UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the quarterly period ended September 30, 2008
( ) TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from ___________________ to ___________________
Commission File Number: 333-07242
TRB SYSTEMS INTERNATIONAL INC.
(Exact name of small business issuer as specified in its charter)
Delaware 22-3522572
------------------------------------------------------------------------------
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization)
|
1472 Cedarwood Drive, Piscataway, New Jersey 08854
(Address of principal executive offices)
(877) 852-3600
(Issuer's telephone number)
N/A
(Former name, former address and former fiscal year,
if changed since last report)
Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, or a smaller reporting company.
See the definition of "larger accelerated filer", and "accelerated filer" and
"smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] Accelerated filer [ ]
Non Accelerated filer [ ] (Do not check if a smaller reporting company)
Smaller Reporting Company [X]
Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the exchange Act.) Yes [ ] No [X]
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer's classes of
common equity, as of the latest practicable date: 29,259,922 shares of common
stock as of November 12, 2008.
TRB SYSTEMS INTERNATIONAL INC.
TABLE OF CONTENTS
Part I. Financial Information
Item1. Financial Statements
Balance Sheets as of September 30, 2008 (unaudited) and December 31, 2007 4
Statements of Operations for the Three Months Ended September 30, 2008
and 2007 (Unaudited)................................................ 5
Statements of Cash Flows for the Three Months Ended September 30,
2008 and 2007 (Unaudited)........................................... 7
Notes to Financial Statements........................................ 8
Item 2. Management's Discussion and Analysis or Plan of Operation....... 11
Item 3. Quantitative and Qualitative Disclosures about Market Risk..... 14
Item 4T. Controls and Procedures....................................... 15
Part II. Other Information
Item 1. Legal Proceedings............................................. 15
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds... 15
Item 3. Defaults Upon Senior Securities............................... 15
Item 4. Submission of Matters to a Vote of Security Holders........... 15
Item 5. Other Information............................................. 15
Item 6. Exhibits...................................................... 16
Signatures.............................................................. 16
|
TRB SYSTEMS INTERNATIONAL, INC.
CONSOLIDATED BALANCE SHEET (UNAUDITED)
September 30, 2008
ASSETS
September 30, 2008 June 30, 2008
------------------ ---------------
(Unaudited)
CURRENT ASSETS:
Cash and cash equivalents.................................... $ 2,813 $ 2,064
Accounts receivable, net of allowance for doubtful accounts.. 365,174 370,295
Inventory.................................................... 83,913 85,332
--------------- -------------
Total Current Assets.................................... 451,900 457,691
Indebtness of related party - patents........................ 145,805 157,771
Property and Equipment, net.................................. 247,356 259,856
OTHER ASSETS
Prepaid and other assets..................................... 231,009 160,918
--------------- -------------
Total Other Assets...................................... 231,009 160,918
--------------- -------------
Total Assets................................................. $ 1,075,070 $ 1,036,236
=============== =============
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
Current Liabilities:
Accounts payable and accrued liabilities..................... $ 9,079 $ 21,885
Notes and interest payable................................... 261,303 235,583
Advance from a customer...................................... 17,346 -
Convertible debts............................................ 142,611 142,611
Legal judgments payable...................................... 381,000 381,000
Corporation income tax payable............................... 935 935
-------------- --------------
812,274 782,014
Indebtness to related party.................................. 382,325 499,783
Notes and interest payable................................... 2,617,671 2,578,633
------------- --------------
Total liabilities............................................ 3,815,270 3,860,430
Stockholders' Equity (Deficit):
Common stock: $0.001 par value, 30,000,000 shares authorized;
29,259,922 shares issued and outstanding as of September 30, 2008
and 23,699,922 as of June 30, 2008......................... 29,260 23,700
Additional paid-in capital................................... 3,480,712 3,228,810
Common stock subscribed but not issued....................... - 25,000
Retained earnings (deficits)................................. (6,226,205) (6,077,887)
Other comprehensive loss - foreign currency.................. (23,967) (23,817)
------------- ------------
Total stockholders' equity (deficit).................... (2,740,200) (2,824,194)
------------- ------------
Total Liabilities and Stockholders' Equity (Deficit)......... $ 1,075,070 $ 1,036,236
============= =============
See notes to financial statements
|
TRB SYSTEMS INTERNATIONAL, INC.
