profits;
|
|
●
|
inadequate
capital to continue or expand our business, and inability to raise additional capital or financing to implement our business plans;
|
|
●
|
decline
in demand for our products and services;
|
|
●
|
rapid
adverse changes in markets;
|
|
●
|
litigation
with or legal claims and allegations by outside parties against us;
|
|
●
|
insufficient
revenues to cover operating costs; and
|
|
●
|
estimates
of our future revenue, expenses, capital requirements and our need for additional financing;
|
Because
the statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking
statements. ICGL cautions you not to place undue reliance on the statements, which speak only as of the date of this Quarterly Report.
The cautionary statements contained or referred to in this section should be considered in connection with any subsequent written or
oral forward-looking statements that ICGL or persons acting on its behalf may issue. ICGL does not undertake any obligation to review
or confirm analysts’ expectations or estimates or to release publicly any revisions to any forward-looking statements to reflect
events or circumstances after the date of this Quarterly Report, or to reflect the occurrence of unanticipated events, except as required
by law.
Overview
Image
Chain Group Limited, Inc. (formerly Have Gun Will Travel Entertainment, Inc.) was incorporated under the laws of Nevada on December 18,
2013, and initially sought to create reality television programming. References in this Quarterly Report to “ICGL”, “Image
Chain”, the “Company”, the “Registrant”, “we”, “our” or “us” are to
Image Chain Group Limited, Inc.
On
May 5, 2015, ICGL entered into a share exchange agreement (the “FDHG Exchange Agreement”) with Fortune Delight Holdings Group
Ltd (“FDHG”) and Wu Jun Rui, on behalf of himself and certain other individuals who were to receive shares of ICGL pursuant
to the FDHG Exchange Agreement (the “FDGH Shareholders”). On the terms and subject to the conditions set forth in the FDHG
Exchange Agreement, on May 5, 2015, Wu Jun Rui transferred all 50,000 shares of FDHG common stock, consisting of all of the issued and
outstanding shares of FDHG, to ICGL in exchange for the issuance to the stockholders of FDHG of 59,620,000 shares of the Company’s
common stock, par value $.001 per share (“Common Stock”) and 5,000,000 shares of the Company’s preferred stock, par
value $.001 per share (“Preferred Stock”).
As
a result of the closing of the FDHG Exchange Agreement, FDHG became the Company’s wholly owned subsidiary. FDHG, through its subsidiaries,
manufactured and sold “Image Tea”-branded tea products from its tea garden in Yunnan Province.
On
June 11, 2015, the Company amended its Articles of Incorporation in order to change its name to Image Chain Group Limited, Inc. and to
increase the authorized shares of Common Stock from 70,000,000 to 400,000,000. The name change was undertaken in order to more closely
align with the operations of the Company’s wholly-owned subsidiary. The increase in authorized Common Stock was undertaken to allow
the Company to utilize the newly available shares to raise capital.
On
or about November 15, 2016, FDHG disposed of its ownership of all operating assets, and as a result ICGL became a shell company, as defined
by Rule 12b-2 under the Exchange Act (the “Disposition Event”). The Disposition Event is evidenced by a bought and sold note
stamped by the Inland Revenue Department of Hong Kong, which we believe is a legally binding document.
On
February 13, 2017, the Company filed with the Secretary of State of the State of Nevada a Certificate of Correction (the “Certificate
of Correction”) to correct a mistake made in the Company’s original Articles of Incorporation with regard to the Preferred
Stock issued in connection with the FDHG Exchange Agreement. As a result, ICGL had 395,000,000 shares of Common Stock and 5,000,000 shares
of Preferred Stock issued and outstanding. The Company subsequently entered into an agreement pursuant to which the holder of the Preferred
Stock agreed to retire the Preferred Stock in exchange for receiving an equal number of shares of Common Stock of the Company.
As of the date of this Quarterly Report, that exchange of Preferred Stock for Common Stock has not yet occurred.