Statement of Operations
For the Three Months Ended September 30, 2008 and 2007
(Unaudited)
2008 2007
----------------- ---------------
REVENUES
Sales.................................... $ 3,961 $ 8,330
Cost of revenues......................... 2,798 6,414
---------------- ---------------
Gross Profit............................. 1,163 1,916
OPERATING COSTS:
Consulting............................... - 4,161
Depreciation............................. 12,500 1,250
Employee salaries........................ 15,335 14,846
Financial expenses....................... 471 -
Marketing and advertising................ 22,835 41,084
Meal and entertainment................... 1,538 3,322
Miscellaneous expenses................... 125 2,060
Office expenses.......................... 5,324 14,254
Professional fees........................ 7,593 5,505
Rents.................................... 31,838 1,089
Research and development................. 4,206 14,442
Travel................................... 7,808 3,724
-------------- ---------------
Total operating costs and expenses.. 109,573 105,737
-------------- ---------------
Operating Loss........................... (108,410) (103,821)
Other income (expense)
Interest expenses........................ (39,758) (75,125)
Foreign Currency Transaction............. (150) (59)
-------------- ---------------
Total Other Income (Expense)........ (39,908) (75,184)
-------------- ---------------
Net loss before income tax benefit....... (148,318) (179,005)
Income tax............................... - -
Net loss................................. $ (148,318) $ (179,005)
============== ===============
Net loss per share:
Basic and diluted................... $ (0.01) $ (0.01)
============== ==============
Weighted average number
of common share Outstanding.......... 26,479,922 23,699,922
============== ==============
|
TRB Systems International, Inc.
Statements of Cash Flow
For the Three Months Ended September 30, 2008 and 2007
2008 2007
---------------- ---------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss.......................................... $ (148,318) $ (179,005)
Adjustments to reconcile net income
to net cash provided by operating activities:
Depreciation & amortization...................... 12,500 1,250
Foreign currency translation..................... (150) -
Changes in operating assets and liabilities:
(Increase) decrease in accounts receivable....... 5,121 (20,641)
(Increase) decrease in inventories............... 1,419 (10,706)
Increase (decrease) in accounts payable and
accrued liabilities............................. (12,806) 1,445
Increase (decrease) in customer advance.......... 17,346 -
Increase (decrease) in other payable............. - 75,125
---------------- -------------
Net cash used in operating activities.............. (132,532) (132,532)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment................. (14,606) (14,606)
Increase in prepaid and other assets............... (70,091) -
Increase indebtedness of related party............. (101,492) 126,426
---------------- --------------
Net cash provided by investing activities.......... (171,583) 111,820
CASH FLOWS FROM FINANCING ACTIVITIES:
Capital contributions.............................. 232,462 -
Issuance of notes and accrued interest............. 64,758 -
--------------- --------------
Net cash provided by (used in) financing activities 297,220 -
--------------- --------------
Net increase in cash and cash equivalents.......... 749 (20,712)
Cash and cash equivalents, beginning............... 2,064 39,432
--------------- --------------
Cash and cash equivalents, ending.................. $ 2,813 $ 18,720
=============== ==============
SUPPLEMENTAL DISCLOSURES ON INTEREST AND INCOME TAXES PAID
Interest paid...................................... $ 39,758 $ 75,125
=============== ==============
Income taxes paid.................................. $ - $ -
=============== ==============
See notes to the financial statements
|
TRB SYSTEMS INTERNATIONAL, INC.
Notes to Consolidated Financial Statements
September 30, 2008
1. ORGANIZATION AND NATURE OF BUSINESS
TRB Systems International Inc. ("the Company") is a holding company
incorporated in Delaware on April 11, 1997. The Company has established a new
subsidiary, Alenax (Tianjing) Bicycle Corp. ("Alenax") to conduct business in
China. Alenax was incorporated on February 22, 2005 under the laws of People's
Republic of China or PROC.
The Company was established to produce and market bicycle, fitness and motorized
two wheel transportation products. For the period from its inception to date,
the Company has been a development stage enterprise, and accordingly, the
operations have been directed primarily toward developing business strategies,
raising capital, research and development activities, conducting testing of
its products, exploring marketing channels and recruiting personnel.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
This summary of significant account policies of TRB Systems International,
Inc., is presented to assist in understanding the Company's financial
statements. The financial statements and the notes are the representation of
the Company's management, who are responsible for their integrity and
objectivity. These accounting policies conform to U.S. generally accepted
accounting principles and have been consistently applied in the preparation of
the financial statements.
a. Liquidity
As of September 30, 2008, the Company had cash and cash equivalents totaling
$ 2,813 as compared to $ 18,720 as of September 30, 2007. As of September 30,
2008, the Company had working capital of $ (360,374) compared to a working
capital of $ (518,095) at September 30, 2007. The Company has outstanding
judgments in the amount of $ 381,000 that is unable to pay within one-year
period.
The Company believes its available cash, cash equivalents, in combination with
additional license and distributor payments will be sufficient to meet its
anticipated capital requirements. Prior to the commercialization of its
products, substantial capital resources will be required to fund continuing
operations related to the Company's research, development, manufacturing and
business development activities. The Company believes there may be a number of
alternatives available to meet the continuing capital requirements to its
operations, such as public and private financings. Further, the Company placed
the first order of its products and believes that will generate new license and
distributor agreements. There can be no assurance that any of these findings
will be consummated in the time frames needed for continuing operations or on
terms favorable to the Company. If adequate funds in the future are not
available, the Company will be required to significantly curtail its operating
plans and may have to sell or license out significant portions of the Company's
technology or potential products, and possibly cease operations.
b. Going Concern
The Company incurred accumulated net losses of $ 6,226,205 from the period of
April 11, 1997 (Date of Inception) through September 30, 2008, has recently
commenced limited operations, and is rather, still in the development stages,
thus raising substantial doubt about the Company's ability to continue as a
going concern. The Company may seek additional sources of capital through the
issuance of debt or equity financing, but there can be no assurance the Company
will be successful in accomplishing its objectives.
The ability of the Company to continue as a going concern is dependent on
additional sources of capital and the success of the Company's plan. The
financial statements do not include any adjustments that might be necessary if
the Company is unable to continue as a going concern.
c. Basis of Presentation
The financial statements of TRB Systems International Inc. are prepared using
the accrual basis of accounting whereas revenues are recognized when earned and
expenses are recognized when incurred. This basis of accounting conforms to
generally accepted accounting principles in the United States of America.
d. Principles of Consolidation
The accompanying consolidated financial statements include the accounts of TRB
Systems International Inc., a non-operating holding company and Alenax (Tianjin)
Bicycle Corp., the operating company.
e. Use of Estimates
The preparation of financial statements in conformity with U.S. generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Estimates are used when accounting for certain items, such as
allowances for doubtful accounts, depreciation and amortization, income taxes
and contingencies. Actual results could differ from those estimates.
f. Cash and Cash equivalents
For the purpose of the statements of cash flows, the Company considers as cash
equivalents: cash on hand, cash in banks, time deposits and all highly liquid
short-term investments with maturity of three months or less.
g. Allowance for Doubtful Accounts
The allowance for doubtful accounts is established through a charge to an
expense account. The Company reserves based on experience and the risk assessed
to each account.
h. Inventories
Inventories consist of bicycles and bicycle parts. Inventories are stated at
the lower of cost or market using FIFO (First In, First Out).
i. Property and Equipment
Property and equipment are carried at cost. Depreciation of property and
equipment is computed using the straight-line method for financial reporting
purposes at rates based on the following estimated useful lives.
Machinery and equipment 3-10
Furniture and fixtures 3-10
Engineering equipment 3-10
|
For federal income tax purposes, depreciation is computed using the Modified
Accelerated Cost Recovery System method (MACRS) therefore temporary differences
exist. Expenditures for major renewals and betterment that extend the useful
lives of property and equipment are capitalized. Expenditures for maintenance
and repairs as charged to expense as incurred.
j. Impairment of Long-Lived Assets
The Company has adopted FASB Statements No. 144, Accounting for the Impairment
or Disposal of Long-Lived Assets. Long-lived assets are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying value
may not be recoverable. If the total fair value is less than the carrying value
of the asset, a loss is recognized for the difference. Fair value is determined
based on market quotes, if available, or is based on valuation techniques.
k. Intangible Assets
Intangible assets subject to amortization include organization costs, loan
closing costs, and in-force leasehold costs. Organization costs and in-force
costs are being amortized using the interest method over the life of the
related loan.
l. Income Tax
Income taxes are accounted for under the asset and liability method. Deferred
tax assets and liabilities are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases and operating
loss and tax credits carry-forward. Deferred tax assets and liabilities are
measured using enacted tax rates expected to apply to taxable income in the
years in which those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a change in tax
rates is recognized in income in the period that includes the enactment date.