On
May 1, 2017, upon recommendation of the Board of Directors, a majority of Image Chain’s common stockholders consented in writing
to amendment of Image Chain’s Articles of Incorporation to (i) effect a reverse stock split on a 1 for 100 stock split basis from
400,000,000 authorized shares with a par value of $0.001 per share to 4,000,000 authorized shares with a par value of $0.001, and (ii)
after the reverse stock split, to increase the authorized shares of Common Stock from 3,950,000 to 2,000,000,000 shares with a par value
of $0.001 per share, and to decrease the authorized shares of Preferred Stock from 50,000 to zero (0). As of the date of this Quarterly
Report, the reverse stock split and increase in authorized shares have been completed, and the decrease in shares of Preferred Stock
is still in process, as a result 50,000 shares of Preferred Stock are authorized and outstanding.
Image
P2P Trading Group Limited (“Image P2P”), a company organized under the laws of the British Virgin Islands, was incorporated
on April 21, 2015. Asia Grand Will Limited (“AGWL”) was incorporated on March 18, 2017 in the Hong Kong SAR. AGWL wholly
owns Fuzhi Yuan (Shenzhen) Holdings Limited (“FYSZ”) which was established on June 20, 2017 in the PRC. FYSZ is a wholly
owned foreign entity under PRC law. FYSZ wholly owns Jiangxi Fuzhiyuan Biotechnology Limited (“Fuzhiyuan Biotechnology”),
which was established on January 5, 2013 in the PRC. FYSZ acquired Fuzhiyuan Biotechnology on July 14, 2017. AGWL and FYSZ are intermediary
holding companies. Image P2P conducts its operations through Fuzhiyuan Biotechnology. Image P2P acquired AGWL on Jul 28, 2017.
The
reorganization of Image P2P and its subsidiaries via the acquisitions detailed above, by and amongst Image P2P and AGWL, FYSZ, and Fuzhiyuan
Biotechnology, have been accounted for under US GAAP as business combinations under common control.
On
November 14, 2017, Image Chain entered into a share exchange agreement (the “Exchange Agreement”) with Image P2P and the
shareholders of Image P2P (the “Sellers”). Pursuant to the Exchange Agreement, the Sellers transferred all 50,000 shares
of Image P2P outstanding common stock to the Company in exchange for 500,000,000 shares of Common Stock (the “Share Exchange”).
As a result of the Share Exchange, Image P2P became the Company’s wholly-owned subsidiary. Image P2P, through its subsidiaries,
is engaged in producing, marketing and selling tea polyphenol products, and is developing for production tea polyphenol-based products.
Image P2P is located in the PRC.
The
Share Exchange has been accounted for as a reverse- merger and recapitalization of Image Chain where Image Chain (the legal acquirer)
is considered the accounting acquiree and Image P2P (the acquiree) is considered the accounting acquirer. As a result of this transaction,
the Company is deemed to be a continuation of the business of Image P2P.
On
November 28, 2018, the Company entered into a Business Transfer Agreement and Share Exchange Agreement (the “Agreements”)
with a group of the original shareholders of Image P2P (the “Image P2P Shareholding Group”), Image P2P and its subsidiaries.
Pursuant to the Agreements, the Image P2P Shareholding Group exchanged 200,000 common shares of the Company for the one common share
of Asia Grand Will Limited held by Image P2P. Asia Grand Will Limited is the holding company for the Company’s operations in the
PRC. Also pursuant to the Agreements, the Image P2P Shareholding Group, Image P2P and Image P2P’s subsidiaries transferred to the
Company (i) all of its right, title and interest to the intellectual property, including copyrights, patents, trademarks, process technology
and production know-how, of Image P2P and its subsidiaries, (ii) the exclusive distribution rights in the PRC and worldwide for all products
of Image P2P and its subsidiaries, (iii) the exclusive right to all intellectual property developed by Image P2P and its subsidiaries
in the future and (iv) the exclusive distribution rights in the PRC and worldwide for all products of Image P2P and its subsidiaries
developed in the future.