A valuation allowance is established to reduce the deferred tax asset if it is
more likely than not the related tax benefits will not be realized in the
future.
m. Comprehensive Income
The Company adopted SFAS No. 130, Reporting Comprehensive Income, which
establishes standards for the reporting and display of comprehensive income and
its components in the financial statements.
n. Revenue Recognition
License and distributor fees are earned and recognized according to the terms of
each agreement.
o. License and Distributor Agreements
The Company's license and distributor agreements provide for compensation to be
paid during the first year of the agreements and eventual royalties on the sale
of the products. Terms of the agreements typically commence as of the date
executed and continue for a period of three years, renewable every three years.
The Company has license agreements in the following countries: Japan, India,
Nigeria & Benin, Canada, Ivory Coast, Tanzania, Brazil, Vietnam and Korea.
The Company has distributor agreements in the following states in the United
States: California in Orange County and Los Angeles County, Maryland, Delaware
and New York in Long Island County and Queens County.
Future Commitments Per Agreements
1st Yr 2nd Yr 3rd Yr
Countries States/Counties (Bikes) (Bikes) (Bikes) Total
-------------- --------------- ----------- ----------- ---------- ---------
Japan 40,000 80,000 200,000 320,000
India 50,000 90,000 200,000 340,000
Nigeria & Benin 5,000 9,000 10,000 24,000
Tanzania 1,000 2,000 3,000 6,000
Vietnam 4,000 7,000 10,000 21,000
Korea 13,000 31,000 62,000 106,000
Distributors
USA
CA-Orange County 1,500 3,000 5,000 9,500
CA-LA County 3,000 5,000 7,000 15,000
Maryland & Delaware 1,000 2,000 2,840 5,840
New York
Long Island/Queens 1,000 2,000 3,000 6,000
-----------------------------------------------------------------------------------
|
p. Research and Development
Research and product development costs are expensed as incurred. The Company
incurred expense of $4,206 for the three-month period ended September 30, 2008
as compared to $ 14,442 for the same period ended September 30, 2007.
q. Net Operating Loss Carry-forward
Income taxes are provided for the tax effects of transactions reported in the
financial statements and consists of taxes currently due plus deferred taxes
for operating losses that are available to offset future taxable income.
r. Reclassification
Certain account reclassifications have been made to the financial statements of
the prior year in order to conform to classifications used in the current year.
These changes had no impact on previously stated financial statements of the
Company.
NEW ACCOUNTING PRONOUNCEMENTS:
In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements"
("SFAS No. 157"). SFAS No. 157 is effective for financial statements issued for
fiscal years beginning after November 15, 2007, and interim periods within
those fiscal years. Earlier application is encouraged, provided that the
reporting entity has not yet issued financial statements for that fiscal year,
including any financial statements for an interim period within that fiscal
year. The Company is currently evaluating the impact of adopting SFAS No. 157.
In September 2006, the FASB issued SFAS No. 158, "Employers' Accounting for
Defined Benefit Pension and Other Postretirement Plans" ("SFAS No. 158"). SFAS
No. 158 provides different effective dates for the recognition and related
disclosure provisions and for the required change to a fiscal year-end
measurement date. Also, the effective date of the recognition and disclosure
provisions differs for an employer that is an issuer of publicly traded equity
securities from one that is not. For purposes of this Statement, an employer is
deemed to have publicly traded equity securities if any of the following
conditions is met: a) the employer has issued equity securities that trade in a
public market, which may be either a stock exchange (domestic or foreign) or an
over-the-counter market, including securities quoted only locally or regionally,
b) the employer has made a filing with a regulatory agency in preparation for
the sale of any class of equity securities in a public market, or c) the
employer is controlled by an entity covered by (a) or (b). An employer with
publicly traded equity securities shall initially apply the requirement to
recognize the funded status of a benefit plan and the disclosure requirements
as of the end of the fiscal year ending after December 15, 2006. Application as
of the end of an earlier fiscal year is encouraged; however, early application
shall be for all of an employer's benefit plans. The requirement to measure
plan assets and benefit obligations as of the date of the employer's fiscal
year-end statement of financial position (paragraphs 5, 6, and 9) shall be
effective for fiscal years ending after December 15, 2008, and shall not be
applied retrospectively. Earlier application is encouraged; however, early
application shall be for all of an employer's benefit plans. An employer with
publicly traded equity securities shall initially apply the requirement to
recognize the funded status of a benefit plan (paragraph 4) and the disclosure
requirements (paragraph 7) as of the end of the fiscal year ending after
December 15, 2006. The Company is currently evaluating the impact of adopting
SFAS No. 158.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for
Financial Assets and Financial Liabilities - Including an amendment of FASB
Statement No. 115. This Statement is effective as of the beginning of an
entity's first fiscal year that begins after November 15, 2007. Early adoption
is permitted as of the beginning of a fiscal year that begins on or before
November 15, 2007, provided the entity also elects to apply the provisions of
FASB Statement No. 157, Fair Value Measurements. This Statement applies to all
entities, including not-for-profit organizations. Most of the provisions of
this Statement apply only to entities that elect the fair value option. However,
the amendment to FASB Statement No. 115, Accounting for Certain Investments in
Debt and Equity Securities, applies to all entities with available-for-sale and
trading securities. Some requirements apply differently to entities that do not
report net income.
In December 2007, the FASB issued SFAS No. 160: Statement of Financial
Accounting Standards No. 160--Noncontrolling Interests in Consolidated Financial
Statements (an amendment of ARB No. 51). A noncontrolling interest, sometimes
called a minority interest, is the portion of equity in a subsidiary not
attributable, directly or indirectly, to a parent. The objective of this
Statement is to improve the relevance, comparability, and transparency of the
financial information that a reporting entity provides in its consolidated
financial statements by establishing accounting and reporting standards that
require:
* The ownership interests in subsidiaries held by parties other than the
parent be clearly identified, labeled, and presented in the consolidated
statement of financial position within equity, but separate from the parent's
equity
* The amount of consolidated net income attributable to the parent and to the
noncontrolling interest be clearly identified and presented on the face of the
consolidated statement of income.
* Changes in a parent's ownership interest while the parent retains its
controlling financial interest in its subsidiary be accounted for consistently.
A parent's ownership interest in a subsidiary changes if the parent purchases
additional ownership interests in its subsidiary or if the parent sells some
of its ownership interests in its subsidiary. It also changes if the subsidiary
reacquires some of its ownership interests or the subsidiary issues additional
ownership interests. All of those transactions are economically similar, and
this Statement requires that they be accounted for similarly, as equity
transactions.
* When a subsidiary is deconsolidated, any retained noncontrolling equity
investment in the former subsidiary be initially measured at fair value. The
gain or loss on the deconsolidation of the subsidiary is measured using the fair
value of any noncontrolling equity investment rather than the carrying amount of
that retained investment.
* Entities provide sufficient disclosures that clearly identify and
distinguish between the interests of the parent and the interests of the
noncontrolling owners.
This Statement requires that a parent recognize a gain or loss in net income
when a subsidiary is deconsolidated. This Statement also requires expanded
disclosures in the consolidated financial statements that clearly identify and
distinguish between the interests of the parent's owners and the interests of
the noncontrolling owners of a subsidiary. Those expanded disclosures include a
reconciliation of the beginning and ending balances of the equity attributable
to the parent and the noncontrolling owners and a schedule showing the effects
of changes in a parent's ownership interest in a subsidiary on the equity
attributable to the parent.
This Statement, together with the IASB's Amendments to IAS 27, Consolidated and
Separate Financial Statements, concludes a joint effort by the Board and the
IASB to improve the accounting for and reporting of noncontrolling interests in
consolidated financial statements while promoting the international convergence
of accounting standards. This Statement is effective for fiscal years, and
interim periods within those fiscal years, beginning on or after December 15,
2008 (that is, January 1, 2009, for entities with calendar year-ends). Earlier
adoption is prohibited. The effective date of this Statement is the same as
that of the related Statement 141(R). This Statement shall be applied
prospectively as of the beginning of the fiscal year in which this Statement is
initially applied, except for the presentation and disclosure requirements. The
presentation and disclosure requirements shall be applied retrospectively for
all periods presented.
IMPACT OF NEW ACCOUNTING STANDARDS
The Company does not expect the adoption of recently issued accounting
pronouncements to have a significant impact on the Company's results of
operations, financial position, or cash flow.
3. ACCOUNTS RECEIVABLE
Accounts Receivable represents the balance due from the License and Distributor
agreements.
09/30/2008 09/30/2007
-------------- ---------------
Accounts Receivable $ 365,174 $ 2,614,767
Less: Allowance for Doubtful Accounts (-0-) (375,000)
--------------- ---------------
Net Accounts Receivable $ 365,174 $ 2,239,767
=============== ===============
|
4. PROPERTY AND EQUIPMENT
Fixed assets are summarized by classifications as follows:
2008
--------------------
Office Equipment $ 77,598
Tools and Machinery 79,321
Automobile 50,947
Moldings 767,518
Booth for Show 137,470
Informational tapes and other
promotional materials 50,000
---------------------
1,162,854
Less: Accumulated Depreciation (915,498)
---------------------
$ 247,356
======================
|
5. RELATED PARTY TRANSACTIONS
ABL Properties, wholly owned by Byung Yim, President, CEO of TRB Systems
International, Inc., and under common control with the Company, owns the
patents. These patents are exclusively licensed to TRB Systems Inc, the
subsidiary (TRB) for the worldwide manufacture and sale of the Transbar Power
System (TPS). The timing, methodology and general details of the manufacture
and sales are left to TRB, as is the design and utilization of the goods
employing the technology. The rights, licensed to TRB by ABL Properties Company,
call for a payment of $200,000 during the first year of active sales, 1% royalty
on annual sales to $10,000,000, 0.75% on sales over $10,000,000 but under
$20,000,000, and 0.5% on all sales thereafter. And all profits gleaned from
international sales to an aggregate limit of $3,325,000. ABL Properties and the
Company agreed to defer payment of the $200,000 until TRB Systems Inc has
suitable cash flow to meet its current needs.
Any cost incurred by TRB Systems Inc. to maintain the patents and that calls for
reimbursement by ABL according to the agreement, will be used as a credit toward
the $200,000 license fees due to ABL on the first anniversary following the
commencement of active bicycle sales. As of September 30, 2008 ABL Properties
owes the Company $ 144,805
During the year Byung Yim, CEO and director of the Company made loans to the
Company as the need for additional capital arose. As of September 30, 2008 the
outstanding amount due was $385,325.
6. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts payable and accrued expenses also include the capitalized portion of
legal and consulting expenses incurred in the development of standardized
contacts, promotional materials and the filling and registration of patents,
and are amortized over a sixty-month period. As of September 30, 2008 the
accounts payable and accrued expenses were $ 9,079 and $ 221,564, as of
September 30, 2007.
7. NOTES AND INTEREST PAYABLE
Notes payable are unsecured notes to individuals. As of September 30, 2008,
the Company had notes payable in the amount of $ 2,053,856 and accrued interest
payable of $ 825,118. Interest expense attributable to notes payable totaled
$ 39,758 for the three-month period ended September 30, 2008. Interest rate
on the notes ranged from zero to 10%.
8. CONVERTIBLE DEBT
The Company entered into three loan agreements, two for $50,000 on February 29,
2003 and one for $42,611 on January 17, 2003 in the total amount of $ 142,611.
The notes are convertible into shares of the Company's common stock at a price
of $1 per share at the lenders option on December 31, 2004. The notes may be
required to be repaid if the value per share at the time of conversion falls
below $1, at which time the Company will have to repay the face amount of the
notes plus (10%) ten percent. As of September 30, 2008 the lenders have not
exercised their option, management is negotiating an extension on the notes.
9. PENDING SUITS AND JUDGMENT
As of September 30, 2008, there are outstanding judgments in the amount of
$ 381,000 against the Company. Management asserts that negotiations have been
initiated to have the amounts reduced but the outcome of such negotiations is
uncertain.
Management believes the company is not in the financial position to pay these
amounts within one-year period and therefore classified the legal judgments
payable to long term.
The outstanding judgments consist of:
Creditors / Creditors' Attorneys 2008 2007
--------------- --------------
David, Kessler & Associates, LLC $ 44,000 $ 44,000
Sawtooth Marketing Group 56,000 56,000
Cole, Schotz, Meiser,Forman & Leonard 89,000 89,000
Bernard & Koff 192,000 192,000
------------------------------
Total $ 381,000 $ 381,000
------------------------------
|
10. CAPITAL STOCK
The company is authorized to issue 30,000,000 at $0.001 par value share. As of
September 30, 2008 the amount of voting common shares issued and outstanding
are 29,259,922 and additional paid in capital of $ 3,480,712.
11. NET LOSS PER SHARE
Net loss per common share for the years ended September 30, 2008 and 2007 is
calculated using the weighted-average number of common shares outstanding and
common shares equivalents during the periods.
12. COMMITMENTS AND CONTINGENCIES
12.1 Lease Commitments
The Company's future annual commitments at September 30 under an operating
lease for office space is $1,000 monthly on a month-to-month basis.
12.2 Litigation
As per the Company, as of September 30, 2008, there are no material actions,
suits, proceedings or claims pending against or materially affecting the
Company, which if adversely determined, would have a material adverse effect on
the financial condition of TRB International Systems, Inc. other than the
judgments in note 9.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
This quarterly report on Form 10-Q and the materials incorporated herein by
reference contain forward-looking statements that involve risks and
uncertainties. We use words such as "may," "assumes," "forecasts," "positions,"
"predicts," "strategy," "will," "expects," "estimates," "anticipates,"
"believes," "projects," "intends," "plans," "potential," and variations
thereof, regarding matters that are not historical facts and are forward-looking
statements. Because these statements involve risks and uncertainties, as well
as certain assumptions, actual results may differ materially from those
expressed or implied by such forward-looking statements. Readers are cautioned
not to place undue reliance on these forward-looking statements, which speak
only as of the date that they are made. We undertake no obligation to publicly
update or revise any forward-looking statements, whether as a result of new
information, future events or otherwise.
Overview
The Company conducts its business through its wholly owned subsidiary, Alenax
(Tianjin) Bicycle Corp., which develops, markets, and manufactures a line of
NMT product. For the three months ended September 30, 2008 and 2007, the Company
had total revenue of $3,961 and $8,330, respectively.
For the past two years, the Company focused its efforts on redesigning
products, improving product quality, conducting product tests, including
strength, durability and road tests. To date, this process is basically
completed. Since second half of 2007, the Company has started to focus on market
and sales of our products.
On the product side, during fiscal 2008, the Company has completed its
development of a new type of Alenax Uni-Set bicycle, on which Magnesium material
is used especially designing for reducing weigh and for high-end market. A new
model Alenax 5200 is also completed. At the same time, the Company completed
the test of a new designed electric bike, one-way and six-way bike, for the
public bike of Soul City Government, Korea. During this quarter, the Company
finally completed the model # ALENAX-5200 (Exercise Bike for health club use)
except slide improvement of the monitor's function.
On the marketing side, in January 2008, the Company held "The China National
Tae Kwon Do Championship" in Tianjing, China. In March 2008, the Company
attended "Taiwan International Bicycle Show". In February 2008, the Company had
a meeting in Tijing, China, with "The Advanced Media Company" of Japan, who
agreed to sell our product, Alenax bike, through Japan QVC, one of the largest
home shopping company in Japan. In addition, because of our successful
sponsorship of "Anenx Cup 2008 the 18th Asian Tae Kwon Do Championship", which
was held in April 2008, China National Tae Kwon Do Association has agreed to
market Alenax products in three provinces of China.
In February 2008, the Company entered into a sales and marketing agreement with
World Tae Kwon Do Federation. Under the agreement, the Company is able to sell
and market its Alenax products through their 350,000 Tae Kwon Do Schools
worldwide. During the quarter, the Company met to discuss with The China
National Handy Cap Association for sales and marketing strategies of our
Alenax Product.
The Company is currently discussing with several business firms and
organizations, including The Nike Inc., Portland, Oregon, the Reebok, Korea and
China Basket Ball Association, for possible sales of our Alenax product and
marketing opportunities. To date no definitive agreements have been reached.
Results of Operations
For the Three Months Ended September 30, 2008 and 2007
Revenues
For the three months ended September 30, 2008, the Company we had sales of
$3,961, as compared to $8,330 for the same period of the prior year.
Cost of Revenues
Cost of goods sold consists primarily of the material cost of goods sold, direct
overhead, direct wages, and direct depreciation expense. For the three months
ended September 30, 2008 and 2007, our cost of revenues was $2,798 (for the sale
of $3,961) and $6,414 (for the sale of 8,330) respectively, approximately 70.6%
and 77.0% of the sales.
Operating Costs and Expenses
For the three months ended September 30, 2008, our total operating costs and
expenses increased by 3.6%, from $105,737 in 2007 to $109,573 in 2008. The
increase in operating expenses was largely due to the increase in rent.
Other Income and Expenses
For the quarter ended September 30, 2008, our total other expenses were $39,908,
of which $39,758 was interest expense. During the same period of the previous
year, our total other expenses were $75,184, of which $75,125 was interest
expense.
Net Loss
Net loss for the three months ended September 30, 2008 and 2007 were $148,318,
or $0.01 per share, and $179,005, or $0.01 per share, respectively.
Liquidity and Capital Resources
Since inception, our operations have been primarily funded by equity capital
and unsecured short-term loans from directors and shareholders.
As of September 30, 2008, the Company's cash and cash equivalents balance was
$2,813.
For the three months ended September 30, 2008, net cash was used in operating
activities of $124,888, largely due to our net loss of $148,318, increase in
depreciation expense of $12,500, decrease in accounts payable of $12,806, and
increase in customer advance of $17,346.
During the three month period, net cash used in the Company's investing
activities were $171,583, of which $101,492 was due to decrease in debt of
related party, and $70,091 was due to increase in prepaid and other assets.
During the same period, the Company's financing activities provided net cash of
$297,220, of which $232,462 was due to capital contribution, and $64,758 was
from the issuance of notes and accrued interest.
As disclosed on Item 3, "Legal Proceedings" and Note 9 of our Notes to Financial
Statements, as of September 30, 2008, we had outstanding judgment in a total of
$381,000 incurred in 2000-2001.
The Company currently lack liquidity and has limited revenues. We will need to
raise additional capital, and we are currently considering possible sources of
financing, including raising capital through the issuance of equity securities.
There can be no assurance that we will be able to raise sufficient additional
capital at all or on terms favorable to our stockholders or us.
Off-balance sheet arrangements:
As of September 30, 2008, there were no off-balance sheet arrangements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There has been no material changes in the Company's market risk during the
three month period ended September 30, 2008. For additional information, refer
to the Company's Annual Report on Form 10-K for the fiscal year ended June 30,
2008.
ITEM 4. CONTROLS AND PROCEDURES
(a) Evaluation of disclosure controls and procedures:
As of the end of the period covered by this report, we conducted an evaluation,
under the supervision and with the participation of our chief executive officer
and principal financial officer of our disclosure controls and procedures (as
defined in Rule 3a-15(e) and Rule?5d-15(e) of the Exchange Act). Based upon
this evaluation, our chief executive officer and principal financial officer
concluded that our disclosure controls and procedures are effective to ensure
that information required to be disclosed by us in the reports that we file
or submit under the Exchange Act is recorded, processed, summarized and
reported, within the time periods specified in the Commission's rules and
forms.
(b) Changes in internal controls:
There was no change in our internal controls or in other factors that could
affect these controls during our last fiscal year that has materially affected,
or is reasonably likely to materially affect, our internal control over
financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings: None.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds: None.
Item 3. Defaults Upon Senior Securities: None.
Item 4. Submission of Matters to a Vote of Security Holders: None.
Item 5. Other Information: None.
Item 6. Exhibits
31. Certification of CEO and CFO pursuant to Section 302 of the Sarbanes-
Oxley Act of 2002
32. Certification of CEO and CFO pursuant to Section 906 of the Sarbanes-
Oxley Act of 2002
SIGNATURES
In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
TRB Systems International Inc.
By: /s/Byung Yim
---------------------------------
Byung Yim, President, CEO and CFO
Date: November 12, 2008
|
TRB Systems (CE) (USOTC:TRBX)
Historical Stock Chart
From Nov 2024 to Dec 2024
TRB Systems (CE) (USOTC:TRBX)
Historical Stock Chart
From Dec 2023 to Dec 2024