The
200,000 common shares of the Company returned to Image P2P are recognized as common stock in treasury since Image P2P is a wholly owned
subsidiary of the Company and measured at cost which is the fair value of the common stocks as of the date of the disposal of subsidiaries.
The
subsidiaries disposed are presented as discontinued operations in this report. Comparatives are reclassified to conform with the presentation.
Our
principal executive office is located at No. 6, 6-1, 6-2, Jalan BS 10/6, Taman Bukit Serdang, 43300 Seri Kembangan, Selangor, Malaysia.
Our telephone number is (852) 3188-2700. We do not have a corporate website. Our periodic and current reports with the SEC can be obtained
from the SEC website, www.sec.gov.
Company
Overview
On
November 28, 2018, the Company disposed of Asia Grand Will Limited and its subsidiaries and hence have terminated the business of tea
polyphenol products production and sales.
Currently,
since the Sino-US trade war may affect the enterprises operating in China in 2018, the Company has gradually shifted its market target
to Malaysia. It is seeking to develop business in healthy Halal food.
While
we expect to focus on our efforts in the Halal Food License area, we will continue to seek new business opportunities with established
business entities for merger with or acquisition of a target business in order to best protect our shareholder interests. In certain
instances, a target business may wish to become our subsidiary or may wish to contribute assets to us rather than merge. We have not
yet begun negotiations or entered into any definitive agreements in the Halal Food License business, or for any other potential new business
opportunities, and there can be no assurance that we will be able to enter into any definitive agreements.
We
anticipate that the selection of a business opportunity in which to participate will be complex and without certainty of success. Business
opportunities may be available in many different industries and at various stages of development, all of which will make the task of
comparative investigation and analysis of such business opportunities extremely difficult and complex. Business opportunities that we
believe are in the best interests of our company may be scarce, or we may be unable to obtain the ones that we want. We can provide no
assurance that we will be able to locate compatible business opportunities.
Currently,
we do not have a source of revenue. We are not able to fund our cash requirements through our current operations. We have been reliant
on loans by affiliated and non-affiliated parties to provide financial contributions and services to keep our company operating. Further,
we believe that our company may have difficulties raising capital from other sources until we locate a prospective merger candidate through
which we can pursue our plan of operation. If we are unable to secure adequate capital to continue our acquisition efforts, our shareholders
may lose some or all of their investment and our business may fail. We currently have no written or oral agreement from our majority
shareholder to continue to provide financial contributions.
COVID-19
Outbreak
It
is worth highlighting that, on March 16, 2020, Malaysia Prime Minister announced the implementation of Movement Control Order (“MCO”)
under Control of Infectious Diseases Act 1988 and the Police Act 1967 to contain the spread of coronavirus disease 2019 (“COVID-19”).
Pursuant to the declaration, initial phase of the MCO effectively take place from March 18, 2020 to March 31, 2020 for a period of 14
days, and subsequently extended to May 12, 2020 with three 14-day MCO extensions declared by Malaysia Prime Minister.
Pursuant
to the MCO, all government and private premises except those involved in essential supply of goods and services such as water, electricity,
energy, telecommunications, postal, transportation, irrigation, oil, gas, fuel, lubricants, broadcasting, finance, banking, health, pharmacy,
fire, prison, port, airport, safety, defense, cleaning, retail and food supply should be closed.
On
May 1, 2020, Malaysia Prime Minister announced that Conditional Movement Control Order (“CMCO”), a relaxation of MCO will
replaced existing MCO on May 4, 2020 onwards and scheduled to expire on original 4th MCO expiration date, May 12, 2020. On May 10, 2020,
Malaysia Prime Minister announced that the CMCO will be extended for a period of 4 weeks from May 13, 2020 until June 9, 2020.
Pursuant
to CMCO, most economic sectors and activities are allowed to operate while observing the business standard operation procedures such
as in our case social distancing and recording the names and telephone numbers of customers and the dates of their visit.
On
June 7, 2020, Malaysia Prime Minister announced that Recovery Movement Control Order (“RMCO”) would take place from June
10, 2020 to August 31, 2020, while preserving previous allowable economic activity, interstate travelling is now permissible. On 28 August,
Malaysia Prime Minister announced the extension of the RMCO by a further 4 months until 31 December 2020.
On
October 14, 2020, the National Security Council announced that Selangor, Kuala Lumpur and Putrajaya will be placed under CMCO for a period
of 14 days to October 27, 2020.
On
January 1, 2021, RMCO has been extended until March 31, 2021, following the risk assessment conducted by the Ministry of Health of Malaysia.
During
the MCO, CMCO and RMCO period, we have minimized the operations and have stopped to seek new business opportunities with established
business entities for merger with or acquisition of a target business. We expect the business activities will be resumed gradually.
Results
of Operations
Three
months ended March 31, 2021 compared to three months ended March 31, 2020.
|
|
Three months ended March 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
-
|
|
|
|
-
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
General and administrative expenses
|
|
|
49,922
|
|
|
|
29,374
|
|
Total operating expenses
|
|
|
49,922
|
|
|
|
29,374
|
|
Loss Before Income Taxes
|
|
|
(49,922
|
)
|
|
|
(29,374
|
)
|
Provision for Income Taxes
|
|
|
-
|
|
|
|
-
|
|
Net Loss
|
|
|
(49,922
|
)
|
|
|
(29,374
|
)
|
Other Comprehensive Income
|
|
|
|
|
|
|
|
|
Foreign currency translation gain
|
|
|
-
|
|
|
|
-
|
|
Total Comprehensive loss
|
|
|
(49,922
|
)
|
|
|
(29,374
|
)
|
Loss per share
|
|
|
|
|
|
|
|
|
Basic and Diluted Loss per Common Share
|
|
|
(0.00
|
)
|
|
|
(0.00
|
)
|
Basic and Diluted Weighted Average Common Shares Outstanding
|
|
|
508,539,882
|
|
|
|
508,539,882
|
|
Operating
Expenses
Our
general and administrative expenses increased from $29,374 for the three months ended March 31, 2020 to $49,922 for the
three months ended March 31, 2021. The increase was mainly attributed to the consulting fee in the current year.
Net
Loss
Our
net loss increased from $29,374 for the three months ended March 31, 2020 to $49,922 for the three months ended March 31,
2021. The increase was mainly attributed to the consulting fee in the current year.
Liquidity
and Capital Resources
Since
the inception of the Company, we have incurred significant net losses and negative cash flows from operations. During the three
months ended March 31, 2021 and the three months ended March 31, 2020, we had net losses of $49,922 and $29,374, respectively.
As of March 31, 2021, we had an accumulated deficit of $9,492,579. As discussed in our financial statements for the three
months ended March 31, 2021, these factors raise substantial doubt about our ability to continue as a going concern.
To
date, we have financed our operations principally through borrowings from our related parties. Depending on our future operational results,
we may need to conduct one or more equity or debt financings within the next 12 months.
We
could potentially need our available financial resources sooner than we currently expect, and we may incur additional indebtedness to
meet future financing needs. Adequate additional funding may not be available to us on acceptable terms or at all. In addition, although
we anticipate being able to obtain additional financing through non-dilutive means, we may be unable to do so. Our failure to raise capital
as and when needed could have significant negative consequences for our business, financial condition and results of operations. Our
future capital requirements and the adequacy of available funds will depend on many factors, many of which are beyond our control.
Related
Party Loans
See
“Related Party Transactions” in Note 6 of Notes to the Financial Statements. These unsecured loans do not bear
interest or fixed dates for repayment.
Cash
flows
The
following table summarizes our cash flows for the periods presented: